UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________
Form 6-K
__________________________________
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULES 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of June 30, 2007
Commission file number: 1-14616
__________________________________________________
SUPERMERCADOS UNIMARC S.A.
(UNIMARC SUPERMARKETS, INC.)
(Translation of registrant's name into English)
Avda. Presidente Eduardo Frei Montalva Nro.1380 - Renca
(Santiago de Chile, Santiago)
(56 2) 687-7000
__________________________________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F [ X ] Form 40-F [ ]
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to rule 12g3.2(b) under the Securities Exchange Act of 1934
Yes [ ] No [ X ]
If " Yes " is marked, indicate below the file number assigned to the registrant in Connection with rule 12g3-2 ( b ) : 82--
This report consists of an English translation of the original Spanish language version of a Chilean filing of a report on the Supermercados Unimarc S.A. Financial Statements as of and for the three months ended June 30, 2007, as filed with the Chilean Superintendency of Securities and Insurance.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
/s/ Patricio Bosselin Molina
Date: May 05, 2007 By: Patricio Bosselin Molina Principal Financial Officer
| | mm | Dd | Yr | mm | Dd | Yr |
| | 06 | 30 | 2007 | 06 | 30 | 2006 |
ASSETS | NOTE NUMBER | CURRENT | PREVIOUS |
5.11.00.00 TOTAL CURRENT ASSETS | | 19,770,912 | 18,995,919 |
5.11.10.10 Available | | 1,137,423 | 267,430 |
5.11.10.20 Time deposits | | 0 | 32,598 |
5.11.10.30 Negotiable securities (net) | | 0 | 0 |
5.11.10.40 Debtors from sales (net) | 5 | 1,445,887 | 1,975,394 |
5.11.10.50 Notes receivable (net) | 5 | 619,797 | 759,504 |
5.11.10.60 Sundry debtors (net) | 5 | 348,493 | 264,194 |
5.11.10.70 Related companies bills receivable and debtors | 6 | 1,573,819 | 2,591,988 |
5.11.10.80 Inventories (net) | 7 | 13,126,445 | 11,825,999 |
5.11.10.90 Recoverable taxes | | 231,976 | 320,800 |
5.11.20.10 Prepaid expenses | 31 | 1,058,269 | 786,270 |
5.11.20.20 Deferred taxes | 8 | 108,553 | 142,970 |
5.11.20.30 Other current assets | 9 | 120,250 | 28,772 |
5.11.20.40 Leasing contracts (net) | | 0 | 0 |
5.11.20.50 Assets for leasing (net) | | 0 | 0 |
5.12.00.00 TOTAL FIXED ASSETS | 10 | 108,385,993 | 114,223,032 |
5.12.10.00 Land | 10 | 31,144,353 | 31,384,747 |
5.12.20.00 Constructions and infrastructure works | 10 | 48,999,041 | 50,815,901 |
5.12.30.00 Machinery and equipment | 10 | 19,174,785 | 19,241,404 |
5.12.40.00 Other fixed assets | 10 | 35,001,058 | 35,872,719 |
5.12.50.00 Higher value due to technical revaluation of fixed assets | | 0 | 0 |
5.12.60.00 Depreciation (less) | 10 | (25,933,244) | (23,091,739) |
5.13.00.00 TOTAL OTHER ASSETS | | 23,055,207 | 26,671,763 |
5.13.10.10 Investments in related companies | 11 | 3,986 | 3,951 |
5.13.10.20 Investments in other companies | | 0 | 0 |
5.13.10.30 Lower value of investments | 13 | 12,847,268 | 13,503,850 |
5.13.10.40 Higher value of investments (less) | 13 | (25,623) | (30,328) |
5.13.10.50 Long-term debtors | 5 | 486,535 | 521,156 |
5.13.10.60 Long-term related companies bills receivable and debtors | 6 | 1,835,393 | 4,017,319 |
5.13.10.65 Long-term deferred taxes | 8 | 6,348,402 | 7,230,208 |
5.13.10.70 Intangible | | 9,762 | 10,174 |
5.13.10.80 Amortization (less) | | 0 | 0 |
5.13.10.90 Other | 14 | 1,549,484 | 1,415,433 |
5.13.20.10 Long-term leasing contracts (net) | | 0 | 0 |
5.10.00.00 TOTAL ASSETS | | 151,212,112 | 159,890,714 |
LIABILITIES |
| | mm | Dd | Yr | mm | Dd | Yr |
| | 06 | 30 | 2007 | 06 | 30 | 2006 |
LIABILITIES | NOTE NUMBER | CURRENT | PREVIOUS |
5.21.00.00 TOTAL CURRENT LIABILITIES | | 50.328.837 | 44.591.850 |
5.21.10.10 Short-term bank and financial institutions obligations | 15 | 955.552 | 1.120.201 |
5.21.10.20 Long-term-short-term portion bank and financial institutions obligations | 15 | 3.234.002 | 4.036.644 |
5.21.10.30 Obligations with the public (Promissory notes) | | 0 | 0 |
5.21.10.40 Obligations with the public-short-term portion (bonds) | | 0 | 0 |
5.21.10.50 Long-term obligations with maturity within one year | | 0 | 0 |
5.21.10.60 Payable dividends | | 0 | 0 |
5.21.10.70 Accounts payable | 30 | 20.567.126 | 21.219.150 |
5.21.10.80 Notes payable | | 31.278 | 54.086 |
5.21.10.90 Sundry creditors | 32 | 1.056.544 | 1.456.380 |
5.21.20.10 A related company notes and accounts payable | 6 | 22.080.656 | 15.117.323 |
5.21.20.20 Provisions | 17 | 998.411 | 577.431 |
5.21.20.30 Withholdings | | 961.646 | 566.433 |
5.21.20.40 Income tax | | 0 | 0 |
5.21.20.50 Income received in advance | 18 | 443.622 | 444.202 |
5.21.20.60 Deferred taxes | | 0 | 0 |
5.21.20.70 Other current liabilities | | 0 | 0 |
5.22.00.00 TOTAL LONG-TERM LIABILITIES | | 27.063.308 | 31.677.353 |
5.22.10.00 Bank and financial institutions obligations | 16 | 5.666.466 | 9.009.255 |
5.22.20.00 Long-term obligations with the public (bonds) | | 0 | 0 |
5.22.30.00 Long-term notes payable | | 393.258 | 574.234 |
5.22.40.00 Long-term sundry creditors | 32 | 2.194.504 | 2.491.888 |
5.22.50.00 Long-term related companies note and account payable | 6 | 18.351.049 | 18.762.689 |
5.22.60.00 Long-term provisions | | 0 | 0 |
5.22.70.00 Deferred taxes long-term | | 0 | 0 |
5.22.80.00 Others long-term liabilities | 18 | 458.031 | 839.287 |
5.23.00.00 MINORITY INTEREST | 19 | 11.869 | 17.120 |
5.24.00.00 TOTAL EQUITY | | 73.808.098 | 83.604.391 |
5.24.10.00 Paid-in capital | 20 | 61.184.347 | 61.663.754 |
5.24.20.00 Capital revaluation reserves | 20 | 1.162.503 | 678.301 |
5.24.30.00 Share premium | 20 | 31.889.635 | 31.887.182 |
5.24.40.00 Other reserves | 20 | (10.967.767) | (9.468.948) |
5.24.50.00 Retained earnings (addition of codes 5.24.51.00 to 5.24.56.00) | | (9.460.620) | (1.155.898) |
5.24.51.00 Reserves for future dividends | | 0 | 0 |
5.24.52.00 Retained earnings | 20 | 0 | 2.574.272 |
5.24.53.00 Accumulated losses (less) | | (5.480.319) | 0 |
5.24.54.00 Profits (losses) of the period | 20 | (3.980.301) | (3.730.170) |
5.24.55.00 Interim dividend (less) | | 0 | 0 |
5.24.56.00 Development period accum. deficit | | 0 | 0 |
5.20.00.00 TOTAL LIABILITIES | | 151.212.112 | 159.890.714 |
| | mm | Dd | Yr | mm | Dd | Yr |
| | 06 | 30 | 2007 | 06 | 30 | 2006 |
INCOME STATEMENT | NOTE NUMBER | CURRENT | PREVIOUS |
5.31.11.00 OPERATING PROFIT OR LOSS | | (828,949) | (1,109,032) |
5.31.11.10 TRADING MARGIN | | 15,005,910 | 15,231,998 |
5.31.11.11 Trading income | | 57,873,946 | 58,562,695 |
5.31.11.12 Operating cost (less) | | (42,868,036) | (43,330,697) |
5.31.11.20 Administration and sales expenses (less) | | (15,834,859) | (16,341,030) |
5.31.12.00 NON-TRADING INCOME | | (2,739,659) | (2,004,294) |
5.31.12.10 Financial income | | 39,993 | 34,575 |
5.31.12.20 Related companies investments profits | | 0 | 0 |
5.31.12.30 Other non-trading income | 21 | 8,398 | 154,051 |
5.31.12.40 Related companies investments losses (less) | 11 | (74) | (43) |
5.31.12.50 Amortization lower value of the investment (less) | 13 | (581,412) | (569,044) |
5.31.12.60 Financial expenses (less) | | (1,595,553) | (1,400,789) |
5.31.12.70 Other non-operating expenses (less) | 21 | (128,387) | (103,908) |
5.31.12.80 Price-level restatement | 22 | (410,525) | 281,647 |
5.31.12.90 Exchange rate differences | 23 | (72,099) | (400,783) |
5.31.10.00 Profit before income tax and extraordinary items | | (3,568,608) | (3,113,326) |
5.31.20.00 Income tax | 8 | (415,642) | (620,492) |
5.31.30.00 Extraordinary items | | 0 | 0 |
5.31.40.00 Profit (loss) before deduction of minority interest | | (3,984,250) | (3,733,818) |
5.31.50.00 Minority interest | 19 | 1,595 | 1,296 |
5.31.00.00 NET PROFIT (LOSS) | | (3,982,655) | (3,732,522) |
5.32.00.00 Amortization of higher value of investments | 13 | 2,354 | 2,352 |
5.30.00.00 PROFIT (LOSS) OF THE BUSINESS YEAR | | (3,980,301) | (3,730,170) |
CASH FLOW STATEMENT-DIRECT |
| | mm | Dd | Yr | mm | Dd | Yr |
| | 06 | 30 | 2007 | 06 | 30 | 2006 |
CASH FLOW STATEMENT - DIRECT | NOTE NUMBER | CURRENT | PREVIOUS |
5.41.11.00 NET FLOW ORIGINATED BY ACTIVITIES OF THE OPERATION | | (280,554) | 683,530 |
5.41.11.10 Collection from debtors from sales | | 75,944,683 | 69,751,687 |
5.41.11.20 Financial income received | | 41,852 | 428,667 |
5.41.11.30 Dividends and other distributions received | | 0 | 0 |
5.41.11.40 Other income received | | 14,540 | 27,530 |
5.41.11.50 Payments to suppliers and personnel (less) | | (73,761,992) | (67,111,456) |
5.41.11.60 Paid interest (less) | | (1,078,101) | (1,615,223) |
5.41.11.70 Paid income tax (less) | | (11,489) | (13,224) |
5.41.11.80 Other paid expenses (less) | | (81,983) | (41,818) |
5.41.11.90 Paid Value Added Tax and other similar (less) | | (1,348,064) | (742,633) |
5.41.12.00 NET FLOW ORIGINATED BY FINANCING ACTIVITIES | | 916,621 | (515,116) |
5.41.12.05 Placement of cash shares | | 0 | 0 |
5.41.12.10 Loans obtained | | 3,628,949 | 6,401,840 |
5.41.12.15 Obligations with the public | | 0 | 0 |
5.41.12.20 Loans verified by documentary evidence with related companies | | (72,396) | 0 |
5.41.12.25Other loans obtained from related companies | | 4,623,994 | 1,794,388 |
5.41.12.30 Other sources of financing | | 0 | 0 |
5.41.12.35 Payment of Dividends (less) | | 0 | 0 |
5.41.12.40 Distribution of capital (less) | | 0 | 0 |
5.41.12.45 Payment of loans (less) | | (7,263,926) | (8,692,511) |
5.41.12.50Payment of obligations with the public (less) | | 0 | (18,833) |
5.41.12.55 Payment of loans verified by document evidence of related Co. (less) | | 0 | 0 |
5.41.12.60 Payment of other loans of related companies (less) | | 0 | 0 |
5.41.12.65 Payment of expenses due to issuance and placing of shares (less) | | 0 | 0 |
5.41.12.70 Payment of expenses due to issuance and placing of obligation with public (less) | | 0 | 0 |
5.41.12.75 Other disbursement due to financing (less) | | 0 | 0 |
5.41.13.00 NET FLOW ORIGINATED BY INVESTMENT ACTIVITIES | | (83,585) | (280,069) |
5.41.13.05 Sale of Fixed Assets | | 0 | 0 |
5.41.13.10 Sale of permanent investments | | 0 | 0 |
5.41.13.15 Sale other investments | | 0 | 0 |
5.41.13.20 Collection of loans verified by documentary evidence to related Co. | | 0 | 0 |
5.41.13.25 Collection of other loans to related companies | | 0 | 0 |
5.41.13.30 Other investment income | | 0 | 0 |
5.41.13.35 Addition of fixed assets (less) | | (83,585) | (280,069) |
5.41.13.40 Payment of capitalized interest (less) | | 0 | 0 |
5.41.13.45 Permanent investments (less) | | 0 | 0 |
5.41.13.50Investments on financial instruments (less) | | 0 | 0 |
5.41.13.55 Loans verified by documentary evidence to related companies (less) | | 0 | 0 |
5.41.13.60 Other loans to related companies (less) | | 0 | 0 |
5.41.13.65 Other investment disbursements (less) | | 0 | 0 |
5.41.10.00 TOTAL NET FLOW OF THE PERIOD | | 552,482 | (111,655) |
5.41.20.00 EFFECT OF THE INFLATION OVER CASH AND CASH EQUIVALENT | | 3,820 | (4,938) |
5.41.00.00 CASH AND CASH EQUIVALENT NET VARIATION | | 556,302 | (116,593) |
5.42.00.00 CASH AND CASH EQUIVALENT OPENING BALANCE | | 581,121 | 416,621 |
5.40.00.00 CASH AND CASH EQUIVALENT CLOSING BALANCE | | 1,137,423 | 300,028 |
FLOW - RESULT CONCILIATION |
| | mm | Dd | Yr | mm | Dd | Yr |
| | 06 | 30 | 2007 | 06 | 30 | 2006 |
FLOW - RESULT CONCILIATION | NOTE NUMBER | CURRENT | PREVIOUS |
5.50.10.00 Profits (loss) of the period | | (3,980,301) | (3,730,170) |
5.50.20.00 Profit or loss from disposal of assets | | 22,667 | 0 |
5.50.20.10 (Profits) Loss from disposal of fixed assets | | 12,293 | 0 |
5.50.20.20 Profits on investments sale (less) | | 0 | 0 |
5.50.20.30 Loss on investments sale | | 0 | 0 |
5.50.20.40 (Profits) Loss on other assets sale | | 10,374 | 0 |
5.50.30.00 Charges (credits) to profit or loss that do not represent cash flow | | 3,375,650 | 3,814,987 |
5.50.30.05 Depreciation of the period | | 1,962,651 | 2,095,356 |
5.50.30.10 Amortization of intangible | | 0 | 0 |
5.50.30.15 Penalties and provisions | | 648,855 | 753,064 |
5.50.30.20 Profits accrued from investments in Related Companies (less) | | 0 | 0 |
5.50.30.25 Loss accrued on investments in related companies | | 74 | 43 |
5.50.30.30 Amortization of lower value of investment | | 581,412 | 569,044 |
5.50.30.35 Amortization of higher value of investments (less) | | (2,354) | (2,352) |
5.50.30.40 Net Price-Level restatement | | 410,525 | (281,647) |
5.50.30.45 Net exchange rate gains/losses | | 72,099 | 400,783 |
5.50.30.50 Other credits to profit or loss that do not represent cash flow (less) | | (297,612) | 63,377 |
5.50.30.55 Other charges to results that do not represent cash flow | | 0 | 217,319 |
5.50.40.00 Variation of Assets that do affect cash flow (increases) decreases | | 205,898 | (950,234) |
5.50.40.10 Debtors from sales | | 527,453 | (829,352) |
5.50.40.20 Inventories | | (640,480) | (416,624) |
5.50.40.30 Other assets | | 318,925 | 295,742 |
5.50.50.00 Liabilities variations that do affect cash flow increases (diminishes) | | 97,127 | 1,550,243 |
5.50.50.10 Accounts payable related to operating results | | (41,261) | 1,330,847 |
5.50.50.20 Payable interest | | 0 | 0 |
5.50.50.30 Payable income tax (net) | | (5,804) | (78,208) |
5.50.50.40 Other accounts payable related with non-trading income | | 268,999 | 300,293 |
5.50.50.50 Payable V.A.T. And other similar (net) | | (124,807) | (2,689) |
5.50.60.00 Minority Interest Profits (loss) | | (1,595) | (1,296) |
5.50.00.00 NET FLOW ORIGINATED BY ACTIVITIES OF THE OPERATION | | (280,554) | 683,530 |
01. REGISTRATION WITH THE SECURITIES REGISTER |
On April 12, 1993, the Superintendencia de Valores y Seguros de Chile, Chilean Securities and Insurance Superintendence, registered the Company Supermercados Unimarc S.A., under Number 447. In this way the Company is subjected to the control of this Superintendence.
02. ACCOUNTING CRITERIA APPLIED |
(a) Accounting Period
The financial statements of the Parent Company and its subsidiaries cover a six-months comprised between January 01 and June 30, 2007 and 2006.
(b) Bases of Preparation
These consolidated financial statements have been prepared according to the accounting principles generally accepted by the Colegio de Contadores de Chile A.G., Association of Chilean Accountants. They also take into consideration the regulations and directions instructed by the Chilean Securities and Insurance Superintendence. Should any discrepancies occurs, the regulations instructed by the Superintendence would prevail over the former ones. Except by the investments in subsidiaries, which are registered in a single line of the general balance sheet, to their proportional patrimonial value, and therefore, they have not been consolidated line to line. This treatment does not modify the net result of the year nor the patrimony.
(c) Bases of Presentation
For comparative purposes, the financial statements as of June 30, 2006 are presented updated by 2.9%. Additionally, for an appropriate comparison, some figures of such financial statements have been reclassified.
(d) Bases of Consolidation
These consolidated financial statements include the assets, liabilities, profit or loss and cash flow of the Parent Company and its subsidiaries. Besides, the balances, the inter-companies transactions and their effects over profits or loss have been eliminated and the participation of the minority shareholders has been acknowledged.
(e) Price-level Restatement
These financial statements are presented corrected due to inflationary effects. To this effect, the regulations about monetary correction were applied according to the generally accepted accounting principles in Chile. For this purpose, the non-monetary assets and liabilities, the equity and the profit and loss accounts are shown in corrected currency at June 30, 2007. Estimations were made using the consumer price index informed by theInstituto Nacional de Estadisticas, National Institute of Statistics, namely 1.9% and 1.1% for the periods ended on June, 2007 and 2006 respectively. Additionally, the monetary assets and liabilities that have been determined in U.F. (Indexed Unit) or foreign currency have been updated at the closing exchange rate of each accounting period.
The result of this process is included in the profits or loss of the accounting period and its breakdown is shown in note 22.
(f) Bases of Conversion
The assets and liabilities in foreign currency and index units, existing as of June 30, 2007 and 2006 are shown valued in domestic currency, according to the following rates of exchange in force at the end of each accounting period:
| 2007 | 2006 |
| $ Per Unit |
Unidad de Fomento | 18,624.17 | 18,151.40 |
U.S. Dollar | 526.86 | 539,44 |
Argentinean Peso | 170.643 | 174.774 |
(g) Inventories
Due to their high turnover, the inventories of products to be sold in the supermarkets are shown valued at their average purchase cost. The amounts so estimated do not exceed the corresponding net realizable value.
The inventories of frozen products coming from the affiliate Interagro Comercio y Ganado S.A. are shown at their average cost of production, which do not exceed their market value at the end of each period.
(h) Estimation of bad debt
In order to cover potential wrong debt accounts receivables, the companies have set a provision over all those balances assessed as unrecoverable. As of June 30, 2007 and 2006 the provisions for debtors from sales and notes receivable for a total amount of ThCh$ 309,419.- and ThCh$ 877,104.- respectively have been determined.
(i) Fixed Assets
The fixed assets are shown at their acquisition cost, corrected for price level restatement. The financial costs attributable to the construction of the fixed assets are part of the fixed asset value.
According to the Chilean generally accepted accounting principles, the Company has evaluated the recoverability of the value of its fixed assets according to the provisions indicated in the Technical Bulletin number 33 of the Colegio de Contadores de Chile A.G.
As a result of this evaluation no adjustments that affect the accounting values of these assets have been determined.
(j) Depreciation of fixed assets
Depreciation has been calculated by the linear method, considering the years of useful life estimated for the different groups of assets, according to the following:
Buildings: | 60 years |
Machinery & equipment: | 3 - 20 years |
Furniture, supplies & facilities: | 10 years |
(k) Assets under lease
The assets under leasing are shown under the other assets item, according to their current value, considering the specific conditions of each contract. The Company is not the legal owner of such assets, therefore as long as the purchase option is not exercised, the Company may not freely dispose of these assets.
(l) Investments in related companies
As of June 30, 2007 and 2006, the investments kept in foreign subsidiaries were valued according to the provisions indicated in the Technical Bulletin number 64 of the Colegio de Contadores de Chile A.G., regarding the excess valuation of foreign investments, considering their valuation as a subsidiary controlled in the source currency. The translation difference when comparing the investment adjusted by the domestic inflation, with the participation of the investors over the equity of the subsidiary, translated to the closing rate of exchange, is shown in the equity under the Other Reserves item.
Supermercados Unimarc S.A. has performed an analysis of the book value of its investments in Argentina. This analysis is supported in the existence of negative circumstances in the economies in the region. The analysis consisted in evaluating both the recoverability of the fixed assets and the lower and higher value recorded by the investor, in accordance with Chilean generally accepted accounting principles.
The recoverability analysis said companies' fixed assets was carried out bearing in mind that when there is evidence that a company's operations shall not yield on a permanent basis sufficient income to cover all of its costs, including the depreciation of the fixed assets taken in the aggregate, and when the book value of said assets exceeds their realization value, these values must be reduced to recoverable amounts, charged against the results other than from operation.
The result of this analysis determined that adjustments that affect the accounting values of the fixed assets of the Company are not required.
The investments in domestic related companies, are presented valued as per the method of proportional equity value of the investment, recognizing in the results the proportional profit or loss accrued by the issuing Company.
As from year 1998 and according to the provisions indicated in the circular letter Number 1358 issued by the Chilean Securities and Insurance Superintendence, the lower and higher values generated by the acquisition of new investments are amortized in a term of 20 years.
(m) Deferred Tax and Income Tax
The income tax is entered in the books based on the net income after tax and the amount taxable, determined according to the regulations set forth under the Income Tax Law.
Deferred taxes are acknowledged according to the provisions indicated in the Technical Bulletin Number 60 of theColegio de Contadores de Chile A.G. and to the circular letter Number 1466 of theChilean Securities and Insurance Superintendence.
The Company acknowledges assets and liabilities due to deferred taxes that consider the future appraisal of the tax effects attributable to differences between the book values of assets and liabilities and their tax values. Additionally, the Company acknowledges an asset due to deferred taxes of the future tax credit of tax losses.
The calculation of the assets and liabilities due to deferred taxes has been based on the tax rate, which according to the in force tax legislation, should be applied in the year when the assets and liabilities due to deferred taxes are going to be realized or settled.
The future effects of the changes in the tax laws or in the tax rates are acknowledged in the deferred taxes as from the date when the Law that approves such changes is published. The amount of the assets for deferred taxes is reduced, if it is necessary, for the amount of any tributary benefit that is expected based on the available evidence that it could not be carried out in the medium term.
(n) Income from operation
The Company's incomes are formed by the sale of consumer goods and services, which are recorded at their net value of the taxes imposed on them.
(o) Cash flow statements
The cash flow statements included herein have been prepared according to the direct method. All those short-term investments made as part of the normal administration of the cash surplus have been considered as cash and cash equivalent.
All those transactions related to its line of business, namely, the purchase, sale, and handling of items to be dealt at supermarkets have been classified as activities of the operation.
(p) Concession contract of Supermercados Hipermarc S.A.
The concession contract subscribed by the Argentine filial Supermercados Hipermarc S.A. has been given the treatment of liabilities non monetary, according to the instructions imparted by the Chilean Securities and Insurance Superintendence. Consequently to it, and to conservative politicians of the administration of the society, it remembered to make a provision on said liabilities, qualified of eventual contingent.
02. ACCOUNTING CRITERIA APPLIED (Cont.) Companies included in the consolidation |
| | Percentage of Participation |
Taxpayer | Company Name | 06-30-2007 | 06-30-2006 |
Number | | Direct | Indirect | Total | Total |
79.960.220-2 | Compania Comercializadora Nacional Ltda. | 9.0000 | 91.0000 | 100.0000 | 100.0000 |
88.486.800-9 | Interagro, Comercio y Ganado S.A. | 0.0000 | 100.0000 | 100.0000 | 100.0000 |
86.360.500-8 | Administradora de Supermercados S.A. | 0.0000 | 99.9360 | 99.9360 | 99.9360 |
87.678.200-6 | Comercial Supermercados Santiago S.A. | 0.0000 | 99.0000 | 99.0000 | 99.0000 |
96.629.940-1 | Transportes Santa Maria S.A. | 0.0000 | 99.6000 | 99.6000 | 98.0000 |
87.678.100-K | Comercial Unimarc S.A. | 0.0000 | 100.0000 | 100.0000 | 100.0000 |
87.678.300-2 | Comercial Supermercados Rancagua S.A. | 0.0000 | 100.0000 | 100.0000 | 9.9000 |
O-E | Supermercados Hipermarc S.A. | 0.0000 | 99.9990 | 99.9990 | 99.9990 |
79.785.340-2 | Unimarc Organizacion y Servicios S.A. | 99.9562 | 0.0000 | 99.9562 | 99.9549 |
96.800.910-9 | Publicidad y Promociones S.A. | 0.0000 | 100.0000 | 100.0000 | 100.0000 |
96.799.180-5 | Inmobiliaria de Supermercados S.A. | 0.0000 | 99.9990 | 99.9990 | 99.9990 |
88.627.400-9 | Unimarc Abastecimientos S.A. | 0.3300 | 99.6700 | 100.0000 | 100.0000 |
96.798.240-7 | Pan Carta S.A. | 1,0000 | 99,0000 | 100,0000 | 0,0000 |
| SPEDY S.A. | 0,0000 | 0,0000 | 0,0000 | 100,0000 |
During the period of six months between January 1st, and June 30, 2007 and 2006 changes in the application of Accounting Principles in relation to previous periods, as those Accounting Principles did not exist before.
04. NEGOTIABLE SECURITIES |
As of June 30, 2007 and 2006, the Company does not evidence any securities traded at the Stock Exchange and others considered temporary in nature.
Composition of the Balance |
INSTRUMENTS | BOOK VALUE |
| 06-30-2007 | 06-30-2006 |
| | |
Shares | 0 | 0 |
Bonds | 0 | 0 |
Quotas in mutual funds | 0 | 0 |
Quotas in investment funds | 0 | 0 |
Promissory Notes of Public Offer | 0 | 0 |
Mortgage Bills of Exchange | 0 | 0 |
| | |
Total Negotiable Securities | 0 | 0 |
05. Short and Long Term Debtors Short and Long Term Debtors |
| CURRENT | LONG TERM |
ITEM | Up to 90 days | Over 90 days until 1 year | Subtotal | Total Current (Net) |
| 06-30-2007 | 06-30-2006 | 06-30-2007 | 06-30-2006 | 06-30-2007 | 06-30-2006 | 06-30-2007 | 06-30-2006 |
Debtors from sales | 1,466,364 | 2,234,642 | 0 | 0 | 1,466,364 | 1,445,887 | 1,975,394 | 0 | 0 |
Estimation of bad debt | | | | | 20,477 | 0 | 0 | 0 | 0 |
Notes receivable | 908,739 | 1,377,360 | 0 | 0 | 908,739 | 619,797 | 759,504 | 0 | 0 |
Estimation of bad debt | | | | | 288,942 | 0 | 0 | 0 | 0 |
Sundry debtors | 348,493 | 264,194 | 0 | 0 | 348,493 | 348,493 | 264,194 | 486,535 | 521,156 |
Estimation of bad debt | | | | | | | | | 0 |
| Total long-term Debtors | 486,535 | 521,156 |
06. BALANCES AND TRANSACTIONS WITH RELATED PARTIES |
In this item, balances, transactions and effects on results between related companies appear under the following conditions:
- The balances reflected in the short term are charged or paid as appropriate.
- The current accounts among related companies do not generate charges or interest and do not have stipulated readjustment clause.
- The balances of current accounts with related companies that do not consolidate in Supermercados Unimarc S.A. holding are kept in U.F. (Indexed Unit); therefore this is the method of index.
- The balances reflected in the long term have a maturity date in the second semester of year 2008 in accounts receivable and payable. In related leasing the maturity date is year 2025.
The breakdown is the following:
Notes and Accounts Receivable |
Taxpayer Number | COMPANY | SHORT-TERM | LONG-TERM |
06-30-2007 | 06-30-2006 | 06-30-2007 | 06-30-2006 |
88.541.600-4 | Inversiones Errazuriz Ltda. | 0 | 2,433,560 | 0 | 0 |
0-E | Puerta Grande S.A. | 70,339 | 122,988 | 0 | 0 |
65.229.660-2 | OTIC | 0 | 17,343 | 0 | 0 |
0-E | Multideal S.A. | 1,240 | 1,205 | 0 | 0 |
0-E | Caucho S.A. | 75 | 79 | 0 | 0 |
O-E | Visa S.A. | 0 | 72 | 0 | 0 |
88.486.700-2 | Unimarc Internacional S.A. | 1,501,685 | 0 | 1,835,393 | 4,017,319 |
O-E | Centro Cívico Caseros | 37 | 39 | 0 | 0 |
O-E | Valores e Inversiones | 256 | 0 | 0 | 0 |
88.461.600-k | Servicios Integrales S.A. | 0 | 16,702 | 0 | 0 |
94.510.000-1 | Renta Nacional Cia. Seguros Grales. | 187 | 0 | 0 | 0 |
TOTALS | 1,573,819 | 2,591,988 | 1,835,393 | 4,017,319 |
Notes and Accounts Payables |
Taxpayer Number | COMPANY | SHORT-TERM | LONG-TERM |
06-30-2007 | 06-30-2006 | 06-30-2007 | 06-30-2006 |
94.716.000-1 | Rta. Nac. Cia.Seguros de Vida S.A. | 0 | 530,882 | 17,299,011 | 17,821,203 |
0-E | Unitrade Interamericana S.A. | 24,759 | 28,701 | 0 | 0 |
88.163.300-0 | Inversiones Culenar S.A. | 3,265,190 | 2,928,972 | 0 | 0 |
79.809.460-2 | Inmobiliaria y Constructora Nacional S.A. | 7,074,413 | 11,028,696 | 0 | 0 |
88.461.600-k | Servicios Integrales S.A. | 372,814 | 502,813 | 0 | 941,486 |
96.591.240-1 | Gafonac S.A | 1,212,365 | 18,944 | 0 | 0 |
O-E | Capillitas S.A. | 74,126 | 78,315 | 0 | 0 |
O-E | Cidef Argentina S.A. | 155 | 0 | 0 | 0 |
O-E | Cia. Tauro S.A. | 0 | 0 | 1,052,038 | 0 |
88.541-600-4 | Inversiones Errazuriz Ltda. | 5,423,589 | 0 | 0 | 0 |
94.510.000-1 | Renta Nacional Cia. Seguros Grales. | 569,133 | 0 | 0 | 0 |
96.509.820-8 | United Marketing and Sales Chile S.A. | 4,064,112 | 0 | 0 | 0 |
TOTALS | 22,080,656 | 15,117,323 | 18,351,049 | 18,762,689 |
06. BALANCES AND TRANSACTIONS WITH RELATED PARTIES Transactions |
COMPANY | TAXPAYER NUMBER | NATURE OF RELATIONSHIP | DESCRIPTION OF THE TRANSACTION | 06-30-2007 | 06-30-2006 |
AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) | AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) |
TAURO S.A. | 0-E | Comm. Adm. | Long-term Curr. Acct payables | 1,052,038 | 0 | 941,486 | 0 |
PUERTA GRANDE | 0-E | Comm. Adm. | Curr. Acct. Receivable | 70,339 | 0 | 390,964 | 0 |
PORCINOS DE CHILE S.A. | 76315240-5 | Comm. Adm. | Curr. Acct. Receivable | 435,546 | 0 | 0 | 0 |
FRUTICOLA VILUCO S.A. | 78724830-6 | Comm. Adm. | Curr. Acct. Receivable | 120,363 | 0 | 240,765 | 0 |
GANADERA Y FORESTAL NACIONAL LTDA. | 78776710-9 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 3,698 | 0 |
AGRICOLA PICHILEMU LTDA. | 78776810-5 | Comm. Adm. | Curr. Acct. Receivable | 344,091 | 0 | 452,885 | 0 |
SOC. AGRICOLA LAS CRUCES S.A. | 78791770-4 | Comm. Adm. | Curr. Acct. Receivable | 196,696 | 0 | 418,701 | 0 |
CIDEF COMERCIAL S.A. | 79780600-5 | Comm. Adm. | Curr. Acct. Receivable | 36,079 | 0 | 15,380,194 | 0 |
INMOB. CONSTRUCTORA NACIONAL S.A. | 79809460-2 | Comm. Adm. | Curr. Acct. Receivable | 3,702,338 | 0 | 3,144,552 | 0 |
INVERSIONES FINANCIERAS S.A. | 79902880-8 | Comm. Adm. | Curr. Acct. Receivable | 79,447 | 0 | 669,568 | 556 |
INVERSIONES CULENAR S.A. | 88163300-0 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 308,700 | 0 |
SERVICIOS INTEGRALES S.A. | 88461600-K | Comm. Adm. | Curr. Acct. Receivable | 7,082,453 | 0 | 3,138,926 | 0 |
UNIMARC INTERNACIONAL S.A. | 88486700-2 | Comm. Adm. | Curr. Acct. Receivable | 1,595,197 | 45,010 | 0 | 0 |
INVERSIONES ERRAZURIZ LTDA. | 88541600-4 | Acc. | Curr. Acct. Receivable | 1,277,654 | 0 | 781,043 | 2,627 |
RENTA NACIONAL CIA SEG.GRALES. | 94510000-1 | Comm. Adm. | Curr. Acct. Receivable | 137,624 | 0 | 113,951 | 0 |
RENTA NACIONAL CIA SEG.VIDA | 94716000-1 | Comm. Adm. | Curr. Acct. Receivable | 551,132 | 0 | 0 | 0 |
HOLDING AND TRADING S.A. | 94827000-5 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 607,349 | 0 |
UNITED MARKETING AND SALES CHILE S.A. | 96509820-8 | Comm. Adm. | Curr. Acct. Receivable | 4,762,267 | 0 | 15,782,920 | 0 |
INVERSIONES POZO AL MONTE | 96542240-4 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 9,808 | 0 |
PRONAC | 96562440-6 | Comm. Adm. | Curr. Acct. Receivable | 661,958 | 0 | 0 | 0 |
IMPRESOS LOMA BLANCA S.A. | 96574110-0 | Comm. Adm. | Curr. Acct. Receivable | 88,655 | 0 | 0 | 0 |
GANADERA FORESTAL NACIONAL S.A. | 96591240-1 | Comm. Adm. | Curr. Acct. Receivable | 10,463 | 0 | 211,060 | 94 |
PESQUERA BAHIA CORONEL | 96657460-7 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 58,494 | 0 |
MERCANTIL CIDEF S.A. | 96680010-0 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 156,493 | 0 |
ADMINISTRADORA DE RECURSOS S.A. | 96799480-4 | Comm. Adm. | Curr. Acct. Receivable | 88,212 | 0 | 308,495 | 0 |
VINEDOS ERRAZURIZ OVALLE S.A. | 96822650-9 | Comm. Adm. | Curr. Acct. Receivable | 72,103 | 0 | 159,385 | 0 |
SEGURIDAD COMERCIAL S.A. | 96836500-2 | Comm. Adm. | Curr. Acct. Receivable | 749 | 0 | 2,837 | 0 |
SALMONES Y PESQUERA NACIONAL S.A. | 96850700-1 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 69,362 | 0 |
ADM Y SERV MULTIFUNCIONAL S.A. | 96879010-2 | Comm. Adm. | Curr. Acct. Receivable | 33,860 | 0 | 222,603 | 0 |
SERV MULTIFUNCIONALES S.A. | 96879070-6 | Comm. Adm. | Curr. Acct. Receivable | 255,735 | 0 | 1,199,752 | 0 |
ADM Y SERV GENERALES S.A. | 96879090-0 | Comm. Adm. | Curr. Acct. Receivable | 45,807 | 0 | 276,270 | 0 |
SEGURIDAD Y PROTECCION S.A. | 96879100-1 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 1,483 | 0 |
EMP. DE GESTION Y ADMINIST. S.A. | 96898490-K | Comm. Adm. | Curr. Acct. Receivable | 61,785 | 0 | 168,378 | 0 |
NEGOCIOS Y SERVICIOS GENERALES S.A. | 96913160-9 | Comm. Adm. | Curr. Acct. Receivable | 632,748 | 0 | 299,252 | 0 |
SALMONES DE CHILE S.A. | 96914410-7 | Comm. Adm. | Curr. Acct. Receivable | 26,303 | 0 | 14,196 | 0 |
CORP. DE INV. Y DESARR. CIDEFS.A. | 96923970-1 | Comm. Adm. | Curr. Acct. Receivable | 0 | 0 | 3,056,345 | 0 |
LECHERA LA ESPERANZA S.A. | 96980220-1 | Comm. Adm. | Curr. Acct. Receivable | 340,325 | 0 | 185,776 | 0 |
| | | | | | | |
06. BALANCES AND TRANSACTIONS WITH RELATED PARTIES Transactions |
COMPANY | TAXPAYER NUMBER | NATURE OF RELATIONSHIP | DESCRIPTION OF THE TRANSACTION | 06-30-2007 | 06-30-2006 |
AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) | AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) |
AGRIC Y VINEDOS TIERRUCA SA | 99521630-2 | Comm. Adm. | Curr. Acct. Receivable | 101,925 | 0 | 164,783 | 0 |
INMOBILIARIA Y COMERCIAL S.A. | 99542800-8 | Comm. Adm. | Curr. Acct. Receivable | 65,745 | 0 | 0 | 0 |
ADMINISTRADORA SOLUCION S.A. | 99545240-5 | Comm. Adm. | Curr. Acct. Receivable | 36,593 | 0 | 274,236 | 0 |
UNIEXPRESS S.A | 99592460-9 | Comm. Adm. | Curr. Acct. Receivable | 50,124 | 0 | 0 | 0 |
GUARDIAS DE SEGURIDAD UNO S.A. | 99596490-2 | Comm. Adm. | Curr. Acct. Receivable | 639,045 | 0 | 207,821 | 0 |
GUARDIAS DE SEGURIDAD DOS S.A. | 99596500-3 | Comm. Adm. | Curr. Acct. Receivable | 213,479 | 0 | 0 | 0 |
CAPILLITAS | 0-E | Comm. Adm. | Curr. Acct payables | 74,126 | 0 | 0 | 0 |
PUERTA GRANDE | 0-E | Comm. Adm. | Curr. Acct payables | 0 | 0 | 267,976 | 0 |
GANADERA Y FORESTAL NACIONAL LTDA. | 78776710-9 | Comm. Adm. | Curr. Acct payables | 640 | 0 | 230,023 | 0 |
AGRICOLA PICHILEMU LTDA. | 78776810-5 | Comm. Adm. | Curr. Acct payables | 31 | 0 | 5,850 | 0 |
SOC. AGRICOLA LAS CRUCES | 78791770-4 | Comm. Adm. | Curr. Acct payables | 76,334 | 0 | 0 | 0 |
CIDEF COMERCIAL S.A. | 79780600-5 | Comm. Adm. | Curr. Acct payables | 106,239 | 0 | 10,748,081 | 0 |
FRUTICOLA NACIONAL S.A. | 79804350-1 | Comm. Adm. | Curr. Acct payables | 315 | 0 | 8,015 | 0 |
INMOB. CONSTRUCTORA NACIONAL S.A. | 79809460-2 | Comm. Adm. | Curr. Acct payables | 274,154 | 0 | 69,121 | 0 |
INVERSIONES FINANCIERAS S.A. | 79902880-8 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 403,602 | 0 |
INVERSIONES CULENAR S.A. | 88163300-0 | Comm. Adm. | Curr. Acct payables | 3,265,190 | (389,756) | 0 | 0 |
SERVICIOS INTEGRALES S.A. | 88461600-K | Comm. Adm. | Curr. Acct payables | 3,362,146 | 0 | 1,630,572 | 0 |
INVERSIONES ERRAZURIZ LTDA. | 88541600-4 | Acc. | Curr. Acct payables | 6,119,910 | 0 | 3,435,135 | 0 |
RENTA NACIONAL CIA SEG.GRALES. S.A. | 94510000-1 | Comm. Adm. | Curr. Acct payables | 45,054 | 0 | 29,785 | 0 |
RENTA NACIONAL CIA SEG.VIDA | 94716000-1 | Comm. Adm. | Curr. Acct payables | 17,870,927 | 0 | 16,657 | 0 |
HOLDING AND TRADING S.A. | 94827000-5 | Comm. Adm. | Curr. Acct payables | 59,606 | 0 | 576,468 | 0 |
UNITED MARKETING AND SALES CHILE S.A. | 96509820-8 | Comm. Adm. | Curr. Acct payables | 4,271,957 | 0 | 7,480,117 | 0 |
INDUSTRIA FORESTAL NACIONAL S.A. | 96524230-9 | Comm. Adm. | Curr. Acct payables | 69,749 | 0 | 41,993 | 0 |
COSAYACH NITRATO S.A. | 96538430-8 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 153,205 | 0 |
INVERSIONES POZO AL MONTE | 96542240-4 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 86,464 | 0 |
GANADERA FORESTAL NACIONAL S.A. | 96591240-1 | Comm. Adm. | Curr. Acct payables | 1,205,910 | 0 | 1,218,972 | 0 |
SERV. DE PERSONAL AUSTRAL S.A. | 96797780-2 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 12,897 | 0 |
ADMINISTRADORA DE RECURSOS S.A. | 96799480-4 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 302,687 | 0 |
VINEDOS ERRAZURIZ OVALLE S.A. | 96822650-9 | Comm. Adm. | Curr. Acct payables | 974,857 | 0 | 629,658 | 0 |
SEGURIDAD COMERCIAL S.A. | 96836500-2 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 2,391 | 0 |
ADM. Y SERV. MULTIFUNCIONAL S.A. | 96879010-2 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 64,539 | 0 |
SERV MULTIFUNCIONALES S.A. | 96879070-6 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 477,485 | 0 |
ADM. Y SERV. GENERALES S.A. | 96879090-0 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 7,176 | 0 |
SEGURIDAD Y PROTECCION S.A. | 96879100-1 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 1,434 | 0 |
EMP. DE GESTION Y ADMINIST. S.A. | 96898490-K | Comm. Adm. | Curr. Acct payables | 0 | 0 | 35,796 | 0 |
NEGOCIOS Y SERVICIOS GENERALES S.A. | 96913160-9 | Comm. Adm. | Curr. Acct payables | 111,395 | 0 | 384,043 | 0 |
SALMONES DE CHILE S.A. | 96914410-7 | Comm. Adm. | Curr. Acct payables | 12 | 0 | 14,196 | 0 |
INMOBILIARIA Y COMERCIAL S.A. | 99542800-8 | Comm. Adm. | Curr. Acct payables | 0 | 0 | 83,781 | 0 |
06. BALANCES AND TRANSACTIONS WITH RELATED PARTIES Transactions |
COMPANY | TAXPAYER NUMBER | NATURE OF RELATIONSHIP | DESCRIPTION OF THE TRANSACTION | 06-30-2007 | 06-30-2006 |
AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) | AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) |
PORCINOS DE CHILE S.A. | 76315240-5 | Comm. Adm. | Debtors from sales | 177,703 | 149,330 | 0 | 0 |
GANADERA Y FORESTAL NACIONAL LTDA. | 78776710-9 | Comm. Adm. | Debtors from sales | 640 | 538 | 1,512 | 1,270 |
SOC. AGRICOLA LAS CRUCES S.A. | 78791770-4 | Comm. Adm. | Debtors from sales | 165,101 | 138,740 | 226,164 | 190,053 |
CIDEF COMERCIAL S.A. | 79780600-5 | Comm. Adm. | Debtors from sales | 50,897 | 42,771 | 0 | 0 |
FRUTICOLA NACIONAL S.A. | 79804350-1 | Comm. Adm. | Debtors from sales | 315 | 265 | 9,506 | 7,988 |
HOLDING AND TRADING S.A. | 94827000-5 | Comm. Adm. | Debtors from sales | 59,606 | 50,089 | 308,200 | 258,991 |
UNITED MARKETING AND SALES CHILE S.A | 96509820-8 | Comm. Adm. | Debtors from sales | 664,203 | 558,154 | 135,602 | 113,950 |
INDUSTRIA FORESTAL NACIONAL S.A. | 96524230-9 | Comm. Adm. | Debtors from sales | 71,345 | 59,954 | 52,475 | 44,097 |
ALIMENTOS NACIONALES S.A. | 96587510-7 | Comm. Adm. | Debtors from sales | 31,417 | 26,401 | 71,269 | 59,890 |
ADMINISTRADORA DE RECURSOS S.A. | 96799480-4 | Comm. Adm. | Debtors from sales | 0 | 0 | 215,555 | 181,139 |
VINEDOS ERRAZURIZ OVALLE S.A. | 96822650-9 | Comm. Adm. | Debtors from sales | 1,023,481 | 860,068 | 0 | 0 |
SERV MULTIFUNCIONALES S.A. | 96879070-6 | Comm. Adm. | Debtors from sales | 0 | 0 | 464,425 | 390,273 |
ADM Y SERV GENERALES S.A. | 96879090-0 | Comm. Adm. | Debtors from sales | 0 | 0 | 307,755 | 258,618 |
AGRIC Y VINEDOS TIERRUCA SA | 99521630-2 | Comm. Adm. | Debtors from sales | 60,924 | 51,197 | 169,751 | 142,648 |
ADMINISTRADORA SOLUCION S.A. | 99545240-5 | Comm. Adm. | Debtors from sales | 0 | 0 | 198,911 | 167,152 |
FRUTICOLA VILUCO S.A. | 78724830-6 | Comm. Adm. | Invoices Payables | 216,413 | 181,860 | 393,056 | 330,300 |
AGRICOLA PICHILEMU LTDA. | 78776810-5 | Comm. Adm. | Invoices Payables | 346,435 | 291,122 | 484,228 | 406,914 |
SOC. AGRICOLA LAS CRUCES S.A. | 78791770-4 | Comm. Adm. | Invoices Payables | 10,373 | 8,717 | 420,975 | 353,761 |
CIDEF COMERCIAL S.A. | 79780600-5 | Comm. Adm. | Invoices Payables | 51,695 | 43,441 | 23,242 | 19,531 |
INMOB. CONSTRUCTORA NACIONAL S.A. | 79809460-2 | Comm. Adm. | Invoices Payables | 52,481 | 44,102 | 92,776 | 77,963 |
SERVICIOS INTEGRALES S.A. | 88461600-K | Comm. Adm. | Invoices Payables | 74,661 | 62,740 | 0 | 0 |
UNIMARC INTERNACIONAL S.A. | 88486700-2 | Comm. Adm. | Invoices Payables | 93,512 | 78,582 | 0 | 0 |
RENTA NACIONAL CIA SEG.GRALES. | 94510000-1 | Comm. Adm. | Invoices Payables | 137,624 | 115,650 | 0 | 0 |
UNITED MARKETING AND SALES CHILE S.A. | 96509820-8 | Comm. Adm. | Invoices Payables | 57,247 | 48,107 | 8,388,828 | 7,049,435 |
PRONAC | 96562440-6 | Comm. Adm. | Invoices Payables | 661,958 | 556,267 | 0 | 0 |
IMPRESOS LOMA BLANCA S.A. | 96574110-0 | Comm. Adm. | Invoices Payables | 72,529 | 60,949 | 133,060 | 111,815 |
GANADERA FORESTAL NACIONAL S.A. | 96591240-1 | Comm. Adm. | Invoices Payables | 17,691 | 14,866 | 246,593 | 207,221 |
ADMINISTRADORA DE RECURSOS S.A. | 96799480-4 | Comm. Adm. | Invoices Payables | 88,104 | 74,037 | 0 | 0 |
VINEDOS ERRAZURIZ OVALLE S.A. | 96822650-9 | Comm. Adm. | Invoices Payables | 385,188 | 323,687 | 283,276 | 238,048 |
SERV MULTIFUNCIONALES S.A. | 96879070-6 | Comm. Adm. | Invoices Payables | 197,364 | 165,852 | 768,990 | 646,210 |
ADM Y SERV GENERALES S.A. | 96879090-0 | Comm. Adm. | Invoices Payables | 45,610 | 38,328 | 339,211 | 285,052 |
EMP. DE GESTION Y ADMINIST. S.A. | 96898490-K | Comm. Adm. | Invoices Payables | 47,639 | 40,033 | 120,255 | 101,055 |
NEGOCIOS Y SERVICIOS GENERALES S.A. | 96913160-9 | Comm. Adm. | Invoices Payables | 386,699 | 324,957 | 0 | 0 |
LECHERA LA ESPERANZA S.A. | 96980220-1 | Comm. Adm. | Invoices Payables | 343,772 | 288,884 | 185,922 | 156,237 |
ADMINISTRADORA AGROPECUARIA S.A. | 96985130-K | Comm. Adm. | Invoices Payables | 95,718 | 80,435 | 159,225 | 133,803 |
SERVICIOS AGROPECUARIOS S.A. | 96985140-7 | Comm. Adm. | Invoices Payables | 112,792 | 94,783 | 221,926 | 186,493 |
AGRIC Y VINEDOS TIERRUCA SA | 99521630-2 | Comm. Adm. | Invoices Payables | 192,500 | 161,765 | 260,414 | 218,835 |
INMOBILIARIA Y COMERCIAL S.A. | 99542800-8 | Comm. Adm. | Invoices Payables | 65,745 | 55,248 | 0 | 0 |
AGRICOLA SANTA. MACARENA S.A. | 99548730-6 | Comm. Adm. | Invoices Payables | 57,112 | 47,993 | 0 | 0 |
06. BALANCES AND TRANSACTIONS WITH RELATED PARTIES Transactions |
COMPANY | TAXPAYER NUMBER | NATURE OF RELATIONSHIP | DESCRIPTION OF THE TRANSACTION | 06-30-2007 | 06-30-2006 |
AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) | AMOUNT | EFFECT ON RESULTS (CHARGES/ CREDITS) |
UNIEXPRESS S.A | 99592460-9 | Comm. Adm. | Invoices Payables | 50,124 | 42,121 | 0 | 0 |
GUARDIAS DE SEGURIDAD UNO S.A. | 99596490-2 | Comm. Adm. | Invoices Payables | 546,929 | 459,604 | 113,202 | 95,128 |
GUARDIAS DE SEGURIDAD DOS S.A. | 99596500-3 | Comm. Adm. | Invoices Payables | 140,878 | 118,385 | 0 | 0 |
| | | | | | | |
This item, as of June 30, 2007 and 2006, is structured as follows:
Items | 2007 | 2006 |
ThCh$ | ThCh$ |
| | |
Inventories | 13,126,445 | 11,776,389 |
Importación en transito | 0 | 49,610 |
| | |
Total | 13,126,445 | 11,825,999 |
08. DEFERRED TAXES AND INCOME TAXES The accumulated deferred taxes, and its calculation, are explained in the note 2 (m), ascending to an amount of active net of ThCh$6,456,955.- at June 30, 2007, and ThCh$7,373,178.- of active net at June 30, 2006, and they correspond to the next included detail: |
08. DEFERRED TAXES AND INCOME TAXES (Cont.) Deferred Taxes |
ITEMS | 06-30-2007 | 06-30-2006 |
ASSETS DEFERRED TAX | LIABILITIES DEFERRED TAX | ASSETS DEFERRED TAX | LIABILITIES DEFERRED TAX |
SHORT-TERM | LONG-TERM | SHORT-TERM | LONG-TERM | SHORT-TERM | LONG-TERM | SHORT-TERM | LONG-TERM |
TEMPORARY DIFFERENCES | | | | | | | | |
Provision for bad debts | 83,586 | 57,108 | 0 | 0 | 85,521 | 60,418 | 0 | 0 |
Anticipated income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Holidays provisions | 15,647 | 28,355 | 0 | 0 | 6,799 | 1,463 | 0 | 0 |
Intangibles amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Assets in leasing | 0 | 0 | 5,825 | 23,299 | 3,132 | 12,528 | 481 | 0 |
Manufacturing expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed assets depreciation | 25,112 | 107,248 | 107,418 | 165,187 | 44,892 | 138,000 | 165,157 | 372,356 |
Severance pay based on years of service | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other events | 4,507 | 8,183 | 15,374 | 139,154 | 17,838 | 56,911 | 0 | 146,656 |
Tax losses of the period | 193,191 | 10,720,151 | 0 | 0 | 184,971 | 9,792,576 | 0 | 0 |
Profit from leaseback difference | 63,945 | 255,775 | 0 | 0 | 65,136 | 260,544 | 0 | 0 |
Prepaid expenses | 0 | 0 | 148,818 | 778 | 0 | 0 | 99,681 | 720 |
| | | | | | | | |
OTHERS | | | | | | | | |
Related accounts-net of amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Valuation provision | 0 | 4,500,000 | | | 0 | 2,572,500 | | |
TOTALS | 385,988 | 6,676,820 | 277,435 | 328,418 | 408,289 | 7,749,940 | 265,319 | 519,732 |
| | | | | | | | |
08. DEFERRED TAXES AND INCOME TAXES (Cont.) Income Tax |
Items | 06-30-2007 | 06-30-2006 |
| | |
Current tax expenses (tax provision) | 0 | 0 |
Tax expenses adjustment | 0 | 0 |
Effect by assets or liabilities due to deferred tax of period | (167,449) | 181,337 |
Tax benefits due to tax losses | 751,807 | 227,171 |
Effect due to amortization of related accounts of deferred assets and liabilities | 0 | 0 |
Effect on assets or liabilities due to deferred taxes due to changes in the evaluation provision | (1,000,000) | (1,029,000) |
Other charges or credits in the account | 0 | 0 |
| | |
Total | (415,642) | (620,492) |
As of June 30, 2007 and 2006, the following concepts are presented under this item:
Items | 2007 | 2006 |
ThCh$ | ThCh$ |
| | |
| | |
Leasing and Insurance deferred VAT | 19,773 | 7,330 |
Other | 100,477 | 20,014 |
Customer Duty | 0 | 1,428 |
Total | 120,250 | 28,772 |
Fixed Assets, as of June 30, 2007 and 2006, include the following balances, the information of which is presented below:
Fixed Assets
ITEMS | 2007 M$ | 2006 M$ |
Fixed Assets | Accumulated Depreciation | Total Fixed Assets (net) | Fixed Assets | AccumulatedDepreciation | Total Fixed Assets (net) |
| | | | | | |
Land | 31,144,353 | 0 | 31,144,353 | 31,384,747 | 0 | 31,384,747 |
Construction and infrastructure works | 48,999,041 | (8,910,434) | 40,088,607 | 50,815,901 | (7,637,603) | 43,178,298 |
Machinery and Equipment's | 19,174,785 | (8,241,954) | 10,932,831 | 19,241,404 | (7,192,215) | 12,049,189 |
| | | | | | |
Other Fixed Assets | | | | | | |
Furniture and utiles | 2,573,822 | (1,513,370) | 1,060,452 | 2,582,911 | (1,391,174) | 1,191,737 |
Facilities | 9,029,905 | (4,422,202) | 4,607,703 | 9,056,571 | (4,053,227) | 5,003,344 |
Works in progress | 2,011,487 | 0 | 2,011,487 | 2,007,973 | 0 | 2,007,973 |
Assets in Leasing | 21,385,844 | (2,845,284) | 18,540,560 | 22,225,264 | (2,817,520) | 19,407,744 |
Sub-totals | 35,001,058 | (8,780,856) | 26,220,202 | 35,872,719 | (8,261,921) | 27,610,798 |
TOTALS | 134,319,237 | (25,933,244) | 108,385,993 | 137,314,771 | (23,091,739) | 114,223,032 |
Assets in Leasing
Comprising of other fixed assets, assets in leasing by ThCh$18,540,560.- and ThCh$19,407,744.- as of June 30, 2007 and 2006 are included respectively, which have been valorized according to the indicated in Note 2 (k). The assets in leasing are not legally property of the Corporation thus. Meanwhile the Corporation does not exert the purchase option cannot dispose of them freely. The detail of leasing contracts as of June 30, 2007 is the following:
Leasing Company | Assets | Amount ThCh$ | Share | Maturity Date | Interest Rate |
| | | | | |
Corp. Vida S.A. | SM La Reina | 1,620,845 | 134 | 06-06-18 | UF+TIP |
Telmex | Computacional | 839,620 | 43 | 01-01-10 | U$$+TIP |
| Equipment | | | | |
Renta Nac. Cia. Seg. Vida S.A. | SM La Florida | 17,960,798 | 222 | 05-12-25 | UF+TIP |
Deferred Profit Lease Back | SM La Florida | (1,880,703) | | | |
Totals | | 18,540,560 | | | |
11. INVESTMENT IN RELATED COMPANIES Breakdown of Investments |
The breakdown of investment in related companies is as follows:
Taxpayer Number | Company | Country of Origin | Control of Investment Currency | Number of Shares | Percentage of Share | Equity of Companies | Profit or Loss of the Period | Accrual Result | VPP | Non Realized Results | Book Value of the Investment |
06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 |
65.229.660-2 | Organ. Tecnico Intermedio capacitacion | Chile | Ch$ | 0 | 42.00000 | 42.00000 | 9,489 | 9,404 | 176 | (104) | (74) | (43) | 3,986 | 3,951 | 0 | 0 | 3,986 | 3,951 |
TOTAL | | | | | | | | | 3,986 | 3,951 | 0 | 0 | 3,986 | 3,951 |
13. HIGHER AND LOWER VALUE OF INVESTMENTS |
The higher and lower values shown in this item are calculated according to the Technical Bulletin number 42 of the Colegio de Contadores de Chile A.G. essentially by applying an amortization at 20 years. At this term, the total investment is expected to be recovered.
The main accounting balances are generated as follows:
1) Lower value of Supermercados Hipermarc S.A.
On December 20, 1999, a purchase is made from Celimar Internacional S.A. (minority Shareholder in Supermercados Hipermarc S.A), of its participation in this company in an amount of US$ 21,000,000; corresponding to 16.32675% of the company's equity. This operation generated a lower book value of ThCh$9,088,538 (historic figure).
2) Lower value of Inmobiliaria de Supermercados S.A.
On September 16, 1996, Supermercados Unimarc S.A. subscribed and paid a capital increase in Inmobiliaria de Supermercados S.A., (ISSA) capitalizing credits against this company in the amount of ThCh$11,500,977 (Historic figure) increasing its participation to 99.999%. At the closing of ISSA financial statements the fixed assets are included at their original value, without considering the expert's appraisal performed upon the creation of ISSA S.A., therefore having to amortize under Lower Value of the Investment for the purchase of shares in ISSA, the price paid to third parties when acquiring the company. Considering in its equity the assets previously assessed, this operation generated a lower value of ThCh$7,634,664 (historic figure).
3) Lower value of Unimarc Abastecimientos S.A.
This subsidiary was acquired in August 1998. At that date, its firm name was Inversion Nacional S.A. and subsequently it was modified to the present Unimarc Abastecimientos S.A. Currently, this company operates as a warehouse of merchandise to be sold in the supermarkets.
The breakdown of this item is the following:
Lower Value |
TAXPAYER NUMBER | COMPANY | 06-30-2007 | 06-30-2006 |
AMORTIZED AMOUNT IN THE PERIOD | LOWER VALUE BALANCE | AMORTIZED AMOUNT IN THE PERIOD | LOWER VALUE BALANCE |
| | | | | |
0-E | Supermercados Hipermarc S.A. | 270,684 | 6,698,722 | 270,499 | 7,233,848 |
96.799.180-5 | Inmobiliaria de Supermercados S.A. | 250,135 | 4,585,815 | 250,116 | 5,085,696 |
88.627.400-9 | Unimarc Abastecimientos S.A. | 46,969 | 1,041,139 | 46,965 | 1,134,989 |
87.678.300-2 | Comercial SM. Rancagua S.A. | 1,302 | 41,005 | 1,301 | 43,604 |
96.621.750-2 | Inmobiliaria Las Tranqueras S.A. | 1 | 30 | 1 | 32 |
96.629.940-1 | Transportes Santa Maria S.A. | 0 | 0 | 162 | 5,681 |
96.798.240-7 | Pan Carta S.A. | 12,321 | 480,557 | 0 | 0 |
Total | 581,412 | 12,847,268 | 569,044 | 13,503,850 |
Higher Value |
|
TAXPAYER NUMBER | COMPANY | 06-30-2007 | 06-30-2006 |
AMORTIZED AMOUNT IN THE PERIOD | Higher Value Balance | AMORTIZED AMOUNT IN THE PERIOD | Higher Value Balance |
86.360.500-8 | Adm. de Supermercados S.A. | 2,354 | 25,623 | 2,352 | 30,328 |
| | | | | |
| TOTAL | 2,354 | 25,623 | 2,352 | 30,328 |
Other Long Term Assets
As of June 30, 2007 and 2006, the amounts invested in the acquisition and start-up of new computational systems and others are presented under this item, according to the following breakdown:
Items | 2007 | 2006 |
ThCh$ | ThCh$ |
| | |
Warranties | 282,504 | 283,074 |
Other recoverable taxes- affiliate argentina | 1,076,240 | 926,636 |
Other long term assets | 190,740 | 205,723 |
| | |
Total | 1,549,484 | 1,415.433 |
- SHORT TERM OBLIGATIONS WITH BANKS AND FINANCIAL INSTITUTIONS
Short Term Obligations with Banks and Financial Institutions |
The breakdown of the current obligations with banks and financial institutions as of June 30, 2007 and 2006 is the following:
TAXPAYER NUMBER | BANK OR FINANCIAL INSTITUTION | TYPE OF CURRENCIES AND READJUSTMENT INDEX | $ NOT READJUSTED | TOTAL |
DOLLARS | EUROS | YENS | OTHER FOREIGN CURRENCIES | UF |
06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 | 06-30-07 | 06-30-06 |
Short Term (code 5.21.10.10) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
97.003.000-k | Banco do Brasil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
97.051.000-1 | Banco del Desarrollo | 955,552 | 1,118,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 955,552 | 1,118,721 |
O-E | Banco Societe Generale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,480 | 0 | 0 | 0 | 0 | 0 | 1,480 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTALS | 955,552 | 1,118,721 | 0 | 0 | 0 | 0 | 0 | 1,480 | 0 | 0 | 0 | 0 | 955,552 | 1,120,201 |
| Debt capital amount | 947,586 | 1,112,084 | 0 | 0 | 0 | 0 | 0 | 1,480 | 0 | 0 | 0 | 0 | 947,586 | 1,113,564 |
| Avg. Annual Interest Rate | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | |
Long Term (Code 5.21.10.20) | | | | | | | | | | | | | | |
97.023.000-9 | Corp Banca | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 680,275 | 644,790 | 0 | 0 | 680,275 | 644,790 |
O - E | KfW | 447,570 | 479,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447,570 | 479,845 |
97.041.000-7 | Bank Boston | 1,702,880 | 2,277,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,702,880 | 2,277,463 |
97.036.000-K | Santander Santiago | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,757 | 232,786 | 245,757 | 232,786 |
97.003.000-K | Banco Do Brasil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,429 | 132,780 | 128,429 | 132,780 |
O-E | Banco Supervielle | 0 | 0 | 0 | 0 | 0 | 0 | 29,091 | 268,980 | 0 | 0 | 0 | 0 | 29,091 | 268,980 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTALS | 2,150,450 | 2,757,308 | 0 | 0 | 0 | 0 | 29,091 | 268,980 | 680,275 | 644,790 | 374,186 | 365,566 | 3,234,002 | 4,036,644 |
| Debt capital amount | 2,065,874 | 2,637,939 | 0 | 0 | 0 | 0 | 29,091 | 218,892 | 673,324 | 634,072 | 372,266 | 362,848 | 3,140,555 | 3,853,751 |
| Avg. Annual Interest Rate | 4.5 | 6.5 | 0 | 0 | 0 | 0 | 14.5 | 0 | 8.1 | 8 | 0 | 0 | | |
| | | | | | | | | | | | | | | |
| Percentage of obligations in foreign currency (%) | 74,8300 | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Percentage of obligations in domestic currency (%) | 25,1700 | | | | | | | | | | | |
15. LONG TERM OBLIGATIONS WITH BANKS AND FINANCIAL INSTITUTIONS Long Term Obligations with Banks and Financial Institutions |
The breakdown of the current obligations with banks and financial institutions as of June 30, 2007 and 2006 is the following:
Taxpayer Number | Bank or Financial Institutions | YEARS TO MATURITY | CURRENT PERIOD CLOSING DATE | PREVIOUS PERIOD CLOSING DATE |
Index of readjustment Currency | More than 1 Up to 2 | More than 2 Up to 3 | More than 3 Up to 5 | More than 5 Up to 10 | More than 10 years | Total long term at Financial Statement closing | Average Annual Interest Rate | Total Long Term at Financial Statement Closing |
Amount | Term |
97.023.000-9 | Corp Banca | U.F. | 492,281 | 0 | 0 | 0 | 0 | 0 | 492,281 | 8.5 | 1,168,960 |
O -E | KfW | Dollars | 396,370 | 396,370 | 792,741 | 594,561 | 0 | 0 | 2,180,042 | 5.6 | 2,714,430 |
97.036.000-K | Santander Santiago | $ non readjustment | 130,620 | 0 | 0 | 0 | 0 | 0 | 130,620 | 6.0 | 386,661 |
97.041.000-7 | Bank Boston | Dollars | 1,713,967 | 571,322 | 0 | 0 | 0 | 0 | 2,285,289 | 7.5 | 4,166,650 |
O-E | Banco Supervielle | Otras Monedas | 35,361 | 39,453 | 44,018 | 116,246 | 0 | 0 | 235,078 | 11. 0 | 88,637 |
97.003.000-K | Banco Brasil | $ non readjustment | 127,123 | 127,123 | 88,910 | 0 | 0 | 0 | 343,156 | 10.0 | 483,917 |
TOTALS | 2,895,722 | 1,134,268 | 925,669 | 710,807 | 0 | 0 | 5,666,466 | | 9,009,255 | | 0 |
| | | | | | | | | |
| | | | | | | | | |
| Percentage of obligations in foreign currency (%) | 82,9500 | | | | | | | | | |
| | | | | | | | | | | | | |
| Percentage of obligations in domestic currency (%) | 17,0500 | | | | | | | | | |
17. PROVISIONS AND PENALTIES |
PENALTIES
Concerning penalties, there are no penalties in force affecting neither the parent company nor its subsidiaries at the end of the period analyzed in these financial statements.
PROVISIONS
As of June 30, 2007 and 2006, the breakdown of this item is the following:
Items | 2007 | 2006 |
ThCh$ | ThCh$ |
Holidays Provisions | 558,881 | 49,338 |
Judgment Provisions | 103,199 | 376,644 |
Other Provisions | 336,331 | 151,449 |
Total | 998,411 | 577,431 |
18. OTHER LONG TERM LIABILITIES |
This item corresponds to the income received in advance for the concession at 10 years' term of the Supermarket premises in Argentina. During the year 2007, the amount to be accrued is shown under the item Income received in advance of current liabilities.
On July 27, 2004, the Board of Directors approved the rescission of the concession contract, that requested Supermercados Norte S.A., of the space located in the district of Caseros, Partido de Tres de Febrero, that the Society gave him in sub-concession, being accrued at December 31, 2004, the entirety of the concession gotten paid in advance, corresponding to the period from January 01, 2005 to June 30, 2009, equivalent to Chilean $1,113,685.
Items | Short-term | Long-term |
2007 | 2006 | 2007 | 2006 |
ThCh$ | ThCh$ | ThCh$ | ThCh$ |
| | | | |
Income received in advance | 443,622 | 444,202 | 458,031 | 839,287 |
| | | | |
Total | 443,622 | 444,202 | 458,031 | 839,287 |
The following amounts are presented under this item: ThCh$11,869.- and ThCh$17,120.- as of June 30, 2007 and 2006, respectively. These amounts correspond to the acknowledgment of the minority shareholders' proportion of the equities of the consolidated subsidiaries, according to the following breakdown:
Company | Percentage of Share | Amount |
2007 | 2006 | 2007 | 2006 |
% | % | ThCh$ | ThCh$ |
Administradora de Supermercados S.A. | 0.06400 | 0.06400 | 6,210 | 6,359 |
Transportes Santa Maria S.A. | 0.40000 | 2.00000 | (4,292) | (3,343) |
Comercial Supermercados Santiago S.A. | 1.00000 | 1.00000 | 1,807 | 2,613 |
Unimarc Organización y Servicios S.A. | 0.43726 | 0.43726 | 8,132 | 11,479 |
Inmobiliaria de Supermercados S.A. | 0.00004 | 0.00004 | 9 | 9 |
Supermercados Hipermarc S.A. | 0.00001 | 0.00001 | 3 | 3 |
Total | 11,869 | 17,120 |
The equity variations of the 2007 and 2006 periods are:
Variations of other reserves item:
It corresponds to equity variations registered by subsidiary Unimarc Organizacion y Servicios S.A. in an amount of ThCh$918,720.- and ThCh$977,896.- (historic figure) as of June 30, 2007 and 2006 respectively, which adjusted its investment in a foreign affiliate (Supermercados Hipermarc S.A.), according to the provisions indicated in the Technical Bulletin Number 64 of theColegio de Contadores de Chile A.G. regarding valuation of foreign investments. The translation difference is presented when comparing different price-level restatement like the variation ofIPC (CPI) and the Dollar.
20. CHANGES IN EQUITY Changes in Equity |
06-30-2007 | 06-30-2006 |
Items | Paid-in Capital | Capital Revaluation Reserve | Excess price in sale of shares | Other Reserves | Accumulated Results | Result for the period | Paid-in Capital | Capital Revaluation Reserve | Excess price in sale of shares | Other Reserves | Accumulated Results | Result for the period |
Opening Balance | 61,184,347 | 0 | 31,295,029 | (9,861,672) | 2,526,467 | (7,904,601) | 59,925,903 | 0 | 30,651,351 | (10,069,222) | 10,597,760 | (8,123,258) |
Distribution Previous Period | 0 | 0 | 0 | 0 | (7,904,601) | 7,904,601 | 0 | 0 | 0 | 0 | (8,123,258) | 8,123,258 |
Final Dividend Previous Period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital increase with cash share issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capitalization of Profits and/or Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Period of Development Accumulated Deficit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Readjustment due to translation difference | 0 | 0 | 0 | (918,720) | 0 | 0 | 0 | 0 | 0 | 977,896 | 0 | 0 |
Own Capital Revaluation | 0 | 1,162,503 | 594,606 | (187,375) | (102,185) | 0 | 0 | 659,185 | 337,164 | (110,761) | 27,220 | 0 |
Profit/Loss for the Period | 0 | 0 | 0 | 0 | 0 | (3,980,301) | 0 | 0 | 0 | 0 | 0 | (3,625,044) |
Provisional Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Closing Balance | 61,184,347 | 1,162,503 | 31,889,635 | (10,967,767) | (5,480,319) | (3,980,301) | 59,925,903 | 659,185 | 30,988,515 | (9,202,087) | 2,501,722 | (3,625,044) |
Updated Balances | | | | | | | 61,663,754 | 678,301 | 31,887,182 | (9,468,948) | 2,574,272 | (3,730,170) |
20. CHANGES IN EQUITY Number of Shares |
SERIES | NUMBER OF SUBSCRIBED SHARES | NUMBER OF SHARES PAID | NUMBER OF SHARES WITH A VOTING RIGHT |
Single | 1,261,849,619 | 1,261,849,619 | 1,261,849,619 |
20. CHANGES IN EQUITY Capital (Amount ThCh$) |
SERIES | SUBSCRIBED CAPITAL | PAID-IN CAPITAL |
Single | 61,184,347 | 61,184,347 |
21. OTHER NON-OPERATING INCOME AND EXPENSES |
As of June 30, 2007 and 2006, the breakdown of this item is formed as follows:
Other non-operating income
Items | 2007 ThCh$ | 2006 ThCh$ |
| | |
Rentals | 1,656 | 162 |
Cashier register overage | 0 | 21,071 |
Other non-operating income | 7,282 | 132,818 |
| | |
| | |
Total | 8,938 | 154,051 |
Other non-operating expenses
Items | 2007 ThCh$ | 2006 ThCh$ |
Penalties and sanctions | 6,503 | 7,213 |
Cashier register lacks | 31,227 | 14,900 |
Other non-operating expenses | 90,657 | 81,795 |
Total | 128,387 | 103,908 |
ASSETS (CHARGES) / CREDITS | READJUSTMENT INDEX | 06-30-2007 | 06-30-2006 |
Inventories | | 0 | 0 |
Fixed assets | IPC | 1,384,288 | 797,535 |
Investments in related companies | IPC | 249 | 152,762 |
Accounts receivables with related companies | UF | 381,567 | 257,813 |
Other non-monetary assets | IPC,UF | 60,884 | 28,170 |
Accounts of expenses and costs | IPC | 39,799 | 4,817 |
Total (charges) credits | | 1,866,787 | 1,241,097 |
| | | |
LIABILITIES (CHARGES) / CREDITS | | | |
Equity | IPC | (1,467,552) | (939,279) |
Obligations with banks | UF | (21,153) | (23,971) |
Accounts payable with related companies | UF | (721,096) | 0 |
Minority interest | $ | 682,614 | 251,232 |
Non-monetary liabilities | IPC,UF | (750,125) | (247,432) |
Income account | IPC | 0 | 0 |
Total (charges) credits | | (2,277,312) | (959,450) |
(Loss) Profit due to monetary correction | | (410,525) | 281,647 |
23. EXCHANGE RATE DIFFERENCES |
ITEM | CURRENCY | AMOUNT |
06-30-2007 | 06-30-2006 |
ASSETS (CHARGES) / CREDITS |
Result from the translation of Argentinean Subsidiary | US$ | 0 | 0 |
Other non-monetary assets | US$ | 3,184 | 13,798 |
Accounts receivables with related companies | US$ | (94,369) | 484,498 |
Total (charges) credits | | (91,185) | 498,296 |
LIABILITIES (CHARGES) / CREDITS | | | |
Obligations with banks | US$ | 22,812 | (591,318) |
Other non-monetary liabilities | US$ | (3,726) | (307,761) |
Accounts payable with related companies | US$ | 0 | 0 |
Total (charges) credits | | 19,086 | (899,079) |
(Loss) Profit due to monetary correction | | (72,099) | (400,783) |
24. CONTINGENCIES & RESTRICTIONS |
- Direct commitments
a.1) Banco BBVA
Since June 30, 2007, Supermercados Unimarc S.A. does not keep any pending obligations with Banco BBVA, former BBVA Banco BHIF, (BBVA), as they were all paid in full during year 2003. The only pending issue is the release of the given guaranties to cover the already extinguished obligations. Notwithstanding the foregoing, at present there are several proceedings between BBVA and companies of the Errazuriz Group, originating in the sale of former Banco Nacional.
The claims, insofar as they relate to the credit of the companies that sold the shares in former Banco Nacional, including Supermercados Unimarc S.A., were filed after Arbitrating Judges Samuel Lira Ovalle and Arnaldo Gorziglia Balbi, and all of them are currently pending, except for fourteen of them which have already been ruled. Ten of them were decided in favor of companies of the Errazuriz Group, where the bank was sentenced to additionally pay amounts exceeding U.F. 450,000 plus interest. They could cause the outstanding amounts to rise as high as U.F. 800,000 (in agreement the liquidations that have appeared before the by Arbitration Court).
- Claims being heard at an Arbitrating venue:
At present there are 32 claims - Arbitration Folders; each one bears the name Folder No. 01 through No. 32, plus one called Book and another one called Principal. The 32 arbitration folders and the principal one, originate in the non-payment of the price of the shares in former Banco Nacional, in connection to the sale under contract of purchase of shares dated July 23, 1989, executed before Notary public Mr. Andres Rubio Flores. The folder called Book originates in the publication, editing and distribution by executives and directors of BBVA of the Book "Los secretos de Fra Fra" (Fra Fra Secrets), a book whose editing publication and distribution was prohibited under a judicial resolution. In this case, indemnity payments are sought for the damages caused by said publication.
(ii) The status or stage of the process in connection with each folder is the following:
Folder No. 1, favorably awarded.
Folder No. 2, favorably awarded.
Folder No. 3, favorably awarded.
Folder No. 4, awarded against the claims of both parts.
Folder No. 5, favorably awarded.
Folder No. 6, favorably awarded.
Folder No. 7, favorably awarded.
Folder No. 8, awarded against the claims of "Errazuriz Group".
Folder No. 9, awarded against the claims of "Errazuriz Group".
Folder No. 10, favorably awarded.
Folder No. 11, favorably awarded.
Folder No. 12, favorably awarded.
Folder No. 13, favorably awarded.
Folder No. 14, awarded against the claims of "Errazuriz Group".
Folder No. 15, currently in the stage of remarks to evidences.
Folder No. 16, pending to summon to hear the final sentence.
Folder No. 17, awarded against the claims of "Errazuriz Group".
Folder No. 18, in a stage of summons to hear the final sentence.
Folder No. 19, in a stage of summons to hear the final sentence.
Folder No. 20, favorably awarded.
Folder No. 21, in a stage of summons to hear the final sentence.
Folder No. 22, in a stage of summons to hear the final sentence.
Folder No. 23, in a stage of summons to hear the final sentence.
Folder No. 24, in a stage of summons to hear the final sentence.
Folder No. 25, awarded against the claims of "Errazuriz Group".
Folder No. 26, awarded against the claims of "Errazuriz Group".
Folder No. 27, awarded against the claims of "Errazuriz Group".
Folder No. 28, currently in the stage of discussion.
Folder No. 29, currently in the stage of discussion.
Folder No. 30, currently in the stage of discussion.
Folder No. 31, currently in the stage of discussion.
Folder No. 32, currently in the stage of discussion.
Book Folder, is awaiting the evidence stage.
Principal Folder, in where the evidences are transacted several.
(iii) In connection with the amounts involved.
The lawsuits filed before the Arbitrating Judges, add up to a total amount of U.F. 1,224,250 plus interest, a matter that, given the dates over which, in general, the Arbitrating Court has ordered the addition of interest (between years 1990 and 1993), usually duplicates or triplicates de capital amounts claimed.
a.2) Corp Banca
Mortgage guarantees over Supermercados Maipu I and Maipu II and Manuel Montt, owned by Inmobiliaria de Supermercados S.A., the accounting value of which amounts to ThCh$1,729,570, ThCh$2,862,714 and ThCh$1,228,796, respectively, for credits granted by Corp Banca which as of June 30, 2007 amount to ThCh$1,172,556.
a.3) Banco del Desarrollo
As of June 30, 2007, the affiliate company Inmobiliaria de Supermercados S.A., has mortgaged the real estates called Concepcion and Cordillera, in order to guarantee to the Banco del Desarrollo commitments currently held or that may be held in the future by Supermercados Unimarc S.A. or its affiliates. The accounting value of said assets is ThCh$2,586,721 and ThCh$3,522,327 espectively, and the debt's value as of June 30, 2007 amounts to ThCh$955,552.
a.4) Banco Bank Boston
As of the closing date of these financial statements, the capital credit as of June 30, 2007 in the amount of US$7,506,349 up-to-date in the payment of capital and interest.
In connection with this debt, on December 29, 1998 the Company lodged as collateral, certain forestry assets owned by related companies, through common ownership, Sociedad Ganadera y Forestal Nacional Ltda., Ganadera y Forestal Nacional S.A. and Agricola y Forestal Paredones Limitada (formerly Forestal Regional S.A.), guarantees whose terms were approved in the respective Extraordinary Shareholders' Meetings of said companies and by their partners in each case. It is possible to indicate that at the moment some of the indicated forest assets, were transferred in property to the related society Agricola Santa Macarena S.A.
On May 06, 2003 the parties entered into a modification of the original Credit Contract, called "18th Amendment to Credit Agreement", whereby the debt shall be restructured on a long-term basis. Likewise, on May 06, 2003 before Notary Public Rene Benavente Cash, the affiliate company Inmobiliaria de Supermercados S.A., entered into a mortgage and prohibition to dispose contract in connection with: Supermercado Chillan, lands in Chiguayante I and II, lands in Iquique and land in Temuco II; and a pledge over the goods and chattels for supermarkets; in order to guarantee to Bank Boston N.A., Nassau Branch, the full, actual and timely compliance with each and every one of the obligations described in clause first of this deed, including, without limitation, the full, complete and timely payment of each one of the capital installments on the specified payment days, plus interest, including penalty interest, commissions and others, in connection with the loan and promissory notes, the Mortgage G uarantor lodges in favor of Bank Boston N.A., Nassau Branch, a first degree mortgage over each one of the real estates, in accordance with the provisions contained in the Civil Code.
On August 04, 2003 the Company subscribed the extension pages of the promissory notes in connection with the credit contract agreed on December 8, 1998 with Bank Boston N.A., Nassau Branch (External Loan No. 33,169), whereby the time of the credit was extended until year 2007.
During the year 2006 Bank Boston came to raise, according to the contract and to its exact fulfillment, lands of Chiguayante and Iquique, Temuco II and diverse agricultural estates.
On February 13, 2007 the parties entered into a modification of the original Credit Contract, called "22th Amendment to Credit Agreement", by the balance of the debt with victory November 15, 2007 and by an amount of US$6,506,346.08. Which is reconstructed in 24 monthly payments, from November 15, 2007, overcoming October 15, 2009.
a.5) Kreditanstalt fur Wiederaufbau (KfW)
On October 23, 2002, before Notary Public Sergio Rodriguez Garces, the parties entered into a contract of transaction and discontinuance of actions. As an outcome of said contract of transaction and discontinuance of actions, Supermercados Unimarc S.A. and KfW signed two new contracts whereby they rescheduled the credits in force with said institution, called "Rescheduling Agreements". As of June 30, 2007, the short-term and long-term debts with KfW amount to US$4.9 million.
As collateral for said obligations, as per a public deed dated November 22, 2001 executed at the Notary's Office of Mrs. Gloria Acharan Toledo, a pledge has been lodged which encompasses one part of the group of assets de imported under the loans granted by KfW, consisting of cooler shelves, bakery equipment, lighting equipment, shelves, check-out, air conditioning equipment and supermarket carts, contained in the following invoices: 56-5184-0001-01, 56-5184-0001-02, 56-5184-0001-03 and 56-5184-0001-04 (assets of the Linde brand); 56-5184-0007-01 y 56-5184-0008-01 (assets of the AEG brand); 56-5184-0005-01 y 56-5184-0005-02 (assets of the Cefla brand); 56-5184-0003-01 and 56-5184-0004-02 (assets of the Miwe brand); 56-5184-0002-01 (assets of the Trane brand); y,56-5184-0017-01 (assets of the Artok brand).
On November 01, 2004, CCC Machinery GMBH request the constitution of an Arbitration Tribunal before the International Chamber of Commerce of Paris in order to collect a non existing debt, CCC Machinery says its amount is of 6,655,768 Euros. Supermercados Unimarc S.A. argues the obligation shall be paid by KfW, as per Purchase Contract signed among the parties involved.
This by arbitration court was constituted, beginning between the parts the period of discussion and test.
On 12 February 2007 the arbitral tribunal sitting in Hamburg rendered an award ordering Supermercados Unimarc S.A. to pay 6,655,768 Euros to CCC. Supermercados Unimarc S.A. requested the annulment of the award to the competent court in Hamburg. The annulment proceedings are currently pending and the parties have agreed a suspension pending negotiations with a view to a settlement agreement.
- Guaranties received from third parties
b.1) Banco Do Brasil
In order to guarantee the credits granted by Banco Do Brasil, the related companies Salmoalimentos S.A., have mortgaged assets owned by it. The value of said debt, as of June 30, 2007 amounts to ThCh$ 471,586. The property lodged as collateral is P.A.M. Carolina III, is limited to US$ 1,500,000.
On April 21, 2006 the credit was reconstructed in 56 monthly payments from the 21 of May of 2006.
b.2) Banco Santander Santiago
On July 16, 1998 the real estate called Providencia, owned by Unimarc Internacional S.A., was lodged as guarantee to Banco Santander Santiago in connection with any obligations undertaken at present or in the future by Supermercados Unimarc S.A. The accounting value of said real estate amounts to ThCh$11,760,063 and the debt's value as of June 30, 2007 amounts to ThCh$376,377.
It is possible to indicate, that the present owner is Unimarc International. The transaction was verified on December 6, 2005. The building is taxed with general mortgage and enrolled prohibition in favor of the Banco Santander Santiago.
- Indirect commitments
c.1) The Company and other subsidiaries of Inversiones Errazuriz Ltda. (Inverraz Ltda.) have reported since 1994 and 1996, in connection to their condition as guarantors in the payment of obligations undertaken by Inverraz Ltda. with the State Street Bank and Trust Company incurred into in those dates, in the amount of ThUS$44,444 and ThUS$65,000, respectively.
On March 25, 2001, Inverraz Ltda. has informed that the creditor has started legal action in the United States of America in connection with these two obligations. The lawyers of Inverraz Ltda. informed that according to definitive verdict of the Supreme Court of the United States, dated January 22, 2005, the amounts of the obligations that hypothetically could affect our company, as guarantor, would reach to an amount equivalent to 30.80% for the credit of the year 1994, it is to say US$13,688,889 in principal, plus interest approximate of US$6,000 per day from March 02, 2000, and 38.82% for the credit of the year 1996, it is to say US$25,232,000 in principal, plus interest approximate of US$8,400 per day from March 08, 2000, percentages that would be increased, in case bankruptcy or liquidation is declared of one or more of the guarantors, once concluded the respective proceedings that can begin against those, and liquidated of the other companie s.
On January 22, 2005 the definitive sentence was issued from the Supreme Court of the United States of America in which the request conducted by the judgment between Inversiones Errazuriz Ltda. and others with State Street Bank and Trust Company was denied.
The State Street Bank, requested to the Excma. Supreme Court exequatur of the resolution dictated by the Court of the Second Circuit of New York, in the United States of North America, under the entrance roll 2349-2005.
According to the Supreme Courts judgment entered May 14, 2007, in the exequatur case "State Street Bank and Trust Company con Inversiones Errazuriz Ltda. y Otros", 2349-2005, Supermercados Unimarc S.A., among other entities, is guarantor or solidary debtor for the amount of US$ 57,283,874.66 in capital with a prior interest to the judgment of US$ 20,011.63 per day, beginning and including November 30, 2001, inclusive, and also guarantor or solidary debtor for the amount US$ 79,180,000.12 in capital, with a prior interest to the judgment of US$ 21,599.47, per day, beginning and including November 1, 2001. These amounts could be arise up to a total amount of US$ 220,892,796.76 in the case that all the others guarantors fails, or if any of the other guarantors fails and before a possible alternative at the execution of the judgment.
In opinion of our lawyers State Streets actions are prescribed, prescription that we already alleged and that we will allege once again in any other claim which State Street seek to begin against Supermercados Unimarc. Without prejudice that the proceedings N 5930-2003, 27 Civil Court of Santiago, named "Inversiones Errazuriz Limitada y Otros con State Street Bank and Trust Company", in which case, among others plaintiffs, Supermercados Unimarc S.A., continues with its proceedings in which we have clamed to the Court to declare that State Street Bank and Trust Company is not longer creditor or lender before the plaintiffs companies since that bank have endorsed, assigned and transferred the promissory notes to third parties, and that the obligations contained in theses loan agreements are now extinguished by virtue of novation in the form that is expressed in the Claim. Furthermore, in this case we have asked the Court to declares the prescription and to declare prescribed all an d each one of the obligations that arise from the loan agreements, and to declare prescribed all and each one of the obligations that contracted the plaintiffs companies, among which is Supermercados Unimarc S.A., by virtue of the pacts or guarantee agreements, and to declare prescribed and extinguished all and extinguished all and each one of the ordinary and executives actions and of any other kind or nature that could have arise or arise from the promissory note; the guarantee agreements and of the loan agreements and of the loan agreements, and to declare at the same time that all the ordinary and executives actions are prescribed regarding all the guarantors companies of loan agreements, among which is the society Supermercados Unimarc S.A.. In the same way in the case N 5930-2003, of Civil Court, my represented is asking to the Court to declare that the that extension jurisdictions clauses to the New York States Court are null and void.
Following these arguments, the amounts of money that we have mentioned above are only by way of reference, since according what the exequatur judgments says (N 2349-2005), in order to execute this judgment, the other part should file its action before the competent court, and before this court our part, in the event that State Street Bank and Trust Company decide again to take action in against Supermercados Unimarc, we will file the respective defence, permptory plea, as such to be deem necessary, among other, the prescription of the actions arise from the New York Courts judgment and at the same time, we will allege that before ay new judgment, it will be necessary to wait the final decision to be entered by 27 Civil Curt of Santiago.
The judgment entered by Supreme Court on the exequatur N 2349-2005, should be analyzed also bearing in mind those actions that our part filed in the case N 5930-2003 of the 27 Civil Court. We will continue exercising all the rights that the law give us, pleading a definitive judgment in which all our defences should be obtained, whom we have already exposed in this communication.
Furthermore, the abovementioned was clearly said by the Supreme Courts judgments (legal reasons N 42 and 43, leaving in full effect and validity viability of the cases in Chile that are still pending of resolution, and the same Supreme Court decides that the arguments alleged at the exequatur, they are only valid for such proceedings, matters that judges should be consider in their resolutions.
Since the judgment entered by the Supreme Court in case 2349-2005, and the proceedings that takes place in case N 5930-2003, of the 27 Civil Court of Santiago, we can not make a liquidation, in capital and interests, because there is a credit or debt which payable situation it have been denying in the latter case, and we will refuse and we deny in any other case cause or any other action to be taken against Supermercados Unimarc. Nor at the Supreme Curt, nor before any other court and nor by the clerk, the alleged debt has been liquidated against our company, and no action has been file to execute the judgment, asking to liquidate the interest. If theses procedure situations would arise, we will argue and defend and make the allegations above mentioned against State Street Bank and Trust Company.
c.2) On December 31, 1998, the Company became joint and several surety and debtor for the obligations undertaken by Inmobiliaria y Constructora Nacional S.A. to guarantee obligations of same with Banco Santander Santiago, which as of June 30, 2007 is of an amount of ThCh$2,957,356. The purpose of which is to finance the construction of supermarkets for Supermercados Unimarc S.A.
Additionally, on July 16, 1998, the real estate called Providencia, owned by Inmobiliaria de Supermercados S.A., is lodged as guarantee to Banco Santander Santiago in connection with any obligations undertaken at present or in the future by Inmobiliaria y Constructora Nacional S.A., and/or Supermercados Unimarc S.A. and/or Salmones y Pesquera Nacional. Only for the case of Salmones y Pesquera Nacional S.A. the mortgage guaranty is limited to a maximum amount of ThUS$1,000.
It is possible to indicate, that the present owner is Unimarc International. The transaction was verified with date December 6, 2005.
c.3) On October 10, 1998 the Company became joint and several surety and debtor for the obligations undertaken by Inmobiliaria y Constructora Nacional S.A. to guarantee obligations with Corp Banca. The debt's balance as of June 30, 2007 amounts to ThCh$1,826,960.
c.4) On November 13, 2002, before Notary Public Arturo Carvajal Escobar, the affiliate company Unimarc Organizacion y Servicios S.A., entered into a contract and lodged a mercantile pledge over the shares held in company Inmobiliaria de Supermercados S.A., in favor of companies Ganadera y Forestal Nacional Limitada, Ganadera y Forestal Nacional S.A., and Agricola y Forestal Paredones Limitada, in order to guarantee to said companies the full and timely compliance with each and any of the current obligations referred to in said contract, and also of those which company Supermercados Unimarc S.A. may keep with Ganadera y Forestal Nacional Limitada, Ganadera and Forestal Nacional S.A., and with Agricola y Forestal Paredones Limitada, and especially to guarantee the obligations evidenced in Clauses Fifth and Ninth hereof.
c.5) On October 15, 2004, before Notary Public Enrique Tornero Figueroa, the affiliate company Unimarc Organizacion y Servicios S.A., signed a contract and give a mercantile pledge on second degree, over the shares held in company Inmobiliaria de Supermercados S.A., in favor of society Inmobiliaria y Constructora Nacional S.A. with the object of guaranteeing to such society the complete and opportune execution of all and any obligations present, future or eventual, established by said contract, and also of those that the society Inmobiliaria de Supermercados S.A. could have for Inmobiliaria y Constructora Nacional S.A.
c.6) On October 15, 2004, before Notary Public Enrique Tornero Figueroa, the affiliate company Unimarc Organizacion y Servicios S.A., signed a contract and give a mercantile pledge on first degree, over the shares held in company Interagro Comercio y Ganado S.A., in favor of society Inversiones Culenar S.A. with the object of guaranteeing to such society the complete and opportune execution of all and any obligations present, future or eventual, established by said contract, and also of those that the society Interagro Comercio y Ganado S.A. could have for Inversiones Culenar S.A.
c.7) By Public Writing of June 24, 2004, before Notary of Santiago, Mr. Enrique Tornero Figueroa, the filial society Inmobiliaria de Supermercados S.A. constituted mortgage in favor of Renta Nacional Compania de Seguros de Vida S.A., to guarantee the obligations of Ganadera y Forestal Nacional II S.A., coming up from mutual mortgage that the latter has in favor of Renta Nacional Compania de Seguros de Vida S.A.
- Other commitments
d.1) In a Board of Directors' Meeting held on December 15, 1998 it was agreed to support the obligations that its affiliate in Argentina, Supermercados Hipermarc S.A. may have undertaken or may undertake in the future with the foreign company Jose J. Chediack S.A.I.C.A. for an amount of up to $ARG 20,000 (Argentinean pesos).
d.2) On June 10, 1999 the affiliate company Supermercados Hipermarc S.A., entered into a financing and occupation agreement with NAI International II, Inc (sucursal Argentina), and NAI International II Inc., whereby the construction and operation of two movie-theater complexes for Multicenter Belgrano and Quilmes with 10 and 8 rooms, respectively, was agreed. To this effect, a loan was agreed, which was granted by NAI International II., Inc for the construction for an amount which at present amounts to ARG$3,301,382 (Argentinean pesos), payable during the term of the 12 year concession. Same shall accrue an agreed interest at the Libor rate plus 1.5%. Said loan is guaranteed by Supermercados Unimarc S.A. until the discharge it same. In September, 2002 a real right of antichresis was entered into, guaranteeing the occupancy of the movie theaters for a term of 12 years, since the grand opening until July, 2012.
d.3) On August 4, 2006 contract of debt with Banco Supervielle S.A. that ascends according to the mentioned contract to the sum of Argentine pesos 2,105,601.94, to which was reconstructed is due to discount the sum of $ 500,000 by check turned by Cencosud S.A. in favor of Supermercados Hipermarc S.A., that endorsed the mentioned check to Banco Supervielle S.A., to perfect the reorganization.
The balance of the debt by $ 1.605.601,94 will be paid in 84 monthly payments, paying only interest in the first 6 payments and from seventh, it will take place the amortization of capital and payment of monthly interest, by means of the French system of amortization.
On August 4, 2006 a contract with Cencosud S.A. was signed, constituting an onerous possession on the buildings located in Yerbal 1144/6, Yerbal 1160/2, Av. Rivadavia 5765/7/9 and Av. Rivadavia 5751/59/63, for the installation of a Homecenter of the Easy Chain by the term of 20 years, which maintain a mortgage constituted opportunely by USD 2.100.000.- a favor of the Bank Societe Generale Joint-stock company (Banco Supervielle S.A..) and whose present balance is by the amount indicated in the active previous paragraph and a dominant servitude of temp step, real and gratuitous. Against the company/signature of the real right of enjoyment, $ 700,000 for advance of the minimum canon of the first forty months were received. The Supervielle Bank lent its consent in the corresponding writing.
In this date Supermercados Hipermarc S.A.. the cession in guarantee of the leasing signed with Cencosud S.A. by the buildings located in Yerbal 1144/6, Yerbal 1160/2, Av. Rivadavia 5765/7/9 and Av. Rivadavia 5751/59/63, decided with Banco Supervielle S.A. and the cession in guarantee of the leasing of sub-concession by the located commercial center in the locality of Caseros, party of Tres de Febrero, until exhausting the mentioned loan.
d.4)As a consequence of the sale of the Fund of Trade, the Society Supermercados Hipermarc S.A., assumed other commitments, including the one of maintaining harmless the buyer for all the claims previous to the closing date (July 01, 1999) and until the term of 60 months counted from the mentioned closing.
In the course of the previous exercise, a preliminary reconciliation was made with Supermercados Norte S.A. by balances of obligations assumed in the contract of partial transfer of the Fund of Trade, by means of compensation among existent credits in favor of the Society and debits by refund of expenses, by adjustments of inventory difference and payments in excess carried out by Supermercados Norte S.A. As a consequence of this reconciliation were liberated and cashed the promissory notes in favor of the Society liberated appropriately by US$924,746.00, retained by the notary Pedro Bonnefon in guarantee of the operation by the sale of the Fund of Trade. In guarantee for the eventual compensable claims communicated by Supermercados Norte S.A. with reason of a judgment of civil action, Supermercados Hipermarc S.A. constituted a mortgage in first degree in favor of Supermercados Norte S.A. on the property in Avenue Federico Lacrozze 1755/57/61/3 of the autonomous City of Buenos Aire s until by the amount of $750,000.00(argentine pesos).
d.5)On January 29, 2004, Supermercados Hipermarc S.A. granted the guarantee to the promissory note, not to the order, without protest, liberated by Capillitas S.A. by the amount of $1,800,000, to guarantee the operations that this Society will maintain with Renault Credit International S.A. Banque - Argentinean Branch.
d.6)On December 17, 1999, in the presence of Notary Public Mr. Jose Musalem Saffie, the associated company Inmobiliaria de Supermercados S.A., mortgaged the real estate known as Terreno Arturo Prat in Concepcion, which to June 30, 2007 has an accounting value of ThCh$2,985,459 to guarantee banking obligations which company Inmobiliaria y Constructora Nacional S.A. keep at present or may keep in the future with Corp Banca. The balance of these companies debt as of June 30, 2007 amounts to ThCh$1,826,960.
d.7) On June 14, 2002, before Notary Public Mr. Enrique Tornero Figueroa, the associated company Inmobiliaria de Supermercados S.A., mortgaged to Inmobiliaria y Constructora Nacional S.A. the real estate called Maipu I, Manuel Montt, Cordillera, Concepcion, and Terreno Arturo Prat, in order to guarantee to company Inmobiliaria y Constructora Nacional S.A., the exact, full and timely discharge of any and all obligations kept by Inmobiliaria de Supermercados S.A., or those it may keep in the future either directly or indirectly.
d.8) On June 25, 2002 the associated company Interagro Comercio y Ganado S.A., signed a General Mortgage, in order to guarantee to company Inversiones Culenar S.A. the exact, full and timely discharge of each and any of the obligations kept by the party lodging same.
d.9) On June 06, 2003, before Notary Public Rene Benavente Cash, the affiliate company Unimarc Organizacion y Servicios S.A., became surety and joint and several debtor of Comercial Supermercados Santiago S.A., in connection with each and every obligation currently held or which may be held in the future by same with Agricola y Forestal Paredones Limitada, Ganadera y Forestal Nacional Limitada, and Ganadera y Forestal Nacional S.A.
d.10) On December 23, 2003, before Notary Public Enrique Tornero Figueroa, the affiliate company Inmobiliaria de Supermercados S.A., entered into a mortgage contract with a general mortgage guaranty clause over the property called Supermercados Providencia. The obligations being guaranteed by this mortgage and the general mortgage guaranty clause extends to all and any of the obligations that Inmobiliaria de Supermercados S.A. currently has or that it may have in the future in favor of Inmobiliaria y Constructora Nacional S.A. deriving from any kinds of acts and contracts.
It is possible to indicate, that the present owner is Unimarc International. The transaction was verified with date December 6, 2005.
d.11) On December 31, 2003, before Notary Public Enrique Tornero Figueroa, the affiliate company Inmobiliaria de Supermercados S.A., entered into a mortgage contract with a general mortgage guaranty clause over the real estate called Supermercados Maipu II. The obligations guaranteed by this mortgage and the general mortgage guaranty clause extends to all an any of the obligations which Inmobiliaria de Supermercados S.A. currently has or which it may have in the future in favor of Inmobiliaria y Constructora Nacional S.A. deriving from any kinds of acts and contracts.
e) Labor Court Cases
The parent company and its affiliates keep several litigation cases of a labor nature with former workers, in connection with which provisions in the amount of ThCh$103,199 were made, which cover all of the disbursements which in the opinion of the legal counsel of the companies involve the maximum risk to the Companies.
24. CONTINGENCIES AND RESTRICTIONS Direct Guaranties |
Creditor of the Guaranty | Debtor | Typeof Guaranty | Assets Involved | Payments pending balances at financial statement closing date | Release of Guarantees |
Name | Relationship | Type | Book value | 06-30-07 | 06-30-06 | 06-30-08 | Assets | 06-30-09 | Assets | 06-30-10 | Assets |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
There are not indirect guaranties.
Creditor of the Guaranty | Debtor | Typeof Guaranty | Assets Involved | Payments pending balances at financial statement closing date | Release of Guarantees |
Name | Relationship | Type | Book value | 06-30-07 | 06-30-06 | 06-30-08 | Assets | 06-30-09 | Assets | 06-30-10 | Assets |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
25. Cautions obtained from third |
As of June 30, 2007, cautions they are the following ones:
| | | TYPE OF | TYPE OF | ASSENTS JEOPARDIZE | VALUE ACTIVE | BALANCES TO PAY |
CREDITOR | DEBTOR | OTORGANTE | RELATION | OPERATION | M$ | M$ | M$ |
| | | | | | | |
Banco Boston | Sm Unimarc SA | Soc. Ganadera y Forestal Nacional Ltda. | Comm. Adm. | Mortgage | Forest Assents | 11,497,426 | 3,988,169 |
| | Ganadera y Forestal Nacional S.A. | Comm. Adm. | Mortgage | Forest Assents | | |
| | Agricola y Forestal Paredones Ltda. | Comm. Adm. | Mortgage | Forest Assents | | |
| | Inmobiliaria de Supermercados S.A. | Affiliate | Mortgage | SM CHILLAN | | |
Banco Do Brasil | Sm Unimarc SA | Salmoalimentos S.A. | Comm. Adm. | Mortgage | Boats | 5,195,366 | 471,586 |
Banco Santander Santiago | Sm Unimarc SA | Unimarc international S.A. | Comm. Adm. | Mortgage | Real estate | 11,760,063 | 376,677 |
26. DOMESTIC AND FOREIGN CURRENCY Assets |
ITEM | CURRENCY | AMOUNT |
06-30-07 | 06-30-06 |
Current Assets | | | |
Avariable | US$ | 108 | 111 |
Avariable | $ | 0 | 267,319 |
Time deposits | US$ | 0 | 32,599 |
Debtors from sales | US$ | 24,807 | 57,941 |
Debtors from sales | $ | 0 | 1,917,453 |
Notes receivables | UF | 14,562 | 119,617 |
Notes receivables | US$ | 0 | 5,160 |
Notes receivables | $ | 0 | 634,726 |
Sundry debtors | $ | 0 | 264,194 |
Related companies notes receivables | UF | 0 | 1,318,921 |
Related companies notes receivables | ARGENTINE PESOS | 71,948 | 80,723 |
Related companies notes receivables | $ | 0 | 1,192,344 |
Inventories | US$ | 0 | 4,315 |
Inventories | $ | 0 | 11,821,684 |
Recoverable taxes | UF | 0 | 39 |
Recoverable taxes | $ | 0 | 320,761 |
Prepaid expenses | UF | 128,798 | 87,029 |
Prepaid expenses | $ | 0 | 699,242 |
Deferred taxes | $ | 0 | 142,970 |
Other currents assets | ARGENTINE PESOS | 238,193 | 13,533 |
Other currents assets | UF | 19,774 | 7,330 |
Other currents assets | US$ | 0 | 1,428 |
Other currents assets | $ | 19,272,722 | 6,481 |
| | | |
Fixed assets | | | |
Fixed assets | $ | 35,472,078 | 38,750,663 |
Fixed assets | ARGENTINE PESOS | 72,913,915 | 75,472,368 |
Other assets | | | |
Other assets | UF | 56,553 | 56,716 |
Other assets | US$ | 7,903 | 8,326 |
Other assets | ARGENTINE PESOS | 1,127,894 | 986,317 |
Other assets | $ | 18,654,014 | 364,073 |
Investments in related companies | $ | 0 | 13,477,473 |
Deferred taxes | $ | 0 | 7,230,208 |
Intangible | $ | 0 | 10,175 |
Related companies notes Receivables | US$ | 1,220,248 | 0 |
Related companies notes Receivables | UF | 1,835,393 | 4,017,319 |
Related companies notes Receivables | ARGENTINE PESOS | 0 | 0 |
Long-term debtors | US$ | 0 | 355,973 |
Long-term debtors | UF | 153,202 | 165,183 |
| | | |
Total Assets | US$ | 1,253,066 | 465,853 |
| $ | 73,398,814 | 77,099,766 |
| UF | 2,208,282 | 5,772,154 |
| ARGENTINE PESOS | 74,351,950 | 76,552,941 |
26. DOMESTIC AND FOREIGN CURRENCY Current Liabilities |
Item | Currency | Up to 90 days | 90 days to 1 year |
06-30-2007 | 06-30-2006 | 06-30-2007 | 06-30-2006 |
Amount | Annual average Interest Rate | Amount | Annual average Interest Rate | Amount | Annual Average Interest Rate | Amount | Annual Average Interest Rate |
Sundry creditors | US$ | 47,998 | 0 | 431,711 | 0 | 149,219 | 0 | 145,350 | 0 |
Sundry creditors | US$ | 0 | 0 | 0 | 0 | 0 | 0 | 161,704 | 0 |
Sundry creditors | UF | 186,153 | 0 | 54,607 | 0 | 0 | 0 | 0 | 0 |
Sundry creditors | UF | 49,277 | 0 | 44,941 | 0 | 0 | 0 | 0 | 0 |
Sundry creditors | UF | 19,817 | 0 | 17,695 | 0 | 62,499 | 0 | 57,036 | 0 |
Sundry creditors | Non-readj $ | 541,582 | 0 | 543,335 | 0 | 0 | 0 | 0 | 0 |
Accounts payable | Non-readj $ | 15,655,992 | 0 | 16,265,260 | 0 | 0 | 0 | 0 | 0 |
Accounts payable | Arg, $ | 427,269 | 0 | 453,449 | 0 | 244,290 | 0 | 71,548 | 0 |
Accounts payable | UF | 8,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts payable | US$ | 4,231,203 | 0 | 4,428,892 | 0 | 0 | 0 | 0 | 0 |
Related company notes and accounts payable | Non-readj $ | 18,198,101 | 0 | 14,559,572 | 0 | 0 | 0 | 0 | 0 |
Related company notes and accounts payable | Arg, $ | 140,467 | 0 | 107,006 | 0 | 0 | 0 | 0 | 0 |
Related company notes and accounts payable | UF | 3,381,224 | 0 | 108,308 | 0 | 360,863 | 0 | 342,437 | 0 |
Notes payable | Arg, $ | 5,972 | 0 | 20,545 | 0 | 0 | 0 | 0 | 0 |
Notes payable | Non-readj $ | 25,306 | 0 | 27,193 | 0 | 0 | 0 | 0 | 0 |
Notes payable | US$ | 0 | 0 | 0 | 0 | 0 | 0 | 6,347 | 0 |
Obligations with banks | UF | 680,275 | 0 | 644,790 | 0 | 0 | 0 | 0 | 0 |
Obligations with banks | US$ | 0 | 0 | 972,152 | 0 | 3,106,002 | 9 | 2,903,877 | 9 |
Obligations with banks | Arg, $ | 7,602 | 0 | 140,404 | 0 | 21,488 | 0 | 130,055 | 0 |
Obligations with banks | Non-readj $ | 374,187 | 0 | 365,567 | 0 | 0 | 0 | 0 | 0 |
Other liabilities | Arg, $ | 238,186 | 0 | 233,577 | 0 | 26,875 | 0 | 0 | 0 |
Other liabilities | Non-readj $ | 1,740,311 | 0 | 934,848 | 0 | 0 | 0 | 0 | 0 |
Other liabilities | US$ | 99,577 | 0 | 107,911 | 0 | 298,730 | 0 | 314,733 | 0 |
| | | | | | | | | |
Total Current Liabilities | US$ | 4,378,778 | | 5,940,666 | | 3,553,951 | | 3,532,011 | |
| UF | 4,325,118 | | 870,341 | | 423,362 | | 399,473 | |
| Non-readj $ | 36,535,479 | | 32,695,775 | | 0 | | 0 | |
| Arg. $ | 819,496 | | 954,981 | | 292,653 | | 201,603 | |
26. DOMESTIC AND FOREIGN CURRENCY Long Term Liabilities Current Period 06-30-2007 |
Item | Currency | 1 to 3 years | 3 to 5 years | 5 to 10 years | More than 10 years |
Amount | Annual average interest rate | Amount | Annual average interest rate | Amount | Annual average interest rate | Amount | Annual average interest rate |
Sundry creditors | UF | 302,347 | 0 | 257,988 | 0 | 961,069 | 0 | 0 | 0 |
Sundry creditors | US$ | 673,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other related co, Notes & acc. Payable | UF | 1,654,413 | 0 | 2,051,971 | 0 | 4,573,122 | 0 | 9,019,506 | 0 |
Other long-term liabilities | ARG, $ | 59,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other long-term liabilities | US$ | 398,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Obligations with banks | UF | 492,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Obligations with banks | US$ | 3,078,029 | 0 | 792,741 | 0 | 594,561 | 0 | 0 | 0 |
Notes payable | ARG, $ | 303,281 | 0 | 89,977 | 0 | 0 | 0 | 0 | 0 |
Other related co, Notes & acc. Payable | US$ | 1,052,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Obligations with banks | ARG, $ | 74,814 | 0 | 93,129 | 0 | 67,135 | 0 | 0 | 0 |
Obligations with banks | $ non readj. | 384,866 | 0 | 88,910 | 0 | 0 | 0 | 0 | 0 |
Total Long Term Liabilities | | | | | | | | | |
| UF | 2,449,041 | | 2,309,959 | | 5,534,191 | | 9,019,506 | |
| US$ | 5,201,472 | | 792,741 | | 594,561 | | 0 | |
| ARG, $ | 437,820 | | 183,106 | | 67,135 | | 0 | |
| $ non readj. | 384,866 | | 88,910 | | 0 | | 0 | |
Long Term Liabilities Previous Period 06-30-2006 |
Item | Currency | 1 to 3 years | 3 to 5 years | 5 to 10 years | More than 10 years |
Amount | Annual average interest rate | Amount | Annual average interest rate | Amount | Annual average interest rate | Amount | Annual average interest rate |
Obligations with banks | UF | 1.168.960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Obligations with banks | US$ | 5.001.859 | 0 | 835.207 | 0 | 1.044.014 | 0 | 0 | 0 |
Obligations with banks | ARG, $ | 88.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Obligations with banks | $ non readj. | 648.281 | 0 | 222.299 | 0 | 0 | 0 | 0 | 0 |
Sundry creditors | UF | 272.218 | 0 | 355.215 | 0 | 986.565 | 0 | 0 | 0 |
Sundry creditors | US$ | 877.890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other related co, Notes & acc. Payable | US$ | 1.278.210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other related co, Notes & acc. Payable | UF | 1.426.834 | 0 | 1.891.191 | 0 | 3.324.744 | 0 | 10.841.710 | 0 |
Other long term liabilities | US$ | 839.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Notes payables | ARG, $ | 523.490 | 0 | 50.744 | 0 | 0 | 0 | 0 | 0 |
Total Long term liabilities | | | | | | | | | |
| UF | 2.868.012 | | 2.246.406 | | 4.311.309 | | 10.841.710 | |
| US$ | 7.997.245 | | 835.207 | | 1.044.014 | | 0 | |
| ARG,$. | 612.126 | | 50.744 | | 0 | | 0 | |
| $non readj | 648.281 | | 222.299 | | 0 | | 0 | |
At June 30, 2007, doesn't exist sanctions that affect neither to the society or their management.
28. LATEST FACTS
In ordinary general meeting of shareholders of SUPERMERCADOS UNIMARC S.A., celebrated the 26 of April of 2007, the Directory of the society has been conformed by the following people:
Mr. Francisco Javier Errazuriz Ovalle (President)
Mr. Ramon Mendez Cifuentes (Director)
Mr. Cesar Macias Quiroz (Director)
Mr. Patricio Bosselin Molina (Director)
Mr. Nestor Velasquez Sanchez (Director)
To the date of presentation of the present financial statements other later facts do not exist.
The company does not show disbursements for this item due to the fact its main line of business develops on the distribution of goods to the general public (supermarkets). While the production activities are of lower level, Additionally, the company keeps its machinery and equipment under an appropriate and permanent control taking care of the environment and pollution.
30. ACCOUNTS PAYABLE
At June 30, 2007 and 2006, the breakdown of this item mainly comprises of the accounts payable to goods suppliers, in order to supply the supermarkets of the chain. Its detail is the following:
ITEMS | 2007 ThCh$ | 2006 ThCh$ |
Suppliers of Goods | 19,426,855 | 20,116,517 |
Suppliers of Frozen | 408,464 | 496,082 |
Suppliers of Transportation | 60,248 | 51,355 |
Hipermarc Suppliers | 671,559 | 555,196 |
Total | 20,567,126 | 21,219,150 |
31. PREPAID EXPENSES
At June 30, 2007 and 2006, the breakdown of this item is the following:
ITEMS | 2007 ThCh$ | 2006 ThCh$ |
Operating Materials | 756,875 | 481,230 |
Prepaid insurance | 131,747 | 87,029 |
Other prepaid expenses | 169,647 | 218,011 |
Total | 1,058,269 | 786,270 |
32. SHORT AND LONG TERM SUNDRY CREDITORS
At June 30, 2007 and 2006, the amounts invested in the acquisition and start-up of new computational systems and others are shown under this item, according to the following:
ITEMS | Short Term | Long Term |
2007 | 2006 | 2007 | 2006 |
ThCh$ | ThCh$ | ThCh$ | ThCh$ |
Creditors for Leasing | 279,534 | 651,793 | 2,194,504 | 2,491,888 |
Securities Received | 59,439 | 55,409 | | |
Drawn and not collected checks | 0 | 148,593 | | |
Other creditors (Insurance, Freight, Custom Duties) | 717,571 | 600,585 | | |
Total | 1,056,544 | 1,456,380 | 2,194,504 | 2,491,888 |
ESSENTIAL FACTS
- Assets
As of June 30, 2007 the consolidated assets of Supermercados Unimarc S.A., evidence a decrease of 5.43% in relation to June, 2006, the main variations are reflected in the Fixed Assets, according as is described in point 4.1 of these analyses, and Documents and Accounts to receive of Related Companies.
1.2 Liabilities
The total liabilities of Supermercados Unimarc S.A. as of June 30, 2007 evidence a decrease compared with June 2006, mainly because the decrease of 30.43% in Obligations with Banks and Financial Institutions of Short and Long Term, product of the service of this financial debt in the present exercise.
1.3 Current Liquidity
The liquidity index is of 0.39 times as June 30, 2007, it decreases in a 9.30% with respect to the same period of the previous year.
1.4 Acid Test
This rate was 0.13 times as of June 30, 2007, whereas to June of 2006 it was of 0.16 times.
1.5 Rate of Indebtedness:
This rate as of June 30, 2007, is 1.05 times, which evidence a increase in relation to June 2006, as per result to the increase of Documents and Accounts Payable to Related Companies and Documents and Accounts Payable decrease.
1.6 Short and Long Term Debts in relation with Total Debts
The rate of the short term debt on the total debt was 65.0% as of June 2007 and 58.5% in June 2006, this rate, evidences the increase of Accounts Payable, and Documents and Accounts Payable to Related Companies. The Obligations with Banks and Financial Institutions it decrease. The Rate of the debt of Long slightly reflect the decrease of the Obligations with Banks and Financial Institutions by debts that win within a year classified from Debt of Long Term towards Debt of Short Term, because in the global debt the one that but decrease it is the debt of short term.
1.7 Cover of financial expenses
The consolidated index as of June 30, 2007 is decrease compared with equal period of the previous year.
2.- Analysis of Result
During the year the company obtained less ThCh$ 3,980,301 not as good as result, compared with the obtained in 2006, caused by the decrease of the Operating Income and Non Operational Result.
2.1 Operational Incomes
The operational income of Supermercados Unimarc S.A. and its subsidiaries as of June 2007 decrease of 1.18% with respect to the same period of the previous year.
2.2 Operational Costs
As of June 2007 costs as a percentage of Operational Income, represent a increase of 0.11%, in relation to June of 2006 and decrease 2.25%, in relation to March the present year.
2.3 Operational Margin
The Operational Margin as a percentage of Operational Income compared both years, decrease in 0.31%.
2.4 Administration and Sales Expenses
The Administration and Sales Expenses as a percentage of Operational Income, were 27.36% in June 2007, and 27.90% for equal period of the previous year.
2.5 Operational Result
This result as of June 2007 reached ThCh$ (828,949)- result that respect to equal period of the previous year.
2.6 Non Operational Result
This result as of June 2007 decrease with equal period of the previous year.
2.7 Financial Expenses
The Financial Expenses of the Company to June 2007 evidence a increase compared with June 2006.
2.8 Result before taxes, depreciation, amortization, financial expenses and extraordinary items
This rate in the present 2007 exercise is decrease to the registered one to equal period of the previous year caused by the global result.
2.9 Utility (Loss) after Taxes
The result as of June 2007 represent a loss that decrease respect to the result for equal period of the previous year.
- Cash Flow Analysis
The final balance of cash and cash equivalent as of June 30, 2007 and 2006 was ThCh$ 1,137,423.- and ThCh$ 300,028.-respectively.
Concepts and Periods 2007 2006
ThCh$ThCh$
Operational activities Flow 830,343 1,333,797
Financing activities Flow (135,214) (1,154,391)
Investment activities Flow ( 73,063) ( 125,119)
Inflation effect ( 1,095) ( 418)
Inicial balance 571,284 410,055
Final balance in cash and cash equivalent 1,192,255 463,924
The variation in operational activities as of March 2007 respect to the previous year, is explained by a smaller payment to suppliers and personnel, despite the collection of sales debtors decrease.
The variation in Financing activities Flow comparing both years it is explained by the global decrease the obtaining of loans and in spite of the increase in the obtaining of loans from related companies and to the decrease in the payment.
The Investment activities Flow shows an decrease in the sales of fixed assets and the increase in the incorporation of these.
4. Activity and analysis of differences of books values and economic values of the main assets
On the consolidated total assets of the society, 71.68% are Fixed Assets, 2.25% correspond to Accounts to Receive with Related Companies of short and long term, and 8.68% to Inventories. By the assets that are received to Related Companies doubts in the payment of 100% of these debts do not exist. The goods of Fixed Assets appear to their cost of acquisition, with currency adjustment and linearly depreciated on base of the years of useful life in each group of goods according to legal dispositions that the Taxes Authorities has distributed. Respect the Inventories, these appear to their average cost and their value thus determined does not exceed their net values of release.
- Investments and Sales
During the period under analysis sales and investments are the following:
The investments, corresponded to machineries, furniture and installs, vehicles, and remodeling of some sales places. The main sales in the period are:
- Land and Building Providencia Supermarkets, in Providencia County
- Vehicles, 3 trucks and 2 cranes were sold.
- Rotation of Inventories
As of June 30, 2007 rotation is 3.44 times and 9.22% times to equal period of 2006 year, correspond to an decrease.
4.3 Permanence of Inventory.
As of June 30, 2007 the inventory permanence is 52.39 days and to equal period of the previous.
5. Analysis of Yield
5.1 Yield of the Equity
As of June 30, 2007 this yield is of less 5.1% respect to March of the previous year that was of, less 4,3%.
5.2 Yield of the Assets
The yield of the assets is of less 2,6%, for both exercises.
5.3 Yield of Operational Assets
The yield of these assets as of June 30, 2007 is less 5.06% that increase respect equal period of the previous year that was less 4.94%. The accounts of assets considered in this analysis are: Sales debtors, Documents Debtors, Several Debtors, Inventories, Taxes to Recover and Advanced Paid Expenses.
5.4 Utility per Share
The result per share as of June 30, 2007 was of less Ch$ 3,15 whereas for equal period 2006 year it was of less Ch$ 2,96.
5.5 Return of Dividends
Under the period analyzed, dividends were not distributed. The value by each share as of June 30, 2007 and 2006 is Ch$14,86 and Ch$ 15,0 respectively.
6. Markets in which it participates, the competition that faces, and its relative participation.
The Chilean supermarket market is compound mainly by Unimarc chains, D&S Lider; Cencosud with Jumbo marks, Las Brisas, Santa Isabel; Falabella and its acquisition of San Francisco Supermarkets; they follow them Montserrat Supermarkets, Economax and Rendic.
This Falabella year hopes to arrive at USS45 Million in sales with its Tottus supermarkets and San Francisco, while D&S Leader; and Cencosud added the new premises in different cities of the country with which they hope to increase his participation in the market.
Part of this profit must to the good performance that has experienced the area Non Food, obtaining income that represent the 2,3% of the accumulated sales of the chain the date, which reflects the excellent answer that concept on the part of our clients, acquiring every time greater force, when offering concerned and national products, in sections of clothes, household-electric, textile, footwear, decoration and home. Up-to-date of today, Unihome is present in 37 of the 41 premises of the chain.
The new airs of Unimarc are oriented to be different from the great chains with a supply of concerned products of different countries del world such as Denmark, India, Holland, Indonesia, Argentina, Colombia, Ecuador and Mexico, among others, of high quality to very low price for our clients.
Unimarc sent a new card, initiative that offers diverse functions, alternatives and agreements that hope to constitute it like a highly competitive instrument, acceding to numerous benefits, discounts and prizes by the accumulation of points when buying in the supermarket. Example of this last one is that recently trips have been drawn for to Europe, for two people, as prize by purchases superior to $20.000. Next it is hoped to give preferential credit to our clients.
In order to attract new clients, it is continued implementing in all the chain the promotion of Unicheques, which consists of the exchangeable delivery of ticket in merchandises of fresh products, fruits and vegetables, bakery and pastry shop, and meats by amounts of $2,000, $3,000 and $6,000, according to purchase sections, which without a doubt will attract new clients the company. With the same objective the promotions and discounts supported with steering wheels have stayed that are distributed weekly.
7. Analysis of market Risk.
In May 2007, the IMACEC reached 4,8%, the lowest one of the year, inferior to the projections of the experts, who considered a greater growth. This takes very to that the growth average of the year is only of 0,3%, far from the 6,4% of the same period of the last exercise.
The sale of the manufacturing industry registers in the month of May of a 2007 increase of 6,4% with respect to the level reached in May of the 2006. With this, the annual movable average of the industry grew in 3.1%. The quarterly movable average increased 4.9%.
The observed dollar average of the trimester April - June of 2007 was of 527,01 pesos by dollar.
The rate of national leisure reached to 6,7% in the quarterly March 2007 May 2007, experiencing a diminution of 2,1 percentage points with respect to equal trimester of the previous year and a decrease of 0,1 percentage points with respect to previous the movable trimester.
The quarterly change is formed by increase of 1,1% in the estimation of the Force of Work, with respect to equal trimester of the last year, and with a decrease of 0,5% with respect to the previous trimester.
The number of occupied increased 3,4% with respect to equal trimester of the previous year, and decreased 0,4% with respect to the previous trimester.
7.1 Risk of interest rate and exchange rate.
From this point of view the society maintains debts to average rate 6.28% and is compound in 20.50% in national currency and 79.50% in foreign currency, mainly American dollars.
Supermercados Unimarc S.A. does not count on financial derivatives contracts that allow to diminish the exchange risk or the fluctuation of the interest rate.
From the point of view of the result we can say that Operational Income of Supermercados Unimarc S.A. in foreign currencies represents 1.16% of the total of the Operational Income, which are made up of a 83.24% in Argentine pesos, as a result of operational income of our Argentine subsidiary Supermercados Hipermarc S.A. and 16.76% which they correspond to dollars in exports of our Chilean subsidiary Interagro Comercio y Ganado S.A.
The Operational Costs in foreign currencies represent 0.25% of total Operational Cost of Supermercados Unimarc S.A. and correspond in 100% to Argentine pesos, since the costs of our subsidiary Interagro Comercio y Ganado S.A. are in Chilean pesos.
CONSOLIDATED REASONED ANALYSIS
SUPERMERCADOS UNIMARC S.A.
At June 30, 2007
ASSETS | 30/JUN/07 | 31/MAR/07 | 31/DIC/06 | 30/JUN/06 |
Available | 1,137,423 | 1,211,331 | 580,977 | 267,430 |
Time Deposits | 0 | 0 | 0 | 32,598 |
Net Negotiable Securities | 0 | 0 | 0 | 0 |
Deborts From Sales (Net) | 1,445,887 | 1,961,570 | 1,973,340 | 1,975,394 |
Notes Receivables (Net) | 619,797 | 660,034 | 1,046,924 | 759,504 |
Sundry Debtors (Net) | 348,493 | 302,871 | 24,460 | 264,194 |
Related Co. Bills receivables and Debtors | 1,573,819 | 258,207 | 46,628 | 2,591,988 |
Inventories (Net) | 13,126,445 | 12,891,772 | 12,485,965 | 11,825,999 |
Recoverable Taxes | 231,976 | 377,298 | 436,208 | 320,800 |
Prepaid Expenses | 1,058,269 | 959,157 | 1,086,517 | 786,270 |
Deferred Taxes | 108,553 | 178,787 | 117,302 | 142,970 |
Other Current Assets | 120,520 | 106,726 | 85,181 | 28,772 |
Total Current Assets | 19,770,912 | 18,907,753 | 17,883,502 | 18,995,919 |
| | | | |
| | | | |
Land | 31,144,353 | 31,299,262 | 31,278,746 | 31,384,747 |
Construction and Infrastructure Works | 48,999,041 | 50,335,979 | 50,006,832 | 50,815,901 |
Machinery and Equipment | 19,174,785 | 19,309,213 | 19,253,440 | 19,241,404 |
Other Fixed Assets | 35,001,058 | 35,194,814 | 35,156,389 | 35,872,719 |
Higher valve due to technical revaluation of fixed assets | 0 | 0 | 0 | 0 |
Depreciation (Less) | (25,933,244) | (25,807,954) | (24,182,721) | (23,091,739) |
Total Fixed Assets | 108,385,993 | 110,331,314 | 111,512,686 | 114,223,032 |
| | | | |
Investment in Related Companies | 3,986 | 3,899 | 3,911 | 3,950 |
Investments in other companies | 0 | 0 | 0 | 0 |
Lower Value of Investments | 12,847,268 | 12,639,239 | 12,935,801 | 13,503,850 |
Higher Value of Investments (less) | (25,623) | (26,776) | (27,978) | (30,328) |
Long - Term Debtors | 486,535 | 362,681 | 416,625 | 521,156 |
Related Comp. Bills Receivable and Debtors | 1,835,393 | 1,839,608 | 2,008,763 | 4,017,319 |
Deferred Taxes | 6,348,402 | 6,820,480 | 6,773,151 | 7,230,208 |
Intangibles | 9,762 | 10,043 | 10,004 | 10,175 |
Amortization (Less) | 0 | 0 | 0 | 0 |
Other | 1,549,484 | 1,422,963 | 1,400,002 | 1,415,433 |
Total Other Assets | 23,055,207 | 23,072,137 | 23,520,279 | 26,671,763 |
| | | | |
Total Assets | 151,212,112 | 152,311,204 | 152,916,467 | 159,890,714 |
CONSOLIDATED REASONED ANALYSIS
SUPERMERCADOS UNIMARC S.A.
At June 30, 2007
LIABILITIES | 30/JUN/07 | 31/MAR/07 | 31/DIC/06 | 30/JUN/06 |
Short-Term Obligation Banks & Financial Inst. | 955,552 | 1,044,050 | 6,280,594 | 1,120,201 |
Obligation with Banks & Financial Inst. L/T Portion | 3,234,002 | 3,377,431 | 1,534,576 | 4,036,644 |
Obligations with the Public | 0 | 0 | 0 | 0 |
Obligations with the Public (bonds) | 0 | 0 | 0 | 0 |
Within 1 year Long-term Obligations | 0 | 0 | 0 | 0 |
Payable Dividends | 0 | 0 | 0 | 0 |
Accounts payable | 20,567,126 | 21,594,097 | 20,609,571 | 21,219,150 |
Notes Payable | 31,278 | 17,339 | 30,094 | 54,086 |
Sundry Creditors | 1,056,544 | 1,386,517 | 1,213,742 | 1,456,380 |
Related Co. Notes and Accounts Payable | 22,080,656 | 17,344,379 | 15,935,213 | 15,117,323 |
Provisions | 998,411 | 1,446,661 | 1,044,539 | 577,431 |
Withholdings | 961,646 | 882,853 | 860,782 | 566,433 |
Income Tax | 0 | 0 | 0 | 0 |
Income Received in Advance | 443,622 | 443,983 | 432,812 | 444,202 |
Deferred Taxes | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 0 | 0 |
Total Current Liabilities | 50,328,837 | 47,537,310 | 47,941,923 | 44,591,850 |
Obligations with Banks & Financial Inst. | 5,666,466 | 6,577,736 | 4,183,671 | 9,009,255 |
Obligations with the Public (bonds) | 0 | 0 | 0 | 0 |
Notes Payable | 393,258 | 302,571 | 485,444 | 574,234 |
Sundry Creditors | 2,194,504 | 2,298,841 | 2,365,102 | 2,491,888 |
Related Co. Notes and Account Payable. | 18,351,049 | 18,476,356 | 18,508,631 | 18,762,689 |
Provisions | 0 | 0 | 0 | 0 |
Other long term Liabilities | 458,031 | 605,795 | 710,706 | 839,287 |
Total long term Liabilities | 27,063,308 | 28,261,299 | 26,253,554 | 31,677,353 |
Minority Interest | 11,869 | 12,975 | 13,867 | 17,120 |
| 61,184,347 | 62,163,297 | 62,346,850 | 61,663,754 |
Paid-in Capital | 1,162,503 | 124,327 | 0 | 678,301 |
Capital Revaluation Reserves | 31,889,635 | 31,859,341 | 31,889,635 | 31,887,182 |
Share premium | 0 | 0 | 0 | 0 |
Other Reserves | (10,967,767) | (9,778,615) | (10,049,044) | (9,468,948) |
Develop Period Accumulated Deficit (less) | 0 | 0 | 0 | 0 |
Retained Earnings | (9,460,620) | (7,868,730) | (5,480,318) | (1,155,898) |
Future Dividends Reserves | 0 | 0 | 0 | 0 |
Accumulated Profits | 0 | (5,475,112) | 2,574,470 | 2,574,272 |
Accumulated Losses (less) | (5,480,319) | | 0 | 0 |
Profit (Loss) of the Period | (3,980,301) | (2,393,618) | (8,054,788) | (3,730,170) |
Interim Dividends (less) | 0 | 0 | 0 | 0 |
Total Equity | 73,808,098 | 76,499,620 | 78,707,123 | 83,604,391 |
Total Liabilities | 151,212,112 | 152,311,204 | 152,916,467 | 159,890,714 |
CONSOLIDATED REASONED ANALYSIS
SUPERMERCADOS UNIMARC S.A.
At June 30, 2007
INCOME STATEMENT | 30/JUN/07 | 31/MAR/07 | 31/DIC/06 | 30/JUN/06 |
Trading Income | 57,873,946 | 29,015,208 | 120,334,654 | 58,562,695 |
Operating costs | (42,868,036) | (21,986,182) | (90,962,201) | (43,330,697) |
Trading Margin | 15,005,910 | 7,029,026 | 29,372,453 | 15,231,998 |
Adm. and Sales Expenses | (15,834,859) | (8,177,046) | (32,873,989) | (16,341,030) |
Operating Results | (828,949) | (1,148,020) | (3,501,536) | (1,109,032) |
Financial Income | 39,993 | 19,655 | 109,424 | 34,574 |
Related Co. Invest. Profits | 0 | 0 | 0 | 0 |
Other non-operating income | 8,398 | 47,870 | 335,779 | 154,051 |
Related Comp. Invest. Losses | (74) | (8) | (83) | (43) |
Lower Value Invest. Amortization | (581,412) | (284,275) | (1,138,179) | (569,044) |
Financial Expenses | (1,595,553) | (768,768) | (2,969,452) | (1,400,789) |
Other non-operating expenses | (128,387) | (18,551) | (94,404) | (103,907) |
Price-level restatement | (410,525) | (634,630) | 793,577 | 281,647 |
Exchange rate differences | (72,099) | 261,361 | (582,455) | (400,783) |
Non-Trading Income | (2,739,659) | (1,377,346) | (3,545,793) | (2,004,294) |
| | | | |
Profit Before Tax | (3,568,608) | (2,525,366) | (7,047,329) | (3,113,326) |
Income Tax | (415,642) | 129,580 | (1,016,467) | (620,492) |
Consolidated (Loss) Profit | (3,984,250) | (2,395,786) | (8,063,796) | (3,733,818) |
Minority Interest | 1,595 | 992 | 4,298 | 1,296 |
Net (Loss) Profit | (3,982,655) | (2,394,794) | (8,059,498) | (3,732,522) |
Higher Value Invest. Amortization | 2,354 | 1,176 | 4,710 | 2,352 |
Profits (Loss) of the Period | (3,980,301) | (2,393,618) | (8,054,788) | (3,730,170) |
CONSOLIDATED REASONED ANALYSIS
SUPERMERCADOS UNIMARC S.A.
At June 30, 2007
FINANCIAL RATIOS | 30/JUN/07 | 31/MAR/07 | 31/DIC/06 | 30/JUN/06 |
Number of Shares | 1,261,849,619 | 1,261,849,619 | 1,261,849,619 | 1,261,849,619 |
Per Share Profit ($) | (3.15) | (1.90) | (6.38) | (2.96) |
Book Value ($) | 58.49 | 60.62 | 62.37 | 66.26 |