Vishay Intertechnology (VSH) 8-K Vishay Reports Results for Second Quarter 2022

Exhibit 99.1

VISHAY REPORTS RESULTS FOR SECOND QUARTER 2022

• Revenues Q2 of $864 million.

• Gross margin Q2 of 30.3%; adjusted gross margin of 31.0%

• Operating margin Q2 of 17.5%; adjusted operating margin of 18.3%.

• EPS Q2 of $0.78; adjusted EPS of $0.82.

• Free Cash for the trailing 12 months of $139 million.

• Total Stockholder Return Q2 of $40.6 million--$14.3 million of dividend payments and $26.3 million of stock repurchases.

• Guidance Q3 2022 for revenues of $860 to $900 million and at a gross margin of 29.0% plus/minus 50 basis points at an exchange rate USD/EUR of 0.98.

Vishay Intertechnology, Inc. (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and six fiscal months ended July 2, 2022.

Revenues for the fiscal quarter ended July 2, 2022 were $863.5 million, compared to $853.8 million for the fiscal quarter ended April 2, 2022, and $819.1 million for the fiscal quarter ended July 3, 2021.  Net earnings attributable to Vishay stockholders for the fiscal quarter ended July 2, 2022 were $112.4 million, or $0.78 per diluted share, compared to $103.6 million, or $0.71 per diluted share for the fiscal quarter ended April 2, 2022, and $93.2 million, or $0.64 per diluted share for the fiscal quarter ended July 3, 2021.

As summarized on the attached reconciliation schedule, certain periods presented include items affecting comparability.  Adjusted earnings per diluted share, which exclude these unusual items, were $0.82, $0.71, and $0.61 for the fiscal quarters ended July 2, 2022, April 2, 2022, and July 3, 2021, respectively.

Commenting on results for the second quarter 2022, Dr. Gerald Paul, President and Chief Executive Officer stated, “Despite a stronger US dollar and prolonged COVID related shutdowns in Shanghai, revenues came in at the high end of our guidance. Margins were positively impacted by a temporary inventory build, which we anticipate normalizing in the second half of the year. Turns of the inventory of our products at distribution were at a good level of 3.6.”

Commenting on the outlook Dr. Paul stated, “We guide for the third quarter 2022 for revenues in the range of $860 to $900 million at a gross margin of 29.0% plus/minus 50 basis points, assuming an exchange rate of the US dollar to the Euro of 0.98.”

A conference call to discuss Vishay’s second quarter financial results is scheduled for Tuesday, August 2, 2022 at 9:00 a.m. ET. The dial-in number for the conference call is 877-407-0989 (+1 201-389-0921, if calling from outside the United States) and the access code is 13730764. 

A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com. 

There will be a replay of the conference call from 12:00 p.m. ET on Tuesday, August 2, 2022 through 11:59 p.m. ET on Tuesday, August 16, 2022. The telephone number for the replay is +1 877-660-6853 (+1 201-612-7415, if calling from outside the United States or Canada) and the access code is 13730764.

 

About Vishay 

Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech.™ Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com. 

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted gross margin, adjusted operating margin and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including forecasted revenues, margins, product pricing, product demand, anticipated areas of growth, market segment performance, capital expenditures, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as “guide,” “will,” “expect,” “anticipate,” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand because of COVID-19 or otherwise; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The DNA of tech™ is a trademark of Vishay Intertechnology. 

VISHAY INTERTECHNOLOGY, INC.
Summary of Operations
(Unaudited - In thousands, except per share amounts)
	Fiscal quarters ended
	July 2, 2022			April 2, 2022			July 3, 2021
Net revenues	$	863,512		$	853,793		$	819,120
Costs of products sold*		602,289			594,685			589,848
Gross profit		261,223			259,108			229,272
Gross margin		30.3	%		30.3	%		28.0	%
Selling, general, and administrative expenses*		110,400			112,855			103,900
Operating income		150,823			146,253			125,372
Operating margin		17.5	%		17.1	%		15.3	%
Other income (expense):
Interest expense		(4,307	)		(4,222	)		(4,443	)
Other		1,380			(5,751	)		(3,749	)
Total other income (expense) - net		(2,927	)		(9,973	)		(8,192	)
Income before taxes		147,896			136,280			117,180
Income tax expense		35,127			32,330			23,799
Net earnings		112,769			103,950			93,381
Less: net earnings attributable to noncontrolling interests		381			377			189
Net earnings attributable to Vishay stockholders	$	112,388		$	103,573		$	93,192
Basic earnings per share attributable to Vishay stockholders	$	0.78		$	0.71		$	0.64
Diluted earnings per share attributable to Vishay stockholders	$	0.78		$	0.71		$	0.64
Weighted average shares outstanding - basic		143,996			145,053			145,017
Weighted average shares outstanding - diluted		144,397			145,553			145,445
Cash dividends per share	$	0.100		$	0.100		$	0.095
* The fiscal quarter ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.

VISHAY INTERTECHNOLOGY, INC.
Summary of Operations
(Unaudited - In thousands, except per share amounts)
	Six fiscal months ended
	July 2, 2022			July 3, 2021
Net revenues	$	1,717,305		$	1,583,752
Costs of products sold*		1,196,974			1,151,531
Gross profit		520,331			432,221
Gross margin		30.3	%		27.3	%
Selling, general, and administrative expenses*		223,255			209,585
Operating income		297,076			222,636
Operating margin		17.3	%		14.1	%
Other income (expense):
Interest expense		(8,529	)		(8,819	)
Other		(4,371	)		(9,480	)
Total other income (expense) - net		(12,900	)		(18,299	)
Income before taxes		284,176			204,337
Income tax expense		67,457			39,313
Net earnings		216,719			165,024
Less: net earnings attributable to noncontrolling interests		758			397
Net earnings attributable to Vishay stockholders	$	215,961		$	164,627
Basic earnings per share attributable to Vishay stockholders	$	1.49		$	1.14
Diluted earnings per share attributable to Vishay stockholders	$	1.49		$	1.13
Weighted average shares outstanding - basic		144,527			144,992
Weighted average shares outstanding - diluted		144,978			145,453
Cash dividends per share	$	0.20		$	0.19
* The six fiscal months ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.

VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets
(In thousands)
	July 2, 2022			December 31, 2021
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	765,593		$	774,108
Short-term investments		81,112			146,743
Accounts receivable, net		429,778			396,458
Inventories:
Finished goods		172,796			147,293
Work in process		264,123			226,496
Raw materials		196,929			162,711
Total inventories		633,848			536,500
Prepaid expenses and other current assets		160,089			156,689
Total current assets		2,070,420			2,010,498
Property and equipment, at cost:
Land		73,047			74,646
Buildings and improvements		629,015			639,879
Machinery and equipment		2,750,175			2,758,262
Construction in progress		147,345			145,828
Allowance for depreciation		(2,629,014	)		(2,639,136	)
		970,568			979,479
Right of use assets		111,881			117,635
Deferred income taxes		89,181			95,037
Goodwill		164,295			165,269
Other intangible assets, net		62,698			67,714
Other assets		94,550			107,625
Total assets	$	3,563,593		$	3,543,257

VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets (continued)
(In thousands)
	July 2, 2022			December 31, 2021
	(Unaudited)
Liabilities and equity
Current liabilities:
Trade accounts payable	$	243,496		$	254,049
Payroll and related expenses		160,415			162,694
Lease liabilities		22,734			23,392
Other accrued expenses		214,865			218,089
Income taxes		62,592			35,443
Total current liabilities		704,102			693,667
Long-term debt less current portion		463,302			455,666
U.S. transition tax payable		83,010			110,681
Deferred income taxes		49,542			69,003
Long-term lease liabilities		92,208			99,987
Other liabilities		88,554			95,861
Accrued pension and other postretirement costs		242,464			271,672
Total liabilities		1,723,182			1,796,537
Equity:
Vishay stockholders' equity
Common stock		13,291			13,271
Class B convertible common stock		1,210			1,210
Capital in excess of par value		1,350,620			1,347,830
Retained earnings		588,803			401,694
Treasury stock (at cost)		(36,161	)		-
Accumulated other comprehensive income (loss)		(80,344	)		(20,252	)
Total Vishay stockholders' equity		1,837,419			1,743,753
Noncontrolling interests		2,992			2,967
Total equity		1,840,411			1,746,720
Total liabilities and equity	$	3,563,593		$	3,543,257

VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)
	Six fiscal months ended
	July 2, 2022			July 3, 2021
Operating activities
Net earnings	$	216,719		$	165,024
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		80,967			83,879
(Gain) loss on disposal of property and equipment		(293	)		(207	)
Inventory write-offs for obsolescence		10,777			9,550
Deferred income taxes		5,922			519
Other		6,733			5,758
Change in U.S. transition tax liability		(14,757	)		(14,757	)
Change in repatriation tax liability		(25,201	)		-
Changes in operating assets and liabilities		(172,555	)		(74,983	)
Net cash provided by operating activities		108,312			174,783
Investing activities
Purchase of property and equipment		(95,700	)		(60,710	)
Proceeds from sale of property and equipment		377			234
Purchase of short-term investments		(7,769	)		(27,488	)
Maturity of short-term investments		66,763			53,679
Other investing activities		(199	)		347
Net cash used in investing activities		(36,528	)		(33,938	)
Financing activities
Repurchase of convertible debt instruments		-			(300	)
Net proceeds (payments) on revolving credit lines		6,000			-
Dividends paid to common stockholders		(26,389	)		(25,216	)
Dividends paid to Class B common stockholders		(2,419	)		(2,298	)
Repurchase of common stock held in treasury		(36,161	)		-
Distributions to noncontrolling interests		(733	)		(800	)
Cash withholding taxes paid when shares withheld for vested equity awards		(2,123	)		(1,963	)
Net cash used in financing activities		(61,825	)		(30,577	)
Effect of exchange rate changes on cash and cash equivalents		(18,474	)		(3,383	)
Net increase (decrease) in cash and cash equivalents		(8,515	)		106,885
Cash and cash equivalents at beginning of period		774,108			619,874
Cash and cash equivalents at end of period	$	765,593		$	726,759

VISHAY INTERTECHNOLOGY, INC.
Reconciliation of Adjusted Earnings Per Share
(Unaudited - In thousands, except per share amounts)
	Fiscal quarters ended								Six fiscal months ended
	July 2, 2022			April 2, 2022		July 3, 2021			July 2, 2022			July 3, 2021
GAAP net earnings attributable to Vishay stockholders	$	112,388		$	103,573	$	93,192		$	215,961		$	164,627
Reconciling items affecting gross profit:
Impact of the COVID-19 pandemic	$	6,661		$	-	$	-		$	6,661		$	-
Other reconciling items affecting operating income:
Impact of the COVID-19 pandemic	$	546		$	-	$	-		$	546		$	-
Reconciling items affecting tax expense (benefit):
Changes in tax laws and regulations	$	-		$	-	$	(3,881	)	$	-		$	(8,276	)
Tax effects of pre-tax items above		(1,802	)		-		-			(1,802	)		-
Adjusted net earnings	$	117,793		$	103,573	$	89,311		$	221,366		$	156,351
Adjusted weighted average diluted shares outstanding		144,397			145,553		145,445			144,978			145,453
Adjusted earnings per diluted share	$	0.82		$	0.71	$	0.61		$	1.53		$	1.07

VISHAY INTERTECHNOLOGY, INC.
Reconciliation of Free Cash
(Unaudited - In thousands)
	Fiscal quarters ended									Six fiscal months ended
	July 2, 2022			April 2, 2022			July 3, 2021			July 2, 2022			July 3, 2021
Net cash provided by operating activities	$	74,727		$	33,585		$	117,461		$	108,312		$	174,783
Proceeds from sale of property and equipment		305			72			34			377			234
Less: Capital expenditures		(59,791	)		(35,909	)		(32,183	)		(95,700	)	��	(60,710	)
Free cash	$	15,241		$	(2,252	)	$	85,312		$	12,989		$	114,307

VISHAY INTERTECHNOLOGY, INC.
Reconciliation of EBITDA and Adjusted EBITDA
(Unaudited - In thousands)
	Fiscal quarters ended									Six fiscal months ended
	July 2, 2022			April 2, 2022			July 3, 2021			July 2, 2022			July 3, 2021
GAAP net earnings attributable to Vishay stockholders	$	112,388		$	103,573		$	93,192		$	215,961		$	164,627
Net earnings attributable to noncontrolling interests		381			377			189			758			397
Net earnings	$	112,769		$	103,950		$	93,381		$	216,719		$	165,024
Interest expense	$	4,307		$	4,222		$	4,443		$	8,529		$	8,819
Interest income		(789	)		(560	)		(325	)		(1,349	)		(612	)
Income taxes		35,127			32,330			23,799			67,457			39,313
Depreciation and amortization		40,317			40,650			41,733			80,967			83,879
EBITDA	$	191,731		$	180,592		$	163,031		$	372,323		$	296,423
Reconciling items
Impact of the COVID-19 pandemic	$	7,207		$	-		$	-		$	7,207		$	-
Adjusted EBITDA	$	198,938		$	180,592		$	163,031		$	379,530		$	296,423
Adjusted EBITDA margin**		23.0	%		21.2	%		19.9	%		22.1	%		18.7	%
** Adjusted EBITDA as a percentage of net revenues

Contact:

Vishay Intertechnology, Inc.

Peter Henrici

Senior Vice President, Corporate Communications

+1-610-644-1300