Exhibit 99.1
VISHAY REPORTS RESULTS FOR SECOND QUARTER 2013
· | Revenues for Q2 2013 $598 million |
· | EPS Q2 2013 of $0.21, or adjusted EPS of $0.20 |
· | Cash from operations for trailing twelve months Q2 2013 of $287 million and capital expenditures of $150 million |
· | Guidance for Q3 2013 for revenues of $605 - $645 million at improved margins compared to Q2 2013 |
MALVERN, PENNSYLVANIA -- (BUSINESS WIRE) -- July 30, 2013 – Vishay Intertechnology, Inc. (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and six fiscal months ended June 29, 2013.
Revenues for the fiscal quarter ended June 29, 2013 were $597.7 million, compared to $588.2 million for the fiscal quarter ended June 30, 2012. The net earnings attributable to Vishay stockholders for the fiscal quarter ended June 29, 2013 were $31.3 million, or $0.21 per diluted share, compared to $45.7 million, or $0.29 per diluted share for the fiscal quarter ended June 30, 2012.
Net earnings attributable to Vishay stockholders for the fiscal quarter ended June 29, 2013 include an adjustment of $1.8 million related to performance-based stock compensation for certain former executives, following a determination that achievement of the three-year performance targets was no longer probable. These costs had been originally reported as a separate line item upon cessation of employment of these executives in 2011, and accordingly, this adjustment is also reported as a separate line item. Net earnings for the fiscal quarter ended June 30, 2012 include a pretax gain of $12.2 million on the sale of a vacated property in Belgium. These items are summarized on the attached reconciliation schedule. Adjusted net earnings per diluted share, which exclude these items, were $0.20 for the fiscal quarter ended June 29, 2013, compared to $0.24 for the fiscal quarter ended June 30, 2012.
Commenting on the results for the second quarter 2013, Dr. Gerald Paul, President and Chief Executive Officer, stated, "In the second quarter the revenues of Vishay Intertechnology, Inc. benefited from the general economic recovery. As forecasted, both manufacturing and operational fixed costs increased due to the end of the temporary cost savings measures. The fixed costs continue to be well under control and we expect them to stay at approximately the current level for the remainder of the year. In the second quarter operational results were impacted by a few adverse and temporary effects. The contributive margin suffered from start-up inefficiencies at a major foundry, valuation effects and unfavorable product mix shifts. For the third quarter we anticipate a return of the contributive margin to its traditional range."
Dr. Gerald Paul continued, "There is no change to our strategy to pursue our Growth Plan by expanding manufacturing capacities in strategic product lines, by increasing our R&D and design-in efforts, by expanding our sales presence in Asia, and by acquiring specialty businesses."
Commenting on the outlook for the third quarter 2013 Dr. Paul stated, "We guide for revenues of $605 to $645 million. Based on a return to Vishay's usual incremental performance, we also guide for improved gross and operating margins compared to the second quarter of 2013."
A conference call to discuss second quarter financial results is scheduled for Tuesday, July 30, 2013 at 9:00 AM ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 93854053.
There will be a replay of the conference call from 10:30 AM ET on Tuesday, July 30, 2013 through 11:59 PM ET on Monday, August 5, 2013. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 93854053.
There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.
About Vishay
Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay's product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.
This press release includes certain financial measures which are not recognized in accordance with generally accepted accounting principles ("GAAP"), including adjusted net earnings and adjusted earnings per share, which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance and should not be viewed as an alternative to GAAP measures of performance. Non-GAAP measures such as adjusted net earnings and adjusted earnings per share do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that adjusted net earnings and adjusted net earnings per diluted share are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to an understanding to the Company's intrinsic operations. These reconciling items are indicated on the accompanying reconciliation schedule and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, internal growth and acquisition activity, product lines, market share, and the general state of the Company, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; uncertainty related to the effects of changes in foreign currency exchange rates; and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
VISHAY INTERTECHNOLOGY, INC. | | | | | | | | | |
Summary of Operations | | | | | | | | | |
(Unaudited - In thousands, except per share amounts) | | | | | | | | | |
| | | | | | | | | |
| | Fiscal quarters ended | |
| | June 29, 2013 | | | March 30, 2013 | | | June 30, 2012 | |
| | | | | | | | | |
Net revenues | | $ | 597,665 | | | $ | 554,254 | | | $ | 588,199 | |
Costs of products sold | | | 454,808 | | | | 417,520 | | | | 440,580 | |
Gross profit | | | 142,857 | | | | 136,734 | | | | 147,619 | |
Gross margin | | | 23.9 | % | | | 24.7 | % | | | 25.1 | % |
| | | | | | | | | | | | |
Selling, general, and administrative expenses | | | 92,745 | | | | 91,129 | | | | 86,889 | |
Executive compensation charge (credit) | | | (1,778 | ) | | | - | | | | - | |
Gain on sale of property | | | - | | | | - | | | | (12,153 | ) |
Operating income | | | 51,890 | | | | 45,605 | | | | 72,883 | |
Operating margin | | | 8.7 | % | | | 8.2 | % | | | 12.4 | % |
| | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | |
Interest expense | | | (5,824 | ) | | | (5,486 | ) | | | (5,539 | ) |
Other | | | 784 | | | | 115 | | | | (2,094 | ) |
Total other income (expense) - net | | | (5,040 | ) | | | (5,371 | ) | | | (7,633 | ) |
| | | | | | | | | | | | |
Income before taxes | | | 46,850 | | | | 40,234 | | | | 65,250 | |
| | | | | | | | | | | | |
Income taxes | | | 15,365 | | | | 11,093 | | | | 19,420 | |
| | | | | | | | | | | | |
Net earnings | | | 31,485 | | | | 29,141 | | | | 45,830 | |
| | | | | | | | | | | | |
Less: net earnings attributable to noncontrolling interests | | | 176 | | | | 210 | | | | 159 | |
| | | | | | | | | | | | |
Net earnings attributable to Vishay stockholders | | $ | 31,309 | | | $ | 28,931 | | | $ | 45,671 | |
| | | | | | | | | | | | |
Basic earnings per share attributable to Vishay stockholders | | $ | 0.22 | | | $ | 0.20 | | | $ | 0.30 | |
| | | | | | | | | | | | |
Diluted earnings per share attributable to Vishay stockholders | | $ | 0.21 | | | $ | 0.19 | | | $ | 0.29 | |
| | | | | | | | | | | | |
Weighted average shares outstanding - basic | | | 143,603 | | | | 143,484 | | | | 152,462 | |
| | | | | | | | | | | | |
Weighted average shares outstanding - diluted | | | 151,880 | | | | 150,632 | | | | 159,249 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Summary of Operations | | | | | | |
(Unaudited - In thousands, except per share amounts) | | | | | | |
| | | | | | |
| | Six fiscal months ended | |
| | June 29, 2013 | | | June 30, 2012 | |
| | | | | | |
Net revenues | | $ | 1,151,919 | | | $ | 1,126,746 | |
Costs of products sold | | | 872,328 | | | | 842,418 | |
Gross profit | | | 279,591 | | | | 284,328 | |
Gross margin | | | 24.3 | % | | | 25.2 | % |
| | | | | | | | |
Selling, general, and administrative expenses | | | 183,874 | | | | 173,253 | |
Executive compensation charge (credit) | | | (1,778 | ) | | | - | |
Gain on sale of property | | | - | | | | (12,153 | ) |
Operating income | | | 97,495 | | | | 123,228 | |
Operating margin | | | 8.5 | % | | | 10.9 | % |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Interest expense | | | (11,310 | ) | | | (10,256 | ) |
Other | | | 899 | | | | (786 | ) |
Total other income (expense) - net | | | (10,411 | ) | | | (11,042 | ) |
| | | | | | | | |
Income before taxes | | | 87,084 | | | | 112,186 | |
| | | | | | | | |
Income taxes | | | 26,458 | | | | 32,281 | |
| | | | | | | | |
Net earnings | | | 60,626 | | | | 79,905 | |
| | | | | | | | |
Less: net earnings attributable to noncontrolling interests | | | 386 | | | | 422 | |
| | | | | | | | |
Net earnings attributable to Vishay stockholders | | $ | 60,240 | | | $ | 79,483 | |
| | | | | | | | |
Basic earnings per share attributable to Vishay stockholders | | $ | 0.42 | | | $ | 0.51 | |
| | | | | | | | |
Diluted earnings per share attributable to Vishay stockholders | | $ | 0.40 | | | $ | 0.49 | |
| | | | | | | | |
Weighted average shares outstanding - basic | | | 143,544 | | | | 154,831 | |
| | | | | | | | |
Weighted average shares outstanding - diluted | | | 151,256 | | | | 161,596 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Consolidated Condensed Balance Sheets | | | | | | |
(In thousands) | | | | | | |
| | | | | | |
| | June 29, 2013 | | | December 31, 2012 | |
Assets | | (unaudited) | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 561,199 | | | $ | 697,595 | |
Short-term investments | | | 466,501 | | | | 294,943 | |
Accounts receivable, net | | | 294,253 | | | | 247,035 | |
Inventories: | | | | | | | | |
Finished goods | | | 115,003 | | | | 109,571 | |
Work in process | | | 194,416 | | | | 177,350 | |
Raw materials | | | 135,687 | | | | 120,728 | |
Total inventories | | | 445,106 | | | | 407,649 | |
| | | | | | | | |
Deferred income taxes | | | 17,971 | | | | 24,385 | |
Prepaid expenses and other current assets | | | 101,871 | | | | 119,656 | |
Total current assets | | | 1,886,901 | | | | 1,791,263 | |
| | | | | | | | |
Property and equipment, at cost: | | | | | | | | |
Land | | | 93,270 | | | | 92,348 | |
Buildings and improvements | | | 534,926 | | | | 523,091 | |
Machinery and equipment | | | 2,208,642 | | | | 2,163,182 | |
Construction in progress | | | 66,643 | | | | 101,570 | |
Allowance for depreciation | | | (2,014,612 | ) | | | (1,965,639 | ) |
| | | 888,869 | | | | 914,552 | |
| | | | | | | | |
Goodwill | | | 43,383 | | | | 34,866 | |
| | | | | | | | |
Other intangible assets, net | | | 138,104 | | | | 133,717 | |
| | | | | | | | |
Other assets | | | 132,649 | | | | 141,879 | |
Total assets | | $ | 3,089,906 | | | $ | 3,016,277 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Consolidated Condensed Balance Sheets (continued) | | | | | | |
(In thousands) | | | | | | |
| | | | | | |
| | June 29, 2013 | | | December 31, 2012 | |
| | (unaudited) | | | | |
Liabilities and stockholders' equity | | | | | | |
Current liabilities: | | | | | | |
Notes payable to banks | | $ | 839 | | | $ | 6 | |
Trade accounts payable | | | 155,733 | | | | 147,936 | |
Payroll and related expenses | | | 121,797 | | | | 108,353 | |
Other accrued expenses | | | 149,051 | | | | 148,660 | |
Income taxes | | | 7,114 | | | | 7,215 | |
Total current liabilities | | | 434,534 | | | | 412,170 | |
| | | | | | | | |
Long-term debt less current portion | | | 405,392 | | | | 392,931 | |
Deferred income taxes | | | 137,264 | | | | 129,379 | |
Other liabilities | | | 106,442 | | | | 108,600 | |
Accrued pension and other postretirement costs | | | 329,411 | | | | 344,961 | |
Total liabilities | | | 1,413,043 | | | | 1,388,041 | |
| | | | | | | | |
Equity: | | | | | | | | |
Vishay stockholders' equity | | | | | | | | |
Common stock | | | 13,148 | | | | 13,114 | |
Class B convertible common stock | | | 1,213 | | | | 1,213 | |
Capital in excess of par value | | | 1,996,581 | | | | 1,999,901 | |
Retained earnings (accumulated deficit) | | | (320,438 | ) | | | (380,678 | ) |
Accumulated other comprehensive income (loss) | | | (18,935 | ) | | | (10,222 | ) |
Total Vishay stockholders' equity | | | 1,671,569 | | | | 1,623,328 | |
Noncontrolling interests | | | 5,294 | | | | 4,908 | |
Total equity | | | 1,676,863 | | | | 1,628,236 | |
Total liabilities and equity | | $ | 3,089,906 | | | $ | 3,016,277 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Consolidated Condensed Statements of Cash Flows | | | | | | |
(Unaudited - In thousands) | | | |
| | Six fiscal months ended | |
| | June 29, 2013 | | | June 30, 2012 | |
| | | | | | |
Operating activities | | | | | | |
Net earnings | | $ | 60,626 | | | $ | 79,905 | |
Adjustments to reconcile net earnings to | | | | | | | | |
net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 83,456 | | | | 83,838 | |
(Gain) loss on disposal of property and equipment | | | 86 | | | | (13,070 | ) |
Accretion of interest on convertible debentures | | | 1,787 | | | | 1,308 | |
Inventory write-offs for obsolescence | | | 9,479 | | | | 10,050 | |
Other | | | (3,929 | ) | | | 8,110 | |
Changes in operating assets and liabilities, | | | | | | | | |
net of effects of businesses acquired | | | (57,437 | ) | | | (75,737 | ) |
Net cash provided by operating activities | | | 94,068 | | | | 94,404 | |
| | | | | | | | |
Investing activities | | | | | | | | |
Purchase of property and equipment | | | (47,173 | ) | | | (47,298 | ) |
Proceeds from sale of property and equipment | | | 3,252 | | | | 6,355 | |
Purchase of businesses, net of cash acquired or refunded | | | (23,034 | ) | | | (85,493 | ) |
Purchase of short-term investments | | | (361,940 | ) | | | (201,143 | ) |
Maturity of short-term investments | | | 190,602 | | | | 207,077 | |
Other investing activities | | | 934 | | | | (640 | ) |
Net cash used in investing activities | | | (237,359 | ) | | | (121,142 | ) |
| | | | | | | | |
Financing activities | | | | | | | | |
Proceeds of long-term borrowings | | | - | | | | 150,000 | |
Issuance costs | | | - | | | | (4,827 | ) |
Common stock repurchase | | | - | | | | (150,000 | ) |
Principal payments on long-term debt and capital lease obligations | | | (14 | ) | | | (16 | ) |
Net proceeds (payments) on revolving credit lines | | | 11,000 | | | | 5,000 | |
Net changes in short-term borrowings | | | 698 | | | | (2 | ) |
Proceeds from stock options exercised | | | - | | | | 174 | |
Excess tax benefit from RSUs vested | | | 456 | | | | - | |
Net cash provided by financing activities | | | 12,140 | | | | 329 | |
Effect of exchange rate changes on cash and cash equivalents | | | (5,245 | ) | | | (13,907 | ) |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (136,396 | ) | | | (40,316 | ) |
| | | | | | | | |
Cash and cash equivalents at beginning of period | | | 697,595 | | | | 749,088 | |
Cash and cash equivalents at end of period | | $ | 561,199 | | | $ | 708,772 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | | | | | | | | | | |
Reconciliation of Adjusted Earnings Per Share | | | | | | | | | | | | | | | |
(Unaudited - In thousands, except per share amounts) | | | | | | | | | | | | | | | |
| | Fiscal quarters ended | | | Six fiscal months ended | |
| | June 29, 2013 | | | March 30, 2013 | | | June 30, 2012 | | | June 29, 2013 | | | June 30, 2012 | |
| | | | | | | | | | | | | | | |
GAAP net earnings attributable to Vishay stockholders | | $ | 31,309 | | | $ | 28,931 | | | $ | 45,671 | | | $ | 60,240 | | | $ | 79,483 | |
| | | | | | | | | | | | | | | | | | | | |
Reconciling items affecting operating margin: | | | | | | | | | | | | | | | | | | | | |
Executive compensation charge (credit) | | $ | (1,778 | ) | | $ | - | | | $ | - | | | $ | (1,778 | ) | | $ | - | |
Gain on sale of property | | | - | | | | - | | | | (12,153 | ) | | | - | | | | (12,153 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Reconciling items affecting tax expense (benefit): | | | | | | | | | | | | | | | | | | | | |
Tax effects of items above and other one-time tax expense (benefit) | | $ | 633 | | | $ | (1,330 | ) | | $ | 4,131 | | | $ | (697 | ) | | $ | 4,131 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted net earnings | | $ | 30,164 | | | $ | 27,601 | | | $ | 37,649 | | | $ | 57,765 | | | $ | 71,461 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted weighted average diluted shares outstanding | | | 151,880 | | | | 150,632 | | | | 159,249 | | | | 151,256 | | | | 161,596 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted earnings per diluted share* | | $ | 0.20 | | | $ | 0.18 | | | $ | 0.24 | | | $ | 0.38 | | | $ | 0.44 | |
| | | | | | | | | | | | | | | | | | | | |
* Includes add-back of interest on exchangeable notes in periods where the notes are dilutive. | | | | | | | | | | | | | |
Source: Vishay Intertechnology, Inc.
Contact:
Vishay Intertechnology, Inc.
Peter G. Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300