Document_And_Entity_Informatio
Document And Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Nov. 12, 2013 | |
Document Information [Line Items] | ' | ' |
Entity Registrant Name | 'FIRST NATIONAL COMMUNITY BANCORP INC | ' |
Entity Central Index Key | '0001035976 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Non-accelerated Filer | ' |
Trading Symbol | 'FNCB | ' |
Entity Common Stock, Shares Outstanding | ' | 16,457,169 |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 30-Sep-13 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Document Fiscal Year Focus | '2013 | ' |
CONSOLIDATED_STATEMENTS_OF_FIN
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Assets | ' | ' |
Cash and due from banks | $22,858 | $21,710 |
Interest-bearing deposits in other banks | 63,528 | 93,561 |
Total cash and cash equivalents | 86,386 | 115,271 |
Securities available for sale at fair value | 185,614 | 185,361 |
Securities held to maturity at amortized cost (fair value $2,420 and $2,483) | 2,280 | 2,198 |
Stock in Federal Home Loan Bank of Pittsburgh, at cost | 2,550 | 5,957 |
Loans held for sale | 884 | 1,615 |
Loans, net of allowance for loan and lease losses of $17,618 and $18,536 | 638,872 | 579,396 |
Bank premises and equipment, net | 16,731 | 18,937 |
Accrued interest receivable | 2,320 | 2,199 |
Refundable federal income taxes | 55 | 11,637 |
Intangible assets | 509 | 632 |
Bank-owned life insurance | 27,992 | 27,461 |
Other real estate owned | 4,405 | 3,983 |
Other assets | 9,927 | 13,627 |
Total Assets | 978,525 | 968,274 |
Liabilities | ' | ' |
Demand (non-interest-bearing) | 141,321 | 131,476 |
Interest-bearing | 712,489 | 723,137 |
Total deposits | 853,810 | 854,613 |
Borrowed funds | ' | ' |
Federal Home Loan Bank of Pittsburgh advances | 37,213 | 18,593 |
Subordinated debentures | 25,000 | 25,000 |
Junior subordinated debentures | 10,310 | 10,310 |
Total borrowed funds | 72,523 | 53,903 |
Accrued interest payable | 8,234 | 6,427 |
Other liabilities | 11,161 | 16,406 |
Total liabilities | 945,728 | 931,349 |
Shareholders' Equity | ' | ' |
Preferred shares ($1.25 par) Authorized: 20,000,000 shares at September 30, 2013 and December 31, 2012 Issued and outstanding: 0 shares at September 30, 2013 and December 31, 2012 | 0 | 0 |
Common shares ($1.25 par) Authorized: 50,000,000 shares at September 30, 2013 and December 31, 2012 Issued and outstanding: 16,457,169 shares at September 30, 2013 and December 31, 2012 | 20,571 | 20,571 |
Additional paid-in capital | 61,584 | 61,584 |
Accumulated deficit | -47,590 | -51,928 |
Accumulated other comprehensive (loss) income | -1,768 | 6,698 |
Total shareholders' equity | 32,797 | 36,925 |
Total Liabilities and Shareholders’ Equity | $978,525 | $968,274 |
CONSOLIDATED_STATEMENTS_OF_FIN1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION [Parenthetical] (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, except Share data, unless otherwise specified | ||
Securities held-to-maturity at amortized cost, fair value (in dollars) | $2,420 | $2,483 |
Loans, allowance for loan and lease losses (in dollars) | $17,618 | $18,536 |
Preferred Shares, par (in dollars per share) | $1.25 | $1.25 |
Preferred Shares, Authorized shares | 20,000,000 | 20,000,000 |
Preferred Shares, Issued shares | 0 | 0 |
Preferred Shares, outstanding shares | 0 | 0 |
Common Shares, par (in dollars per share) | $1.25 | $1.25 |
Common Shares, Authorized shares | 50,000,000 | 50,000,000 |
Common Shares, Issued shares | 16,457,169 | 16,457,169 |
Common Stock, Shares, Outstanding | 16,457,169 | 16,457,169 |
CONSOLIDATED_STATEMENTS_OF_OPE
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Interest income | ' | ' | ' | ' |
Interest and fees on loans | $6,833 | $7,148 | $20,158 | $22,466 |
Interest and dividends on securities | ' | ' | ' | ' |
U.S. government agencies | 429 | 289 | 1,331 | 994 |
State and political subdivisions, tax-free | 743 | 985 | 2,539 | 2,948 |
State and political subdivisions, taxable | 116 | 117 | 348 | 366 |
Other securities | 51 | 403 | 120 | 1,236 |
Total interest and dividends on securities | 1,339 | 1,794 | 4,338 | 5,544 |
Interest on interest-bearing deposits and federal funds sold | 17 | 43 | 70 | 143 |
Total interest income | 8,189 | 8,985 | 24,566 | 28,153 |
Interest expense | ' | ' | ' | ' |
Interest-bearing demand | 124 | 172 | 432 | 512 |
Savings | 21 | 41 | 75 | 131 |
Time ($100,000 and over) | 339 | 345 | 982 | 1,145 |
Other time | 553 | 711 | 1,736 | 2,390 |
Total interest on deposits | 1,037 | 1,269 | 3,225 | 4,178 |
Interest on borrowed funds | ' | ' | ' | ' |
Interest on Federal Home Loan Bank of Pittsburgh advances | 149 | 307 | 403 | 1,061 |
Interest on subordinated debentures | 575 | 574 | 1,706 | 1,712 |
Interest on junior subordinated debentures | 51 | 56 | 153 | 171 |
Total interest on borrowed funds | 775 | 937 | 2,262 | 2,944 |
Total interest expense | 1,812 | 2,206 | 5,487 | 7,122 |
Net interest income before (credit) provision for loan and lease losses | 6,377 | 6,779 | 19,079 | 21,031 |
(Credit) provision for loan and lease losses | -1,159 | 3,792 | -2,385 | 3,376 |
Net interest income after (credit) provision for loan and lease losses | 7,536 | 2,987 | 21,464 | 17,655 |
Non-interest income | ' | ' | ' | ' |
Deposit service charges | 758 | 740 | 2,159 | 2,233 |
Net gain on the sale of securities | 817 | 88 | 2,558 | 96 |
Gross other-than-temporary impairment ("OTTI") gains | 0 | 2,345 | 0 | 2,565 |
Portion of gain recognized in OCI (before taxes) | 0 | -2,345 | 0 | -2,661 |
Other-than-temporary-impairment losses recognized in earnings | 0 | 0 | 0 | -96 |
Net gain on the sale of loans held for sale | 81 | 249 | 241 | 739 |
Net gain on the sale of other real estate owned | 5 | 106 | 94 | 260 |
Loan-related fees | 87 | 115 | 284 | 364 |
Income from bank-owned life insurance | 176 | 171 | 531 | 523 |
Other | 491 | 190 | 1,288 | 534 |
Total non-interest income | 2,415 | 1,659 | 7,155 | 4,653 |
Non-interest expense | ' | ' | ' | ' |
Salaries and employee benefits | 3,223 | 3,733 | 9,786 | 10,992 |
Occupancy expense | 529 | 586 | 1,663 | 1,683 |
Equipment expense | 369 | 444 | 1,125 | 1,310 |
Advertising expense | 146 | 102 | 402 | 390 |
Data processing expense | 499 | 517 | 1,567 | 1,587 |
FDIC assessment | 493 | 603 | 1,519 | 1,806 |
Bank shares tax | 241 | 59 | 723 | 610 |
Expense of other real estate | 318 | 1,049 | 768 | 1,453 |
(Credit) provision for off-balance sheet commitments | -56 | 147 | -232 | 334 |
Legal expense | 657 | 1,330 | 1,838 | 2,792 |
Professional fees | 351 | 1,231 | 1,228 | 3,752 |
Insurance expenses | 279 | 210 | 898 | 677 |
Loan collection expense | 58 | 183 | 305 | 548 |
Other operating expenses | 957 | 973 | 2,691 | 3,027 |
Total non-interest expense | 8,064 | 11,167 | 24,281 | 30,961 |
Income (loss) before income taxes | 1,887 | -6,521 | 4,338 | -8,653 |
Provision for income taxes | 0 | 0 | 0 | 0 |
Net income (loss) | $1,887 | ($6,521) | $4,338 | ($8,653) |
Earnings (loss) per share | ' | ' | ' | ' |
Basic (in dollars per share) | $0.11 | ($0.40) | $0.26 | ($0.53) |
Diluted (in dollars per share) | $0.11 | ($0.40) | $0.26 | ($0.53) |
Cash dividends declared per common share | $0 | $0 | $0 | $0 |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: | ' | ' | ' | ' |
Basic (in shares) | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 |
Diluted (in shares) | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Net income (loss) | $1,887 | ($6,521) | $4,338 | ($8,653) |
Other comprehensive (loss) income, net of tax: | ' | ' | ' | ' |
Unrealized (losses) gains on securities available-for-sale | -132 | 4,652 | -10,270 | 9,769 |
Taxes | 45 | -1,583 | 3,492 | -3,321 |
Net of tax amount | -87 | 3,069 | -6,778 | 6,448 |
Non-credit related gains on OTTI securities not expected to be sold | 0 | 2,345 | 0 | 2,565 |
Taxes | 0 | -797 | 0 | -873 |
Net of tax amount | 0 | 1,548 | 0 | 1,692 |
Reclassification adjustment for gains included in net income (loss) | -817 | -88 | -2,558 | -96 |
Taxes | 278 | 30 | 870 | 33 |
Net of tax amount | -539 | -58 | -1,688 | -63 |
Total other comprehensive (loss) income | -626 | 4,559 | -8,466 | 8,077 |
Total comprehensive income (loss) | $1,261 | ($1,962) | ($4,128) | ($576) |
CONSOLIDATED_STATEMENTS_OF_CHA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $) | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) |
In Thousands, except Share data | |||||
Balances at Dec. 31, 2011 | $39,925 | $20,552 | $61,557 | ($38,217) | ($3,967) |
Balances (in shares) at Dec. 31, 2011 | ' | 16,442,119 | ' | ' | ' |
Net income (loss) for the period | -8,653 | 0 | 0 | -8,653 | 0 |
Other comprehensive income (loss), net of tax of $4,362 and $4,161 for the nine months ended September 30, 2013 and September 30, 2012 respectively | 8,077 | 0 | 0 | 0 | 8,077 |
Balances at Sep. 30, 2012 | 39,349 | 20,552 | 61,557 | -46,870 | 4,110 |
Balances (in shares) at Sep. 30, 2012 | ' | 16,442,119 | ' | ' | ' |
Balances at Dec. 31, 2012 | 36,925 | 20,571 | 61,584 | -51,928 | 6,698 |
Balances (in shares) at Dec. 31, 2012 | ' | 16,457,169 | ' | ' | ' |
Net income (loss) for the period | 4,338 | 0 | 0 | 4,338 | 0 |
Other comprehensive income (loss), net of tax of $4,362 and $4,161 for the nine months ended September 30, 2013 and September 30, 2012 respectively | -8,466 | 0 | 0 | 0 | -8,466 |
Balances at Sep. 30, 2013 | $32,797 | $20,571 | $61,584 | ($47,590) | ($1,768) |
Balances (in shares) at Sep. 30, 2013 | ' | 16,457,169 | ' | ' | ' |
CONSOLIDATED_STATEMENTS_OF_CHA1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Other comprehensive income, tax | $4,362 | $4,161 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Cash flows from operating activities: | ' | ' |
Net income (loss) | $4,338 | ($8,653) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ' | ' |
Investment securities amortization (accretion), net | 240 | -1,308 |
Equity in trust | -5 | -3 |
Depreciation and amortization | 924 | 920 |
(Credit) provision for loan and lease losses | -2,385 | 3,376 |
Valuation adjustment for off balance sheet commitments | -232 | 334 |
Gain on sale of investment securities | -2,558 | -96 |
Other-than-temporary-impairment losses | 0 | 96 |
Gain on the sale of loans held for sale | -241 | -739 |
Gain on the sale of other real estate owned | -94 | -260 |
Valuation adjustment, other real estate owned | 257 | 808 |
Income from bank-owned life insurance | -531 | -523 |
Proceeds from the sale of loans held for sale | 9,238 | 23,940 |
Funds used to originate loans held for sale | -8,266 | -23,679 |
Increase in interest receivable | -121 | -325 |
Decrease (increase) in refundable federal income taxes | 11,582 | -76 |
Decrease in prepaid expenses and other assets | 4,418 | 1,856 |
Increase in accrued interest payable | 1,807 | 1,560 |
Decrease in accrued expenses and other liabilities | -1,562 | -2,138 |
Total adjustments | 12,471 | 3,743 |
Net cash provided by (used in) operating activities | 16,809 | -4,910 |
Cash flows from investing activities: | ' | ' |
Maturities, calls, and principal payments of securities available for sale | 12,086 | 26,861 |
Sales of securities available for sale | 51,066 | 0 |
Purchases of securities available for sale | -73,997 | -21,358 |
Purchases of Federal Reserve Bank stock | 0 | -90 |
Redemption of Federal Home Loan Bank of Pittsburgh stock | 3,407 | 1,545 |
Net (increase) decrease in loans to customers | -56,979 | 43,181 |
Proceeds from the sale of other real estate owned | 1,489 | 2,723 |
Purchases of property and equipment | -583 | -1,443 |
Net cash (used in) provided by investing activities | -63,511 | 51,419 |
Cash flows from financing activities: | ' | ' |
Net decrease in total deposits | -803 | -100,702 |
Proceeds from Federal Home Loan Bank of Pittsburgh advances | 32,250 | 0 |
Repayment of Federal Home Loan Bank of Pittsburgh advances | -13,630 | -15,640 |
Net cash provided by (used in) financing activities | 17,817 | -116,342 |
Net decrease in cash and cash equivalents | -28,885 | -69,833 |
Cash and cash equivalents at beginning of period | 115,271 | 168,646 |
Cash and cash equivalents at end of period | 86,386 | 98,813 |
Supplemental cash flow information | ' | ' |
Interest | 3,680 | 5,562 |
Income taxes | -11,582 | 0 |
Other transactions: | ' | ' |
Securities purchased, not settled | 0 | 29,665 |
Securities sold, not settled | 0 | -6,596 |
Principal balance of loans transferred to OREO | 255 | 1,385 |
Transfer of bank premises and equipment to OREO | $1,819 | $0 |
Basis_of_Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2013 | |
Basis Of Presentation | ' |
Organization, Consolidation and Presentation Of Financial Statements Disclosure | ' |
Note 1. Basis of Presentation | |
The consolidated financial statements are comprised of the accounts of First National Community Bancorp, Inc., and its wholly owned subsidiary, First National Community Bank (the “Bank”), as well as the Bank’s wholly owned subsidiaries (collectively, the “Company”). The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. In the opinion of management, all adjustments necessary for a fair presentation of the results for the three and nine month periods ended September 30, 2013 have been included in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. Prior period amounts have been reclassified when necessary to conform to the current period’s presentation. These reclassifications did not have an impact on the operating results or financial position of the Company. The operating results and financial position of the Company for the three and nine months ended September 30, 2013 may not be indicative of future results of operations and financial position. | |
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to change in the near term are the allowance for loan and lease losses (“ALLL”), investment security valuations, the evaluation of investment securities and other real estate owned (“OREO”) for impairment, and the evaluation of deferred income taxes. | |
These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s audited financial statements, included in our Annual Report filed on Form 10-K as of and for the year ended December 31, 2012 and the March 31, 2013 and June 30, 2013 quarterly reports filed on Form 10-Q. | |
New_Authoritative_Accounting_G
New Authoritative Accounting Guidance | 9 Months Ended |
Sep. 30, 2013 | |
New Authoritative Accounting Guidance | ' |
New Authoritative Accounting Guidance | ' |
Note 2. New Authoritative Accounting Guidance | |
Accounting Standards Update (“ASU”) No. 2011-11, Balance Sheet (Topic 210): “Disclosures about Offsetting Assets and Liabilities” requires enhanced disclosures that will enable users of its financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. This includes the effect or potential effect of rights of setoff associated with an entity’s recognized assets and recognized liabilities within the scope of this update. The amendments require enhanced disclosures by requiring improved information about financial instruments and derivative instruments that are either (1) offset in accordance with either Accounting Standards Codification Topic (“ASC”) 210-20-45 or ASC 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either ASC 210-20-45 or ASC 815-10-45. The Company adopted ASU No. 2011-11 on January 1, 2013. The adoption of this new guidance did not have an effect on the operating results or financial position of the Company. | |
ASU No. 2012-02, Intangibles-Goodwill and Other (Topic 350): “Testing Indefinite-Lived Intangible Assets for Impairment” simplifies the guidance for testing the decline in realizable value (impairment) of indefinite-lived intangible assets other than goodwill. ASU No. 2012-02 allows an entity the option to first assess qualitative factors to determine whether it is necessary to perform the quantitative impairment test. An organization electing to perform a qualitative assessment is no longer required to calculate the fair value of an indefinite-lived intangible asset unless the organization determines, based on a qualitative assessment, that it is “more likely than not” that the asset is impaired. The Company adopted ASU 2012-02 on January 1, 2013. The adoption of this new guidance did not have an effect on the operating results or financial position of the Company. | |
ASU No. 2013-01, Balance Sheet (Topic 210): “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities” clarifies the scope of transactions that are subject to the disclosures about offsetting, specifically that ordinary trade receivables and receivables are not in the scope of ASU No. 2011-11. This update applies only to derivatives, repurchase agreements and reverse purchase agreements, and securities borrowing and securities lending transactions that are offset in accordance with specific criteria contained in FASB Accounting Standards Codification or subject to a master netting arrangement or similar agreement. The Company adopted ASU 2013-01 on January 1, 2013. The adoption of this new guidance did not have an effect on the operating results or financial position of the Company. | |
ASU No. 2013-02, Comprehensive Income (Topic 220): “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” improves the transparency of reporting these reclassifications. The new amendments require an organization to: present either on the face of the statement where income is presented or in the notes to the financial statements the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income; or cross reference to other disclosures currently required under GAAP for other reclassification items to be reclassified directly to income in their entirety in the same reporting period. The amendments apply to all public and private companies that report other comprehensive income. The Company adopted ASU 2013-02 on January 1, 2013. The adoption of this new guidance did not have an effect on the operating results or financial position of the Company; however, see Note 9 to the consolidated financial statements for additional disclosures related to the adoption of ASU No. 2013-02. | |
Regulatory_Matters
Regulatory Matters | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||
Regulatory Matters | ' | ||||||||||||||||||
Regulatory Matters | ' | ||||||||||||||||||
Note 3. Regulatory Matters | |||||||||||||||||||
The Bank is under a Consent Order (the “Order”) from the Office of the Comptroller of the Currency (“OCC”) dated September 1, 2010. The Company is also subject to a Written Agreement (the “Agreement”) with the Federal Reserve Bank of Philadelphia (the “Reserve Bank”) dated November 24, 2010. | |||||||||||||||||||
OCC Consent Order. The Bank, pursuant to a Stipulation and Consent to the Issuance of a Consent Order dated September 1, 2010, without admitting or denying any wrongdoing, consented and agreed to the issuance of the Order by the OCC, the Bank’s primary regulator. The Order requires the Bank to undertake certain actions within designated timeframes, and to operate in compliance with the provisions thereof during its term. The Order is based on the results of an examination of the Bank as of March 31, 2009. Since the examination, management has engaged in ongoing discussions with the OCC and has taken steps to improve the condition, policies and procedures of the Bank. Compliance with the Order is monitored by a committee (the “Committee”) of at least three directors, none of whom is an employee or controlling shareholder of the Bank or its affiliates or a family member of any such person. The Committee is required to submit written progress reports on a monthly basis to the OCC. The Committee has submitted each of the required monthly progress reports with the OCC. The members of the Committee are John P. Moses, Joseph Coccia, Joseph J. Gentile and Thomas J. Melone. The material provisions of the Order are set forth below with a description of the status of the Bank’s effort to comply with such provisions: | |||||||||||||||||||
(i) By October 31, 2010, the Board of Directors of the Bank (the “Board”) was required to adopt and implement a three-year strategic plan which must be submitted to the OCC for review and prior determination of no supervisory objection; the strategic plan must establish objectives for the Bank’s overall risk profile, earnings performance, growth, balance sheet mix, off-balance sheet activities, liability structure, capital adequacy, reduction in the volume of nonperforming assets, product line development, and market segments that the Bank intends to promote or develop, and is to include strategies to achieve those objectives; if the strategic plan involves the sale or merger of the Bank, it must address the timeline and steps to be followed to provide for a definitive agreement within 90 days after the receipt of a determination of no supervisory objection; | |||||||||||||||||||
The Bank has developed a Strategic Plan that it believes complies with the Order requirements. A three-year Strategic Plan for the period January 1, 2011 to December 31, 2013 was prepared and submitted to the OCC for review. On an annual basis, the Bank prepares an updated and revised Strategic Plan. Strategic Plans for the periods January 1, 2012 to December 31, 2014 and January 1, 2013 to December 31, 2015 were submitted to the OCC for review. | |||||||||||||||||||
(ii) by October 31, 2010, the Board was required to adopt and implement a three year capital plan, which must be submitted to the OCC for review and prior determination of no supervisory objection; | |||||||||||||||||||
The Bank has developed a Capital Plan that it believes complies with the Order requirements to ensure that the Bank’s leverage ratio equals or exceeds 9% and the Bank’s total risk-based capital ratio equals or exceeds 13%. This Capital Plan for the period January 1, 2011 through December 31, 2013 and its annual update and revisions for 2012 and 2013 were submitted to the OCC for review. | |||||||||||||||||||
(iii) by November 30, 2010, the Bank was required to achieve and thereafter maintain a total risk-based capital equal to at least 13% of risk-weighted assets and a Tier 1 capital equal to at least 9% of adjusted total assets; | |||||||||||||||||||
The Bank’s total risk-based capital ratio was 12.62% at September 30, 2013, which was below the 13% required by the Order. The Bank’s leverage capital ratio was 7.99% at September 30, 2013, which was below the 9% required by the Order. The Bank is in the process of executing its Capital Plan and has engaged an outside financial advisory firm to assist the Bank in taking appropriate actions to achieve and maintain compliance with the capital requirements of the Order. Appropriate actions or combinations of actions may include raising additional capital, reducing the Bank’s assets through sales of branch offices, loans or other real estate owned, or pursuing other strategic transactions. | |||||||||||||||||||
(iv) the Bank may not pay any dividend or capital distribution unless it is in compliance with the higher capital requirements required by the Order, the Capital Plan, applicable legal requirements and, then only after receiving a determination of no supervisory objection from the OCC; | |||||||||||||||||||
The Board has acknowledged the prohibition on payment of dividends or any other capital distributions without the prior written consent of the OCC. The Bank has not paid any dividends or capital distributions since the effective date of the Order. | |||||||||||||||||||
(v) by November 15, 2010, the Committee must have reviewed the Board and the Board’s committee structure; by November 30, 2010, the Board was required to prepare or cause to be prepared an assessment of the capabilities of the Bank’s executive officers to perform their past and current duties, including those required to respond to the most recent examination report, and to perform annual performance appraisals of each officer; | |||||||||||||||||||
The Committee completed its review of the Board and the Board committee structure on November 10, 2010 by reviewing the Board Structure Study report completed by an independent consultant engaged by the Committee. The report was forwarded to the OCC on November 24, 2010. The Company is in the process of implementing those recommendations. | |||||||||||||||||||
The Board completed its assessment of the capabilities of the Bank’s executive officers upon receipt of a Management Study, completed by an independent consultant, on October 13, 2010. The Management Study was forwarded to the OCC on October 29, 2010. The Board of Directors completed a successful search for President and Chief Executive Officer in December 2011. Since the effective date of the Order, other changes have been made to the executive management team related to the size and complexity of the organization. | |||||||||||||||||||
Annual performance appraisals are prepared for each officer based on established and timely management goals to confirm that each officer is performing the duties outlined in his or her job description. | |||||||||||||||||||
(vi) by October 31, 2010, the Board was required to adopt, implement and thereafter ensure compliance with a comprehensive conflict of interest policy applicable to the Bank’s and the Company’s directors, executive officers, principal shareholders and their affiliates and such person’s immediate family members and their related interests, employees, and by November 30, 2010, was required to review existing relationships with such persons to identify those, if any, not in compliance with the policy; and review all subsequent proposed transactions with such persons or modifications of transactions; | |||||||||||||||||||
The Bank’s Conflict of Interest policy has been revised to provide comprehensive guidance and a review was conducted of existing relationships to ensure compliance with the policy. The revised policy was approved by the Board on September 29, 2010 and forwarded to the OCC on October 7, 2010. Additional revisions were approved by the Board on April 29, 2011, October 24, 2012 and May 22, 2013. | |||||||||||||||||||
(vii) by October 31, 2010, the Board was required to develop, implement and ensure adherence to policies and procedures for Bank Secrecy Act (“BSA”) compliance; and account opening and monitoring procedures compliance; | |||||||||||||||||||
The Board believes it has developed and implemented a written program of policies and procedures to provide for compliance with the requirements of the Bank Secrecy Act as well as compliance with account opening and monitoring procedures. | |||||||||||||||||||
(viii) by October 31, 2010, the Board was required to ensure the BSA audit function is supported by an adequately staffed department or third party firm; to adopt, implement and ensure compliance with an independent BSA audit; and to assess the capabilities of the BSA officer and supporting staff to perform present and anticipated duties; | |||||||||||||||||||
The Board believes that the Bank’s BSA audit function is adequately staffed; and the BSA Officer and staff have been assessed to determine their ability to implement and maintain compliance with the BSA policies and programs detailed above. | |||||||||||||||||||
(ix) by October 31, 2010, the Board was required to adopt, implement and ensure adherence to a written credit policy, including specified features, to improve the Bank’s loan portfolio management; | |||||||||||||||||||
The Bank’s written Loan Policy has been revised to improve guidance and control over the Bank’s lending functions. The revised policy was approved by the Board on October 27, 2010. Additional revisions were approved by the Board on November 24, 2010, July 27, 2011, October 27, 2011, March 28, 2012, June 27, 2012, October 11, 2012 and July 24, 2013. | |||||||||||||||||||
(x) the Board was required to take certain actions to resolve certain credit and collateral exceptions; | |||||||||||||||||||
The Board believes that it has taken action to appropriately address the credit and collateral exceptions concerns detailed in the Order. | |||||||||||||||||||
(xi) by October 31, 2010, the Board was required to establish an effective, independent and ongoing loan review system to review, at least quarterly, the Bank’s loan and lease portfolios to assure the timely identification and categorization of problem credits; by October 31, 2010, to adopt and adhere to a program for the maintenance of an adequate ALLL, and to review the adequacy of the Bank’s ALLL at least quarterly; | |||||||||||||||||||
The Board has established an independent and ongoing loan review program on a quarterly basis that it believes provides for the timely identification and categorization of problem credits. | |||||||||||||||||||
The ALLL policy and methodologies have been reviewed and revised to determine the appropriate level of the ALLL, including documenting the analysis in accordance with GAAP and other applicable regulatory guidelines. The revised policy was approved by the Board on October 27, 2010 and is updated on an annual basis. The Board reviews the ALLL methodology analysis on a quarterly basis as part of the financial reporting process. | |||||||||||||||||||
(xii) by October 31, 2010, the Board was required to adopt and the Bank implement and adhere to a program to protect the Bank’s interest in criticized assets; and the Bank may only extend additional credit (including renewals) to a borrower whose loans are criticized under specified circumstances; | |||||||||||||||||||
The Board committed to a program to reduce the Bank’s risk exposure to criticized assets by implementing a detailed monthly reporting and monitoring process. The Board believes that this program has resulted in a reduction in criticized assets. | |||||||||||||||||||
In accordance with the requirements of the Order, the Bank has not extended any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit that either has been charged off or criticized without the prior approval of the Bank’s Board, or loan committee under specified circumstances, since the date of the Order. | |||||||||||||||||||
(xiii) by October 31, 2010, the Board was required to adopt and ensure adherence to action plans for each piece of other real estate owned; | |||||||||||||||||||
The Board committed to action plans for each piece of other real estate owned centered around a robust reporting and monitoring process. The Board believes that this program has resulted in a substantial reduction in other real estate owned balances. | |||||||||||||||||||
(xiv) by November 30, 2010, the Board was required to develop, implement and ensure adherence to a policy for effective monitoring and management of concentrations of credit; | |||||||||||||||||||
The Board believes it developed and implemented a written concentration management program consistent with OCC Bulletin 2006-46 on November 24, 2010. This program was forwarded to the OCC on November 30, 2010. Loan concentration analysis reports are prepared and reviewed quarterly by the Board as part of the Bank’s loan portfolio management practices. | |||||||||||||||||||
(xv) by October 31, 2010, the Board was required to revise and implement the Bank’s other than temporary impairment policy; | |||||||||||||||||||
The Board believes that the Other Than Temporary Impairment Policy has been reviewed and revised so that the quarterly other-than-temporary impairment ("OTTI") analysis process identifies and measures OTTI in accordance with GAAP and supervisory guidance, including Financial Accounting Standards Board Accounting Standards Codification 320-10-35 (Recognition and Presentation of Other-than-Temporary Impairments), OCC Bulletin 2009-11 dated April 17, 2009, "Other-than-Temporary Impairment Accounting" and OCC Call Report Instructions. | |||||||||||||||||||
(xvi) by October 31, 2010, the Board was required to take action to maintain adequate sources of stable funding and liquidity and a contingency funding plan; by October 31, 2010, the Board was required to adopt, implement and ensure compliance with an independent, internal audit program; and | |||||||||||||||||||
A Liquidity Funding policy that addresses liquidity needs, funding sources and contingency funding was approved by the Board on November 24, 2010 and has been implemented. Additional policies related to liquidity, funding and contingency funding have since been created and are updated annually since the Order was executed. | |||||||||||||||||||
The Board believes that it has taken appropriate steps to adopt, implement and comply with an independent adequately staffed internal audit program. | |||||||||||||||||||
(xvii) take actions to correct cited violations of law; and adopt procedures to prevent future violations and address compliance management. | |||||||||||||||||||
The Board and management believe that they have taken appropriate action to correct cited violations and adopted procedures designed to prevent future violations and address compliance management. | |||||||||||||||||||
Federal Reserve Agreement. On November 24, 2010, the Company entered into the Agreement with the Reserve Bank. The Agreement requires the Company to undertake certain actions within designated timeframes, and to operate in compliance with the provisions thereof during its term. The material provisions of the Agreement include those set forth below including a description of the status of the Company’s efforts to comply with such provision: | |||||||||||||||||||
(i) the Company’s Board was required to take appropriate steps to fully utilize the Company’s financial and managerial resources to serve as a source of strength to the Bank, including taking steps to ensure that the Bank complies with its Consent Order entered into with the OCC; | |||||||||||||||||||
The Company has taken, and continues to take, steps the Board believes are appropriate to use the Company’s financial and managerial resources to serve as a source of strength to the Bank. The steps the Bank has taken to comply with the Order are discussed above. | |||||||||||||||||||
(ii) the Company may not declare or pay any dividends without the prior written approval of the Reserve Bank and the Director of the Division of Banking Supervision and Regulation (the “Director”) of the Federal Reserve Board; | |||||||||||||||||||
The Company has acknowledged the prohibition on payment of dividends without the prior written consent of the Reserve Bank and Director of the Division of Banking Supervision and Regulation. The Company has not paid any dividends since the effective date of the Agreement. | |||||||||||||||||||
(iii) the Company may not take dividends or other payments representing a reduction of the Bank’s capital without the prior written approval of the Reserve Bank; | |||||||||||||||||||
The Company has acknowledged the prohibition on taking dividends or any other capital distributions from the Bank without the prior written consent of the Reserve Bank. The Bank has not paid and the Company has not received any dividends or capital distributions from the Bank since the effective date of the Agreement. | |||||||||||||||||||
(iv) the Company and its nonbank subsidiary may not make any payment of interest, principal or other amounts on the Company’s subordinated debentures or trust preferred securities without the prior written approval of the Reserve Bank and the Director; | |||||||||||||||||||
The Company has acknowledged the prohibition on any payment related to the Company’s subordinated debentures and trust preferred securities without the written approval of the Reserve Bank and Director. The Company has not made any payments of interest, principal or other amounts on the Company’s subordinated debentures or trust preferred securities since the effective date of the Agreement. | |||||||||||||||||||
(v) the Company may not make any payment of interest, principal or other amounts on debt owed to insiders of the Company without the prior written approval of the Reserve Bank and Director; | |||||||||||||||||||
The Company has acknowledged the prohibition on any payment related to the debt owed to insiders of the Company without the written approval of the Reserve Bank and Director. The Company has not made any payments related to debt owed to insiders since the effective date of the Agreement. | |||||||||||||||||||
(vi) the Company and its nonbank subsidiary may not incur, increase or guarantee any debt without the prior written approval of the Reserve Bank; | |||||||||||||||||||
The Company has acknowledged the prohibition on incurring, increasing or guaranteeing any debt without the written approval of the Reserve Bank. The Company has not incurred, increased or guaranteed any debt since the effective date of the Agreement. | |||||||||||||||||||
(vii) the Company may not purchase or redeem any shares of its stock without the prior written approval of the Reserve Bank; | |||||||||||||||||||
The Company has acknowledged the prohibition on purchasing or redeeming any shares of its stock without the written approval of the Reserve Bank. The Company has not purchased or redeemed any shares of its stock since the effective date of the Agreement. | |||||||||||||||||||
(viii) the Company was required to submit to the Reserve Bank, by January 23, 2011, an acceptable written plan to maintain sufficient capital at the Company on a consolidated basis. Thereafter, the Company must notify the Reserve Bank within 45 days of the end of any quarter in which the Company’s capital ratios fall below the approved capital plan’s minimum ratios, and submit an acceptable written plan to increase the Company’s capital ratios above the capital plan’s minimums; | |||||||||||||||||||
The Company has developed a Capital Plan that it believes is acceptable and maintains sufficient capital at the Company on a consolidated basis. The Capital Plan was submitted to the Reserve Bank on January 11, 2011. The Capital Plan has since been updated at least annually and forwarded to the Reserve Bank. | |||||||||||||||||||
Given the inability to achieve the minimum capital requirements of the Order at the Bank level, the Company continues to update the Reserve Bank on a quarterly basis of its plans to increase its capital ratios above the Capital Plan minimums. | |||||||||||||||||||
(ix) the Company was required to immediately take all actions necessary to ensure that: (1) each regulatory report accurately reflects the Company’s condition on the date for which it is filed and all material transactions between the Company and its subsidiaries; (2) each such report is prepared in accordance with its instructions; and (3) all records indicating how the report was prepared are maintained for supervisory review; | |||||||||||||||||||
The Company believes that it has taken actions to ensure that all required regulatory reports are filed to accurately reflect its financial condition on the date filed, are prepared in accordance with instructions and that records detailing how the reports were filed are maintained and available for supervisory review. | |||||||||||||||||||
(x) the Company was required to submit to the Reserve Bank, by January 23, 2011, acceptable written procedures to strengthen and maintain internal controls to ensure all required regulatory reports and notices filed with the Board of Governors are accurate and filed in accordance with the instructions for preparation; | |||||||||||||||||||
The Company believes that it has designed effective written procedures and strengthened internal controls so that all required Board of Governors reports and notices filed are accurate and in accordance with instructions. The written procedures were provided to the Reserve Bank on January 21, 2011. | |||||||||||||||||||
(xi) the Company was required to submit to the Reserve Bank, by January 8, 2011, a cash flow projection for 2011, reflecting the Company’s planned sources and uses of cash, and submit a cash flow projection for each subsequent calendar year at least one month prior to the beginning of such year; | |||||||||||||||||||
The Company created a cash flow projection for 2011 and submitted it to the Reserve Bank on January 7, 2011 in accordance with requirements of the Agreement. Similar projections for 2012 and 2013 were provided to the Reserve Bank within the time requirements prescribed in the Agreement. | |||||||||||||||||||
(xii) the Company must comply with: (1) the notice provisions of Section 32 of the FDI Act and Subpart H of Regulation Y in appointing any new director or senior executive officer or changing the duties of any senior executive officer; and (2) the restrictions on indemnification and severance payments of Section 18(k) of the FDI Act and Part 359 of the FDIC’s regulations; and | |||||||||||||||||||
The Company has acknowledged the notice requirements on the appointment of any new director or senior executive officer. The Company has filed the appropriate notice on any new director or senior executive officer since the date of the Agreement. | |||||||||||||||||||
The Company acknowledges the restriction on indemnification and severance payments. The Company has not made any such indemnification or severance payments since the effective date of the Agreement. | |||||||||||||||||||
(xiii) the Board must submit written progress reports within 30 days of the end of each calendar quarter. | |||||||||||||||||||
The Company’s Board has filed each of the required written progress reports with the Reserve Bank since the Agreement was executed. | |||||||||||||||||||
During the nine months ended September 30, 2013, and the year ended December 31, 2012, the Company incurred approximately $292 thousand and $585 thousand, respectively, of expenses related to complying with these regulatory agreements, consisting primarily of professional and consulting fees. In addition, the Order and the Agreement place restrictions on the Company’s ability to borrow funds and to pay interest and dividends to its security holders. In the future, the Company may continue to experience increased costs related to compliance with these regulatory agreements and also expects to face certain restrictions on its operations for as long as it continues to operate under the Order and the Agreement. The Company expects, however, that future compliance expenses will continue to decrease from the 2012 level. | |||||||||||||||||||
The Order and Agreement have not and are not expected to have an impact on the Company’s ability to attract and maintain deposits or the Company’s cost of funds. In order to meet the increased capital requirements imposed under the Order and the Agreement, however, unless the Company is able to raise additional capital, the Company could be limited in the aggregate amount of loans it can have outstanding, which may constrain loan growth. While it is not anticipated that the Order and the Agreement will have an impact on the Company’s net interest margin, the overall cost of compliance with the Order and the Agreement is expected to impact profitability at least through the end of 2013. | |||||||||||||||||||
Banking regulations also limit the amount of dividends that may be paid without prior approval of the Bank’s regulatory agency. As of November 12, 2013, the Company and the Bank are restricted from paying any dividends without regulatory approval. | |||||||||||||||||||
The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices must be met. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. | |||||||||||||||||||
In July 2013, the Federal Reserve, the OCC and the FDIC approved the final Basel III capital framework for U.S. banking organizations (the “Regulatory Capital Rules”) implementing regulatory capital reforms and changes required by the Dodd-Frank Act. | |||||||||||||||||||
The Regulatory Capital Rules are effective on January 1, 2014; however, the mandatory compliance date for the Company and the Bank as “standardized approach” banking organizations begins on January 1, 2015 and is subject to transitional provisions extending to January 1, 2019. The Regulatory Capital Rules include new risk-based capital and leverage ratios and refine the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Company and the Bank under the Regulatory Capital Rules will be: | |||||||||||||||||||
⋅ a new common equity Tier 1 capital ratio of 4.5%; | |||||||||||||||||||
⋅ a Tier 1 capital ratio of 6% (increased from 4%); | |||||||||||||||||||
⋅ a total capital ratio of 8% (unchanged from current rules); and | |||||||||||||||||||
⋅ a Tier 1 leverage ratio of 4% for all institutions. | |||||||||||||||||||
The Regulatory Capital Rules also establish a “capital conservation buffer” of 2.5% above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital and result in the following minimum ratios: | |||||||||||||||||||
⋅ a common equity Tier 1 capital ratio of 7.0%; | |||||||||||||||||||
⋅ a Tier 1 capital ratio of 8.5%; and | |||||||||||||||||||
⋅ a total capital ratio of 10.5%. | |||||||||||||||||||
The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase by that amount each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that could be utilized for such actions. | |||||||||||||||||||
The Regulatory Capital Rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses, as well as certain instruments that will no longer qualify as Tier 1 capital, some of which will be phased out over time. | |||||||||||||||||||
The Regulatory Capital Rules also revise the prompt corrective action framework, which is designed to place restrictions on insured depository institutions, including the Bank, if their capital levels begin to show signs of weakness. These revisions will take effect January 1, 2015. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions will be required to meet the following increased capital level requirements in order to qualify as “well capitalized:” | |||||||||||||||||||
⋅ a new common equity Tier 1 risk-based capital ratio of 6.5%; | |||||||||||||||||||
⋅ a Tier 1 risk-based capital ratio of 8% (increased from 6%); | |||||||||||||||||||
⋅ a total risk-based capital ratio of 10% (unchanged from current rules); and | |||||||||||||||||||
⋅ a Tier 1 leverage ratio of 5% (increased from 4%). | |||||||||||||||||||
The Regulatory Capital Rules set forth certain changes for the calculation of risk-weighted assets, which we will be required to utilize beginning January 1, 2015. The provisions applicable to banking organizations under the “standardized approach” include changes with respect to risk weights for commercial real estate loans, past due exposures and conversion factors for commitments with an original maturity of one year or less. | |||||||||||||||||||
Current quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). | |||||||||||||||||||
In accordance with the Order, the Bank is required to achieve and thereafter maintain total risk-based capital equal to at least 13% of risk-weighted assets and Tier 1 capital equal to at least 9% of adjusted total assets. At September 30, 2013 and December 31, 2012, the Bank was not in compliance with these requirements. The minimum capital requirements under the Order take precedence over the standard regulatory capital adequacy definitions described in the tables below. The Company’s and the Bank’s actual capital positions and ratios at September 30, 2013 and December 31, 2012 are presented in the following table: | |||||||||||||||||||
Capital Analysis | |||||||||||||||||||
September 30, | December 31, | ||||||||||||||||||
(in thousands) | 2013 | 2012 | |||||||||||||||||
Company | |||||||||||||||||||
Tier I capital: | |||||||||||||||||||
Total tier I capital | $ | 44,025 | $ | 39,587 | |||||||||||||||
Tier II capital: | |||||||||||||||||||
Subordinated notes | 22,015 | 19,796 | |||||||||||||||||
Allowable portion of allowance for loan losses | 8,528 | 8,452 | |||||||||||||||||
Total tier II capital | 30,543 | 28,248 | |||||||||||||||||
Total risk-based capital | 74,568 | 67,835 | |||||||||||||||||
Total risk-weighted assets | $ | 672,645 | $ | 665,323 | |||||||||||||||
Bank | |||||||||||||||||||
Tier I capital: | |||||||||||||||||||
Total tier I capital | $ | 76,307 | $ | 69,963 | |||||||||||||||
Tier II capital: | |||||||||||||||||||
Allowable portion of allowance for loan losses | 8,523 | 8,447 | |||||||||||||||||
Total tier II capital | 8,523 | 8,447 | |||||||||||||||||
Total risk-based capital | 84,830 | 78,410 | |||||||||||||||||
Total risk-weighted assets | $ | 672,231 | $ | 664,914 | |||||||||||||||
To Be Well | |||||||||||||||||||
Capitalized | |||||||||||||||||||
Under Prompt | |||||||||||||||||||
For Capital | Corrective | ||||||||||||||||||
Actual | Adequacy Purposes | Action Provision | |||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
30-Sep-13 | |||||||||||||||||||
Total capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 74,568 | 11.09 | % | $ | >53,812 | 8 | % | N/A | N/A | |||||||||
Bank | $ | 84,830 | 12.62 | % | $ | >53,779 | 8 | % | $ | >67,223 | 10 | % | |||||||
Tier I capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 44,025 | 6.55 | % | $ | >26,906 | 4 | % | N/A | N/A | |||||||||
Bank | $ | 76,307 | 11.35 | % | $ | >26,889 | 4 | % | $ | >40,334 | 6 | % | |||||||
Tier I capital | |||||||||||||||||||
(to average assets) | |||||||||||||||||||
Company | $ | 44,025 | 4.61 | % | $ | >38,194 | 4 | % | N/A | N/A | |||||||||
Bank | $ | 76,307 | 7.99 | % | $ | >38,179 | 4 | % | $ | >47,724 | 5 | % | |||||||
To Be Well | |||||||||||||||||||
Capitalized | |||||||||||||||||||
Under Prompt | |||||||||||||||||||
For Capital | Corrective | ||||||||||||||||||
Actual | Adequacy Purposes | Action Provision | |||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
31-Dec-12 | |||||||||||||||||||
Total capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 67,835 | 10.2 | % | $ | >53,226 | >8.00 | % | N/A | N/A | |||||||||
Bank | $ | 78,410 | 11.79 | % | $ | >53,193 | >8.00 | % | $ | >66,491 | >10.00 | % | |||||||
Tier I capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 39,587 | 5.95 | % | $ | >26,613 | >4.00 | % | N/A | N/A | |||||||||
Bank | $ | 69,963 | 10.52 | % | $ | >26,597 | >4.00 | % | $ | >39,895 | >6.00 | % | |||||||
Tier I capital | |||||||||||||||||||
(to average assets) | |||||||||||||||||||
Company | $ | 39,587 | 4.07 | % | $ | >38,879 | >4.00 | % | N/A | N/A | |||||||||
Bank | $ | 69,963 | 7.2 | % | $ | >38,865 | >4.00 | % | $ | >48,581 | >5.00 | % | |||||||
Loans
Loans | 9 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
LOANS | ' | |||||||||||||||||||||||||
Note 4. Loans | ||||||||||||||||||||||||||
Loans receivable, net, consists of the following at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||
(in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Residential real estate | $ | 115,645 | $ | 90,228 | ||||||||||||||||||||||
Commercial real estate | 238,492 | 221,591 | ||||||||||||||||||||||||
Construction, land acquisition, and development | 29,290 | 32,502 | ||||||||||||||||||||||||
Commercial and industrial | 114,096 | 109,693 | ||||||||||||||||||||||||
Consumer | 117,552 | 109,783 | ||||||||||||||||||||||||
State and political subdivisions | 41,021 | 33,978 | ||||||||||||||||||||||||
Total loans, gross | 656,096 | 597,775 | ||||||||||||||||||||||||
Unearned discount | -159 | -103 | ||||||||||||||||||||||||
Net deferred loan fees and costs | 553 | 260 | ||||||||||||||||||||||||
Allowance for loan and lease losses | -17,618 | -18,536 | ||||||||||||||||||||||||
Loans, net | $ | 638,872 | $ | 579,396 | ||||||||||||||||||||||
The Company has granted loans, letters of credit and lines of credit to certain executive officers and directors of the Company as well as to certain related parties of executive officers and directors. See Note 10 to these consolidated financial statements for more information about related party transactions. | ||||||||||||||||||||||||||
The Company originates one-to-four family mortgage loans primarily for sale in the secondary market. During the three and nine month periods ended September 30, 2013, the Company sold $2.5 and $9.0 million, respectively, of one-to-four family mortgages. The Company retains servicing rights on these mortgages. | ||||||||||||||||||||||||||
The Company had $884 thousand and $1.6 million in loans held-for-sale at September 30, 2013 and December 31, 2012, respectively. All loans held for sale are one-to-four family residential mortgage loans. | ||||||||||||||||||||||||||
The Company does not have any lending programs commonly referred to as subprime lending. Subprime lending generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, and bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios. | ||||||||||||||||||||||||||
See Note 2 to the Company’s consolidated financial statements included in the 2012 Form 10-K for the risk characteristics related to the Company’s loan segments. | ||||||||||||||||||||||||||
The Company provides for loan losses based on the consistent application of its documented ALLL methodology. Loan losses are charged to the ALLL and recoveries are credited to it. Additions to the ALLL are provided by charges against income based on various factors which, in management’s judgment, deserve current recognition of estimated probable losses. Loan losses are charged-off in the period the loans, or portions thereof, are deemed uncollectible. Generally, the Company will record a loan charge-off (including a partial charge-off) to reduce a loan to the estimated recoverable amount based on its methodology detailed below. The Company regularly reviews the loan portfolio and makes adjustments for loan losses in order to maintain the ALLL in accordance with GAAP. The ALLL consists primarily of the following two components: | ||||||||||||||||||||||||||
(1) Specific allowances are established for impaired loans, which are defined by the Company as all loan relationships with an aggregate outstanding balance greater than $100 thousand that are rated substandard and on non-accrual status, rated doubtful or loss, and all troubled debt restructured loans (“TDRs”). The amount of impairment provided for as an allowance is represented by the deficiency, if any, between the carrying value of the loan and either (a) the present value of expected future cash flows discounted at the loan’s effective interest rate, (b) the loan’s observable market price, or (c) the fair value of the underlying collateral, less estimated costs to sell, for collateral dependent loans. Impaired loans that have no impairment losses are not considered for general valuation allowances described below. If the Company determines that collection of the impairment amount is remote, the Company will record a charge-off. | ||||||||||||||||||||||||||
(2) General allowances are established for loan losses on a portfolio basis for loans that do not meet the definition of impaired. The Company divides its portfolio into loan segments, with loans exhibiting similar characteristics. Loans rated special mention or substandard and accruing which are embedded in these loan segments are then separated from these loan segments. These loans are then subject to an analysis placing increased emphasis on the credit risk associated with these types of loans. The Company applies an estimated loss rate to each loan group. The loss rates applied are based on the Company’s own historical loss experience based on the loss rate for each segment of loans with similar risk characteristics in its portfolio. In addition, management evaluates and applies certain qualitative or environmental factors that are likely to cause estimated credit losses associated with the Company’s existing portfolio to differ from historical experience, which are discussed below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions. Actual loan losses may be significantly more than the ALLL that is established, which could have a material negative effect on the Company’s operating results or financial condition. | ||||||||||||||||||||||||||
Management makes adjustments for loan losses based on its evaluation of several qualitative and environmental factors, including but not limited to: | ||||||||||||||||||||||||||
⋅ Changes in national, local, and business economic conditions and developments, including the condition of various market segments; | ||||||||||||||||||||||||||
⋅ Changes in the nature and volume of the Company’s loan portfolio; | ||||||||||||||||||||||||||
⋅ Changes in the Company’s lending policies and procedures, including underwriting standards, collection, charge-off and recovery practices and results; | ||||||||||||||||||||||||||
⋅ Changes in the experience, ability and depth of the Company’s lending management and staff; | ||||||||||||||||||||||||||
⋅ Changes in the quality of the Company's loan review system and the degree of oversight by the Company’s Board of Directors; | ||||||||||||||||||||||||||
⋅ Changes in the trend of the volume and severity of past due and classified loans, including trends in the volume of non-accrual loans, troubled debt restructurings and other loan modifications; | ||||||||||||||||||||||||||
⋅ The existence and effect of any concentrations of credit and changes in the level of such concentrations; | ||||||||||||||||||||||||||
⋅ The effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company's current loan portfolio; and | ||||||||||||||||||||||||||
⋅ Analysis of customers’ credit quality, including knowledge of their operating environment and financial condition. | ||||||||||||||||||||||||||
Management evaluates the ALLL based on the combined total of the impaired and general components. Generally, when the loan portfolio increases, absent other factors, the ALLL methodology results in a higher dollar amount of estimated probable losses. Conversely, when the loan portfolio decreases, absent other factors, the ALLL methodology results in a lower dollar amount of estimated probable losses. | ||||||||||||||||||||||||||
Each quarter, management evaluates the ALLL and adjusts the ALLL as appropriate through a provision for loan losses. While the Company uses the best information available to make evaluations, future adjustments to the ALLL may be necessary if conditions differ substantially from the information used in making the evaluations. In addition, as an integral part of its examination process, the OCC periodically reviews the Company’s ALLL. The OCC may require the Company to adjust the ALLL based on its analysis of information available to it at the time of its examination. | ||||||||||||||||||||||||||
The following tables present the activity in the ALLL by loan category for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential | Commercial | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Real Estate | Real Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
Three months ended September 30, 2013: | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, July 1, 2013 | $ | 2,145 | $ | 7,823 | $ | 2,390 | $ | 3,487 | $ | 1,760 | $ | 983 | $ | 18,588 | ||||||||||||
Charge-offs | -98 | - | -65 | -116 | -74 | - | -353 | |||||||||||||||||||
Recoveries | 9 | 362 | 5 | 71 | 95 | - | 542 | |||||||||||||||||||
Provisions | 215 | -869 | -141 | -225 | 105 | -244 | -1,159 | |||||||||||||||||||
Ending balance, September 30, 2013 | $ | 2,271 | $ | 7,316 | $ | 2,189 | $ | 3,217 | $ | 1,886 | $ | 739 | $ | 17,618 | ||||||||||||
Three months ended September 30, 2012: | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, July 1, 2012 | $ | 2,005 | $ | 9,792 | $ | 1,665 | $ | 4,058 | $ | 1,624 | $ | 456 | $ | 19,600 | ||||||||||||
Charge-offs | -92 | -144 | - | -3,185 | -198 | - | -3,619 | |||||||||||||||||||
Recoveries | 14 | 627 | 5 | 28 | 80 | - | 754 | |||||||||||||||||||
Provisions | 22 | -708 | 62 | 4,294 | 126 | -4 | 3,792 | |||||||||||||||||||
Ending balance, September 30, 2012 | $ | 1,949 | $ | 9,567 | $ | 1,732 | $ | 5,195 | $ | 1,632 | $ | 452 | $ | 20,527 | ||||||||||||
Nine months ended September 30, 2013: | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, January 1, 2013 | $ | 1,764 | $ | 8,062 | $ | 2,162 | $ | 4,167 | $ | 1,708 | $ | 673 | $ | 18,536 | ||||||||||||
Charge-offs | -445 | -48 | -175 | -244 | -433 | - | -1,345 | |||||||||||||||||||
Recoveries | 190 | 471 | 124 | 1,656 | 371 | - | 2,812 | |||||||||||||||||||
Provisions | 762 | -1,169 | 78 | -2,362 | 240 | 66 | -2,385 | |||||||||||||||||||
Ending balance, Setpember 30, 2013 | $ | 2,271 | $ | 7,316 | $ | 2,189 | $ | 3,217 | $ | 1,886 | $ | 739 | $ | 17,618 | ||||||||||||
Nine months ended September 30, 2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, January 1, 2012 | $ | 1,823 | $ | 11,151 | $ | 2,590 | $ | 3,292 | $ | 1,526 | $ | 452 | $ | 20,834 | ||||||||||||
Charge-offs | -535 | -1,040 | - | -3,335 | -447 | - | -5,357 | |||||||||||||||||||
Recoveries | 48 | 957 | 260 | 210 | 199 | - | 1,674 | |||||||||||||||||||
Provisions | 613 | -1,501 | -1,118 | 5,028 | 354 | - | 3,376 | |||||||||||||||||||
Ending balance, September 30, 2012 | $ | 1,949 | $ | 9,567 | $ | 1,732 | $ | 5,195 | $ | 1,632 | $ | 452 | $ | 20,527 | ||||||||||||
The following tables present the allocation of the allowance for loan losses and the related loan by loan portfolio segment disaggregated based on the impairment methodology at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential Real | Commercial Real | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Estate | Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 26 | $ | 319 | $ | 2 | $ | - | $ | - | $ | - | $ | 347 | ||||||||||||
Collectively evaluated for impairment | 2,245 | 6,997 | 2,187 | 3,217 | 1,886 | 739 | 17,271 | |||||||||||||||||||
Total | $ | 2,271 | $ | 7,316 | $ | 2,189 | $ | 3,217 | $ | 1,886 | $ | 739 | $ | 17,618 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 2,056 | $ | 9,505 | $ | 492 | $ | - | $ | - | $ | - | $ | 12,053 | ||||||||||||
Collectively evaluated for impairment | 113,589 | 228,987 | 28,798 | 114,096 | 117,552 | 41,021 | 644,043 | |||||||||||||||||||
Total | $ | 115,645 | $ | 238,492 | $ | 29,290 | $ | 114,096 | $ | 117,552 | $ | 41,021 | $ | 656,096 | ||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 40 | $ | 268 | $ | 2 | $ | - | $ | - | $ | - | $ | 310 | ||||||||||||
Collectively evaluated for impairment | 1,724 | 7,794 | 2,160 | 4,167 | 1,708 | 673 | 18,226 | |||||||||||||||||||
Total | $ | 1,764 | $ | 8,062 | $ | 2,162 | $ | 4,167 | $ | 1,708 | $ | 673 | $ | 18,536 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 2,773 | $ | 11,459 | $ | 993 | $ | - | $ | - | $ | - | $ | 15,225 | ||||||||||||
Collectively evaluated for impairment | 87,455 | 210,132 | 31,509 | 109,693 | 109,783 | 33,978 | 582,550 | |||||||||||||||||||
Total | $ | 90,228 | $ | 221,591 | $ | 32,502 | $ | 109,693 | $ | 109,783 | $ | 33,978 | $ | 597,775 | ||||||||||||
Credit Quality Indicators – Commercial Loans | ||||||||||||||||||||||||||
The Company continuously monitors the credit quality of its commercial loans. Credit quality is monitored by reviewing certain credit quality indicators. Management has determined that its credit risk ratings are the key credit quality indicator that best help management monitor the credit quality of the Company’s loan receivables. | ||||||||||||||||||||||||||
The Bank’s commercial loan classification and credit grading processes are part of the lending, underwriting, and credit administration functions to ensure an ongoing assessment of credit quality. Accurate and timely loan classification and credit grading is a critical component of loan portfolio management. Loan officers are required to review their loan portfolio risk ratings regularly for accuracy. The loan review function uses the same risk rating system in the loan review process. This allows an independent third party to assess the quality of the portfolio and compare the accuracy of ratings with the loan officer’s and management’s assessment. | ||||||||||||||||||||||||||
A formal loan classification and credit grading system reflects the risk of default and credit losses. A written description of the risk ratings is maintained that includes a discussion of the factors used to assign appropriate classifications of credit grades to loans. The process identifies groups of loans that warrant the special attention of management. The risk grade groupings provide a mechanism to identify risk within the loan portfolio and provide management and the Board with periodic reports by risk category. The credit risk ratings play an important role in the establishment and evaluation of the provision for loan and lease losses and the ALLL. After determining the historical loss factor which is adjusted for qualitative and environmental factors for each portfolio segment, the portfolio segment balances that have been collectively evaluated for impairment are multiplied by the general reserve loss factor for the respective portfolio segments to determine the general reserve. Loans that have an internal credit rating of special mention or substandard follow the same process; however, the qualitative and environmental factors are further adjusted for the increased risk. | ||||||||||||||||||||||||||
The Company utilizes a loan rating system that assigns a degree of risk to commercial loans based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes these non-homogeneous loans individually by grading the loans as to credit risk and probability of collection for each type of loan. Commercial loans include commercial indirect auto loans which are not individually risk rated, and Construction, Land Acquisition and Development Loans include residential construction loans which are also not individually risk rated. These loans are monitored on a pool basis due to their homogeneous nature as described in “Credit Quality Indicators – Other Loans” below. The Company risk rates certain residential real estate loans and consumer loans that are part of a larger commercial relationship using its credit grading system. The grading system contains the following basic risk categories: | ||||||||||||||||||||||||||
1. Minimal Risk | ||||||||||||||||||||||||||
2. Above Average Credit Quality | ||||||||||||||||||||||||||
3. Average Risk | ||||||||||||||||||||||||||
4. Acceptable Risk | ||||||||||||||||||||||||||
5. Pass - Watch | ||||||||||||||||||||||||||
6. Special Mention | ||||||||||||||||||||||||||
7. Substandard - Accruing | ||||||||||||||||||||||||||
8. Substandard - Non-Accrual | ||||||||||||||||||||||||||
9. Doubtful | ||||||||||||||||||||||||||
10. Loss | ||||||||||||||||||||||||||
This analysis is performed on a quarterly basis using the following definitions for risk ratings: | ||||||||||||||||||||||||||
Pass - Assets rated 1 through 5 are considered pass ratings. These assets show no current or potential problems and are considered fully collectible. All such loans are considered collectively for ALLL calculation purposes. However, accruing TDRs that have been performing for an extended period of time, do not represent a higher risk of loss, and have been upgraded to a pass rating are evaluated individually for impairment. | ||||||||||||||||||||||||||
Special Mention – Assets classified as special mention assets do not currently expose the Company to a sufficient degree of risk to warrant an adverse classification but do possess credit deficiencies or potential weaknesses deserving close attention. Special Mention assets have a potential weakness or pose an unwarranted financial risk which, if not corrected, could weaken the asset and increase risk in the future. | ||||||||||||||||||||||||||
Substandard – Assets classified as substandard have well defined weaknesses based on objective evidence, and are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. | ||||||||||||||||||||||||||
Doubtful – Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable based on current circumstances. | ||||||||||||||||||||||||||
Loss – Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. | ||||||||||||||||||||||||||
The following tables present the recorded investment in loans receivable by the aforementioned class of loan and credit quality indicator at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
Commercial Credit Quality Indicators | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential Real | Commercial Real | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Estate | Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
Internal risk rating | ||||||||||||||||||||||||||
Pass | $ | 19,321 | $ | 207,213 | $ | 20,935 | $ | 102,005 | $ | 2,612 | $ | 40,264 | $ | 392,350 | ||||||||||||
Special mention | 1,187 | 13,843 | - | 2,310 | - | - | 17,340 | |||||||||||||||||||
Substandard | 1,264 | 17,436 | 6,356 | 4,198 | 147 | 757 | 30,158 | |||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||
Loss | - | - | - | - | - | - | - | |||||||||||||||||||
Total | $ | 21,772 | $ | 238,492 | $ | 27,291 | $ | 108,513 | $ | 2,759 | $ | 41,021 | $ | 439,848 | ||||||||||||
Commercial Credit Quality Indicators | ||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential Real | Commercial Real | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Estate | Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
Internal risk rating | ||||||||||||||||||||||||||
Pass | $ | 17,138 | $ | 189,903 | $ | 23,052 | $ | 93,484 | $ | 3,324 | $ | 28,204 | $ | 355,105 | ||||||||||||
Special mention | 564 | 8,587 | 57 | 7,437 | - | 849 | 17,494 | |||||||||||||||||||
Substandard | 2,309 | 23,101 | 7,395 | 3,395 | 143 | 4,925 | 41,268 | |||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||
Loss | - | - | - | - | - | - | - | |||||||||||||||||||
Total | $ | 20,011 | $ | 221,591 | $ | 30,504 | $ | 104,316 | $ | 3,467 | $ | 33,978 | $ | 413,867 | ||||||||||||
Credit Quality Indicators – Other Loans | ||||||||||||||||||||||||||
Certain residential real estate loans, consumer loans and commercial indirect auto loans are monitored on a pool basis due to their homogeneous nature. Loans that are delinquent 90 days or more are considered non-accrual. The Company utilizes accruing versus non-accruing status as the credit quality indicator for these loan pools. The following table presents the recorded investment in residential real estate loans, consumer loans and commercial indirect auto loans based on payment activity as of September 30, 2013 and December 31, 2012. | ||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||
Accruing | Non-Accruing | Accruing | Non-Accruing | |||||||||||||||||||||||
(in thousands) | Loans | Loans | Total | Loans | Loans | Total | ||||||||||||||||||||
Construction, land acquisition and | $ | 1,999 | $ | - | $ | 1,999 | $ | 1,998 | $ | - | $ | 1,998 | ||||||||||||||
development - residential | ||||||||||||||||||||||||||
Residential real estate | 91,982 | 1,891 | 93,873 | 68,446 | 1,771 | 70,217 | ||||||||||||||||||||
Commercial - indirect auto | 5,573 | 10 | 5,583 | 5,377 | - | 5,377 | ||||||||||||||||||||
Consumer | 114,551 | 242 | 114,793 | 106,272 | 44 | 106,316 | ||||||||||||||||||||
Total | $ | 214,105 | $ | 2,143 | $ | 216,248 | $ | 182,093 | $ | 1,815 | $ | 183,908 | ||||||||||||||
Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The recorded investment in these non-accrual loans was $7.2 million and $9.7 million at September 30, 2013 and December 31, 2012, respectively. Generally, loans are placed on non-accruing status when they become 90 days or more delinquent, and remain on non-accrual status until they are brought current, have six months of performance under the loan terms and factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore, loans may be current in accordance with their loan terms, or may be fewer than 90 days delinquent and still be on a non-accruing status. Loans past due 90 days or more and still accruing interest were $7 thousand and $57 thousand at September 30, 2013 and December 31, 2012, respectively, and consisted of loans that are well secured and are in the process of renewal. | ||||||||||||||||||||||||||
The following tables set forth the detail, and delinquency status, of past due and non-accrual loans at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
Performing and Non-Performing Loan Delinquency Status | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
Delinquency Status | ||||||||||||||||||||||||||
(in thousands) | 0-29 Days Past | 30-59 Days Past | 60-89 Days Past | >/=160;90 Days Past | Total | |||||||||||||||||||||
Due | Due | Due | Due | |||||||||||||||||||||||
Performing (accruing) loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | $ | 112,433 | $ | 407 | $ | 291 | $ | - | $ | 113,131 | ||||||||||||||||
Commercial real estate | 233,946 | 56 | 171 | - | 234,173 | |||||||||||||||||||||
Construction, land acquisition and development | 29,245 | - | - | - | 29,245 | |||||||||||||||||||||
Total real estate | 375,624 | 463 | 462 | - | 376,549 | |||||||||||||||||||||
Commercial and industrial | 113,605 | 250 | 146 | 7 | 114,008 | |||||||||||||||||||||
Consumer | 115,715 | 1,142 | 445 | - | 117,302 | |||||||||||||||||||||
State and political subdivisions | 41,021 | - | - | - | 41,021 | |||||||||||||||||||||
Total performing (accruing) loans | 645,965 | 1,855 | 1,053 | 7 | 648,880 | |||||||||||||||||||||
Non-accrual loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 1,155 | 90 | 89 | 1,180 | 2,514 | |||||||||||||||||||||
Commercial real estate | 4,319 | - | - | - | 4,319 | |||||||||||||||||||||
Construction, land acquisition and development | 45 | - | - | - | 45 | |||||||||||||||||||||
Total real estate | 5,519 | 90 | 89 | 1,180 | 6,878 | |||||||||||||||||||||
Commercial and industrial | 56 | - | 29 | 3 | 88 | |||||||||||||||||||||
Consumer | 20 | 24 | 32 | 174 | 250 | |||||||||||||||||||||
State and political subdivisions | - | - | - | - | - | |||||||||||||||||||||
Total non-accrual loans | 5,595 | 114 | 150 | 1,357 | 7,216 | |||||||||||||||||||||
Total loans receivable | $ | 651,560 | $ | 1,969 | $ | 1,203 | $ | 1,364 | $ | 656,096 | ||||||||||||||||
Performing and Non-Performing Loan Delinquency Status | ||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
Delinquency Status | ||||||||||||||||||||||||||
(in thousands) | 0-29 Days Past | 30-59 Days Past | 60-89 Days Past | >/=160;90 Days Past | Total | |||||||||||||||||||||
Due | Due | Due | Due | |||||||||||||||||||||||
Performing (accruing) loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | $ | 86,301 | $ | 422 | $ | 31 | $ | 30 | $ | 86,784 | ||||||||||||||||
Commercial real estate | 216,100 | 194 | - | - | 216,294 | |||||||||||||||||||||
Construction, land acquisition and development | 31,899 | 29 | - | - | 31,928 | |||||||||||||||||||||
Total real estate | 334,300 | 645 | 31 | 30 | 335,006 | |||||||||||||||||||||
Commercial and industrial | 108,932 | 517 | 20 | 27 | 109,496 | |||||||||||||||||||||
Consumer | 107,821 | 1,489 | 333 | - | 109,643 | |||||||||||||||||||||
State and political subdivisions | 33,978 | - | - | - | 33,978 | |||||||||||||||||||||
Total performing (accruing) loans | 585,031 | 2,651 | 384 | 57 | 588,123 | |||||||||||||||||||||
Non-accrual loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 953 | 105 | 230 | 2,156 | 3,444 | |||||||||||||||||||||
Commercial real estate | 250 | 121 | 4,352 | 574 | 5,297 | |||||||||||||||||||||
Construction, land acquisition and development | 446 | - | - | 128 | 574 | |||||||||||||||||||||
Total real estate | 1,649 | 226 | 4,582 | 2,858 | 9,315 | |||||||||||||||||||||
Commercial and industrial | 61 | 30 | 11 | 95 | 197 | |||||||||||||||||||||
Consumer | 2 | - | 2 | 136 | 140 | |||||||||||||||||||||
State and political subdivisions | - | - | - | - | - | |||||||||||||||||||||
Total non-accrual loans | 1,712 | 256 | 4,595 | 3,089 | 9,652 | |||||||||||||||||||||
Total loans receivable | $ | 586,743 | $ | 2,907 | $ | 4,979 | $ | 3,146 | $ | 597,775 | ||||||||||||||||
The total recorded investment in impaired loans, which consists of non-accrual loans with an aggregate loan relationship greater than $100,000 and performing TDRs, amounted to $12.1 million and $15.2 million at September 30, 2013 and December 31, 2012, respectively. The related allowance on impaired loans was $0.3 million at both September 30, 2013 and December 2012. | ||||||||||||||||||||||||||
The following tables present a distribution of the recorded investment, unpaid principal balance and the related allowance for the Company’s impaired loans, which have been analyzed for impairment under ASC 310, at September 30, 2013 and December 31, 2012. Non-accrual loans, other than TDRs, with individual balances less than $100 thousand are not evaluated individually for impairment and are accordingly not included in the following tables. However, these loans are evaluated collectively for impairment as homogenous pools in the general allowance under ASC 450. Total non-accrual loans, other than TDRs, with individual balances less than $100 thousand that were evaluated under ASC 450 amounted to $1.1 million at September 30, 2013 and $1.9 million at December 31, 2012. | ||||||||||||||||||||||||||
Impaired Loans | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid | Related | |||||||||||||||||||||||
Investment | Principal | Allowance | ||||||||||||||||||||||||
Balance | ||||||||||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Real estate | ||||||||||||||||||||||||||
Residential real estate | $ | 1,644 | $ | 1,818 | $ | - | ||||||||||||||||||||
Commercial real estate | 4,137 | 4,440 | - | |||||||||||||||||||||||
Construction, land acquisition and development | - | - | - | |||||||||||||||||||||||
Total real estate | 5,781 | 6,258 | - | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with no allowance recorded | 5,781 | 6,258 | - | |||||||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||||
Real estate | ||||||||||||||||||||||||||
Residential real estate | 412 | 562 | 26 | |||||||||||||||||||||||
Commercial real estate | 5,368 | 5,368 | 319 | |||||||||||||||||||||||
Construction, land acquisition and development | 492 | 492 | 2 | |||||||||||||||||||||||
Total real estate | 6,272 | 6,422 | 347 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with a related allowance recorded | 6,272 | 6,422 | 347 | |||||||||||||||||||||||
Total impaired loans | ||||||||||||||||||||||||||
Real estate | ||||||||||||||||||||||||||
Residential real estate | 2,056 | 2,380 | 26 | |||||||||||||||||||||||
Commercial real estate | 9,505 | 9,808 | 319 | |||||||||||||||||||||||
Construction, land acquisition and development | 492 | 492 | 2 | |||||||||||||||||||||||
Total real estate | 12,053 | 12,680 | 347 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans | $ | 12,053 | $ | 12,680 | $ | 347 | ||||||||||||||||||||
Impaired Loans | ||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid Principal | Related | |||||||||||||||||||||||
Investment | Balance | Allowance | ||||||||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | $ | 1,275 | $ | 1,378 | $ | - | ||||||||||||||||||||
Commercial real estate | 389 | 665 | - | |||||||||||||||||||||||
Construction, land acquisition and development | 709 | 804 | - | |||||||||||||||||||||||
Total real estate | 2,373 | 2,847 | - | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with no allowance recorded | 2,373 | 2,847 | - | |||||||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 1,498 | 1,512 | 40 | |||||||||||||||||||||||
Commercial real estate | 11,069 | 11,069 | 268 | |||||||||||||||||||||||
Construction, land acquisition and development | 285 | 285 | 2 | |||||||||||||||||||||||
Total real estate | 12,852 | 12,866 | 310 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with a related allowance recorded | 12,852 | 12,866 | 310 | |||||||||||||||||||||||
Total impaired loans: | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 2,773 | 2,890 | 40 | |||||||||||||||||||||||
Commercial real estate | 11,459 | 11,734 | 268 | |||||||||||||||||||||||
Construction, land acquisition and development | 993 | 1,089 | 2 | |||||||||||||||||||||||
Total real estate | 15,225 | 15,713 | 310 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans | $ | 15,225 | $ | 15,713 | $ | 310 | ||||||||||||||||||||
The following table presents by loan portfolio class, the average balance and interest income recognized on impaired loans for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Average | Interest | Average | Interest | Average | Interest | Average | Interest | |||||||||||||||||||
Balance | Income (1) | Balance | Income (1) | Balance | Income (1) | Balance | Income (1) | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Residential real estate | $ | 2,061 | $ | 2 | $ | 4,227 | $ | 1 | $ | 2,204 | $ | 6 | $ | 4,234 | $ | 6 | ||||||||||
Commercial real estate | 9,767 | 80 | 15,421 | 83 | 10,503 | 254 | 14,302 | 222 | ||||||||||||||||||
Construction, land acquisition and development | 739 | 6 | 2,361 | 8 | 894 | 22 | 2,707 | 29 | ||||||||||||||||||
Total real estate | 12,567 | 88 | 22,009 | 92 | 13,601 | 282 | 21,243 | 257 | ||||||||||||||||||
Commercial and industrial | - | - | 2,308 | - | - | - | 3,305 | - | ||||||||||||||||||
Consumer | - | - | 71 | - | - | - | 44 | - | ||||||||||||||||||
State and political subdivisions | - | - | 202 | - | - | - | 137 | - | ||||||||||||||||||
Total impaired loans | $ | 12,567 | $ | 88 | $ | 24,590 | $ | 92 | $ | 13,601 | $ | 282 | $ | 24,729 | $ | 257 | ||||||||||
(1) Interest income represents income recognized on performing TDRs. | ||||||||||||||||||||||||||
The additional interest income that would have been earned on non-accrual and restructured loans in accordance with their original terms approximated $68 thousand and $457 thousand for the three and nine months ended September 30, 2013, respectively, and $376 thousand and $1.2 million for the three and nine months ended September 30, 2012, respectively. | ||||||||||||||||||||||||||
Troubled Debt Restructured Loans | ||||||||||||||||||||||||||
Troubled Debt Restructured Loans (“TDRs”) at September 30, 2013 and December 31, 2012 were $10.9 million and $8.9 million, respectively. Accruing and non-accruing TDRs were $6.0 million and $4.9 million, respectively at September 30, 2013 and $7.5 million and $1.4 million, respectively at December 31, 2012. Approximately $321 thousand and $257 thousand in specific reserves have been established for these loans as of September 30, 2013 and December 31, 2012, respectively. There were no loans modified as TDRs during the three months ended September 30, 2013. | ||||||||||||||||||||||||||
The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. | ||||||||||||||||||||||||||
The following tables show the pre- and post- modification recorded investment in loans modified as TDRs by portfolio segment and class of financing receivable during the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||
(in thousands) | Number of | Pre-Modification | Post-Modification | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||
Contracts | Outstanding | Outstanding | Contracts | Outstanding | Outstanding | |||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | |||||||||||||||||||||||
Investments | Investments | Investments | Investments | |||||||||||||||||||||||
Troubled debt restructuring: | ||||||||||||||||||||||||||
Residential real estate | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||
Commercial real estate | - | - | - | 2 | 4,561 | 4,561 | ||||||||||||||||||||
Construction, land acquisition and development | - | - | - | - | - | - | ||||||||||||||||||||
Commercial and industrial | - | - | - | - | - | - | ||||||||||||||||||||
Total new troubled debt restructuring | - | $ | - | $ | - | 2 | $ | 4,561 | $ | 4,561 | ||||||||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
(in thousands) | Number of | Pre-Modification | Post-Modification | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||
Contracts | Outstanding | Outstanding | Contracts | Outstanding | Outstanding | |||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | |||||||||||||||||||||||
Investments | Investments | Investments | Investments | |||||||||||||||||||||||
Troubled debt restructuring: | ||||||||||||||||||||||||||
Residential real estate | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||
Commercial real estate | 2 | 1,996 | 1,996 | 2 | 1,996 | 1,996 | ||||||||||||||||||||
Construction, land acquisition and development | - | - | - | 1 | 39 | 39 | ||||||||||||||||||||
Commercial and industrial | - | - | - | - | - | - | ||||||||||||||||||||
Total new troubled debt restructuring | 2 | $ | 1,996 | $ | 1,996 | 3 | $ | 2,035 | $ | 2,035 | ||||||||||||||||
One of the loans modified as a TDR during the nine months ended September 30, 2013 is supported by a 90.0% guarantee by the Small Business Administration. The unguaranteed portion of this loan was $402 thousand and the restructuring had no effect on the ALLL at September 30, 2013. The other loan modified as a TDR during the nine months ended September 30, 2013 resulted in an increase to the ALLL of $1 thousand at September 30, 2013. | ||||||||||||||||||||||||||
The following table shows the types of modifications made during the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||
Construction, | Construction, | |||||||||||||||||||||||||
Residential | Commercial | Land Acquisition and | Residential | Commercial | Land Acquisition and | |||||||||||||||||||||
(in thousands) | Real Estate | Real Estate | Development | Total | Real Estate | Real Estate | Development | Total | ||||||||||||||||||
Type of modification: | ||||||||||||||||||||||||||
Extension of term | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Principal forebearance | - | - | - | - | - | 4,561 | - | 4,561 | ||||||||||||||||||
Total TDRs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,561 | $ | - | $ | 4,561 | ||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
Construction, | Construction, | |||||||||||||||||||||||||
Residential | Commercial | Land Acquisition and | Residential | Commercial | Land Acquisition and | |||||||||||||||||||||
(in thousands) | Real Estate | Real Estate | Development | Total | Real Estate | Real Estate | Development | Total | ||||||||||||||||||
Type of modification: | ||||||||||||||||||||||||||
Extension of term | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | 39 | $ | 2,035 | ||||||||||
Principal forbearance | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total TDRs | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | 39 | $ | 2,035 | ||||||||||
There were no TDRs that re-defaulted during the three months and nine months ended September 30, 2013. The following table summarizes TDRs which have re-defaulted (defined as past due 90 days) during the three and nine months ended September 30, 2012 that were restructured within the last twelve months prior to re-default: | ||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
Number of Contracts | Recorded Investment | Number of Contracts | Recorded Investment | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Commercial real estate | - | $ | - | - | $ | - | ||||||||||||||||||||
Construction, land acquistion and development | - | - | 1 | 408 | ||||||||||||||||||||||
Total | - | $ | - | 1 | $ | 408 | ||||||||||||||||||||
Other_Real_Estate_Owned
Other Real Estate Owned | 9 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
Other Real Estate Owned | ' | |||||||
Other Real Estate Owned | ' | |||||||
Note 5. Other Real Estate Owned | ||||||||
The following schedule presents a breakdown of OREO at September 30, 2013 and December 31, 2012: | ||||||||
September 30, | December 31, | |||||||
(in thousands) | 2013 | 2012 | ||||||
Land/lots | $ | 3,844 | $ | 2,929 | ||||
Commercial real estate | 441 | 1,054 | ||||||
Residential real estate | 120 | - | ||||||
Total | $ | 4,405 | $ | 3,983 | ||||
The following schedule presents the activity in OREO for the nine months ended September 30, 2013 and 2012: | ||||||||
Nine Months Ended September 30, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Balance, January 1, | $ | 3,983 | $ | 6,958 | ||||
Loans transferred to OREO | 255 | 1,385 | ||||||
Bank premises transferred to OREO | 1,819 | - | ||||||
Valuation adjustments | -257 | -808 | ||||||
Carrying value of OREO sold | -1,395 | -2,463 | ||||||
Balance, September 30, | $ | 4,405 | $ | 5,072 | ||||
During the third quarter of 2013, the Company transferred to OREO three vacant lots with an aggregate carrying value of $1.8 million from Bank Premises and Equipment that were previously held for future expansion and are now held for sale. These three lots were written down to fair value less cost to sell of $1.7 million. The Company recognized a valuation adjustment of $69 thousand at the time of transfer, which is included in non-interest expense. | ||||||||
The following table presents the components of net expense of OREO for the nine months ended September 30, 2013 and 2012: | ||||||||
Nine Months Ended | ||||||||
September 30, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Insurance | $ | 133 | $ | 60 | ||||
Legal fees | 122 | 55 | ||||||
Maintenance | 43 | 46 | ||||||
Income from the operation of foreclosed properties | -26 | -13 | ||||||
Professional fees | 44 | 178 | ||||||
Real estate taxes | 127 | 224 | ||||||
Utilities | 9 | 15 | ||||||
Other | 59 | 80 | ||||||
Impairment charges | 257 | 808 | ||||||
Total | $ | 768 | $ | 1,453 | ||||
Securities
Securities | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
Securities | ' | |||||||||||||||||||
Securities | ' | |||||||||||||||||||
Note 6. Securities | ||||||||||||||||||||
Securities have been classified as available-for-sale or held-to-maturity in the consolidated financial statements according to management’s intent. The following tables present the amortized cost, gross unrealized gains and losses, and the fair value of the Company’s available-for-sale and held-to-maturity securities at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Amortized | Holding | Holding | ||||||||||||||||||
(in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||||||
Available-for-sale: | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 71,237 | $ | 2,306 | $ | 2,326 | $ | 71,217 | ||||||||||||
Government sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 21,356 | 41 | 720 | 20,677 | ||||||||||||||||
Residential mortgage-backed securities | 94,190 | 83 | 1,919 | 92,354 | ||||||||||||||||
Corporate debt securities | 500 | - | 95 | 405 | ||||||||||||||||
Equity securities | 1,010 | - | 49 | 961 | ||||||||||||||||
Total available-for-sale securities | $ | 188,293 | $ | 2,430 | $ | 5,109 | $ | 185,614 | ||||||||||||
Held-to-maturity: | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 2,280 | $ | 140 | $ | - | $ | 2,420 | ||||||||||||
December 31, 2012 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Amortized | Holding | Holding | ||||||||||||||||||
(in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||||||
Available-for-sale | ||||||||||||||||||||
Obligations of U.S. government agencies | $ | 1,821 | $ | 70 | $ | - | $ | 1,891 | ||||||||||||
Obligations of state and political subdivisions | 95,312 | 8,922 | 733 | 103,501 | ||||||||||||||||
Government sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 8,805 | 311 | 13 | 9,103 | ||||||||||||||||
Residential mortgage-backed securities | 67,765 | 1,920 | 229 | 69,456 | ||||||||||||||||
Corporate debt securities | 500 | - | 90 | 410 | ||||||||||||||||
Equity securities | 1,010 | - | 10 | 1,000 | ||||||||||||||||
Total available-for-sale securities | $ | 175,213 | $ | 11,223 | $ | 1,075 | $ | 185,361 | ||||||||||||
Held-to-maturity | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 2,198 | $ | 285 | $ | - | $ | 2,483 | ||||||||||||
At September 30, 2013 and December 31, 2012, securities with a carrying amount of $176.7 million and $185.0 million, respectively, were pledged as collateral to secure public deposits and for other purposes. | ||||||||||||||||||||
The following table presents the amortized cost and fair value of the Company’s debt securities at September 30, 2013 using contractual maturities. Expected maturities will differ from contractual maturity because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Because collateralized mortgage obligations and residential mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary. | ||||||||||||||||||||
Available-for-Sale | Held-to-Maturity | |||||||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||||||
(in thousands) | Cost | Value | Cost | Value | ||||||||||||||||
Amounts maturing in: | ||||||||||||||||||||
One year or less | $ | - | $ | - | $ | - | $ | - | ||||||||||||
One year through five years | 740 | 710 | - | - | ||||||||||||||||
After five years through ten years | 22,018 | 22,530 | 2,280 | 2,420 | ||||||||||||||||
After ten years | 48,979 | 48,382 | - | - | ||||||||||||||||
Collateralized mortgage obligations | 21,356 | 20,677 | - | - | ||||||||||||||||
Residential mortgage-backed securities | 94,190 | 92,354 | - | - | ||||||||||||||||
Total | $ | 187,283 | $ | 184,653 | $ | 2,280 | $ | 2,420 | ||||||||||||
Gross proceeds from the sale of securities for the three and nine months ended September 30, 2013 were $10.9 million and $51.1 million, respectively. Gross realized gains were $0.8 million and $3.0 million for the three months and nine months ended September 30, 2013, respectively. There were no gross realized losses for the three months ended September 30, 2013 Gross realized losses were $408 thousand nine months ended September 30, 2013. For the three months and nine months ended September 30, 2012, securities with an aggregate carrying value of $6.5 million were sold for an aggregate sales price of $6.6 million resulting in gross realized gains of $84 thousand. The settlement of these sales happened subsequent to September 30, 2012. There were no securities sold at a realized loss during the three months and nine months ended September 30, 2012. The Company recognized gains of $4 thousand and $12 thousand on securities called during the three months and nine months ended September 30, 2012, respectively. | ||||||||||||||||||||
The following tables indicate the length of time that individual securities held-to-maturity and available-for-sale have been in a continuous unrealized loss position at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
Obligations of state and political subdivisions | $ | 16,257 | $ | 1,916 | $ | 2,428 | $ | 410 | $ | 18,685 | $ | 2,326 | ||||||||
Government-sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 17,110 | 710 | 910 | 10 | 18,020 | 720 | ||||||||||||||
Residential mortgage-backed securities | 89,027 | 1,919 | - | - | 89,027 | 1,919 | ||||||||||||||
Corporate debt securities | - | - | 405 | 95 | 405 | 95 | ||||||||||||||
Equity securities | - | - | 951 | 49 | 951 | 49 | ||||||||||||||
Total | $ | 122,394 | $ | 4,545 | $ | 4,694 | $ | 564 | $ | 127,088 | $ | 5,109 | ||||||||
December 31, 2012 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
Obligations of state and political subdivisions | $ | 8,649 | $ | 398 | $ | 4,139 | $ | 335 | $ | 12,788 | $ | 733 | ||||||||
Government-sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 1,485 | 13 | 2 | - | 1,487 | 13 | ||||||||||||||
Residential mortgage-backed securities | 12,899 | 229 | - | - | 12,899 | 229 | ||||||||||||||
Corporate debt securities | - | - | 410 | 90 | 410 | 90 | ||||||||||||||
Equity securities | 990 | 10 | - | - | 990 | 10 | ||||||||||||||
Total | $ | 24,023 | $ | 650 | $ | 4,551 | $ | 425 | $ | 28,574 | $ | 1,075 | ||||||||
The majority of the Company’s securities portfolio is comprised of obligations of states and political subdivisions, residential mortgage-backed securities, including home equity conversion mortgages, and collateralized mortgage obligations. The Company held a total of 78 securities that were in an unrealized loss position at September 30, 2013, with 11 of those securities in unrealized loss position for more than 12 months. Substantially all of the unrealized losses relate to debt securities. | ||||||||||||||||||||
In determining whether unrealized losses are other-than-temporary, management considers the following factors: | ||||||||||||||||||||
⋅ | The causes of the decline in fair value, such as credit deterioration, interest rate fluctuations, or market volatility; | |||||||||||||||||||
⋅ | The severity and duration of the decline; | |||||||||||||||||||
⋅ | The Company’s ability and intent to hold the security to allow for recovery in fair value, as well as the likelihood of such a recovery in the near term; | |||||||||||||||||||
⋅ | The Company’s intent to sell the security, or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. | |||||||||||||||||||
Management performed a review of the fair values of all securities as of September 30, 2013 and determined that movements in the fair values of the securities were consistent with the change in market interest rates. As a result of its review and considering the attributes of these debt securities, the Company concluded that other than temporary impairment (“OTTI”) did not exist at September 30, 2013. To date, the Company has received all scheduled principal and interest payments and expects to fully collect all future contractual principal and interest payments. The Company does not intend to sell the securities nor is it more likely than not that the Company will be required to sell the securities. | ||||||||||||||||||||
Management does not believe that any individual unrealized loss at September 30, 2013 represents OTTI. The unrealized losses reported for residential mortgage-backed securities and collateralized mortgage obligations relate entirely to securities issued by GNMA, FHLMC and FNMA that are currently rated AAA by Moody’s Investor Services or Aaa by Standard & Poor’s and are guaranteed by the U.S. government. The obligations of state and political subdivisions are comprised entirely of general-purpose debt obligations. The majority of these obligations have a credit quality rating of A or better and are secured by the unlimited taxing power of the issuer. In addition, the Company utilized a third party to perform an independent credit analysis of its state and political subdivision bonds that were either non-rated or had a rating below A. There were two obligations of state and political subdivisions that were either non-rated or had a rating below A. However, according to the independent credit analysis these two bonds were considered investment grade. | ||||||||||||||||||||
OTTI of Pooled Trust Preferred Collateralized Debt Obligations (“PreTSLs”): | ||||||||||||||||||||
At September 30, 2012, the Company’s PreTSLs were comprised of four securities that were collateralized by debt issued by bank holding companies and insurance companies with an aggregate amortized cost of $10.3 million and an estimated fair value of $6.1 million. The Company divested its entire holdings of PreTSLs during 2012 and held no such securities at September 30, 2013. | ||||||||||||||||||||
The following table provides a cumulative rollforward of credit losses recognized: | ||||||||||||||||||||
Rollforward of Cumulative Credit Losses | ||||||||||||||||||||
(in thousands) | 2013 | 2012 | ||||||||||||||||||
Beginning balance January 1 | $ | - | $ | 8,619 | ||||||||||||||||
Credit losses on debt securities for which OTTI was not previously recognized | - | - | ||||||||||||||||||
Additional credit losses on debt securities for which OTTI was previously recognized | - | 96 | ||||||||||||||||||
Less: sale of PreTSLs for which OTTI was previously recognized | - | - | ||||||||||||||||||
Ending balance, September 30 | $ | - | $ | 8,715 | ||||||||||||||||
Investments in FHLB of Pittsburgh and FRB stock, which have limited marketability, are carried at cost and totaled $3.9 million and $7.3 million at September 30, 2013 and December 31, 2012, respectively. FRB stock of $1.3 million is included in Other Assets at September 30, 2013 and December 31, 2012. Management noted no indicators of impairment for the FHLB of Pittsburgh and FRB of Philadelphia at September 30, 2013. | ||||||||||||||||||||
Fair_Value_Measurements
Fair Value Measurements | 9 Months Ended | |||||||||||||||
Sep. 30, 2013 | ||||||||||||||||
Fair Value Measurements | ' | |||||||||||||||
Fair Value Measurements | ' | |||||||||||||||
Note 7. Fair Value Measurements | ||||||||||||||||
In determining fair value, the Company uses various valuation approaches, including market, income and cost approaches. Accounting standards establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability, which are developed based on market data obtained from sources independent of the Company. Unobservable inputs reflects the Company’s assumptions about the assumptions the market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances. | ||||||||||||||||
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows: | ||||||||||||||||
· Level 1 valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets. | ||||||||||||||||
· Level 2 valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data. | ||||||||||||||||
· Level 3 valuation is derived from other valuation methodologies including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value. | ||||||||||||||||
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. | ||||||||||||||||
A description of the valuation methodologies used for assets recorded at fair value, and for estimating fair value of financial instruments not recorded at fair value, is set forth below. | ||||||||||||||||
Cash, Short-term Investments, Accrued Interest Receivable and Accrued Interest Payable | ||||||||||||||||
For these short-term instruments, the carrying amount is a reasonable estimate of fair value. | ||||||||||||||||
Securities | ||||||||||||||||
The estimated fair values of available-for-sale equity securities are determined by obtaining quoted prices on nationally recognized exchanges (Level 1 inputs). The estimated fair values for the Company’s investments in obligations of U.S. government agencies, obligations of state and political subdivisions, government sponsored agency collateralized mortgage obligations, government sponsored agency residential mortgage backed securities, and corporate debt securities are obtained by the Company from a nationally-recognized pricing service. This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing (Level 2 inputs), to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things and are based on market data obtained from sources independent from the Company. The Level 2 investments in the Company’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets. The Company has determined that the Level 2 designation is appropriate for these securities because, as with most fixed-income securities, those in the Company’s portfolio are not exchange-traded, and such non-exchange-traded fixed income securities are typically priced by correlation to observed market data. The Company has reviewed the pricing service’s methodology to confirm its understanding that such methodology results in a valuation based on quoted market prices for similar instruments traded in active markets, quoted markets for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which the significant assumptions can be corroborated by market data as appropriate to a Level 2 designation. | ||||||||||||||||
For those securities for which the inputs used by an independent pricing service were derived from unobservable market information, the Company evaluated the appropriateness and quality of each price. The Company reviewed the volume and level of activity for all classes of securities and attempted to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value (fair values based on Level 3 inputs). If applicable, the adjustment to fair value was derived based on present value cash flow model projections prepared by the Company or obtained from third party providers utilizing assumptions similar to those incorporated by market participants. The estimated fair value of the PreTSLs and the private label collateralized mortgage obligations that were previously held in the Company’s securities portfolio during 2012 were obtained from third-party service providers that prepared the valuation using a discounted cash flow approach with inputs derived from unobservable market information (Level 3 inputs). | ||||||||||||||||
At September 30, 2013, the Company owned one security issued by a state and political subdivision with an amortized cost of $740 thousand and fair value of $710 thousand that is valued using Level 3 inputs. The market for this security has not been active since the credit rating of the issuer was downgraded by several nationally recognized credit rating agencies in 2010. The Company obtained a bid indication from a third-party municipal trading desk to determine the fair value of this security at September 30, 2013. | ||||||||||||||||
Loans | ||||||||||||||||
Except for collateral dependent impaired loans, fair values are estimated by discounting the projected future cash flows using market discount rates that reflect the credit, liquidity, and interest rate risk inherent in the loan. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. The estimated fair value of collateral dependent impaired loans is based on the appraised loan value or other reasonable offers less estimated costs to sell. The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for credit losses is established. The specific reserves for collateral dependent impaired loans are based on the fair value of the collateral less estimated costs to sell. The fair value of the collateral is based on appraisals. In some cases, adjustments are made to the appraised values due to various factors including age of the appraisal, age of comparable collateral included in the appraisal, and known changes in the market and in the collateral. When significant adjustments are based on unobservable inputs, the resulting fair value measurement is categorized as a Level 3 measurement. | ||||||||||||||||
Loans Held For Sale | ||||||||||||||||
Fair values of mortgage loans held for sale are based on commitments on hand from investors or prevailing market prices. | ||||||||||||||||
Mortgage Servicing Rights | ||||||||||||||||
The fair value of mortgage servicing rights is estimated using a discounted cash flow model that applies current estimated prepayments derived from the mortgage-backed securities market and utilizes a current market discount rate for observable credit spreads. The Bank does not record mortgage servicing rights at fair value on a recurring basis. | ||||||||||||||||
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Stock | ||||||||||||||||
Ownership in equity securities of FHLB of Pittsburgh and the FRB is restricted and there is no established market for their resale. The carrying amount is a reasonable estimate of fair value. | ||||||||||||||||
Deposits | ||||||||||||||||
The fair value of demand deposits, savings deposits, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated based on discounted cash flows using FHLB advance rates for currently-offered, similar-remaining maturities. | ||||||||||||||||
Borrowed funds | ||||||||||||||||
The Bank uses discounted cash flows based on rates currently available for debt with similar terms and remaining maturities, as well as the Company’s credit worthiness, to estimate fair value. | ||||||||||||||||
Commitments to extend credit and standby letters of credit | ||||||||||||||||
The fair value of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of off-balance- sheet commitments is insignificant and therefore not included in the table for non-recurring assets and liabilities. | ||||||||||||||||
Assets measured at fair value on a recurring basis | ||||||||||||||||
The following tables detail the financial asset amounts that are carried at fair value and measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value: | ||||||||||||||||
Fair Value Measurements at September 30, 2013 | ||||||||||||||||
Quoted prices | Significant | Significant | ||||||||||||||
in active markets | observable | unobservable | ||||||||||||||
for identical assets | inputs | inputs | ||||||||||||||
(in thousands) | Fair value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
Government-sponsored agency: | ||||||||||||||||
Collateralized mortgage obligations | $ | 20,677 | $ | - | $ | 20,677 | $ | - | ||||||||
Residential mortgage-backed securities | 92,354 | - | 92,354 | - | ||||||||||||
Obligations of state and political subdivisions | 71,217 | - | 70,507 | 710 | ||||||||||||
Corporate debt securities | 405 | - | 405 | - | ||||||||||||
Equity securities | 961 | 961 | - | - | ||||||||||||
Total securities available-for-sale | $ | 185,614 | $ | 961 | $ | 183,943 | $ | 710 | ||||||||
Fair Value Measurements at December 31, 2012 | ||||||||||||||||
Quoted prices | Significant | Significant | ||||||||||||||
in active markets | observable | unobservable | ||||||||||||||
for identical assets | inputs | inputs | ||||||||||||||
(in thousands) | Fair value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
Obligations of U.S. government agencies | $ | 1,891 | $ | - | $ | 1,891 | $ | - | ||||||||
Government-sponsored agency: | ||||||||||||||||
Collateralized mortgage obligations | 9,103 | - | 9,103 | - | ||||||||||||
Residential mortgage-backed securities | 69,456 | - | 69,456 | - | ||||||||||||
Obligations of state and political subdivisions | 103,501 | - | 101,762 | 1,739 | ||||||||||||
Corporate debt securities | 410 | - | 410 | - | ||||||||||||
Equity securities | 1,000 | 1,000 | - | - | ||||||||||||
Total securities available-for-sale | $ | 185,361 | $ | 1,000 | $ | 182,622 | $ | 1,739 | ||||||||
The tables below present a reconciliation and statement of operations classifications of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2013 and 2012: | ||||||||||||||||
Fair Value Measurements | ||||||||||||||||
Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
(in thousands) | State and | |||||||||||||||
Political | ||||||||||||||||
Subdivisions | ||||||||||||||||
Balance at December 31, 2012 | $ | 1,739 | ||||||||||||||
Amortization | - | |||||||||||||||
Accretion | - | |||||||||||||||
Payments received | -425 | |||||||||||||||
Sales | -622 | |||||||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||
Included in earnings | 2 | |||||||||||||||
Included in other comprehensive income | 16 | |||||||||||||||
Balance at September 30, 2013 | $ | 710 | ||||||||||||||
Fair Value Measurements | ||||||||||||||||
Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
(in thousands) | PreTSLs | State and | Private | Total | ||||||||||||
Political | Label | |||||||||||||||
Subdivisions | CMOs | |||||||||||||||
Balance at December 31, 2011 | $ | 3,801 | $ | 2,811 | $ | 36,256 | $ | 42,868 | ||||||||
Amortization | - | - | -348 | -348 | ||||||||||||
Accretion | - | - | 90 | 90 | ||||||||||||
Payments received | -154 | -410 | -10,692 | -11,256 | ||||||||||||
Purchases | - | - | 14,691 | 14,691 | ||||||||||||
Sales and calls | - | -585 | -6,513 | -7,098 | ||||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||
Included in earnings | -96 | 1 | 84 | -11 | ||||||||||||
Included in other comprehensive income | 2,565 | 56 | -27 | 2,594 | ||||||||||||
Balance at September 30, 2012 | $ | 6,116 | $ | 1,873 | $ | 33,541 | $ | 41,530 | ||||||||
There were no transfers between levels within the fair value hierarchy during the nine months ended September 30, 2013. | ||||||||||||||||
Assets measured at fair value on a non-recurring basis | ||||||||||||||||
Assets newly measured at fair value on a non-recurring basis are summarized below: | ||||||||||||||||
Fair Value Measurements at September 30, 2013 | ||||||||||||||||
(in thousands) | Fair Value (1) | Quoted Prices in | Significant | Significant Other | ||||||||||||
Active Markets for | Other | Unobservable | ||||||||||||||
Identical Assets | Observable | Inputs | ||||||||||||||
(Level 1) | Inputs | (Level 3) | ||||||||||||||
(Level 2) | ||||||||||||||||
Collateral-dependent impaired loans | $ | 6,046 | $ | - | $ | - | $ | 6,046 | ||||||||
Other real estate owned | 2,376 | - | - | 2,376 | ||||||||||||
Fair Value Measurements at December 31, 2012 | ||||||||||||||||
(in thousands) | Fair Value (1) | Quoted Prices in | Significant | Significant | ||||||||||||
Active Markets for | Other | Other | ||||||||||||||
Identical Assets | Observable | Unobservable | ||||||||||||||
(Level 1) | Inputs | Inputs | ||||||||||||||
(Level 2) | (Level 3) | |||||||||||||||
Collateral-dependent impaired loans | $ | 7,816 | $ | - | $ | - | $ | 7,816 | ||||||||
Other real estate owned | 2,455 | - | - | 2,455 | ||||||||||||
(1) Represents carrying value and related write-downs for which adjustments are based on appraised value. Management makes adjustments to the appraised values as necessary to consider declines in real estate values since the time of the appraisal. Such adjustments are based on management’s knowledge of the local real estate markets. | ||||||||||||||||
Collateral dependent impaired loans are classified as Level 3 assets and the estimated fair value of the collateral is based on the appraised loan value or other reasonable offers less estimated costs to sell. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance or is charged-off. The amount shown is the balance of impaired loans, net of any charge-offs and the related allowance for loan losses. | ||||||||||||||||
Other real estate owned properties are recorded at the fair value less the estimated cost to sell at the date of foreclosure. Subsequent to foreclosure, the balance might be subject to additional write-downs. It is the Company’s policy to obtain certified external appraisals of real estate collateral underlying impaired loans, including OREO, and it estimates fair value using those appraisals. Other valuation sources may be used, including broker price opinions, letters of intent and executed sale agreements. The amounts in the table above represent the value of OREO properties that were subject to additional write-downs subsequent to foreclosure. | ||||||||||||||||
The Company discloses fair value information about financial instruments, whether or not recognized in the Statement of Financial Condition, for which it is practicable to estimate that value. The following estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, management judgment is required to interpret data and develop fair value estimates. Accordingly, the estimates below are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. | ||||||||||||||||
The estimated fair values of the Company’s financial instruments are as follows: | ||||||||||||||||
Fair Value | September 30, 2013 | December 31, 2012 | ||||||||||||||
(in thousands) | Measurement | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Financial assets | ||||||||||||||||
Cash and short term investments | Level 1 | $ | 86,386 | $ | 86,386 | $ | 115,271 | $ | 115,271 | |||||||
Securities available-for-sale | See previous table | 185,614 | 185,614 | 185,361 | 185,361 | |||||||||||
Securities held-to-maturity | Level 2 | 2,280 | 2,420 | 2,198 | 2,483 | |||||||||||
FHLB and FRB Stock | Level 2 | 3,900 | 3,900 | 7,308 | 7,308 | |||||||||||
Loans, held for sale | Level 3 | 884 | 884 | 1,615 | 1,615 | |||||||||||
Loans, net | Level 2 | 638,872 | 644,729 | 579,396 | 592,504 | |||||||||||
Accrued interest receivable | Level 2 | 2,320 | 2,320 | 2,199 | 2,199 | |||||||||||
Mortgage servicing rights | Level 3 | 560 | 972 | 675 | 884 | |||||||||||
Financial liabilities | ||||||||||||||||
Deposits | Level 2 | 853,810 | 856,034 | 854,613 | 858,970 | |||||||||||
Borrowed funds | Level 2 | 72,523 | 75,790 | 53,903 | 59,021 | |||||||||||
Accrued interest payable | Level 2 | 8,234 | 8,234 | 6,427 | 6,427 | |||||||||||
Earnings_per_Share
Earnings per Share | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Earnings Per Share | ' | |||||||||||||
Earnings per Share | ' | |||||||||||||
Note 8. Earnings per Share | ||||||||||||||
For the Company, the numerator of both the basic and diluted earnings per common share is net income available to common shareholders (which is equal to net income less dividends on preferred stock and related discount accretion). The weighted average number of common shares outstanding used in the denominator for basic earnings per common share is increased to determine the denominator used for diluted earnings per common share by the effect of potentially dilutive common share equivalents utilizing the treasury stock method. For the Company, common share equivalents are outstanding stock options to purchase the Company’s common shares. | ||||||||||||||
The following table shows the calculation of both basic and diluted earnings per common share and the number of stock options excluded from common share equivalents for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
(in thousands, except share data) | 2013 | 2012 | 2013 | 2012 | ||||||||||
Net income (loss) | $ | 1,887 | $ | -6,521 | $ | 4,338 | $ | -8,653 | ||||||
Basic weighted-average number of common shares outstanding | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 | ||||||||||
Plus: common share equivalents | - | - | - | - | ||||||||||
Diluted weighted-average number of common shares outstanding | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 | ||||||||||
Earnings per common share: | ||||||||||||||
Basic | $ | 0.11 | $ | -0.4 | $ | 0.26 | $ | -0.53 | ||||||
Diluted | $ | 0.11 | $ | -0.4 | $ | 0.26 | $ | -0.53 | ||||||
Number of stock options excluded from common share equivalents | 114,348 | 114,348 | 144,470 | 144,470 | ||||||||||
Common share equivalents, in the table above, exclude stock options with exercise prices that exceed the average market price of the Company’s common shares during the periods presented. Inclusion of these stock options would be anti-dilutive to the diluted earnings per common share calculation. | ||||||||||||||
Other_Comprehensive_Income
Other Comprehensive Income | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Other Comprehensive Income | ' | |||||||||||||
Other Comprehensive Income | ' | |||||||||||||
Note 9. Other Comprehensive Income | ||||||||||||||
The following tables summarize the reclassifications out of accumulated other comprehensive income (loss): | ||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||
Amount | Amount | |||||||||||||
Reclassified from | Reclassified from | |||||||||||||
Accumulated | Accumulated | |||||||||||||
Other | Affected Line Item | Other | Affected Line Item | |||||||||||
Comprehensive | in the Consolidated | Comprehensive | in the Consolidated | |||||||||||
(in thousands) | Income | Statements of Operations | Income | Statements of Operations | ||||||||||
Available-for-sale securities: | ||||||||||||||
Reclassification adjustment for net gains reclassified into net income | $ | -817 | Net gain on sale of securities | $ | -2,558 | Net gain on sale of securities | ||||||||
Taxes | 278 | Income taxes | 870 | Income taxes | ||||||||||
Net of tax amount | $ | -539 | $ | -1,688 | ||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||
Amount | Amount | |||||||||||||
Reclassified from | Reclassified from | |||||||||||||
Accumulated | Accumulated | |||||||||||||
Other | Affected Line Item | Other | Affected Line Item | |||||||||||
Comprehensive | in the Consolidated | Comprehensive | in the Consolidated | |||||||||||
(in thousands) | Income | Statements of Operations | Income | Statements of Operations | ||||||||||
Available-for-sale securities: | ||||||||||||||
Reclassification adjustment for net gains reclassified into net income | $ | -88 | Net gain on sale of securities | $ | -96 | Net gain on sale of securities | ||||||||
Reclassification adjustment for non-credit-related gains reclassified into net income | 2,345 | OTTI | 2,565 | OTTI | ||||||||||
Taxes | -767 | Income taxes | -840 | Income taxes | ||||||||||
Net of tax amount | $ | 1,490 | $ | 1,629 | ||||||||||
The following table summarizes the changes in accumulated other comprehensive (loss) income, net of tax: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | ||||||||||
Beginning balance | $ | -1,142 | $ | -449 | $ | 6,698 | $ | -3,967 | ||||||
Other comprehensive (loss) income before reclassifications | -87 | 4,680 | -6,778 | 8,140 | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income | -539 | -121 | -1,688 | -63 | ||||||||||
Net other comprehensive (loss) income during the period | -626 | 4,559 | -8,466 | 8,077 | ||||||||||
Ending balance | $ | -1,768 | $ | 4,110 | $ | -1,768 | $ | 4,110 | ||||||
Related_Party_Transactions
Related Party Transactions | 9 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
Related Party Transactions | ' | |||||||
Related Party Transactions | ' | |||||||
Note 10. Related Party Transactions | ||||||||
The Company and the Bank have engaged in and intend to continue to engage in banking and financial transactions in the conduct of its business with directors and the executive officers of the Company and the Bank and their related parties. | ||||||||
The Bank has granted loans, letters of credit and lines of credit to directors, executive officers and their related parties. The following table summarizes the changes in the total amounts of such outstanding loans, advances under lines of credit as well as repayments during the nine months ended September 30, 2013 and 2012: | ||||||||
September 30, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Outstanding at beginning of the year | $ | 33,296 | $ | 87,442 | ||||
New loans and advances | 38,669 | 52,242 | ||||||
Repayments / reductions | -38,750 | -89,369 | ||||||
Other (1) | -256 | - | ||||||
Outstanding at end of period | $ | 32,959 | $ | 50,315 | ||||
(1) Represents loans to related parties that ceased being related parties during the period. | ||||||||
At September 30, 2013, loans to directors, executive officers and their related parties which were not performing in accordance with the terms of the loan agreements totaled $184 thousand. | ||||||||
Included in related party loans is $8.3 million outstanding under a commercial line of credit (“line”) to a company owned by a director. The Company also sold a participation interest in this line to the same director in the amount of $5.2 million, of which $3.3 million is outstanding. The Bank receives a 25 basis point annual servicing fee from this director on the participation balance. | ||||||||
Deposits from directors, executive officers and their related parties held by the Bank at September 30, 2013 and December 31, 2012 amounted to $69.0 million and $66.7 million, respectively. Interest paid on the deposits amounted to $55 thousand and $111 thousand for the nine months ended September 30, 2013 and 2012, respectively. | ||||||||
In the course of its operations, the Company acquires goods and services from and transacts business with various companies affiliated with related parties. The Company believes these transactions were made on the same terms as those for comparable transactions with unrelated parties. The Company recorded payments for these services of $2.4 million and $1.3 million for the nine months ended September 30, 2013 and 2012, respectively. | ||||||||
Subordinated notes held by officers and directors and/or their related parties totaled $10.0 million at both September 30, 2013 and December 31, 2012. There was no interest paid to directors on these notes for the nine months ended September 30, 2013 and 2012. Interest accrued and unpaid on loans to directors totaled $2.8 million at September 30, 2013. | ||||||||
Stock_Compensation_Plans
Stock Compensation Plans | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Stock Compensation Plans | ' | |||||||||||||
Stock Compensation Plans | ' | |||||||||||||
Note 11. Stock Compensation Plans | ||||||||||||||
On August 30, 2000, the Company’s Board adopted an Employee Stock Incentive Plan (“Stock Incentive Plan”) in which options may be granted to key officers and other employees of the Company. The aggregate number of shares which may be issued upon exercise of the options under the plan cannot exceed 1,100,000 shares. Options and rights granted under the plan become exercisable six months after the date the options are awarded and expire ten years after the award date. Upon exercise, the shares are issued from the Company’s authorized but unissued stock. The Stock Incentive Plan expired on August 30, 2010, therefore no further grants will be made under the plan. | ||||||||||||||
The Board also adopted on August 30, 2000, the Independent Directors Stock Option Plan (the “Directors’ Stock Plan”) for directors who are not officers or employees of the Company. The aggregate number of shares issuable under the Directors’ Stock Plan cannot exceed 550,000 shares and are exercisable six months from the date the awards are granted and expire three years after the award date. Upon exercise, the shares are issued from the Company’s authorized but unissued shares. The Directors’ Stock Plan expired on August 30, 2010, therefore no further grants will be made under the plan. | ||||||||||||||
On November 28, 2012, the Board of Directors adopted the 2012 Employee Stock Grant Plan (the “Employee Stock Plan”) under which 16,000 shares of common stock were authorized to be granted to employees. In December, 2012, the Company granted 15,050 shares of the Company’s common stock to employees under this plan. | ||||||||||||||
There was no compensation expense related to options or stock under the Employee Stock Incentive Plan, the Directors’ Stock Plan, and the Employee Stock Plan for the three months and nine months ended September 30, 2013 and 2012. | ||||||||||||||
In accordance with current accounting guidance, all options are charged against income at their fair value. Awards granted under the plans vest immediately and the entire expense of the award is recognized in the year of grant. | ||||||||||||||
A summary of the status of the Company’s stock option plans is presented below: | ||||||||||||||
Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | |||||||||||||
Weighted | Weighted | |||||||||||||
Average | Average | |||||||||||||
Exerice | Exerice | |||||||||||||
Shares | Price | Shares | Price | |||||||||||
Outstanding at the beginning of the year | 129,170 | $ | 14.26 | 188,193 | $ | 12.62 | ||||||||
Granted | - | - | - | - | ||||||||||
Exercised | - | - | - | - | ||||||||||
Forfeited | -14,822 | 13.81 | -43,723 | 7.17 | ||||||||||
Outstanding at period end | 114,348 | $ | 14.32 | 144,470 | $ | 14.27 | ||||||||
Options exercisable at period end | 114,348 | $ | 14.32 | 144,470 | $ | 14.27 | ||||||||
Weighted average fair value of options granted during the year | $ | - | $ | - | ||||||||||
Stock-based compensation expense | $ | - | $ | - | ||||||||||
There were no options exercised during these periods. As of September 30, 2013, there was no unrecognized compensation expense. | ||||||||||||||
Information pertaining to options outstanding at September 30, 2013 is as follows: | ||||||||||||||
Options Outstanding | Options Excercisable | |||||||||||||
Weighted | ||||||||||||||
Average | Weighted | Weighted | ||||||||||||
Remaining | Average | Average | ||||||||||||
Number | Contractual | Exercise | Number | Exercise | ||||||||||
Range of Exercise Price | Outstanding | Life | Price | Exercisable | Price | |||||||||
$10.01 - $23.13 | 114,348 | 2.74 | $ | 14.32 | 114,348 | $ | 14.32 | |||||||
At September 30, 2013, there was no aggregate intrinsic value of exercisable options. | ||||||||||||||
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2013 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Contingencies | ' |
Note 12. Contingencies | |
In addition to the litigation disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, the following two class actions were filed against the Company and the Bank during the third quarter of 2013: | |
⋅ On August 13, 2013, Steven Antonik, individually, as Administrator of the Estate of Linda Kluska, William R. Howells, and Louise A. Howells, on behalf of themselves and others similarly situated, filed a consumer protection class action against the Company and Bank in the Lackawanna County Court of Common Pleas, seeking equitable, injunction and monetary relief to address an alleged pattern and practice of wrong doing by the Bank relating to the repossession and sale of the Plaintiffs’ and class members’ financed motor vehicles. This matter is in its early discovery stage. At this time the Company cannot reasonably determine the outcome or potential range of loss. | |
⋅ On September 17, 2013, Charles Saxe, III individually and on behalf of all others similarity situated filed a consumer class action against the Bank in the Lackawanna County Court of Common Pleas alleging violations of the Pennsylvania Uniform Commercial Code in connection with the repossession and resale of financed vehicles. This matter is in its early discovery stage. At this time the Company cannot reasonably determine the outcome or potential range of loss. | |
Regulatory_Matters_Tables
Regulatory Matters (Tables) | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||
Regulatory Matters | ' | ||||||||||||||||||
Schedule of the entity's actual capital position and ratios | ' | ||||||||||||||||||
The Company’s and the Bank’s actual capital positions and ratios at September 30, 2013 and December 31, 2012 are presented in the following table: | |||||||||||||||||||
Capital Analysis | |||||||||||||||||||
September 30, | December 31, | ||||||||||||||||||
(in thousands) | 2013 | 2012 | |||||||||||||||||
Company | |||||||||||||||||||
Tier I capital: | |||||||||||||||||||
Total tier I capital | $ | 44,025 | $ | 39,587 | |||||||||||||||
Tier II capital: | |||||||||||||||||||
Subordinated notes | 22,015 | 19,796 | |||||||||||||||||
Allowable portion of allowance for loan losses | 8,528 | 8,452 | |||||||||||||||||
Total tier II capital | 30,543 | 28,248 | |||||||||||||||||
Total risk-based capital | 74,568 | 67,835 | |||||||||||||||||
Total risk-weighted assets | $ | 672,645 | $ | 665,323 | |||||||||||||||
Bank | |||||||||||||||||||
Tier I capital: | |||||||||||||||||||
Total tier I capital | $ | 76,307 | $ | 69,963 | |||||||||||||||
Tier II capital: | |||||||||||||||||||
Allowable portion of allowance for loan losses | 8,523 | 8,447 | |||||||||||||||||
Total tier II capital | 8,523 | 8,447 | |||||||||||||||||
Total risk-based capital | 84,830 | 78,410 | |||||||||||||||||
Total risk-weighted assets | $ | 672,231 | $ | 664,914 | |||||||||||||||
Schedule of risk-based capital and selected other capital ratios | ' | ||||||||||||||||||
To Be Well | |||||||||||||||||||
Capitalized | |||||||||||||||||||
Under Prompt | |||||||||||||||||||
For Capital | Corrective | ||||||||||||||||||
Actual | Adequacy Purposes | Action Provision | |||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
30-Sep-13 | |||||||||||||||||||
Total capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 74,568 | 11.09 | % | $ | >53,812 | 8 | % | N/A | N/A | |||||||||
Bank | $ | 84,830 | 12.62 | % | $ | >53,779 | 8 | % | $ | >67,223 | 10 | % | |||||||
Tier I capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 44,025 | 6.55 | % | $ | >26,906 | 4 | % | N/A | N/A | |||||||||
Bank | $ | 76,307 | 11.35 | % | $ | >26,889 | 4 | % | $ | >40,334 | 6 | % | |||||||
Tier I capital | |||||||||||||||||||
(to average assets) | |||||||||||||||||||
Company | $ | 44,025 | 4.61 | % | $ | >38,194 | 4 | % | N/A | N/A | |||||||||
Bank | $ | 76,307 | 7.99 | % | $ | >38,179 | 4 | % | $ | >47,724 | 5 | % | |||||||
To Be Well | |||||||||||||||||||
Capitalized | |||||||||||||||||||
Under Prompt | |||||||||||||||||||
For Capital | Corrective | ||||||||||||||||||
Actual | Adequacy Purposes | Action Provision | |||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
31-Dec-12 | |||||||||||||||||||
Total capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 67,835 | 10.2 | % | $ | >53,226 | >8.00 | % | N/A | N/A | |||||||||
Bank | $ | 78,410 | 11.79 | % | $ | >53,193 | >8.00 | % | $ | >66,491 | >10.00 | % | |||||||
Tier I capital | |||||||||||||||||||
(to risk-weighted assets) | |||||||||||||||||||
Company | $ | 39,587 | 5.95 | % | $ | >26,613 | >4.00 | % | N/A | N/A | |||||||||
Bank | $ | 69,963 | 10.52 | % | $ | >26,597 | >4.00 | % | $ | >39,895 | >6.00 | % | |||||||
Tier I capital | |||||||||||||||||||
(to average assets) | |||||||||||||||||||
Company | $ | 39,587 | 4.07 | % | $ | >38,879 | >4.00 | % | N/A | N/A | |||||||||
Bank | $ | 69,963 | 7.2 | % | $ | >38,865 | >4.00 | % | $ | >48,581 | >5.00 | % | |||||||
Loans_Tables
Loans (Tables) | 9 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
Credit Quality Indicators | ' | |||||||||||||||||||||||||
Summary of loans receivable, net, by category | ' | |||||||||||||||||||||||||
Loans receivable, net, consists of the following at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||
(in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Residential real estate | $ | 115,645 | $ | 90,228 | ||||||||||||||||||||||
Commercial real estate | 238,492 | 221,591 | ||||||||||||||||||||||||
Construction, land acquisition, and development | 29,290 | 32,502 | ||||||||||||||||||||||||
Commercial and industrial | 114,096 | 109,693 | ||||||||||||||||||||||||
Consumer | 117,552 | 109,783 | ||||||||||||||||||||||||
State and political subdivisions | 41,021 | 33,978 | ||||||||||||||||||||||||
Total loans, gross | 656,096 | 597,775 | ||||||||||||||||||||||||
Unearned discount | -159 | -103 | ||||||||||||||||||||||||
Net deferred loan fees and costs | 553 | 260 | ||||||||||||||||||||||||
Allowance for loan and lease losses | -17,618 | -18,536 | ||||||||||||||||||||||||
Loans, net | $ | 638,872 | $ | 579,396 | ||||||||||||||||||||||
Schedule of activity in the ALLL, by loan category | ' | |||||||||||||||||||||||||
The following tables present the activity in the ALLL by loan category for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential | Commercial | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Real Estate | Real Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
Three months ended September 30, 2013: | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, July 1, 2013 | $ | 2,145 | $ | 7,823 | $ | 2,390 | $ | 3,487 | $ | 1,760 | $ | 983 | $ | 18,588 | ||||||||||||
Charge-offs | -98 | - | -65 | -116 | -74 | - | -353 | |||||||||||||||||||
Recoveries | 9 | 362 | 5 | 71 | 95 | - | 542 | |||||||||||||||||||
Provisions | 215 | -869 | -141 | -225 | 105 | -244 | -1,159 | |||||||||||||||||||
Ending balance, September 30, 2013 | $ | 2,271 | $ | 7,316 | $ | 2,189 | $ | 3,217 | $ | 1,886 | $ | 739 | $ | 17,618 | ||||||||||||
Three months ended September 30, 2012: | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, July 1, 2012 | $ | 2,005 | $ | 9,792 | $ | 1,665 | $ | 4,058 | $ | 1,624 | $ | 456 | $ | 19,600 | ||||||||||||
Charge-offs | -92 | -144 | - | -3,185 | -198 | - | -3,619 | |||||||||||||||||||
Recoveries | 14 | 627 | 5 | 28 | 80 | - | 754 | |||||||||||||||||||
Provisions | 22 | -708 | 62 | 4,294 | 126 | -4 | 3,792 | |||||||||||||||||||
Ending balance, September 30, 2012 | $ | 1,949 | $ | 9,567 | $ | 1,732 | $ | 5,195 | $ | 1,632 | $ | 452 | $ | 20,527 | ||||||||||||
Nine months ended September 30, 2013: | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, January 1, 2013 | $ | 1,764 | $ | 8,062 | $ | 2,162 | $ | 4,167 | $ | 1,708 | $ | 673 | $ | 18,536 | ||||||||||||
Charge-offs | -445 | -48 | -175 | -244 | -433 | - | -1,345 | |||||||||||||||||||
Recoveries | 190 | 471 | 124 | 1,656 | 371 | - | 2,812 | |||||||||||||||||||
Provisions | 762 | -1,169 | 78 | -2,362 | 240 | 66 | -2,385 | |||||||||||||||||||
Ending balance, Setpember 30, 2013 | $ | 2,271 | $ | 7,316 | $ | 2,189 | $ | 3,217 | $ | 1,886 | $ | 739 | $ | 17,618 | ||||||||||||
Nine months ended September 30, 2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance, January 1, 2012 | $ | 1,823 | $ | 11,151 | $ | 2,590 | $ | 3,292 | $ | 1,526 | $ | 452 | $ | 20,834 | ||||||||||||
Charge-offs | -535 | -1,040 | - | -3,335 | -447 | - | -5,357 | |||||||||||||||||||
Recoveries | 48 | 957 | 260 | 210 | 199 | - | 1,674 | |||||||||||||||||||
Provisions | 613 | -1,501 | -1,118 | 5,028 | 354 | - | 3,376 | |||||||||||||||||||
Ending balance, September 30, 2012 | $ | 1,949 | $ | 9,567 | $ | 1,732 | $ | 5,195 | $ | 1,632 | $ | 452 | $ | 20,527 | ||||||||||||
Schedule of allocation of the allowance for loan losses and the related by loan portfolio segment disaggregated based on the impairment methodology | ' | |||||||||||||||||||||||||
The following tables present the allocation of the allowance for loan losses and the related loan by loan portfolio segment disaggregated based on the impairment methodology at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential Real | Commercial Real | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Estate | Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 26 | $ | 319 | $ | 2 | $ | - | $ | - | $ | - | $ | 347 | ||||||||||||
Collectively evaluated for impairment | 2,245 | 6,997 | 2,187 | 3,217 | 1,886 | 739 | 17,271 | |||||||||||||||||||
Total | $ | 2,271 | $ | 7,316 | $ | 2,189 | $ | 3,217 | $ | 1,886 | $ | 739 | $ | 17,618 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 2,056 | $ | 9,505 | $ | 492 | $ | - | $ | - | $ | - | $ | 12,053 | ||||||||||||
Collectively evaluated for impairment | 113,589 | 228,987 | 28,798 | 114,096 | 117,552 | 41,021 | 644,043 | |||||||||||||||||||
Total | $ | 115,645 | $ | 238,492 | $ | 29,290 | $ | 114,096 | $ | 117,552 | $ | 41,021 | $ | 656,096 | ||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 40 | $ | 268 | $ | 2 | $ | - | $ | - | $ | - | $ | 310 | ||||||||||||
Collectively evaluated for impairment | 1,724 | 7,794 | 2,160 | 4,167 | 1,708 | 673 | 18,226 | |||||||||||||||||||
Total | $ | 1,764 | $ | 8,062 | $ | 2,162 | $ | 4,167 | $ | 1,708 | $ | 673 | $ | 18,536 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 2,773 | $ | 11,459 | $ | 993 | $ | - | $ | - | $ | - | $ | 15,225 | ||||||||||||
Collectively evaluated for impairment | 87,455 | 210,132 | 31,509 | 109,693 | 109,783 | 33,978 | 582,550 | |||||||||||||||||||
Total | $ | 90,228 | $ | 221,591 | $ | 32,502 | $ | 109,693 | $ | 109,783 | $ | 33,978 | $ | 597,775 | ||||||||||||
Schedule of recorded investment in loans receivable by class of loan and credit quality indicator | ' | |||||||||||||||||||||||||
The following tables present the recorded investment in loans receivable by the aforementioned class of loan and credit quality indicator at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
Commercial Credit Quality Indicators | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential Real | Commercial Real | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Estate | Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
Internal risk rating | ||||||||||||||||||||||||||
Pass | $ | 19,321 | $ | 207,213 | $ | 20,935 | $ | 102,005 | $ | 2,612 | $ | 40,264 | $ | 392,350 | ||||||||||||
Special mention | 1,187 | 13,843 | - | 2,310 | - | - | 17,340 | |||||||||||||||||||
Substandard | 1,264 | 17,436 | 6,356 | 4,198 | 147 | 757 | 30,158 | |||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||
Loss | - | - | - | - | - | - | - | |||||||||||||||||||
Total | $ | 21,772 | $ | 238,492 | $ | 27,291 | $ | 108,513 | $ | 2,759 | $ | 41,021 | $ | 439,848 | ||||||||||||
Commercial Credit Quality Indicators | ||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
Real Estate | ||||||||||||||||||||||||||
(in thousands) | Residential Real | Commercial Real | Construction, Land | Commercial and | Consumer | State and Political | Total | |||||||||||||||||||
Estate | Estate | Acquisition and | Industrial | Subdivisions | ||||||||||||||||||||||
Development | ||||||||||||||||||||||||||
Internal risk rating | ||||||||||||||||||||||||||
Pass | $ | 17,138 | $ | 189,903 | $ | 23,052 | $ | 93,484 | $ | 3,324 | $ | 28,204 | $ | 355,105 | ||||||||||||
Special mention | 564 | 8,587 | 57 | 7,437 | - | 849 | 17,494 | |||||||||||||||||||
Substandard | 2,309 | 23,101 | 7,395 | 3,395 | 143 | 4,925 | 41,268 | |||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||
Loss | - | - | - | - | - | - | - | |||||||||||||||||||
Total | $ | 20,011 | $ | 221,591 | $ | 30,504 | $ | 104,316 | $ | 3,467 | $ | 33,978 | $ | 413,867 | ||||||||||||
Credit Quality Indicators – Other Loans | ||||||||||||||||||||||||||
Certain residential real estate loans, consumer loans and commercial indirect auto loans are monitored on a pool basis due to their homogeneous nature. Loans that are delinquent 90 days or more are considered non-accrual. The Company utilizes accruing versus non-accruing status as the credit quality indicator for these loan pools. The following table presents the recorded investment in residential real estate loans, consumer loans and commercial indirect auto loans based on payment activity as of September 30, 2013 and December 31, 2012. | ||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||
Accruing | Non-Accruing | Accruing | Non-Accruing | |||||||||||||||||||||||
(in thousands) | Loans | Loans | Total | Loans | Loans | Total | ||||||||||||||||||||
Construction, land acquisition and | $ | 1,999 | $ | - | $ | 1,999 | $ | 1,998 | $ | - | $ | 1,998 | ||||||||||||||
development - residential | ||||||||||||||||||||||||||
Residential real estate | 91,982 | 1,891 | 93,873 | 68,446 | 1,771 | 70,217 | ||||||||||||||||||||
Commercial - indirect auto | 5,573 | 10 | 5,583 | 5,377 | - | 5,377 | ||||||||||||||||||||
Consumer | 114,551 | 242 | 114,793 | 106,272 | 44 | 106,316 | ||||||||||||||||||||
Total | $ | 214,105 | $ | 2,143 | $ | 216,248 | $ | 182,093 | $ | 1,815 | $ | 183,908 | ||||||||||||||
Schedule of details and delinquency status of past due and non-accrual loans | ' | |||||||||||||||||||||||||
The following tables set forth the detail, and delinquency status, of past due and non-accrual loans at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
Performing and Non-Performing Loan Delinquency Status | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
Delinquency Status | ||||||||||||||||||||||||||
(in thousands) | 0-29 Days Past | 30-59 Days Past | 60-89 Days Past | >/=160;90 Days Past | Total | |||||||||||||||||||||
Due | Due | Due | Due | |||||||||||||||||||||||
Performing (accruing) loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | $ | 112,433 | $ | 407 | $ | 291 | $ | - | $ | 113,131 | ||||||||||||||||
Commercial real estate | 233,946 | 56 | 171 | - | 234,173 | |||||||||||||||||||||
Construction, land acquisition and development | 29,245 | - | - | - | 29,245 | |||||||||||||||||||||
Total real estate | 375,624 | 463 | 462 | - | 376,549 | |||||||||||||||||||||
Commercial and industrial | 113,605 | 250 | 146 | 7 | 114,008 | |||||||||||||||||||||
Consumer | 115,715 | 1,142 | 445 | - | 117,302 | |||||||||||||||||||||
State and political subdivisions | 41,021 | - | - | - | 41,021 | |||||||||||||||||||||
Total performing (accruing) loans | 645,965 | 1,855 | 1,053 | 7 | 648,880 | |||||||||||||||||||||
Non-accrual loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 1,155 | 90 | 89 | 1,180 | 2,514 | |||||||||||||||||||||
Commercial real estate | 4,319 | - | - | - | 4,319 | |||||||||||||||||||||
Construction, land acquisition and development | 45 | - | - | - | 45 | |||||||||||||||||||||
Total real estate | 5,519 | 90 | 89 | 1,180 | 6,878 | |||||||||||||||||||||
Commercial and industrial | 56 | - | 29 | 3 | 88 | |||||||||||||||||||||
Consumer | 20 | 24 | 32 | 174 | 250 | |||||||||||||||||||||
State and political subdivisions | - | - | - | - | - | |||||||||||||||||||||
Total non-accrual loans | 5,595 | 114 | 150 | 1,357 | 7,216 | |||||||||||||||||||||
Total loans receivable | $ | 651,560 | $ | 1,969 | $ | 1,203 | $ | 1,364 | $ | 656,096 | ||||||||||||||||
Performing and Non-Performing Loan Delinquency Status | ||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
Delinquency Status | ||||||||||||||||||||||||||
(in thousands) | 0-29 Days Past | 30-59 Days Past | 60-89 Days Past | >/=160;90 Days Past | Total | |||||||||||||||||||||
Due | Due | Due | Due | |||||||||||||||||||||||
Performing (accruing) loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | $ | 86,301 | $ | 422 | $ | 31 | $ | 30 | $ | 86,784 | ||||||||||||||||
Commercial real estate | 216,100 | 194 | - | - | 216,294 | |||||||||||||||||||||
Construction, land acquisition and development | 31,899 | 29 | - | - | 31,928 | |||||||||||||||||||||
Total real estate | 334,300 | 645 | 31 | 30 | 335,006 | |||||||||||||||||||||
Commercial and industrial | 108,932 | 517 | 20 | 27 | 109,496 | |||||||||||||||||||||
Consumer | 107,821 | 1,489 | 333 | - | 109,643 | |||||||||||||||||||||
State and political subdivisions | 33,978 | - | - | - | 33,978 | |||||||||||||||||||||
Total performing (accruing) loans | 585,031 | 2,651 | 384 | 57 | 588,123 | |||||||||||||||||||||
Non-accrual loans | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 953 | 105 | 230 | 2,156 | 3,444 | |||||||||||||||||||||
Commercial real estate | 250 | 121 | 4,352 | 574 | 5,297 | |||||||||||||||||||||
Construction, land acquisition and development | 446 | - | - | 128 | 574 | |||||||||||||||||||||
Total real estate | 1,649 | 226 | 4,582 | 2,858 | 9,315 | |||||||||||||||||||||
Commercial and industrial | 61 | 30 | 11 | 95 | 197 | |||||||||||||||||||||
Consumer | 2 | - | 2 | 136 | 140 | |||||||||||||||||||||
State and political subdivisions | - | - | - | - | - | |||||||||||||||||||||
Total non-accrual loans | 1,712 | 256 | 4,595 | 3,089 | 9,652 | |||||||||||||||||||||
Total loans receivable | $ | 586,743 | $ | 2,907 | $ | 4,979 | $ | 3,146 | $ | 597,775 | ||||||||||||||||
Schedule of analysis of impaired loans, which include performing TDRs | ' | |||||||||||||||||||||||||
The following tables present a distribution of the recorded investment, unpaid principal balance and the related allowance for the Company’s impaired loans, which have been analyzed for impairment under ASC 310, at September 30, 2013 and December 31, 2012. Non-accrual loans, other than TDRs, with individual balances less than $100 thousand are not evaluated individually for impairment and are accordingly not included in the following tables. However, these loans are evaluated collectively for impairment as homogenous pools in the general allowance under ASC 450. Total non-accrual loans, other than TDRs, with individual balances less than $100 thousand that were evaluated under ASC 450 amounted to $1.1 million at September 30, 2013 and $1.9 million at December 31, 2012. | ||||||||||||||||||||||||||
Impaired Loans | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid | Related | |||||||||||||||||||||||
Investment | Principal | Allowance | ||||||||||||||||||||||||
Balance | ||||||||||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Real estate | ||||||||||||||||||||||||||
Residential real estate | $ | 1,644 | $ | 1,818 | $ | - | ||||||||||||||||||||
Commercial real estate | 4,137 | 4,440 | - | |||||||||||||||||||||||
Construction, land acquisition and development | - | - | - | |||||||||||||||||||||||
Total real estate | 5,781 | 6,258 | - | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with no allowance recorded | 5,781 | 6,258 | - | |||||||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||||
Real estate | ||||||||||||||||||||||||||
Residential real estate | 412 | 562 | 26 | |||||||||||||||||||||||
Commercial real estate | 5,368 | 5,368 | 319 | |||||||||||||||||||||||
Construction, land acquisition and development | 492 | 492 | 2 | |||||||||||||||||||||||
Total real estate | 6,272 | 6,422 | 347 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with a related allowance recorded | 6,272 | 6,422 | 347 | |||||||||||||||||||||||
Total impaired loans | ||||||||||||||||||||||||||
Real estate | ||||||||||||||||||||||||||
Residential real estate | 2,056 | 2,380 | 26 | |||||||||||||||||||||||
Commercial real estate | 9,505 | 9,808 | 319 | |||||||||||||||||||||||
Construction, land acquisition and development | 492 | 492 | 2 | |||||||||||||||||||||||
Total real estate | 12,053 | 12,680 | 347 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans | $ | 12,053 | $ | 12,680 | $ | 347 | ||||||||||||||||||||
Impaired Loans | ||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid Principal | Related | |||||||||||||||||||||||
Investment | Balance | Allowance | ||||||||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | $ | 1,275 | $ | 1,378 | $ | - | ||||||||||||||||||||
Commercial real estate | 389 | 665 | - | |||||||||||||||||||||||
Construction, land acquisition and development | 709 | 804 | - | |||||||||||||||||||||||
Total real estate | 2,373 | 2,847 | - | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with no allowance recorded | 2,373 | 2,847 | - | |||||||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 1,498 | 1,512 | 40 | |||||||||||||||||||||||
Commercial real estate | 11,069 | 11,069 | 268 | |||||||||||||||||||||||
Construction, land acquisition and development | 285 | 285 | 2 | |||||||||||||||||||||||
Total real estate | 12,852 | 12,866 | 310 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans with a related allowance recorded | 12,852 | 12,866 | 310 | |||||||||||||||||||||||
Total impaired loans: | ||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Residential real estate | 2,773 | 2,890 | 40 | |||||||||||||||||||||||
Commercial real estate | 11,459 | 11,734 | 268 | |||||||||||||||||||||||
Construction, land acquisition and development | 993 | 1,089 | 2 | |||||||||||||||||||||||
Total real estate | 15,225 | 15,713 | 310 | |||||||||||||||||||||||
Commercial and industrial | - | - | - | |||||||||||||||||||||||
Consumer | - | - | - | |||||||||||||||||||||||
State and political subdivisions | - | - | - | |||||||||||||||||||||||
Total impaired loans | $ | 15,225 | $ | 15,713 | $ | 310 | ||||||||||||||||||||
Schedule of average balance and interest income recognized on impaired loans by loan portfolio class | ' | |||||||||||||||||||||||||
The following table presents by loan portfolio class, the average balance and interest income recognized on impaired loans for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Average | Interest | Average | Interest | Average | Interest | Average | Interest | |||||||||||||||||||
Balance | Income (1) | Balance | Income (1) | Balance | Income (1) | Balance | Income (1) | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Residential real estate | $ | 2,061 | $ | 2 | $ | 4,227 | $ | 1 | $ | 2,204 | $ | 6 | $ | 4,234 | $ | 6 | ||||||||||
Commercial real estate | 9,767 | 80 | 15,421 | 83 | 10,503 | 254 | 14,302 | 222 | ||||||||||||||||||
Construction, land acquisition and development | 739 | 6 | 2,361 | 8 | 894 | 22 | 2,707 | 29 | ||||||||||||||||||
Total real estate | 12,567 | 88 | 22,009 | 92 | 13,601 | 282 | 21,243 | 257 | ||||||||||||||||||
Commercial and industrial | - | - | 2,308 | - | - | - | 3,305 | - | ||||||||||||||||||
Consumer | - | - | 71 | - | - | - | 44 | - | ||||||||||||||||||
State and political subdivisions | - | - | 202 | - | - | - | 137 | - | ||||||||||||||||||
Total impaired loans | $ | 12,567 | $ | 88 | $ | 24,590 | $ | 92 | $ | 13,601 | $ | 282 | $ | 24,729 | $ | 257 | ||||||||||
(1) Interest income represents income recognized on performing TDRs. | ||||||||||||||||||||||||||
Schedule of pre- and post- modification recorded investment in loans modified as TDRs by portfolio segment and class of financing receivable | ' | |||||||||||||||||||||||||
The following tables show the pre- and post- modification recorded investment in loans modified as TDRs by portfolio segment and class of financing receivable during the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||
(in thousands) | Number of | Pre-Modification | Post-Modification | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||
Contracts | Outstanding | Outstanding | Contracts | Outstanding | Outstanding | |||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | |||||||||||||||||||||||
Investments | Investments | Investments | Investments | |||||||||||||||||||||||
Troubled debt restructuring: | ||||||||||||||||||||||||||
Residential real estate | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||
Commercial real estate | - | - | - | 2 | 4,561 | 4,561 | ||||||||||||||||||||
Construction, land acquisition and development | - | - | - | - | - | - | ||||||||||||||||||||
Commercial and industrial | - | - | - | - | - | - | ||||||||||||||||||||
Total new troubled debt restructuring | - | $ | - | $ | - | 2 | $ | 4,561 | $ | 4,561 | ||||||||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
(in thousands) | Number of | Pre-Modification | Post-Modification | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||
Contracts | Outstanding | Outstanding | Contracts | Outstanding | Outstanding | |||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | |||||||||||||||||||||||
Investments | Investments | Investments | Investments | |||||||||||||||||||||||
Troubled debt restructuring: | ||||||||||||||||||||||||||
Residential real estate | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||
Commercial real estate | 2 | 1,996 | 1,996 | 2 | 1,996 | 1,996 | ||||||||||||||||||||
Construction, land acquisition and development | - | - | - | 1 | 39 | 39 | ||||||||||||||||||||
Commercial and industrial | - | - | - | - | - | - | ||||||||||||||||||||
Total new troubled debt restructuring | 2 | $ | 1,996 | $ | 1,996 | 3 | $ | 2,035 | $ | 2,035 | ||||||||||||||||
Schedule of types of modifications made | ' | |||||||||||||||||||||||||
The following table shows the types of modifications made during the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||
Construction, | Construction, | |||||||||||||||||||||||||
Residential | Commercial | Land Acquisition and | Residential | Commercial | Land Acquisition and | |||||||||||||||||||||
(in thousands) | Real Estate | Real Estate | Development | Total | Real Estate | Real Estate | Development | Total | ||||||||||||||||||
Type of modification: | ||||||||||||||||||||||||||
Extension of term | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Principal forebearance | - | - | - | - | - | 4,561 | - | 4,561 | ||||||||||||||||||
Total TDRs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,561 | $ | - | $ | 4,561 | ||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
Construction, | Construction, | |||||||||||||||||||||||||
Residential | Commercial | Land Acquisition and | Residential | Commercial | Land Acquisition and | |||||||||||||||||||||
(in thousands) | Real Estate | Real Estate | Development | Total | Real Estate | Real Estate | Development | Total | ||||||||||||||||||
Type of modification: | ||||||||||||||||||||||||||
Extension of term | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | 39 | $ | 2,035 | ||||||||||
Principal forbearance | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total TDRs | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | - | $ | 1,996 | $ | 39 | $ | 2,035 | ||||||||||
Summary of TDRs which have re-defaulted | ' | |||||||||||||||||||||||||
The following table summarizes TDRs which have re-defaulted (defined as past due 90 days) during the three and nine months ended September 30, 2012 that were restructured within the last twelve months prior to re-default: | ||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
Number of Contracts | Recorded Investment | Number of Contracts | Recorded Investment | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Commercial real estate | - | $ | - | - | $ | - | ||||||||||||||||||||
Construction, land acquistion and development | - | - | 1 | 408 | ||||||||||||||||||||||
Total | - | $ | - | 1 | $ | 408 | ||||||||||||||||||||
Other_Real_Estate_Owned_Tables
Other Real Estate Owned (Tables) | 9 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
Other Real Estate Owned | ' | |||||||
Schedule of components of OREO | ' | |||||||
The following schedule presents a breakdown of OREO at September 30, 2013 and December 31, 2012: | ||||||||
September 30, | December 31, | |||||||
(in thousands) | 2013 | 2012 | ||||||
Land/lots | $ | 3,844 | $ | 2,929 | ||||
Commercial real estate | 441 | 1,054 | ||||||
Residential real estate | 120 | - | ||||||
Total | $ | 4,405 | $ | 3,983 | ||||
Schedule presenting the activity in OREO | ' | |||||||
The following schedule presents the activity in OREO for the nine months ended September 30, 2013 and 2012: | ||||||||
Nine Months Ended September 30, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Balance, January 1, | $ | 3,983 | $ | 6,958 | ||||
Loans transferred to OREO | 255 | 1,385 | ||||||
Bank premises transferred to OREO | 1,819 | - | ||||||
Valuation adjustments | -257 | -808 | ||||||
Carrying value of OREO sold | -1,395 | -2,463 | ||||||
Balance, September 30, | $ | 4,405 | $ | 5,072 | ||||
Schedule of components of net expense of OREO | ' | |||||||
The following table presents the components of net expense of OREO for the nine months ended September 30, 2013 and 2012: | ||||||||
Nine Months Ended | ||||||||
September 30, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Insurance | $ | 133 | $ | 60 | ||||
Legal fees | 122 | 55 | ||||||
Maintenance | 43 | 46 | ||||||
Income from the operation of foreclosed properties | -26 | -13 | ||||||
Professional fees | 44 | 178 | ||||||
Real estate taxes | 127 | 224 | ||||||
Utilities | 9 | 15 | ||||||
Other | 59 | 80 | ||||||
Impairment charges | 257 | 808 | ||||||
Total | $ | 768 | $ | 1,453 | ||||
Securities_Tables
Securities (Tables) | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
Securities | ' | |||||||||||||||||||
Schedule of amortized cost, gross unrealized gains and losses, and the fair value of the company's securities | ' | |||||||||||||||||||
The following tables present the amortized cost, gross unrealized gains and losses, and the fair value of the Company’s available-for-sale and held-to-maturity securities at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Amortized | Holding | Holding | ||||||||||||||||||
(in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||||||
Available-for-sale: | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 71,237 | $ | 2,306 | $ | 2,326 | $ | 71,217 | ||||||||||||
Government sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 21,356 | 41 | 720 | 20,677 | ||||||||||||||||
Residential mortgage-backed securities | 94,190 | 83 | 1,919 | 92,354 | ||||||||||||||||
Corporate debt securities | 500 | - | 95 | 405 | ||||||||||||||||
Equity securities | 1,010 | - | 49 | 961 | ||||||||||||||||
Total available-for-sale securities | $ | 188,293 | $ | 2,430 | $ | 5,109 | $ | 185,614 | ||||||||||||
Held-to-maturity: | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 2,280 | $ | 140 | $ | - | $ | 2,420 | ||||||||||||
December 31, 2012 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Amortized | Holding | Holding | ||||||||||||||||||
(in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||||||
Available-for-sale | ||||||||||||||||||||
Obligations of U.S. government agencies | $ | 1,821 | $ | 70 | $ | - | $ | 1,891 | ||||||||||||
Obligations of state and political subdivisions | 95,312 | 8,922 | 733 | 103,501 | ||||||||||||||||
Government sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 8,805 | 311 | 13 | 9,103 | ||||||||||||||||
Residential mortgage-backed securities | 67,765 | 1,920 | 229 | 69,456 | ||||||||||||||||
Corporate debt securities | 500 | - | 90 | 410 | ||||||||||||||||
Equity securities | 1,010 | - | 10 | 1,000 | ||||||||||||||||
Total available-for-sale securities | $ | 175,213 | $ | 11,223 | $ | 1,075 | $ | 185,361 | ||||||||||||
Held-to-maturity | ||||||||||||||||||||
Obligations of state and political subdivisions | $ | 2,198 | $ | 285 | $ | - | $ | 2,483 | ||||||||||||
Schedule of fair value of debt securities using contractual maturities | ' | |||||||||||||||||||
The following table presents the amortized cost and fair value of the Company’s debt securities at September 30, 2013 using contractual maturities. Expected maturities will differ from contractual maturity because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Because collateralized mortgage obligations and residential mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary. | ||||||||||||||||||||
Available-for-Sale | Held-to-Maturity | |||||||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||||||
(in thousands) | Cost | Value | Cost | Value | ||||||||||||||||
Amounts maturing in: | ||||||||||||||||||||
One year or less | $ | - | $ | - | $ | - | $ | - | ||||||||||||
One year through five years | 740 | 710 | - | - | ||||||||||||||||
After five years through ten years | 22,018 | 22,530 | 2,280 | 2,420 | ||||||||||||||||
After ten years | 48,979 | 48,382 | - | - | ||||||||||||||||
Collateralized mortgage obligations | 21,356 | 20,677 | - | - | ||||||||||||||||
Residential mortgage-backed securities | 94,190 | 92,354 | - | - | ||||||||||||||||
Total | $ | 187,283 | $ | 184,653 | $ | 2,280 | $ | 2,420 | ||||||||||||
Schedule of length of time that individual securities held-to-maturity and available-for-sale have been in a continuous unrealized loss position | ' | |||||||||||||||||||
The following tables indicate the length of time that individual securities held-to-maturity and available-for-sale have been in a continuous unrealized loss position at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
Obligations of state and political subdivisions | $ | 16,257 | $ | 1,916 | $ | 2,428 | $ | 410 | $ | 18,685 | $ | 2,326 | ||||||||
Government-sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 17,110 | 710 | 910 | 10 | 18,020 | 720 | ||||||||||||||
Residential mortgage-backed securities | 89,027 | 1,919 | - | - | 89,027 | 1,919 | ||||||||||||||
Corporate debt securities | - | - | 405 | 95 | 405 | 95 | ||||||||||||||
Equity securities | - | - | 951 | 49 | 951 | 49 | ||||||||||||||
Total | $ | 122,394 | $ | 4,545 | $ | 4,694 | $ | 564 | $ | 127,088 | $ | 5,109 | ||||||||
December 31, 2012 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
Obligations of state and political subdivisions | $ | 8,649 | $ | 398 | $ | 4,139 | $ | 335 | $ | 12,788 | $ | 733 | ||||||||
Government-sponsored agency: | ||||||||||||||||||||
Collateralized mortgage obligations | 1,485 | 13 | 2 | - | 1,487 | 13 | ||||||||||||||
Residential mortgage-backed securities | 12,899 | 229 | - | - | 12,899 | 229 | ||||||||||||||
Corporate debt securities | - | - | 410 | 90 | 410 | 90 | ||||||||||||||
Equity securities | 990 | 10 | - | - | 990 | 10 | ||||||||||||||
Total | $ | 24,023 | $ | 650 | $ | 4,551 | $ | 425 | $ | 28,574 | $ | 1,075 | ||||||||
Schedule of rollforward of cumulative OTTI credit losses | ' | |||||||||||||||||||
The following table provides a cumulative rollforward of credit losses recognized: | ||||||||||||||||||||
Rollforward of Cumulative Credit Losses | ||||||||||||||||||||
(in thousands) | 2013 | 2012 | ||||||||||||||||||
Beginning balance January 1 | $ | - | $ | 8,619 | ||||||||||||||||
Credit losses on debt securities for which OTTI was not previously recognized | - | - | ||||||||||||||||||
Additional credit losses on debt securities for which OTTI was previously recognized | - | 96 | ||||||||||||||||||
Less: sale of PreTSLs for which OTTI was previously recognized | - | - | ||||||||||||||||||
Ending balance, September 30 | $ | - | $ | 8,715 | ||||||||||||||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2013 | ||||||||||||||||
Fair Value Measurements | ' | |||||||||||||||
Schedule of financial asset amounts that are carried at fair value and measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation techniques utilized by the entity to determine the fair value | ' | |||||||||||||||
The following tables detail the financial asset amounts that are carried at fair value and measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value: | ||||||||||||||||
Fair Value Measurements at September 30, 2013 | ||||||||||||||||
Quoted prices | Significant | Significant | ||||||||||||||
in active markets | observable | unobservable | ||||||||||||||
for identical assets | inputs | inputs | ||||||||||||||
(in thousands) | Fair value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
Government-sponsored agency: | ||||||||||||||||
Collateralized mortgage obligations | $ | 20,677 | $ | - | $ | 20,677 | $ | - | ||||||||
Residential mortgage-backed securities | 92,354 | - | 92,354 | - | ||||||||||||
Obligations of state and political subdivisions | 71,217 | - | 70,507 | 710 | ||||||||||||
Corporate debt securities | 405 | - | 405 | - | ||||||||||||
Equity securities | 961 | 961 | - | - | ||||||||||||
Total securities available-for-sale | $ | 185,614 | $ | 961 | $ | 183,943 | $ | 710 | ||||||||
Fair Value Measurements at December 31, 2012 | ||||||||||||||||
Quoted prices | Significant | Significant | ||||||||||||||
in active markets | observable | unobservable | ||||||||||||||
for identical assets | inputs | inputs | ||||||||||||||
(in thousands) | Fair value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
Obligations of U.S. government agencies | $ | 1,891 | $ | - | $ | 1,891 | $ | - | ||||||||
Government-sponsored agency: | ||||||||||||||||
Collateralized mortgage obligations | 9,103 | - | 9,103 | - | ||||||||||||
Residential mortgage-backed securities | 69,456 | - | 69,456 | - | ||||||||||||
Obligations of state and political subdivisions | 103,501 | - | 101,762 | 1,739 | ||||||||||||
Corporate debt securities | 410 | - | 410 | - | ||||||||||||
Equity securities | 1,000 | 1,000 | - | - | ||||||||||||
Total securities available-for-sale | $ | 185,361 | $ | 1,000 | $ | 182,622 | $ | 1,739 | ||||||||
Schedule of reconciliation and statement of operations classifications of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) | ' | |||||||||||||||
The tables below present a reconciliation and statement of operations classifications of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2013 and 2012: | ||||||||||||||||
Fair Value Measurements | ||||||||||||||||
Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
(in thousands) | State and | |||||||||||||||
Political | ||||||||||||||||
Subdivisions | ||||||||||||||||
Balance at December 31, 2012 | $ | 1,739 | ||||||||||||||
Amortization | - | |||||||||||||||
Accretion | - | |||||||||||||||
Payments received | -425 | |||||||||||||||
Sales | -622 | |||||||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||
Included in earnings | 2 | |||||||||||||||
Included in other comprehensive income | 16 | |||||||||||||||
Balance at September 30, 2013 | $ | 710 | ||||||||||||||
Fair Value Measurements | ||||||||||||||||
Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
(in thousands) | PreTSLs | State and | Private | Total | ||||||||||||
Political | Label | |||||||||||||||
Subdivisions | CMOs | |||||||||||||||
Balance at December 31, 2011 | $ | 3,801 | $ | 2,811 | $ | 36,256 | $ | 42,868 | ||||||||
Amortization | - | - | -348 | -348 | ||||||||||||
Accretion | - | - | 90 | 90 | ||||||||||||
Payments received | -154 | -410 | -10,692 | -11,256 | ||||||||||||
Purchases | - | - | 14,691 | 14,691 | ||||||||||||
Sales and calls | - | -585 | -6,513 | -7,098 | ||||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||
Included in earnings | -96 | 1 | 84 | -11 | ||||||||||||
Included in other comprehensive income | 2,565 | 56 | -27 | 2,594 | ||||||||||||
Balance at September 30, 2012 | $ | 6,116 | $ | 1,873 | $ | 33,541 | $ | 41,530 | ||||||||
Schedule of assets and liabilities measured at fair value on a non-recurring basis | ' | |||||||||||||||
Assets newly measured at fair value on a non-recurring basis are summarized below: | ||||||||||||||||
Fair Value Measurements at September 30, 2013 | ||||||||||||||||
(in thousands) | Fair Value (1) | Quoted Prices in | Significant | Significant Other | ||||||||||||
Active Markets for | Other | Unobservable | ||||||||||||||
Identical Assets | Observable | Inputs | ||||||||||||||
(Level 1) | Inputs | (Level 3) | ||||||||||||||
(Level 2) | ||||||||||||||||
Collateral-dependent impaired loans | $ | 6,046 | $ | - | $ | - | $ | 6,046 | ||||||||
Other real estate owned | 2,376 | - | - | 2,376 | ||||||||||||
Fair Value Measurements at December 31, 2012 | ||||||||||||||||
(in thousands) | Fair Value (1) | Quoted Prices in | Significant | Significant | ||||||||||||
Active Markets for | Other | Other | ||||||||||||||
Identical Assets | Observable | Unobservable | ||||||||||||||
(Level 1) | Inputs | Inputs | ||||||||||||||
(Level 2) | (Level 3) | |||||||||||||||
Collateral-dependent impaired loans | $ | 7,816 | $ | - | $ | - | $ | 7,816 | ||||||||
Other real estate owned | 2,455 | - | - | 2,455 | ||||||||||||
(1) Represents carrying value and related write-downs for which adjustments are based on appraised value. Management makes adjustments to the appraised values as necessary to consider declines in real estate values since the time of the appraisal. Such adjustments are based on management’s knowledge of the local real estate markets. | ||||||||||||||||
Schedule of estimated fair values of the company's financial instruments | ' | |||||||||||||||
The estimated fair values of the Company’s financial instruments are as follows: | ||||||||||||||||
Fair Value | September 30, 2013 | December 31, 2012 | ||||||||||||||
(in thousands) | Measurement | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Financial assets | ||||||||||||||||
Cash and short term investments | Level 1 | $ | 86,386 | $ | 86,386 | $ | 115,271 | $ | 115,271 | |||||||
Securities available-for-sale | See previous table | 185,614 | 185,614 | 185,361 | 185,361 | |||||||||||
Securities held-to-maturity | Level 2 | 2,280 | 2,420 | 2,198 | 2,483 | |||||||||||
FHLB and FRB Stock | Level 2 | 3,900 | 3,900 | 7,308 | 7,308 | |||||||||||
Loans, held for sale | Level 3 | 884 | 884 | 1,615 | 1,615 | |||||||||||
Loans, net | Level 2 | 638,872 | 644,729 | 579,396 | 592,504 | |||||||||||
Accrued interest receivable | Level 2 | 2,320 | 2,320 | 2,199 | 2,199 | |||||||||||
Mortgage servicing rights | Level 3 | 560 | 972 | 675 | 884 | |||||||||||
Financial liabilities | ||||||||||||||||
Deposits | Level 2 | 853,810 | 856,034 | 854,613 | 858,970 | |||||||||||
Borrowed funds | Level 2 | 72,523 | 75,790 | 53,903 | 59,021 | |||||||||||
Accrued interest payable | Level 2 | 8,234 | 8,234 | 6,427 | 6,427 | |||||||||||
Earnings_per_Share_Tables
Earnings per Share (Tables) | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Earnings Per Share | ' | |||||||||||||
Tabular disclosure of calculation of both basic and diluted earnings per common share | ' | |||||||||||||
The following table shows the calculation of both basic and diluted earnings per common share and the number of stock options excluded from common share equivalents for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
(in thousands, except share data) | 2013 | 2012 | 2013 | 2012 | ||||||||||
Net income (loss) | $ | 1,887 | $ | -6,521 | $ | 4,338 | $ | -8,653 | ||||||
Basic weighted-average number of common shares outstanding | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 | ||||||||||
Plus: common share equivalents | - | - | - | - | ||||||||||
Diluted weighted-average number of common shares outstanding | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 | ||||||||||
Earnings per common share: | ||||||||||||||
Basic | $ | 0.11 | $ | -0.4 | $ | 0.26 | $ | -0.53 | ||||||
Diluted | $ | 0.11 | $ | -0.4 | $ | 0.26 | $ | -0.53 | ||||||
Number of stock options excluded from common share equivalents | 114,348 | 114,348 | 144,470 | 144,470 | ||||||||||
Other_Comprehensive_Income_Tab
Other Comprehensive Income (Tables) | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Other Comprehensive Income | ' | |||||||||||||
Summary of reclassifications out of accumulated other comprehensive income (loss) | ' | |||||||||||||
The following tables summarize the reclassifications out of accumulated other comprehensive income (loss): | ||||||||||||||
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||
Amount | Amount | |||||||||||||
Reclassified from | Reclassified from | |||||||||||||
Accumulated | Accumulated | |||||||||||||
Other | Affected Line Item | Other | Affected Line Item | |||||||||||
Comprehensive | in the Consolidated | Comprehensive | in the Consolidated | |||||||||||
(in thousands) | Income | Statements of Operations | Income | Statements of Operations | ||||||||||
Available-for-sale securities: | ||||||||||||||
Reclassification adjustment for net gains reclassified into net income | $ | -817 | Net gain on sale of securities | $ | -2,558 | Net gain on sale of securities | ||||||||
Taxes | 278 | Income taxes | 870 | Income taxes | ||||||||||
Net of tax amount | $ | -539 | $ | -1,688 | ||||||||||
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||||||
Amount | Amount | |||||||||||||
Reclassified from | Reclassified from | |||||||||||||
Accumulated | Accumulated | |||||||||||||
Other | Affected Line Item | Other | Affected Line Item | |||||||||||
Comprehensive | in the Consolidated | Comprehensive | in the Consolidated | |||||||||||
(in thousands) | Income | Statements of Operations | Income | Statements of Operations | ||||||||||
Available-for-sale securities: | ||||||||||||||
Reclassification adjustment for net gains reclassified into net income | $ | -88 | Net gain on sale of securities | $ | -96 | Net gain on sale of securities | ||||||||
Reclassification adjustment for non-credit-related gains reclassified into net income | 2,345 | OTTI | 2,565 | OTTI | ||||||||||
Taxes | -767 | Income taxes | -840 | Income taxes | ||||||||||
Net of tax amount | $ | 1,490 | $ | 1,629 | ||||||||||
Summary of changes in accumulated other comprehensive income (loss), net of tax | ' | |||||||||||||
The following table summarizes the changes in accumulated other comprehensive (loss) income, net of tax: | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | ||||||||||
Beginning balance | $ | -1,142 | $ | -449 | $ | 6,698 | $ | -3,967 | ||||||
Other comprehensive (loss) income before reclassifications | -87 | 4,680 | -6,778 | 8,140 | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income | -539 | -121 | -1,688 | -63 | ||||||||||
Net other comprehensive (loss) income during the period | -626 | 4,559 | -8,466 | 8,077 | ||||||||||
Ending balance | $ | -1,768 | $ | 4,110 | $ | -1,768 | $ | 4,110 | ||||||
Related_Party_Transactions_Tab
Related Party Transactions (Tables) | 9 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
Related Party Transactions | ' | |||||||
Summary of changes in the total amounts of outstanding loans, advances under lines of credit as well as repayments granted to directors, executive officers and their related parties | ' | |||||||
The following table summarizes the changes in the total amounts of such outstanding loans, advances under lines of credit as well as repayments during the nine months ended September 30, 2013 and 2012: | ||||||||
September 30, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Outstanding at beginning of the year | $ | 33,296 | $ | 87,442 | ||||
New loans and advances | 38,669 | 52,242 | ||||||
Repayments / reductions | -38,750 | -89,369 | ||||||
Other (1) | -256 | - | ||||||
Outstanding at end of period | $ | 32,959 | $ | 50,315 | ||||
(1) Represents loans to related parties that ceased being related parties during the period. | ||||||||
Stock_Compensation_Plans_Table
Stock Compensation Plans (Tables) | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Stock Compensation Plans | ' | |||||||||||||
Schedule of the status of stock option plans | ' | |||||||||||||
A summary of the status of the Company’s stock option plans is presented below: | ||||||||||||||
Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | |||||||||||||
Weighted | Weighted | |||||||||||||
Average | Average | |||||||||||||
Exerice | Exerice | |||||||||||||
Shares | Price | Shares | Price | |||||||||||
Outstanding at the beginning of the year | 129,170 | $ | 14.26 | 188,193 | $ | 12.62 | ||||||||
Granted | - | - | - | - | ||||||||||
Exercised | - | - | - | - | ||||||||||
Forfeited | -14,822 | 13.81 | -43,723 | 7.17 | ||||||||||
Outstanding at period end | 114,348 | $ | 14.32 | 144,470 | $ | 14.27 | ||||||||
Options exercisable at period end | 114,348 | $ | 14.32 | 144,470 | $ | 14.27 | ||||||||
Weighted average fair value of options granted during the year | $ | - | $ | - | ||||||||||
Stock-based compensation expense | $ | - | $ | - | ||||||||||
Schedule of information pertaining to options outstanding | ' | |||||||||||||
Information pertaining to options outstanding at September 30, 2013 is as follows: | ||||||||||||||
Options Outstanding | Options Excercisable | |||||||||||||
Weighted | ||||||||||||||
Average | Weighted | Weighted | ||||||||||||
Remaining | Average | Average | ||||||||||||
Number | Contractual | Exercise | Number | Exercise | ||||||||||
Range of Exercise Price | Outstanding | Life | Price | Exercisable | Price | |||||||||
$10.01 - $23.13 | 114,348 | 2.74 | $ | 14.32 | 114,348 | $ | 14.32 | |||||||
Regulatory_Matters_Details
Regulatory Matters (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Tier I capital: | ' | ' |
Total tier I capital | $44,025 | $39,587 |
Tier II capital: | ' | ' |
Subordinated notes | 22,015 | 19,796 |
Allowable portion of allowance for loan losses | 8,528 | 8,452 |
Total tier II capital | 30,543 | 28,248 |
Total risk-based capital | 74,568 | 67,835 |
Total risk-weighted assets | 672,645 | 665,323 |
Bank | ' | ' |
Tier I capital: | ' | ' |
Total tier I capital | 76,307 | 69,963 |
Tier II capital: | ' | ' |
Allowable portion of allowance for loan losses | 8,523 | 8,447 |
Total tier II capital | 8,523 | 8,447 |
Total risk-based capital | 84,830 | 78,410 |
Total risk-weighted assets | $672,231 | $664,914 |
Regulatory_Matters_Details_1
Regulatory Matters (Details 1) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Nov. 30, 2010 |
In Thousands, unless otherwise specified | Bank | Bank | Bank | ||
Minimum | |||||
Total capital (to risk-weighted assets) | ' | ' | ' | ' | ' |
Actual Amount | $74,568 | $67,835 | $84,830 | $78,410 | ' |
For Capital Adequacy Purposes, Amount | 53,812 | 53,226 | 53,779 | 53,193 | ' |
To Be Well Capitalized Under Prompt Corrective Action Provision, Amount | 0 | 0 | 67,223 | 66,491 | ' |
Total capital (to risk-weighted assets), Ratio | ' | ' | ' | ' | ' |
Actual Ratio (as a percent) | 11.09% | 10.20% | 12.62% | 11.79% | ' |
For Capital Adequacy Purposes, Ratio (as a percent) | 8.00% | 8.00% | 8.00% | 8.00% | ' |
To be Well Capitalized Under Prompt Corrective Action Provision, Ratio (as a percent) | 0.00% | 0.00% | 10.00% | 10.00% | ' |
Tier I capital (to risk-weighted assets) | ' | ' | ' | ' | ' |
Actual Amount | 44,025 | 39,587 | 76,307 | 69,963 | ' |
For Capital Adequacy Purposes, Amount | 26,906 | 26,613 | 26,889 | 26,597 | ' |
To Be Well Capitalized Under Prompt Corrective Action Provision, Amount | 0 | 0 | 40,334 | 39,895 | ' |
Tier I capital (to risk-weighted assets), Ratio | ' | ' | ' | ' | ' |
Actual Ratio (as a percent) | 6.55% | 5.95% | 11.35% | 10.52% | ' |
For Capital Adequacy Purposes, Ratio (as a percent) | 4.00% | 4.00% | 4.00% | 4.00% | ' |
To be Well Capitalized Under Prompt Corrective Action Provision, Ratio (as a percent) | 0.00% | 0.00% | 6.00% | 6.00% | ' |
Tier I capital (to average assets) | ' | ' | ' | ' | ' |
Actual Amount | 44,025 | 39,587 | 76,307 | 69,963 | ' |
For Capital Adequacy Purposes, Amount | 38,194 | 38,879 | 38,179 | 38,865 | ' |
To Be Well Capitalized Under Prompt Corrective Action Provision, Amount | $0 | $0 | $47,724 | $48,581 | ' |
Tier I capital (to average assets), Ratio | ' | ' | ' | ' | ' |
Actual Ratio (as a percent) | 4.61% | 4.07% | 7.99% | 7.20% | 9.00% |
For Capital Adequacy Purposes, Ratio (as a percent) | 4.00% | 4.00% | 4.00% | 4.00% | ' |
To be Well Capitalized Under Prompt Corrective Action Provision, Ratio (as a percent) | 0.00% | 0.00% | 5.00% | 5.00% | ' |
Regulatory_Matters_Details_Tex
Regulatory Matters (Details Textual) (USD $) | 9 Months Ended | 12 Months Ended | 1 Months Ended | 9 Months Ended | |||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Nov. 30, 2010 | Nov. 30, 2010 | Oct. 31, 2010 | Sep. 30, 2013 |
New Minimum Capital Level Requirements [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | OCC Consent Order [Member] | OCC Consent Order [Member] | Federal Reserve Agreement [Member] | |||
New Minimum Capital Level Requirements [Member] | New Minimum Capital Level Requirements [Member] | Minimum [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Maximum [Member] | ||||||
Maximum [Member] | |||||||||||
Capital To Risk Weighted Assets | 11.09% | 10.20% | 10.50% | 8.00% | ' | 12.62% | 11.79% | ' | 13.00% | ' | ' |
Tier One Leverage Capital To Average Assets | 4.61% | 4.07% | 5.00% | 4.00% | ' | 7.99% | 7.20% | 9.00% | ' | ' | ' |
Period From Receipt Of Determination Of No Supervisory Objection For Definitive Agreement | ' | ' | ' | ' | ' | ' | ' | ' | ' | '90 years | ' |
Period For Submission Of Cash Flow Projection Prior To Beginning Of Subsequent Calendar Year | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '1 year |
Expenses Related To Entering Into and Complying With Regulatory Matters | $292 | $585 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Tier One Risk Based Capital To Risk Weighted Assets | 6.55% | 5.95% | 7.00% | 8.00% | ' | 11.35% | 10.52% | ' | ' | ' | ' |
Tier One Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets | 4.00% | 4.00% | 8.50% | 4.50% | 6.00% | 4.00% | 4.00% | ' | ' | ' | ' |
Capital Conservation Buffer | ' | ' | 0.63% | 2.50% | ' | ' | ' | ' | ' | ' | ' |
Capital Required To Be Well Capitalized To Risk Weighted Assets | 0.00% | 0.00% | ' | ' | ' | 10.00% | 10.00% | ' | ' | ' | ' |
Capital Required For Capital Adequacy To Risk Weighted Assets | 8.00% | 8.00% | ' | ' | ' | 8.00% | 8.00% | ' | ' | ' | ' |
Loans_Details
Loans (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||||
Total loans, gross | $656,096 | ' | $597,775 | ' | ' | ' |
Unearned discount | -159 | ' | -103 | ' | ' | ' |
Net deferred loan fees and costs | 553 | ' | 260 | ' | ' | ' |
Allowance for loan and lease losses | -17,618 | -18,588 | -18,536 | -20,527 | -19,600 | -20,834 |
Loans, net | 638,872 | ' | 579,396 | ' | ' | ' |
Residential real estate | ' | ' | ' | ' | ' | ' |
Total loans, gross | 115,645 | ' | 90,228 | ' | ' | ' |
Commercial Real Estate | ' | ' | ' | ' | ' | ' |
Total loans, gross | 238,492 | ' | 221,591 | ' | ' | ' |
Construction, land acquisition and development | ' | ' | ' | ' | ' | ' |
Total loans, gross | 29,290 | ' | 32,502 | ' | ' | ' |
Commercial and industrial | ' | ' | ' | ' | ' | ' |
Total loans, gross | 114,096 | ' | 109,693 | ' | ' | ' |
Consumer | ' | ' | ' | ' | ' | ' |
Total loans, gross | 117,552 | ' | 109,783 | ' | ' | ' |
State and Political Subdivisions | ' | ' | ' | ' | ' | ' |
Total loans, gross | 41,021 | ' | 33,978 | ' | ' | ' |
Allowance for loan and lease losses | ($739) | ($983) | ($673) | ($452) | ($456) | ($452) |
Loans_Details_1
Loans (Details 1) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | $18,588 | $19,600 | $18,536 | $20,834 | ' |
Charge-offs | -353 | -3,619 | -1,345 | -5,357 | ' |
Recoveries | 542 | 754 | 2,812 | 1,674 | ' |
Provisions | 1,159 | -3,792 | 2,385 | -3,376 | ' |
Ending balance | 17,618 | 20,527 | 17,618 | 20,527 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 347 | ' | 347 | ' | 310 |
Collectively evaluated for impairment | 17,271 | ' | 17,271 | ' | 18,226 |
Total | 17,618 | 20,527 | 17,618 | 20,527 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 12,053 | ' | 12,053 | ' | 15,225 |
Collectively evaluated for impairment | 644,043 | ' | 644,043 | ' | 582,550 |
Total | 656,096 | ' | 656,096 | ' | 597,775 |
Consumer | ' | ' | ' | ' | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | 1,760 | 1,624 | 1,708 | 1,526 | ' |
Charge-offs | -74 | -198 | -433 | -447 | ' |
Recoveries | 95 | 80 | 371 | 199 | ' |
Provisions | 105 | 126 | 240 | 354 | ' |
Ending balance | 1,886 | 1,632 | 1,886 | 1,632 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 |
Collectively evaluated for impairment | 1,886 | ' | 1,886 | ' | 1,708 |
Total | 1,886 | 1,632 | 1,886 | 1,632 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 |
Collectively evaluated for impairment | 117,552 | ' | 117,552 | ' | 109,783 |
Total | 117,552 | ' | 117,552 | ' | 109,783 |
Residential Real Estate | ' | ' | ' | ' | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Total | 115,645 | ' | 115,645 | ' | 90,228 |
Residential Real Estate | Real Estate | ' | ' | ' | ' | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | 2,145 | 2,005 | 1,764 | 1,823 | ' |
Charge-offs | -98 | -92 | -445 | -535 | ' |
Recoveries | 9 | 14 | 190 | 48 | ' |
Provisions | 215 | 22 | 762 | 613 | ' |
Ending balance | 2,271 | 1,949 | 2,271 | 1,949 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 26 | ' | 26 | ' | 40 |
Collectively evaluated for impairment | 2,245 | ' | 2,245 | ' | 1,724 |
Total | 2,271 | 1,949 | 2,271 | 1,949 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 2,056 | ' | 2,056 | ' | 2,773 |
Collectively evaluated for impairment | 113,589 | ' | 113,589 | ' | 87,455 |
Total | 115,645 | ' | 115,645 | ' | 90,228 |
Commercial Real Estate | Real Estate | ' | ' | ' | ' | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | 7,823 | 9,792 | 8,062 | 11,151 | ' |
Charge-offs | 0 | -144 | -48 | -1,040 | ' |
Recoveries | 362 | 627 | 471 | 957 | ' |
Provisions | -869 | -708 | -1,169 | -1,501 | ' |
Ending balance | 7,316 | 9,567 | 7,316 | 9,567 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 319 | ' | 319 | ' | 268 |
Collectively evaluated for impairment | 6,997 | ' | 6,997 | ' | 7,794 |
Total | 7,316 | 9,567 | 7,316 | 9,567 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 9,505 | ' | 9,505 | ' | 11,459 |
Collectively evaluated for impairment | 228,987 | ' | 228,987 | ' | 210,132 |
Total | 238,492 | ' | 238,492 | ' | 221,591 |
Construction, Land Acquisition and Development | ' | ' | ' | ' | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Total | 29,290 | ' | 29,290 | ' | 32,502 |
Construction, Land Acquisition and Development | Real Estate | ' | ' | ' | ' | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | 2,390 | 1,665 | 2,162 | 2,590 | ' |
Charge-offs | -65 | 0 | -175 | 0 | ' |
Recoveries | 5 | 5 | 124 | 260 | ' |
Provisions | -141 | 62 | 78 | -1,118 | ' |
Ending balance | 2,189 | 1,732 | 2,189 | 1,732 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 2 | ' | 2 | ' | 2 |
Collectively evaluated for impairment | 2,187 | ' | 2,187 | ' | 2,160 |
Total | 2,189 | 1,732 | 2,189 | 1,732 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 492 | ' | 492 | ' | 993 |
Collectively evaluated for impairment | 28,798 | ' | 28,798 | ' | 31,509 |
Total | 29,290 | ' | 29,290 | ' | 32,502 |
Commercial and Industrial | ' | ' | ' | ' | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | 3,487 | 4,058 | 4,167 | 3,292 | ' |
Charge-offs | -116 | -3,185 | -244 | -3,335 | ' |
Recoveries | 71 | 28 | 1,656 | 210 | ' |
Provisions | -225 | 4,294 | -2,362 | 5,028 | ' |
Ending balance | 3,217 | 5,195 | 3,217 | 5,195 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 |
Collectively evaluated for impairment | 3,217 | ' | 3,217 | ' | 4,167 |
Total | 3,217 | 5,195 | 3,217 | 5,195 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 |
Collectively evaluated for impairment | 114,096 | ' | 114,096 | ' | 109,693 |
Total | 114,096 | ' | 114,096 | ' | 109,693 |
State and Political Subdivisions | ' | ' | ' | ' | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Beginning balance | 983 | 456 | 673 | 452 | ' |
Charge-offs | 0 | 0 | 0 | 0 | ' |
Recoveries | 0 | 0 | 0 | 0 | ' |
Provisions | -244 | -4 | 66 | 0 | ' |
Ending balance | 739 | 452 | 739 | 452 | ' |
Allowance for loan losses: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 |
Collectively evaluated for impairment | 739 | ' | 739 | ' | 673 |
Total | 739 | 452 | 739 | 452 | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 0 | ' | 0 | ' | 0 |
Collectively evaluated for impairment | 41,021 | ' | 41,021 | ' | 33,978 |
Total | $41,021 | ' | $41,021 | ' | $33,978 |
Loans_Details_2
Loans (Details 2) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | $439,848 | $413,867 |
Commercial and Industrial | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 108,513 | 104,316 |
Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 2,759 | 3,467 |
Pass | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 392,350 | 355,105 |
Pass | Commercial and Industrial | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 102,005 | 93,484 |
Pass | Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 2,612 | 3,324 |
Special mention | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 17,340 | 17,494 |
Special mention | Commercial and Industrial | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 2,310 | 7,437 |
Special mention | Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Substandard | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 30,158 | 41,268 |
Substandard | Commercial and Industrial | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 4,198 | 3,395 |
Substandard | Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 147 | 143 |
Doubtful | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Doubtful | Commercial and Industrial | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Doubtful | Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Loss | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Loss | Commercial and Industrial | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Loss | Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Residential Real Estate | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 21,772 | 20,011 |
Residential Real Estate | Pass | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 19,321 | 17,138 |
Residential Real Estate | Special mention | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 1,187 | 564 |
Residential Real Estate | Substandard | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 1,264 | 2,309 |
Residential Real Estate | Doubtful | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Residential Real Estate | Loss | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Commercial Real Estate | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 238,492 | 221,591 |
Commercial Real Estate | Pass | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 207,213 | 189,903 |
Commercial Real Estate | Special mention | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 13,843 | 8,587 |
Commercial Real Estate | Substandard | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 17,436 | 23,101 |
Commercial Real Estate | Doubtful | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Commercial Real Estate | Loss | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Construction, Land Acquisition and Development | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 27,291 | 30,504 |
Construction, Land Acquisition and Development | Pass | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 20,935 | 23,052 |
Construction, Land Acquisition and Development | Special mention | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 57 |
Construction, Land Acquisition and Development | Substandard | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 6,356 | 7,395 |
Construction, Land Acquisition and Development | Doubtful | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Construction, Land Acquisition and Development | Loss | Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
State and Political Subdivisions | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 41,021 | 33,978 |
State and Political Subdivisions | Pass | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 40,264 | 28,204 |
State and Political Subdivisions | Special mention | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 849 |
State and Political Subdivisions | Substandard | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 757 | 4,925 |
State and Political Subdivisions | Doubtful | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
State and Political Subdivisions | Loss | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Other loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 216,248 | 183,908 |
Other loans | Performing (Accruing) Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 214,105 | 182,093 |
Other loans | Non-accrual Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 2,143 | 1,815 |
Other loans | Residential Real Estate | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 93,873 | 70,217 |
Other loans | Residential Real Estate | Performing (Accruing) Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 91,982 | 68,446 |
Other loans | Residential Real Estate | Non-accrual Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 1,891 | 1,771 |
Other loans | Construction, Land Acquisition and Development | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 1,999 | 1,998 |
Other loans | Construction, Land Acquisition and Development | Performing (Accruing) Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 1,999 | 1,998 |
Other loans | Construction, Land Acquisition and Development | Non-accrual Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 0 | 0 |
Other loans | Consumer | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 114,793 | 106,316 |
Other loans | Consumer | Performing (Accruing) Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 114,551 | 106,272 |
Other loans | Consumer | Non-accrual Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 242 | 44 |
Other loans | Consumer - indirect auto | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 5,583 | 5,377 |
Other loans | Consumer - indirect auto | Performing (Accruing) Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | 5,573 | 5,377 |
Other loans | Consumer - indirect auto | Non-accrual Loans | ' | ' |
Internal Loan Rating System | ' | ' |
Total Gross Loans Receivables | $10 | $0 |
Loans_Details_3
Loans (Details 3) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | $651,560 | $586,743 |
30-59 Days Past Due | 1,969 | 2,907 |
60-89 Days Past Due | 1,203 | 4,979 |
>/=0 Days Past Due | 1,364 | 3,146 |
Total | 656,096 | 597,775 |
Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 645,965 | 585,031 |
30-59 Days Past Due | 1,855 | 2,651 |
60-89 Days Past Due | 1,053 | 384 |
>/=0 Days Past Due | 7 | 57 |
Total | 648,880 | 588,123 |
Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 5,595 | 1,712 |
30-59 Days Past Due | 114 | 256 |
60-89 Days Past Due | 150 | 4,595 |
>/=0 Days Past Due | 1,357 | 3,089 |
Total | 7,216 | 9,652 |
Real Estate | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 375,624 | 334,300 |
30-59 Days Past Due | 463 | 645 |
60-89 Days Past Due | 462 | 31 |
>/=0 Days Past Due | 0 | 30 |
Total | 376,549 | 335,006 |
Real Estate | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 5,519 | 1,649 |
30-59 Days Past Due | 90 | 226 |
60-89 Days Past Due | 89 | 4,582 |
>/=0 Days Past Due | 1,180 | 2,858 |
Total | 6,878 | 9,315 |
Commercial and Industrial | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 113,605 | 108,932 |
30-59 Days Past Due | 250 | 517 |
60-89 Days Past Due | 146 | 20 |
>/=0 Days Past Due | 7 | 27 |
Total | 114,008 | 109,496 |
Commercial and Industrial | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 56 | 61 |
30-59 Days Past Due | 0 | 30 |
60-89 Days Past Due | 29 | 11 |
>/=0 Days Past Due | 3 | 95 |
Total | 88 | 197 |
Consumer | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 115,715 | 107,821 |
30-59 Days Past Due | 1,142 | 1,489 |
60-89 Days Past Due | 445 | 333 |
>/=0 Days Past Due | 0 | 0 |
Total | 117,302 | 109,643 |
Consumer | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 20 | 2 |
30-59 Days Past Due | 24 | 0 |
60-89 Days Past Due | 32 | 2 |
>/=0 Days Past Due | 174 | 136 |
Total | 250 | 140 |
Residential Real Estate | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 112,433 | 86,301 |
30-59 Days Past Due | 407 | 422 |
60-89 Days Past Due | 291 | 31 |
>/=0 Days Past Due | 0 | 30 |
Total | 113,131 | 86,784 |
Residential Real Estate | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 1,155 | 953 |
30-59 Days Past Due | 90 | 105 |
60-89 Days Past Due | 89 | 230 |
>/=0 Days Past Due | 1,180 | 2,156 |
Total | 2,514 | 3,444 |
Commercial Real Estate | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 233,946 | 216,100 |
30-59 Days Past Due | 56 | 194 |
60-89 Days Past Due | 171 | 0 |
>/=0 Days Past Due | 0 | 0 |
Total | 234,173 | 216,294 |
Commercial Real Estate | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 4,319 | 250 |
30-59 Days Past Due | 0 | 121 |
60-89 Days Past Due | 0 | 4,352 |
>/=0 Days Past Due | 0 | 574 |
Total | 4,319 | 5,297 |
Construction, Land Acquisition and Development | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 29,245 | 31,899 |
30-59 Days Past Due | 0 | 29 |
60-89 Days Past Due | 0 | 0 |
>/=0 Days Past Due | 0 | 0 |
Total | 29,245 | 31,928 |
Construction, Land Acquisition and Development | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 45 | 446 |
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
>/=0 Days Past Due | 0 | 128 |
Total | 45 | 574 |
State and Political Subdivisions | Performing (Accruing) Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 41,021 | 33,978 |
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
>/=0 Days Past Due | 0 | 0 |
Total | 41,021 | 33,978 |
State and Political Subdivisions | Non-accrual Loans | ' | ' |
Performing and non-accrual loans | ' | ' |
0-29 Days Past Due | 0 | 0 |
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
>/=0 Days Past Due | 0 | 0 |
Total | $0 | $0 |
Loans_Details_4
Loans (Details 4) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Recorded Investment | ' | ' |
With No Allowance Recorded | $5,781 | $2,373 |
With a Related Allowance Recorded | 6,272 | 12,852 |
Total Impaired Loans | 12,053 | 15,225 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 6,258 | 2,847 |
With a Related Allowance Recorded | 6,422 | 12,866 |
Total Impaired Loans | 12,680 | 15,713 |
Related Allowance | ' | ' |
Related Allowance | 347 | 310 |
Real Estate | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 5,781 | 2,373 |
With a Related Allowance Recorded | 6,272 | 12,852 |
Total Impaired Loans | 12,053 | 15,225 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 6,258 | 2,847 |
With a Related Allowance Recorded | 6,422 | 12,866 |
Total Impaired Loans | 12,680 | 15,713 |
Related Allowance | ' | ' |
Related Allowance | 347 | 310 |
Commercial and Industrial | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 0 | 0 |
With a Related Allowance Recorded | 0 | 0 |
Total Impaired Loans | 0 | 0 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 0 | 0 |
With a Related Allowance Recorded | 0 | 0 |
Total Impaired Loans | 0 | 0 |
Related Allowance | ' | ' |
Related Allowance | 0 | 0 |
Consumer | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 0 | 0 |
With a Related Allowance Recorded | 0 | 0 |
Total Impaired Loans | 0 | 0 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 0 | 0 |
With a Related Allowance Recorded | 0 | 0 |
Total Impaired Loans | 0 | 0 |
Related Allowance | ' | ' |
Related Allowance | 0 | 0 |
Residential real estate | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 1,644 | 1,275 |
With a Related Allowance Recorded | 412 | 1,498 |
Total Impaired Loans | 2,056 | 2,773 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 1,818 | 1,378 |
With a Related Allowance Recorded | 562 | 1,512 |
Total Impaired Loans | 2,380 | 2,890 |
Related Allowance | ' | ' |
Related Allowance | 26 | 40 |
Commercial real estate | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 4,137 | 389 |
With a Related Allowance Recorded | 5,368 | 11,069 |
Total Impaired Loans | 9,505 | 11,459 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 4,440 | 665 |
With a Related Allowance Recorded | 5,368 | 11,069 |
Total Impaired Loans | 9,808 | 11,734 |
Related Allowance | ' | ' |
Related Allowance | 319 | 268 |
Construction, land acquisition & development | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 0 | 709 |
With a Related Allowance Recorded | 492 | 285 |
Total Impaired Loans | 492 | 993 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 0 | 804 |
With a Related Allowance Recorded | 492 | 285 |
Total Impaired Loans | 492 | 1,089 |
Related Allowance | ' | ' |
Related Allowance | 2 | 2 |
State and Political Subdivisions | ' | ' |
Recorded Investment | ' | ' |
With No Allowance Recorded | 0 | 0 |
With a Related Allowance Recorded | 0 | 0 |
Total Impaired Loans | 0 | 0 |
Unpaid Principal Balance | ' | ' |
With No Allowance Recorded | 0 | 0 |
With a Related Allowance Recorded | 0 | 0 |
Total Impaired Loans | 0 | 0 |
Related Allowance | ' | ' |
Related Allowance | $0 | $0 |
Loans_Details_5
Loans (Details 5) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | ||||
Average Balance | $12,567 | $24,590 | $13,601 | $24,729 | ||||
Interest Income | 88 | [1] | 92 | [1] | 282 | [1] | 257 | [1] |
Real Estate Portfolio Segment [Member] | ' | ' | ' | ' | ||||
Average Balance | 12,567 | 22,009 | 13,601 | 21,243 | ||||
Interest Income | 88 | [1] | 92 | [1] | 282 | [1] | 257 | [1] |
Commercial and Industrial Loan Portfolio Segment [Member] | ' | ' | ' | ' | ||||
Average Balance | 0 | 2,308 | 0 | 3,305 | ||||
Interest Income | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] |
Consumer Portfolio Segment [Member] | ' | ' | ' | ' | ||||
Average Balance | 0 | 71 | 0 | 44 | ||||
Interest Income | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] |
Residential Mortgage [Member] | ' | ' | ' | ' | ||||
Average Balance | 2,061 | 4,227 | 2,204 | 4,234 | ||||
Interest Income | 2 | [1] | 1 | [1] | 6 | [1] | 6 | [1] |
Commercial Real Estate Portfolio Segment [Member] | ' | ' | ' | ' | ||||
Average Balance | 9,767 | 15,421 | 10,503 | 14,302 | ||||
Interest Income | 80 | [1] | 83 | [1] | 254 | [1] | 222 | [1] |
Construction Land Acquisition and Development [Member] | ' | ' | ' | ' | ||||
Average Balance | 739 | 2,361 | 894 | 2,707 | ||||
Interest Income | 6 | [1] | 8 | [1] | 22 | [1] | 29 | [1] |
Us States and Political Subdivisions Debt Securities [Member] | ' | ' | ' | ' | ||||
Average Balance | 0 | 202 | 0 | 137 | ||||
Interest Income | ' | $0 | [1] | ' | $0 | [1] | ||
[1] | Interest income represents income recognized on performing TDRs |
Loans_Details_6
Loans (Details 6) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Number Of Contracts | 0 | 2 | 2 | 3 |
Pre-Modification Outstanding Recorded Investments | $0 | $1,996 | $4,561 | $2,035 |
Post-Modification Outstanding Recorded Investments | 0 | 1,996 | 4,561 | 2,035 |
Residential Mortgage [Member] | ' | ' | ' | ' |
Number Of Contracts | 0 | 0 | 0 | 0 |
Pre-Modification Outstanding Recorded Investments | 0 | 0 | 0 | 0 |
Post-Modification Outstanding Recorded Investments | 0 | 0 | 0 | 0 |
Commercial Real Estate Portfolio Segment [Member] | ' | ' | ' | ' |
Number Of Contracts | 0 | 2 | 2 | 2 |
Pre-Modification Outstanding Recorded Investments | 0 | 1,996 | 4,561 | 1,996 |
Post-Modification Outstanding Recorded Investments | 0 | 1,996 | 4,561 | 1,996 |
Construction Land Acquisition and Development [Member] | ' | ' | ' | ' |
Number Of Contracts | 0 | 0 | 0 | 1 |
Pre-Modification Outstanding Recorded Investments | 0 | 0 | 0 | 39 |
Post-Modification Outstanding Recorded Investments | 0 | 0 | 0 | 39 |
Commercial and Industrial Loan Portfolio Segment [Member] | ' | ' | ' | ' |
Number Of Contracts | 0 | 0 | 0 | 0 |
Pre-Modification Outstanding Recorded Investments | 0 | 0 | 0 | 0 |
Post-Modification Outstanding Recorded Investments | $0 | $0 | $0 | $0 |
Loans_Details_7
Loans (Details 7) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Number of Contracts in TDRs that have re-defaulted | ' | 0 | ' | 1 |
Type of modification, Extension of term Amount | $0 | $1,996 | $0 | $2,035 |
Type of modification, Principal forebearance | 0 | 0 | 4,561 | 0 |
Total TDRs | 0 | 1,996 | 4,561 | 2,035 |
Recorded Investment in TDRs that have re-defaulted | ' | 0 | ' | 408 |
Construction, land acquisition and development | ' | ' | ' | ' |
Number of Contracts in TDRs that have re-defaulted | ' | 0 | ' | 1 |
Type of modification, Extension of term Amount | 0 | 0 | 0 | 39 |
Type of modification, Principal forebearance | 0 | 0 | 0 | 0 |
Total TDRs | 0 | 0 | 0 | 39 |
Recorded Investment in TDRs that have re-defaulted | ' | 0 | ' | 408 |
Commercial real estate | ' | ' | ' | ' |
Number of Contracts in TDRs that have re-defaulted | ' | 0 | ' | 0 |
Type of modification, Extension of term Amount | 0 | 1,996 | 0 | 1,996 |
Type of modification, Principal forebearance | 0 | 0 | 4,561 | 0 |
Total TDRs | 0 | 1,996 | 4,561 | 1,996 |
Recorded Investment in TDRs that have re-defaulted | ' | 0 | ' | 0 |
Residential Real Estate | ' | ' | ' | ' |
Type of modification, Extension of term Amount | 0 | 0 | 0 | 0 |
Type of modification, Principal forebearance | 0 | 0 | 0 | 0 |
Total TDRs | $0 | $0 | $0 | $0 |
Loans_Details_Textual
Loans (Details Textual) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Loans Receivable Held-For-Sale, Net | $884,000 | ' | $884,000 | ' | $1,615,000 |
Financing Receivable Specified Amount Of Outstanding Nonaccrual Troubled Debt Restructuring Loans Rated As Doubtful Or Substandard To Be Categorized As Impaired Loans | 100,000 | ' | 100,000 | ' | ' |
Period Past Due For Classification Of Loans To Non Accrual Status | ' | ' | '90 days | ' | '90 days |
Loans Still Classified As Non Accrual Status Period Of Past Due | ' | ' | '90 days | ' | '90 days |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 7,000 | ' | 7,000 | ' | 57,000 |
Impaired Financing Receivable, Related Allowance | 347,000 | ' | 347,000 | ' | 310,000 |
Financing Receivable Amount Of Nonaccrual Troubled Debt Restructuring Loans With Specified Amount Of Outstanding Balance | 12,100,000 | ' | 12,100,000 | ' | 15,200,000 |
Financing Receivable Amount Of Nonaccrual Troubled Debt Restructuring Loans With Specified Minimum Amount Of Outstanding Balance | 1,100,000 | ' | 1,100,000 | ' | 1,900,000 |
Impaired Financing Receivable, Additional Interest Income | 68,000 | 376,000 | 457,000 | 1,200,000 | ' |
Financing Receivable Specific Reserve Amount For Non Accrual Loans | 321,000 | ' | 321,000 | ' | 257,000 |
Financing Receivable Amount Of Loans With Amount Outstanding Balance | 10,900,000 | ' | 10,900,000 | ' | 8,900,000 |
Troubled Debt Restructuring Debtor Subsequent Periods Contingent Payment Percentage Guarantee | ' | ' | 90.00% | ' | ' |
Troubled Debt Restructuring Debtor Subsequent Periods Payment Unguaranteed Amount | ' | ' | 402,000 | ' | ' |
Troubled Debt Restructuring Debtor Other Subsequent Periods Amount Increased | ' | ' | 1,000 | ' | ' |
Other loans | ' | ' | ' | ' | ' |
Financing Receivable, Recorded Investment, Nonaccrual Status | 7,200,000 | ' | 7,200,000 | ' | 9,700,000 |
Accrual Loans | ' | ' | ' | ' | ' |
Financing Receivable Specific Reserve Amount For Non Accrual Loans | 6,000,000 | ' | 6,000,000 | ' | 7,500,000 |
Non-accrual Loans | ' | ' | ' | ' | ' |
Impaired Financing Receivable, Related Allowance | ' | ' | ' | ' | 100,000 |
Financing Receivable Specific Reserve Amount For Non Accrual Loans | 4,900,000 | ' | 4,900,000 | ' | 1,400,000 |
One To Four Family Residential Mortgage Loan | ' | ' | ' | ' | ' |
Proceeds from Sale of Loans Held-for-sale, Total | 2,500,000 | ' | 9,000,000 | ' | ' |
Loans Receivable Held-For-Sale, Net | $884,000 | ' | $884,000 | ' | $1,600,000 |
Other_Real_Estate_Owned_Detail
Other Real Estate Owned (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||
Total Other Real Estate Owned | $4,405 | $3,983 | $5,072 | $6,958 |
Land/Lots | ' | ' | ' | ' |
Total Other Real Estate Owned | 3,844 | 2,929 | ' | ' |
Commercial Real Estate | ' | ' | ' | ' |
Total Other Real Estate Owned | 441 | 1,054 | ' | ' |
Residential Real Estate | ' | ' | ' | ' |
Total Other Real Estate Owned | $120 | $0 | ' | ' |
Other_Real_Estate_Owned_Detail1
Other Real Estate Owned (Details 1) (USD $) | 3 Months Ended | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 |
Balance, beginning of period | ' | $3,983 | $6,958 |
Loans transferred to OREO | ' | 255 | 1,385 |
Bank premises transferred to OREO | ' | 1,819 | 0 |
Valuation adjustments | -69 | -257 | -808 |
Carrying value of OREO sold | -1,700 | -1,395 | -2,463 |
Balance, end of period | $4,405 | $4,405 | $5,072 |
Other_Real_Estate_Owned_Detail2
Other Real Estate Owned (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Foreclosed Real Estate Expense | $318 | $1,049 | $768 | $1,453 |
Real Estate Insurance One [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 133 | 60 |
Real Estate Legal Fees [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 122 | 55 |
Real Estate Maintenance [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 43 | 46 |
Real Estate Income (Loss) From Operation Of Foreclosed Properties [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | -26 | -13 |
Professional Fees One [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 44 | 178 |
Real Estate Taxes One [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 127 | 224 |
Real Estate Utilities [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 9 | 15 |
Real Estate Other [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | 59 | 80 |
Real Estate Impairment Charges [Member] | ' | ' | ' | ' |
Foreclosed Real Estate Expense | ' | ' | $257 | $808 |
Other_Real_Estate_Owned_Detail3
Other Real Estate Owned (Details Textual) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 |
Other Real Estate, Foreclosed Assets, and Repossessed Assets | $4,405 | $4,405 | $5,072 | $3,983 | $6,958 |
Other Real Estate, Disposals | 1,700 | 1,395 | 2,463 | ' | ' |
Other Real Estate, Valuation Adjustments | $69 | $257 | $808 | ' | ' |
Securities_Details
Securities (Details) (USD $) | 9 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | $188,293 | $175,213 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | 2,430 | 11,223 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | 5,109 | 1,075 | ' |
Fair value | 185,614 | 185,361 | 6,100 |
Held-to-maturity securities: | ' | ' | ' |
Fair Value | 2,420 | 2,483 | ' |
Obligations of U.S. government agencies | ' | ' | ' |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | ' | 1,821 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | ' | 70 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | ' | 0 | ' |
Fair value | ' | 1,891 | ' |
Obligations of state and political subdivisions | ' | ' | ' |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | 71,237 | 95,312 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | 2,306 | 8,922 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | 2,326 | 733 | ' |
Fair value | 71,217 | 103,501 | ' |
Held-to-maturity securities: | ' | ' | ' |
Amortized Cost | 2,280 | 2,198 | ' |
Held-to-maturity Securities, Unrecognized Holding Gain | 140 | 285 | ' |
Held-to-maturity Securities, Unrecognized Holding Loss | 0 | 0 | ' |
Fair Value | 2,420 | 2,483 | ' |
Government sponsored agency/ collateralized mortgage obligations | ' | ' | ' |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | 21,356 | 8,805 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | 41 | 311 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | 720 | 13 | ' |
Fair value | 20,677 | 9,103 | ' |
Government sponsored agency/ residential mortgage-backed securities | ' | ' | ' |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | 94,190 | 67,765 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | 83 | 1,920 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | 1,919 | 229 | ' |
Fair value | 92,354 | 69,456 | ' |
Corporate debt securities | ' | ' | ' |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | 500 | 500 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | ' | 0 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | 95 | 90 | ' |
Fair value | 405 | 410 | ' |
Equity securities | ' | ' | ' |
Available-for-sale securities: | ' | ' | ' |
Amortized cost | 1,010 | 1,010 | ' |
Available-for-sale Securities, Gross Unrealized Gain, Total | ' | 0 | ' |
Available-for-sale Securities, Gross Unrealized Loss, Total | 49 | 10 | ' |
Fair value | $961 | $1,000 | ' |
Securities_Details_1
Securities (Details 1) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | |||
Amortized Cost, Available-for-Sale | ' | ' | ' |
One year or less | $0 | ' | ' |
One year through five years | 740 | ' | ' |
After five years through ten years | 22,018 | ' | ' |
After ten years | 48,979 | ' | ' |
Total | 187,283 | ' | ' |
Fair Value, Available-for-Sale | ' | ' | ' |
One year or less | 0 | ' | ' |
One year through five years | 710 | ' | ' |
After five years through ten years | 22,530 | ' | ' |
After ten years | 48,382 | ' | ' |
Total | 185,614 | 185,361 | 6,100 |
Amortized Cost, Held-to-Maturity | ' | ' | ' |
After five years through ten years | 2,280 | ' | ' |
Total | 2,280 | 2,198 | ' |
Fair Value, Held-to-maturity | ' | ' | ' |
After Five Years through Ten Years | 2,420 | ' | ' |
Total | 2,420 | 2,483 | ' |
Collateralized mortgage obligations | ' | ' | ' |
Amortized Cost, Available-for-Sale | ' | ' | ' |
Single Maturity | 21,356 | ' | ' |
Fair Value, Available-for-Sale | ' | ' | ' |
Single Maturity | 20,677 | ' | ' |
Mortgage-backed securities | ' | ' | ' |
Amortized Cost, Available-for-Sale | ' | ' | ' |
Single Maturity | 94,190 | ' | ' |
Fair Value, Available-for-Sale | ' | ' | ' |
Single Maturity | $92,354 | ' | ' |
Securities_Details_2
Securities (Details 2) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Less than 12 Months, Fair Value | $122,394 | $24,023 |
Less than 12 Months, Gross Unrealized Losses | 4,545 | 650 |
12 Months or Greater, Fair Value | 4,694 | 4,551 |
12 Months or Greater, Gross Unrealized Losses | 564 | 425 |
Total, Fair Value | 127,088 | 28,574 |
Total, Gross Unrealized Losses | 5,109 | 1,075 |
Obligations of state and political subdivisions | ' | ' |
Less than 12 Months, Fair Value | 16,257 | 8,649 |
Less than 12 Months, Gross Unrealized Losses | 1,916 | 398 |
12 Months or Greater, Fair Value | 2,428 | 4,139 |
12 Months or Greater, Gross Unrealized Losses | 410 | 335 |
Total, Fair Value | 18,685 | 12,788 |
Total, Gross Unrealized Losses | 2,326 | 733 |
Government sponsored agency/ collateralized mortgage obligations | ' | ' |
Less than 12 Months, Fair Value | 17,110 | 1,485 |
Less than 12 Months, Gross Unrealized Losses | 710 | 13 |
12 Months or Greater, Fair Value | 910 | 2 |
12 Months or Greater, Gross Unrealized Losses | 10 | 0 |
Total, Fair Value | 18,020 | 1,487 |
Total, Gross Unrealized Losses | 720 | 13 |
Government sponsored agency/ residential mortgage-backed securities | ' | ' |
Less than 12 Months, Fair Value | 89,027 | 12,899 |
Less than 12 Months, Gross Unrealized Losses | 1,919 | 229 |
12 Months or Greater, Fair Value | 0 | 0 |
12 Months or Greater, Gross Unrealized Losses | 0 | 0 |
Total, Fair Value | 89,027 | 12,899 |
Total, Gross Unrealized Losses | 1,919 | 229 |
Corporate debt securities | ' | ' |
Less than 12 Months, Fair Value | 0 | 0 |
Less than 12 Months, Gross Unrealized Losses | 0 | 0 |
12 Months or Greater, Fair Value | 405 | 410 |
12 Months or Greater, Gross Unrealized Losses | 95 | 90 |
Total, Fair Value | 405 | 410 |
Total, Gross Unrealized Losses | 95 | 90 |
Equity securities | ' | ' |
Less than 12 Months, Fair Value | 0 | 990 |
Less than 12 Months, Gross Unrealized Losses | 0 | 10 |
12 Months or Greater, Fair Value | 951 | 0 |
12 Months or Greater, Gross Unrealized Losses | 49 | 0 |
Total, Fair Value | 951 | 990 |
Total, Gross Unrealized Losses | $49 | $10 |
Securities_Details_3
Securities (Details 3) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Rollforward of Cumulative Credit Loss | ' | ' |
Balance at the beginning of the period | $0 | $8,619 |
Credit losses on debt securities for which OTTI was not previously recognized | 0 | 0 |
Additional credit losses on debt securities for which OTTI was previously recognized | 0 | 96 |
Less: Sale of PreTSLs for which OTTI was previously recognized | 0 | 0 |
Balance at the end of the period | $0 | $8,715 |
Securities_Details_Textual
Securities (Details Textual) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Available-for-sale Securities Pledged as Collateral | $176,700,000 | ' | $176,700,000 | ' | $185,000,000 |
Proceeds From Sale Of Available-For-Sale Securities | 10,900,000 | 6,600,000 | 51,066,000 | 0 | ' |
Available-for-sale Securities, Gross Realized Losses | 0 | ' | 408,000 | ' | ' |
Available-for-sale Securities, Gross Realized Gains | 800,000 | 84,000 | 3,000,000 | 84,000 | ' |
Available-for-sale Securities, Amortized Cost Basis, Total | ' | 10,300,000 | ' | 10,300,000 | ' |
Available-For-Sale Securities | 185,614,000 | 6,100,000 | 185,614,000 | 6,100,000 | 185,361,000 |
Payments To Acquire Federal Home Loan Bank And Federal Reserve Bank Stock | ' | ' | 3,900,000 | ' | 7,300,000 |
Available-for-sale Securities, Debt Securities | ' | 6,500,000 | ' | 6,500,000 | ' |
Available For Sale Securities Called Gross Realized Gains | ' | 4,000 | ' | 12,000 | ' |
Other Assets [Member] | ' | ' | ' | ' | ' |
Payments for (Proceeds from) Federal Reserve Bank Stock, Total | ' | ' | $1,300,000 | ' | $1,300,000 |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | |||
Available-for-sale Securities | $185,614 | $185,361 | $6,100 |
Obligations of U.S. government agencies | ' | ' | ' |
Available-for-sale Securities | ' | 1,891 | ' |
Government sponsored agency CMOs | ' | ' | ' |
Available-for-sale Securities | 20,677 | 9,103 | ' |
Obligations of state and political subdivisions | ' | ' | ' |
Available-for-sale Securities | 71,217 | 103,501 | ' |
Corporate debt securities | ' | ' | ' |
Available-for-sale Securities | 405 | 410 | ' |
Equity securities | ' | ' | ' |
Available-for-sale Securities | 961 | 1,000 | ' |
Fair value | ' | ' | ' |
Available-for-sale Securities | 185,614 | 185,361 | ' |
Fair value | Obligations of U.S. government agencies | ' | ' | ' |
Available-for-sale Securities | ' | 1,891 | ' |
Fair value | Government sponsored agency CMOs | ' | ' | ' |
Available-for-sale Securities | 20,677 | 9,103 | ' |
Fair value | Rresidential mortgage-backed securities | ' | ' | ' |
Available-for-sale Securities | 92,354 | 69,456 | ' |
Fair value | Obligations of state and political subdivisions | ' | ' | ' |
Available-for-sale Securities | 71,217 | 103,501 | ' |
Fair value | Corporate debt securities | ' | ' | ' |
Available-for-sale Securities | 405 | 410 | ' |
Fair value | Equity securities | ' | ' | ' |
Available-for-sale Securities | 961 | 1,000 | ' |
Quoted prices in active markets for identical assets (Level 1) | ' | ' | ' |
Available-for-sale Securities | 961 | 1,000 | ' |
Quoted prices in active markets for identical assets (Level 1) | Obligations of U.S. government agencies | ' | ' | ' |
Available-for-sale Securities | ' | 0 | ' |
Quoted prices in active markets for identical assets (Level 1) | Government sponsored agency CMOs | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Quoted prices in active markets for identical assets (Level 1) | Rresidential mortgage-backed securities | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Quoted prices in active markets for identical assets (Level 1) | Obligations of state and political subdivisions | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Quoted prices in active markets for identical assets (Level 1) | Corporate debt securities | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Quoted prices in active markets for identical assets (Level 1) | Equity securities | ' | ' | ' |
Available-for-sale Securities | 961 | 1,000 | ' |
Significant other observable inputs (Level 2) | ' | ' | ' |
Available-for-sale Securities | 183,943 | 182,622 | ' |
Significant other observable inputs (Level 2) | Obligations of U.S. government agencies | ' | ' | ' |
Available-for-sale Securities | ' | 1,891 | ' |
Significant other observable inputs (Level 2) | Government sponsored agency CMOs | ' | ' | ' |
Available-for-sale Securities | 20,677 | 9,103 | ' |
Significant other observable inputs (Level 2) | Rresidential mortgage-backed securities | ' | ' | ' |
Available-for-sale Securities | 92,354 | 69,456 | ' |
Significant other observable inputs (Level 2) | Obligations of state and political subdivisions | ' | ' | ' |
Available-for-sale Securities | 70,507 | 101,762 | ' |
Significant other observable inputs (Level 2) | Corporate debt securities | ' | ' | ' |
Available-for-sale Securities | 405 | 410 | ' |
Significant other observable inputs (Level 2) | Equity securities | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Significant other unobservable inputs (Level 3) | ' | ' | ' |
Available-for-sale Securities | 710 | 1,739 | ' |
Significant other unobservable inputs (Level 3) | Obligations of U.S. government agencies | ' | ' | ' |
Available-for-sale Securities | ' | 0 | ' |
Significant other unobservable inputs (Level 3) | Government sponsored agency CMOs | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Significant other unobservable inputs (Level 3) | Rresidential mortgage-backed securities | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Significant other unobservable inputs (Level 3) | Obligations of state and political subdivisions | ' | ' | ' |
Available-for-sale Securities | 710 | 1,739 | ' |
Significant other unobservable inputs (Level 3) | Corporate debt securities | ' | ' | ' |
Available-for-sale Securities | 0 | 0 | ' |
Significant other unobservable inputs (Level 3) | Equity securities | ' | ' | ' |
Available-for-sale Securities | $0 | $0 | ' |
Fair_Value_Measurements_Detail1
Fair Value Measurements (Details 1) (Significant other unobservable inputs (Level 3), USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Balance at the beginning of the period | ' | $42,868 |
Amortization | ' | -348 |
Accretion | ' | 90 |
Payments received | ' | -11,256 |
Purchases | ' | 14,691 |
Sales and calls | ' | -7,098 |
Total gains or losses (realized/unrealized) included in earnings | ' | -11 |
Total gains or losses (realized/unrealized) included in other comprehensive income | ' | 2,594 |
Balance at the end of the period | ' | 41,530 |
PreTSLs | ' | ' |
Balance at the beginning of the period | ' | 3,801 |
Amortization | ' | 0 |
Accretion | ' | 0 |
Payments received | ' | -154 |
Purchases | ' | 0 |
Sales and calls | ' | 0 |
Total gains or losses (realized/unrealized) included in earnings | ' | -96 |
Total gains or losses (realized/unrealized) included in other comprehensive income | ' | 2,565 |
Balance at the end of the period | ' | 6,116 |
State and Political Subdivisions | ' | ' |
Balance at the beginning of the period | 1,739 | 2,811 |
Amortization | 0 | 0 |
Accretion | 0 | 0 |
Payments received | -425 | -410 |
Sales | -622 | ' |
Purchases | ' | 0 |
Sales and calls | ' | -585 |
Total gains or losses (realized/unrealized) included in earnings | 2 | 1 |
Total gains or losses (realized/unrealized) included in other comprehensive income | 16 | 56 |
Balance at the end of the period | 710 | 1,873 |
Private Label CMOs | ' | ' |
Balance at the beginning of the period | ' | 36,256 |
Amortization | ' | -348 |
Accretion | ' | 90 |
Payments received | ' | -10,692 |
Purchases | ' | 14,691 |
Sales and calls | ' | -6,513 |
Total gains or losses (realized/unrealized) included in earnings | ' | 84 |
Total gains or losses (realized/unrealized) included in other comprehensive income | ' | -27 |
Balance at the end of the period | ' | $33,541 |
Fair_Value_Measurements_Detail2
Fair Value Measurements (Details 2) (Non-Recurring Basis, USD $) | Sep. 30, 2013 | Dec. 31, 2012 | ||
In Thousands, unless otherwise specified | ||||
Fair value | ' | ' | ||
Collateral-dependent impaired loans | $6,046 | [1] | $7,816 | [1] |
Other real estate owned | 2,376 | [1] | 2,455 | [1] |
Quoted prices in active markets for identical (Level 1) | ' | ' | ||
Collateral-dependent impaired loans | 0 | 0 | ||
Other real estate owned | 0 | [1] | 0 | |
Significant other observable inputs (Level 2) | ' | ' | ||
Collateral-dependent impaired loans | 0 | 0 | ||
Other real estate owned | 0 | [1] | 0 | |
Significant other unobservable inputs (Level 3) | ' | ' | ||
Collateral-dependent impaired loans | 6,046 | 7,816 | ||
Other real estate owned | $2,376 | [1] | $2,455 | |
[1] | Represents carrying value and related write-downs for which adjustments are based on appraised value. Management makes adjustments to the appraised values as necessary to consider declines in real estate values since the time of the appraisal. Such adjustments are based on management’s knowledge of the local real estate markets. |
Fair_Value_Measurements_Detail3
Fair Value Measurements (Details 3) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | |||
Financial assets | ' | ' | ' |
Securities available for sale at fair value | $185,614 | $185,361 | $6,100 |
Loans, held for sale | 884 | 1,615 | ' |
Accrued interest receivable | 2,320 | 2,199 | ' |
Financial liabilities | ' | ' | ' |
Accrued interest payable | 8,234 | 6,427 | ' |
Level 1 | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities available for sale at fair value | 961 | 1,000 | ' |
Level 2 | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities available for sale at fair value | 183,943 | 182,622 | ' |
Level 3 | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities available for sale at fair value | 710 | 1,739 | ' |
Carrying Value | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities available for sale at fair value | 185,614 | 185,361 | ' |
Carrying Value | Level 1 | ' | ' | ' |
Financial assets | ' | ' | ' |
Cash and short term investments | 86,386 | 115,271 | ' |
Carrying Value | Level 2 | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities held-to-maturity | 2,280 | 2,198 | ' |
FHLB and FRB Stock | 3,900 | 7,308 | ' |
Loans, net | 638,872 | 579,396 | ' |
Accrued interest receivable | 2,320 | 2,199 | ' |
Financial liabilities | ' | ' | ' |
Deposits | 853,810 | 854,613 | ' |
Borrowed funds | 72,523 | 53,903 | ' |
Accrued interest payable | 8,234 | 6,427 | ' |
Carrying Value | Level 3 | ' | ' | ' |
Financial assets | ' | ' | ' |
Loans, held for sale | 884 | 1,615 | ' |
Mortgage servicing rights | 560 | 675 | ' |
Fair value | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities available for sale at fair value | 185,614 | 185,361 | ' |
Fair value | Level 1 | ' | ' | ' |
Financial assets | ' | ' | ' |
Cash and short term investments | 86,386 | 115,271 | ' |
Fair value | Level 2 | ' | ' | ' |
Financial assets | ' | ' | ' |
Securities held-to-maturity | 2,420 | 2,483 | ' |
FHLB and FRB Stock | 3,900 | 7,308 | ' |
Loans, net | 644,729 | 592,504 | ' |
Accrued interest receivable | 2,320 | 2,199 | ' |
Financial liabilities | ' | ' | ' |
Deposits | 856,034 | 858,970 | ' |
Borrowed funds | 75,790 | 59,021 | ' |
Accrued interest payable | 8,234 | 6,427 | ' |
Fair value | Level 3 | ' | ' | ' |
Financial assets | ' | ' | ' |
Loans, held for sale | 884 | 1,615 | ' |
Mortgage servicing rights | $972 | $884 | ' |
Earnings_per_Share_Details
Earnings per Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Net income (loss) | $1,887 | ($6,521) | $4,338 | ($8,653) |
Basic weighted-average number of common shares outstanding | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 |
Plus: common share equivalents | 0 | 0 | 0 | 0 |
Diluted weighted-average number of common shares outstanding | 16,457,169 | 16,442,119 | 16,457,169 | 16,442,119 |
Earnings per common share: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.11 | ($0.40) | $0.26 | ($0.53) |
Diluted (in dollars per share) | $0.11 | ($0.40) | $0.26 | ($0.53) |
Number of stock options excluded from common share equivalents (in shares) | 114,348 | 114,348 | 144,470 | 144,470 |
Other_Comprehensive_Income_Det
Other Comprehensive Income (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Reclassification adjustment for non-credit-related gains reclassified into net income | $0 | $2,345 | $0 | $2,565 |
Taxes | 278 | 30 | 870 | 33 |
Net of tax amount | -539 | -121 | -1,688 | -63 |
Gain On Sale Of Securities [Member] | ' | ' | ' | ' |
Reclassification adjustment for net gains reclassified into net income | -817 | -88 | -2,558 | -96 |
Other Than Temporarily Impaired [Member] | ' | ' | ' | ' |
Reclassification adjustment for non-credit-related gains reclassified into net income | ' | 2,345 | ' | 2,565 |
Tax Expense [Member] | ' | ' | ' | ' |
Taxes | 278 | -767 | 870 | -840 |
Net Of Tax [Member] | ' | ' | ' | ' |
Net of tax amount | ($539) | $1,490 | ($1,688) | $1,629 |
Other_Comprehensive_Income_Det1
Other Comprehensive Income (Details 1) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Beginning balance | ($1,142) | ($449) | $6,698 | ($3,967) |
Other comprehensive (loss) income before reclassifications | -87 | 4,680 | -6,778 | 8,140 |
Amounts reclassified from accumulated other comprehensive (loss) income | -539 | -121 | -1,688 | -63 |
Net other comprehensive (loss) income during the period | -626 | 4,559 | -8,466 | 8,077 |
Ending balance | ($1,768) | $4,110 | ($1,768) | $4,110 |
Related_Party_Transactions_Det
Related Party Transactions (Details) (USD $) | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | ||
Outstanding at end of period | $8,300 | ' | ||
Directors, executive officers and their related parties | Bank | ' | ' | ||
Outstanding at beginning of the year | 33,296 | 87,442 | ||
New loans and advances | 38,669 | 52,242 | ||
Repayments / reductions | -38,750 | -89,369 | ||
Other | -256 | [1] | 0 | [1] |
Outstanding at end of period | $32,959 | $50,315 | ||
[1] | Represents loans to related parties that ceased being related parties during the period. |
Related_Party_Transactions_Det1
Related Party Transactions (Details Textual) (USD $) | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Loans and Leases Receivable Related Parties Not Performing In Accordance With Term Of Agreement | $184,000 | ' | ' |
Loans and Leases Receivable, Related Parties | 8,300,000 | ' | ' |
Related Party Transaction, Amount Of Participation Interest | 5,200,000 | ' | ' |
Related Party Transaction, Amount Of Participation Interest Outstanding | 3,300,000 | ' | ' |
Related Party Deposit Liabilities | 69,000,000 | ' | 66,700,000 |
Related Party Transactions, Interest Paid On Deposits | 55,000 | 111,000 | ' |
Directors, executive officers and their related parties | ' | ' | ' |
Related Party Transactions, Subordinated Debt | 10,000,000 | ' | 10,000,000 |
Related Party Transactions, Interest Paid On Subordinated Debt | 0 | 0 | ' |
Related Party Transactions, Interest Accrued and Unpaid | 2,800,000 | ' | ' |
Various companies of related parties | ' | ' | ' |
Related Party Transaction, Expenses from Transactions with Related Party | $2,400,000 | $1,300,000 | ' |
Stock_Compensation_Plans_Detai
Stock Compensation Plans (Details) (USD $) | 9 Months Ended | |
Sep. 30, 2013 | Sep. 30, 2012 | |
Shares, Outstanding at the beginning of the period (in shares) | 129,170 | 188,193 |
Shares, Granted (in shares) | 0 | 0 |
Shares, Exercised (in shares) | 0 | 0 |
Shares, Forfeited (in shares) | -14,822 | -43,723 |
Shares, Outstanding at period end (in shares) | 114,348 | 144,470 |
Shares, Options exercisable at period end (in shares) | 114,348 | 144,470 |
Weighted Average Exercise Price, Outstanding at the beginning of the period (in dollars per share) | $14.26 | $12.62 |
Weighted Average Exercise Price, Granted (in dollars per share) | $0 | $0 |
Weighted Average Exercise Price, Exercised (in dollars per share) | $0 | $0 |
Weighted Average Exercise Price, Forfeited (in dollars per share) | $13.81 | $7.17 |
Weighted Average Exercise Price, Outstanding at period end (in dollars per share) | $14.32 | $14.27 |
Weighted Average Exercise Price, Options exercisable at period end (in dollars per share) | $14.32 | $14.27 |
Weighted average fair value of options granted during the period (in dollars per share) | $0 | $0 |
Weighted Average Exercise Price,Stock-based compensation expense | $0 | $0 |
Stock_Compensation_Plans_Detai1
Stock Compensation Plans (Details 1) (USD $) | 9 Months Ended |
Sep. 30, 2013 | |
Options Outstanding, Number Outstanding (in shares) | 114,348 |
Options Outstanding, Weighted Average Remaining Contractual Life (in years) | '2 years 8 months 26 days |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $14.32 |
Options Excercisable, Number Exercisable (in shares) | 114,348 |
Options Excercisable, Weighted Average Exercise Price (in dollars per share) | $14.32 |
Range Of Exercise Price Dollars 10 To Dollars 23 Per Share [Member] | ' |
Exercise price, low end of the range (in dollars per share) | $10.01 |
Exercise price, high end of the range (in dollars per share) | $23.13 |
Stock_Compensation_Plans_Detai2
Stock Compensation Plans (Details Textual) | 9 Months Ended | 1 Months Ended | ||||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Aug. 30, 2000 | Aug. 30, 2000 | Nov. 28, 2012 | |
Employee Stock Option [Member] | Employee Stock Option [Member] | Employee Stock Option [Member] | Employee Stock Option [Member] | |||
Employee Stock Incentive Plan [Member] | Directors Stock Option Plans [Member] | Employee Stock Grant Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | ' | ' | ' | 1,100,000 | 550,000 | 16,000 |
Share-Based Compensation Arrangement By Share-Based Payment Award, Options, Grants In Period, Gross | 0 | 0 | 15,050 | ' | ' | ' |