Allowance for Loan Losses | Note 8: Allowance for Loan Losses Loans Evaluated for Impairment Loan receivables evaluated for impairment individually and collectively by segment as of March 31, 2017 and December 31, 2016 are as follows: (Dollars in thousands) Mortgage Commercial Consumer As of March 31, 2017 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 9,940 $ 92 $ — $ 10,032 Collectively evaluated for impairment 345,383 46,113 3,324 394,820 Total Gross Loans $ 355,323 $ 46,205 $ 3,324 $ 404,852 As of December 31, 2016 Individually evaluated for impairment $ 10,323 $ 92 $ — $ 10,415 Collectively evaluated for impairment 328,118 42,932 3,544 374,594 Total Gross Loans $ 338,441 $ 43,024 $ 3,544 $ 385,009 Allowance for Loan Losses The allowance for loan losses disaggregated based on loan receivables evaluated for impairment individually and collectively by segment as of March 31, 2017 and December 31, 2016 are as follows: (Dollars in thousands) Mortgage Loans Commercial and Consumer As of March 31, 2017 on Real Estate Industrial Loans Total Individually evaluated for impairment $ 694 $ 92 $ — $ 786 Collectively evaluated for impairment 2,727 436 44 3,207 Total allowance for loan losses $ 3,421 $ 528 $ 44 $ 3,993 As of December 31, 2016 Mortgage Commercial Consumer Total Individually evaluated for impairment $ 803 $ 92 $ — $ 895 Collectively evaluated for impairment 2,515 401 52 2,968 Total allowance for loan losses $ 3,318 $ 493 $ 52 $ 3,863 A disaggregation and an analysis of the change in the allowance for loan losses by segment is shown below. (Dollars in thousands) For the Three Months Ended March 31, 2017 Mortgage Commercial Consumer Total ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 3,318 $ 493 $ 52 $ 3,863 (Charge-offs) (132 ) — (8 ) (140 ) Recoveries 78 — 2 80 Provision 157 35 (2 ) 190 Ending Balance $ 3,421 $ 528 $ 44 $ 3,993 For the Three Months Ended March 31, 2016 Mortgage Commercial Consumer Total ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 3,502 $ 599 $ 122 $ 4,223 (Charge-offs) (83 ) — (11 ) (94 ) Recoveries 6 5 2 13 (Recovery) provision (15 ) (25 ) 5 (35 ) Ending Balance $ 3,410 $ 579 $ 118 $ 4,107 Internal Risk Rating Grades Internal risk rating grades are generally assigned to commercial loans not secured by real estate, commercial mortgages, residential mortgages greater than $1 million, smaller residential mortgages which are impaired, loans to real estate developers and contractors, consumer loans greater than $250,000 with chronic delinquency, and TDRs, as shown in the following table. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Risk grades (refer to Note 3) are evaluated as new information becomes available for each borrowing relationship or at least quarterly. Construction, Commercial Commercial Land and Mortgages Mortgages Commercial (Dollars in thousands) Land (Non-Owner (Owner and As of March 31, 2017 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 36,423 $ 994 $ 30,571 $ 32,412 $ 44,441 $ 144,841 Watch 5,762 — 4,375 7,732 1,538 19,407 Special mention 179 — 270 — 40 489 Substandard 1,755 — 248 2,406 186 4,595 Doubtful — — — — — — Total $ 44,119 $ 994 $ 35,464 $ 42,550 $ 46,205 $ 169,332 Construction, Commercial Commercial Land and Mortgages Mortgages Commercial Land (Non-Owner (Owner and As of December 31, 2016 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 32,009 $ 1,023 $ 30,639 $ 31,191 $ 40,841 $ 135,703 Watch 5,795 — 4,184 6,652 1,891 18,522 Special mention 180 — 272 1,453 125 2,030 Substandard 1,834 — 248 2,529 167 4,778 Doubtful — — — — — — Total $ 39,818 $ 1,023 $ 35,343 $ 41,825 $ 43,024 $ 161,033 Loans not assigned internal risk rating grades are comprised of smaller residential mortgages and smaller consumer loans. Payment activity of these loans is reviewed monthly by management. However, some of these loans are graded when the borrower’s total exposure to the Bank exceeds the limits noted above. Loans are considered to be nonperforming when they are delinquent by 90 days or more or non-accruing Residential (Dollars in thousands) Residential Revolving As of March 31, 2017 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (1) Mortgages (2) Loans (3) Total Performing $ 203,131 $ 26,051 $ 3,324 $ 232,506 Nonperforming 1,975 1,039 — 3,014 Total $ 205,106 $ 27,090 $ 3,324 $ 235,520 Residential Residential Revolving As of December 31, 2016 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (4) Mortgages (5) Loans (6) Total Performing $ 191,852 $ 26,265 $ 3,544 $ 221,661 Nonperforming 2,155 160 — 2,315 Total $ 194,007 $ 26,425 $ 3,544 $ 223,976 (1) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.1million as of March 31, 2017. (2) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $1.9 million as of March 31, 2017. (3) No Consumer Loans had been assigned a risk rating grade of Substandard as of March 31, 2017. (4) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.3 million as of December 31, 2016. (5) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $1.1 million as of December 31, 2016. (6) No Consumer Loans had been assigned a risk rating grade of Substandard as of December 31, 2016. Impaired Loans The following tables show the Company’s recorded investment and the customers’ unpaid principal balances for impaired As of March 31, 2017 As of December 31, 2016 (Dollars in thousands) IMPAIRED LOANS Recorded Customers’ Unpaid Related Recorded Customers’ Unpaid Related With no related allowance: Construction, Land and Land Development $ 1,455 $ 1,535 $ — $ 1,531 $ 1,539 $ — Residential First Mortgages 2,104 2,171 — 2,112 2,176 — Residential Revolving and Junior Mortgages (1) 995 999 — 995 999 — Commercial Mortgages (Non-owner 248 248 — 248 248 — Commercial Mortgages (Owner occupied) 2,030 2,351 — 1,860 2,178 — Commercial and Industrial — — — — — — 6,832 7,304 — 6,746 7,140 — With an allowance recorded: Construction, Land and Land Development 239 285 140 243 286 145 Residential First Mortgages 1,942 1,942 338 1,951 1,951 367 Residential Revolving and Junior Mortgages (1) 526 528 175 544 546 199 Commercial Mortgages (Non-owner — — — — — — Commercial Mortgages (Owner occupied) 401 421 41 839 854 92 Commercial and Industrial 92 101 92 92 101 92 3,200 3,277 786 3,669 3,738 895 Total Impaired Loans: Construction, Land and Land Development 1,694 1,820 140 1,774 1,825 145 Residential First Mortgages 4,046 4,113 338 4,063 4,127 367 Residential Revolving and Junior Mortgages (1) 1,521 1,527 175 1,539 1,545 199 Commercial Mortgages (Non-owner 248 248 — 248 248 — Commercial Mortgages (Owner occupied) 2,431 2,772 41 2,699 3,032 92 Commercial and Industrial 92 101 92 92 101 92 $ 10,032 $ 10,581 $ 786 $ 10,415 $ 10,878 $ 895 Notes: (1) Junior mortgages include equity lines. For the three months ended March 31, 2017 March 31, 2016 (Dollars in thousands) Average Interest Average Interest With no related allowance: Construction, land and land development $ 1,493 $ 13 $ 991 $ 14 Residential First Mortgages 2,108 5 2,783 26 Residential Revolving and Junior Mortgages (1) 995 10 468 9 Commercial Mortgages (Non-owner 248 4 256 4 Commercial Mortgages (Owner occupied) 2,159 5 1,090 17 Commercial and Industrial — — — — 7,003 37 5,588 70 With an allowance recorded: Construction, land and land development 241 1 260 1 Residential First Mortgages 1,946 24 2,905 21 Residential Revolving and Junior Mortgages (1) 527 5 309 4 Commercial Mortgages (Non-owner — — — — Commercial Mortgages (Owner occupied) 406 — 2,208 14 Commercial and Industrial 92 — 280 1 3,212 30 5,962 41 Total Construction, land and land development 1,734 14 1,251 15 Residential First Mortgages 4,054 29 5,688 47 Residential Revolving and Junior Mortgages (1) 1,522 15 777 13 Commercial Mortgages (Non-owner 248 4 256 4 Commercial Mortgages (Owner occupied) 2,565 5 3,298 31 Commercial and Industrial 92 — 280 1 $ 10,215 $ 67 $ 11,550 $ 111 (1) Junior mortgages include equity lines. Smaller non-accruing non-accruing non-accruing non-accruing Loan Modifications Loans modified as TDRs are considered impaired and are individually evaluated for the amount of impairment in the ALL. There were no new loans modified as TDRs in the first quarter of 2017 or the first quarter of 2016. In addition, no TDRs subsequently defaulted in the first quarter of 2017 or the first quarter of 2016. Other Real Estate Owned The table below details the properties included in other real estate owned (“OREO”) as of March 31, 2017 and December 31, 2016. There were no collateralized consumer residential mortgage loans in the process of foreclosure as of March 31, 2017. As of March 31, 2017 As of December 31, 2016 No. of Carrying No. of Carrying (Dollars in thousands) Properties Value Properties Value Residential 2 $ 831 2 $ 891 Land lots 7 586 7 547 Convenience store 1 60 1 59 Restaurant 1 55 1 55 Commerical properties 3 904 3 942 Total 14 $ 2,436 14 $ 2,494 Included in other assets as of March 31, 2017 and December 31, 2016, is one residential property purchased in 2013 from a related party with a value of $708 thousand and a former branch, which was closed April 30, 2015, with a value of $403 thousand. |