Exhibit 99.1
| | |
FOR IMMEDIATE RELEASE | |  |
CONTACT: William W. Krippaehne Jr. of Fisher Communications, Inc. 206-404-6783
FISHER COMMUNICATIONS ANNOUNCES FIRST QUARTER RESULTS
SEATTLE—(BUSINESS WIRE)—April 28, 2004—Fisher Communications, Inc. (Nasdaq: FSCI) today announced its financial results for the first quarter of 2004.
Loss from continuing operations for the three months ended March 31, 2004 was $9,713,000, or $1.13 per share. Including discontinued operations, first quarter 2004 net loss was $9,845,000. These results included a non-cash net loss from derivative instruments amounting to $5,843,000, after income tax effects, or $.68 per share. On a pro forma basis, excluding the net loss from derivative instruments, first quarter 2004 loss from continuing operations was $3,870,000, or $.45 per share.
Loss from continuing operations for the three months ended March 31, 2003 amounted to $2,869,000, or $.33 per share. Including discontinued operations, net loss for the first quarter of 2003 was $2,946,000. First quarter 2003 results included a non-cash net loss from derivative instruments amounting to $154,000, after income tax effects, and net gain from sale of marketable securities amounting to $2,341,000, after income tax effects. On a pro forma basis, excluding the net loss from derivative instruments and the net gain from sale of marketable securities, loss from continuing operations for the three months ended March 31, 2003 was $5,056,000, or $.58 per share.
Net revenue from broadcasting operations increased 8% compared to the first quarter of 2003, driven by increased revenue at each of the Company’s television and radio station groups. Revenue from the Company’s Fisher Plaza segment declined compared to the first quarter of 2003, primarily due to a significant payment from a tenant in first quarter 2003 as a result of early termination of a lease.
###
Fisher Communications, Inc. is a Seattle-based communications and media company focused on creating, aggregating, and distributing information and entertainment to a broad range of audiences. Its 10 network-affiliated television stations are located in Washington, Oregon, and Idaho, and its 27 radio stations broadcast in Washington and Montana. Other operations currently include Fisher Pathways, a satellite and fiber transmission provider, and Fisher Plaza.
FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | |
| | Three months ended March 31
| |
(in thousands, except per share amounts) Unaudited
| | 2004
| | | 2003
| |
Revenue | | $ | 30,892 | | | $ | 30,219 | |
Costs and expenses | | | | | | | | |
Cost of services sold | | | 15,059 | | | | 15,236 | |
Selling expenses | | | 6,363 | | | | 6,029 | |
General and administrative expenses | | | 9,179 | | | | 10,295 | |
Depreciation and amortization | | | 4,211 | | | | 4,077 | |
| |
|
|
| |
|
|
|
| | | 34,812 | | | | 35,637 | |
| |
|
|
| |
|
|
|
Loss from operations | | | (3,920 | ) | | | (5,418 | ) |
Net loss on derivative instruments | | | (9,172 | ) | | | (242 | ) |
Other income, net | | | 793 | | | | 4,425 | |
Equity in operations of equity investees | | | 10 | | | | 4 | |
Interest expense | | | (3,124 | ) | | | (3,569 | ) |
| |
|
|
| |
|
|
|
Loss from continuing operations before income taxes | | | (15,413 | ) | | | (4,800 | ) |
Provision (benefit) for federal and state income taxes | | | (5,700 | ) | | | (1,931 | ) |
| |
|
|
| |
|
|
|
Loss from continuing operations | | | (9,713 | ) | | | (2,869 | ) |
Loss from discontinued operations, net of income taxes | | | (132 | ) | | | (77 | ) |
| |
|
|
| |
|
|
|
Net loss | | $ | (9,845 | ) | | $ | (2,946 | ) |
| |
|
|
| |
|
|
|
Loss per share: | | | | | | | | |
From continuing operations | | $ | (1.13 | ) | | $ | (0.33 | ) |
From discontinued operations | | | (0.01 | ) | | | (0.01 | ) |
| |
|
|
| |
|
|
|
Net loss per share | | $ | (1.14 | ) | | $ | (0.34 | ) |
| |
|
|
| |
|
|
|
Weighted average shares outstanding | | | 8,612 | | | | 8,594 | |
NOTE: Certain prior year balances have been reclassified to conform to the 2004 presentation.
FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| | | | | | |
(in thousands) Unaudited
| | March 31 2004
| | December 31 2003
|
Assets | | | | | | |
Current assets | | $ | 57,686 | | $ | 53,525 |
Marketable securities, at market value | | | 129,462 | | | 116,882 |
Other assets | | | 66,571 | | | 66,435 |
Property, plant and equipment, net | | | 155,976 | | | 159,843 |
| |
|
| |
|
|
Total assets | | $ | 409,695 | | $ | 396,685 |
| |
|
| |
|
|
Liabilities and Stockholders’ Equity | | | | | | |
Notes payable and current portion of long-term debt | | $ | 46,108 | | $ | 1,526 |
Other current liabilities | | | 23,521 | | | 28,780 |
Long-term debt, net of current maturities | | | 91,042 | | | 127,331 |
Deferred income taxes | | | 27,296 | | | 25,980 |
Other liabilities | | | 35,163 | | | 25,264 |
| |
|
| |
|
|
Total liabilities | | | 223,130 | | | 208,881 |
| |
|
| |
|
|
Stockholders’ equity, other than accumulated other comprehensive income | | | 105,299 | | | 114,715 |
Accumulated other comprehensive income, net of income taxes | | | 81,266 | | | 73,089 |
| |
|
| |
|
|
Total stockholders’ equity | | | 186,565 | | | 187,804 |
| |
|
| |
|
|
Total liabilities and stockholders’ equity | | $ | 409,695 | | $ | 396,685 |
| |
|
| |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
| | | | | | | | |
| | Three months ended March 31
| |
(in thousands) Unaudited
| | 2004
| | | 2003
| |
Net loss | | $ | (9,845 | ) | | $ | (2,946 | ) |
Other comprehensive income: | | | | | | | | |
Unrealized gain on marketable securities | | | 12,580 | | | | 904 | |
Effect of income taxes | | | (4,403 | ) | | | (317 | ) |
Unrealized gain on marketable securities reclassified to operations | | | | | | | (3,114 | ) |
Effect of income taxes | | | | | | | 1,090 | |
Adjustment to minimum pension liability | | | | | | | 630 | |
Effect of income taxes | | | | | | | (220 | ) |
| |
|
|
| |
|
|
|
| | | 8,177 | | | | (1,027 | ) |
| |
|
|
| |
|
|
|
Comprehensive loss | | $ | (1,668 | ) | | $ | (3,973 | ) |
| |
|
|
| |
|
|
|
This press release contains certain financial information (presented on a “pro forma basis”) calculated on a basis other than United States generally accepted accounting principles (“GAAP”). The information presented on a pro forma basis relates to the calculation of loss from continuing operations for the first quarter of 2004 and the first quarter of 2003, after excluding net loss from derivative instruments for those periods and, for the first quarter of 2003, excluding a one-time net gain from the sale of marketable securities. Management believes these pro forma calculations are meaningful because they exclude either unusual one-time transactions (in the case of the sale of marketable securities) or are non-operating items resulting in non-cash charges or gains (in the case of losses or gains from derivative instruments), and therefore management believes they are helpful in understanding the performance of the Company’s continuing operations. Management also considers these pro forma calculations in evaluating the performance of the Company. These pro forma calculations should be considered in addition to and not as a substitute for or superior to financials calculated in accordance with GAAP. These pro forma calculations are not determined using GAAP; therefore, the information is not necessarily comparable to financial information disclosed by other companies. Set forth below is a reconciliation of these measures to the most directly comparable financial measure calculated in accordance with GAAP (in thousands):
FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2004
| | | Three months ended March 31, 2003
| |
(in thousands, except per share amounts) Unaudited
| | As Reported (1)
| | | Adjustments
| | Pro Forma
| | | As Reported (1)
| | | Adjustments
| | | Pro Forma
| |
Revenue | | $ | 30,892 | | | | | | $ | 30,892 | | | $ | 30,219 | | | | | | | $ | 30,219 | |
Costs and expenses | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services sold | | | 15,059 | | | | | | | 15,059 | | | | 15,236 | | | | | | | | 15,236 | |
Selling expenses | | | 6,363 | | | | | | | 6,363 | | | | 6,029 | | | | | | | | 6,029 | |
General and administrative expenses | | | 9,179 | | | | | | | 9,179 | | | | 10,295 | | | | | | | | 10,295 | |
Depreciation and amortization | | | 4,211 | | | | | | | 4,211 | | | | 4,077 | | | | | | | | 4,077 | |
| |
|
|
| | | | |
|
|
| |
|
|
| | | | | |
|
|
|
| | | 34,812 | | | | | | | 34,812 | | | | 35,637 | | | | | | | | 35,637 | |
| |
|
|
| | | | |
|
|
| |
|
|
| | | | | |
|
|
|
Loss from operations | | | (3,920 | ) | | | | | | (3,920 | ) | | | (5,418 | ) | | | | | | | (5,418 | ) |
Net loss on derivative instruments | | | (9,172 | ) | | $ | 9,172 | | | 0 | | | | (242 | ) | | $ | 242 | | | | 0 | |
Other income, net | | | 793 | | | | | | | 793 | | | | 4,425 | | | | (3,675 | ) | | | 750 | |
Equity in operations of equity investees | | | 10 | | | | | | | 10 | | | | 4 | | | | | | | | 4 | |
Interest expense | | | (3,124 | ) | | | | | | (3,124 | ) | | | (3,569 | ) | | | | | | | (3,569 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Loss from continuing operations before income taxes | | | (15,413 | ) | | | 9,172 | | | (6,241 | ) | | | (4,800 | ) | | | (3,433 | ) | | | (8,233 | ) |
Provision (benefit) for federal and state income taxes | | | (5,700 | ) | | | 3,329 | | | (2,371 | ) | | | (1,931 | ) | | | (1,246 | ) | | | (3,177 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Loss from continuing operations | | | (9,713 | ) | | | 5,843 | | | (3,870 | ) | | | (2,869 | ) | | | (2,187 | ) | | | (5,056 | ) |
Loss from discontinued operations, net of income taxes | | | (132 | ) | | | | | | (132 | ) | | | (77 | ) | | | | | | | (77 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net loss | | $ | (9,845 | ) | | $ | 5,843 | | $ | (4,002 | ) | | $ | (2,946 | ) | | $ | (2,187 | ) | | $ | (5,133 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Loss per share: | | | | | | | | | | | | | | | | | | | | | | | |
From continuing operations | | $ | (1.13 | ) | | $ | 0.68 | | $ | (0.45 | ) | | $ | (0.33 | ) | | $ | (0.25 | ) | | $ | (0.58 | ) |
From discontinued operations | | | (0.01 | ) | | | | | | (0.01 | ) | | | (0.01 | ) | | | | | | | (0.01 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net loss per share | | $ | (1.14 | ) | | $ | 0.68 | | $ | (0.46 | ) | | $ | (0.34 | ) | | $ | (0.25 | ) | | $ | (0.59 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding | | | 8,612 | | | | 8,612 | | | 8,612 | | | | 8,594 | | | | 8,594 | | | | 8,594 | |
NOTE: Certain prior year balances have been reclassified to conform to the 2004 presentation.
(1) | In accordance with accounting principles generally accepted in the United States. |