Exhibit 99.1
VISHAY REPORTS RESULTS FOR THIRD QUARTER 2013
· | Revenues for Q3 2013 $603 million |
· | Operating margin Q3 2013 of 8.8% |
· | EPS Q3 2013 of $0.22, or adjusted EPS of $0.20 |
· | Cash from operations for trailing twelve months Q3 2013 of $282 million and capital expenditures of $155 million |
· | Guidance for Q4 2013 for revenues of $570 - $610 million at margins in line with this level of volume |
MALVERN, PENNSYLVANIA -- (BUSINESS WIRE) -- October 29, 2013 – Vishay Intertechnology, Inc. (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and nine fiscal months ended September 28, 2013.
Revenues for the fiscal quarter ended September 28, 2013 were $602.9 million, compared to $572.8 million for the fiscal quarter ended September 29, 2012. The net earnings attributable to Vishay stockholders for the fiscal quarter ended September 28, 2013 were $32.7 million, or $0.22 per diluted share, compared to $22.3 million, or $0.15 per diluted share for the fiscal quarter ended September 29, 2012.
Net earnings attributable to Vishay stockholders for the fiscal quarter ended September 28, 2013 include a one-time tax benefit of $2.9 million to adjust deferred tax assets subsequent to the enacting of a new tax law in Israel, which effectively increases the corporate income tax rate on certain types of income earned after January 1, 2014. Adjusted net earnings per diluted share, which excludes this item, were $0.20 for the fiscal quarter ended September 28, 2013, compared to $0.15 for the fiscal quarter ended September 29, 2012.
Commenting on the results for the third quarter 2013, Dr. Gerald Paul, President and Chief Executive Officer, stated, "Vishay's operating margin improved compared to the previous quarter but we are disappointed about the lower than expected level of revenues. The anticipated seasonal pick up in the computing and consumer end markets during the third quarter did not materialize. Orders from distribution worldwide rapidly fell off after July."
Dr. Gerald Paul continued, "As we announced yesterday, we are in the process of establishing a comprehensive cost reduction effort consisting of several distinct programs in order to support profitability. When fully implemented by the end of the first quarter of 2016 we expect total annualized savings of $36 million at a total cash cost of $26 million. These restructuring programs do not jeopardize our Growth Plan, which we continue to pursue by expanding manufacturing capacities in strategic product lines, by increasing our R&D and design-in efforts, by expanding our sales presence in Asia, and by acquiring specialty businesses."
Commenting on the outlook for the fourth quarter 2013 Dr. Paul stated, "We guide for revenues of $570 to $610 million at margins in line with this level of volume."
A conference call to discuss third quarter financial results is scheduled for Tuesday, October 29, 2013 at 9:00 AM ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 68829173.
There will be a replay of the conference call from 10:30 AM ET on Tuesday, October 29, 2013 through 11:59 PM ET on Monday, November 5, 2013. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 68829173.
There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.
About Vishay
Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay's product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.
This press release includes certain financial measures which are not recognized in accordance with generally accepted accounting principles ("GAAP"), including adjusted net earnings and adjusted earnings per share, which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance and should not be viewed as an alternative to GAAP measures of performance. Non-GAAP measures such as adjusted net earnings and adjusted earnings per share do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that adjusted net earnings and adjusted net earnings per diluted share are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to an understanding to the Company's intrinsic operations. These reconciling items are indicated on the accompanying reconciliation schedule and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, internal growth and acquisition activity, product lines, market share, cost reduction programs, and the general state of the Company, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; uncertainty related to the effects of changes in foreign currency exchange rates; and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
VISHAY INTERTECHNOLOGY, INC. | | | | | | | | | |
Summary of Operations | | | | | | | | | |
(Unaudited - In thousands, except per share amounts) | | | | | | | | | |
| | | | | | | | | |
| | Fiscal quarters ended | |
| | September 28, 2013 | | | June 29, 2013 | | | September 29, 2012 | |
| | | | | | | | | |
Net revenues | | $ | 602,890 | | | $ | 597,665 | | | $ | 572,781 | |
Costs of products sold | | | 459,670 | | | | 454,808 | | | | 439,227 | |
Gross profit | | | 143,220 | | | | 142,857 | | | | 133,554 | |
Gross margin | | | 23.8 | % | | | 23.9 | % | | | 23.3 | % |
| | | | | | | | | | | | |
Selling, general, and administrative expenses | | | 90,067 | | | | 92,745 | | | | 89,095 | |
Executive compensation charge (credit) | | | - | | | | (1,778 | ) | | | - | |
Operating income | | | 53,153 | | | | 51,890 | | | | 44,459 | |
Operating margin | | | 8.8 | % | | | 8.7 | % | | | 7.8 | % |
| | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | |
Interest expense | | | (5,797 | ) | | | (5,824 | ) | | | (6,009 | ) |
Other | | | 556 | | | | 784 | | | | 2,726 | |
Total other income (expense) - net | | | (5,241 | ) | | | (5,040 | ) | | | (3,283 | ) |
| | | | | | | | | | | | |
Income before taxes | | | 47,912 | | | | 46,850 | | | | 41,176 | |
| | | | | | | | | | | | |
Income taxes | | | 15,043 | | | | 15,365 | | | | 18,687 | |
| | | | | | | | | | | | |
Net earnings | | | 32,869 | | | | 31,485 | | | | 22,489 | |
| | | | | | | | | | | | |
Less: net earnings attributable to noncontrolling interests | | | 150 | | | | 176 | | | | 209 | |
| | | | | | | | | | | | |
Net earnings attributable to Vishay stockholders | | $ | 32,719 | | | $ | 31,309 | | | $ | 22,280 | |
| | | | | | | | | | | | |
Basic earnings per share attributable to Vishay stockholders | | $ | 0.23 | | | $ | 0.22 | | | $ | 0.16 | |
| | | | | | | | | | | | |
Diluted earnings per share attributable to Vishay stockholders | | $ | 0.22 | | | $ | 0.21 | | | $ | 0.15 | |
| | | | | | | | | | | | |
Weighted average shares outstanding - basic | | | 144,937 | | | | 143,603 | | | | 143,273 | |
| | | | | | | | | | | | |
Weighted average shares outstanding - diluted | | | 151,890 | | | | 151,880 | | | | 150,118 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Summary of Operations | | | | | | |
(Unaudited - In thousands, except per share amounts) | | | | | | |
| | | | | | |
| | Nine fiscal months ended | |
| | September 28, 2013 | | | September 29, 2012 | |
| | | | | | |
Net revenues | | $ | 1,754,809 | | | $ | 1,699,527 | |
Costs of products sold | | | 1,331,998 | | | | 1,281,645 | |
Gross profit | | | 422,811 | | | | 417,882 | |
Gross margin | | | 24.1 | % | | | 24.6 | % |
| | | | | | | | |
Selling, general, and administrative expenses | | | 273,941 | | | | 262,348 | |
Executive compensation charge (credit) | | | (1,778 | ) | | | - | |
Gain on sale of property | | | - | | | | (12,153 | ) |
Operating income | | | 150,648 | | | | 167,687 | |
Operating margin | | | 8.6 | % | | | 9.9 | % |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Interest expense | | | (17,107 | ) | | | (16,265 | ) |
Other | | | 1,455 | | | | 1,940 | |
Total other income (expense) - net | | | (15,652 | ) | | | (14,325 | ) |
| | | | | | | | |
Income before taxes | | | 134,996 | | | | 153,362 | |
| | | | | | | | |
Income taxes | | | 41,501 | | | | 50,968 | |
| | | | | | | | |
Net earnings | | | 93,495 | | | | 102,394 | |
| | | | | | | | |
Less: net earnings attributable to noncontrolling interests | | | 536 | | | | 631 | |
| | | | | | | | |
Net earnings attributable to Vishay stockholders | | $ | 92,959 | | | $ | 101,763 | |
| | | | | | | | |
Basic earnings per share attributable to Vishay stockholders | | $ | 0.65 | | | $ | 0.67 | |
| | | | | | | | |
Diluted earnings per share attributable to Vishay stockholders | | $ | 0.61 | | | $ | 0.65 | |
| | | | | | | | |
Weighted average shares outstanding - basic | | | 144,012 | | | | 150,978 | |
| | | | | | | | |
Weighted average shares outstanding - diluted | | | 151,471 | | | | 157,770 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Consolidated Condensed Balance Sheets | | | | | | |
(In thousands) | | | | | | |
| | | | | | |
| | September 28, 2013 | | | December 31, 2012 | |
Assets | | (unaudited) | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 644,951 | | | $ | 697,595 | |
Short-term investments | | | 445,614 | | | | 294,943 | |
Accounts receivable, net | | | 280,192 | | | | 247,035 | |
Inventories: | | | | | | | | |
Finished goods | | | 115,108 | | | | 109,571 | |
Work in process | | | 198,356 | | | | 177,350 | |
Raw materials | | | 135,394 | | | | 120,728 | |
Total inventories | | | 448,858 | | | | 407,649 | |
| | | | | | | | |
Deferred income taxes | | | 18,444 | | | | 24,385 | |
Prepaid expenses and other current assets | | | 109,081 | | | | 119,656 | |
Total current assets | | | 1,947,140 | | | | 1,791,263 | |
| | | | | | | | |
Property and equipment, at cost: | | | | | | | | |
Land | | | 93,267 | | | | 92,348 | |
Buildings and improvements | | | 555,266 | | | | 523,091 | |
Machinery and equipment | | | 2,290,660 | | | | 2,163,182 | |
Construction in progress | | | 75,861 | | | | 101,570 | |
Allowance for depreciation | | | (2,112,012 | ) | | | (1,965,639 | ) |
| | | 903,042 | | | | 914,552 | |
| | | | | | | | |
Goodwill | | | 42,961 | | | | 34,866 | |
| | | | | | | | |
Other intangible assets, net | | | 133,969 | | | | 133,717 | |
| | | | | | | | |
Other assets | | | 141,452 | | | | 141,879 | |
Total assets | | $ | 3,168,564 | | | $ | 3,016,277 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Consolidated Condensed Balance Sheets (continued) | | | | | | |
(In thousands) | | | | | | |
| | | | | | |
| | September 28, 2013 | | | December 31, 2012 | |
| | (unaudited) | | | | |
Liabilities and stockholders' equity | | | | | | |
Current liabilities: | | | | | | |
Notes payable to banks | | $ | 6 | | | $ | 6 | |
Trade accounts payable | | | 152,551 | | | | 147,936 | |
Payroll and related expenses | | | 123,549 | | | | 108,353 | |
Other accrued expenses | | | 152,501 | | | | 148,660 | |
Income taxes | | | 14,151 | | | | 7,215 | |
Total current liabilities | | | 442,758 | | | | 412,170 | |
| | | | | | | | |
Long-term debt less current portion | | | 359,874 | | | | 392,931 | |
Deferred income taxes | | | 135,802 | | | | 129,379 | |
Other liabilities | | | 106,249 | | | | 108,600 | |
Accrued pension and other postretirement costs | | | 329,494 | | | | 344,961 | |
Total liabilities | | | 1,374,177 | | | | 1,388,041 | |
| | | | | | | | |
Equity: | | | | | | | | |
Vishay stockholders' equity | | | | | | | | |
Common stock | | | 13,514 | | | | 13,114 | |
Class B convertible common stock | | | 1,213 | | | | 1,213 | |
Capital in excess of par value | | | 2,052,997 | | | | 1,999,901 | |
Retained earnings (accumulated deficit) | | | (287,719 | ) | | | (380,678 | ) |
Accumulated other comprehensive income (loss) | | | 9,178 | | | | (10,222 | ) |
Total Vishay stockholders' equity | | | 1,789,183 | | | | 1,623,328 | |
Noncontrolling interests | | | 5,204 | | | | 4,908 | |
Total equity | | | 1,794,387 | | | | 1,628,236 | |
Total liabilities and equity | | $ | 3,168,564 | | | $ | 3,016,277 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | |
Consolidated Condensed Statements of Cash Flows | | | | | | |
(Unaudited - In thousands) | | | |
| | Nine fiscal months ended | |
| | September 28, 2013 | | | September 29, 2012 | |
| | | | | | |
Operating activities | | | | | | |
Net earnings | | $ | 93,495 | | | $ | 102,394 | |
Adjustments to reconcile net earnings to | | | | | | | | |
net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 125,611 | | | | 125,149 | |
(Gain) loss on disposal of property and equipment | | | 118 | | | | (13,063 | ) |
Accretion of interest on convertible debentures | | | 2,709 | | | | 2,160 | |
Inventory write-offs for obsolescence | | | 14,476 | | | | 16,008 | |
Other | | | (11,986 | ) | | | 9,813 | |
Changes in operating assets and liabilities, | | | | | | | | |
net of effects of businesses acquired | | | (44,862 | ) | | | (56,927 | ) |
Net cash provided by operating activities | | | 179,561 | | | | 185,534 | |
| | | | | | | | |
Investing activities | | | | | | | | |
Purchase of property and equipment | | | (91,591 | ) | | | (86,754 | ) |
Proceeds from sale of property and equipment | | | 3,866 | | | | 7,770 | |
Purchase of businesses, net of cash acquired or refunded | | | (23,034 | ) | | | (85,493 | ) |
Purchase of short-term investments | | | (424,940 | ) | | | (268,286 | ) |
Maturity of short-term investments | | | 284,814 | | | | 214,047 | |
Other investing activities | | | 1,246 | | | | (109 | ) |
Net cash used in investing activities | | | (249,639 | ) | | | (218,825 | ) |
| | | | | | | | |
Financing activities | | | | | | | | |
Proceeds of long-term borrowings | | | - | | | | 150,000 | |
Issuance costs | | | (4,558 | ) | | | (4,827 | ) |
Common stock repurchase | | | - | | | | (150,000 | ) |
Principal payments on long-term debt and capital lease obligations | | | (21 | ) | | | (21 | ) |
Net proceeds (payments) on revolving credit lines | | | 21,000 | | | | (69,000 | ) |
Net changes in short-term borrowings | | | (142 | ) | | | (116 | ) |
Proceeds from stock options exercised | | | - | | | | 174 | |
Excess tax benefit from RSUs vested | | | 456 | | | | - | |
Distributions to noncontrolling interests | | | (240 | ) | | | (240 | ) |
Net cash provided by (used in) financing activities | | | 16,495 | | | | (74,030 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | 939 | | | | (4,505 | ) |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (52,644 | ) | | | (111,826 | ) |
| | | | | | | | |
Cash and cash equivalents at beginning of period | | | 697,595 | | | | 749,088 | |
Cash and cash equivalents at end of period | | $ | 644,951 | | | $ | 637,262 | |
VISHAY INTERTECHNOLOGY, INC. | | | | | | | | | | | | | | | |
Reconciliation of Adjusted Earnings Per Share | | | | | | | | | | | | | | | |
(Unaudited - In thousands, except per share amounts) | | | | | | | | | | | | | | | |
| | Fiscal quarters ended | | | Nine fiscal months ended | |
| | September 28, 2013 | | | June 29, 2013 | | | September 29, 2012 | | | September 28, 2013 | | | September 29, 2012 | |
| | | | | | | | | | | | | | | |
GAAP net earnings attributable to Vishay stockholders | | $ | 32,719 | | | $ | 31,309 | | | $ | 22,280 | | | $ | 92,959 | | | $ | 101,763 | |
| | | | | | | | | | | | | | | | | | | | |
Reconciling items affecting operating margin: | | | | | | | | | | | | | | | | | | | | |
Executive compensation charge (credit) | | $ | - | | | $ | (1,778 | ) | | $ | - | | | $ | (1,778 | ) | | $ | - | |
Gain on sale of property | | | - | | | | - | | | | - | | | | - | | | | (12,153 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Reconciling items affecting tax expense (benefit): | | | | | | | | | | | | | | | | | | | | |
Tax effects of items above and other one-time tax expense (benefit) | | $ | (2,867 | ) | | $ | 633 | | | $ | - | | | $ | (3,564 | ) | | $ | 4,131 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted net earnings | | $ | 29,852 | | | $ | 30,164 | | | $ | 22,280 | | | $ | 87,617 | | | $ | 93,741 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted weighted average diluted shares outstanding | | | 151,890 | | | | 151,880 | | | | 150,118 | | | | 151,471 | | | | 157,770 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted earnings per diluted share* | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.15 | | | $ | 0.58 | | | $ | 0.60 | |
| | | | | | | | | | | | | | | | | | | | |
* Includes add-back of interest on exchangeable notes in periods where the notes are dilutive. | | | | | | | | | |
Source: Vishay Intertechnology, Inc.
Contact:
Vishay Intertechnology, Inc.
Peter G. Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300