Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | Apr. 30, 2018 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | SHORE BANCSHARES INC | |
Entity Central Index Key | 1,035,092 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Trading Symbol | shbi | |
Entity Common Stock, Shares Outstanding | 12,747,182 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and due from banks | $ 12,752 | $ 21,534 |
Interest-bearing deposits with other banks | 29,243 | 10,286 |
Cash and cash equivalents | 41,995 | 31,820 |
Investment securities: | ||
Available for sale, at fair value | 183,259 | 196,955 |
Held to maturity, at amortized cost - fair value of $6,223 (2018) and $6,391 (2017) | 6,162 | 6,247 |
Equity securities, at fair value | 651 | |
Loans | 1,119,937 | 1,093,514 |
Less: allowance for credit losses | (9,918) | (9,781) |
Loans, net | 1,110,019 | 1,083,733 |
Premises and equipment, net | 23,188 | 23,054 |
Goodwill | 27,618 | 27,618 |
Other intangible assets, net | 4,608 | 4,719 |
Other real estate owned, net | 1,569 | 1,794 |
Other assets | 22,537 | 17,920 |
TOTAL ASSETS | 1,421,606 | 1,393,860 |
Deposits: | ||
Noninterest-bearing | 323,849 | 328,322 |
Interest-bearing | 853,213 | 874,459 |
Total deposits | 1,177,062 | 1,202,781 |
Short-term borrowings | 72,993 | 21,734 |
Other liabilities | 6,574 | 5,609 |
TOTAL LIABILITIES | 1,256,629 | 1,230,124 |
Commitments and Contingencies | ||
STOCKHOLDERS' EQUITY | ||
Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,735,919 (includeing 10,435 unvested restricted stock) (2018) and 12,688,224 (including 15,913 unvested restricted stock) (2017) | 127 | 127 |
Additional paid in capital | 65,399 | 65,256 |
Retained earnings | 102,829 | 99,662 |
Accumulated other comprehensive (loss) | (3,378) | (1,309) |
TOTAL STOCKHOLDERS' EQUITY | 164,977 | 163,736 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 1,421,606 | $ 1,393,860 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Statement Of Financial Position [Abstract] | ||
Investment securities held to maturity | $ 6,223 | $ 6,391 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 35,000,000 | 35,000,000 |
Common Stock, shares, issued | 12,735,919 | 12,688,224 |
Common stock, shares outstanding | 12,735,919 | 12,688,224 |
Common stock, unvested restricted shares | 10,435 | 15,913 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
INTEREST INCOME | ||
Interest and fees on loans | $ 12,044 | $ 9,550 |
Interest and dividends on investment securities: | ||
Taxable | 1,021 | 827 |
Tax-exempt | 2 | |
Interest on deposits with other banks | 38 | 68 |
Total interest income | 13,103 | 10,447 |
INTEREST EXPENSE | ||
Interest on deposits | 548 | 511 |
Interest on short-term borrowings | 226 | 3 |
Total interest expense | 774 | 514 |
NET INTEREST INCOME | 12,329 | 9,933 |
Provision for credit losses | 489 | 427 |
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 11,840 | 9,506 |
NONINTEREST INCOME | ||
Service charges on deposit accounts | 905 | 834 |
Trust and investment fee income | 400 | 361 |
Insurance agency commissions | 2,694 | 2,819 |
Other noninterest income | 930 | 793 |
Total noninterest income | 4,929 | 4,807 |
NONINTEREST EXPENSE | ||
Salaries and wages | 5,473 | 4,502 |
Employee benefits | 1,517 | 1,240 |
Occupancy expense | 781 | 625 |
Furniture and equipment expense | 287 | 233 |
Data processing | 897 | 872 |
Directors' fees | 114 | 80 |
Amortization of other intangible assets | 111 | 33 |
FDIC insurance premium expense | 205 | 164 |
Other real estate owned expense, net | (46) | 65 |
Legal and professional | 464 | 660 |
Other noninterest expenses | 1,659 | 1,177 |
Total noninterest expense | 11,462 | 9,651 |
INCOME BEFORE INCOME TAXES | 5,307 | 4,662 |
Income tax expense | 1,249 | 1,862 |
NET INCOME | $ 4,058 | $ 2,800 |
Basic net income per common share (in dollars per share) | $ 0.32 | $ 0.22 |
Diluted net income per common share (in dollars per share) | 0.32 | 0.22 |
Dividends paid per common share (in dollars per share) | $ 0.07 | $ 0.05 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 4,058 | $ 2,800 |
Securities available for sale: | ||
Unrealized holding (losses) gains on available-for-sale securities | (2,866) | 1,216 |
Tax effect | 793 | (478) |
Amortization of unrealized losses on securities transferred from available-for-sale to held-to-maturity | 7 | 8 |
Tax effect | (3) | (4) |
Net of tax amount | (2,069) | 742 |
Total other comprehensive (loss) income | (2,069) | 742 |
Comprehensive income | $ 1,989 | $ 3,542 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total |
Balances at Dec. 31, 2016 | $ 127 | $ 64,201 | $ 90,964 | $ (993) | $ 154,299 |
Net income | 2,800 | 2,800 | |||
Other comprehensive income | 742 | 742 | |||
Stock-based compensation | 418 | 418 | |||
Cash dividends declared | (633) | (633) | |||
Balances at Mar. 31, 2017 | 127 | 64,619 | 93,131 | (251) | 157,626 |
Balances at Dec. 31, 2017 | 127 | 65,256 | 99,662 | (1,309) | 163,736 |
Net income | 4,058 | 4,058 | |||
Other comprehensive income | (2,069) | (2,069) | |||
Stock-based compensation | 143 | 143 | |||
Cash dividends declared | (891) | (891) | |||
Balances at Mar. 31, 2018 | $ 127 | $ 65,399 | $ 102,829 | $ (3,378) | $ 164,977 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 4,058 | $ 2,800 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Net accretion of acquisition accounting estimates | (134) | |
Provision for credit losses | 489 | 427 |
Depreciation and amortization | 450 | 356 |
Net amortization of securities | 181 | 183 |
Stock-based compensation expense | 143 | 418 |
Deferred income tax expense | 265 | 1,583 |
(Gains) losses on sales of other real estate owned | (55) | 55 |
Net changes in: | ||
Accrued interest receivable | 256 | (78) |
Other assets | (4,417) | (1,422) |
Accrued interest payable | 72 | (7) |
Other liabilities | 893 | (472) |
Net cash provided by operating activities | 2,201 | 3,843 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Proceeds from maturities and principal payments of investment securities available for sale | 10,003 | 9,528 |
Purchases of investment securities available for sale | (22,661) | |
Purchase of equity securities | (3) | |
Proceeds from maturities and principal payments of investment securities held to maturity | 91 | 94 |
Net change in loans | (26,678) | (20,565) |
Purchases of premises and equipment | (405) | (531) |
Proceeds from sales of other real estate owned | 280 | 69 |
Net cash used in investing activities | (16,712) | (34,066) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Noninterest-bearing deposits | (4,473) | 5,036 |
Interest-bearing deposits | (21,209) | (983) |
Short-term borrowings | 51,259 | (284) |
Common stock dividends paid | (891) | (633) |
Net cash (used in) provided by financing activities | 24,686 | 3,136 |
Net (decrease) increase in cash and cash equivalents | 10,175 | (27,087) |
Cash and cash equivalents at beginning of period | 31,820 | 75,938 |
Cash and cash equivalents at end of period | 41,995 | 48,851 |
Supplemental cash flows information: | ||
Interest paid | 739 | 521 |
Unrealized (loss) on securities available for sale | (2,866) | 1,216 |
Amortization of unrealized loss on securities transferred from available for sale to held to maturity | $ 7 | $ 8 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2018 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | Note 1 - Basis of Presentation The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at March 31, 2018 , the consolidated results of income and comprehensive income for the three months ended March 31, 2018 and 2017 , and changes in stockholders’ equity and cash flows for the three months ended March 31, 2018 and 2017 , have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2017 were derived from the 2017 audited financial statements. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2017 . For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation. When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries. Recent Accounting Standards ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments in this ASU are effective for fiscal years after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Leases and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU No. 2016-02 will have on its consolidated financial statements. The Company has put together a team to inventory all leases and accumulate the lease data necessary to apply the amended guidance. ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which is in the process of developing an adoption process and understanding this pronouncement, evaluating the impact of this pronouncement and researching additional software resources that could assist with the implementation. ASU No. 2017-04 – In January 2017, FASB issued ASU No. 2017-04, “ Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures. ASU No. 2017-08 – In March 2017, the FASB issued ASU No. 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. This guidance shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements. ASU No. 2017-09 – In May 2017, the FASB issued ASU No. 2017-09 “Stock Compensation, Scope of Modification Accounting.” This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU No. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASU No. 2017-09 is not expected to have a material impact on the Company’s consolidated financial statements. ASU 2018-02 – In February 2018, the FASB issued ASU No. 2018-02 “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments provide financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company has elected to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in the financial statements for the period ending December 31, 2017. The amount of this reclassification in 2017 was $226 thousand. ASU 2018-03 - In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The adoption of ASU No. 2018-03 is not expected to have a material impact on the Company’s consolidated financial statements. |
Business Combination
Business Combination | 3 Months Ended |
Mar. 31, 2018 | |
Business Combination [Abstract] | |
Business Combination | Note 2 – Business Combination Northwest Bank Branch Acquisition On May 19, 2017, the Bank purchased three branches from Northwest Bank (“NWBI”) located in Arbutus, Elkridge, and Owings Mills, Maryland. Pursuant to the transaction, the Bank acquired $122.9 million in loans and $212.5 million in deposits, as well as the branch premises and equipment. In connection with its purchase of the branches from NWBI, the Bank received a cash payment from NWBI of $64.0 million, which was net of a premium paid on deposits of $17.2 million. In addition to the premium paid on deposits, other costs associated with the acquisition totaled $977 thousand. This acquisition provides the Bank with the opportunity to enhance its footprint in Maryland by extending its branch network across the Chesapeake Bay to the greater Baltimore area communities of Elkridge, Owings Mills and Arbutus. The Company has accounted for the branch purchases under the acquisition method of accounting in accordance with FASB ASC topic 805, “Business Combinations,” whereby the acquired assets and liabilities were recorded by the Bank at their estimated fair values as of their acquisition date. The acquired assets and assumed liabilities of the NWBI branches were measured at estimated fair value. Management made significant estimates and exercised significant judgement in accounting for the acquisition of the NWBI branches. Management evaluated expected cash flows, prepayment speeds and estimated loss factors to measure fair values for loans. Deposits were valued based upon interest rates, original and remaining terms and maturities, as well as current rates for similar funds in the same markets. Premises were based on recent appraised values, whereas equipment was acquired based on the remaining book value from NWBI, which approximated fair value. Management engaged independent outside experts to provide the fair value estimates. Subsequent to the purchase, Management made a measurement period adjustment for deferred taxes related to intangible assets of $291 thousand . The following table provides the purchase price as of the acquisition date of May 19, 2017, the identifiable assets acquired and liabilities assumed at their estimated fair values, and the resulting goodwill of $15.0 million recorded from the acquisition: (in thousands) Purchase Price Consideration: Cash consideration $ 17,186 Total purchase price for NWBI branch acquisition $ 17,186 Assets acquired at fair value: Cash and cash equivalents $ 81,231 Loans 122,862 Premises and equipment, net 6,326 Core deposit intangible 3,954 Deferred tax assets 291 Total fair value of assets acquired $ 214,664 Liabilities assumed at fair value: Deposits $ 212,456 Other liabilities 7 Total fair value of liabilities assumed $ 212,463 Net assets acquired at fair value: $ 2,201 Amount of goodwill resulting from acquisition $ 14,985 The total amount of goodwill arising from this transaction of $15.0 million is expected to be deductible for tax purposes, pursuant to section 197 of the Internal Revenue Code. Acquired loans The following table outlines the contractually required payments receivable, cash flows we expect to receive, and the accretable yield for all NWBI loans as of the acquisition date. Contractually Required Cash Flows Carrying Value Payments Expected To Be Accretable FMV of Loans Receivable Collected Adjustments Receivable Performing loans acquired $ 125,131 125,131 2,269 $ 122,862 The Company recorded all loans acquired at the estimated fair value on the purchase date with no carryover of the related allowance for loan losses. The Company only acquired loans which were deemed to be performing loans with no signs of credit deterioration. The Company determined the net discounted value of cash flows on approximately 864 performing loans totaling $125.1 million. The valuation took into consideration the loans’ underlying characteristics, including account types, remaining terms, annual interest rates, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances. These performing loans were segregated into pools based on loan and payment type. The effect of this fair valuation process was a net accretable discount adjustment of $2.3 million at acquisition. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 3 – Earnings Per Share Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share: For the Three Months Ended March 31, (In thousands, except per share data) 2018 2017 Net Income $ 4,058 $ 2,800 Weighted average shares outstanding - Basic 12,715 12,670 Dilutive effect of common stock equivalents-options 16 21 Dilutive effect of common stock equivalents-restricted stock units - 16 Weighted average shares outstanding - Diluted 12,731 12,707 Earnings per common share - Basic $ 0.32 $ 0.22 Earnings per common share - Diluted $ 0.32 $ 0.22 There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three months ended March 31, 2018 and 2017 . |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2018 | |
Investment Securities [Abstract] | |
Investment Securities | Note 4 – Investment Securities The following table provides information on the amortized cost and estimated fair values of investment securities. Gross Gross Estimated Amortized Unrealized Unrealized Fair (Dollars in thousands) Cost Gains Losses Value Available-for-sale securities: March 31, 2018 U.S. Government agencies $ 42,691 $ 14 $ 792 $ 41,913 Mortgage-backed 145,131 122 3,907 141,346 Total $ 187,822 $ 136 $ 4,699 $ 183,259 December 31, 2017 U.S. Government agencies $ 45,806 $ 23 $ 497 $ 45,332 Mortgage-backed 152,198 157 1,390 150,965 Equity 666 - 8 658 Total $ 198,670 $ 180 $ 1,895 $ 196,955 The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $651 thousand at March 31, 2018. Held-to-maturity securities: March 31, 2018 U.S. Government agencies $ 1,759 $ - $ 1 $ 1,758 States and political subdivisions 1,403 32 - 1,435 Other Debt securities (1) 3,000 30 - 3,030 Total $ 6,162 $ 62 $ 1 $ 6,223 December 31, 2017 U.S. Government agencies $ 1,844 $ 21 $ - $ 1,865 States and political subdivisions 1,403 47 - 1,450 Other Debt securities (1) 3,000 76 - 3,076 Total $ 6,247 $ 144 $ - $ 6,391 (1) On December 15, 2016, the Company bought $3.0 million in subordinated notes with a fixed to floating rate of 6.5% from a local regional bank which it intends to hold to maturity of December 30, 2026. The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at March 31, 2018 and December 31, 2017 . Less than More than 12 Months 12 Months Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses March 31, 2018 Available-for-sale securities: U.S. Government agencies $ 37,263 $ 740 $ 2,949 $ 52 $ 40,212 $ 792 Mortgage-backed 107,070 2,774 26,467 1,133 133,537 3,907 Total $ 144,333 $ 3,514 $ 29,416 $ 1,185 $ 173,749 $ 4,699 Less than More than 12 Months 12 Months Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses December 31, 2017 Available-for-sale securities: U.S. Government agencies $ 37,550 $ 453 $ 5,956 $ 44 $ 43,506 $ 497 Mortgage-backed 96,622 700 28,215 690 124,837 1,390 Equity securities - - 666 8 666 8 Total $ 134,172 $ 1,153 $ 34,837 $ 742 $ 169,009 $ 1,895 All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were eighty-three available-for-sale securities and one held-to-maturity security in an unrealized loss position at March 31, 2018. The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at March 31, 2018 . Available for sale Held to maturity Amortized Amortized (Dollars in thousands) Cost Fair Value Cost Fair Value Due in one year or less $ 8,001 $ 7,966 $ - $ - Due after one year through five years 34,771 33,969 901 925 Due after five years through ten years 41,353 40,242 3,502 3,540 Due after ten years 103,697 101,082 1,759 1,758 Total $ 187,822 $ 183,259 $ 6,162 $ 6,223 The maturity dates for debt securities are determined using contractual maturity dates. |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2018 | |
Loans and Allowance for Credit Losses [Abstract] | |
Loans and Allowance for Credit Losses | Note 5 – Loans and Allowance for Credit Losses The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Construction $ 130,455 $ 125,746 Residential real estate 401,359 399,190 Commercial real estate 477,805 464,887 Commercial 104,266 97,284 Consumer 6,052 6,407 Total loans 1,119,937 1,093,514 Allowance for credit losses (9,918) (9,781) Total loans, net $ 1,110,019 $ 1,083,733 Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Loans included deferred costs, net of deferred fees, of $644 thousand and discounts on acquired loans of $1.8 million at March 31, 2018. Loans included deferred costs, net of deferred fees, of $609 thousand and discounts on acquired loans of $1.8 million at December 31, 201 7 . Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income. Also included in total loans at March 31, 2018 and December 31, 2017 were $104.8 million and $108.1 million in loans acquired in the second quarter of 2017 as part of the NWBI branch acquisition. Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations. A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status. All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made. In the normal course of banking business, risks related to specific loan categories are as follows: Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value. Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral. Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow. Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy. Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. The following tables include impairment information relating to loans and the allowance for credit losses as of March 31, 2018 and December 31, 2017 . Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Total March 31, 2018 Loans individually evaluated for impairment $ 3,977 $ 5,969 $ 6,426 $ 363 $ - $ 16,735 Loans collectively evaluated for impairment 126,478 395,390 471,379 103,903 6,052 1,103,202 Total loans $ 130,455 $ 401,359 $ 477,805 $ 104,266 $ 6,052 $ 1,119,937 Allowance for credit losses allocated to: Loans individually evaluated for impairment $ 469 $ 237 $ 36 $ 59 $ - $ 801 Loans collectively evaluated for impairment 2,072 2,122 2,607 2,099 217 9,117 Total allowance $ 2,541 $ 2,359 $ 2,643 $ 2,158 $ 217 $ 9,918 Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Total December 31, 2017 Loans individually evaluated for impairment $ 6,975 $ 6,018 $ 4,967 $ 337 $ - $ 18,297 Loans collectively evaluated for impairment 118,771 393,172 459,920 96,947 6,407 1,075,217 Total loans $ 125,746 $ 399,190 $ 464,887 $ 97,284 $ 6,407 $ 1,093,514 Allowance for credit losses allocated to: Loans individually evaluated for impairment $ 500 $ 239 $ 33 $ 33 $ - $ 805 Loans collectively evaluated for impairment 1,960 2,045 2,561 2,208 202 8,976 Total allowance $ 2,460 $ 2,284 $ 2,594 $ 2,241 $ 202 $ 9,781 The following tables provide information on impaired loans and any related allowance by loan class as of March 31, 2018 and December 31, 2017 . The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken. Recorded Recorded March 31, 2018 Unpaid investment investment Average Interest principal with no with an Related recorded income (Dollars in thousands) balance allowance allowance allowance investment recognized March 31, 2018 Impaired nonaccrual loans: Construction $ 3,092 $ 181 $ 2,806 $ 428 $ 2,989 $ - Residential real estate 2,122 1,096 703 14 1,625 - Commercial real estate 2,506 1,860 - - 720 - Commercial 455 - 363 59 345 - Consumer - - - - - - Total $ 8,175 $ 3,137 $ 3,872 $ 501 $ 5,679 $ - Impaired accruing TDRs: Construction $ 990 $ 57 $ 933 $ 41 $ 2,977 $ 13 Residential real estate 4,170 1,805 2,365 223 4,292 46 Commercial real estate 4,566 3,839 727 36 4,650 41 Commercial - - - - - - Consumer - - - - - - Total $ 9,726 $ 5,701 $ 4,025 $ 300 $ 11,919 $ 100 Total impaired loans: Construction $ 4,082 $ 238 $ 3,739 $ 469 $ 5,966 $ 13 Residential real estate 6,292 2,901 3,068 237 5,917 46 Commercial real estate 7,072 5,699 727 36 5,370 41 Commercial 455 - 363 59 345 - Consumer - - - - - - Total $ 17,901 $ 8,838 $ 7,897 $ 801 $ 17,598 $ 100 Recorded Recorded March 31, 2017 Unpaid investment investment Average Interest principal with no with an Related recorded income (Dollars in thousands) balance allowance allowance allowance investment recognized December 31, 2017 Impaired nonaccrual loans: Construction $ 3,100 $ 182 $ 2,821 $ 459 $ 3,717 $ - Residential real estate 1,620 1,482 - - 4,010 - Commercial real estate 795 149 - - 721 - Commercial 425 - 337 33 - - Consumer - - - - 99 - Total $ 5,940 $ 1,813 $ 3,158 $ 492 $ 8,547 $ - Impaired accruing TDRs: Construction $ 3,972 $ 3,038 $ 934 $ 41 $ 4,182 $ 30 Residential real estate 4,536 2,042 2,494 239 3,762 43 Commercial real estate 4,818 4,084 734 33 4,908 57 Commercial - - - - - - Consumer - - - - - - Total $ 13,326 $ 9,164 $ 4,162 $ 313 $ 12,852 $ 130 Total impaired loans: Construction $ 7,072 $ 3,220 $ 3,755 $ 500 $ 7,899 $ 30 Residential real estate 6,156 3,524 2,494 239 7,772 43 Commercial real estate 5,613 4,233 734 33 5,629 57 Commercial 425 - 337 33 - - Consumer - - - - 99 - Total $ 19,266 $ 10,977 $ 7,320 $ 805 $ 21,399 $ 130 The following tables provide a roll-forward for troubled debt restructurings as of March 31, 2018 and March 31, 2017 . 1/1/2018 3/31/2018 TDR New Disbursements Charge Reclassifications/ TDR Related (Dollars in thousands) Balance TDRs (Payments) offs Transfer In/(Out) Payoffs Balance Allowance For three months ended March 31, 2018 Accruing TDRs Construction $ 3,972 $ - $ (3) $ (379) $ - $ (2,600) $ 990 $ 41 Residential real estate 4,536 - (25) - (154) (187) 4,170 223 Commercial real estate 4,818 - (33) - - (219) 4,566 36 Commercial - - - - - - - - Consumer - - - - - - - - Total $ 13,326 $ - $ (61) $ (379) $ (154) $ (3,006) $ 9,726 $ 300 Nonaccrual TDRs Construction $ 2,878 $ - $ (16) $ - $ - $ - $ 2,862 $ 428 Residential real estate - - - - 154 - 154 - Commercial real estate 83 - - - - - 83 - Commercial 337 - (4) - - - 333 29 Consumer - - - - - - - - Total $ 3,298 $ - $ (20) $ - $ 154 $ - $ 3,432 $ 457 Total $ 16,624 $ - $ (81) $ (379) $ - $ (3,006) $ 13,158 $ 757 1/1/2017 3/31/2017 TDR New Disbursements Charge Reclassifications/ TDR Related (Dollars in thousands) Balance TDRs (Payments) offs Transfer In/(Out) Payoffs Balance Allowance For three months ended March 31, 2017 Accruing TDRs Construction $ 4,189 $ - $ (10) $ - $ - $ - $ 4,179 $ 17 Residential real estate 3,875 - (82) (89) - - 3,704 148 Commercial real estate 4,936 - (37) - - - 4,899 84 Commercial - - - - - - - - Consumer - - - - - - - - Total $ 13,000 $ - $ (129) $ (89) $ - $ - $ 12,782 $ 249 Nonaccrual TDRs Construction $ 3,818 $ - $ (190) $ - $ - $ - $ 3,628 $ 666 Residential real estate 1,603 - (22) - - - 1,581 134 Commercial real estate 83 - - - - - 83 - Commercial - - - - - - - - Consumer - - - - - - - - Total $ 5,504 $ - $ (212) $ - $ - $ - $ 5,292 $ 800 Total $ 18,504 $ - $ (341) $ (89) $ - $ - $ 18,074 $ 1,049 The following tables provide information on loans that were modified and considered TDRs during the three months ended March 31, 2018 and March 31, 2017 . Premodification Postmodification outstanding outstanding Number of recorded recorded Related (Dollars in thousands) contracts investment investment allowance TDRs: For three months ended March 31, 2018 Construction - $ - $ - $ - Residential real estate - - - - Commercial real estate - - - - Commercial - - - - Consumer - - - - Total - $ - $ - $ - For three months ended March 31, 2017 Construction - $ - $ - $ - Residential real estate - - - - Commercial real estate 1 760 755 - Commercial - - - - Consumer - - - - Total 1 $ 760 $ 755 $ - During the three months ended March 31, 2018, there were no new TDR’s or previously recorded TDR’s which were modified. The following tables provide information on TDRs that defaulted within twelve months of restructuring during the three months ended March 31, 2018 and March 31, 2017 . Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets. Number of Recorded Related (Dollars in thousands) contracts investment allowance TDRs that subsequently defaulted: For three months ended March 31, 2018 Construction 1 $ 379 $ - Residential real estate 1 154 - Commercial real estate - - - Commercial - - - Consumer - - - Total 2 $ 533 $ - For three months ended March 31, 2017 Construction - $ - $ - Residential real estate 1 89 - Commercial real estate - - - Commercial - - - Consumer - - - Total 1 $ 89 $ - Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. The Company added pass/watch credits to an existing pool that included loans that are risk rated as special mention and substandard to be collectively evaluated for impairment for both quantitative and qualitative factors at December 31, 2017. The Company believes that attributing additional reserves to this pool of loans better reflects the perceived risk for the total loan portfolio going forward, due to the significant organic loan growth over the past 24 months, the increase in pass/watch rated credits, and increasing balances/concentrations in certain segments of the loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. They are assigned higher risk ratings than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At March 31, 2018, there were no nonaccrual loans classified as special mention or doubtfu l and $7.0 million of nonaccrual loans were identified as substandard. Similarly, at December 31, 2017, there were no nonaccrual loans classified as special mention or doubtful and $5.0 million of nonaccrual loans were identified as substandard. The following tables provide information on loan risk ratings as of March 31, 2018 and December 31, 2017 . Special (Dollars in thousands) Pass/Performing Pass/Watch Mention Substandard Doubtful Total March 31, 2018 Construction $ 95,124 $ 32,090 $ - $ 3,241 $ - $ 130,455 Residential real estate 358,433 34,517 4,106 4,303 - 401,359 Commercial real estate 358,804 106,099 4,855 8,047 - 477,805 Commercial 76,772 26,764 303 427 - 104,266 Consumer 5,180 872 - - - 6,052 Total $ 894,313 $ 200,342 $ 9,264 $ 16,018 $ - $ 1,119,937 Special (Dollars in thousands) Pass/Performing Pass/Watch Mention Substandard Doubtful Total December 31, 2017 Construction $ 88,836 $ 30,674 $ - $ 6,236 $ - $ 125,746 Residential real estate 355,575 34,973 4,456 4,186 - 399,190 Commercial real estate 342,051 109,041 7,420 6,375 - 464,887 Commercial 72,440 24,102 308 434 - 97,284 Consumer 5,260 1,147 - - - 6,407 Total $ 864,162 $ 199,937 $ 12,184 $ 17,231 $ - $ 1,093,514 The following tables provide information on the aging of the loan portfolio as of March 31, 2018 and December 31, 2017 . Accruing 30-59 days 60-89 days Greater than Total (Dollars in thousands) Current past due past due 90 days past due Nonaccrual Total March 31, 2018 Construction $ 127,220 $ 229 $ 19 $ - $ 248 $ 2,987 $ 130,455 Residential real estate 396,981 1,310 1,208 61 2,579 1,799 401,359 Commercial real estate 473,594 827 1,524 - 2,351 1,860 477,805 Commercial 103,433 120 350 - 470 363 104,266 Consumer 6,047 3 2 - 5 - 6,052 Total $ 1,107,275 $ 2,489 $ 3,103 $ 61 $ 5,653 $ 7,009 $ 1,119,937 Percent of total loans 98.9 % 0.2 % 0.3 % - % 0.5 % 0.6 % 100.0 % Accruing 30-59 days 60-89 days Greater than Total (Dollars in thousands) Current past due past due 90 days past due Nonaccrual Total December 31, 2017 Construction $ 122,475 $ 268 $ - $ - $ 268 $ 3,003 $ 125,746 Residential real estate 394,653 1,589 1,045 421 3,055 1,482 399,190 Commercial real estate 460,998 1,061 2,461 218 3,740 149 464,887 Commercial 96,774 173 - - 173 337 97,284 Consumer 6,395 6 6 - 12 - 6,407 Total $ 1,081,295 $ 3,097 $ 3,512 $ 639 $ 7,248 $ 4,971 $ 1,093,514 Percent of total loans 98.8 % 0.3 % 0.3 % 0.1 % 0.7 % 0.5 % 100.0 % The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for March 31, 2018 and March 31, 2017. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes. Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Unallocated Total For three months ended March 31, 2018 Allowance for credit losses: Beginning Balance $ 2,460 $ 2,284 $ 2,594 $ 2,241 $ 202 $ - $ 9,781 Charge-offs (379) (138) - - (10) - (527) Recoveries 9 13 10 143 - - 175 Net charge-offs (370) (125) 10 143 (10) - (352) Provision 451 200 39 (226) 25 - 489 Ending Balance $ 2,541 $ 2,359 $ 2,643 $ 2,158 $ 217 $ - $ 9,918 Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Unallocated Total For three months ended March 31, 2017 Allowance for credit losses: Beginning Balance $ 2,787 $ 1,953 $ 2,610 $ 1,145 $ 231 $ - $ 8,726 Charge-offs (29) (223) - (65) - - (317) Recoveries 7 11 11 58 4 - 91 Net charge-offs (22) (212) 11 (7) 4 - (226) Provision (475) 390 291 200 21 - 427 Ending Balance $ 2,290 $ 2,131 $ 2,912 $ 1,338 $ 256 $ - $ 8,927 Foreclosure Proceedings Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $654 thousand and $530 thousand as of March 31, 2018 and December 31, 2017 , respectively. There were no residential properties included in the balance of other real estate owned at March 31, 2018 or December 31, 2017 . All TDRs were in compliance with their modified terms and there are no further commitments associated with these loans as of March 31, 2018 and December 31, 2017. |
Goodwill and Other Intangibles
Goodwill and Other Intangibles | 3 Months Ended |
Mar. 31, 2018 | |
Goodwill and Other Intangibles [Abstract] | |
Goodwill and Other Intangibles | Note 6 – Goodwill and Other Intangibles The following table provides information on the significant components of goodwill and other acquired intangible assets at March 31, 2018 and December 31, 2017. On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of $15.0 million. March 31, 2018 Weighted Gross Accumulated Net Average Carrying Impairment Accumulated Carrying Remaining Life (Dollars in thousands) Amount Charges Amortization Amount (in years) Goodwill $ 30,922 $ (2,637) $ (667) $ 27,618 - Other intangible assets Amortizable Employment agreements $ 440 $ - $ (440) $ - - Insurance expirations 1,270 - (1,270) - - Customer relationships 795 (95) (496) 204 4.4 Core deposit intangible 3,954 - (330) 3,624 9.2 6,459 (95) (2,536) 3,828 Unamortizable Trade name 780 - - 780 - Total other intangible assets $ 7,239 $ (95) $ (2,536) $ 4,608 December 31, 2017 Weighted Gross Accumulated Net Average Carrying Impairment Accumulated Carrying Remaining Life (Dollars in thousands) Amount Charges Amortization Amount (in years) Goodwill $ 30,922 $ (2,637) $ (667) $ 27,618 - Other intangible assets Amortizable Employment agreements $ 440 $ - $ (440) $ - - Insurance expirations 1,270 - (1,270) - - Customer relationships 795 (95) (484) 216 4.6 Core deposit intangible 3,954 - (231) 3,723 9.4 6,459 (95) (2,425) 3,939 Unamortizable Trade name 780 - - 780 - 780 - - 780 Total other intangible assets $ 7,239 $ (95) $ (2,425) $ 4,719 The aggregate amortization expense was $111 thousand and $33 thousand for the three months ended March 31, 2018 and March 31, 2017, respectively. At March 31, 201 8 , estimated future remaining amortization for amortizing intangibles within the years ending December 31, i s as follows: (Dollars in thousands) 2018 $ 442 2019 442 2020 442 2021 439 2022 427 2023 395 Thereafter 1,240 Total amortizing intangible assets $ 3,828 |
Other Assets
Other Assets | 3 Months Ended |
Mar. 31, 2018 | |
Other Assets [Abstract] | |
Other Assets | Note 7 – Other Assets The Company had the following other assets at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Restricted securities $ 6,099 $ 3,735 Accrued interest receivable 3,246 3,502 Deferred income taxes 2,460 1,935 Prepaid expenses 1,580 1,475 Cash surrender value on life insurance 3,650 3,637 Other assets 5,502 3,636 Total $ 22,537 $ 17,920 The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of March 31, 2018 and December 31, 2017 . March 31, December 31, (Dollars in thousands) 2018 2017 Deferred tax assets: Allowance for credit losses $ 2,692 $ 2,625 Reserve for off-balance sheet commitments 81 81 Net operating loss carry forward 452 741 Write-downs of other real estate owned 267 212 Deferred income 126 95 Unrealized losses on available-for-sale securities 1,253 460 Unrealized losses on available-for-sale securities transferred to held to maturity 17 20 Other 636 635 Total deferred tax assets 5,524 4,869 Deferred tax liabilities: Depreciation 443 408 Amortization on loans FMV adjustment 79 84 Acquisition accounting adjustments 2,076 1,994 Deferred capital gain on branch sale 205 207 Other 261 241 Total deferred tax liabilities 3,064 2,934 Net deferred tax assets $ 2,460 $ 1,935 The Company’s deferred tax assets consist of gross net operating loss carryovers for state tax purposes of $7.2 million that will be used to offset taxable income in future periods. The Company’s state net operating loss carryovers will begin to expire in the year end ing December 31, 2026 with limited amounts available through December 31, 2034 . No valuation allowance on these deferred tax assets was recorded at March 31, 2018 and December 31, 2017 as management believes it is more likely than not that all deferred tax assets will be realized. |
Other Liabilities
Other Liabilities | 3 Months Ended |
Mar. 31, 2018 | |
Other Liabilities [Abstract] | |
Other Liabilities | Note 8 – Other Liabilities The Company had the following other liabilities at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Accrued interest payable $ 137 $ 65 Other accounts payable 3,947 4,286 Deferred compensation liability 1,211 1,219 Other liabilities 1,279 39 Total $ 6,574 $ 5,609 |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2018 | |
Stock-Based Compensation [Abstract] | |
Stock-Based Compensation | Note 9 - Stock-Based Compensation At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one - to five -year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 665,745 shares remained available for grant at March 31, 2018. The following tables provide information on stock-based compensation expense for the three months ended March 31, 2018 and 2017 . For Three Months Ended March 31, (Dollars in thousands) 2018 2017 Stock-based compensation expense $ 143 $ 418 Excess tax benefits related to stock-based compensation 135 2 As of March 31, (Dollars in thousands) 2018 2017 Unrecognized stock-based compensation expense $ 871 $ 345 Weighted average period unrecognized expense is expected to be recognized 1.5 years 0.1 years The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2018 . Three Months Ended March 31, 2018 Weighted Average Number of Grant Date Shares Fair Value Nonvested at beginning of period 15,913 $ 15.39 Granted 2,248 18.12 Vested (7,726) 17.25 Cancelled - - Nonvested at end of period 10,435 $ 14.75 The fair value of restricted stock awards that vested during the first three months of 2018 and 2017 was $133 thousand and 113 thousand, respectively. Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three -year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares. During 2018, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2020. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 13,188 shares and 52,769 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle. During 2017, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,703 shares and 50,830 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle. During 2016, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2018. Assuming the performance metric is achieved, t hese awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,214 shares and 48,871 shares, assuming a certain performance metric is met. In addition, two members of the long-term incentive plan from 2015 forfeited their RSUs due to leaving the Company before the end of the vesting period. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle. The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the three months ended March 31, 2018. Three Months Ended March 31, 2018 Weighted Average Number of Grant Date Shares Fair Value Outstanding at beginning of period 90,266 $ 12.08 Granted 26,381 17.36 Vested (40,423) 9.49 Forfeited - - Outstanding at end of period 76,224 $ 15.28 The fair value of restricted stock units that vested during the first three months of 2018 and 2017 was $695 thousand and $0 , respectively. The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2018 . Three Months Ended March 31, 2018 Weighted Average Number of Grant Date Shares Exercise Price Outstanding at beginning of period 62,429 $ 8.48 Granted - - Exercised (35,180) 7.54 Expired/Cancelled - - Outstanding at end of period 27,249 $ 9.68 Exercisable at end of period 27,249 $ 9.68 There were no stock options granted for the three months ended March 31, 2018. The weighted average fair value of stock options granted during the three months ended March 31, 2017 was $10.99 . The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2017 . 2017 Dividend yield 0.84 % Expected volatility 64.80 % Risk-free interest rate 2.42 % Expected contract life (in years) 10 years At the end of the first quarter of 2018 , the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $250 thousand based on the $18.86 market value per share of the Company’s common stock at March 31, 2018 . Similarly, the aggregate intrinsic value of the options exercisable was $250 thousand at March 31, 2018 . The intrinsic value on options exercised during the three months ended March 31, 2018 was $365 thousand based on the $17.92 market value per share of the Company’s common stock at January 31, 2018. The intrinsic value on options exercised in 2017 was $8 thousand based on the $15.89 market value per share of the Company’s common stock at January 30, 2017. At March 31, 2018 , the weighted average remaining contract life of options outstanding was 7.1 years. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2018 | |
Accumulated Other Comprehensive Income [Abstract] | |
Accumulated Other Comprehensive Income | Note 10 – Accumulated Other Comprehensive Income The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the three months ended March 31, 2018 and 2017 . Unrealized gains (losses) on securities Unrealized transferred from Accumulated gains (losses) on Available-for-sale other available for sale to comprehensive (Dollars in thousands) securities Held-to-maturity income (loss) Balance, December 31, 2017 $ (1,255) $ (54) $ (1,309) Other comprehensive income (2,073) 4 (2,069) Balance, March 31, 2018 $ (3,328) $ (50) $ (3,378) Balance, December 31, 2016 $ (931) $ (62) $ (993) Other comprehensive income 738 4 742 Balances, March 31, 2017 $ (193) $ (58) $ (251) |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | Note 11 – Fair Value Measurements Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are: Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. Below is a discussion on the Company’s assets measured at fair value on a recurring basis. Investment Securities Available for Sale Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities , if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2. Equity Securities Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company deems that they be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market. The tables below present the recorded amount of assets measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017 . No assets were transferred from one hierarchy level to another during the first three months of 2018 or 2017 . Significant Other Significant Quoted Observable Unobservable Prices Inputs Inputs (Dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) March 31, 2018 Securities available for sale: U.S. Government agencies $ 41,913 $ - $ 41,913 $ - Mortgage-backed 141,346 - 141,346 - 183,259 - 183,259 - Equity 651 - 651 - Total $ 183,910 $ - $ 183,910 $ - Significant Other Significant Quoted Observable Unobservable Prices Inputs Inputs (Dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) December 31, 2017 Securities available for sale: U.S. Government agencies $ 45,332 $ - $ 45,332 $ - Mortgage-backed 150,965 - 150,965 - Equity 658 - 658 - Total $ 196,955 $ - $ 196,955 $ - Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis. Impaired Loans Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods. Other Real Estate Owned (Foreclosed Assets) Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value and fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods. The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017 . Quantitative Information about Level 3 Fair Value Measurements (Dollars in thousands) Fair Value Valuation Technique Unobservable Input Range March 31, 2018 Nonrecurring measurements: Impaired loans $ 1,200 Appraisal of collateral 1 Liquidation expense 2 10% Impaired loans $ 5,896 Discounted cash flow analysis 1 Discount rate 4% - 8.5% Other real estate owned $ 1,569 Appraisal of collateral 1 Appraisal adjustments 2 20% - 30% Liquidation expense 2 5% - 10% Quantitative Information about Level 3 Fair Value Measurements (Dollars in thousands) Fair Value Valuation Technique Unobservable Input Range December 31, 2017 Nonrecurring measurements: Impaired loans $ 510 Appraisal of collateral 1 Liquidation expense 2 10% Impaired loans $ 6,005 Discounted cash flow analysis 1 Discount rate 4% - 8.5% Other real estate owned $ 1,794 Appraisal of collateral 1 Appraisal adjustments 2 20% - 30% Liquidation expense 2 5% - 10% (1) Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable. (2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at fair value on a recurring basis as of March 31, 2018 and December 31, 2017 . The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy. March 31, 2018 December 31, 2017 Estimated Estimated Carrying Fair Carrying Fair (Dollars in thousands) Amount Value Amount Value Financial assets Level 1 inputs Cash and cash equivalents $ 41,995 $ 41,995 $ 31,820 $ 31,820 Level 2 inputs Investment securities held to maturity $ 6,162 $ 6,223 $ 6,247 $ 6,391 Restricted securities 6,099 6,099 3,735 3,735 Bank owned life insurance 3,650 3,650 3,637 3,637 Level 3 inputs Loans, net (1) $ 1,110,019 $ 1,088,575 $ 1,083,733 $ 1,072,951 Financial liabilities Level 2 inputs Deposits: Noninterest-bearing demand $ 323,849 $ 323,849 $ 328,322 $ 328,322 Checking plus interest 222,170 222,170 231,898 231,898 Money market 224,129 224,129 223,123 223,123 Savings 158,944 158,944 156,623 156,623 Club 802 802 398 398 Certificates of deposit, $100,000 or more 99,068 96,959 107,343 105,691 Other time 148,100 143,490 155,074 151,339 Short-term borrowings 72,993 72,993 21,734 21,734 (1) Carrrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of March 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion. |
Financial Instruments with Off-
Financial Instruments with Off-Balance Sheet Risk | 3 Months Ended |
Mar. 31, 2018 | |
Financial Instruments With Off Balance Sheet Risk Disclosure [Abstract] | |
Financial Instruments with Off-Balance Sheet Risk | Note 12 – Financial Instruments with Off-Balance Sheet Risk In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The following table provides information on commitments outstanding at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Commitments to extend credit $ 232,787 $ 206,065 Letters of credit 7,419 7,142 Total $ 240,206 $ 213,207 |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Segment Reporting | Note 13 – Segment Reporting The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses in Maryland , Delaware and Virginia through its 2 1 branch network and two loan production offices. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services. Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses. The following table includes selected financial information by business segments for the first three months of 2018 and 2017 . Community Insurance Products Parent Consolidated (Dollars in thousands) Banking and Services Company Total 2018 Interest Income $ 13,097 $ - $ 6 $ 13,103 Interest Expense (774) - - (774) Provision for credit losses (489) - - (489) Noninterest income 2,140 2,789 - 4,929 Noninterest expense (7,347) (2,000) (2,115) (11,462) Net intersegment (expense) income (1,831) (145) 1,976 - Income (loss) before taxes 4,796 644 (133) 5,307 Income tax (expense) benefit (1,257) (169) 177 (1,249) Net Income (loss) $ 3,539 $ 475 $ 44 $ 4,058 Total assets, March 31, 2018 $ 1,403,355 $ 12,874 $ 5,377 $ 1,421,606 2017 Interest Income $ 10,387 $ - $ 60 $ 10,447 Interest Expense (514) - - (514) Provision for credit losses (427) - - (427) Noninterest income 1,883 2,924 - 4,807 Noninterest expense (5,861) (1,809) (1,981) (9,651) Net intersegment (expense) income (1,677) (198) 1,875 - Income (loss) before taxes 3,791 917 (46) 4,662 Income tax (expense) benefit (1,513) (367) 18 (1,862) Net Income (loss) $ 2,278 $ 550 $ (28) $ 2,800 Total assets, March 31, 2017 $ 1,150,411 $ 9,345 $ 7,141 $ 1,166,897 |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Note 1 4 – Revenue Recognition Not On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below. Service Charges on Deposit Accounts Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts. Trust and Investment Fee Income Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Insurance Agency Commissions Insurance income primarily consists of commissions received on insurance premiums from customer policies. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company does not earn a significant amount of trailer fees on individual insurance policies. Other Noninterest Income Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams. Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2018 and 2017. For Three Months Ended March 31, (Dollars in thousands) 2018 2017 Noninterest Income In-scope of Topic 606: Service charges on deposit accounts $ 905 $ 834 Trust and investment fee income 400 361 Insurance agency commissions 2,694 2,819 Other noninterest income 873 717 Noninterest Income (in-scope of Topic 606) 4,872 4,731 Noninterest Income (out-of-scope of Topic 606) 57 76 Total Noninterest Income $ 4,929 $ 4,807 Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 2018 and December 31, 2017, the Company did not have any significant contract balances. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at March 31, 2018 , the consolidated results of income and comprehensive income for the three months ended March 31, 2018 and 2017 , and changes in stockholders’ equity and cash flows for the three months ended March 31, 2018 and 2017 , have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2017 were derived from the 2017 audited financial statements. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2017 . For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation. When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries. |
Recent Accounting Standards | Recent Accounting Standards ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments in this ASU are effective for fiscal years after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Leases and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU No. 2016-02 will have on its consolidated financial statements. The Company has put together a team to inventory all leases and accumulate the lease data necessary to apply the amended guidance. ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which is in the process of developing an adoption process and understanding this pronouncement, evaluating the impact of this pronouncement and researching additional software resources that could assist with the implementation. ASU No. 2017-04 – In January 2017, FASB issued ASU No. 2017-04, “ Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures. ASU No. 2017-08 – In March 2017, the FASB issued ASU No. 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. This guidance shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements. |
Business Combination (Table)
Business Combination (Table) | 3 Months Ended |
Mar. 31, 2018 | |
Business Combination [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table provides the purchase price as of the acquisition date of May 19, 2017, the identifiable assets acquired and liabilities assumed at their estimated fair values, and the resulting goodwill of $15.0 million recorded from the acquisition: (in thousands) Purchase Price Consideration: Cash consideration $ 17,186 Total purchase price for NWBI branch acquisition $ 17,186 Assets acquired at fair value: Cash and cash equivalents $ 81,231 Loans 122,862 Premises and equipment, net 6,326 Core deposit intangible 3,954 Deferred tax assets 291 Total fair value of assets acquired $ 214,664 Liabilities assumed at fair value: Deposits $ 212,456 Other liabilities 7 Total fair value of liabilities assumed $ 212,463 Net assets acquired at fair value: $ 2,201 Amount of goodwill resulting from acquisition $ 14,985 |
Schedule of Contractually Required Payments Receivable | The following table outlines the contractually required payments receivable, cash flows we expect to receive, and the accretable yield for all NWBI loans as of the acquisition date. Contractually Required Cash Flows Carrying Value Payments Expected To Be Accretable FMV of Loans Receivable Collected Adjustments Receivable Performing loans acquired $ 125,131 125,131 2,269 $ 122,862 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The following table provides information relating to the calculation of earnings per common share: For the Three Months Ended March 31, (In thousands, except per share data) 2018 2017 Net Income $ 4,058 $ 2,800 Weighted average shares outstanding - Basic 12,715 12,670 Dilutive effect of common stock equivalents-options 16 21 Dilutive effect of common stock equivalents-restricted stock units - 16 Weighted average shares outstanding - Diluted 12,731 12,707 Earnings per common share - Basic $ 0.32 $ 0.22 Earnings per common share - Diluted $ 0.32 $ 0.22 |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Investment Securities [Abstract] | |
Schedule of Available-for-Sale Securities Reconciliation | The following table provides information on the amortized cost and estimated fair values of investment securities. Gross Gross Estimated Amortized Unrealized Unrealized Fair (Dollars in thousands) Cost Gains Losses Value Available-for-sale securities: March 31, 2018 U.S. Government agencies $ 42,691 $ 14 $ 792 $ 41,913 Mortgage-backed 145,131 122 3,907 141,346 Total $ 187,822 $ 136 $ 4,699 $ 183,259 December 31, 2017 U.S. Government agencies $ 45,806 $ 23 $ 497 $ 45,332 Mortgage-backed 152,198 157 1,390 150,965 Equity 666 - 8 658 Total $ 198,670 $ 180 $ 1,895 $ 196,955 The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $651 thousand at March 31, 2018. Held-to-maturity securities: March 31, 2018 U.S. Government agencies $ 1,759 $ - $ 1 $ 1,758 States and political subdivisions 1,403 32 - 1,435 Other Debt securities (1) 3,000 30 - 3,030 Total $ 6,162 $ 62 $ 1 $ 6,223 December 31, 2017 U.S. Government agencies $ 1,844 $ 21 $ - $ 1,865 States and political subdivisions 1,403 47 - 1,450 Other Debt securities (1) 3,000 76 - 3,076 Total $ 6,247 $ 144 $ - $ 6,391 On December 15, 2016, the Company bought $3.0 million in subordinated notes with a fixed to floating rate of 6.5% from a local regional bank which it intends to hold to maturity of December 30, 2026. |
Available-For-Sale Securities, Continuous Unrealized Loss Position, Fair Value | The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at March 31, 2018 and December 31, 2017 . Less than More than 12 Months 12 Months Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses March 31, 2018 Available-for-sale securities: U.S. Government agencies $ 37,263 $ 740 $ 2,949 $ 52 $ 40,212 $ 792 Mortgage-backed 107,070 2,774 26,467 1,133 133,537 3,907 Total $ 144,333 $ 3,514 $ 29,416 $ 1,185 $ 173,749 $ 4,699 Less than More than 12 Months 12 Months Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses December 31, 2017 Available-for-sale securities: U.S. Government agencies $ 37,550 $ 453 $ 5,956 $ 44 $ 43,506 $ 497 Mortgage-backed 96,622 700 28,215 690 124,837 1,390 Equity securities - - 666 8 666 8 Total $ 134,172 $ 1,153 $ 34,837 $ 742 $ 169,009 $ 1,895 |
Schedule of Securities Debt Maturities | The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at March 31, 2018 . Available for sale Held to maturity Amortized Amortized (Dollars in thousands) Cost Fair Value Cost Fair Value Due in one year or less $ 8,001 $ 7,966 $ - $ - Due after one year through five years 34,771 33,969 901 925 Due after five years through ten years 41,353 40,242 3,502 3,540 Due after ten years 103,697 101,082 1,759 1,758 Total $ 187,822 $ 183,259 $ 6,162 $ 6,223 |
Loans and Allowance for Credi26
Loans and Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Loans and Allowance for Credit Losses [Abstract] | |
Schedule of Financing Receivables | The following table provides information about the principal classes of the loan portfolio at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Construction $ 130,455 $ 125,746 Residential real estate 401,359 399,190 Commercial real estate 477,805 464,887 Commercial 104,266 97,284 Consumer 6,052 6,407 Total loans 1,119,937 1,093,514 Allowance for credit losses (9,918) (9,781) Total loans, net $ 1,110,019 $ 1,083,733 |
Allowance for Credit Losses on Financing Receivables | The following tables include impairment information relating to loans and the allowance for credit losses as of March 31, 2018 and December 31, 2017 . Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Total March 31, 2018 Loans individually evaluated for impairment $ 3,977 $ 5,969 $ 6,426 $ 363 $ - $ 16,735 Loans collectively evaluated for impairment 126,478 395,390 471,379 103,903 6,052 1,103,202 Total loans $ 130,455 $ 401,359 $ 477,805 $ 104,266 $ 6,052 $ 1,119,937 Allowance for credit losses allocated to: Loans individually evaluated for impairment $ 469 $ 237 $ 36 $ 59 $ - $ 801 Loans collectively evaluated for impairment 2,072 2,122 2,607 2,099 217 9,117 Total allowance $ 2,541 $ 2,359 $ 2,643 $ 2,158 $ 217 $ 9,918 Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Total December 31, 2017 Loans individually evaluated for impairment $ 6,975 $ 6,018 $ 4,967 $ 337 $ - $ 18,297 Loans collectively evaluated for impairment 118,771 393,172 459,920 96,947 6,407 1,075,217 Total loans $ 125,746 $ 399,190 $ 464,887 $ 97,284 $ 6,407 $ 1,093,514 Allowance for credit losses allocated to: Loans individually evaluated for impairment $ 500 $ 239 $ 33 $ 33 $ - $ 805 Loans collectively evaluated for impairment 1,960 2,045 2,561 2,208 202 8,976 Total allowance $ 2,460 $ 2,284 $ 2,594 $ 2,241 $ 202 $ 9,781 |
Impaired Financing Receivables | The following tables provide information on impaired loans and any related allowance by loan class as of March 31, 2018 and December 31, 2017 . The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken. Recorded Recorded March 31, 2018 Unpaid investment investment Average Interest principal with no with an Related recorded income (Dollars in thousands) balance allowance allowance allowance investment recognized March 31, 2018 Impaired nonaccrual loans: Construction $ 3,092 $ 181 $ 2,806 $ 428 $ 2,989 $ - Residential real estate 2,122 1,096 703 14 1,625 - Commercial real estate 2,506 1,860 - - 720 - Commercial 455 - 363 59 345 - Consumer - - - - - - Total $ 8,175 $ 3,137 $ 3,872 $ 501 $ 5,679 $ - Impaired accruing TDRs: Construction $ 990 $ 57 $ 933 $ 41 $ 2,977 $ 13 Residential real estate 4,170 1,805 2,365 223 4,292 46 Commercial real estate 4,566 3,839 727 36 4,650 41 Commercial - - - - - - Consumer - - - - - - Total $ 9,726 $ 5,701 $ 4,025 $ 300 $ 11,919 $ 100 Total impaired loans: Construction $ 4,082 $ 238 $ 3,739 $ 469 $ 5,966 $ 13 Residential real estate 6,292 2,901 3,068 237 5,917 46 Commercial real estate 7,072 5,699 727 36 5,370 41 Commercial 455 - 363 59 345 - Consumer - - - - - - Total $ 17,901 $ 8,838 $ 7,897 $ 801 $ 17,598 $ 100 Recorded Recorded March 31, 2017 Unpaid investment investment Average Interest principal with no with an Related recorded income (Dollars in thousands) balance allowance allowance allowance investment recognized December 31, 2017 Impaired nonaccrual loans: Construction $ 3,100 $ 182 $ 2,821 $ 459 $ 3,717 $ - Residential real estate 1,620 1,482 - - 4,010 - Commercial real estate 795 149 - - 721 - Commercial 425 - 337 33 - - Consumer - - - - 99 - Total $ 5,940 $ 1,813 $ 3,158 $ 492 $ 8,547 $ - Impaired accruing TDRs: Construction $ 3,972 $ 3,038 $ 934 $ 41 $ 4,182 $ 30 Residential real estate 4,536 2,042 2,494 239 3,762 43 Commercial real estate 4,818 4,084 734 33 4,908 57 Commercial - - - - - - Consumer - - - - - - Total $ 13,326 $ 9,164 $ 4,162 $ 313 $ 12,852 $ 130 Total impaired loans: Construction $ 7,072 $ 3,220 $ 3,755 $ 500 $ 7,899 $ 30 Residential real estate 6,156 3,524 2,494 239 7,772 43 Commercial real estate 5,613 4,233 734 33 5,629 57 Commercial 425 - 337 33 - - Consumer - - - - 99 - Total $ 19,266 $ 10,977 $ 7,320 $ 805 $ 21,399 $ 130 |
Troubled Debt Restructurings on Financing Receivables | The following tables provide a roll-forward for troubled debt restructurings as of March 31, 2018 and March 31, 2017 . 1/1/2018 3/31/2018 TDR New Disbursements Charge Reclassifications/ TDR Related (Dollars in thousands) Balance TDRs (Payments) offs Transfer In/(Out) Payoffs Balance Allowance For three months ended March 31, 2018 Accruing TDRs Construction $ 3,972 $ - $ (3) $ (379) $ - $ (2,600) $ 990 $ 41 Residential real estate 4,536 - (25) - (154) (187) 4,170 223 Commercial real estate 4,818 - (33) - - (219) 4,566 36 Commercial - - - - - - - - Consumer - - - - - - - - Total $ 13,326 $ - $ (61) $ (379) $ (154) $ (3,006) $ 9,726 $ 300 Nonaccrual TDRs Construction $ 2,878 $ - $ (16) $ - $ - $ - $ 2,862 $ 428 Residential real estate - - - - 154 - 154 - Commercial real estate 83 - - - - - 83 - Commercial 337 - (4) - - - 333 29 Consumer - - - - - - - - Total $ 3,298 $ - $ (20) $ - $ 154 $ - $ 3,432 $ 457 Total $ 16,624 $ - $ (81) $ (379) $ - $ (3,006) $ 13,158 $ 757 1/1/2017 3/31/2017 TDR New Disbursements Charge Reclassifications/ TDR Related (Dollars in thousands) Balance TDRs (Payments) offs Transfer In/(Out) Payoffs Balance Allowance For three months ended March 31, 2017 Accruing TDRs Construction $ 4,189 $ - $ (10) $ - $ - $ - $ 4,179 $ 17 Residential real estate 3,875 - (82) (89) - - 3,704 148 Commercial real estate 4,936 - (37) - - - 4,899 84 Commercial - - - - - - - - Consumer - - - - - - - - Total $ 13,000 $ - $ (129) $ (89) $ - $ - $ 12,782 $ 249 Nonaccrual TDRs Construction $ 3,818 $ - $ (190) $ - $ - $ - $ 3,628 $ 666 Residential real estate 1,603 - (22) - - - 1,581 134 Commercial real estate 83 - - - - - 83 - Commercial - - - - - - - - Consumer - - - - - - - - Total $ 5,504 $ - $ (212) $ - $ - $ - $ 5,292 $ 800 Total $ 18,504 $ - $ (341) $ (89) $ - $ - $ 18,074 $ 1,049 The following tables provide information on loans that were modified and considered TDRs during the three months ended March 31, 2018 and March 31, 2017 . Premodification Postmodification outstanding outstanding Number of recorded recorded Related (Dollars in thousands) contracts investment investment allowance TDRs: For three months ended March 31, 2018 Construction - $ - $ - $ - Residential real estate - - - - Commercial real estate - - - - Commercial - - - - Consumer - - - - Total - $ - $ - $ - For three months ended March 31, 2017 Construction - $ - $ - $ - Residential real estate - - - - Commercial real estate 1 760 755 - Commercial - - - - Consumer - - - - Total 1 $ 760 $ 755 $ - During the three months ended March 31, 2018, there were no new TDR’s or previously recorded TDR’s which were modified. The following tables provide information on TDRs that defaulted within twelve months of restructuring during the three months ended March 31, 2018 and March 31, 2017 . Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets. Number of Recorded Related (Dollars in thousands) contracts investment allowance TDRs that subsequently defaulted: For three months ended March 31, 2018 Construction 1 $ 379 $ - Residential real estate 1 154 - Commercial real estate - - - Commercial - - - Consumer - - - Total 2 $ 533 $ - For three months ended March 31, 2017 Construction - $ - $ - Residential real estate 1 89 - Commercial real estate - - - Commercial - - - Consumer - - - Total 1 $ 89 $ - |
Financing Receivable Credit Quality Indicators | The following tables provide information on loan risk ratings as of March 31, 2018 and December 31, 2017 . Special (Dollars in thousands) Pass/Performing Pass/Watch Mention Substandard Doubtful Total March 31, 2018 Construction $ 95,124 $ 32,090 $ - $ 3,241 $ - $ 130,455 Residential real estate 358,433 34,517 4,106 4,303 - 401,359 Commercial real estate 358,804 106,099 4,855 8,047 - 477,805 Commercial 76,772 26,764 303 427 - 104,266 Consumer 5,180 872 - - - 6,052 Total $ 894,313 $ 200,342 $ 9,264 $ 16,018 $ - $ 1,119,937 Special (Dollars in thousands) Pass/Performing Pass/Watch Mention Substandard Doubtful Total December 31, 2017 Construction $ 88,836 $ 30,674 $ - $ 6,236 $ - $ 125,746 Residential real estate 355,575 34,973 4,456 4,186 - 399,190 Commercial real estate 342,051 109,041 7,420 6,375 - 464,887 Commercial 72,440 24,102 308 434 - 97,284 Consumer 5,260 1,147 - - - 6,407 Total $ 864,162 $ 199,937 $ 12,184 $ 17,231 $ - $ 1,093,514 |
Past Due Financing Receivables | The following tables provide information on the aging of the loan portfolio as of March 31, 2018 and December 31, 2017 . Accruing 30-59 days 60-89 days Greater than Total (Dollars in thousands) Current past due past due 90 days past due Nonaccrual Total March 31, 2018 Construction $ 127,220 $ 229 $ 19 $ - $ 248 $ 2,987 $ 130,455 Residential real estate 396,981 1,310 1,208 61 2,579 1,799 401,359 Commercial real estate 473,594 827 1,524 - 2,351 1,860 477,805 Commercial 103,433 120 350 - 470 363 104,266 Consumer 6,047 3 2 - 5 - 6,052 Total $ 1,107,275 $ 2,489 $ 3,103 $ 61 $ 5,653 $ 7,009 $ 1,119,937 Percent of total loans 98.9 % 0.2 % 0.3 % - % 0.5 % 0.6 % 100.0 % Accruing 30-59 days 60-89 days Greater than Total (Dollars in thousands) Current past due past due 90 days past due Nonaccrual Total December 31, 2017 Construction $ 122,475 $ 268 $ - $ - $ 268 $ 3,003 $ 125,746 Residential real estate 394,653 1,589 1,045 421 3,055 1,482 399,190 Commercial real estate 460,998 1,061 2,461 218 3,740 149 464,887 Commercial 96,774 173 - - 173 337 97,284 Consumer 6,395 6 6 - 12 - 6,407 Total $ 1,081,295 $ 3,097 $ 3,512 $ 639 $ 7,248 $ 4,971 $ 1,093,514 Percent of total loans 98.8 % 0.3 % 0.3 % 0.1 % 0.7 % 0.5 % 100.0 % |
Consolidated Allowance for Credit Losses on Financing Receivables | The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for March 31, 2018 and March 31, 2017. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes. Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Unallocated Total For three months ended March 31, 2018 Allowance for credit losses: Beginning Balance $ 2,460 $ 2,284 $ 2,594 $ 2,241 $ 202 $ - $ 9,781 Charge-offs (379) (138) - - (10) - (527) Recoveries 9 13 10 143 - - 175 Net charge-offs (370) (125) 10 143 (10) - (352) Provision 451 200 39 (226) 25 - 489 Ending Balance $ 2,541 $ 2,359 $ 2,643 $ 2,158 $ 217 $ - $ 9,918 Residential Commercial (Dollars in thousands) Construction real estate real estate Commercial Consumer Unallocated Total For three months ended March 31, 2017 Allowance for credit losses: Beginning Balance $ 2,787 $ 1,953 $ 2,610 $ 1,145 $ 231 $ - $ 8,726 Charge-offs (29) (223) - (65) - - (317) Recoveries 7 11 11 58 4 - 91 Net charge-offs (22) (212) 11 (7) 4 - (226) Provision (475) 390 291 200 21 - 427 Ending Balance $ 2,290 $ 2,131 $ 2,912 $ 1,338 $ 256 $ - $ 8,927 Foreclosure Proceedings Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $654 thousand and $530 thousand as of March 31, 2018 and December 31, 2017 , respectively. There were no residential properties included in the balance of other real estate owned at March 31, 2018 or December 31, 2017 . All TDRs were in compliance with their modified terms and there are no further commitments associated with these loans as of March 31, 2018 and December 31, 2017. |
Goodwill and Other Intangibles
Goodwill and Other Intangibles (Table) | 3 Months Ended |
Mar. 31, 2018 | |
Goodwill and Other Intangibles [Abstract] | |
Schedule of Components of Goodwill and Other Acquired Intangible Assets | The following table provides information on the significant components of goodwill and other acquired intangible assets at March 31, 2018 and December 31, 2017. On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of $15.0 million. |
Other Assets (Tables)
Other Assets (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Other Assets [Abstract] | |
Schedule of Other Assets | The Company had the following other assets at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Restricted securities $ 6,099 $ 3,735 Accrued interest receivable 3,246 3,502 Deferred income taxes 2,460 1,935 Prepaid expenses 1,580 1,475 Cash surrender value on life insurance 3,650 3,637 Other assets 5,502 3,636 Total $ 22,537 $ 17,920 |
Schedule of Deferred Tax Assets and Liabilities | The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of March 31, 2018 and December 31, 2017 . March 31, December 31, (Dollars in thousands) 2018 2017 Deferred tax assets: Allowance for credit losses $ 2,692 $ 2,625 Reserve for off-balance sheet commitments 81 81 Net operating loss carry forward 452 741 Write-downs of other real estate owned 267 212 Deferred income 126 95 Unrealized losses on available-for-sale securities 1,253 460 Unrealized losses on available-for-sale securities transferred to held to maturity 17 20 Other 636 635 Total deferred tax assets 5,524 4,869 Deferred tax liabilities: Depreciation 443 408 Amortization on loans FMV adjustment 79 84 Acquisition accounting adjustments 2,076 1,994 Deferred capital gain on branch sale 205 207 Other 261 241 Total deferred tax liabilities 3,064 2,934 Net deferred tax assets $ 2,460 $ 1,935 |
Other Liabilities (Tables)
Other Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Other Liabilities [Abstract] | |
Schedule of Other Liabilities | The Company had the following other liabilities at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Accrued interest payable $ 137 $ 65 Other accounts payable 3,947 4,286 Deferred compensation liability 1,211 1,219 Other liabilities 1,279 39 Total $ 6,574 $ 5,609 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Stock-Based Compensation [Abstract] | |
Schedule of Stock-Based Compensation | The following tables provide information on stock-based compensation expense for the three months ended March 31, 2018 and 2017 . For Three Months Ended March 31, (Dollars in thousands) 2018 2017 Stock-based compensation expense $ 143 $ 418 Excess tax benefits related to stock-based compensation 135 2 As of March 31, (Dollars in thousands) 2018 2017 Unrecognized stock-based compensation expense $ 871 $ 345 Weighted average period unrecognized expense is expected to be recognized 1.5 years 0.1 years |
Schedule of Share-based Compensation, Restricted Stock Units Award Activity | The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2018 . Three Months Ended March 31, 2018 Weighted Average Number of Grant Date Shares Fair Value Nonvested at beginning of period 15,913 $ 15.39 Granted 2,248 18.12 Vested (7,726) 17.25 Cancelled - - Nonvested at end of period 10,435 $ 14.75 |
Schedule of Share-based Compensation, Restricted Stock Award Activity | The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the three months ended March 31, 2018. Three Months Ended March 31, 2018 Weighted Average Number of Grant Date Shares Fair Value Outstanding at beginning of period 90,266 $ 12.08 Granted 26,381 17.36 Vested (40,423) 9.49 Forfeited - - Outstanding at end of period 76,224 $ 15.28 |
Schedule of Share-based Compensation, Stock Options Activity | The fair value of restricted stock units that vested during the first three months of 2018 and 2017 was $695 thousand and $0 , respectively. The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2018 . Three Months Ended March 31, 2018 Weighted Average Number of Grant Date Shares Exercise Price Outstanding at beginning of period 62,429 $ 8.48 Granted - - Exercised (35,180) 7.54 Expired/Cancelled - - Outstanding at end of period 27,249 $ 9.68 Exercisable at end of period 27,249 $ 9.68 |
Schedule of Share-based Payment Award, Stock Option Valuation Assumptions | The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2017 . 2017 Dividend yield 0.84 % Expected volatility 64.80 % Risk-free interest rate 2.42 % Expected contract life (in years) 10 years |
Accumulated Other Comprehensi31
Accumulated Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Accumulated Other Comprehensive Income [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the three months ended March 31, 2018 and 2017 . Unrealized gains (losses) on securities Unrealized transferred from Accumulated gains (losses) on Available-for-sale other available for sale to comprehensive (Dollars in thousands) securities Held-to-maturity income (loss) Balance, December 31, 2017 $ (1,255) $ (54) $ (1,309) Other comprehensive income (2,073) 4 (2,069) Balance, March 31, 2018 $ (3,328) $ (50) $ (3,378) Balance, December 31, 2016 $ (931) $ (62) $ (993) Other comprehensive income 738 4 742 Balances, March 31, 2017 $ (193) $ (58) $ (251) |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Measurements [Abstract] | |
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis | The tables below present the recorded amount of assets measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017 . No assets were transferred from one hierarchy level to another during the first three months of 2018 or 2017 . Significant Other Significant Quoted Observable Unobservable Prices Inputs Inputs (Dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) March 31, 2018 Securities available for sale: U.S. Government agencies $ 41,913 $ - $ 41,913 $ - Mortgage-backed 141,346 - 141,346 - 183,259 - 183,259 - Equity 651 - 651 - Total $ 183,910 $ - $ 183,910 $ - Significant Other Significant Quoted Observable Unobservable Prices Inputs Inputs (Dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) December 31, 2017 Securities available for sale: U.S. Government agencies $ 45,332 $ - $ 45,332 $ - Mortgage-backed 150,965 - 150,965 - Equity 658 - 658 - Total $ 196,955 $ - $ 196,955 $ - |
Fair Value of Assets Measured on Nonrecurring Basis | The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017 . Quantitative Information about Level 3 Fair Value Measurements (Dollars in thousands) Fair Value Valuation Technique Unobservable Input Range March 31, 2018 Nonrecurring measurements: Impaired loans $ 1,200 Appraisal of collateral 1 Liquidation expense 2 10% Impaired loans $ 5,896 Discounted cash flow analysis 1 Discount rate 4% - 8.5% Other real estate owned $ 1,569 Appraisal of collateral 1 Appraisal adjustments 2 20% - 30% Liquidation expense 2 5% - 10% Quantitative Information about Level 3 Fair Value Measurements (Dollars in thousands) Fair Value Valuation Technique Unobservable Input Range December 31, 2017 Nonrecurring measurements: Impaired loans $ 510 Appraisal of collateral 1 Liquidation expense 2 10% Impaired loans $ 6,005 Discounted cash flow analysis 1 Discount rate 4% - 8.5% Other real estate owned $ 1,794 Appraisal of collateral 1 Appraisal adjustments 2 20% - 30% Liquidation expense 2 5% - 10% |
Schedule of Estimated Fair Values of Financial Assets and Liabilities | The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at fair value on a recurring basis as of March 31, 2018 and December 31, 2017 . The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy. March 31, 2018 December 31, 2017 Estimated Estimated Carrying Fair Carrying Fair (Dollars in thousands) Amount Value Amount Value Financial assets Level 1 inputs Cash and cash equivalents $ 41,995 $ 41,995 $ 31,820 $ 31,820 Level 2 inputs Investment securities held to maturity $ 6,162 $ 6,223 $ 6,247 $ 6,391 Restricted securities 6,099 6,099 3,735 3,735 Bank owned life insurance 3,650 3,650 3,637 3,637 Level 3 inputs Loans, net (1) $ 1,110,019 $ 1,088,575 $ 1,083,733 $ 1,072,951 Financial liabilities Level 2 inputs Deposits: Noninterest-bearing demand $ 323,849 $ 323,849 $ 328,322 $ 328,322 Checking plus interest 222,170 222,170 231,898 231,898 Money market 224,129 224,129 223,123 223,123 Savings 158,944 158,944 156,623 156,623 Club 802 802 398 398 Certificates of deposit, $100,000 or more 99,068 96,959 107,343 105,691 Other time 148,100 143,490 155,074 151,339 Short-term borrowings 72,993 72,993 21,734 21,734 (1) Carrrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of March 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion. |
Financial Instruments with Of33
Financial Instruments with Off-Balance Sheet Risk (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Financial Instruments With Off Balance Sheet Risk Disclosure [Abstract] | |
Schedule of Commitments Outstanding | The following table provides information on commitments outstanding at March 31, 2018 and December 31, 2017 . (Dollars in thousands) March 31, 2018 December 31, 2017 Commitments to extend credit $ 232,787 $ 206,065 Letters of credit 7,419 7,142 Total $ 240,206 $ 213,207 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606 | The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2018 and 2017. For Three Months Ended March 31, (Dollars in thousands) 2018 2017 Noninterest Income In-scope of Topic 606: Service charges on deposit accounts $ 905 $ 834 Trust and investment fee income 400 361 Insurance agency commissions 2,694 2,819 Other noninterest income 873 717 Noninterest Income (in-scope of Topic 606) 4,872 4,731 Noninterest Income (out-of-scope of Topic 606) 57 76 Total Noninterest Income $ 4,929 $ 4,807 |
Basis of Presentation (Narrativ
Basis of Presentation (Narrative) (Details) $ in Thousands | Dec. 31, 2017USD ($) |
Basis of Presentation [Abstract] | |
Stranded Income Tax Effects Reclassification From The Tax Cuts And Jobs Act | $ 226 |
Business Combination (Narrative
Business Combination (Narrative) (Details) $ in Thousands | May 19, 2017USD ($)loan | Mar. 31, 2018USD ($) | Dec. 31, 2017USD ($) |
Business Acquisition [Line Items] | |||
Goodwill | $ 27,618 | $ 27,618 | |
Northwest Bank Branches [Member] | |||
Business Acquisition [Line Items] | |||
Loans, acquired | $ 122,862 | ||
Deposits, acquired | 212,456 | ||
Business combination cash received net of deposit premium | 64,000 | ||
Business Acquisition, Transaction Costs | 977 | ||
Goodwill | 14,985 | ||
Cash flows expected to be collected | 125,131 | ||
Accretable FMV adjustments | $ 2,269 | ||
Business Combination Acquired Loans Contractually Required Payments Receivable Number Of Loans | loan | 864 | ||
Business Combination Acquired Loans Contractually Required Payments Receivable | $ 125,131 | ||
Business Combination Acquired Loans Accretable Fair Market Value Adjustment | $ 2,269 |
Business Combination (Schedule
Business Combination (Schedule of Recognized Identified Assets Acquired and Liabilities Assumed) (Details) - USD ($) $ in Thousands | May 19, 2017 | Mar. 31, 2018 | Dec. 31, 2017 |
Business Acquisition [Line Items] | |||
Goodwill, Total | $ 27,618 | $ 27,618 | |
Northwest Bank Branches [Member] | |||
Business Acquisition [Line Items] | |||
Cash consideration | $ 17,186 | ||
Total purchase price for NWBI branch acquisition | 17,186 | ||
Cash and due from banks | 81,231 | ||
Loans, acquired | 122,862 | ||
Premises and equipment, net | 6,326 | ||
Core deposits intangible | 3,954 | ||
Deferred tax assets | 291 | ||
Total assets | 214,664 | ||
Deposits, acquired | 212,456 | ||
Other liabilities | 7 | ||
Total liabilities | 212,463 | ||
Net assets acquired | 2,201 | ||
Goodwill, Total | $ 14,985 |
Business Combination (Schedul38
Business Combination (Schedule of Contractually Required Payments Receivable) (Details) - Northwest Bank Branches [Member] $ in Thousands | May 19, 2017USD ($) |
Contractually required payments receivable | $ 125,131 |
Cash flows expected to be collected | 125,131 |
Accretable FMV adjustments | 2,269 |
Carrying value of loans receivable | $ 122,862 |
Earnings Per Share (Calculation
Earnings Per Share (Calculation of Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Earnings Per Share [Abstract] | ||
Net income | $ 4,058 | $ 2,800 |
Weighted average shares outstanding - Basic (in shares) | 12,715,000 | 12,670,000 |
Dilutive effect of common stock equivalents-options | 16,000 | 21,000 |
Dilutive effect of common stock equivalents-restricted stock units | 16,000 | |
Weighted average shares outstanding - Diluted (in shares) | 12,731,000 | 12,707,000 |
Earnings per common share - Basic (in dollars per share) | $ 0.32 | $ 0.22 |
Earnings per common share - Diluted (in dollars per share) | $ 0.32 | $ 0.22 |
Weighted average common stock excluded from calculation of diluted EPS | 0 | 0 |
Investment Securities (Amortize
Investment Securities (Amortized Cost and Estimated Fair Values of Investment Securities) (Details) - USD ($) $ in Thousands | Dec. 15, 2016 | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Available-for-sale securities, Amortized Cost | $ 187,822 | $ 198,670 | |
Available-for-sale securities, Gross Unrealized Gains | 136 | 180 | |
Available-for-sale securities, Gross Unrealized Losses | 4,699 | 1,895 | |
Available-for-sale securities, Estimated Fair Value | 183,259 | 196,955 | |
Held-to-maturity securities, Amortized Cost | 6,162 | 6,247 | |
Held-to-maturity securities, Gross Unrealized Gains | 62 | 144 | |
Held-to-maturity securities, Gross Unrealized Losses | 1 | ||
Held-to-maturity securities, Estimated Fair Value | 6,223 | 6,391 | |
Equity [Member] | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Available-for-sale securities, Amortized Cost | 666 | ||
Available-for-sale securities, Gross Unrealized Losses | 8 | ||
Available-for-sale securities, Estimated Fair Value | 658 | ||
Other Equity Securities [Member] | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Available-for-sale securities, Amortized Cost | 3,000 | 3,000 | |
Available-for-sale securities, Gross Unrealized Gains | 30 | 76 | |
Available-for-sale securities, Estimated Fair Value | 3,030 | 3,076 | |
Floating interest rate | 6.50% | ||
U.S. Government Agencies [Member] | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Available-for-sale securities, Amortized Cost | 42,691 | 45,806 | |
Available-for-sale securities, Gross Unrealized Gains | 14 | 23 | |
Available-for-sale securities, Gross Unrealized Losses | 792 | 497 | |
Available-for-sale securities, Estimated Fair Value | 41,913 | 45,332 | |
Held-to-maturity securities, Amortized Cost | 1,759 | 1,844 | |
Held-to-maturity securities, Gross Unrealized Gains | 21 | ||
Held-to-maturity securities, Gross Unrealized Losses | 1 | ||
Held-to-maturity securities, Estimated Fair Value | 1,758 | 1,865 | |
States and Political Subdivisions [Member] | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Held-to-maturity securities, Amortized Cost | 1,403 | 1,403 | |
Held-to-maturity securities, Gross Unrealized Gains | 32 | 47 | |
Held-to-maturity securities, Estimated Fair Value | 1,435 | 1,450 | |
Mortgage-backed [Member] | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Available-for-sale securities, Amortized Cost | 145,131 | 152,198 | |
Available-for-sale securities, Gross Unrealized Gains | 122 | 157 | |
Available-for-sale securities, Gross Unrealized Losses | 3,907 | 1,390 | |
Available-for-sale securities, Estimated Fair Value | $ 141,346 | $ 150,965 |
Investment Securities (Gross Un
Investment Securities (Gross Unrealized Losses and Fair Value by Length of Continuous Unrealized Loss Position) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value | $ 144,333 | $ 134,172 |
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses | 3,514 | 1,153 |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value | 29,416 | 34,837 |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses | 1,185 | 742 |
Available-for-sale securities, continuous unrealized loss position, fair value | 173,749 | 169,009 |
Available-for-sale securities, continuous unrealized loss position, unrealized losses | 4,699 | 1,895 |
Equity [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value | 666 | |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses | 8 | |
Available-for-sale securities, continuous unrealized loss position, fair value | 666 | |
Available-for-sale securities, continuous unrealized loss position, unrealized losses | 8 | |
U.S. Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value | 37,263 | 37,550 |
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses | 740 | 453 |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value | 2,949 | 5,956 |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses | 52 | 44 |
Available-for-sale securities, continuous unrealized loss position, fair value | 40,212 | 43,506 |
Available-for-sale securities, continuous unrealized loss position, unrealized losses | 792 | 497 |
Mortgage-backed [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value | 107,070 | 96,622 |
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses | 2,774 | 700 |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value | 26,467 | 28,215 |
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses | 1,133 | 690 |
Available-for-sale securities, continuous unrealized loss position, fair value | 133,537 | 124,837 |
Available-for-sale securities, continuous unrealized loss position, unrealized losses | $ 3,907 | $ 1,390 |
Investment Securities (Amorti42
Investment Securities (Amortized Cost and Estimated Fair Value by Maturity Date) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available for sale, Amortized Cost, Due in one year or less | $ 8,001 | |
Available for sale, Amortized Cost, Due after one year through five years | 34,771 | |
Available for sale, Amortized Cost, Due after five years through ten years | 41,353 | |
Available for sale, Amortized Cost, Due after ten years | 103,697 | |
Available-for-sale securities, Amortized Cost | 187,822 | $ 198,670 |
Available for sale, Estimated Fair Value, Due in one year or less | 7,966 | |
Available for sale, Estimated Fair Value, Due after one year through five years | 33,969 | |
Available for sale, Estimated Fair Value, Due after five years through ten years | 40,242 | |
Available for sale, Estimated Fair Value, Due after ten years | 101,082 | |
Available for sale, Estimated Fair Value, Total | 183,259 | 196,955 |
Held to maturity securities, Amortized Cost, Due after one year through five years | 901 | |
Held to maturity securities, Amortized Cost, Due after five years through ten years | 3,502 | |
Held to maturity securities, Amortized Cost, Due after ten years | 1,759 | |
Held to maturity securities, Amortized Cost, Total | 6,162 | 6,247 |
Held to maturity securities, Estimated Fair Value, Due after one year through five years | 925 | |
Held to maturity securities, Estimated Fair Value, Due after five years through ten years | 3,540 | |
Held to maturity securities, Estimated Fair Value, Due after ten years | 1,758 | |
Held-to-maturity securities, Estimated Fair Value, Total | $ 6,223 | 6,391 |
Equity [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale securities, Amortized Cost | 666 | |
Available for sale, Estimated Fair Value, Total | $ 658 |
Loans and Allowance for Credi43
Loans and Allowance for Credit Losses (Narrative) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Deferred fees | $ 644 | $ 609 |
Discounts On Acquired Loans | 1,800 | |
Loans | 1,119,937 | 1,093,514 |
Other real estate owned, net | 1,569 | 1,794 |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 401,359 | 399,190 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 6,052 | 6,407 |
Mortgage loans in process of foreclosure, amount | 654 | 530 |
Special Mention [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 9,264 | 12,184 |
Special Mention [Member] | Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 4,106 | 4,456 |
Special Mention [Member] | Impaired Nonaccrual Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 0 | |
Substandard [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 16,018 | 17,231 |
Substandard [Member] | Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 4,303 | 4,186 |
Substandard [Member] | Impaired Nonaccrual Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 7,000 | 5,000 |
Doubtful [Member] | Impaired Nonaccrual Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 0 | |
Northwest Bank Branches [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | $ 104,800 | $ 108,100 |
Loans and Allowance for Credi44
Loans and Allowance for Credit Losses (Loans by Class of Loan Portfolio) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans and Leases Receivable Disclosure [Line Items] | ||
Loans | $ 1,119,937 | $ 1,093,514 |
Allowance for credit losses | (9,918) | (9,781) |
Loans, net | 1,110,019 | 1,083,733 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Loans | 130,455 | 125,746 |
Allowance for credit losses | (2,541) | (2,460) |
Residential Portfolio Segment [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Loans | 401,359 | 399,190 |
Allowance for credit losses | (2,359) | (2,284) |
Commercial Real Estate Portfolio Segment [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Loans | 477,805 | 464,887 |
Allowance for credit losses | (2,643) | (2,594) |
Commercial Portfolio Segment [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Loans | 104,266 | 97,284 |
Allowance for credit losses | (2,158) | (2,241) |
Consumer Portfolio Segment [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Loans | 6,052 | 6,407 |
Allowance for credit losses | $ (217) | $ (202) |
Loans and Allowance for Credi45
Loans and Allowance for Credit Losses (Allowance for Credit Losses on Loans Receivable with Impairment) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Total loans | $ 1,119,937 | $ 1,093,514 |
Allowance for credit losses allocated to: | ||
Loans and leases receivable, allowance, total | 9,918 | 9,781 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans individually evaluated for impairment | 3,977 | 6,975 |
Loans collectively evaluated for impairment | 126,478 | 118,771 |
Total loans | 130,455 | 125,746 |
Allowance for credit losses allocated to: | ||
Loans individually evaluated for impairment | 469 | 500 |
Loans collectively evaluated for impairment | 2,072 | 1,960 |
Loans and leases receivable, allowance, total | 2,541 | 2,460 |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans individually evaluated for impairment | 5,969 | 6,018 |
Loans collectively evaluated for impairment | 395,390 | 393,172 |
Total loans | 401,359 | 399,190 |
Allowance for credit losses allocated to: | ||
Loans individually evaluated for impairment | 237 | 239 |
Loans collectively evaluated for impairment | 2,122 | 2,045 |
Loans and leases receivable, allowance, total | 2,359 | 2,284 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans individually evaluated for impairment | 6,426 | 4,967 |
Loans collectively evaluated for impairment | 471,379 | 459,920 |
Total loans | 477,805 | 464,887 |
Allowance for credit losses allocated to: | ||
Loans individually evaluated for impairment | 36 | 33 |
Loans collectively evaluated for impairment | 2,607 | 2,561 |
Loans and leases receivable, allowance, total | 2,643 | 2,594 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans individually evaluated for impairment | 363 | 337 |
Loans collectively evaluated for impairment | 103,903 | 96,947 |
Total loans | 104,266 | 97,284 |
Allowance for credit losses allocated to: | ||
Loans individually evaluated for impairment | 59 | 33 |
Loans collectively evaluated for impairment | 2,099 | 2,208 |
Loans and leases receivable, allowance, total | 2,158 | 2,241 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans collectively evaluated for impairment | 6,052 | 6,407 |
Total loans | 6,052 | 6,407 |
Allowance for credit losses allocated to: | ||
Loans collectively evaluated for impairment | 217 | 202 |
Loans and leases receivable, allowance, total | 217 | 202 |
Unallocated Financing Receivables [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans individually evaluated for impairment | 16,735 | 18,297 |
Loans collectively evaluated for impairment | 1,103,202 | 1,075,217 |
Total loans | 1,119,937 | 1,093,514 |
Allowance for credit losses allocated to: | ||
Loans individually evaluated for impairment | 801 | 805 |
Loans collectively evaluated for impairment | 9,117 | 8,976 |
Loans and leases receivable, allowance, total | $ 9,918 | $ 9,781 |
Loans and Allowance for Credi46
Loans and Allowance for Credit Losses (Impaired Financing Receivables by Loan Class) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | $ 17,901 | $ 19,266 | |
Recorded investment with no allowance | 8,838 | 10,977 | |
Recorded investment with an allowance | 7,897 | 7,320 | |
Related allowance | 801 | 805 | |
Average recorded investment | 17,598 | $ 21,399 | |
Interest income recognized | 100 | 130 | |
Impaired Nonaccrual Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 8,175 | 5,940 | |
Recorded investment with no allowance | 3,137 | 1,813 | |
Recorded investment with an allowance | 3,872 | 3,158 | |
Related allowance | 501 | 492 | |
Average recorded investment | 5,679 | 8,547 | |
Impaired Accruing Restructured Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 9,726 | 13,326 | |
Recorded investment with no allowance | 5,701 | 9,164 | |
Recorded investment with an allowance | 4,025 | 4,162 | |
Related allowance | 300 | 313 | |
Average recorded investment | 11,919 | 12,852 | |
Interest income recognized | 100 | 130 | |
Residential Portfolio Segment [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 6,292 | 6,156 | |
Recorded investment with no allowance | 2,901 | 3,524 | |
Recorded investment with an allowance | 3,068 | 2,494 | |
Related allowance | 237 | 239 | |
Average recorded investment | 5,917 | 7,772 | |
Interest income recognized | 46 | 43 | |
Residential Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 2,122 | 1,620 | |
Recorded investment with no allowance | 1,096 | 1,482 | |
Recorded investment with an allowance | 703 | ||
Related allowance | 14 | ||
Average recorded investment | 1,625 | 4,010 | |
Residential Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 4,170 | 4,536 | |
Recorded investment with no allowance | 1,805 | 2,042 | |
Recorded investment with an allowance | 2,365 | 2,494 | |
Related allowance | 223 | 239 | |
Average recorded investment | 4,292 | 3,762 | |
Interest income recognized | 46 | 43 | |
Commercial Real Estate Portfolio Segment [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 7,072 | 5,613 | |
Recorded investment with no allowance | 5,699 | 4,233 | |
Recorded investment with an allowance | 727 | 734 | |
Related allowance | 36 | 33 | |
Average recorded investment | 5,370 | 5,629 | |
Interest income recognized | 41 | 57 | |
Commercial Real Estate Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 2,506 | 795 | |
Recorded investment with no allowance | 1,860 | 149 | |
Average recorded investment | 720 | 721 | |
Commercial Real Estate Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 4,566 | 4,818 | |
Recorded investment with no allowance | 3,839 | 4,084 | |
Recorded investment with an allowance | 727 | 734 | |
Related allowance | 36 | 33 | |
Average recorded investment | 4,650 | 4,908 | |
Interest income recognized | 41 | 57 | |
Commercial Portfolio Segment [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 455 | 425 | |
Recorded investment with an allowance | 363 | 337 | |
Related allowance | 59 | 33 | |
Average recorded investment | 345 | ||
Commercial Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 455 | 425 | |
Recorded investment with an allowance | 363 | 337 | |
Related allowance | 59 | 33 | |
Average recorded investment | 345 | ||
Consumer Portfolio Segment [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Average recorded investment | 99 | ||
Consumer Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Average recorded investment | 99 | ||
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 4,082 | 7,072 | |
Recorded investment with no allowance | 238 | 3,220 | |
Recorded investment with an allowance | 3,739 | 3,755 | |
Related allowance | 469 | 500 | |
Average recorded investment | 5,966 | 7,899 | |
Interest income recognized | 13 | 30 | |
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 3,092 | 3,100 | |
Recorded investment with no allowance | 181 | 182 | |
Recorded investment with an allowance | 2,806 | 2,821 | |
Related allowance | 428 | 459 | |
Average recorded investment | 2,989 | 3,717 | |
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Unpaid principal balance | 990 | 3,972 | |
Recorded investment with no allowance | 57 | 3,038 | |
Recorded investment with an allowance | 933 | 934 | |
Related allowance | 41 | $ 41 | |
Average recorded investment | 2,977 | 4,182 | |
Interest income recognized | $ 13 | $ 30 |
Loans and Allowance for Credi47
Loans and Allowance for Credit Losses (Rollforward of TDRs) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | $ 16,624 | $ 18,504 |
Disbursements (payments) | (81) | (341) |
Charge offs | (379) | (89) |
Payoffs | (3,006) | |
TDR ending balance | 13,158 | 18,074 |
TDR, related allowance | 757 | 1,049 |
Impaired Nonaccrual Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 3,298 | 5,504 |
Disbursements (payments) | (20) | (212) |
Reclassifications/transfer in/(out) | 154 | |
TDR ending balance | 3,432 | 5,292 |
TDR, related allowance | 457 | 800 |
Impaired Nonaccrual Loans [Member] | Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 1,603 | |
Disbursements (payments) | (22) | |
Reclassifications/transfer in/(out) | 154 | |
TDR ending balance | 154 | 1,581 |
TDR, related allowance | 134 | |
Impaired Nonaccrual Loans [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 83 | 83 |
TDR ending balance | 83 | 83 |
Impaired Nonaccrual Loans [Member] | Commercial Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 337 | |
Disbursements (payments) | (4) | |
TDR ending balance | 333 | |
TDR, related allowance | 29 | |
Impaired Nonaccrual Loans [Member] | Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 2,878 | 3,818 |
Disbursements (payments) | (16) | (190) |
TDR ending balance | 2,862 | 3,628 |
TDR, related allowance | 428 | 666 |
Impaired Accruing Restructured Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 13,326 | 13,000 |
Disbursements (payments) | (61) | (129) |
Charge offs | (379) | (89) |
Reclassifications/transfer in/(out) | (154) | |
Payoffs | (3,006) | |
TDR ending balance | 9,726 | 12,782 |
TDR, related allowance | 300 | 249 |
Impaired Accruing Restructured Loans [Member] | Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 4,536 | 3,875 |
Disbursements (payments) | (25) | (82) |
Charge offs | (89) | |
Reclassifications/transfer in/(out) | (154) | |
Payoffs | (187) | |
TDR ending balance | 4,170 | 3,704 |
TDR, related allowance | 223 | 148 |
Impaired Accruing Restructured Loans [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 4,818 | 4,936 |
Disbursements (payments) | (33) | (37) |
Payoffs | (219) | |
TDR ending balance | 4,566 | 4,899 |
TDR, related allowance | 36 | 84 |
Impaired Accruing Restructured Loans [Member] | Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
TDR beginning balance | 3,972 | 4,189 |
Disbursements (payments) | (3) | (10) |
Charge offs | (379) | |
Payoffs | (2,600) | |
TDR ending balance | 990 | 4,179 |
TDR, related allowance | $ 41 | $ 17 |
Loans and Allowance for Credi48
Loans and Allowance for Credit Losses (Troubled Debt Restructurings on Financing Receivables) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018USD ($) | Mar. 31, 2017USD ($)contract | |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Number of contracts | contract | 1 | |
Premodification outstanding recorded investment | $ 760 | |
Postmodification outstanding recorded investment | 755 | |
Related allowance | ||
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance | ||
Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance | ||
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Number of contracts | contract | 1 | |
Premodification outstanding recorded investment | $ 760 | |
Postmodification outstanding recorded investment | 755 | |
Related allowance | ||
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance | ||
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance |
Loans and Allowance for Credi49
Loans and Allowance for Credit Losses (Troubled Debt Restructurings With Subsequent Default) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018USD ($)contract | Mar. 31, 2017USD ($)contract | |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Number of contracts | contract | 2 | 1 |
Recorded investment | $ 533 | $ 89 |
Related allowance | ||
Residential Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Number of contracts | contract | 1 | 1 |
Recorded investment | $ 154 | $ 89 |
Related allowance | ||
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance | ||
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance | ||
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Related allowance | ||
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Number of contracts | contract | 1 | |
Recorded investment | $ 379 | |
Related allowance |
Loans and Allowance for Credi50
Loans and Allowance for Credit Losses (Financing Receivable Credit Quality Indicators) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | $ 1,119,937 | $ 1,093,514 |
Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 9,264 | 12,184 |
Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 16,018 | 17,231 |
Performing [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 894,313 | 864,162 |
Watch [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 200,342 | 199,937 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 130,455 | 125,746 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 3,241 | 6,236 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Performing [Member] | Construction Loans [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 95,124 | 88,836 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Watch [Member] | Construction Loans [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 32,090 | 30,674 |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 401,359 | 399,190 |
Residential Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 4,106 | 4,456 |
Residential Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 4,303 | 4,186 |
Residential Portfolio Segment [Member] | Performing [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 358,433 | 355,575 |
Residential Portfolio Segment [Member] | Watch [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 34,517 | 34,973 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 477,805 | 464,887 |
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 4,855 | 7,420 |
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 8,047 | 6,375 |
Commercial Real Estate Portfolio Segment [Member] | Performing [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 358,804 | 342,051 |
Commercial Real Estate Portfolio Segment [Member] | Watch [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 106,099 | 109,041 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 104,266 | 97,284 |
Commercial Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 303 | 308 |
Commercial Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 427 | 434 |
Commercial Portfolio Segment [Member] | Performing [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 76,772 | 72,440 |
Commercial Portfolio Segment [Member] | Watch [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 26,764 | 24,102 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 6,052 | 6,407 |
Consumer Portfolio Segment [Member] | Performing [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | 5,180 | 5,260 |
Consumer Portfolio Segment [Member] | Watch [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loan Risk Rating | $ 872 | $ 1,147 |
Loans and Allowance for Credi51
Loans and Allowance for Credit Losses (Aging of Past Due Financing Receivables) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | $ 1,107,275 | $ 1,081,295 |
Total past due | 5,653 | 7,248 |
Nonaccrual | 7,009 | 4,971 |
Total loans | $ 1,119,937 | $ 1,093,514 |
Percent of total loans, Current | 98.90% | 98.80% |
Percent of total loans, Total past due | 0.50% | 0.70% |
Percent of total loans, Nonaccrual | 0.60% | 0.50% |
Percent of total loans, Total loans | 100.00% | 100.00% |
Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | $ 2,489 | $ 3,097 |
Percent of total loans, Total past due | 0.20% | 0.30% |
Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | $ 3,103 | $ 3,512 |
Percent of total loans, Total past due | 0.30% | 0.30% |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | $ 61 | $ 639 |
Percent of total loans, Total past due | 0.10% | |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 396,981 | $ 394,653 |
Total past due | 2,579 | 3,055 |
Nonaccrual | 1,799 | 1,482 |
Total loans | 401,359 | 399,190 |
Residential Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 1,310 | 1,589 |
Residential Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 1,208 | 1,045 |
Residential Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 61 | 421 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 473,594 | 460,998 |
Total past due | 2,351 | 3,740 |
Nonaccrual | 1,860 | 149 |
Total loans | 477,805 | 464,887 |
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 827 | 1,061 |
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 1,524 | 2,461 |
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 218 | |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 103,433 | 96,774 |
Total past due | 470 | 173 |
Nonaccrual | 363 | 337 |
Total loans | 104,266 | 97,284 |
Commercial Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 120 | 173 |
Commercial Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 350 | |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 6,047 | 6,395 |
Total past due | 5 | 12 |
Total loans | 6,052 | 6,407 |
Consumer Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 3 | 6 |
Consumer Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 2 | 6 |
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 127,220 | 122,475 |
Total past due | 248 | 268 |
Nonaccrual | 2,987 | 3,003 |
Total loans | 130,455 | 125,746 |
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | 229 | $ 268 |
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total past due | $ 19 |
Loans and Allowance for Credi52
Loans and Allowance for Credit Losses (Allowance for Credit Losses on Financing Receivables) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Allowance for credit losses: | ||
Beginning balance | $ 9,781 | $ 8,726 |
Charge-offs | (527) | (317) |
Recoveries | 175 | 91 |
Net charge-offs | (352) | (226) |
Provision | 489 | 427 |
Ending balance | 9,918 | 8,927 |
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | ||
Allowance for credit losses: | ||
Beginning balance | 2,460 | 2,787 |
Charge-offs | (379) | (29) |
Recoveries | 9 | 7 |
Net charge-offs | (370) | (22) |
Provision | 451 | (475) |
Ending balance | 2,541 | 2,290 |
Residential Portfolio Segment [Member] | ||
Allowance for credit losses: | ||
Beginning balance | 2,284 | 1,953 |
Charge-offs | (138) | (223) |
Recoveries | 13 | 11 |
Net charge-offs | (125) | (212) |
Provision | 200 | 390 |
Ending balance | 2,359 | 2,131 |
Commercial Real Estate Portfolio Segment [Member] | ||
Allowance for credit losses: | ||
Beginning balance | 2,594 | 2,610 |
Recoveries | 10 | 11 |
Net charge-offs | 10 | 11 |
Provision | 39 | 291 |
Ending balance | 2,643 | 2,912 |
Commercial Portfolio Segment [Member] | ||
Allowance for credit losses: | ||
Beginning balance | 2,241 | 1,145 |
Charge-offs | (65) | |
Recoveries | 143 | 58 |
Net charge-offs | 143 | (7) |
Provision | (226) | 200 |
Ending balance | 2,158 | 1,338 |
Consumer Portfolio Segment [Member] | ||
Allowance for credit losses: | ||
Beginning balance | 202 | 231 |
Charge-offs | (10) | |
Recoveries | 4 | |
Net charge-offs | (10) | 4 |
Provision | 25 | 21 |
Ending balance | $ 217 | $ 256 |
Goodwill and Other Intangible53
Goodwill and Other Intangibles (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | May 19, 2017 | |
Finite-Lived Intangible Assets [Line Items] | ||||
Finite-lived intangibles | $ 3,828 | $ 3,939 | ||
Goodwill | 27,618 | 27,618 | ||
Amortization Of Other Intangible Assets | 111 | $ 33 | 33 | |
Core Deposits [Member] | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Finite-lived intangibles | $ 3,624 | $ 3,723 | ||
Northwest Bank Branches [Member] | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Goodwill | $ 14,985 | |||
Northwest Bank Branches [Member] | Core Deposits [Member] | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Finite-lived intangibles | $ 4,000 |
Goodwill and Other Intangible54
Goodwill and Other Intangibles (Schedule of Components of Goodwill and Other Acquired Intangible Assets) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Goodwill and Intangible Assets [Line Items] | ||
Goodwill, Gross | $ 30,922 | $ 30,922 |
Accumulated Impairment Charges | (2,637) | (2,637) |
Accumulated Amortization | (667) | (667) |
Goodwill, Total | 27,618 | 27,618 |
Other intangible assets, Amortizable, Gross Carrying Amount | 6,459 | 6,459 |
Other intangible assets, Amortizable, Accumulated Impairment Charges | (95) | (95) |
Other intangible assets, Amortizable, Accumulated Amortization | (2,536) | (2,425) |
Total amortizing intangible assets | 3,828 | 3,939 |
Other intangible assets, Unamortizable, Net Carrying Amount | 780 | |
Intangible Assets, Gross (Excluding Goodwill) | 7,239 | 7,239 |
Intangible Assets, Net (Excluding Goodwill), Total | 4,608 | 4,719 |
Employment Agreements[Member] | ||
Goodwill and Intangible Assets [Line Items] | ||
Other intangible assets, Amortizable, Gross Carrying Amount | 440 | 440 |
Other intangible assets, Amortizable, Accumulated Amortization | (440) | (440) |
Insurance Expirations [Member] | ||
Goodwill and Intangible Assets [Line Items] | ||
Other intangible assets, Amortizable, Gross Carrying Amount | 1,270 | 1,270 |
Other intangible assets, Amortizable, Accumulated Amortization | (1,270) | (1,270) |
Customer Relationships [Member] | ||
Goodwill and Intangible Assets [Line Items] | ||
Other intangible assets, Amortizable, Gross Carrying Amount | 795 | 795 |
Other intangible assets, Amortizable, Accumulated Impairment Charges | (95) | (95) |
Other intangible assets, Amortizable, Accumulated Amortization | (496) | (484) |
Total amortizing intangible assets | $ 204 | $ 216 |
Weighted Average Remaining Life (in years) | 4 years 4 months 24 days | 4 years 7 months 6 days |
Core Deposits [Member] | ||
Goodwill and Intangible Assets [Line Items] | ||
Other intangible assets, Amortizable, Gross Carrying Amount | $ 3,954 | $ 3,954 |
Other intangible assets, Amortizable, Accumulated Amortization | (330) | (231) |
Total amortizing intangible assets | $ 3,624 | $ 3,723 |
Weighted Average Remaining Life (in years) | 9 years 2 months 12 days | 9 years 4 months 24 days |
Trade Names [Member] | ||
Goodwill and Intangible Assets [Line Items] | ||
Other intangible assets, Unamortizable, Net Carrying Amount | $ 780 | $ 780 |
Goodwill and Other Intangible55
Goodwill and Other Intangibles (Future Amortization Expense for Amortizable Other Intangible Assets) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Goodwill and Other Intangibles [Abstract] | ||
2,018 | $ 442 | |
2,019 | 442 | |
2,020 | 442 | |
2,021 | 439 | |
2,022 | 427 | |
2,023 | 395 | |
Thereafter | 1,240 | |
Total amortizing intangible assets | $ 3,828 | $ 3,939 |
Other Assets (Narrative) (Detai
Other Assets (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Deferred tax assets, valuation allowance, current | $ 0 | $ 0 |
State and Local Jurisdiction [Member] | ||
Operating loss carryforwards | $ 7.2 | |
Minimum [Member] | State and Local Jurisdiction [Member] | ||
Operating loss carryforwards, expiration date | Dec. 31, 2026 | |
Maximum [Member] | State and Local Jurisdiction [Member] | ||
Operating loss carryforwards, expiration date | Dec. 31, 2034 |
Other Assets (Schedule of Other
Other Assets (Schedule of Other Assets) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Other Assets [Abstract] | ||
Restricted securities | $ 6,099 | $ 3,735 |
Accrued interest receivable | 3,246 | 3,502 |
Deferred income taxes, net | 2,460 | 1,935 |
Prepaid expenses | 1,580 | 1,475 |
Cash surrender value of life insurance | 3,650 | 3,637 |
Other assets | 5,502 | 3,636 |
Total | $ 22,537 | $ 17,920 |
Other Assets (Schedule of Defer
Other Assets (Schedule of Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Deferred tax assets: | ||
Allowance for credit losses | $ 2,692 | $ 2,625 |
Reserve for off-balance sheet commitments | 81 | 81 |
Net operating loss carry forward | 452 | 741 |
Write-downs of other real estate owned | 267 | 212 |
Deferred income | 126 | 95 |
Unrealized losses on available-for-sale securities | 1,253 | 460 |
Unrealized losses on available-for-sale securities transferred to held to maturity | 17 | 20 |
Other | 636 | 635 |
Total deferred tax assets | 5,524 | 4,869 |
Deferred tax liabilities: | ||
Depreciation | 443 | 408 |
Amortization on loans FMV adjustment | 79 | 84 |
Purchase accounting adjustments | 2,076 | 1,994 |
Deferred capital gain on branch sale | 205 | 207 |
Other | 261 | 241 |
Total deferred tax liabilities | 3,064 | 2,934 |
Net deferred tax assets | $ 2,460 | $ 1,935 |
Other Liabilities (Schedule of
Other Liabilities (Schedule of Other Liabilities) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Other Liabilities [Abstract] | ||
Accrued interest payable | $ 137 | $ 65 |
Other accounts payable | 3,947 | 4,286 |
Deferred compensation liability | 1,211 | 1,219 |
Other liabilities | 1,279 | 39 |
Total | $ 6,574 | $ 5,609 |
Stock-Based Compensation (Narra
Stock-Based Compensation (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands | Dec. 31, 2020 | Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Jan. 31, 2018 | Jan. 30, 2017 |
Restricted Stock Units (RSUs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Other than options, granted | 26,381 | |||||||
Equity Plan 2016 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Shares authorized for granting | 750,000 | |||||||
Shares available to be granted | 665,745 | |||||||
Award description | The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the "Long-term incentive plan" allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. | |||||||
Other than options, granted, fair value | $ 133 | $ 113 | ||||||
Equity Plan 2016 [Member] | Stock Appreciation Rights (SARs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award expiration | 10 years | |||||||
Equity Plan 2016 [Member] | Restricted Stock Units (RSUs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award vesting period | 3 years | |||||||
Award description | Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company's long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.During 2018, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2020. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 13,188 shares and 52,769 shares, assuming a certain performance metric is met. The table below presents management's evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.During 2017, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,703 shares and 50,830 shares, assuming a certain performance metric is met. The table below presents management's evaluation of the probable number of common stock awards to be issued at the end of the performance cycle. | |||||||
Other than options, granted, fair value | $ 695 | $ 0 | ||||||
Equity Plan 2016 [Member] | Employee Stock Option [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award method used for valuation | Black-Scholes valuation model | |||||||
Share price | $ 18.86 | $ 17.92 | $ 15.89 | |||||
Options, Weighted average remaining contractual term | 7 years 1 month 6 days | |||||||
Options, granted, weighted average fair value | $ 10.99 | |||||||
Options, outstanding intrinsic value | $ 250 | |||||||
Options, exercised, intrinsic value | 365 | $ 8 | ||||||
Options, exercisable, intrinsic value | $ 250 | |||||||
Maximum [Member] | Equity Plan 2016 [Member] | Stock Appreciation Rights (SARs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award vesting period | 5 years | |||||||
Maximum [Member] | Equity Plan 2016 [Member] | Restricted Stock Units (RSUs) [Member] | Scenario, Forecast [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Other than options, granted | 52,769 | 50,830 | 48,871 | |||||
Minimum [Member] | Equity Plan 2016 [Member] | Stock Appreciation Rights (SARs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award vesting period | 1 year | |||||||
Minimum [Member] | Equity Plan 2016 [Member] | Restricted Stock Units (RSUs) [Member] | Scenario, Forecast [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Other than options, granted | 13,188 | 12,703 | 12,214 |
Stock-Based Compensation (Sched
Stock-Based Compensation (Schedule of Stock-Based Compensation) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Stock-Based Compensation [Abstract] | ||
Stock-based compensation expense | $ 143 | $ 418 |
Excess tax benefits related to stock-based compensation | 135 | 2 |
Unrecognized stock-based compensation expense | $ 871 | $ 345 |
Weighted average period unrecognized expense is expected to be recognized | 1 year 6 months | 1 month 6 days |
Stock-Based Compensation (Sch62
Stock-Based Compensation (Schedule of Stock-Based Compensation - RS Award Activity) (Details) - Restricted Stock [Member] | 3 Months Ended |
Mar. 31, 2018$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of Shares, Nonvested at beginning of period (in shares) | shares | 15,913 |
Number of Shares, Granted (in shares) | shares | 2,248 |
Number of Shares, Vested (in shares) | shares | (7,726) |
Number of Shares, Nonvested at end of period (in shares) | shares | 10,435 |
Weighted Average Grant Date Fair Value, Nonvested at beginning of period (in dollars per share) | $ / shares | $ 15.39 |
Weighted Average Grant Date Fair Value, Granted (in dollars per share) | $ / shares | 18.12 |
Weighted Average Grant Date Fair Value, Vested (in dollars per share) | $ / shares | 17.25 |
Weighted Average Grant Date Fair Value, Nonvested at end of period (in dollars per share) | $ / shares | $ 14.75 |
Stock-Based Compensation (Sch63
Stock-Based Compensation (Schedule of Stock-Based Compensation - RSU Award Activity) (Details) - Restricted Stock Units (RSUs) [Member] | 3 Months Ended |
Mar. 31, 2018$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of Shares, Nonvested at beginning of period (in shares) | shares | 90,266 |
Number of Shares, Granted (in shares) | shares | 26,381 |
Number of Shares, Vested (in shares) | shares | (40,423) |
Number of Shares, Nonvested at end of period (in shares) | shares | 76,224 |
Weighted Average Grant Date Fair Value, Nonvested at beginning of period (in dollars per share) | $ / shares | $ 12.08 |
Weighted Average Grant Date Fair Value, Granted (in dollars per share) | $ / shares | 17.36 |
Weighted Average Grant Date Fair Value, Vested (in dollars per share) | $ / shares | 9.49 |
Weighted Average Grant Date Fair Value, Nonvested at end of period (in dollars per share) | $ / shares | $ 15.28 |
Stock-Based Compensation (Sch64
Stock-Based Compensation (Schedule of Stock Option Activity) (Details) - Employee Stock Option [Member] | 3 Months Ended |
Mar. 31, 2018$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of shares, Outstanding at beginning of period (in shares) | shares | 62,429 |
Number of shares, Exercised (in shares) | shares | (35,180) |
Number of shares, Outstanding at end of period (in shares) | shares | 27,249 |
Number of shares, Exercisable at end of period (in shares) | shares | 27,249 |
Weighted Average Exercise Price, Outstanding at beginning of period | $ / shares | $ 8.48 |
Weighted Average Exercise Price, Exercised | $ / shares | 7.54 |
Weighted Average Exercise Price, Outstanding at end of period | $ / shares | 9.68 |
Weighted Average Exercise Price, Exercisable at end of period | $ / shares | $ 9.68 |
Stock-Based Compensation (Stock
Stock-Based Compensation (Stock Option Valuation Assumptions) (Details) | 12 Months Ended |
Dec. 31, 2017 | |
Stock-Based Compensation [Abstract] | |
Dividend yield | 0.84% |
Expected volatility | 64.80% |
Risk-free interest rate | 2.42% |
Expected contract life (in years) | 10 years |
Accumulated Other Comprehensi66
Accumulated Other Comprehensive Income (Schedule of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balances | $ 163,736 | $ 154,299 |
Other comprehensive income | (2,069) | 742 |
Balances | 164,977 | 157,626 |
Accumulated Other Comprehensive Income (Loss) [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balances | (1,309) | (993) |
Other comprehensive income | (2,069) | 742 |
Balances | (3,378) | (251) |
Accumulated Net Unrealized Investment Gain (Loss) [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balances | (1,255) | (931) |
Other comprehensive income | (2,073) | 738 |
Balances | (3,328) | (193) |
Unrealized Gains Losses On Securities Transferred From Available For Sale To Held To Maturity [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balances | (54) | (62) |
Other comprehensive income | 4 | |
Other comprehensive income, transferred from Available for sale to Held to maturity | 4 | |
Balances | $ (50) | $ (58) |
Fair Value Measurements (Assets
Fair Value Measurements (Assets and Liabilities Measured on Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | $ 183,259 | $ 196,955 |
U.S. Government Agencies [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | 41,913 | 45,332 |
Mortgage-backed [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | 141,346 | 150,965 |
Equity [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | 651 | 658 |
Fair Value, Inputs, Level 2 [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | 183,259 | 196,955 |
Fair Value, Inputs, Level 2 [Member] | U.S. Government Agencies [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | 41,913 | 45,332 |
Fair Value, Inputs, Level 2 [Member] | Mortgage-backed [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | 141,346 | 150,965 |
Fair Value, Inputs, Level 2 [Member] | Equity [Member] | ||
Securities available for sale: | ||
Available-for-sale Securities, Fair Value Disclosure | $ 651 | $ 658 |
Fair Value Measurements (Fair V
Fair Value Measurements (Fair Value of Assets Measured on Nonrecurring Basis) (Details) - Fair Value, Measurements, Nonrecurring [Member] - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Impaired loans: | ||
Impaired loans, Liquidation expense, Range | 10.00% | |
Maximum [Member] | ||
Impaired loans: | ||
Impaired loans, Discount rate, Range | 8.50% | 8.50% |
Other real estate owned, Appraisal adjustment, Range | 30.00% | 30.00% |
Other real estate owned, Liquidation expense, Range | 10.00% | 10.00% |
Minimum [Member] | ||
Impaired loans: | ||
Impaired loans, Appraisal adjustment, Range | 10.00% | 10.00% |
Impaired loans, Liquidation expense, Range | 10.00% | |
Impaired loans, Discount rate, Range | 4.00% | 4.00% |
Other real estate owned, Appraisal adjustment, Range | 20.00% | 20.00% |
Other real estate owned, Liquidation expense, Range | 5.00% | 5.00% |
Appraisal Of Collateral [Member] | ||
Impaired loans: | ||
Impaired loans | $ 1,200 | $ 510 |
Other real estate owned | 1,569 | 1,794 |
Discounted Cash Flows [Member] | ||
Impaired loans: | ||
Impaired loans | $ 5,896 | $ 6,005 |
Fair Value Measurements (Estima
Fair Value Measurements (Estimated Fair Values of Financial Assets and Liabilities) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financial assets, Estimated Fair Value | ||
Investment securities held to maturity | $ 6,223 | $ 6,391 |
Fair Value, Inputs, Level 1 [Member] | Carrying Amount [Member] | ||
Financial assets, Estimated Fair Value | ||
Cash and cash equivalents | 41,995 | 31,820 |
Fair Value, Inputs, Level 1 [Member] | Estimated Fair Value [Member] | ||
Financial assets, Estimated Fair Value | ||
Cash and cash equivalents | 41,995 | 31,820 |
Fair Value, Inputs, Level 2 [Member] | Carrying Amount [Member] | ||
Financial assets, Estimated Fair Value | ||
Investment securities held to maturity | 6,162 | 6,247 |
Loans, net | 1,110,019 | 1,083,733 |
Restricted securities | 6,099 | 3,735 |
Bank owned life insurance | 3,650 | 3,637 |
Financial liabilities, Estimated Fair Value | ||
Noninterest-bearing demand | 323,849 | 328,322 |
Checking plus interest | 222,170 | 231,898 |
Money market | 224,129 | 223,123 |
Savings | 158,944 | 156,623 |
Club | 802 | 398 |
Certificates of deposit, $100,000 or more | 99,068 | 107,343 |
Other time | 148,100 | 155,074 |
Short-term borrowings | 72,993 | 21,734 |
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value [Member] | ||
Financial assets, Estimated Fair Value | ||
Investment securities held to maturity | 6,223 | 6,391 |
Loans, net | 1,088,575 | 1,072,951 |
Restricted securities | 6,099 | 3,735 |
Bank owned life insurance | 3,650 | 3,637 |
Financial liabilities, Estimated Fair Value | ||
Noninterest-bearing demand | 323,849 | 328,322 |
Checking plus interest | 222,170 | 231,898 |
Money market | 224,129 | 223,123 |
Savings | 158,944 | 156,623 |
Club | 802 | 398 |
Certificates of deposit, $100,000 or more | 96,959 | 105,691 |
Other time | 143,490 | 151,339 |
Short-term borrowings | $ 72,993 | $ 21,734 |
Financial Instruments with Of70
Financial Instruments with Off-Balance Sheet Risk (Schedule of Commitments Outstanding) (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments outstanding | $ 240,206 | $ 213,207 |
Commitments to Extend Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments outstanding | 232,787 | 206,065 |
Unused lines of Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments outstanding | $ 7,419 | $ 7,142 |
Segment Reporting (Schedule of
Segment Reporting (Schedule of Segment Reporting Information by Segment) (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)segment | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | |
Segment Reporting Information [Line Items] | |||
Number of operating segments | segment | 2 | ||
Interest income | $ 13,103 | $ 10,447 | |
Interest expense | (774) | (514) | |
Provision for credit losses | (489) | (427) | |
Noninterest income | 4,929 | 4,807 | |
Noninterest expense | (11,462) | (9,651) | |
Income (loss) before taxes | 5,307 | 4,662 | |
Income tax (expense) benefit | (1,249) | (1,862) | |
Net income (loss) | 4,058 | 2,800 | |
Total assets | 1,421,606 | 1,166,897 | $ 1,393,860 |
Operating Segments [Member] | Corporate [Member] | |||
Segment Reporting Information [Line Items] | |||
Interest income | 6 | 60 | |
Noninterest expense | (2,115) | (1,981) | |
Net intersegment (expense) income | 1,976 | 1,875 | |
Income (loss) before taxes | (133) | (46) | |
Income tax (expense) benefit | 177 | 18 | |
Net income (loss) | 44 | (28) | |
Total assets | 5,377 | 7,141 | |
Operating Segments [Member] | Community Banking [Member] | |||
Segment Reporting Information [Line Items] | |||
Interest income | 13,097 | 10,387 | |
Interest expense | (774) | (514) | |
Provision for credit losses | (489) | (427) | |
Noninterest income | 2,140 | 1,883 | |
Noninterest expense | (7,347) | (5,861) | |
Net intersegment (expense) income | (1,831) | (1,677) | |
Income (loss) before taxes | 4,796 | 3,791 | |
Income tax (expense) benefit | (1,257) | (1,513) | |
Net income (loss) | 3,539 | 2,278 | |
Total assets | 1,403,355 | 1,150,411 | |
Operating Segments [Member] | Insurance Products and Services [Member] | |||
Segment Reporting Information [Line Items] | |||
Noninterest income | 2,789 | 2,924 | |
Noninterest expense | (2,000) | (1,809) | |
Net intersegment (expense) income | (145) | (198) | |
Income (loss) before taxes | 644 | 917 | |
Income tax (expense) benefit | (169) | (367) | |
Net income (loss) | 475 | 550 | |
Total assets | $ 12,874 | $ 9,345 |
Revenue Recognition (Noninteres
Revenue Recognition (Noninterest Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Service charges on deposit accounts | $ 905 | $ 834 |
Trust and investment fee income | 400 | 361 |
Insurance agency commissions | 2,694 | 2,819 |
Other noninterest income | 930 | 793 |
Noninterest income | 4,929 | 4,807 |
In Scope of Topic 606 [Member] | ||
Service charges on deposit accounts | 905 | 834 |
Trust and investment fee income | 400 | 361 |
Insurance agency commissions | 2,694 | 2,819 |
Other noninterest income | 873 | 717 |
Noninterest income | 4,872 | 4,731 |
Out of Scope of Topic 606 [Member] | ||
Noninterest income | $ 57 | $ 76 |