Allowance for Loan Losses | Note 7. Allowance for Loan Losses A disaggregation of and an analysis of the change in the allowance for loan losses by segment is shown below. (Dollars in thousands) For the Twelve Months Ended December 31, 2016 Mortgage Commercial Consumer Total Beginning Balance $ 3,502 $ 599 $ 122 $ 4,223 Reclassification of allowance related to sold loans — — (27 ) (27 ) (Charge-offs) (735 ) (158 ) (53 ) (946 ) Recoveries 254 61 11 326 Provision (recovery) 297 (9 ) (1 ) 287 Ending Balance $ 3,318 $ 493 $ 52 $ 3,863 Individually evaluated for impairment $ 803 $ 92 $ — $ 895 Collectively evaluated for impairment 2,515 401 52 2,968 (Dollars in thousands) For the Twelve Months Ended December 31, 2015 Mortgage Commercial Consumer Total Beginning Balance $ 2,778 $ 323 $ 104 $ 3,205 (Charge-offs) (521 ) (9 ) (128 ) (658 ) Recoveries 27 — 52 79 Provision 1,218 285 94 1,597 Ending Balance $ 3,502 $ 599 $ 122 $ 4,223 Individually evaluated for impairment $ 1,256 $ 278 $ — $ 1,534 Collectively evaluated for impairment 2,246 321 122 2,689 Loan receivables evaluated for impairment individually and collectively by segment as of December 31, 2016 and 2015 are as follows: Mortgage Commercial Consumer (Dollars in thousands) Loans and and Other As of December 31, 2016 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 10,323 $ 92 $ — $ 10,415 Collectively evaluated for impairment 328,118 42,932 3,544 374,594 Total Gross Loans $ 338,441 $ 43,024 $ 3,544 $ 385,009 As of December 31, 2015 Individually evaluated for impairment $ 10,542 $ 284 $ — $ 10,826 Collectively evaluated for impairment 296,561 34,820 5,015 336,396 Total Gross Loans $ 307,103 $ 35,104 $ 5,015 $ 347,222 Internal risk rating grades are shown in the following table. Construction, Commercial Commercial Land and Mortgages Mortgages Commercial ( Dollars in thousands) Land (Non-Owner (Owner and As of December 31, 2016 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 32,009 $ 1,023 $ 30,639 $ 31,191 $ 40,841 $ 135,703 Watch 5,795 — 4,184 6,652 1,891 18,522 Special mention 180 — 272 1,453 125 2,030 Substandard 1,834 — 248 2,529 167 4,778 Doubtful — — — — — — Total $ 39,818 $ 1,023 $ 35,343 $ 41,825 $ 43,024 $ 161,033 Construction , Commercial Commercial Land and Mortgages Mortgages Commercial Land (Non-Owner (Owner and As of December 31, 2015 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 34,692 $ 1,030 $ 24,258 $ 33,023 $ 29,383 $ 122,386 Watch 5,337 — 4,564 4,968 5,202 20,071 Special mention 1,119 — — 2,687 148 3,954 Substandard 981 — 264 3,278 371 4,894 Doubtful — — — — — — Total $ 42,129 $ 1,030 $ 29,086 $ 43,956 $ 35,104 $ 151,305 Loans not assigned internal risk rating grades are comprised of smaller residential mortgages and smaller consumer loans. Payment activity of these loans is reviewed monthly by management. However, some of these loans are graded when the borrower’s total exposure to the Bank exceeds the limits noted above. Loans are considered to be nonperforming when they are delinquent by 90 days or more or non-accruing Residential (Dollars in thousands) Residential Revolving As of December 31, 2016 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (1) Mortgages (2) Loans (3) Total Performing $ 191,852 $ 26,265 $ 3,544 $ 221,661 Nonperforming 2,155 160 — 2,315 Total $ 194,007 $ 26,425 $ 3,544 $ 223,976 Residential Residential Revolving As of December 31, 2015 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (4) Mortgages (5) Loans (6) Total Performing $ 161,564 $ 26,220 $ 4,996 $ 192,780 Nonperforming 2,841 277 19 3,137 Total $ 164,405 $ 26,497 $ 5,015 $ 195,917 Notes: (1) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.3 million as of December 31, 2016. (2) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $1.1 million as of December 31, 2016. (3) No Consumer Loans have been assigned a risk rating grade of Substandard as of December 31, 2016. (4) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.9 million as of December 31, 2015. (5) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $372 thousand as of December 31, 2015. (6) No Consumer Loans had been assigned a risk rating grade of Substandard as of December 31, 2015. The following tables show the Company’s recorded investment and the customers’ unpaid principal balances for impaired loans, with the associated allowance amount, if applicable, as of December 31, 2016 and 2015, along with the average recorded investment and interest income recognized for the years ended December 31, 2016 and 2015. (Dollars in thousands) As of December 31, 2016 As of December 31, 2015 IMPAIRED LOANS With no related allowance: Recorded Customers’ Unpaid Related Recorded Customers’ Unpaid Related Construction, Land and Land Development $ 1,531 $ 1,539 $ — $ 445 $ 451 $ — Residential First Mortgages 2,112 2,176 — 3,130 3,166 — Residential Revolving and Junior Mortgages (1) 995 999 — 233 233 — Commercial Mortgages (Non-owner 248 248 — 264 264 — Commercial Mortgages (Owner occupied) 1,860 2,178 — 1,352 1,390 — Commercial and Industrial — — — — — — 6,746 7,140 — 5,424 5,504 — With an allowance recorded: Construction, Land and Land Development 243 286 145 262 290 120 Residential First Mortgages 1,951 1,951 367 2,507 2,507 308 Residential Revolving and Junior Mortgages (1) 544 546 199 258 259 150 Commercial Mortgages (Non-owner — — — — — — Commercial Mortgages (Owner occupied) 839 854 92 2,091 2,348 678 Commercial and Industrial 92 101 92 284 285 278 3,669 3,738 895 5,402 5,689 1,534 Total Impaired Loans: Construction, Land and Land Development 1,774 1,825 145 707 741 120 Residential First Mortgages 4,063 4,127 367 5,637 5,673 308 Residential Revolving and Junior Mortgages (1) 1,539 1,545 199 491 492 150 Commercial Mortgages (Non-owner 248 248 — 264 264 — Commercial Mortgages (Owner occupied) 2,699 3,032 92 3,443 3,738 678 Commercial and Industrial 92 101 92 284 285 278 $ 10,415 $ 10,878 $ 895 $ 10,826 $ 11,193 $ 1,534 Notes: (1) Junior mortgages include equity lines. For the Year Ended For the Year Ended December 31, 2016 December 31, 2015 (Dollars in thousands) With no related allowance: Average Interest Average Interest Construction, Land and Land Development $ 1,316 $ 55 $ 448 $ — Residential First Mortgages 1,956 14 2,077 74 Residential Revolving and Junior Mortgages (1) 808 38 87 5 Commercial Mortgages (Non-owner 251 15 264 16 Commercial Mortgages (Owner occupied) 1,858 27 1,099 28 Commercial and Industrial — — — — 6,189 149 3,975 123 With an allowance recorded: Construction, Land and Land Development 253 5 270 5 Residential First Mortgages 1,956 90 1,900 90 Residential Revolving and Junior Mortgages (1) 218 9 204 11 Commercial Mortgages (Non-owner — — — — Commercial Mortgages (Owner occupied) 819 22 1,343 39 Commercial and Industrial 103 1 130 2 3,349 127 3,847 147 Total Construction, Land and Land Development 1,569 60 718 5 Residential First Mortgages 3,912 104 3,977 164 Residential Revolving and Junior Mortgages (1) 1,026 47 291 16 Commercial Mortgages (Non-owner 251 15 264 16 Commercial Mortgages (Owner occupied) 2,677 49 2,442 67 Commercial and Industrial 103 1 130 2 $ 9,538 $ 276 $ 7,822 $ 270 Notes: (1) Junior mortgages include equity lines. Smaller non-accruing non-accruing non-accruing non-accruing Loans modified as TDRs are considered impaired and are individually evaluated for the amount of impairment in the ALL. The following table presents, by segments of loans, information related to loans modified as TDRs during the years ended December 31, 2016 and 2015. For the Year Ended For the Year Ended December 31, 2016 December 31, 2015 (Dollars in thousands) TROUBLED DEBT RESTRUCTURINGS Number of Pre-Modification Post- Number of Pre-Modification Post- Residenital first mortages (2)(1) 1 $ 244 $ 244 2 $ 988 $ 986 Commercial mortgages (Owner occupied) (2) — — — 1 105 124 Notes: (1) Modifications were an extention of the loan terms. (2) Modifications were capitalization of the interest. For the Year Ended For the Year Ended TROUBLED DEBT RESTRUCTURINGS THAT SUBSEQUENTLY DEFAULTED Number of Recorded Number of Recorded Commerical mortgages (Owner occupied) — — 1 $ 124 Of the TDRs restructured in 2016 and 2015 which did not subsequently default, all are performing. The loan that defaulted in 2015 was charged-off. |