Allowance for Loan Losses | Note 6: Allowance for Loan Losses Loans Evaluated for Impairment Loan receivables evaluated for impairment individually and collectively by segment as of June 30, 2016 and December 31, 2015 are as follows: Mortgage Commercial (Dollars in thousands) Loans and Consumer As of June 30, 2016 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 11,041 $ 92 $ — $ 11,133 Collectively evaluated for impairment 304,351 31,675 3,790 339,816 Total Gross Loans $ 315,392 $ 31,767 $ 3,790 $ 350,949 Mortgage Commercial Loans and Consumer As of December 31, 2015 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 10,542 $ 284 $ — $ 10,826 Collectively evaluated for impairment 296,561 34,820 5,015 336,396 Total Gross Loans $ 307,103 $ 35,104 $ 5,015 $ 347,222 Allowance for Loan Losses The allowance for loan losses disaggregated based on loan receivables evaluated for impairment individually and collectively by segment as of June 30, 2016 and December 31, 2015 are as follows: Mortgage Commercial (Dollars in thousands) Loans and Consumer As of June 30, 2016 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 564 $ 92 $ — $ 656 Collectively evaluated for impairment 2,431 343 117 2,891 Total allowance for loan losses $ 2,995 $ 435 $ 117 $ 3,547 Mortgage Commercial Loans and Consumer As of December 31, 2015 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 1,256 $ 278 $ — $ 1,534 Collectively evaluated for impairment 2,246 321 122 2,689 Total allowance for loan losses $ 3,502 $ 599 $ 122 $ 4,223 A disaggregation and an analysis of the change in the allowance for loan losses by segment is shown below. (Dollars in thousands) Mortgage Commercial For the Three Months Ended Loans on and Consumer June 30, 2016 Real Estate Industrial Loans Total ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 3,410 $ 579 $ 118 $ 4,107 (Charge-offs) (573 ) (158 ) (20 ) (751 ) Recoveries 4 — 4 8 Provision 154 14 15 183 Ending Balance $ 2,995 $ 435 $ 117 $ 3,547 Mortgage Commercial For the Three Months Ended Loans on and Consumer June 30, 2015 Real Estate Industrial Loans Total ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 2,763 $ 315 $ 169 $ 3,247 (Charge-offs) — — (54 ) (54 ) Recoveries 5 — 36 41 Provision 121 105 (21 ) 205 Ending Balance $ 2,889 $ 420 $ 130 $ 3,439 (Dollars in thousands) Mortgage Commercial For the Six Months Ended Loans on and Consumer June 30, 2016 Real Estate Industrial Loans Total ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 3,502 $ 599 $ 122 $ 4,223 (Charge-offs) (656 ) (158 ) (31 ) (845 ) Recoveries 10 5 6 21 Provision 139 (11 ) 20 148 Ending Balance $ 2,995 $ 435 $ 117 $ 3,547 Mortgage Commercial For the Six Months Ended Loans on and Consumer June 30, 2015 Real Estate Industrial Loans Total ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 2,778 $ 323 $ 104 $ 3,205 (Charge-offs) (1 ) — (86 ) (87 ) Recoveries 10 — 41 51 Provision 102 97 71 270 Ending Balance $ 2,889 $ 420 $ 130 $ 3,439 Internal Risk Rating Grades Internal risk rating grades are generally assigned to commercial loans not secured by real estate, commercial mortgages, residential mortgages greater than $1 million, smaller residential mortgages which are impaired, loans to real estate developers and contractors, consumer loans greater than $250,000 with chronic delinquency, and TDRs, as shown in the following table. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Risk grades (refer to Note 2) are evaluated as new information becomes available for each borrowing relationship or at least quarterly. Construction, Commercial Commercial Land and Mortgages Mortgages Commercial (Dollars in thousands) Land (Non-Owner (Owner and As of June 30, 2016 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 31,736 $ 1,038 $ 24,815 $ 34,255 $ 29,202 $ 121,046 Watch 5,280 — 4,240 8,561 2,183 20,264 Special mention — — 275 1,479 128 1,882 Substandard 2,028 — 248 2,670 254 5,200 Doubtful — — — — — — Total $ 39,044 $ 1,038 $ 29,578 $ 46,965 $ 31,767 $ 148,392 Construction, Commercial Commercial Land and Mortgages Mortgages Commercial Land (Non-Owner (Owner and As of December 31, 2015 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 34,692 $ 1,030 $ 24,258 $ 33,023 $ 29,383 $ 122,386 Watch 5,337 — 4,564 4,968 5,202 20,071 Special mention 1,119 — — 2,687 148 3,954 Substandard 981 — 264 3,278 371 4,894 Doubtful — — — — — — Total $ 42,129 $ 1,030 $ 29,086 $ 43,956 $ 35,104 $ 151,305 Loans not assigned internal risk rating grades are comprised of smaller residential mortgages and smaller consumer loans. Payment activity of these loans is reviewed monthly by management. However, some of these loans are graded when the borrower’s total exposure to the Bank exceeds the limits noted above. Loans are considered to be nonperforming when they are delinquent by 90 days or more or non-accruing and credit risk is primarily evaluated by delinquency status, as shown in the table below. Residential (Dollars in thousands) Residential Revolving As of June 30, 2016 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (1) Mortgages (2) Loans (3) Total Performing $ 170,114 $ 25,810 $ 3,755 $ 199,679 Nonperforming 2,666 177 35 2,878 Total $ 172,780 $ 25,987 $ 3,790 $ 202,557 Residential Residential Revolving As of December 31, 2015 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (4) Mortgages (5) Loans (6) Total Performing $ 161,564 $ 26,220 $ 4,996 $ 192,780 Nonperforming 2,841 277 19 3,137 Total $ 164,405 $ 26,497 $ 5,015 $ 195,917 (1) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.6 million as of June 30, 2016. (2) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $1.2 million as of June 30, 2016. (3) Consumer Loans which have been assigned a risk rating grade of Substandard totaled $16 thousand as of June 30, 2016. (4) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.9 million as of December 31, 2015. (5) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $372 thousand as of December 31, 2015. (6) No Consumer Loans had been assigned a risk rating grade of Substandard as of December 31, 2015. Impaired Loans The following tables show the Company’s recorded investment and the customers’ unpaid principal balances for impaired loans, with the associated allowance amount, if applicable, as of June 30, 2016 and December 31, 2015, along with the average recorded investment and interest income recognized for the three and six months ended June 30, 2016 and 2015, respectively. (Dollars in thousands) At June 30, 2016 At December 31, 2015 IMPAIRED LOANS Recorded Customers’ Unpaid Related Recorded Customers’ Unpaid Related With no related allowance: Construction, land and land development $ 1,533 $ 1,540 $ — $ 445 $ 451 $ — Residential First Mortgages 2,736 2,761 — 3,130 3,166 — Residential Revolving and Junior Mortgages (1) 991 992 — 233 233 — Commercial Mortgages (Non-owner occupied) 248 248 — 264 264 — Commercial Mortgages (Owner occupied) 1,389 1,433 — 1,352 1,390 — Commercial and Industrial — — — — — — 6,897 6,974 — 5,424 5,504 — With an allowance recorded: Construction, land and land development 253 288 110 262 290 120 Residential First Mortgages 2,238 2,242 170 2,507 2,507 308 Residential Revolving and Junior Mortgages (1) 195 196 151 258 259 150 Commercial Mortgages (Non-owner occupied) — — — — — — Commercial Mortgages (Owner occupied) 1,458 1,520 133 2,091 2,348 678 Commercial and Industrial 92 92 92 284 285 278 4,236 4,338 656 5,402 5,689 1,534 Total Impaired Loans: Construction, land and land development 1,786 1,828 110 707 741 120 Residential First Mortgages 4,974 5,003 170 5,637 5,673 308 Residential Revolving and Junior Mortgages (1) 1,186 1,188 151 491 492 150 Commercial Mortgages (Non-owner occupied) 248 248 — 264 264 — Commercial Mortgages (Owner occupied) 2,847 2,953 133 3,443 3,738 678 Commercial and Industrial 92 92 92 284 285 278 $ 11,133 $ 11,312 $ 656 $ 10,826 $ 11,193 $ 1,534 (1) Junior mortgages include equity lines. For the three months ended For the six months ended June 30, 2016 June 30, 2015 June 30, 2016 June 30, 2015 Average Interest Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Recorded Income (Dollars in thousands) Investment Recognized Investment Recognized Investment Recognized Investment Recognized With no related allowance: Construction, land and land development $ 1,535 $ 14 $ 449 $ — $ 1,172 $ 27 $ 449 $ — Residential First Mortgages 2,728 (2 ) 1,761 18 2,231 14 1,696 36 Residential Revolving and Junior Mortgages (1) 988 8 50 1 675 19 50 2 Commercial Mortgages (Non-owner occupied) 248 4 786 14 253 8 612 18 Commercial Mortgages (Owner occupied) 1,393 1 1,552 18 1,190 17 1,429 27 Commercial and Industrial — — — — — — — — Consumer (2) — — 4 — — — 4 — 6,892 25 4,602 51 5,521 85 4,240 83 With an allowance recorded: Construction, land and land development 255 1 272 1 257 2 274 2 Residential First Mortgages 2,370 21 2,160 26 2,416 42 2,164 52 Residential Revolving and Junior Mortgages (1) 196 2 173 2 195 4 173 4 Commercial Mortgages (Non-owner occupied) — — — — — — — — Commercial Mortgages (Owner occupied) 1,460 6 1,026 8 1,462 11 919 12 Commercial and Industrial 105 1 123 — 109 1 82 — Consumer (2) — — — — — — — — 4,386 31 3,754 37 4,439 60 3,612 70 Total Construction, land and land development 1,790 15 721 1 1,429 29 723 2 Residential First Mortgages 5,098 19 3,921 44 4,647 56 3,860 88 Residential Revolving and Junior Mortgages (1) 1,184 10 223 3 870 23 223 6 Commercial Mortgages (Non-owner occupied) 248 4 786 14 253 8 612 18 Commercial Mortgages (Owner occupied) 2,853 7 2,578 26 2,652 28 2,348 39 Commercial and Industrial 105 1 123 — 109 1 82 — Consumer (2) — — 4 — — — 4 — $ 11,278 $ 56 $ 8,356 $ 88 $ 9,960 $ 145 $ 7,852 $ 153 (1) Junior mortgages include equity lines. (2) Includes credit cards. Smaller non-accruing loans and non-accruing loans that are not graded because they are included in homogenous pools generally do not meet the criteria for impairment testing, and are therefore excluded from impaired loan disclosures. At June 30, 2016 and December 31, 2015, non-accruing loans excluded from impaired loan disclosure totaled $108 thousand and $95 thousand, respectively. If interest on these non-accruing loans had been accrued, such income would have approximated $2 thousand and $4 thousand during the three months ended June 30, 2016 and 2015, respectively and $3 thousand and $8 thousand during the six months ended June 30, 2016 and 2015, respectively. Loan Modifications Loans modified as TDRs are considered impaired and are individually evaluated for the amount of impairment in the ALL. The following table presents, by segments of loans, information related to loans modified as TDRs during the three and six months ended June 30, 2016 and 2015. For the three months ended For the three months ended June 30, 2016 June 30, 2015 Pre-Modification Post-Modification Pre-Modification Post-Modification (Dollars in thousands) Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded TROUBLED DEBT RESTRUCTURINGS Loans Investment Investment Loans Investment Investment Residential first mortgages (1) 1 $ 244 $ 244 — $ — $ — (1) Modification was a capitalization of interest. For the six months ended For the six months ended June 30, 2016 June 30, 2015 Pre-Modification Post-Modification Pre-Modification Post-Modification (Dollars in thousands) Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded TROUBLED DEBT RESTRUCTURINGS Loans Investment Investment Loans Investment Investment Residential first mortgages (1) 1 $ 244 $ 244 — $ — $ — Commercial mortgage (Owner occupied) (1) — — — 1 105 124 (1) Modification was a capitalization of interest. For the three months ended For the three months ended (Dollars in thousands) June 30, 2016 June 30, 2015 TROUBLED DEBT RESTRUCTURINGS Number of Recorded Number of Recorded THAT SUBSEQUENTLY DEFAULTED Loans Investment Loans Investment Commercial and industrial — $ — — $ — For the six months ended For the six months ended (Dollars in thousands) June 30, 2016 June 30, 2015 TROUBLED DEBT RESTRUCTURINGS Number of Recorded Number of Recorded THAT SUBSEQUENTLY DEFAULTED Loans Investment Loans Investment Commercial mortgage (Owner occupied) — $ — 1 $ 124 Other Real Estate Owned The table below details the properties included in other real estate owned (“OREO”) as of June 30, 2016 and December 31, 2015. There were no collateralized consumer residential mortgage loans in the process of foreclosure as of June 30, 2016. As of June 30, 2016 As of December 31, 2015 No. of Carrying No. of Carrying (Dollars in thousands) Properties Value Properties Value Residential 3 $ 1,172 3 $ 540 Land lots 7 413 7 413 Convenience stores 1 59 2 191 Restaurant 1 55 1 55 Commerical properties 3 942 3 671 Total 15 $ 2,641 16 $ 1,870 Included in other assets as of June 30, 2016, was one residential property purchased in 2013 from a related party with a value of $708 thousand and a former branch, which was closed April 30, 2015, with a value of $403 thousand. Both properties are being marketed for sale. |