FIRST NATIONAL COMMUNITY BANCORP, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands, except per share data) | ||||||
|
|
|
|
|
|
|
|
| June 30, 2008 |
| December 31, 2007 |
| June 30, 2007 |
ASSETS |
| (Unaudited) |
| (Audited) |
| (Unaudited) |
Cash and cash equivalents: |
|
|
|
|
|
|
Cash and due from banks | $ | 27,703 | $ | 24,735 | $ | 19,408 |
Federal funds sold |
| 0 |
| 0 |
| 0 |
Total cash and cash equivalents |
| 27,703 |
| 24,735 |
| 19,408 |
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
Available-for-sale, at fair value |
| 260,164 |
| 295,727 |
| 259,990 |
Held-to-maturity, at cost (fair value $1,764, $1,847 and $1,785) |
| 1,764 |
| 1,722 |
| 1,680 |
Federal Reserve Bank and FHLB stock, at cost |
| 10,807 |
| 9,081 |
| 7,608 |
Net loans |
| 939,187 |
| 899,015 |
| 900,000 |
Bank premises and equipment |
| 17,858 |
| 16,425 |
| 14,976 |
Intangible assets |
| 9,878 |
| 9,847 |
| 9,875 |
Accrued interest receivable and other assets |
| 44,124 |
| 41,001 |
| 34,836 |
TOTAL ASSETS | $ | 1,311,485 | $ | 1,297,553 | $ | 1,248,373 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Demand | $ | 81,498 | $ | 79,834 | $ | 76,863 |
Interest-bearing demand |
| 277,856 |
| 288,879 |
| 279,894 |
Savings |
| 74,194 |
| 70,379 |
| 71,802 |
Time ($100,000 and over) |
| 185,556 |
| 176,249 |
| 193,309 |
Other time |
| 300,609 |
| 330,176 |
| 335,393 |
Total deposits |
| 919,713 |
| 945,517 |
| 957,261 |
|
|
|
|
|
|
|
Borrowed funds |
| 271,214 |
| 227,832 |
| 176,804 |
Accrued interest payable and other liabilities |
| 14,807 |
| 17,062 |
| 14,008 |
Total liabilities |
| 1,205,734 |
| 1,190,411 |
| 1,148,073 |
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Common Stock (par value $1.25 per share) |
|
|
|
|
|
|
Authorized: 50,000,000 shares |
|
|
|
|
|
|
Issued & outstanding: at June 30, 2008 – 15,873,863 shares, at December 31, 2007 – 15,746,250 shares and at June 30, 2007 – 15,612,725 shares |
| 19,842 |
| 19,683 |
| 19,516 |
Additional paid-in capital |
| 57,866 |
| 56,490 |
| 54,256 |
Retained earnings |
| 37,330 |
| 33,159 |
| 29,493 |
Accumulated other comprehensive income (loss) |
| (9,287) |
| (2,190) |
| (2,965) |
Total stockholders' equity |
| 105,751 |
| 107,142 |
| 100,300 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,311,485 | $ | 1,297,553 | $ | 1,248,373 |
FIRST NATIONAL COMMUNITY BANCORP, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(in thousands, except per share data) | ||||||||
|
|
|
|
|
|
|
|
|
|
| Year-to-Date |
| Quarter Ended | ||||
|
| June 30, 2008 |
| June 30, 2008 |
| March 31, 2008 |
| June 30, 2007 |
INTEREST INCOME |
|
|
|
|
|
|
|
|
Interest and fees on loans | $ | 30,029 | $ | 14,538 | $ | 15,491 | $ | 16,775 |
Interest and dividends on securities |
| 7,453 |
| 3,544 |
| 3,909 |
| 3,481 |
Interest on federal funds sold |
| 5 |
| 5 |
| 0 |
| 2 |
TOTAL INTEREST INCOME |
| 37,487 |
| 18,087 |
| 19,400 |
| 20,258 |
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
Interest-bearing demand |
| 2,199 |
| 973 |
| 1,226 |
| 2,103 |
Savings |
| 354 |
| 164 |
| 190 |
| 218 |
Time ($100,000 and over) |
| 3,577 |
| 1,703 |
| 1,874 |
| 2,353 |
Other time |
| 6,769 |
| 3,198 |
| 3,571 |
| 3,807 |
Interest on borrowed funds |
| 4,967 |
| 2,267 |
| 2,700 |
| 2,067 |
TOTAL INTEREST EXPENSE |
| 17,866 |
| 8,305 |
| 9,561 |
| 10,548 |
|
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses | 19,621 |
| 9,782 |
| 9,839 |
| 9,710 | |
Provision for credit losses |
| 850 |
| 550 |
| 300 |
| 300 |
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES |
| 18,771 |
| 9,232 |
| 9,539 |
| 9,410 |
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
Service charges |
| 1,520 |
| 791 |
| 729 |
| 710 |
Net gain (loss) on asset sales |
| 1,013 |
| 162 |
| 851 |
| 56 |
Other |
| 1,281 |
| 654 |
| 627 |
| 602 |
TOTAL OTHER INCOME |
| 3,814 |
| 1,607 |
| 2,207 |
| 1,368 |
|
|
|
|
|
|
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
| 6,223 |
| 3,134 |
| 3,089 |
| 2,897 |
Occupancy expense |
| 1,133 |
| 535 |
| 598 |
| 509 |
Equipment expense |
| 871 |
| 458 |
| 413 |
| 393 |
Advertising expense |
| 480 |
| 240 |
| 240 |
| 210 |
Data processing expense |
| 835 |
| 417 |
| 418 |
| 389 |
Other operating expenses |
| 2,955 |
| 1,582 |
| 1,373 |
| 1,482 |
TOTAL OTHER EXPENSES |
| 12,497 |
| 6,366 |
| 6,131 |
| 5,880 |
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
| 10,088 |
| 4,473 |
| 5,615 |
| 4,898 |
Provision for income taxes |
| 2,388 |
| 964 |
| 1,424 |
| 1,150 |
NET INCOME | $ | 7,700 | $ | 3,509 | $ | 4,191 | $ | 3,748 |
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
Basic | $ | 0.49 | $ | 0.22 | $ | 0.27 | $ | 0.24 |
Diluted | $ | 0.48 | $ | 0.22 | $ | 0.26 | $ | 0.24 |
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares |
|
|
|
|
|
|
|
|
Basic |
| 15,793,330 |
| 15,827,339 |
| 15,759,321 |
| 15,571,876 |
Diluted |
| 16,140,183 |
| 16,167,453 |
| 16,112,913 |
| 15,897,398 |
|
|
|
|
|
|
|
|
|
These financial statements should be read in conjunction with the audited financial statements and related notes for the year ended December 31, 2007. |