Long-Term Debt | Note 5 – Long-Term Debt Long-term debt consists of the following: July 2, 2016 December 31, 2015 Credit facility $ 124,000 $ 190,000 Exchangeable unsecured notes, due 2102 - 38,642 Convertible senior debentures, due 2040 107,099 106,011 Convertible senior debentures, due 2041 54,963 54,424 Convertible senior debentures, due 2042 60,852 60,320 Deferred financing costs (11,770 ) (12,659 ) 335,144 436,738 Less current portion - - $ 335,144 $ 436,738 Convertible Senior Debentures Vishay currently has three issuances of convertible senior debentures outstanding with generally congruent terms. The quarterly cash dividend program of the Company results in adjustments to the conversion rate and effective conversion price for each issuance of the Company's convertible senior debentures effective as of the ex-dividend date of each cash dividend. The following table summarizes some key facts and terms regarding the three series of outstanding convertible senior debentures following the adjustment made to the conversion rate of the debentures on the ex-dividend date of the June 29, 2016 dividend payment: Due 2040 Due 2041 Due 2042 Issuance date November 9, 2010 May 13, 2011 May 31, 2012 Maturity date November 15, 2040 May 15, 2041 June 1, 2042 Principal amount $ 275,000 $ 150,000 $ 150,000 Cash coupon rate (per annum) 2.25 % 2.25 % 2.25 % Nonconvertible debt borrowing rate at issuance (per annum) 8.00 % 8.375 % 7.50 % Conversion rate effective June 13, 2016 (per $1 principal amount) 75.4595 55.0664 88.7223 Effective conversion price effective June 13, 2016 (per share) $ 13.25 $ 18.16 $ 11.27 130% of the conversion price (per share) $ 17.23 $ 23.61 $ 14.65 Call date November 20, 2020 May 20, 2021 June 7, 2022 Prior to three months before the maturity date, the holders may only convert their debentures under the following circumstances: (1) during any fiscal quarter after the first full quarter subsequent to issuance, if the sale price of Vishay common stock reaches 130% of the conversion price for a specified period; (2) the trading price of the debentures falls below 98% of the product of the sale price of Vishay's common stock and the conversion rate for a specified period; (3) Vishay calls any or all of the debentures for redemption, at any time prior to the close of business on the third scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events. Based on an evaluation of the conversion criteria at July 2, 2016 and December 31, 2015, none of the convertible senior debentures due 2040, due 2041, or due 2042 were convertible. The conversion criteria of the debentures will continue to be evaluated and the debentures may become convertible in the future. At the direction of the Company's Board of Directors, the Company intends, upon conversion, to repay the principal amount of the convertible debentures in cash and settle any additional amounts in shares of the Company's common stock. The Company intends to finance the principal amount of any converted debentures using borrowings under its credit facility. GAAP requires an issuer to separately account for the liability and equity components of the instrument in a manner that reflects the issuer's nonconvertible debt borrowing rate when interest costs are recognized in subsequent periods. The resulting discount on the debt is amortized as non-cash interest expense in future periods. The carrying values of the liability and equity components of the convertible debentures are reflected in the Company's consolidated condensed balance sheets as follows: Principal amount of the debentures Unamortized discount Embedded derivative Carrying value of liability component Equity component - net carrying value July 2, 2016 Due 2040 $ 275,000 (168,442 ) 541 $ 107,099 $ 110,094 Due 2041 $ 150,000 (95,441 ) 404 $ 54,963 $ 62,246 Due 2042 $ 150,000 (89,419 ) 271 $ 60,852 $ 57,874 Total $ 575,000 $ (353,302 ) $ 1,216 $ 222,914 $ 230,214 December 31, 2015 Due 2040 $ 275,000 (169,565 ) 576 $ 106,011 $ 110,094 Due 2041 $ 150,000 (96,014 ) 438 $ 54,424 $ 62,246 Due 2042 $ 150,000 (89,982 ) 302 $ 60,320 $ 57,874 Total $ 575,000 $ (355,561 ) $ 1,316 $ 220,755 $ 230,214 Interest is payable on the debentures semi-annually at the cash coupon rate; however, the remaining debt discount is being amortized as additional non-cash interest expense using an effective annual interest rate equal to the Company's estimated nonconvertible debt borrowing rate at the time of issuance. In addition to ordinary interest, contingent interest will accrue in certain circumstances relating to the trading price of the debentures and under certain other circumstances beginning ten years subsequent to issuance. Interest expense related to the debentures is reflected on the consolidated condensed statements of operations for the fiscal quarters ended: Contractual coupon interest Non-cash amortization of debt discount Non-cash amortization of deferred financing costs Non-cash change in value of derivative liability Total interest expense related to the debentures July 2, 2016 Due 2040 $ 1,547 567 22 (41 ) $ 2,095 Due 2041 $ 844 289 13 (72 ) $ 1,074 Due 2042 $ 844 283 14 (14 ) $ 1,127 Total $ 3,235 $ 1,139 $ 49 $ (127 ) $ 4,296 July 4, 2015 Due 2040 $ 1,547 524 22 165 $ 2,258 Due 2041 $ 844 267 12 124 $ 1,247 Due 2042 $ 844 263 14 46 $ 1,167 Total $ 3,235 $ 1,054 $ 48 $ 335 $ 4,672 Interest expense related to the debentures is reflected on the consolidated condensed statements of operations for the six fiscal months ended: Contractual coupon interest Non-cash amortization of debt discount Non-cash amortization of deferred financing costs Non-cash change in value of derivative liability Total interest expense related to the debentures July 2, 2016 Due 2040 $ 3,094 1,123 44 (35 ) $ 4,226 Due 2041 $ 1,688 573 24 (34 ) $ 2,251 Due 2042 $ 1,688 563 27 (31 ) $ 2,247 Total $ 6,470 $ 2,259 $ 95 $ (100 ) $ 8,724 July 4, 2015 Due 2040 $ 3,094 1,039 44 106 $ 4,283 Due 2041 $ 1,688 528 24 137 $ 2,377 Due 2042 $ 1,688 523 27 39 $ 2,277 Total $ 6,470 $ 2,090 $ 95 $ 282 $ 8,937 Exchangeable Unsecured Notes, due 2102 On June 28, 2016 and March 31, 2016, pursuant to agreements dated June 13, 2016 and March 10, 2016, respectively, the Company acquired from holders $12,436 and $26,206, respectively, principal amount of the Company's floating rate exchangeable unsecured notes due 2102. The purchase price for these privately negotiated transactions was $11,449 and $22,595, respectively. Vishay recognized gains on early extinguishment of debt of $986 and $4,597 presented as a separate line item in the accompanying consolidated condensed statements of operations for the fiscal quarter and six fiscal months ended July 2, 2016, respectively. The notes that Vishay repurchased in the fiscal quarter and six fiscal months ended July 2, 2016 had been exchangeable for 807,995 and 2,510,808 shares of Vishay common stock, respectively. Following the June 28, 2016 transaction, no exchangeable unsecured notes are outstanding. |