IDENTIVE GROUP ANNOUNCES FOURTH QUARTER AND FISCAL 2012 RESULTS
Strengthening revenue trend and continued expense reductions drive return to positive adjusted EBITDA
SANTA ANA, Calif. and ISMANING, Germany, March 7, 2013– Identive Group, Inc. (NASDAQ: INVE; Frankfurt: INV), a provider of products, services and solutions for the identification, security and RFID industries, today announced results for the fourth quarter (Q4) and year ended December 31, 2012.
| Q4 2012 Highlights: |
| · | Record quarter for NFC and RFID transponder sales |
| · | Improved smart card reader market in Europe and strong demand in Asia |
| · | 22% reduction in base operating expenses compared to fourth quarter 2011, further lowering breakeven point |
| · | Return to profitability on adjusted EBITDA basis - year over year improvement of $1.0 million |
| · | Cash of $7.4 million at year end |
“The strengthening trend we saw beginning late in Q3 continued through Q4 with increased order flow and improved traction in much of our business. Pent up demand following the resumption of delayed customer projects, plus several new orders, drove NFC and RFID transponder sales in Q4 to more than double from the previous quarter and grow 34% year over year. It was particularly good to see improved order activity in Europe after several difficult quarters, and we also saw strong demand from a variety of our markets in Asia. Our U.S. Government sales remained stable and we have seen an increase in program activity at the state level,” stated Ayman S. Ashour, CEO and chairman of Identive. “Our improved revenue performance combined with further reductions in base operating expenses allowed us to return to profitability on an adjusted EBITDA basis in Q4, and at a higher level than in the past.”
/More
| Q4 Results |
As reported in accordance with U.S. generally accepted accounting principles (GAAP), Q4 2012 revenues were $26.6 million, down 5% from $27.9 million in Q4 2011. By segment, Identity Management Services and Solutions (Identity Management) revenues were $13.4 million and ID Products revenues were $13.2 million in Q4 2012.
GAAP gross profit margin was 39% in Q4 2012, compared with 41% in Q4 2011, reflecting a higher mix of product revenues versus systems and services. Total base operating expenses (consisting of research and development, sales and marketing, and general and administrative expenses) were $10.5 million in Q4 2012, down 22% from $13.4 million in Q4 2011 as a result of cost reductions implemented under the restructuring plan the Company initiated in June 2012 and from ongoing initiatives to improve the efficiency of the business.
In Q4 2012, Identive recorded GAAP net income of $0.2 million, or $0.00 per share in Q4 2012, compared with net loss of $(2.6) million, or $(0.05) per share in Q4 2011. Net income in Q4 2012 includes a $1.4 million benefit for income taxes mainly related to impairment charges taken earlier in the year.
On a non-GAAP basis, gross profit margin was 41% in Q4 2012, compared with 43% in Q4 2011. Non-GAAP net income was $0.6 million, or $0.01 per share in Q4 2012, compared with non-GAAP net loss of $(1.2) million, or $(0.02) per share in Q4 2011. Adjusted EBITDA was $1.2 million in Q4 2012, compared with $0.2 million in Q4 2011.
Non-GAAP gross profit margin, adjusted EBITDA and non-GAAP net loss and net loss per share all exclude various items that are detailed in the financial table and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."
Cash and cash equivalents were $7.4 million at December 31, 2012 and reflected proceeds of $6.9 million from a secured loan facility and a $3.6 million increase in working capital during the quarter.This compares with $6.3 million of cash and cash equivalents (net of restricted cash) at September 30, 2012.
Page 2 of 9
| Outlook for Q1 and Full Year 2013 |
Commenting on management’s outlook, Ashour said, “The positive demand trends we saw in Q4 are continuing, setting the stage for a favorable outlook for 2013. Our transponder production is booked at full capacity through the middle of Q2 and new sales activity remains strong for NFC tags, SmartCore card technology and RFID products for electronic payment, ticketing, M2M and ID applications.We continue to extend our activities in the payment sector with new customer contracts and additional applications. The U.S. budget sequestration introduces uncertainty and potential disruption into our otherwise stable U.S. Government business, but we believe any effects would be confined to the near term as the majority of programs we address are mandate-driven and tied to security initiatives.”
Based on its current expectations, management expects revenues of $22.0 million to $24.0 million in the first quarter of 2013, which is seasonally the weakest of the year, and further expects non-GAAP, adjusted EBITDA of $ (1.5) million to (0.75) million. For full year 2013, management expects revenues of $105.0 million to $115.0 million and non-GAAP, adjusted EBITDA of $4.0 million to $6.0 million.
| Full Year 2012 Results |
Commenting on 2012 full year results, Identive’s CFO, David Wear said, “2012 was a challenging year as economic austerity measures impacted Citizen ID programs in Europe and contributed to a 25% drop in sales in the region. Customer project deferrals also impacted sales of our transponder products for the first three quarters. We took action in June to accelerate expense reduction and lowered our breakeven point by taking out more than $6 million in costs. At the same time, we increased our R&D investment and made significant progress in the development of core identification technologies as well as new and enhanced offerings to drive future sales. We entered 2013 with a leaner operating model and a stronger portfolio of products and solutions for Secure ID.”
Revenue for the full year 2012 was $94.6 million, down 8% from $102.7 million in 2011. Revenue from Identive’s Identity Management services and solutions segment was $54.1 million in 2012, down 4% from $56.5 million in 2011 primarily as a result of the completion of a large European Citizen ID program in the previous year, for which there were no new orders in 2012. Revenue from the Company’s ID Product segment was $40.4 million, down 13% from $46.2 million in 2011 as a result of weaker demand for the Company’s smart card readers for Citizen ID programs in Europe and deferrals of transponder product orders.
Page 3 of 9
These factors were partially offset by stronger sales of smart card readers to the U.S. government market to enable cyber security programs in 2012.
Including the effect of significant non-cash impairment charges and associated adjustments recorded in the second and third quarters of the year, GAAP net loss in 2012 was $(50.3) million, or $(0.84) per share, of which $(0.76) per share related to impairment. This compares with net loss of $(9.8) million, or $(0.18) per share in 2011.
| Conference Call and Webcast Information |
Identive Group will host a conference call and webcast today at 9:00 AM Eastern Time, which can be accessed by dialing 888.771.4371 (toll free within the U.S.) or +1 847.585.4405 (for international callers) and using pass code 34372133. A webcast of the call that includes presentation slides can be accessed by visiting the investor relations section of the Company’s website atwww.identive-group.com, and by clicking on “Presentations, Reports & Webcasts,” where it also will be archived for those unable to listen to the live webcast. An audio replay of the call also will be available for one week and can be accessed by dialing 888.843.7419 (toll free within the U.S.) or +1 630.652.3042 (for international callers) and using pass code 34372133.
| About Identive Group |
Identive Group, Inc. (NASDAQ: INVE; Frankfurt: INV) is focused on building the world’s signature company in Secure ID. The company’s products, software, systems and services address the markets for identity management, physical and logical access control, cashless payment, NFC solutions and a host of RFID-enabled applications for customers in the government, enterprise, consumer, education and healthcare sectors. Identive’s mission is to build a lasting business of scale and technology based on a combination of strong technology-driven organic growth and disciplined acquisitive expansion. The company delivers up-to-date information on its activity as well as industry trends through its industry-leading social media initiatives and educational resource, AskIdentive.com. For additional information, please visitwww.identive-group.com or follow on Twitter at @IdentiveGroup.
| Non-GAAP Financial Measures (Unaudited) |
Identive has provided in this release financial information that has not been prepared in accordance with GAAP, including non-GAAP gross profit margin, adjusted EBITDA and non-GAAP net income (loss) and net income (loss) per share. Identive uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Identive’s ongoing operational performance. Identive believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends. As noted, the non-GAAP financial results discussed above exclude various items which are detailed in the reconciliation table and accompanying footnotes contained within this release. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures
| Page 4 of 9 |
to their most directly comparable GAAP financial measures as detailed in this release.
| Note Regarding Forward Looking Information: |
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by words such as “anticipates,” “believes,” “plans,” “will,” “intends,” “expects,” and similar references to the future. Examples of such statements include, without limitation, statements we make regarding our expectations regarding continued demand for our products, solutions and services in 2013, our expectations regarding the successful deployment of and market acceptance of our NFC, cashless payment and cloud-based solutions, our expectations regarding future results, including Q1 and full year 2013 results, and our expectations for future growth and profitability. Readers should not unduly rely on these forward-looking statements, which are not a guarantee of future performance and are subject to a number of risks and uncertainties, many of which are outside our control, which could cause our actual business and operating results to differ. Factors that could cause actual results to differ materially from those in the forward-looking statements include our ability to grow our company based on a strategy of providing products, components and services for the secure identification market; to successfully develop and commercialize new products and solutions that satisfy the evolving and increasingly complex requirements of customers; whether the markets in which we participate or target may grow, converge or standardize at anticipated rates or at all, including the markets that we are targeting; our ability to successfully compete in the markets in which we participate or target; our ability to meet our sales forecasts; our ability to meet financial covenants of our loan agreement; our ability to meet growing demand for our products; and general global political and economic factors which are beyond our control but may unduly impact our markets and our business. For a discussion of further risks and uncertainties related to our business, please refer to our public company reports, including our Annual Report on Form 10-K for the year ended December 31, 2011 and subsequent reports filed with the U.S. Securities and Exchange Commission. All forward-looking statements are based on information available to us on the date hereof, and we assume no obligation to update such statements.
| ### |
Note: Identive and the Identive logo are trademarks of Identive Group, Inc, registered in many jurisdictions worldwide. All other company, product or service names may be trademarks or registered trademarks of others and are the property of their respective owners.
| Contacts: | ||
| Darby Dye | Lennart Streibel | |
| +1 949 553-4251 | +49 89 9595 5195 | |
| ddye@identive-group.com | lstreibel@identive-group.com | |
| – FINANCIALS FOLLOW – | ||
Page 5 of 9
| IDENTIVE GROUP, INC. | ||||||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended (A) | Twelve Months Ended (A) | |||||||||||||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 (B) | ||||||||||||||||
| Net revenues | $ | 26,592 | $ | 22,945 | $ | 27,924 | $ | 94,599 | $ | 102,708 | ||||||||||
| Cost of revenue | 16,214 | 13,225 | 16,546 | 56,163 | 59,906 | |||||||||||||||
| Gross profit | 10,378 | 9,720 | 11,378 | 38,436 | 42,802 | |||||||||||||||
| Operating expenses: | ||||||||||||||||||||
| Research and development | 1,771 | 2,019 | 2,202 | 8,665 | 7,025 | |||||||||||||||
| Selling and marketing | 5,010 | 5,440 | 6,131 | 23,988 | 23,563 | |||||||||||||||
| General & Administrative | 3,681 | 4,603 | 5,108 | 18,218 | 22,066 | |||||||||||||||
| Impairment of long-lived assets | - | 870 | - | 24,785 | - | |||||||||||||||
| Impairment of goodwill | 655 | 4,979 | - | 27,084 | - | |||||||||||||||
| Remeasurement of contingent | - | - | ||||||||||||||||||
| consideration | 256 | (5,657) | 510 | |||||||||||||||||
| Restructuring | 47 | - | - | 325 | - | |||||||||||||||
| Total operating expenses | 11,164 | 17,911 | 13,697 | 97,408 | 53,164 | |||||||||||||||
| Loss from operations | (786) | (8,191) | (2,319) | (58,972) | (10,362) | |||||||||||||||
| Other (expense) income | 29 | 23 | 7 | (106) | 262 | |||||||||||||||
| Interest expense, net | (579) | (379) | (244) | (1,602) | (1,049) | |||||||||||||||
| Foreign currency (losses) gains, net | 396 | (29) | - | 288 | (398) | |||||||||||||||
| Loss before income taxes and non- | (940) | (8,576) | (2,556) | (60,392) | (11,547) | |||||||||||||||
| controlling interest | ||||||||||||||||||||
| Benefit (provision) for income taxes | 1,409 | (15) | (224) | 6,824 | 1,326 | |||||||||||||||
| Consolidated net income (loss) | 469 | (8,591) | (2,780) | (53,568) | (10,221) | |||||||||||||||
| Less: net income (loss) attributable to | ||||||||||||||||||||
| non-controlling interest | (292) | 678 | 132 | 3,232 | 468 | |||||||||||||||
| Net income (loss) attributable to | ||||||||||||||||||||
| Identive Group, Inc. | $ | 177 | $ | (7,913) | $ | (2,648) | $ | (50,336) | $ | (9,753) | ||||||||||
| Basic and diluted ncome (loss) per | ||||||||||||||||||||
| share attributable to Identive Group, | $ | 0.00 | $ | (0.13) | $ | (0.05) | $ | (0.84) | $ | (0.18) | ||||||||||
| Inc. | ||||||||||||||||||||
| Weighted average shares used to | ||||||||||||||||||||
| compute basic and diluted income | 60,165 | 60,033 | 57,574 | 59,623 | 53,748 | |||||||||||||||
| (loss) per share | ||||||||||||||||||||
| (A) | Results for the three and twelve months ended December 31, 2012 include the operating results of acquired companies since their respective dates of acquisition. Results of other periods presented in the table above may not fully include the operating results of these business units; as a result, the amounts in the table are not comparable. |
| (B) | In connection with the preparation of its annual financial statements for the year ended December 31, 2012, the Company identified an immaterial error related to the accounting of assumed pension plans. As a result, amounts shown in the table above have changed as compared to amounts reported in the Form 10-K for the year ended December 31, 2011. As a result of correcting this error, general and administrative expenses increased by $0.1 million, income tax benefit decreased by $0.1 million, and net loss increased by $0.2 million as compared to the amounts reported in the consolidated statements of operations in the 2011 fiscal Form 10-K. |
Page 6 of 9
| IDENTIVE GROUP, INC. | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (In thousands) | ||||||||
| December 31, | December 31, | |||||||
| 2012 | 2011 | |||||||
| ASSETS | (unaudited) | (C)(D) | ||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 7,378 | $ | 17,239 | ||||
| Accounts receivable, net of allowances | 17,261 | 13,578 | ||||||
| Inventories | 8,892 | 9,263 | ||||||
| Other current assets | 3,659 | 2,426 | ||||||
| Total current assets | 37,190 | 42,506 | ||||||
| Property and equipment, net | 8,892 | 6,699 | ||||||
| Goodwill | 45,270 | 59,044 | ||||||
| Intangible assets, net | 11,882 | 36,001 | ||||||
| Other assets | 1,671 | 501 | ||||||
| Total Assets | $ | 104,905 | $ | 144,751 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 12,926 | $ | 11,941 | ||||
| Liability to related party | 1,552 | 1,076 | ||||||
| Liability for consumer cards | 5,811 | - | ||||||
| Financial liabilities | 4,532 | 884 | ||||||
| Deferred revenue | 2,843 | 2,085 | ||||||
| Accrued compensation and related benefits | 4,617 | 3,527 | ||||||
| Other accrued expenses and liabilities | 6,490 | 6,249 | ||||||
| Total current liabilities | 38,771 | 25,762 | ||||||
| Long-term earn-out liability | - | 5,663 | ||||||
| Long-term liability to related party | 6,177 | 7,303 | ||||||
| Long-term financial liabilities | 9,795 | 1,189 | ||||||
| Deferred tax liability | 120 | 6,094 | ||||||
| Other long-term liabilities | 452 | 1,807 | ||||||
| Total liabilities | 55,315 | 47,818 | ||||||
| Total equity | 49,590 | 96,933 | ||||||
| Total liabilities and stockholders’ equity | $ | 104,905 | $ | 144,751 | ||||
| (C) | The condensed consolidated balance sheet has been derived from the audited consolidated financial statements at December 31, 2012 but does not include all the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. |
| (D) | In connection with the preparation of its annual financial statements for the year ended December 31, 2012, the Company identified an immaterial error related to the accounting of assumed pension plans. As a result, amounts shown in the table above have changed as compared to amounts reported in the Form 10-K for the year ended December 31, 2011. As a result of correcting this error, goodwill increased by $0.6 million, other long-term liabilities increased by $1.2 million, and total equity decreased by $0.5 million as compared to the amounts reported in the consolidated balance sheets in the 2011 fiscal Form 10-K. |
Page 7 of 9
| IDENTIVE GROUP, INC. |
Reconciliation of GAAP and Non-GAAP Financial Information (E)
(In thousands) (unaudited)
| Three Months Ended | Twelve Months Ended | |||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | ||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | ||||||
| Reconciliation of GAAP gross profit margin and | ||||||||||
| non-GAAP gross profit margin | ||||||||||
| GAAP cost of revenue | $ 16,214 | $ 13,225 | $ 16,546 | $ 56,163 | $ 59,906 | |||||
| Reconciling items included in GAAP cost of revenue: | ||||||||||
| Stock-based compensation | (11) | (18) | (14) | (47) | (42) | |||||
| Transition and integration costs | (1) | (137) | 62 | (239) | (46) | |||||
| Amortization and depreciation | (505) | (568) | (664) | (2,610) | (2,123) | |||||
| Total reconciling items included in GAAP cost of | ||||||||||
| revenue | (517) | (723) | (616) | (2,896) | (2,211) | |||||
| Non-GAAP cost of revenue | $ 15,697 | $ 12,502 | $ 15,930 | $ 53,267 | $ 57,695 | |||||
| Non-GAAP gross profit margin | 41% | 46% | 43% | 44% | 44% | |||||
| Reconciliation of GAAP and non-GAAP operating | ||||||||||
| expenses | ||||||||||
| GAAP operating expenses | $ 11,164 | $ 17,911 | $ 13,697 | $ 97,408 | $ 53,164 | |||||
| Impairment of goodwill | (655) | (4,979) | - | (27,084) | - | |||||
| Impairment of long-lived assets | - | (870) | - | (24,785) | - | |||||
| Stock-based compensation | (311) | (545) | (382) | (1,161) | (1,185) | |||||
| Re-measurement of contingent consideration | - | - | (256) | 5,657 | (510) | |||||
| Pension expenses | (289) | - | (136) | (289) | (136) | |||||
| Gain/loss on disposal of fixed assets | (59) | (6) | - | (74) | - | |||||
| Amortization and depreciation | (483) | (467) | (904) | (2,953) | (3,458) | |||||
| Acquisition costs | - | 10 | (143) | (240) | (720) | |||||
| Transition and integration costs | 404 | (362) | (94) | (1,056) | (1,435) | |||||
| Restructuring | (47) | - | - | (325) | - | |||||
| Total reconciling items included in GAAP operating | ||||||||||
| expenses | (1,440) | (7,219) | (1,915) | (52,310) | (7,444) | |||||
| Non-GAAP operating expenses | $ 9,724 | $ 10,692 | $ 11,782 | $ 45,098 | $ 45,720 | |||||
| Reconciliation of GAAP net loss to adjusted | ||||||||||
| EBITDA loss | ||||||||||
| Net income (loss) attributable to Identive Group, Inc. | $ 177 | $ (7,913) | $ (2,648) | $ (50,336) | $ (9,753) | |||||
| Reconciling items included in GAAP net income | ||||||||||
| (loss): | ||||||||||
| Provision (benefit) for income taxes | (1,409) | 15 | 224 | (6,824) | (1,326) | |||||
| Net loss attributable to noncontrolling interest | 292 | (678) | (132) | (3,232) | (468) | |||||
| Interest expense (income), net | 579 | 379 | 244 | 1,602 | 1,049 | |||||
| Foreign currency losses (gains), net | (396) | 29 | - | (288) | 398 | |||||
| Other expense (income), net | (29) | (23) | (7) | 106 | (262) | |||||
| Impairment of goodwill | 655 | 4,979 | - | 27,084 | - | |||||
| Impairment of long-lived assets | - | 870 | - | 24,785 | - | |||||
| Stock-based compensation | 322 | 563 | 396 | 1,208 | 1,227 | |||||
| Re-measurement of contingent consideration | - | - | 256 | (5,657) | 510 | |||||
| Pension expenses | 289 | - | 136 | 289 | 136 | |||||
| Amortization and depreciation | 988 | 1,035 | 1,568 | 5,563 | 5,581 | |||||
| Acquisition costs | - | (10) | 143 | 240 | 720 | |||||
| Transition and integration costs | (403) | 499 | 32 | 1,295 | 1,481 | |||||
| Gain/loss on disposal of fixed assets | 59 | 6 | - | 74 | - | |||||
| Restructuring | 47 | - | - | 325 | - | |||||
| Total reconciling items included in GAAP net income | ||||||||||
| (loss) | (994) | 7,664 | 2,860 | 46,570 | 9,046 | |||||
| Adjusted EBITDA gain (loss) | $ 1,171 | $ (249) | $ 212 | $ (3,766) | $ (707) | |||||
| (E) | Non-GAAP figures in the table above differ from GAAP results as they exclude some or all of the following: stock-based compensation expense, transition and integration costs, amortization and depreciation, impairment charges, acquisition costs, restructuring, re-measurement of contingent consideration, re-measurement of liability to a related party, pension expense and gain/loss on disposal of fixed assets. Adjusted EBITDA additionally excludes provision/benefit for income taxes, net loss attributable to noncontrolling interest, net interest expense/income, net foreign currency losses/gains, and other net expense/income. Prior year comparisons have been updated to remove overhead allocations which are no longer relevant. |
| -- Continued on next page -- |
| Page 8 of 9 |
| IDENTIVE GROUP, INC. |
Reconciliation of GAAP and Non-GAAP Financial Information
(In thousands) (unaudited)
| -- Continued -- |
| Three Months Ended | Twelve Months Ended | |||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | ||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | ||||||
| Reconciliation of GAAP net loss to GAAP net | ||||||||||
| income (loss) before impairment, re- | ||||||||||
| measurement of continent consideration and | ||||||||||
| amortization | ||||||||||
| Net income (loss) attributable to Identive Group, Inc. | $ 177 | $ (7,913) | $ (2,648) | $ (50,336) | $ (9,753) | |||||
| Net income (loss) per share | $ 0.00 | $ (0.13) | $ (0.05) | $ (0.84) | $ (0.18) | |||||
| Reconciling items included in GAAP net income | ||||||||||
| (loss): | ||||||||||
| Impairment of goodwill | 655 | 4,979 | - | 27,084 | - | |||||
| Impairment of long-lived assets | - | 870 | 24,785 | |||||||
| Impairment related tax benefit | (636) | - | - | (6,140) | - | |||||
| Total impairment included in GAAP net income | ||||||||||
| (loss) | 19 | 5,849 | - | 45,729 | - | |||||
| Net income (loss) attributable to Identive Group, | ||||||||||
| Inc., before impairment | $ 196 | $ (2,064) | $ (2,648) | $ (4,607) | $ (9,753) | |||||
| Net income (loss) per share before impairment | $ 0.00 | $ ( 0.03) | $ (0.05) | $ (0.08) | $ (0.18) | |||||
| Additional reconciling item: | ||||||||||
| Re-measurement of contingent consideration | - | - | 256 | (5,657) | 510 | |||||
| Net income (loss) attributable to Identive Group, | ||||||||||
| Inc., before impairment and re-measurement of | ||||||||||
| contingent consideration | $ 196 | $ (2,064) | $ (2,392) | $ (10,264) | $ (9,243) | |||||
| Net income (loss) per share before impairment | ||||||||||
| and re-measurement of contingent consideration | $ 0.00 | $ (0.03) | $ (0.04) | $ (0.17) | $ (0.17) | |||||
| Additional reconciling item: | ||||||||||
| Amortization | 433 | 424 | 1,165 | 3,277 | 4,097 | |||||
| Net income (loss) attributable to Identive Group, | ||||||||||
| Inc., before impairment, re-measurement of | ||||||||||
| contingent consideration and amortization | $ 629 | $ (1,640) | $ (1,227) | $ (6,987) | $ (5,146) | |||||
| Net income (loss) per share before impairment, | ||||||||||
| re-measurement of contingent consideration and | ||||||||||
| amortization | $ 0.01 | $ (0.03) | $ (0.02) | $ (0.12) | $ (0.10) | |||||
| Weighted average shares used to compute basic | ||||||||||
| and diluted income (loss) per share | 60,165 | 60,033 | 57,574 | 59,623 | 53,748 | |||||
Page 9 of 9