Stock-Based Compensation | 3 Months Ended |
Sep. 30, 2014 |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' |
Stock-Based Compensation | ' |
Note 5 – Stock-Based Compensation: |
|
The terms and vesting schedules for share-based awards vary by type of grant and the employment status of the grantee. Generally, the awards vest based upon time-based conditions or achievement of specified goals and milestones. |
|
On September 13, 2013, the Company issued 46,780 options that are subject to vesting first based upon specified goals and milestones and then based upon time-based conditions. On the issuance date, such options had an aggregate Black-Scholes value of $201,154. In September, 2014, the Company and the Company’s compensation committee reviewed the specified goals and milestones on an employee by employee basis. Based upon the review, the Company and the Company’s compensation committee determined that, on average, the employees achieved 81% of the target goals. As a result, the Company is recognizing 81% of the aggregate fair value of the options ratably over the time-based vesting period and the remaining 19% of those options were forfeited. |
|
Also, during the three months ended September 30, 2013, the Company issued an additional 26,500 options that are subject to time-based conditions only. On the issuance date, such options had an aggregate Black-Scholes value of $108,650. |
|
The Company did not issue any options during the three month period ended September 30, 2014. |
|
The fair value of each stock option granted or vesting has been determined using the Black-Scholes model. The material factors incorporated in the Black-Scholes model in estimating the value of the options include the following: |
|
| | Three Months Ended September 30, | | | | | | |
| | 2014 | | 2013 | | | | | | |
| | | | | | | | | | |
Risk-free interest rate (1) | | - | | 1.6 - 2.0% | | | | | | |
Expected volatility(2) | | - | | 99% | | | | | | |
Dividend yield | | - | | None | | | | | | |
Expected life (3) | | - | | 5.5 - 10.0 | | | | | | |
|
| -1 | Represents the interest rate on a U.S. Treasury security with a maturity date corresponding to that of the option term. | | | | | | | | |
| (2) | Estimated volatility was determined based upon the historical volatility of the Company’s Common Stock. | | | | | | | | |
| -3 | Expected life for time based stock options was estimated using the “simplified” method, as allowed under the provisions of the Securities and Exchange Commission Staff Accounting Bulletin No. 110. Expected life for performance based stock options was the actual term of the option. | | | | | | | | |
|
The economic values of the options will depend on the future price of the Company's Common Stock, which cannot be forecast with reasonable accuracy. |
|
Stock option activity under the Company’s 2008 Plan and 1998 Plan for the three months ended September 30, 2014 is summarized as follows: |
|
| | | | | Weighted | | | | |
| | Aggregate | | Average | | Exercise Price | |
| | Number | | Exercise Price | | Range | |
Outstanding, June 30, 2014 | | | 979,304 | | | 9.49 | | | $2.65 – $345.00 | |
Granted | | | - | | | - | | | - | |
Exercised | | | - | | | - | | | - | |
Cancelled | | | -8,912 | | | 5.4 | | | 5.4 | |
Expired | | | - | | | - | | | - | |
Outstanding,September 30, 2014 | | | 970,392 | | $ | 9.52 | | | $2.65 - $345.00 | |
| | | | | | | | | | |
Options exercisable at September 30, 2014 | | | 458,304 | | $ | 16.73 | | | | |
|
As of September 30, 2014, the aggregate intrinsic value of stock options outstanding was $0, with a weighted-average remaining term of 8.8 years. The aggregate intrinsic value of stock options exercisable at that same date was $0, with a weighted-average remaining term of 8.0 years. As of September 30, 2014, the Company has 265,582 shares available for future stock option grants. |
|
Stock-based compensation expense for the three months ended September 30, 2014 and September 30, 2013 amounted to $139,133 and $124,466, respectively. |
|
As of September 30, 2014, total stock-based compensation expense not yet recognized related to stock option grants amounted to approximately $1,137,000, which will be recognized over the next 45 months. |
| | | | | | | | | | |