Segment and Geographic Data | Note 15 – Segment and Geographic Data Vishay is a global manufacturer and supplier of electronic components. Vishay operates, and its chief operating decision maker makes strategic and operating decisions with regards to assessing performance and allocating resources based on, six reporting segments: MOSFETs, Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors. These segments represent groupings of product lines based on their functionality: ● Metal oxide semiconductor field effect transistors ("MOSFETs") function as solid state switches to control power. ● Diodes route, regulate, and block radio frequency, analog, and power signals; protect systems from surges or electrostatic discharge damage; or provide electromagnetic interference filtering. ● Optoelectronic components emit light, detect light, or do both. ● Resistors are basic components used in all forms of electronic circuitry to adjust and regulate levels of voltage and current. ● Inductors use an internal magnetic field to change alternating current phase and resist alternating current. ● Capacitors store energy and discharge it when needed. Vishay's reporting segments generate substantially all of their revenue from product sales to the industrial, automotive, telecommunications, computing, consumer products, power supplies, military and aerospace, and medical end markets. An immaterial portion of revenues are from royalties. The Company’s chief operating decision maker is its President and Chief Executive Officer. The chief operating decision maker uses both gross profit and operating income, exclusive of certain items ("segment operating income") to make decisions, allocate resources, and assess performance, and the Company thus considers segment gross profit and operating income to be its measures of segment profit or loss. Only dedicated, direct selling, general, and administrative expenses of the segments are included in the calculation of segment operating income. The Company's calculation of segment operating income excludes selling, general, and administrative costs of its global operations, sales and marketing, information systems, finance, and administration groups, as well as restructuring and severance costs, goodwill impairment charges, the direct impact of the COVID-19 pandemic, and other items affecting comparability. Management believes that evaluating segment performance excluding such items is meaningful because it provides insight with respect to intrinsic operating results of the Company. These items represent reconciling items between segment operating income and consolidated operating income. Business segment assets are the owned or allocated assets used by each business. Cost of products sold (excluding depreciation) is defined as the aggregate costs incurred in the production of goods for sale, excluding depreciation expense. Depreciation expense is defined as the aggregate expense recognized for the allocation of costs of tangible assets used in the production of goods to the periods that benefit from the use of the assets. It excludes depreciation expense attributed to selling, general, and administrative activities. Segment gross profit is calculated as net revenues determined based on the U.S. GAAP definition, minus costs of goods sold and depreciation expense, as defined above. Segment operating expenses is defined as the dedicated, direct selling, general, and administrative expenses, including research and development expenses attributed to the segment. The following tables set forth business segment information: MOSFETs Diodes Optoelectronic Components Resistors Inductors Capacitors Corporate / Other Total Year ended December 31, 2024: Net revenues $ 601,979 $ 581,975 $ 212,368 $ 725,614 $ 356,355 $ 459,296 $ - $ 2,937,587 Cost of products sold (excluding depreciation) $ 465,536 $ 414,893 $ 158,742 $ 524,808 $ 231,456 $ 330,460 $ - $ 2,125,895 Depreciation expense in cost of products sold 49,342 45,920 15,374 41,848 17,819 15,097 - 185,400 Total cost of products sold 514,878 460,813 174,116 566,656 249,275 345,557 - 2,311,295 Gross profit 87,101 121,162 38,252 158,958 107,080 113,739 - 626,292 Segment operating expenses $ 80,243 $ 25,281 $ 21,393 $ 33,217 $ 14,818 $ 23,469 $ - $ 198,421 Segment operating income $ 6,858 $ 95,881 $ 16,859 $ 125,741 $ 92,262 $ 90,270 $ - $ 427,871 Total depreciation expense $ 51,301 $ 47,099 $ 15,784 $ 42,568 $ 17,940 $ 15,293 $ 8,976 $ 198,961 Capital expenditures 224,998 29,534 10,451 30,301 6,339 13,609 4,847 320,079 Total assets as of December 31, 2024 $ 1,033,555 $ 724,603 $ 346,866 $ 958,985 $ 342,286 $ 430,871 $ 273,530 $ 4,110,696 Year ended December 31, 2023: Net revenues $ 778,754 $ 690,540 $ 243,146 $ 843,472 $ 347,392 $ 498,741 $ - $ 3,402,045 Cost of products sold (excluding depreciation) $ 485,086 $ 471,088 $ 164,791 $ 566,640 $ 220,090 $ 358,120 $ - $ 2,265,815 Depreciation expense in cost of products sold 34,282 43,831 16,129 38,404 14,888 14,203 - 161,737 Total cost of products sold 519,368 514,919 180,920 605,044 234,978 372,323 - 2,427,552 Gross profit 259,386 175,621 62,226 238,428 112,414 126,418 - 974,493 Segment operating expenses $ 63,593 $ 22,159 $ 19,263 $ 29,003 $ 12,730 $ 21,433 $ - $ 168,181 Segment operating income $ 195,793 $ 153,462 $ 42,963 $ 209,425 $ 99,684 $ 104,985 $ - $ 806,312 Total depreciation expense $ 35,965 $ 44,904 $ 16,496 $ 39,781 $ 14,963 $ 14,269 $ 8,079 $ 174,457 Capital expenditures 132,543 62,185 23,228 67,085 10,767 21,914 11,688 329,410 Total assets as of December 31, 2023 $ 702,299 $ 852,703 $ 352,984 $ 946,585 $ 365,111 $ 459,653 $ 560,588 $ 4,239,923 Year ended December 31, 2022: Net revenues $ 762,260 $ 765,220 $ 296,384 $ 832,806 $ 331,086 $ 509,645 $ - $ 3,497,401 Cost of products sold (excluding depreciation) $ 458,283 $ 528,278 $ 179,848 $ 536,514 $ 211,969 $ 371,766 $ 6,661 $ 2,293,319 Depreciation expense in cost of products sold 29,479 38,837 13,749 34,220 14,768 14,040 - 145,093 Total cost of products sold 487,762 567,115 193,597 570,734 226,737 385,806 6,661 2,438,412 Gross profit 274,498 198,105 102,787 262,072 104,349 123,839 (6,661 ) 1,058,989 Segment operating expenses $ 45,806 $ 21,683 $ 17,331 $ 26,813 $ 10,896 $ 19,029 $ - $ 141,558 Segment operating income $ 228,692 $ 176,422 $ 85,456 $ 235,259 $ 93,453 $ 104,810 $ (6,661 ) $ 917,431 Total depreciation expense $ 30,551 $ 40,014 $ 14,065 $ 34,903 $ 14,927 $ 14,286 $ 7,118 $ 155,864 Capital expenditures 90,297 69,126 27,776 76,702 35,102 15,214 11,091 325,308 Total assets as of December 31, 2022 $ 672,048 $ 814,017 $ 385,388 $ 861,870 $ 322,893 $ 496,924 $ 312,513 $ 3,865,653 ________________ Note 15 – Segment and Geographic Data (continued) Years ended December 31, 2024 2023 2022 Reconciliation: Segment Operating Income $ 427,871 $ 806,312 $ 917,431 Restructuring and Severance Costs (40,614 ) - - Impairment of Goodwill (66,487 ) - - Impact of COVID-19 Pandemic on Selling, General, and Administrative Expenses - - (546 ) Unallocated Selling, General, and Administrative Expenses (315,143 ) (320,168 ) (301,399 ) Consolidated Operating Income (Loss) $ 5,627 $ 486,144 $ 615,486 Unallocated Other Income (Expense) (8,016 ) (18,742 ) (21,981 ) Consolidated Income (Loss) Before Taxes $ (2,389 ) $ 467,402 $ 593,505 The Company has a broad line of products that it sells to OEMs, EMS companies, and independent distributors. The distribution of sales by customer type is shown below: Years Ended December 31, 2024 2023 2022 Distributors $ 1,578,172 $ 1,798,291 $ 2,019,842 OEMs 1,156,852 1,378,065 1,229,114 EMS companies 202,563 225,689 248,445 $ 2,937,587 $ 3,402,045 $ 3,497,401 Net revenues were attributable to customers in the following regions: Years Ended December 31, 2024 2023 2022 Asia $ 1,149,138 $ 1,255,563 $ 1,347,893 Europe 1,029,901 1,255,652 1,146,898 Americas 758,548 890,830 1,002,610 $ 2,937,587 $ 3,402,045 $ 3,497,401 Note 15 – Segment and Geographic Data (continued) The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, military and aerospace, medical, power supplies, telecommunications, consumer products, and computing end markets. Sales by end market are presented below: Years Ended December 31, 2024 2023 2022 Industrial $ 992,192 $ 1,216,078 $ 1,377,043 Automotive 1,097,713 1,202,923 1,067,499 Military and Aerospace 325,318 271,871 215,078 Medical 147,845 152,611 133,808 Other* 374,519 558,562 703,973 $ 2,937,587 $ 3,402,045 $ 3,497,401 *Power supplies, telecommunications, consumer products, and computing The following table summarizes net revenues based on revenues generated by subsidiaries located within the identified geographic area: Years ended December 31, 2024 2023 2022 United States $ 761,218 $ 879,734 $ 974,503 Germany 871,479 1,076,812 1,005,796 Other Europe 148,055 151,160 142,454 Israel 22,517 29,560 25,844 Asia 1,134,318 1,264,779 1,348,804 $ 2,937,587 $ 3,402,045 $ 3,497,401 The following table summarizes property and equipment based on physical location: December 31, 2024 2023 United States $ 149,487 $ 162,428 Germany 359,430 305,504 United Kingdom 214,838 755 Other Europe 137,109 147,891 Israel 109,277 98,800 People's Republic of China 236,068 250,209 Republic of China (Taiwan) 204,757 207,515 Other Asia 119,236 108,055 Other 15,536 13,489 $ 1,545,738 $ 1,294,646 |