SECURITIES AND EXCHANGE COMMISSION
FOR THE QUARTERLY PERIOD ENDED September 30, 2003
FLORIDA | 65-0702554 | |||
5920 MacLeod Trail, Suite 800 | ||||
(877) 693-3130 |
Yes [ ] No [X ]
Condensed Consolidated Balance Sheet
September 30, 2003
(Unaudited)
Assets
Current assets | $ | 66,799 | |||||
Cash | |||||||
Accounts Receivable | 80,000 | ||||||
Other current assets | 19,908 | ||||||
Total current assets | 166,707 | ||||||
Property and equipment, net | 92,453 | ||||||
$ | 259,160 | ||||||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Due to shareholders | $ | 348,256 | |||||
Accounts payable and accrued expenses | 97,366 | ||||||
Total current liabilities | 445,622 | ||||||
Stockholders' Deficit | |||||||
Preferred stock, $1.00 par value, 1,000,000 shares authorized, no shares issued or outstanding | - | ||||||
Common stock, $.001 par value, 750,000,000 shares authorized,16,156,736 shares issued and outstanding | 16,156 | ||||||
Additional paid-in capital | 11,932,195 | ||||||
Accumulated deficit | (12,122,662 | ) | |||||
(174,311 | ) | ||||||
Other comprehensive income: | |||||||
Currency translation adjustments | (12,151 | ) | |||||
Total Stockholder's Deficit | (186,462 | ) | |||||
$ | 259,160 | ||||||
1 | ||
Winmax Trading Group, Inc. and Subsidiaries Condensed Consolidated Statement of Operations September 30, 2003 Unaudited | |||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||
2002 | 2003 | 2002 | 2003 | ||||||||||
Revenue: | |||||||||||||
Sales | $ | 17,115 | $ | 338,827 | $ | 58,100 | $ | 377,477 | |||||
Sales to affiliate | - | - | 168,000 | - | |||||||||
17,115 | 338,827 | 226,100 | 377,477 | ||||||||||
Operating Costs and Expenses: | |||||||||||||
Cost of Sales | 4,384 | 140,712 | 45,220 | 148,712 | |||||||||
Non Cash Stock Compensation | 227,250 | 64,100 | 4,601,700 | 189,600 | |||||||||
Amortization | 54,000 | 34,826 | 162,000 | 34,826 | |||||||||
General and Administrative | 78,162 | 392,608 | 609,545 | 839,201 | |||||||||
363,796 | 632,246 | 5,418,465 | 1,212,339 | ||||||||||
(Loss) from operations | (345,681 | ) | (293,419 | ) | (5,192,365 | ) | (834,862 | ) | |||||
Other Income (expenses): | |||||||||||||
Gain on the settlement of debt | - | - | - | 263,000 | |||||||||
Loss on foreign currency transactions | - | (48,778 | ) | - | (48,778 | ) | |||||||
- | (48,778 | ) | - | 214,222 | |||||||||
Net (Loss) | (346,681 | ) | (342,197 | ) | (5,192,365 | ) | (620,640 | ) | |||||
Other comprehensive income: | |||||||||||||
Foreign currency translation adjustment | 8,976 | (1,005 | ) | 2,852 | (5,434 | ) | |||||||
Comprehensive (loss) | ($337,705 | ) | ($341,192 | ) | ($5,189,573 | ) | ($626,074 | ) | |||||
Per Share Information - basic and diluted: | |||||||||||||
Weighted average common shares outstanding | 2,499,313 | 10,257,289 | 2,047,393 | 10,684,779 | |||||||||
(loss) per share | ($0.14 | ) | ($0.03 | ) | ($2.54 | ) | ($0.06 | ) | |||||
2 | ||
2002 | 2003 | ||||||
Cash flows from operating activities: | |||||||
Net cash provided by (used in) operating activities | $ | (45,488 | ) | $ | (802,400 | ) | |
Cash flows from investment activities: | |||||||
Net cash (used in) investing activities | (28,069 | ) | (55,829 | ) | |||
Cash flows from financing activities: | |||||||
Net cash provided by financing activities from shareholders and affiliates | 73,600 | 930,419 | |||||
Effect of exchange rate on cash | (5,434 | ) | |||||
Increase in cash and cash equivalents | 43 | 66,756 | |||||
Cash and cash equivalents, beginning of period | - | 43 | |||||
Cash and cash equivalents, end of period | $ | 43 | $ | 66,799 | |||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
As of September 30, 2003, we have only $66,799 of cash, which is insufficient to meet our operational goals and business plan. We have required and continue to require substantial capital to fund our business operations.
Mutual changes in Results of Operations - Three months Ended September 30, 2003 compared with September 30, 2002.
8 | ||
General and administrative expenses increased to $392,608 for the three months ended September 30, 2003, from $78,162 for the three months ended September 30, 2002.
Loss Per Share
The loss per share for the three months ended September 30, 2003 was $(0.03) compared with the loss per share of $(0.14) for the three months ended September 30, 2002. The $0.11 decrease in our loss is primarily due to the increase in revenues from $17,115 for the period ending September 30, 2002 to $338,827 for the same period.
Consolidated Balance Sheet
Property and Equipment, Net
Current Liabilities
9 | ||
PART II – OTHER INFORMATION
10 | ||
Item 5. Other Information
A. EXHIBITS
Exhibit No. | Description | |
31.1 | Certification required by Rule 13a - 14(a) or Rule 15(d) - 14(a). | |
32.1 | Certification required by Rule 13a - 14(b) or Rule 15(d) - 14(b) and 18 U.S.C. 1350. |
11 | ||
12 | ||
Winmax Trading Group, Inc.
Quarterly Report on Form 10-QSB
Quarter Ended September 30, 2003
Exhibit Index
Exhibit No. Description
31.1 Certification required by Rule 13a - 14(a) or Rule 15(d) - 14(a).
32.1 Certification required by Rule 13a - 14(b) or Rule 15(d) - 14(b) and 18 U.S.C. 1350.