Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Feb. 11, 2015 |
Document Information [Line Items] | ||
Document Type | S-4 | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Dec-14 | |
Entity Registrant Name | iHeartCommunications, Inc. | |
Entity Central Index Key | 739708 | |
Fiscal Year Focus | 2014 | |
Fiscal Period Focus | FY | |
Fiscal Year End | -19 | |
Entity Well Known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Public Float | $0 | |
Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock Shares Outstanding | 500,000,000 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
CURRENT ASSETS | ||
Cash and cash equivalents | $457,024 | $708,151 |
Accounts receivable, net of allowance of $39,698 in 2014 and $48,401 in 2013 | 1,395,248 | 1,440,501 |
Prepaid expenses | 191,572 | 203,485 |
Other current assets | 136,299 | 161,157 |
Total Current Assets | 2,180,143 | 2,513,294 |
PROPERTY, PLANT AND EQUIPMENT | ||
Structures, net | 1,614,199 | 1,765,510 |
Other property, plant and equipment, net | 1,084,865 | 1,132,120 |
INTANGIBLE ASSETS AND GOODWILL | ||
Indefinite-lived intangibles - licenses | 2,411,071 | 2,416,406 |
Indefinite-lived intangibles - permits | 1,066,748 | 1,067,783 |
Other intangibles, net | 1,206,727 | 1,466,546 |
Goodwill | 4,187,424 | 4,202,187 |
OTHER ASSETS | ||
Other assets | 289,065 | 533,456 |
Total Assets | 14,040,242 | 15,097,302 |
CURRENT LIABILITIES | ||
Accounts payable | 132,258 | 131,370 |
Accrued expenses | 799,475 | 807,210 |
Accrued interest | 252,900 | 194,844 |
Deferred income | 176,048 | 176,460 |
Other current liabilities | 0 | 0 |
Current portion of long-term debt | 3,604 | 453,734 |
Total Current Liabilities | 1,364,285 | 1,763,618 |
Long-term debt | 20,322,414 | 20,030,479 |
Deferred income taxes | 1,563,888 | 1,537,820 |
Other long-term liabilities | 454,863 | 462,020 |
Commitments and contingent liabilities | ||
MEMBER'S DEFICIT | ||
Noncontrolling interest | 224,140 | 245,531 |
Member's interest | 2,101,132 | 2,142,036 |
Common Stock | 500 | 500 |
Accumulated deficit | -11,682,390 | -10,888,629 |
Accumulated other comprehensive loss | -308,590 | -196,073 |
Total Member's Deficit | -9,665,208 | -8,696,635 |
Total Liabilities and Member's Deficit | 14,040,242 | 15,097,302 |
Class A common stock [Member] | ||
MEMBER'S DEFICIT | ||
Common Stock | $500 | $500 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Class of Stock [Line Items] | ||
Allowances for receivables | $39,698 | $48,401 |
Common Class A [Member] | ||
Class of Stock [Line Items] | ||
Common stock par value per share | $0.00 | $0.00 |
Common stock shares authorized | 500,000,000 | 500,000,000 |
Common stock shares issued | 500,000,000 | 500,000,000 |
Consolidated_Statements_Of_Com
Consolidated Statements Of Comprehensive Loss (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Revenue | $6,318,533 | $6,243,044 | $6,246,884 |
Operating expenses: | |||
Direct operating expenses (excludes depreciation and amortization) | 2,534,365 | 2,554,087 | 2,498,400 |
Selling, general and administrative expenses (excludes depreciation and amortization) | 1,687,208 | 1,649,861 | 1,666,418 |
Corporate expenses (excludes depreciation and amortization) | 320,331 | 313,514 | 293,207 |
Depreciation and amortization | 710,898 | 730,828 | 729,285 |
Impairment charges | 24,176 | 16,970 | 37,651 |
Other operating income, net | 40,031 | 22,998 | 48,127 |
Operating income | 1,081,586 | 1,000,782 | 1,070,050 |
Interest expense | 1,741,596 | 1,649,451 | 1,549,023 |
Gain (loss) on marketable securities | 0 | 130,879 | -4,580 |
Equity in earnings (loss) of nonconsolidated affiliates | -9,416 | -77,696 | 18,557 |
Loss on extinguishment of debt | -43,347 | -87,868 | -254,723 |
Other income (expense), net | 9,104 | -21,980 | 250 |
Loss before income taxes | -703,669 | -705,334 | -719,469 |
Income tax benefit (expense) | -58,489 | 121,817 | 308,279 |
Consolidated net loss | -762,158 | -583,517 | -411,190 |
Less amount attributable to noncontrolling interest | 31,603 | 23,366 | 13,289 |
Net loss attributable to the Company | -793,761 | -606,883 | -424,479 |
Other comprehensive income (loss), net of tax: | |||
Foreign currency translation adjustments | -121,878 | -33,001 | 40,242 |
Unrealized gain (loss) on securities and derivatives: | |||
Unrealized holding gain (loss) on marketable securities | 327 | 16,576 | 23,103 |
Unrealized holding gain on cash flow derivatives | 0 | 48,180 | 52,112 |
Other adjustments to comprehensive income (loss) | -11,438 | 6,732 | 1,135 |
Reclassification adjustment for realized gain (loss) on securities included in net loss | 3,317 | -83,752 | 2,045 |
Other comprehensive income (loss) | -129,672 | -45,265 | 118,637 |
Comprehensive loss | -923,433 | -652,148 | -305,842 |
Less amount attributable to noncontrolling interest | -21,080 | -2,476 | 5,878 |
Comprehensive loss attributable to the Company | ($902,353) | ($649,672) | ($311,720) |
Consolidated_Statement_of_Chan
Consolidated Statement of Changes in Member's Deficit (USD $) | Total | Noncontrolling Interest [Member] | Member's Interest [Member] | Common Stock [Member] | Accumulated Deficit [Member] | Accumulated Other Comprehensive Loss [Member] |
In Thousands, unless otherwise specified | ||||||
Balances at Dec. 31, 2011 | ($7,471,941) | $521,794 | $2,129,075 | $500 | ($9,857,267) | ($266,043) |
Increase Decrease In Stockholders Equity [Roll Forward] | ||||||
Net income (loss) | -411,190 | 13,289 | -424,479 | |||
Issuance (forfeiture) of restricted stock | 3,091 | 6,381 | -3,290 | |||
Amortization of share-based compensation | 28,540 | 10,589 | 17,951 | |||
Dividend declared and paid | -244,734 | -244,734 | ||||
Purchases of additional noncontrolling interest | 28 | 28 | 0 | 0 | ||
Other | -17,622 | -9,228 | -8,394 | |||
Other comprehensive income | 118,637 | 5,878 | 112,759 | |||
Balances at Dec. 31, 2012 | -7,995,191 | 303,997 | 2,135,342 | 500 | -10,281,746 | -153,284 |
Increase Decrease In Stockholders Equity [Roll Forward] | ||||||
Net income (loss) | -583,517 | 23,366 | -606,883 | |||
Issuance (forfeiture) of restricted stock | 3,769 | 4,192 | -423 | |||
Amortization of share-based compensation | 16,715 | 7,725 | 8,990 | |||
Dividend declared and paid | -91,887 | -91,887 | ||||
Other | -1,259 | 614 | -1,873 | |||
Other comprehensive income | -45,265 | -2,476 | -42,789 | |||
Balances at Dec. 31, 2013 | -8,696,635 | 245,531 | 2,142,036 | 500 | -10,888,629 | -196,073 |
Increase Decrease In Stockholders Equity [Roll Forward] | ||||||
Net income (loss) | -762,158 | 31,603 | -793,761 | |||
Issuance (forfeiture) of restricted stock | 1,244 | 2,237 | -993 | |||
Amortization of share-based compensation | 10,713 | 7,743 | 2,970 | |||
Dividend declared and paid | -40,027 | -40,027 | ||||
Purchases of additional noncontrolling interest | -48,750 | -1,944 | -42,881 | 0 | -3,925 | |
Other | 77 | 77 | 0 | |||
Other comprehensive income | -129,672 | -21,080 | -108,592 | |||
Balances at Dec. 31, 2014 | ($9,665,208) | $224,140 | $2,101,132 | $500 | ($11,682,390) | ($308,590) |
Consolidated_Statements_Of_Cas
Consolidated Statements Of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Cash flows from operating activities: | |||
Consolidated net loss | ($762,158) | ($583,517) | ($411,190) |
Reconciling items: | |||
Impairment charges | 24,176 | 16,970 | 37,651 |
Depreciation and amortization | 710,898 | 730,828 | 729,285 |
Deferred taxes | 33,923 | -158,170 | -304,611 |
Provision for doubtful accounts | 14,167 | 20,243 | 11,715 |
Amortization of deferred financing charges and note discounts, net | 89,701 | 124,342 | 164,097 |
Share-based compensation | 10,713 | 16,715 | 28,540 |
Gain on disposal of operating and fixed assets | -44,512 | -22,998 | -48,127 |
(Gain) loss on marketable securities | 0 | -130,879 | 4,580 |
Equity in (earnings) loss of nonconsolidated affiliates | 9,416 | 77,696 | -18,557 |
Loss (gain) on extinguishment of debt | 43,347 | 87,868 | 254,723 |
Other reconciling items, net | -14,325 | 19,904 | 14,234 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | |||
Increase in accounts receivable | -13,898 | -29,605 | -34,238 |
Increase in accrued expenses | 31,049 | 26,105 | 34,874 |
Increase (decrease) in accounts payable | 6,404 | -2,620 | 13,863 |
Increase in accrued interest | 88,560 | 16,014 | 20,223 |
Increase in deferred income | 11,288 | 7,508 | 33,482 |
Changes in other operating assets and liabilities | 6,367 | -3,532 | -45,412 |
Net cash provided by operating activities | 245,116 | 212,872 | 485,132 |
Cash flows from investing activities: | |||
Proceeds from sale of other investments | 236,618 | 135,571 | 0 |
Purchases of businesses | 841 | -97 | -50,116 |
Purchases of property, plant and equipment | -318,164 | -324,526 | -390,280 |
Proceeds from disposal of assets | 10,273 | 81,598 | 59,665 |
Purchases of other operating assets | -4,541 | -21,532 | -14,826 |
Change in other, net | -13,709 | -4,379 | -1,464 |
Net cash used for investing activities | -88,682 | -133,365 | -397,021 |
Cash flows from financing activities: | |||
Draws on credit facilities | 68,010 | 272,252 | 604,563 |
Payments on credit facilities | -315,682 | -27,315 | -1,931,419 |
Proceeds from long-term debt | 2,062,475 | 575,000 | 4,917,643 |
Payments on long-term debt | -2,099,101 | -1,248,860 | -3,346,906 |
Repurchases of long-term debt | 0 | 0 | 0 |
Payments to repurchase noncontrolling interests | -48,750 | -61,143 | -7,040 |
Dividends and other payments to noncontrolling interests | -40,027 | -91,887 | -251,665 |
Deferred financing charges | -26,169 | -18,390 | -83,617 |
Change in other, net | 1,243 | 4,461 | 3,092 |
Net cash used for financing activities | -398,001 | -595,882 | -95,349 |
Effect of exchange rate changes on cash | -9,560 | -484 | 3,566 |
Net decrease in cash and cash equivalents | -251,127 | -516,859 | -3,672 |
Cash and cash equivalents at beginning of period | 708,151 | 1,225,010 | 1,228,682 |
Cash and cash equivalents at end of period | 457,024 | 708,151 | 1,225,010 |
SUPPLEMENTAL DISCLOSURES: | |||
Cash paid during the year for interest | 1,540,860 | 1,543,455 | 1,381,396 |
Cash paid during the year for taxes | $53,074 | $50,934 | $52,517 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
Summary of Significant Accounting Policies | NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
Nature of Business | |||||||||
iHeartCommunications, Inc. is a Texas corporation (the “Company”) with all of its shares of common stock held by iHeartMedia Capital I, LLC, an indirect, wholly owned subsidiary of iHeartMedia, Inc. (“Parent”). Parent was formed in May 2007 by private equity funds sponsored by Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) for the purpose of acquiring the business of the Company. The acquisition was completed on July 30, 2008 pursuant to the Agreement and Plan of Merger, dated November 16, 2006, as amended on April 18, 2007, May 17, 2007 and May 13, 2008 (the “Merger Agreement”). Upon the consummation of the merger, iHeartMedia, Inc. became a public company and the Company was no longer a public company. | |||||||||
The Company’s reportable operating segments are iHeartMedia (“iHM”), Americas outdoor advertising (“Americas outdoor”), and International outdoor advertising (“International outdoor”). The iHM segment provides media and entertainment services via broadcast and digital delivery. The Americas outdoor and International outdoor segments provide outdoor advertising services in their respective geographic regions using various digital and traditional display types. Included in the “Other” category are the Company’s media representation business, Katz Media Group, as well as other general support services and initiatives, which are ancillary to its other businesses. | |||||||||
Use of Estimates | |||||||||
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates, judgments, and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes including, but not limited to, legal, tax and insurance accruals. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. | |||||||||
Principles of Consolidation | |||||||||
The consolidated financial statements include the accounts of the Company and its subsidiaries. Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary. Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for using the equity method of accounting. All significant intercompany accounts have been eliminated in consolidation. | |||||||||
Certain prior period amounts have been reclassified to conform to the 2014 presentation. | |||||||||
The Company is the beneficiary of two trusts created to comply with Federal Communications Commission (“FCC”) ownership rules. The radio stations owned by the trusts are managed by independent trustees. The trustees are marketing these stations for sale, and the stations will have to be sold unless any stations may be owned by the Company under then-current FCC rules, in which case the trusts will be terminated with respect to such stations. The trust agreements stipulate that the Company must fund any operating shortfalls of the trust activities, and any excess cash flow generated by the trusts is distributed to the Company. The Company is also the beneficiary of proceeds from the sale of stations held in the trusts. The Company consolidates the trusts in accordance with ASC 810-10, which requires an enterprise involved with variable interest entities to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in the variable interest entity, as the trusts were determined to be a variable interest entity and the Company is the primary beneficiary under the trusts. | |||||||||
Cash and Cash Equivalents | |||||||||
Cash and cash equivalents include all highly liquid investments with an original maturity of three months or less. | |||||||||
Accounts Receivable | |||||||||
Accounts receivable are recorded at the invoiced amount, net of reserves for sales returns and allowances, and allowances for doubtful accounts. The Company evaluates the collectability of its accounts receivable based on a combination of factors. In circumstances where it is aware of a specific customer’s inability to meet its financial obligations, it records a specific reserve to reduce the amounts recorded to what it believes will be collected. For all other customers, it recognizes reserves for bad debt based on historical experience of bad debts as a percent of revenue for each business unit, adjusted for relative improvements or deteriorations in the agings and changes in current economic conditions. The Company believes its concentration of credit risk is limited due to the large number and the geographic diversification of its customers. | |||||||||
Business Combinations | |||||||||
The Company accounts for its business combinations under the acquisition method of accounting. The total cost of an acquisition is allocated to the underlying identifiable net assets, based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management's judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, asset lives and market multiples, among other items. Various acquisition agreements may include contingent purchase consideration based on performance requirements of the investee. The Company accounts for these payments in conformity with the provisions of ASC 805-20-30, which establish the requirements related to recognition of certain assets and liabilities arising from contingencies. | |||||||||
Property, Plant and Equipment | |||||||||
Property, plant and equipment are stated at cost. Depreciation is computed using the straight-line method at rates that, in the opinion of management, are adequate to allocate the cost of such assets over their estimated useful lives, which are as follows: | |||||||||
Buildings and improvements – 10 to 39 years | |||||||||
Structures – 5 to 15 years | |||||||||
Towers, transmitters and studio equipment – 7 to 20 years | |||||||||
Furniture and other equipment – 3 to 20 years | |||||||||
Leasehold improvements – shorter of economic life or lease term assuming renewal periods, if appropriate | |||||||||
For assets associated with a lease or contract, the assets are depreciated at the shorter of the economic life or the lease or contract term, assuming renewal periods, if appropriate. Expenditures for maintenance and repairs are charged to operations as incurred, whereas expenditures for renewal and betterments are capitalized. | |||||||||
The Company tests for possible impairment of property, plant, and equipment whenever events and circumstances indicate that depreciable assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||
Land Leases | |||||||||
Most of the Company’s outdoor advertising structures are located on leased land. Americas outdoor land leases are typically paid in advance for periods ranging from one to 12 months. International outdoor land leases are paid both in advance and in arrears, for periods ranging from one to 12 months. Most international street furniture display faces are operated through contracts with municipalities for up to 20 years. The leased land and street furniture contracts often include a percent of revenue to be paid along with a base rent payment. Prepaid land leases are recorded as an asset and expensed ratably over the related rental term and rent payments in arrears are recorded as an accrued liability. | |||||||||
Intangible Assets | |||||||||
The Company’s indefinite-lived intangible assets include FCC broadcast licenses in its iHM segment and billboard permits in its Americas outdoor advertising segment. The Company’s indefinite-lived intangible assets are not subject to amortization, but are tested for impairment at least annually. The Company tests for possible impairment of indefinite-lived intangible assets whenever events or changes in circumstances, such as a significant reduction in operating cash flow or a dramatic change in the manner for which the asset is intended to be used indicate that the carrying amount of the asset may not be recoverable. | |||||||||
The Company performs its annual impairment test for its FCC licenses and permits using a direct valuation technique as prescribed in ASC 805-20-S99. The Company engages Mesirow Financial Consulting LLC (“Mesirow Financial”), a third party valuation firm, to assist the Company in the development of these assumptions and the Company’s determination of the fair value of its FCC licenses and permits. | |||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets. These assets are recorded at cost. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. | |||||||||
The Company tests for possible impairment of other intangible assets whenever events and circumstances indicate that they might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||
Goodwill | |||||||||
At least annually, the Company performs its impairment test for each reporting unit’s goodwill. The Company uses a discounted cash flow model to determine if the carrying value of the reporting unit, including goodwill, is less than the fair value of the reporting unit. The Company identified its reporting units in accordance with ASC 350-20-55. The U.S. radio markets are aggregated into a single reporting unit and the Company’s U.S. outdoor advertising markets are aggregated into a single reporting unit for purposes of the goodwill impairment test. The Company also determined that within its Americas outdoor segment, Canada constitutes a separate reporting unit and each country in its International outdoor segment constitutes a separate reporting unit. The Company had no impairment of goodwill in 2014. The Company recognized a non-cash impairment charge to goodwill of $10.7 million based on declining future cash flows expected in one country in the International outdoor segment for 2013. The Company had no impairment of goodwill for 2012. | |||||||||
Nonconsolidated Affiliates | |||||||||
In general, investments in which the Company owns 20 percent to 50 percent of the common stock or otherwise exercises significant influence over the investee are accounted for under the equity method. The Company does not recognize gains or losses upon the issuance of securities by any of its equity method investees. The Company reviews the value of equity method investments and records impairment charges in the statement of operations as a component of “Equity in earnings (loss) of nonconsolidated affiliates” for any decline in value that is determined to be other-than-temporary. | |||||||||
Other Investments | |||||||||
Other investments are composed primarily of equity securities. These securities are classified as available-for-sale or trading and are carried at fair value based on quoted market prices. Securities are carried at historical value when quoted market prices are unavailable. The net unrealized gains or losses on the available-for-sale securities, net of tax, are reported in accumulated other comprehensive loss as a component of shareholder’s deficit. In addition, the Company holds investments that do not have quoted market prices. The Company periodically assesses the value of available-for-sale and non-marketable securities and records impairment charges in the statement of comprehensive loss for any decline in value that is determined to be other-than-temporary. The average cost method is used to compute the realized gains and losses on sales of equity securities. | |||||||||
The Company periodically assesses the value of its available-for-sale securities. Based on these assessments, there were no impairments during the years ended December 31, 2014 and 2013. The Company concluded that other-than-temporary impairments existed at December 31, 2012 and recorded a noncash impairment charge of $4.6 million during the year ended December 31, 2012. Such charge is recorded on the statement of comprehensive loss in “Gain (Loss) on marketable securities”. | |||||||||
Derivative Instruments and Hedging Activities | |||||||||
Prior to the expiration of the Company’s interest rate swap agreement on September 30, 2013, the provisions of ASC 815-10 required the Company to recognize it as either an asset or liability in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. The interest rate swap was designated and qualified as a hedging instrument, and was characterized as a cash flow hedge. The Company formally documented all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company formally assessed, both at inception and at least quarterly thereafter prior to expiration, whether the derivatives that were used in hedging transactions were highly effective in offsetting changes in either the fair value or cash flows of the hedged item. | |||||||||
Financial Instruments | |||||||||
Due to their short maturity, the carrying amounts of accounts and notes receivable, accounts payable, accrued liabilities, and short-term borrowings approximated their fair values at December 31, 2014 and 2013. | |||||||||
Income Taxes | |||||||||
The Company accounts for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not that some portion or the entire asset will not be realized. Generally all earnings from the Company’s foreign operations are permanently reinvested and not distributed. The Company has not provided U.S. federal income taxes for temporary differences with respect to investments in foreign subsidiaries, which at December 31, 2014 currently result in tax basis amounts greater than the financial reporting basis. It is not apparent that these unrecognized deferred tax assets will reverse in the foreseeable future. If any excess cash held by our foreign subsidiaries were needed to fund operations in the United States, we could presently repatriate available funds without a requirement to accrue or pay U.S. taxes. This is a result of significant current and historic deficits in our foreign earnings and profits, which gives us flexibility to make future cash distributions as non-taxable returns of capital. We regularly review our tax liabilities on amounts that may be distributed in future periods and provide for foreign withholding and other current and deferred taxes on any such amounts. The determination of the amount of federal income taxes, if any, that might become due in the event that our foreign earnings are distributed is not practicable. | |||||||||
Revenue Recognition | |||||||||
iHM revenue is recognized as advertisements or programs are broadcast and is generally billed monthly. Outdoor advertising contracts typically cover periods of a few weeks up to one year and are generally billed monthly. Revenue for outdoor advertising space rental is recognized ratably over the term of the contract. Advertising revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for the Company’s media and entertainment and outdoor operations. Payments received in advance of being earned are recorded as deferred income. Revenue arrangements may contain multiple products and services and revenues are allocated based on the relative fair value of each delivered item and recognized in accordance with the applicable revenue recognition criteria for the specific unit of accounting. | |||||||||
Barter transactions represent the exchange of advertising spots or display space for merchandise, services or other assets. These transactions are recorded at the estimated fair market value of the advertising spots or display space or the fair value of the merchandise or services received, whichever is most readily determinable. Revenue is recognized on barter and trade transactions when the advertisements are broadcasted or displayed. Expenses are recorded ratably over a period that estimates when the merchandise, service or other assets received is utilized, or when the event occurs. Barter and trade revenues and expenses from continuing operations are included in consolidated revenue and selling, general and administrative expenses, respectively. Barter and trade revenues and expenses from continuing operations were as follows: | |||||||||
(In millions) | Years Ended December 31, | ||||||||
2014 | 2013 | 2012 | |||||||
Barter and trade revenues | $ | 69.4 | $ | 66 | $ | 56.5 | |||
Barter and trade expenses | 68.1 | 58.5 | 58.8 | ||||||
Advertising Expense | |||||||||
The Company records advertising expense as it is incurred. Advertising expenses were $103.0 million, $133.7 million and $113.4 million for the years ended December 31, 2014, 2013 and 2012, respectively. | |||||||||
Share-Based Compensation | |||||||||
Under the fair value recognition provisions of ASC 718-10, share-based compensation cost is measured at the grant date based on the fair value of the award. For awards that vest based on service conditions, this cost is recognized as expense on a straight-line basis over the vesting period. For awards that will vest based on market or performance conditions, this cost will be recognized when it becomes probable that the performance conditions will be satisfied. Determining the fair value of share-based awards at the grant date requires assumptions and judgments about expected volatility and forfeiture rates, among other factors. | |||||||||
The Company does not have any equity incentive plans under which it grants stock awards to employees. Employees of subsidiaries of the Company receive equity awards from Parent’s equity incentive plan or CCOH’s equity incentive plan. | |||||||||
Foreign Currency | |||||||||
Results of operations for foreign subsidiaries and foreign equity investees are translated into U.S. dollars using the average exchange rates during the year. The assets and liabilities of those subsidiaries and investees are translated into U.S. dollars using the exchange rates at the balance sheet date. The related translation adjustments are recorded in a separate component of shareholder’s deficit, “Accumulated other comprehensive loss”. Foreign currency transaction gains and losses are included in operations. | |||||||||
New Accounting Pronouncements | |||||||||
During the first quarter of 2014, the Company adopted the Financial Accounting Standards Board’s (“FASB”) ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. This update provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. The amendments were effective for fiscal years (and interim periods within) beginning after December 15, 2013 and were to be applied retrospectively to all prior periods presented for such obligations that existed at the beginning of an entity’s fiscal year of adoption. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. | |||||||||
During the first quarter of 2014, the Company adopted the FASB’s ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity of an Investment in a Foreign Entity. The amendments were effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013 and provide clarification guidance for the release of the cumulative translation adjustment under current U.S. GAAP. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements | |||||||||
During the first quarter of 2014, the Company adopted the FASB’s ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update requires unrecognized tax benefits to be offset against a deferred tax asset for a net operating loss carryforward, similar tax loss or tax credit carryforward in certain situations. The amendments were effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. | |||||||||
During the second quarter of 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. This new standard provides guidance for the recognition, measurement and disclosure of revenue resulting from contracts with customers and will supersede virtually all of the current revenue recognition guidance under U.S. GAAP. The standard is effective for the first interim period within annual reporting periods beginning after December 15, 2016. The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations. | |||||||||
During the third quarter of 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This new standard clarifies that a performance target in a share-based compensation award that could be achieved after an employee completes the requisite service period should be treated as a performance condition that affects the vesting of the award. The standard is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2015. The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations. |
Property_Plant_and_Equipment_I
Property, Plant and Equipment, Intangible Assets and Goodwill | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Property, Plant and Equipment, Intangible Assets and Goodwill | NOTE 2 – Property, plant and equipment, INTANGIBLE ASSETS AND GOODWILL | |||||||||||||||
Acquisitions | ||||||||||||||||
The Company is the beneficiary of Aloha Station Trust, LLC (the “Aloha Trust”), which owns and operates radio stations which the Aloha Trust is required to divest in order to comply with Federal Communication Commission (“FCC”) media ownership rules, and which are being marketed for sale. During 2014, the Aloha Trust completed a transaction in which it exchanged two radio stations for a portfolio of 29 radio stations. In this transaction the Company received 28 radio stations. One radio station was placed into the Brunswick Station Trust, LLC in order to comply with FCC media ownership rules where it is being marketed for sale, and the Company is the beneficiary of this trust. The exchange was accounted for at fair value in accordance with ASC 805, Business Combinations. The disposal of these radio stations resulted in a gain on sale of $43.5 million, which is included in other operating income, net. This acquisition resulted in an aggregate increase in net assets of $49.2 million, which includes $13.8 million in indefinite-lived intangible assets, $10.2 million in definite-lived intangibles, $8.1 million in property, plant and equipment and $0.8 million of assumed liabilities. In addition, the Company recognized $17.9 million of goodwill. | ||||||||||||||||
During 2012, a wholly owned subsidiary of the Company completed the acquisition of WOR-AM in New York City for $30.0 million and WFNX-FM in Boston for $14.5 million. These acquisitions resulted in an aggregate increase of $5.3 million to property plant and equipment, $15.2 million to intangible assets and $24.7 million to goodwill, in addition to $0.7 million of assumed liabilities. Purchase accounting adjustments were finalized during 2013. | ||||||||||||||||
Dispositions | ||||||||||||||||
During 2013, the Company’s Americas outdoor segment divested certain outdoor advertising assets in Times Square for approximately $18.7 million resulting in a gain of $12.2 million. In addition, iHM exercised a put option to sell five radio stations in the Green Bay market for approximately $17.6 million, resulting in a gain of $0.5 million. These net gains are included in “Other operating income, net.” | ||||||||||||||||
During 2012, the Company’s International outdoor segment sold its international neon business and its outdoor advertising business in Romania, resulting in an aggregate gain of $39.7 million included in “Other operating income, net.” | ||||||||||||||||
Property, Plant and Equipment | ||||||||||||||||
The Company’s property, plant and equipment consisted of the following classes of assets at December 31, 2014 and 2013, respectively. | ||||||||||||||||
(In thousands) | December 31, | December 31, | ||||||||||||||
2014 | 2013 | |||||||||||||||
Land, buildings and improvements | $ | 731,925 | $ | 723,268 | ||||||||||||
Structures | 2,999,582 | 3,021,152 | ||||||||||||||
Towers, transmitters and studio equipment | 453,044 | 440,612 | ||||||||||||||
Furniture and other equipment | 536,255 | 473,995 | ||||||||||||||
Construction in progress | 95,671 | 123,814 | ||||||||||||||
4,816,477 | 4,782,841 | |||||||||||||||
Less: accumulated depreciation | 2,117,413 | 1,885,211 | ||||||||||||||
Property, plant and equipment, net | $ | 2,699,064 | $ | 2,897,630 | ||||||||||||
The Company recorded an impairment charge related to property of $4.5 million during 2014. The Company recorded an impairment charge related to radio broadcast equipment in one market of $1.3 million based on a sales agreement entered into during the fourth quarter of 2013. The Company recognized an impairment charge for outdoor advertising structures in its Americas outdoor segment of $1.7 million during 2012. | ||||||||||||||||
Indefinite-lived Intangible Assets | ||||||||||||||||
The Company’s indefinite-lived intangible assets consist of FCC broadcast licenses and billboard permits. FCC broadcast licenses are granted to radio stations for up to eight years under the Telecommunications Act of 1996 (the “Act”). The Act requires the FCC to renew a broadcast license if the FCC finds that the station has served the public interest, convenience and necessity, there have been no serious violations of either the Communications Act of 1934 or the FCC’s rules and regulations by the licensee, and there have been no other serious violations which taken together constitute a pattern of abuse. The licenses may be renewed indefinitely at little or no cost. The Company does not believe that the technology of wireless broadcasting will be replaced in the foreseeable future. | ||||||||||||||||
The Company’s billboard permits are granted for the right to operate an advertising structure at the specified location as long as the structure is in compliance with the laws and regulations of each jurisdiction. The Company’s permits are located on owned land, leased land or land for which we have acquired permanent easements. In cases where the Company’s permits are located on leased land, the leases typically have initial terms of between 10 and 20 years and renew indefinitely, with rental payments generally escalating at an inflation-based index. If the Company loses its lease, the Company will typically obtain permission to relocate the permit or bank it with the municipality for future use. Due to significant differences in both business practices and regulations, billboards in the International outdoor segment are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada. Accordingly, there are no indefinite-lived intangible assets in the International outdoor segment. | ||||||||||||||||
The impairment tests for indefinite-lived intangible assets consist of a comparison between the fair value of the indefinite-lived intangible asset at the market level with its carrying amount. If the carrying amount of the indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized equal to that excess. After an impairment loss is recognized, the adjusted carrying amount of the indefinite-lived asset is its new accounting basis. The fair value of the indefinite-lived asset is determined using the direct valuation method as prescribed in ASC 805-20-S99. Under the direct valuation method, the fair value of the indefinite-lived assets is calculated at the market level as prescribed by ASC 350-30-35. The Company engaged Mesirow Financial, a third-party valuation firm, to assist it in the development of the assumptions and the Company’s determination of the fair value of its indefinite-lived intangible assets. | ||||||||||||||||
The application of the direct valuation method attempts to isolate the income that is properly attributable to the indefinite-lived intangible asset alone (that is, apart from tangible and identified intangible assets and goodwill). It is based upon modeling a hypothetical “greenfield” build-up to a “normalized” enterprise that, by design, lacks inherent goodwill and whose only other assets have essentially been paid for (or added) as part of the build-up process. The Company forecasts revenue, expenses, and cash flows over a ten-year period for each of its markets in its application of the direct valuation method. The Company also calculates a “normalized” residual year which represents the perpetual cash flows of each market. The residual year cash flow was capitalized to arrive at the terminal value of the licenses in each market. | ||||||||||||||||
Under the direct valuation method, it is assumed that rather than acquiring indefinite-lived intangible assets as part of a going concern business, the buyer hypothetically develops indefinite-lived intangible assets and builds a new operation with similar attributes from scratch. Thus, the buyer incurs start-up costs during the build-up phase which are normally associated with going concern value. Initial capital costs are deducted from the discounted cash flow model which results in value that is directly attributable to the indefinite-lived intangible assets. | ||||||||||||||||
The key assumptions using the direct valuation method are market revenue growth rates, market share, profit margin, duration and profile of the build-up period, estimated start-up capital costs and losses incurred during the build-up period, the risk-adjusted discount rate and terminal values. This data is populated using industry normalized information representing an average FCC license or billboard permit within a market. | ||||||||||||||||
Annual Impairment Test to FCC Licenses and Billboard Permits | ||||||||||||||||
The Company performs its annual impairment test on October 1 of each year. | ||||||||||||||||
During 2014, the Company recognized a $15.7 million impairment charge related to FCC licenses in eleven markets due to changes in the revenue growth forecasts and margins for those markets. During 2013, the Company recognized a $2.0 million impairment charge related to FCC licenses in two markets due to changes in the discount rates and weight-average cost of capital for those markets. In addition, the Company recognized a $2.5 million impairment charge related to billboard permits in a certain market due to increased start-up costs for that market exceeding market value. During 2012, the Company recognized a $35.9 million impairment charge related to billboard permits in certain markets due to a change in the Company’s forecast of revenue growth within the markets. There was no impairment of FCC licenses during 2012. | ||||||||||||||||
Other Intangible Assets | ||||||||||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. During 2014, the Company recognized a $3.4 million impairment charge to easements in three markets primarily due to declining revenue forecasts. There were no impairments of other intangible assets for the years ended December 31, 2013 and 2012. | ||||||||||||||||
The following table presents the gross carrying amount and accumulated amortization for each major class of other intangible assets at December 31, 2014 and 2013, respectively: | ||||||||||||||||
(In thousands) | 31-Dec-14 | 31-Dec-13 | ||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | |||||||||||||
Transit, street furniture and other outdoor contractual rights | $ | 716,723 | $ | -476,523 | $ | 777,521 | $ | -464,548 | ||||||||
Customer / advertiser relationships | 1,222,518 | -765,596 | 1,212,745 | -645,988 | ||||||||||||
Talent contracts | 319,384 | -223,936 | 319,617 | -195,403 | ||||||||||||
Representation contracts | 238,313 | -206,338 | 252,961 | -200,058 | ||||||||||||
Permanent easements | 171,271 | - | 173,753 | - | ||||||||||||
Other | 388,160 | -177,249 | 387,405 | -151,459 | ||||||||||||
Total | $ | 3,056,369 | $ | -1,849,642 | $ | 3,124,002 | $ | -1,657,456 | ||||||||
Total amortization expense related to definite-lived intangible assets was $263.4 million, $289.0 million and $300.0 million for the years ended December 31, 2014, 2013 and 2012, respectively. | ||||||||||||||||
As acquisitions and dispositions occur in the future, amortization expense may vary. The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets: | ||||||||||||||||
(In thousands) | ||||||||||||||||
2015 | $ | 236,019 | ||||||||||||||
2016 | 219,485 | |||||||||||||||
2017 | 197,061 | |||||||||||||||
2018 | 127,730 | |||||||||||||||
2019 | 42,274 | |||||||||||||||
Annual Impairment Test to Goodwill | ||||||||||||||||
The Company performs its annual impairment test on October 1 of each year. Each of the Company’s U.S. radio markets and outdoor advertising markets are components. The U.S. radio markets are aggregated into a single reporting unit and the U.S. outdoor advertising markets are aggregated into a single reporting unit for purposes of the goodwill impairment test using the guidance in ASC 350-20-55. The Company also determined that within its Americas outdoor segment, Canada constitutes a separate reporting unit and each country in its International outdoor segment constitutes a separate reporting unit. | ||||||||||||||||
The goodwill impairment test is a two-step process. The first step, used to screen for potential impairment, compares the fair value of the reporting unit with its carrying amount, including goodwill. If applicable, the second step, used to measure the amount of the impairment loss, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. | ||||||||||||||||
Each of the Company’s reporting units is valued using a discounted cash flow model which requires estimating future cash flows expected to be generated from the reporting unit, discounted to their present value using a risk-adjusted discount rate. Terminal values were also estimated and discounted to their present value. Assessing the recoverability of goodwill requires the Company to make estimates and assumptions about sales, operating margins, growth rates and discount rates based on its budgets, business plans, economic projections, anticipated future cash flows and marketplace data. There are inherent uncertainties related to these factors and management’s judgment in applying these factors. | ||||||||||||||||
In 2014, the Company concluded no goodwill impairment was required. In 2013, the Company concluded no goodwill impairment was required for iHM and Americas outdoor. Based on declining future cash flows expected in one country in the International outdoor segment, the Company recognized a non-cash impairment charge to goodwill of $10.7 million. The Company recognized no goodwill impairment for the year ended December 31, 2012. | ||||||||||||||||
The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments: | ||||||||||||||||
(In thousands) | iHM | Americas Outdoor Advertising | International Outdoor Advertising | Other | Consolidated | |||||||||||
Balance as of December 31, 2012 | $ | 3,236,688 | $ | 571,932 | $ | 290,316 | $ | 117,149 | $ | 4,216,085 | ||||||
Impairment | - | - | -10,684 | - | -10,684 | |||||||||||
Acquisitions | - | - | - | 97 | 97 | |||||||||||
Dispositions | - | - | -456 | - | -456 | |||||||||||
Foreign currency | - | - | -974 | - | -974 | |||||||||||
Other | -1,881 | - | - | - | -1,881 | |||||||||||
Balance as of December 31, 2013 | $ | 3,234,807 | $ | 571,932 | $ | 278,202 | $ | 117,246 | $ | 4,202,187 | ||||||
Acquisitions | 17,900 | - | - | 299 | 18,199 | |||||||||||
Foreign currency | - | - | -33,022 | - | -33,022 | |||||||||||
Other | 60 | - | - | - | 60 | |||||||||||
Balance as of December 31, 2014 | $ | 3,252,767 | $ | 571,932 | $ | 245,180 | $ | 117,545 | $ | 4,187,424 | ||||||
The balance at December 31, 2012 is net of cumulative impairments of $3.5 billion, $2.6 billion, $315.9 million and $212.0 million in the Company’s iHM, Americas outdoor, International outdoor and Other segments, respectively. |
Investments
Investments | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Investments | NOTE 3 – INVESTMENTS | |||||||||
The Company’s most significant investments in nonconsolidated affiliates are listed below: | ||||||||||
Australian Radio Network | ||||||||||
The Company owned a fifty-percent (50%) interest in Australian Radio Network (“ARN”), an Australian company that owns and operates radio stations in Australia and New Zealand. An impairment charge of $95.4 million was recorded during the fourth quarter of 2013 to write down the investment to its estimated fair value. On February 18, 2014, a subsidiary of the Company sold its 50% interest in ARN, recognizing a loss on the sale of $2.4 million and $11.5 million of foreign exchange losses that were reclassified from accumulated other comprehensive income at the date of the sale. | ||||||||||
Buspak | ||||||||||
The Company owned a 50% interest in Buspak, a bus advertising company in Hong Kong. On July 18, 2014, a subsidiary of the Company sold its 50% interest in Buspak, recognizing a gain on the sale of $4.5 million. | ||||||||||
The following table summarizes the Company's investments in nonconsolidated affiliates: | ||||||||||
(In thousands) | ARN | AllOthers | Total | |||||||
Balance at December 31, 2012 | $ | 353,062 | $ | 17,850 | $ | 370,912 | ||||
Cash advances (repayments) | - | 3,051 | 3,051 | |||||||
Acquisitions of investments, net | - | 1,354 | 1,354 | |||||||
Equity in loss | -75,318 | -2,378 | -77,696 | |||||||
Foreign currency translation adjustment | -37,068 | 4 | -37,064 | |||||||
Distributions received | -19,926 | -1,750 | -21,676 | |||||||
Other | - | -76 | -76 | |||||||
Balance at December 31, 2013 | $ | 220,750 | $ | 18,055 | $ | 238,805 | ||||
Cash advances (repayments) | - | 3,452 | 3,452 | |||||||
Acquisitions of investments, net | - | 1,811 | 1,811 | |||||||
Equity in earnings (loss) | -12,678 | 3,262 | -9,416 | |||||||
Foreign currency transaction adjustment | 1,449 | 77 | 1,526 | |||||||
Distributions received | -228 | -1,000 | -1,228 | |||||||
Proceeds on sale | -220,783 | -15,820 | -236,603 | |||||||
Other | 11,490 | -344 | 11,146 | |||||||
Balance at December 31, 2014 | $ | - | $ | 9,493 | $ | 9,493 | ||||
The investments in the table above are not consolidated, but are accounted for under the equity method of accounting, whereby the Company records its investments in these entities in the balance sheet as “Other assets.” The Company's interests in their operations are recorded in the statement of comprehensive loss as “Equity in earnings (loss) of nonconsolidated affiliates.” |
Asset_Retirement_Obligation
Asset Retirement Obligation | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Asset Retirement Obligation | NOTE 4 – ASSET RETIREMENT OBLIGATION | ||||||
The Company’s asset retirement obligation is reported in “Other long-term liabilities” with the current portion recorded in “Accrued liabilities” and relates to its obligation to dismantle and remove outdoor advertising displays and radio broadcasting towers from leased land and to reclaim the site to its original condition upon the termination or non-renewal of a lease or contract. When the liability is recorded, the cost is capitalized as part of the related long-lived assets’ carrying value. Due to the high rate of lease renewals over a long period of time, the calculation assumes that all related assets will be removed at some period over the next 50 years. An estimate of third-party cost information is used with respect to the dismantling of the structures and the reclamation of the site. The interest rate used to calculate the present value of such costs over the retirement period is based on an estimated risk adjusted credit rate for the same period. | |||||||
The following table presents the activity related to the Company’s asset retirement obligation: | |||||||
(In thousands) | Years Ended December 31, | ||||||
2014 | 2013 | ||||||
Beginning balance | $ | 59,380 | $ | 56,849 | |||
Adjustment due to changes in estimates | -5,391 | 806 | |||||
Accretion of liability | 7,858 | 5,106 | |||||
Liabilities settled | -5,802 | -3,323 | |||||
Foreign Currency | -1,834 | -58 | |||||
Ending balance | $ | 54,211 | $ | 59,380 |
LongTerm_Debt
Long-Term Debt | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Long-Term Debt | NOTE 5 – LONG-TERM DEBT | ||||||||||||
Long-term debt at December 31, 2014 and 2013 consisted of the following: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
2014 | 2013 | ||||||||||||
Senior Secured Credit Facilities | 7,231,222 | 8,225,754 | |||||||||||
Receivables Based Facility Due 2017 | - | 247,000 | |||||||||||
Priority Guarantee Notes | 5,324,815 | 4,324,815 | |||||||||||
Subsidiary Revolving Credit Facility Due 2018 | - | - | |||||||||||
Other Secured Subsidiary Debt | 19,257 | 21,124 | |||||||||||
Total Consolidated Secured Debt | 12,575,294 | 12,818,693 | |||||||||||
10.75% Senior Cash Pay Notes Due 2016 | - | 94,304 | |||||||||||
11.00%/11.75% Senior Toggle Notes Due 2016 | - | 127,941 | |||||||||||
14.0% Senior Notes Due 2021 | 1,661,697 | 1,404,202 | |||||||||||
Legacy Notes | 667,900 | 1,436,455 | |||||||||||
10.0% Senior Notes Due 2018 | 730,000 | - | |||||||||||
Subsidiary Senior Notes | 4,925,000 | 4,925,000 | |||||||||||
Other Subsidiary Debt | 1,024 | 10 | |||||||||||
Purchase accounting adjustments and original issue discount | -234,897 | -322,392 | |||||||||||
20,326,018 | 20,484,213 | ||||||||||||
Less: current portion | 3,604 | 453,734 | |||||||||||
Total long-term debt | $ | 20,322,414 | $ | 20,030,479 | |||||||||
The Company’s weighted average interest rates at December 31, 2014 and 2013 were 8.1% and 7.6%, respectively. The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $19.7 billion and $20.5 billion at December 31, 2014 and 2013, respectively. Under the fair value hierarchy established by ASC 820-10-35, the fair market value of the Company’s debt is classified as either Level 1 or Level 2. | |||||||||||||
Senior Secured Credit Facilities | |||||||||||||
As of December 31, 2014, the Company had senior secured credit facilities consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
Maturity Date | 2014 | 2013 | |||||||||||
Term Loan B | 1/29/16 | $ | 916,061 | 1,890,978 | |||||||||
Term Loan C | 1/29/16 | 15,161 | 34,776 | ||||||||||
Term Loan D | 1/30/19 | 5,000,000 | 5,000,000 | ||||||||||
Term Loan E | 7/30/19 | 1,300,000 | 1,300,000 | ||||||||||
Total Senior Secured Credit Facilities | $ | 7,231,222 | $ | 8,225,754 | |||||||||
The Company is the primary borrower under the senior secured credit facilities, except that certain of its domestic restricted subsidiaries are co-borrowers under a portion of the term loan facilities. | |||||||||||||
Interest Rate and Fees | |||||||||||||
Borrowings under the Company’s senior secured credit facilities bear interest at a rate equal to an applicable margin plus, at the Company’s option, either (i) a base rate determined by reference to the higher of (A) the prime lending rate publicly announced by the administrative agent or (B) the Federal funds effective rate from time to time plus 0.50%, or (ii) a Eurocurrency rate determined by reference to the costs of funds for deposits for the interest period relevant to such borrowing adjusted for certain additional costs. | |||||||||||||
The margin percentages applicable to the term loan facilities are the following percentages per annum: | |||||||||||||
with respect to loans under the Term Loan B and Term Loan C – asset sale facility, (i) 2.65%, in the case of base rate loans and (ii) 3.65%, in the case of Eurocurrency rate loans; and | |||||||||||||
with respect to loans under the Term Loan D, (i) 5.75% in the case of base rate loans and (ii) 6.75% in the case of Eurocurrency rate loans; and | |||||||||||||
with respect to loans under the Term Loan E, (i) 6.50% in the case of base rate loans and (ii) 7.50% in the case of Eurocurrency rate loans. | |||||||||||||
The margin percentages are subject to adjustment based upon the Company’s leverage ratio. | |||||||||||||
Collateral and Guarantees | |||||||||||||
The senior secured credit facilities are guaranteed by the Company and each of its existing and future material wholly-owned domestic restricted subsidiaries, subject to certain exceptions. | |||||||||||||
All obligations under the senior secured credit facilities, and the guarantees of those obligations, are secured, subject to permitted liens, including prior liens permitted by the indenture governing the the Company’s senior notes, and other exceptions, by: | |||||||||||||
a lien on our capital stock; | |||||||||||||
100% of the capital stock of any future material wholly-owned domestic license subsidiary that is not a “Restricted Subsidiary” under the indenture governing the the Company’s senior notes; | |||||||||||||
certain assets that do not constitute “principal property” (as defined in the indenture governing the the Company’s senior notes); | |||||||||||||
certain specified assets of the Company and the guarantors that constitute “principal property” (as defined in the indenture governing the the Company’s senior notes) securing obligations under the senior secured credit facilities up to the maximum amount permitted to be secured by such assets without requiring equal and ratable security under the indenture governing the the Company’s senior notes; and | |||||||||||||
a lien on the accounts receivable and related assets securing the Company’s receivables based credit facility that is junior to the lien securing the Company’s obligations under such credit facility. | |||||||||||||
Certain Covenants and Events of Default | |||||||||||||
The senior secured credit facilities include negative covenants that, subject to significant exceptions, limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: | |||||||||||||
incur additional indebtedness; | |||||||||||||
create liens on assets; | |||||||||||||
engage in mergers, consolidations, liquidations and dissolutions; | |||||||||||||
sell assets; | |||||||||||||
pay dividends and distributions or repurchase the Company’s capital stock; | |||||||||||||
make investments, loans, or advances; | |||||||||||||
prepay certain junior indebtedness; | |||||||||||||
engage in certain transactions with affiliates; | |||||||||||||
amend material agreements governing certain junior indebtedness; and | |||||||||||||
change lines of business. | |||||||||||||
Receivables Based Credit Facility | |||||||||||||
As of December 31, 2014, there were no borrowings outstanding under the Company’s receivables based credit facility. | |||||||||||||
The receivables based credit facility provides revolving credit commitments of $535.0 million, subject to a borrowing base. The borrowing base at any time equals 90% of the eligible accounts receivable of the Company and certain of its subsidiaries. The receivables based credit facility includes a letter of credit sub-facility and a swingline loan sub-facility. | |||||||||||||
The Company and certain subsidiary borrowers are the borrowers under the receivables based credit facility. The Company has the ability to designate one or more of its restricted subsidiaries as borrowers under the receivables based credit facility. The receivables based credit facility loans are available in U.S. dollars and letters of credit are available in a variety of currencies including U.S. dollars, Euros, Pounds Sterling, and Canadian dollars. | |||||||||||||
Interest Rate and Fees | |||||||||||||
Borrowings under the receivables based credit facility bear interest at a rate per annum equal to an applicable margin plus, at the Company’s option, either (i) a base rate determined by reference to the highest of (a) the prime rate of Citibank, N.A. and (b) the Federal Funds rate plus 0.50% or (ii) a Eurocurrency rate determined by reference to the rate (adjusted for statutory reserve requirements for Eurocurrency liabilities) for Eurodollar deposits for the interest period relevant to such borrowing. The applicable margin for borrowings under the receivables based credit facility ranges from 1.50% to 2.00% for Eurocurrency borrowings and from 0.50% to 1.00% for base-rate borrowings, depending on average daily excess availability under the receivables based credit facility during the prior fiscal quarter. | |||||||||||||
In addition to paying interest on outstanding principal under the receivables based credit facility, the Company is required to pay a commitment fee to the lenders under the receivables based credit facility in respect of the unutilized commitments thereunder. The commitment fee rate ranges from 0.25% to 0.375% per annum dependent upon average unused commitments during the prior quarter. The Company must also pay customary letter of credit fees. | |||||||||||||
Maturity | |||||||||||||
Borrowings under the receivables based credit facility will mature, and lending commitments thereunder will terminate, on the fifth anniversary of the effectiveness of the receivables based credit facility (December 24, 2017), provided that, (a) the maturity date will be October 31, 2015 if on October 30, 2015, greater than $500.0 million in aggregate principal amount is owing under certain of the Company’s term loan credit facilities, (b) the maturity date will be May 3, 2016 if on May 2, 2016 greater than $500.0 million aggregate principal amount of the Company’s 10.75% senior cash pay notes due 2016 and 11.00%/11.75% senior toggle notes due 2016 are outstanding and (c) in the case of any debt under clauses (a) and (b) that is amended or refinanced in any manner that extends the maturity date of such debt to a date that is on or before the date that is five years after the effectiveness of the receivables based credit facility, the maturity date will be one day prior to the maturity date of such debt after giving effect to such amendment or refinancing if greater than $500,000,000 in aggregate principal amount of such debt is outstanding. | |||||||||||||
Guarantees and Security | |||||||||||||
The facility is guaranteed by, subject to certain exceptions, the guarantors of the Company’s senior secured credit facilities. All obligations under the receivables based credit facility, and the guarantees of those obligations, are secured by a perfected security interest in all of the Company’s and all of the guarantors’ accounts receivable and related assets and proceeds thereof that is senior to the security interest of the Company’s senior secured credit facilities in such accounts receivable and related assets and proceeds thereof, subject to permitted liens, including prior liens permitted by the indenture governing certain of the Company’s Legacy Notes, and certain exceptions. | |||||||||||||
Certain Covenants and Events of Default | |||||||||||||
The receivables based credit facility includes negative covenants that, subject to significant exceptions, limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: | |||||||||||||
incur additional indebtedness; | |||||||||||||
create liens on assets; | |||||||||||||
engage in mergers, consolidations, liquidations and dissolutions; | |||||||||||||
sell assets; | |||||||||||||
pay dividends and distributions or repurchase capital stock; | |||||||||||||
make investments, loans, or advances; | |||||||||||||
prepay certain junior indebtedness; | |||||||||||||
engage in certain transactions with affiliates; | |||||||||||||
amend material agreements governing certain junior indebtedness; and | |||||||||||||
change lines of business. | |||||||||||||
Priority Guarantee Notes | |||||||||||||
As of December 31, 2014, the Company had outstanding Priority Guarantee Notes consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
Maturity Date | Interest Rate | Interest Payment Terms | 2014 | 2013 | |||||||||
9.0% Priority Guarantee Notes due 2019 | 12/15/19 | 9.00% | Payable semi-annually in arrears on June 15 and December 15 of each year | $ | 1,999,815 | 1,999,815 | |||||||
9.0% Priority Guarantee Notes due 2021 | 3/1/21 | 9.00% | Payable semi-annually in arrears on March 1 and September 1 of each year | 1,750,000 | 1,750,000 | ||||||||
11.25% Priority Guarantee Notes due 2021 | 3/1/21 | 11.25% | Payable semi-annually on March 1 and September 1 of each year | 575,000 | 575,000 | ||||||||
9.0% Priority Guarantee Notes due 2022 | 9/15/22 | 9.00% | Payable semi-annually in arrears on March 15 and September 15 of each year | 1,000,000 | - | ||||||||
Total Priority Guarantee Notes | $ | 5,324,815 | 4,324,815 | ||||||||||
Guarantees and Security | |||||||||||||
The Priority Guarantee Notes are the Company’s senior obligations and are fully and unconditionally guaranteed, jointly and severally, on a senior basis by the guarantors named in the indentures. The Priority Guarantee Notes and the guarantors’ obligations under the guarantees are secured by (i) a lien on (a) our capital stock and (b) certain property and related assets that do not constitute “principal property,” in each case equal in priority to the liens securing the obligations under the Company’s senior secured credit facilities and (ii) a lien on the accounts receivable and related assets securing our receivables based credit facility junior in priority to the lien securing the Company’s obligations thereunder, subject to certain exceptions. In addition to the collateral granted to secure the Priority Guarantee Notes due 2019, the collateral agent and the trustee for the Priority Guarantee Notes due 2019 entered into an agreement with the administrative agent for the lenders under the senior secured credit facilities to turn over to the trustee under the Priority Guarantee Notes due 2019, for the benefit of the holders of the Priority Guarantee Notes due 2019, a pro rata share of any recovery received on account of the principal properties, subject to certain terms and conditions. | |||||||||||||
Redemptions | |||||||||||||
The Company may redeem the Priority Guarantee Notes at its option, in whole or part, at redemption prices set forth in the indentures, plus accrued and unpaid interest to the redemption dates plus applicable premiums. | |||||||||||||
Certain Covenants | |||||||||||||
The indentures governing the Priority Guarantee Notes contain covenants that limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) modify any of the Company’s existing senior notes; (iv) transfer or sell assets; (v) engage in certain transactions with affiliates; (vi) create restrictions on dividends or other payments by the restricted subsidiaries; and (vii) merge, consolidate or sell substantially all of the Company’s assets. The indentures contain covenants that limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: (i) create liens on assets and (ii) materially impair the value of the security interests taken with respect to the collateral for the benefit of the notes collateral agent and the holders of the Priority Guarantee Notes. The indentures also provide for customary events of default. | |||||||||||||
Subsidiary Senior Revolving Credit Facility Due 2018 | |||||||||||||
During the third quarter of 2013, CCOH entered into a five-year senior secured revolving credit facility with an aggregate principal amount of $75.0 million. The revolving credit facility may be used for working capital needs, to issue letters of credit and for other general corporate purposes. At December 31, 2014, there were no amounts outstanding under the revolving credit facility, and $62.2 million of letters of credit under the revolving credit facility, which reduce availability under the facility. | |||||||||||||
Senior Cash Pay Notes and Senior Toggle Notes | |||||||||||||
As of December 31, 2014, the Company had no principal amounts outstanding of 10.75% senior cash pay notes due 2016 and 11.00%/11.75% senior toggle notes due 2016. In August 2014, the Company fully redeemed the remaining notes with proceeds from the issuance of 14.0% Senior Notes due 2021. | |||||||||||||
14.0% Senior Notes due 2021 | |||||||||||||
As of December 31, 2014, the Company had outstanding approximately $1.66 billion of aggregate principal amount of 14.0% Senior Notes due 2021 (net of $423.4 million principal amount issued to, and held by, a subsidiary of the Company). | |||||||||||||
The Senior Notes due 2021 mature on February 1, 2021. Interest on the Senior Notes due 2021 is payable semi-annually on February 1 and August 1 of each year, which began on August 1, 2013. Interest on the Senior Notes due 2021 will be paid at the rate of (i) 12.0% per annum in cash and (ii) 2.0% per annum through the issuance of payment-in-kind notes (the “PIK Notes”). Any PIK Notes issued in certificated form will be dated as of the applicable interest payment date and will bear interest from and after such date. All PIK Notes issued will mature on February 1, 2021 and have the same rights and benefits as the Senior Notes due 2021. The Senior Notes due 2021 are fully and unconditionally guaranteed on a senior basis by the guarantors named in the indenture governing such notes. The guarantee is structurally subordinated to all existing and future indebtedness and other liabilities of any subsidiary of the applicable subsidiary guarantor that is not also a guarantor of the Senior Notes due 2021. The guarantees are subordinated to the guarantees of the Company’s senior secured credit facility and certain other permitted debt, but rank equal to all other senior indebtedness of the guarantors. | |||||||||||||
The Company may redeem the Senior Notes due 2021, in whole or in part, within certain dates, at the redemption prices set forth in the indenture plus accrued and unpaid interest to the redemption date. | |||||||||||||
The indenture governing the Senior Notes due 2021 contains covenants that limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: (i) incur additional indebtedness or issue certain preferred stock; (ii) pay dividends on, or make distributions in respect of, their capital stock or repurchase their capital stock; (iii) make certain investments or other restricted payments; (iv) sell certain assets; (v) create liens or use assets as security in other transactions; (vi) merge, consolidate or transfer or dispose of substantially all of their assets; (vii) engage in transactions with affiliates; and (viii) designate their subsidiaries as unrestricted subsidiaries. | |||||||||||||
Legacy Notes | |||||||||||||
As of December 31, 2014, the Company had outstanding senior notes (net of $57.1 million aggregate principal amount held by a subsidary of the Company) consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
2014 | 2013 | ||||||||||||
5.5% Senior Notes Due 2014 | $ | - | 461,455 | ||||||||||
4.9% Senior Notes Due 2015 | - | 250,000 | |||||||||||
5.5% Senior Notes Due 2016 | 192,900 | 250,000 | |||||||||||
6.875% Senior Notes Due 2018 | 175,000 | 175,000 | |||||||||||
7.25% Senior Notes Due 2027 | 300,000 | 300,000 | |||||||||||
Total Legacy Notes | $ | 667,900 | 1,436,455 | ||||||||||
These senior notes were the obligations of the Company prior to the merger. The senior notes are senior, unsecured obligations that are effectively subordinated to the Company’s secured indebtedness to the extent of the value of the Company’s assets securing such indebtedness and are not guaranteed by any of the Company’s subsidiaries and, as a result, are structurally subordinated to all indebtedness and other liabilities of the Company’s subsidiaries. The senior notes rank equally in right of payment with all of the Company’s existing and future senior indebtedness and senior in right of payment to all existing and future subordinated indebtedness. | |||||||||||||
10.0% Senior Notes due 2018 | |||||||||||||
As of December 31, 2014, the Company had outstanding $730.0 million aggregate principal amount of senior notes due 2018 (net of $120.0 million aggregate principal amount held by a subsidiary of the Company). The senior notes due 2018 mature on January 15, 2018 and bear interest at a rate of 10.0% per annum, payable semi-annually on January 15 and July 15 of each year, which began on July 15, 2014. | |||||||||||||
The senior notes due 2018 are senior, unsecured obligations that are effectively subordinated to the Company’s secured indebtedness to the extent of the value of the Company’s assets securing such indebtedness and are not guaranteed by any of the Company’s subsidiaries and, as a result, are structurally subordinated to all indebtedness and other liabilities of the Company’s subsidiaries. The senior notes due 2018 rank equally in right of payment with all of the Company’s existing and future senior indebtedness and senior in right of payment to all existing and future subordinated indebtedness. | |||||||||||||
Subsidiary Senior Notes | |||||||||||||
As of December 31, 2014, the Company's subsidiary, Clear Channel Worldwide Holdings, Inc. ("CCWH") had outstanding notes consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
Maturity Date | Interest Rate | Interest Payment Terms | 2014 | 2013 | |||||||||
CCWH Senior Notes: | |||||||||||||
6.5% Series A Senior Notes Due 2022 | 11/15/22 | 6.50% | Payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year | $ | 735,750 | 735,750 | |||||||
6.5% Series B Senior Notes Due 2022 | 11/15/22 | 6.50% | Payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year | 1,989,250 | 1,989,250 | ||||||||
CCWH Senior Subordinated Notes: | |||||||||||||
7.625% Series A Senior Notes Due 2020 | 3/15/20 | 7.63% | Payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year | 275,000 | 275,000 | ||||||||
7.625% Series B Senior Notes Due 2020 | 3/15/20 | 7.63% | Payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year | 1,925,000 | 1,925,000 | ||||||||
Total CCWH Notes | $ | 4,925,000 | 4,925,000 | ||||||||||
Guarantees and Security | |||||||||||||
The CCWH Senior Notes are guaranteed by CCOH, Clear Channel Outdoor, Inc. (“CCOI”) and certain of CCOH’s direct and indirect subsidiaries. The CCWH Senior Subordinated Notes are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated basis by CCOH, CCOI and certain of CCOH’s other domestic subsidiaries and rank junior to each guarantor’s existing and future senior debt, including the CCWH Senior Notes, equally with each guarantor’s existing and future senior subordinated debt and ahead of each guarantor’s existing and future debt that expressly provides that it is subordinated to the guarantees of the CCWH Senior Subordinated Notes. | |||||||||||||
The CCWH Senior Notes are senior obligations that rank pari passu in right of payment to all unsubordinated indebtedness of CCWH and the guarantees of the CCWH Senior Notes rank pari passu in right of payment to all unsubordinated indebtedness of the guarantors. The CCWH Senior Subordinated Notes are unsecured senior subordinated obligations that rank junior to all of CCWH’s existing and future senior debt, including the CCWH Senior Notes, equally with any of CCWH’s existing and future senior subordinated debt and ahead of all of CCWH’s existing and future debt that expressly provides that it is subordinated to the CCWH Subordinated Notes. | |||||||||||||
Redemptions | |||||||||||||
CCWH may redeem the Subsidiary Senior Notes at its option, in whole or part, at redemption prices set forth in the indentures plus accrued and unpaid interest to the redemption dates and plus an applicable premium. | |||||||||||||
Certain Covenants | |||||||||||||
The indentures governing the Subsidiary Senior Notes contain covenants that limit CCOH and its restricted subsidiaries ability to, among other things: | |||||||||||||
incur or guarantee additional debt or issue certain preferred stock; | |||||||||||||
in case of the Senior Notes, create liens on its restricted subsidiaries’ assets to secure such debt; | |||||||||||||
create restrictions on the payment of dividends or other amounts; | |||||||||||||
enter into certain transactions with affiliates; | |||||||||||||
merge or consolidate with another person, or sell or otherwise dispose of all or substantially all of its assets; and | |||||||||||||
sell certain assets, including capital stock of its subsidiaries. | |||||||||||||
Future Maturities of Long-term Debt | |||||||||||||
Future maturities of long-term debt at December 31, 2014 are as follows: | |||||||||||||
(in thousands) | |||||||||||||
2015 | $ | 3,604 | |||||||||||
2016 | 1,126,920 | ||||||||||||
2017 | 8,208 | ||||||||||||
2018 | 909,272 | ||||||||||||
2019 | 8,300,043 | ||||||||||||
Thereafter | 10,212,868 | ||||||||||||
Total (1) | $ | 20,560,915 | |||||||||||
(1) Excludes purchase accounting adjustments and original issue discount of $234.9 million, which is amortized through interest expense over the life of the underlying debt obligations. |
Fair_Value_Measurements
Fair Value Measurements | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
Fair Value Measurements | NOTE 6 – FAIR VALUE MEASUREMENTS | |||||||||||||
ASC 820-10-35 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. | ||||||||||||||
Marketable Equity Securities | ||||||||||||||
The Company’s marketable equity securities are measured at fair value on each reporting date. | ||||||||||||||
The marketable equity securities are measured at fair value using quoted prices in active markets. Due to the fact that the inputs used to measure the marketable equity securities at fair value are observable, the Company has categorized the fair value measurements of the securities as Level 1. | ||||||||||||||
The cost, unrealized holding gains or losses, and fair value of the Company’s investments at December 31, 2014 and 2013 are as follows: | ||||||||||||||
(In thousands) | Gross | Gross | ||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||
Investments | Cost | Losses | Gains | Value | ||||||||||
2014 | ||||||||||||||
Available-for-sale | $ | 369 | $ | - | $ | 1,609 | $ | 1,978 | ||||||
Other cost investments | 16,269 | - | - | 16,269 | ||||||||||
Total | $ | 16,638 | $ | - | $ | 1,609 | $ | 18,247 | ||||||
2013 | ||||||||||||||
Available-for-sale | $ | 659 | $ | - | $ | 1,283 | $ | 1,942 | ||||||
Other cost investments | 7,783 | - | - | 7,783 | ||||||||||
Total | $ | 8,442 | $ | - | $ | 1,283 | $ | 9,725 | ||||||
During 2013, the Company sold shares of Sirius XM Radio, Inc. held by it for $135.5 million. In connection with the sale of shares of Sirius XM Radio, Inc., a realized gain of $130.9 million and income tax expense of $48.6 million were reclassified out of accumulated other comprehensive loss into “Gain on marketable securities” and “Income tax benefit,” respectively. The net difference of $82.3 million is reported as a reduction of “Other comprehensive income (loss).” | ||||||||||||||
Other cost investments include various investments in companies for which there is no readily determinable market value. The Company recognized other-than-temporary impairments of $2.0 million on a cost investment for the year ended December 31, 2012, which was a non-cash impairment charge recorded in “Loss on marketable securities.” | ||||||||||||||
Commitments_and_Contingencies
Commitments and Contingencies | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Commitments and Contingencies | NOTE 7 – COMMITMENTS AND CONTINGENCIES | |||||||||||
The Company accounts for its rentals that include renewal options, annual rent escalation clauses, minimum franchise payments and maintenance related to displays under the guidance in ASC 840. | ||||||||||||
The Company considers its non-cancelable contracts that enable it to display advertising on buses, bus shelters, trains, etc. to be leases in accordance with the guidance in ASC 840-10. These contracts may contain minimum annual franchise payments which generally escalate each year. The Company accounts for these minimum franchise payments on a straight-line basis. If the rental increases are not scheduled in the lease, such as an increase based on subsequent changes in the index or rate, those rents are considered contingent rentals and are recorded as expense when accruable. Other contracts may contain a variable rent component based on revenue. The Company accounts for these variable components as contingent rentals and records these payments as expense when accruable. No single contract or lease is material to the Company’s operations. | ||||||||||||
The Company accounts for annual rent escalation clauses included in the lease term on a straight-line basis under the guidance in ASC 840-20-25. The Company considers renewal periods in determining its lease terms if at inception of the lease there is reasonable assurance the lease will be renewed. Expenditures for maintenance are charged to operations as incurred, whereas expenditures for renewal and betterments are capitalized. | ||||||||||||
The Company leases office space, certain broadcasting facilities, equipment and the majority of the land occupied by its outdoor advertising structures under long-term operating leases. The Company accounts for these leases in accordance with the policies described above. | ||||||||||||
The Company’s contracts with municipal bodies or private companies relating to street furniture, billboards, transit and malls generally require the Company to build bus stops, kiosks and other public amenities or advertising structures during the term of the contract. The Company owns these structures and is generally allowed to advertise on them for the remaining term of the contract. Once the Company has built the structure, the cost is capitalized and expensed over the shorter of the economic life of the asset or the remaining life of the contract. | ||||||||||||
In addition, the Company has commitments relating to required purchases of property, plant and equipment under certain street furniture contracts. Certain of the Company’s contracts contain penalties for not fulfilling its commitments related to its obligations to build bus stops, kiosks and other public amenities or advertising structures. Historically, any such penalties have not materially impacted the Company’s financial position or results of operations. | ||||||||||||
Certain acquisition agreements include deferred consideration payments based on performance requirements by the seller typically involving the completion of a development or obtaining appropriate permits that enable the Company to construct additional advertising displays. At December 31, 2014, the Company believes its maximum aggregate contingency, which is subject to performance requirements by the seller, is approximately $30.0 million. As the contingencies have not been met or resolved as of December 31, 2014, these amounts are not recorded. | ||||||||||||
As of December 31, 2014, the Company's future minimum rental commitments under non-cancelable operating lease agreements with terms in excess of one year, minimum payments under non-cancelable contracts in excess of one year, capital expenditure commitments and employment/talent contracts consist of the following: | ||||||||||||
(In thousands) | Capital | |||||||||||
Non-Cancelable | Non-Cancelable | Expenditure | Employment/Talent | |||||||||
Operating Leases | Contracts | Commitments | Contracts | |||||||||
2015 | $ | 435,118 | $ | 593,123 | $ | 55,968 | $ | 80,442 | ||||
2016 | 347,487 | 437,022 | 70,385 | 75,760 | ||||||||
2017 | 302,876 | 262,368 | 67,053 | 31,673 | ||||||||
2018 | 269,697 | 240,128 | 922 | 11,069 | ||||||||
2019 | 243,096 | 171,562 | 757 | - | ||||||||
Thereafter | 1,325,171 | 336,120 | 14,402 | - | ||||||||
Total | $ | 2,923,445 | $ | 2,040,323 | $ | 209,487 | $ | 198,944 | ||||
Rent expense charged to operations for the years ended December 31, 2014, 2013 and 2012 was $1.17 billion, $1.16 billion and $1.14 billion, respectively. | ||||||||||||
In various areas in which the Company operates, outdoor advertising is the object of restrictive and, in some cases, prohibitive zoning and other regulatory provisions, either enacted or proposed. The impact to the Company of loss of displays due to governmental action has been somewhat mitigated by Federal and state laws mandating compensation for such loss and constitutional restraints. | ||||||||||||
The Company and its subsidiaries are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of its strategies related to these proceedings. Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Company’s financial condition or results of operations. | ||||||||||||
Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of its litigation arises in the following contexts: commercial disputes; defamation matters; employment and benefits related claims; governmental fines; intellectual property claims; and tax disputes. | ||||||||||||
Los Angeles Litigation | ||||||||||||
In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles (the “City”), Clear Channel Outdoor, Inc. and CBS Outdoor in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a settlement agreement that had been entered into in November 2006 among the parties and pursuant to which Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays. In 2009 the Los Angeles Superior Court ruled that the settlement agreement constituted an ultra vires act of the City, and nullified its existence. After further proceedings, on April 12, 2013 the Los Angeles Superior Court invalidated 82 digital modernization permits issued to Clear Channel Outdoor, Inc. (77 of which displays were operating at the time of the ruling), and Clear Channel Outdoor, Inc. was required to turn off the electrical power to all affected digital displays on April 15, 2013. The digital display structures remain intact but digital displays are currently prohibited in the City. Clear Channel Outdoor, Inc. is seeking permits under the existing City sign code to either wrap the LED faces with vinyl or convert the LED faces to traditional static signs, and has obtained a number of such permits. Clear Channel Outdoor, Inc. is also pursuing a new ordinance to permit digital signage in the City. |
Guarantees
Guarantees | 12 Months Ended |
Dec. 31, 2014 | |
Guarantees | NOTE 8 – GUARANTEES |
As of December 31, 2014, the Company had outstanding surety bonds and commercial standby letters of credit of $47.7 million and $113.9 million, respectively, of which no letters of credit were cash secured. These letters of credit and surety bonds relate to various operational matters including insurance, bid, concession and performance bonds as well as other items. | |
As of December 31, 2014, the Company had outstanding bank guarantees of $55.1 million. Bank guarantees in the amount of $15.2 million are backed by cash collateral. |
Income_Taxes
Income Taxes | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Income Taxes | NOTE 9 – INCOME TAXES | |||||||||||||||
Significant components of the provision for income tax benefit (expense) are as follows: | ||||||||||||||||
(In thousands) | Years Ended December 31, | |||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Current - Federal | $ | -503 | $ | 10,586 | $ | 61,655 | ||||||||||
Current - foreign | -27,256 | -48,466 | -48,579 | |||||||||||||
Current - state | 3,193 | 1,527 | -9,408 | |||||||||||||
Total current benefit (expense) | -24,566 | -36,353 | 3,668 | |||||||||||||
Deferred - Federal | -29,284 | 126,905 | 261,014 | |||||||||||||
Deferred - foreign | 4,308 | 8,932 | 27,970 | |||||||||||||
Deferred - state | -8,947 | 22,333 | 15,627 | |||||||||||||
Total deferred benefit (expense) | -33,923 | 158,170 | 304,611 | |||||||||||||
Income tax benefit (expense) | $ | -58,489 | $ | 121,817 | $ | 308,279 | ||||||||||
Current tax expense of $24.6 million was recorded for 2014 as compared to a current tax expense of $36.4 million for 2013. The change in current tax was primarily due to a reduction in unrecognized tax benefits during 2014, which resulted from the expiration of statutes of limitations to assess taxes in the United Kingdom and several state jurisdictions. This decrease in unrecognized tax benefits resulted in a reduction to current tax expense of $35.4 million during 2014. | ||||||||||||||||
Current tax expense of $36.4 million was recorded for 2013 as compared to a current tax benefit of $3.7 million for 2012. The change in current tax was primarily due to the Company’s settlement of U.S. federal and foreign tax examinations during 2012. Pursuant to the settlements, the Company recorded a reduction to current income tax expense of approximately $67.3 million during 2012 to reflect the net current tax benefits of the settlements. | ||||||||||||||||
Deferred tax expense of $33.9 million was recorded for 2014 compared with deferred tax benefit of $158.2 million for 2013. The change in deferred tax is primarily due to the valuation allowance of $339.8 million recorded against the Company’s current period federal and state net operating losses during 2014. | ||||||||||||||||
Deferred tax benefit of $158.2 million for 2013 primarily relates to cancellation of debt income recognized during the year as a result of certain debt restructuring transactions, and is lower when compared with the deferred tax benefit of $304.6 million for 2012. The decrease in deferred tax benefit in 2013 is primarily due to the valuation allowance of $143.5 million recorded against a portion of the Company’s federal and state net operating losses. | ||||||||||||||||
Significant components of the Company's deferred tax liabilities and assets as of December 31, 2014 and 2013 are as follows: | ||||||||||||||||
(In thousands) | 2014 | 2013 | ||||||||||||||
Deferred tax liabilities: | ||||||||||||||||
Intangibles and fixed assets | $ | 2,335,584 | $ | 2,402,168 | ||||||||||||
Long-term debt | 119,887 | 183,615 | ||||||||||||||
Investments in nonconsolidated affiliates | 1,121 | - | ||||||||||||||
Other investments | 5,575 | 6,759 | ||||||||||||||
Other | 8,857 | 6,655 | ||||||||||||||
Total deferred tax liabilities | 2,471,024 | 2,599,197 | ||||||||||||||
Deferred tax assets: | ||||||||||||||||
Accrued expenses | 111,884 | 106,651 | ||||||||||||||
Investments in nonconsolidated affiliates | - | 1,824 | ||||||||||||||
Net operating loss carryforwards | 1,445,340 | 1,287,239 | ||||||||||||||
Bad debt reserves | 9,346 | 9,726 | ||||||||||||||
Other | 34,017 | 35,527 | ||||||||||||||
Total gross deferred tax assets | 1,600,587 | 1,440,967 | ||||||||||||||
Less: Valuation allowance | 655,658 | 327,623 | ||||||||||||||
Total deferred tax assets | 944,929 | 1,113,344 | ||||||||||||||
Net deferred tax liabilities | $ | 1,526,095 | $ | 1,485,853 | ||||||||||||
Included in the Company’s net deferred tax liabilities are $37.8 million and $52.0 million of current net deferred tax assets for 2014 and 2013, respectively. The Company presents these assets in “Other current assets” on its consolidated balance sheets. The remaining $1.6 billion and $1.5 billion of net deferred tax liabilities for 2014 and 2013, respectively, are presented in “Deferred tax liabilities” on the consolidated balance sheets. | ||||||||||||||||
The Company’s net foreign deferred tax liabilities were $13.6 million and $19.8 million for the periods ended December 31, 2014 and December 31, 2013, respectively. | ||||||||||||||||
The deferred tax liability related to intangibles and fixed assets primarily relates to the difference in book and tax basis of acquired FCC licenses, billboard permits and tax deductible goodwill created from the Company’s various stock acquisitions. In accordance with ASC 350-10, Intangibles—Goodwill and Other, the Company does not amortize FCC licenses and billboard permits. As a result, this deferred tax liability will not reverse over time unless the Company recognizes future impairment charges related to its FCC licenses, permits and tax deductible goodwill or sells its FCC licenses or permits. As the Company continues to amortize its tax basis in its FCC licenses, permits and tax deductible goodwill, the deferred tax liability will increase over time. | ||||||||||||||||
At December 31, 2014, the Company had recorded net operating loss carryforwards (tax effected) for federal and state income tax purposes of approximately $1.3 billion, expiring in various amounts through 2034. The Company expects to realize the benefits of a portion of its deferred tax assets attributable to federal and state net operating losses based upon expected future taxable income from deferred tax liabilities that reverse in the relevant federal and state jurisdictions and carryforward periods. As of December 31, 2014, the Company has recorded a partial valuation allowance of $487.1 million against these deferred tax assets attributable to federal and state net operating losses. In addition, the Company had recorded deferred tax assets for foreign net operating loss carryforwards (tax effected) of approximately $153.0 million which are offset in part by an associated valuation allowance of $146.4 million. Additional deferred tax valuation allowance of $22.1 million offsets other foreign deferred tax assets that are not expected to be realized. Realization of these foreign deferred tax assets is dependent upon the Company’s ability to generate future taxable income in appropriate tax jurisdictions and carryforward periods. Due to the Company’s evaluation of negative factors including particular negative evidence of cumulative losses in these jurisdictions, the Company continues to record valuation allowances on the foreign deferred tax assets that are not expected to be realized. The Company expects to realize its remaining gross deferred tax assets based upon its assessment of deferred tax liabilities that will reverse in the same carryforward period and jurisdiction and are of the same character as the net operating loss carryforwards and temporary differences that give rise to the deferred tax assets. Any deferred tax liabilities associated with acquired FCC licenses, billboard permits and tax-deductible goodwill intangible assets are not relied upon as a source of future taxable income, as these intangible assets have an indefinite life. | ||||||||||||||||
At December 31, 2014, net deferred tax liabilities include a deferred tax asset of $28.9 million relating to stock-based compensation expense under ASC 718-10, Compensation—Stock Compensation. Full realization of this deferred tax asset requires stock options to be exercised at a price equaling or exceeding the sum of the grant price plus the fair value of the option at the grant date and restricted stock to vest at a price equaling or exceeding the fair market value at the grant date. Accordingly, there can be no assurance that the stock price of the Company’s common stock will rise to levels sufficient to realize the entire deferred tax benefit currently reflected in its balance sheet. | ||||||||||||||||
The reconciliation of income tax computed at the U.S. Federal statutory tax rates to income tax benefit is: | ||||||||||||||||
Years Ended December 31, | ||||||||||||||||
(In thousands) | 2014 | 2013 | 2012 | |||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||
Income tax benefit at | ||||||||||||||||
statutory rates | $ | 246,284 | 35% | $ | 246,867 | 35% | $ | 251,814 | 35% | |||||||
State income taxes, net of | ||||||||||||||||
federal tax effect | 26,518 | 4% | 32,768 | 4% | 6,218 | 1% | ||||||||||
Foreign income taxes | 11,074 | 2% | -22,640 | -3% | 8,782 | 2% | ||||||||||
Nondeductible items | -5,533 | -1% | -4,870 | -1% | -4,617 | -1% | ||||||||||
Changes in valuation allowance | ||||||||||||||||
and other estimates | -333,641 | -47% | -135,161 | -19% | 50,697 | 7% | ||||||||||
Other, net | -3,191 | -1% | 4,853 | 1% | -4,615 | -1% | ||||||||||
Income tax benefit (expense) | $ | -58,489 | -8% | $ | 121,817 | 17% | $ | 308,279 | 43% | |||||||
The Company’s effective tax rate for the year ended December 31, 2014 is (8%). The effective tax rate for 2014 was impacted by the $339.8 million valuation allowance recorded during the period as additional deferred tax expense. The valuation allowance was recorded against the Company’s current period federal and state net operating losses due to the uncertainty of the ability to utilize those losses in future periods. This expense was partially offset by $28.9 million in net tax benefits associated with a decrease in unrecognized tax benefits resulting from the expiration of statute of limitations to assess taxes in the United Kingdom and several state jurisdictions. Foreign income before income taxes was approximately $97.2 million for 2014, and it should be noted that with limited exceptions, tax rates in our foreign jurisdictions are lower than that of the U.S. federal statutory rate. | ||||||||||||||||
A tax benefit was recorded for the year ended December 31, 2013 of 17%. The effective tax rate for 2013 was impacted by the $143.5 million valuation allowance recorded during the period as additional deferred tax expense. The valuation allowance was recorded against a portion of the federal and state net operating losses due to the uncertainty of the ability to utilize those losses in future periods. This expense was partially offset by $20.2 million in net tax benefits recorded during the period due to the settlement of certain U.S. federal and state tax examinations during the year. Foreign income before income taxes was approximately $48.3 million for 2013. | ||||||||||||||||
A tax benefit was recorded for the year ended December 31, 2012 of 43%. The effective tax rate for 2012 was impacted by the Company’s settlement of U.S. federal and foreign tax examinations during the year. Pursuant to the settlements, the Company recorded a reduction to income tax expense of approximately $60.6 million to reflect the net tax benefits of the settlements. This benefit was partially offset by additional tax recorded during 2012 related to the write-off of deferred tax assets associated with the vesting of certain equity awards. Foreign income before income taxes was approximately $84.0 million for 2012. | ||||||||||||||||
The Company continues to record interest and penalties related to unrecognized tax benefits in current income tax expense. The total amount of interest accrued at December 31, 2014 and 2013 was $40.8 million and $49.4 million, respectively. The total amount of unrecognized tax benefits and accrued interest and penalties at December 31, 2014 and 2013 was $147.7 million and $178.8 million, respectively, of which $110.4 million and $131.0 million is included in “Other long-term liabilities”, and $2.3 million and $11.6 million is included in “Accrued Expenses” on the Company’s consolidated balance sheets, respectively. In addition, $35.0 million and $36.1 million of unrecognized tax benefits are recorded net with the Company’s deferred tax assets for its net operating losses as opposed to being recorded in “Other long-term liabilities” at December 31, 2014 and 2013, respectively. The total amount of unrecognized tax benefits at December 31, 2014 and 2013 that, if recognized, would impact the effective income tax rate is $68.8 million and $100.1 million, respectively. | ||||||||||||||||
(In thousands) | Years Ended December 31, | |||||||||||||||
Unrecognized Tax Benefits | 2014 | 2013 | ||||||||||||||
Balance at beginning of period | $ | 129,375 | $ | 138,437 | ||||||||||||
Increases for tax position taken in the current year | 13,848 | 12,004 | ||||||||||||||
Increases for tax positions taken in previous years | 6,003 | 13,163 | ||||||||||||||
Decreases for tax position taken in previous years | -9,764 | -21,928 | ||||||||||||||
Decreases due to settlements with tax authorities | -8,181 | -1,113 | ||||||||||||||
Decreases due to lapse of statute of limitations | -24,367 | -11,188 | ||||||||||||||
Balance at end of period | $ | 106,914 | $ | 129,375 | ||||||||||||
The Company and its subsidiaries file income tax returns in the United States federal jurisdiction and various state and foreign jurisdictions. During 2014, the statute of limitations for certain tax years expired in the United Kingdom and several state jurisdictions resulting in a reduction to unrecognized tax benefits of $24.4 million, excluding interest. Also during 2014, the Company settled certain U.S. federal and state examinations with taxing authorities, resulting in decreases in unrecognized tax benefits relating to cash tax payments of $8.2 million. All federal income tax matters through 2008 are closed and the Company has effectively settled the 2009 and 2010 examinations with the IRS and is awaiting final approval of the settlement from the Joint Committee on Taxation. The IRS is currently auditing the Company’s tax returns for the 2011 and 2012 periods. Substantially all material state, local, and foreign income tax matters have been concluded for years through 2005. |
Members_Interest
Member's Interest | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
Member's Interest | NOTE 10 – SHAREHOLDER’S DEFICIT | ||||||||||
The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Company’s equity. The following table shows the changes in shareholder’s deficit attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest: | |||||||||||
(In thousands) | The Company | Noncontrolling Interests | Consolidated | ||||||||
Balances at January 1, 2014 | $ | -8,942,166 | $ | 245,531 | $ | -8,696,635 | |||||
Net income (loss) | -793,761 | 31,603 | -762,158 | ||||||||
Dividends and other payments to noncontrolling interests | - | -40,027 | -40,027 | ||||||||
Purchase of additional noncontrolling interests | -46,806 | -1,944 | -48,750 | ||||||||
Foreign currency translation adjustments | -101,980 | -19,898 | -121,878 | ||||||||
Unrealized holding gain on marketable securities | 285 | 42 | 327 | ||||||||
Other adjustments to comprehensive loss | -10,214 | -1,224 | -11,438 | ||||||||
Reclassifications | 3,317 | - | 3,317 | ||||||||
Other, net | 1,977 | 10,057 | 12,034 | ||||||||
Balances at December 31, 2014 | $ | -9,889,348 | $ | 224,140 | $ | -9,665,208 | |||||
(In thousands) | The Company | Noncontrolling Interests | Consolidated | ||||||||
Balances at January 1, 2013 | $ | -8,299,188 | $ | 303,997 | $ | -7,995,191 | |||||
Net income (loss) | -606,883 | 23,366 | -583,517 | ||||||||
Dividends and other payments to noncontrolling interests | - | -91,887 | -91,887 | ||||||||
Foreign currency translation adjustments | -29,755 | -3,246 | -33,001 | ||||||||
Unrealized holding gain on marketable securities | 16,439 | 137 | 16,576 | ||||||||
Unrealized holding gain on cash flow derivatives | 48,180 | - | 48,180 | ||||||||
Other adjustments to comprehensive loss | 5,932 | 800 | 6,732 | ||||||||
Reclassifications | -83,585 | -167 | -83,752 | ||||||||
Other, net | 6,694 | 12,531 | 19,225 | ||||||||
Balances at December 31, 2013 | $ | -8,942,166 | $ | 245,531 | $ | -8,696,635 | |||||
Dividends | |||||||||||
The Company has not paid cash dividends on the shares of its common stock since the merger in 2008 and its ability to pay dividends is subject to restrictions should it seek to do so in the future. The Company’s debt financing arrangements include restrictions on its ability to pay dividends. | |||||||||||
Share-Based Compensation | |||||||||||
Stock Options | |||||||||||
The Company does not have any compensation plans under which it grants stock awards to employees. Prior to the merger, the Company granted options to purchase its common stock to its employees and directors and its affiliates under its various equity incentive plans typically at no less than the fair value of the underlying stock on the date of grant. These options were granted for a term not exceeding ten years and were forfeited, except in certain circumstances, in the event the employee or director terminated his or her employment or relationship with the Company or one of its affiliates. Prior to acceleration, if any, in connection with the merger, these options vested over a period of up to five years. All equity incentive plans contained anti-dilutive provisions that permitted an adjustment of the number of shares of the Company’s common stock represented by each option for any change in capitalization. | |||||||||||
Parent has granted options to purchase its shares of Class A common stock to certain key executives under its equity incentive plan at no less than the fair value of the underlying stock on the date of grant. These options are granted for a term not to exceed ten years and are forfeited, except in certain circumstances, in the event the executive terminates his or her employment or relationship with Parent or one of its affiliates. Approximately three-fourths of the options outstanding at December 31, 2014 vest based solely on continued service over a period of up to five years with the remainder becoming eligible to vest over a period of up to five years if certain predetermined performance targets are met. The equity incentive plan contains antidilutive provisions that permit an adjustment of the number of shares of Parent’s common stock represented by each option for any change in capitalization. | |||||||||||
The Company accounts for its share-based payments using the fair value recognition provisions of ASC 718-10. The fair value of the portion of options that vest based on continued service is estimated on the grant date using a Black-Scholes option-pricing model and the fair value of the remaining options which contain vesting provisions subject to service, market and performance conditions is estimated on the grant date using a Monte Carlo model. Expected volatilities were based on historical volatility of peer companies’ stock, including Parent, over the expected life of the options. The expected life of the options granted represents the period of time that the options granted are expected to be outstanding. The Company used historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods equal to the expected life of the option. No options were granted during the years ended December 31, 2014 and 2013. The following assumptions were used to calculate the fair value of the options granted during the year ended December 31, 2012: | |||||||||||
Years Ended December 31, | |||||||||||
2014(1) | 2013(1) | 2012 | |||||||||
Expected volatility | N/A | N/A | 71% – 77% | ||||||||
Expected life in years | N/A | N/A | 6.3 – 6.5 | ||||||||
Risk-free interest rate | N/A | N/A | 0.97% – 1.55% | ||||||||
Dividend yield | N/A | N/A | 0% | ||||||||
(1) No options were granted in 2013 and 2014 | |||||||||||
The following table presents a summary of Parent's stock options outstanding at and stock option activity during the year ended December 31, 2014 (“Price” reflects the weighted average exercise price per share): | |||||||||||
(In thousands, except per share data) | Options | Price | Weighted Average Remaining Contractual Term | ||||||||
Outstanding, January 1, 2014 | 2,509 | $ | 33.11 | ||||||||
Granted (1) | - | - | |||||||||
Exercised | - | - | |||||||||
Forfeited | -125 | 36 | |||||||||
Expired | -83 | 36 | |||||||||
Outstanding, December 31, 2014 (2) | 2,301 | 32.85 | 4.3 years | ||||||||
Exercisable | 1,480 | 31.95 | 4.0 years | ||||||||
Expected to Vest | 797 | 35.2 | 4.7 years | ||||||||
The weighted average grant date fair value of options granted during the years ended December 31, 2012 was $2.68 per share. No options were granted during the years ended December 31, 2013 and 2014. | |||||||||||
Non-cash compensation expense has not been recorded with respect to 0.6 million shares as the vesting of these options is subject to performance conditions that have not yet been determined probable to meet. | |||||||||||
A summary of Parents’s unvested options and changes during the year ended December 31, 2014 is presented below: | |||||||||||
(In thousands, except per share data) | Options | Weighted Average Grant Date Fair Value | |||||||||
Unvested, January 1, 2014 | 1,086 | $ | 10.74 | ||||||||
Granted | - | - | |||||||||
Vested (1) | -140 | 2.32 | |||||||||
Forfeited | -125 | 2.16 | |||||||||
Unvested, December 31, 2014 | 821 | 13.61 | |||||||||
The total fair value of the options vested during the years ended December 31, 2014, 2013 and 2012 was $0.3 million, $6.3 million and $3.9 million, respectively. | |||||||||||
Restricted Stock Awards | |||||||||||
Prior to the merger, the Company granted restricted stock awards to its employees and directors and its affiliates under its various equity incentive plans. These common shares held a legend which restricted their transferability for a term of up to five years and were forfeited, except in certain circumstances, in the event the employee or director terminated his or her employment or relationship with the Company prior to the lapse of the restriction. Recipients of the restricted stock awards were entitled to all cash dividends as of the date the award was granted. | |||||||||||
Parent has granted restricted stock awards to its employees and affiliates under its equity incentive plan. The restricted stock awards are restricted in transferability for a term of up to five years. Restricted stock awards are forfeited, except in certain circumstances, in the event the employee terminates his or her employment or relationship with Parent prior to the lapse of the restriction. Dividends or distributions paid in respect of unvested restricted stock awards will be held by Parent and paid to the recipients of the restricted stock awards upon vesting of the shares. | |||||||||||
The following table presents a summary of Parent's restricted stock outstanding and restricted stock activity as of and during the year ended December 31, 2014 (“Price” reflects the weighted average share price at the date of grant): | |||||||||||
(In thousands, except per share data) | Awards | Price | |||||||||
Outstanding, January 1, 2014 | 3,919 | $ | 3.35 | ||||||||
Granted | 1,826 | 7.86 | |||||||||
Vested (restriction lapsed) | -506 | 3.14 | |||||||||
Forfeited | -710 | 8.85 | |||||||||
Outstanding, December 31, 2014 | 4,529 | 5.02 | |||||||||
CCOH Share-Based Awards | |||||||||||
CCOH Stock Options | |||||||||||
The Company’s subsidiary, CCOH, has granted options to purchase shares of its Class A common stock to employees and directors of CCOH and its affiliates under its equity incentive plan at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding ten years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with CCOH or one of its affiliates. These options vest solely on continued service over a period of up to five years. The equity incentive stock plan contains anti-dilutive provisions that permit an adjustment of the number of shares of CCOH’s common stock represented by each option for any change in capitalization. CCOH determined that the CCOH dividend discussed in Note 5 was considered a change in capitalization and therefore adjusted outstanding options as of March 15, 2012. No incremental compensation cost was recognized in connection with the adjustment. | |||||||||||
The fair value of each option awarded on CCOH common stock is estimated on the date of grant using a Black-Scholes option-pricing model. Expected volatilities are based on historical volatility of CCOH’s stock over the expected life of the options. The expected life of options granted represents the period of time that options granted are expected to be outstanding. CCOH uses historical data to estimate option exercises and employee terminations within the valuation model. CCOH includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods equal to the expected life of the option. The following assumptions were used to calculate the fair value of CCOH’s options on the date of grant: | |||||||||||
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Expected volatility | 54% – 56% | 55% – 56% | 54% – 56% | ||||||||
Expected life in years | 6.3 | 6.3 | 6.3 | ||||||||
Risk-free interest rate | 1.73% – 2.08% | 1.05% – 2.19% | 0.92% – 1.48% | ||||||||
Dividend yield | 0% | 0% | 0% | ||||||||
The following table presents a summary of CCOH’s stock options outstanding at and stock option activity during the year ended December 31, 2014 (“Price” reflects the weighted average exercise price per share): | |||||||||||
(In thousands, except per share data) | Options | Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||
Outstanding, January 1, 2014 | 6,909 | $ | 9.6 | ||||||||
Granted (1) | 627 | 8.64 | |||||||||
Exercised (2) | -459 | 5.23 | |||||||||
Forfeited | -628 | 8.11 | |||||||||
Expired | -424 | 10.58 | |||||||||
Outstanding, December 31, 2014 | 6,025 | 9.92 | 5.1 years | $13,956 | |||||||
Exercisable | 4,471 | 10.56 | 4.1 years | $10,065 | |||||||
Expected to vest | 1,487 | 8.08 | 7.8 years | $3,729 | |||||||
The weighted average grant date fair value of CCOH options granted during the years ended December 31, 2014, 2013 and 2012 was $4.69, $4.10 and $4.43 per share, respectively. | |||||||||||
Cash received from option exercises during the years ended December 31, 2014, 2013 and 2012 was $2.4 million, $4.2 million and $6.4 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2014, 2013 and 2012 was $1.5 million, $5.0 million and $7.9 million, respectively. | |||||||||||
A summary of CCOH’s unvested options at and changes during the year ended December 31, 2014 is presented below: | |||||||||||
(In thousands, except per share data) | Options | Weighted Average Grant Date Fair Value | |||||||||
Unvested, January 1, 2014 | 2,645 | $ | 5.21 | ||||||||
Granted | 627 | 4.69 | |||||||||
Vested (1) | -1,091 | 5.59 | |||||||||
Forfeited | -628 | 4.74 | |||||||||
Unvested, December 31, 2014 | 1,553 | 4.92 | |||||||||
The total fair value of CCOH options vested during the years ended December 31, 2014, 2013 and 2012 was $6.1 million, $7.1 million and $11.5 million, respectively. | |||||||||||
CCOH Restricted Stock Awards | |||||||||||
CCOH has also granted both restricted stock and restricted stock unit awards to its employees and affiliates under its equity incentive plan. The restricted stock awards represent shares of Class A common stock that hold a legend which restricts their transferability for a term of up to five years. The restricted stock units represent the right to receive shares upon vesting, which is generally over a period of up to five years. Both restricted stock awards and restricted stock units are forfeited, except in certain circumstances, in the event the employee terminates his or her employment or relationship with CCOH prior to the lapse of the restriction. | |||||||||||
The following table presents a summary of CCOH’s restricted stock and restricted stock units outstanding at and activity during the year ended December 31, 2014 (“Price” reflects the weighted average share price at the date of grant): | |||||||||||
(In thousands, except per share data) | Awards | Price | |||||||||
Outstanding, January 1, 2014 | 1,892 | $ | 6.83 | ||||||||
Granted | 1,040 | 8.88 | |||||||||
Vested (restriction lapsed) | -64 | 6.86 | |||||||||
Forfeited | -410 | 7.76 | |||||||||
Outstanding, December 31, 2014 | 2,458 | 7.54 | |||||||||
Share-Based Compensation Cost | |||||||||||
The share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the vesting period. Share-based compensation payments are recorded in corporate expenses and were $10.7 million, $16.7 million and $28.5 million, during the years ended December 31, 2014, 2013 and 2012, respectively. | |||||||||||
The tax benefit related to the share-based compensation expense for the years ended December 31, 2014, 2013 and 2012 was $4.1 million, $6.3 million and $10.8 million, respectively. | |||||||||||
As of December 31, 2014, there was $22.4 million of unrecognized compensation cost related to unvested share-based compensation arrangements that will vest based on service conditions. This cost is expected to be recognized over a weighted average period of approximately three years. In addition, as of December 31, 2014, there was $24.7 million of unrecognized compensation cost related to unvested share-based compensation arrangements that will vest based on market, performance and service conditions. This cost will be recognized when it becomes probable that the performance condition will be satisfied. | |||||||||||
Parent completed a voluntary stock option exchange program on November 19, 2012 and exchanged 2.0 million stock options granted under the Clear Channel 2008 Executive Incentive Plan for 1.8 million replacement restricted share awards with different service and performance conditions. Parent accounted for the exchange program as a modification of the existing awards under ASC 718 and will recognize incremental compensation expense of approximately $1.7 million over the service period of the new awards. In connection with the exchange program, Parent granted an additional 1.5 million restricted stock awards pursuant to a tax assistance program offered to employees participating in the exchange. Of the total 1.5 million restricted stock awards granted, 0.9 million were repurchased by Parent upon expiration of the exchange program while the remaining 0.6 million awards were forfeited. Parent recognized $2.6 million of expense related to the awards granted in connection with the tax assistance program. | |||||||||||
Employee_Stock_and_Savings_Pla
Employee Stock and Savings Plans | 12 Months Ended |
Dec. 31, 2014 | |
Employee Stock and Savings Plans | NOTE 11 – EMPLOYEE STOCK AND SAVINGS PLANS |
The Company has various 401(k) savings and other plans for the purpose of providing retirement benefits for substantially all employees. Under these plans, an employee can make pre-tax contributions and the Company will match a portion of such an employee’s contribution. Employees vest in these matching contributions based upon their years of service to the Company. Contributions of $27.6 million, $26.6 million and $29.5 million to these plans for the years ended December 31, 2014, 2013 and 2012, respectively, were expensed. | |
The Company offers a non-qualified deferred compensation plan for a select group of management or highly compensated employees, under which such employees were able to make an annual election to defer up to 50% of their annual salary and up to 80% of their bonus before taxes. The Company suspended all salary and bonus deferrals and company matching contributions to the deferred compensation plan on January 1, 2010. The Company accounts for the plan in accordance with the provisions of ASC 710-10. Matching credits on amounts deferred may be made in the Company’s sole discretion and the Company retains ownership of all assets until distributed. Participants in the plan have the opportunity to allocate their deferrals and any matching credits among different investment options, the performance of which is used to determine the amounts to be paid to participants under the plan. In accordance with the provisions of ASC 710-10, the assets and liabilities of the non-qualified deferred compensation plan are presented in “Other assets” and “Other long-term liabilities” in the accompanying consolidated balance sheets, respectively. The asset and liability under the deferred compensation plan at December 31, 2014 was approximately $11.6 million recorded in “Other assets” and $11.6 million recorded in “Other long-term liabilities”, respectively. The asset and liability under the deferred compensation plan at December 31, 2013 was approximately $11.8 million recorded in “Other assets” and $11.8 million recorded in “Other long-term liabilities”, respectively. |
Other_Information
Other Information | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Other Information | NOTE 12 — OTHER INFORMATION | |||||||||
The following table discloses the components of “Other income (expense)” for the years ended December 31, 2014, 2013 and 2012, respectively: | ||||||||||
(In thousands) | Years Ended December 31, | |||||||||
2014 | 2013 | 2012 | ||||||||
Foreign exchange gain (loss) | $ | 15,554 | $ | 1,772 | $ | -3,018 | ||||
Debt modification expenses | - | -23,555 | - | |||||||
Other | -6,450 | -197 | 3,268 | |||||||
Total other income (expense), net | $ | 9,104 | $ | -21,980 | $ | 250 | ||||
The following table discloses the increase (decrease) in net deferred income tax liabilities related to each component of other comprehensive income (loss) for the years ended December 31, 2014, 2013 and 2012, respectively: | ||||||||||
(In thousands) | Years Ended December 31, | |||||||||
2014 | 2013 | 2012 | ||||||||
Foreign currency translation adjustments and other | $ | 2,559 | $ | -14,421 | $ | 3,210 | ||||
Unrealized holding gain on marketable securities | - | -11,010 | 15,324 | |||||||
Unrealized holding gain (loss) on cash flow derivatives | - | 28,759 | 30,074 | |||||||
Total increase in deferred tax liabilities | $ | 2,559 | $ | 3,328 | $ | 48,608 | ||||
The following table discloses the components of “Other current assets” as of December 31, 2014 and 2013, respectively: | ||||||||||
(In thousands) | As of December 31, | |||||||||
2014 | 2013 | |||||||||
Inventory | $ | 23,777 | $ | 26,872 | ||||||
Deferred tax asset | 37,793 | 51,967 | ||||||||
Deposits | 4,466 | 5,126 | ||||||||
Deferred loan costs | 32,602 | 30,165 | ||||||||
Other | 37,661 | 47,027 | ||||||||
Total other current assets | $ | 136,299 | $ | 161,157 | ||||||
The following table discloses the components of “Other assets” as of December 31, 2014 and 2013, respectively: | ||||||||||
(In thousands) | As of December 31, | |||||||||
2014 | 2013 | |||||||||
Investments in, and advances to, nonconsolidated affiliates | $ | 9,493 | $ | 238,805 | ||||||
Other investments | 18,247 | 9,725 | ||||||||
Notes receivable | 242 | 302 | ||||||||
Prepaid expenses | 16,082 | 24,231 | ||||||||
Deferred loan costs | 130,267 | 143,763 | ||||||||
Deposits | 27,822 | 26,200 | ||||||||
Prepaid rent | 56,430 | 62,864 | ||||||||
Non-qualified plan assets | 11,568 | 11,844 | ||||||||
Other | 18,914 | 15,722 | ||||||||
Total other assets | $ | 289,065 | $ | 533,456 | ||||||
The following table discloses the components of “Other long-term liabilities” as of December 31, 2014 and 2013, respectively: | ||||||||||
(In thousands) | As of December 31, | |||||||||
2014 | 2013 | |||||||||
Unrecognized tax benefits | $ | 110,410 | $ | 131,015 | ||||||
Asset retirement obligation | 53,936 | 59,125 | ||||||||
Non-qualified plan liabilities | 11,568 | 11,844 | ||||||||
Deferred income | 23,734 | 16,247 | ||||||||
Deferred rent | 125,530 | 120,092 | ||||||||
Employee related liabilities | 39,963 | 31,617 | ||||||||
Other | 89,722 | 92,080 | ||||||||
Total other long-term liabilities | $ | 454,863 | $ | 462,020 | ||||||
The following table discloses the components of “Accumulated other comprehensive loss,” net of tax, as of December 31, 2014 and 2013, respectively: | ||||||||||
(In thousands) | As of December 31, | |||||||||
2014 | 2013 | |||||||||
Cumulative currency translation adjustment | $ | -291,520 | $ | -188,920 | ||||||
Cumulative unrealized gain on securities | 1,397 | 1,101 | ||||||||
Cumulative other adjustments | -18,467 | -8,254 | ||||||||
Total accumulated other comprehensive loss | $ | -308,590 | $ | -196,073 |
Segment_Data
Segment Data | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||
Segment Data | NOTE 13 – SEGMENT DATA | ||||||||||||||||||||
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising. Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation. The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s national syndication business. The Americas outdoor advertising segment consists of operations primarily in the United States and Canada. The International outdoor advertising segment primarily includes operations in Europe, Asia, Australia and Latin America. The Americas outdoor and International outdoor display inventory consists primarily of billboards, street furniture displays and transit displays. The Other category includes the Company’s media representation business as well as other general support services and initiatives which are ancillary to the Company’s other businesses. Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expenses. | |||||||||||||||||||||
The following table presents the Company’s reportable segment results for the years ended December 31, 2014, 2013 and 2012. | |||||||||||||||||||||
(In thousands) | iHM | Americas Outdoor Advertising | International Outdoor Advertising | Other | Corporate and other reconciling items | Eliminations | Consolidated | ||||||||||||||
Year Ended December 31, 2014 | |||||||||||||||||||||
Revenue | $ | 3,161,503 | $ | 1,253,190 | $ | 1,708,069 | $ | 260,920 | $ | - | $ | -65,149 | $ | 6,318,533 | |||||||
Direct operating expenses | 921,089 | 555,614 | 1,041,274 | 24,009 | - | -7,621 | 2,534,365 | ||||||||||||||
Selling, general and administrative expenses | 1,052,578 | 211,969 | 336,550 | 143,629 | - | -57,518 | 1,687,208 | ||||||||||||||
Depreciation and amortization | 240,868 | 194,640 | 207,431 | 33,543 | 34,416 | - | 710,898 | ||||||||||||||
Impairment charges | - | - | - | - | 24,176 | - | 24,176 | ||||||||||||||
Corporate expenses | - | - | - | - | 320,341 | -10 | 320,331 | ||||||||||||||
Other operating income, net | - | - | - | - | 40,031 | - | 40,031 | ||||||||||||||
Operating income (loss) | $ | 946,968 | $ | 290,967 | $ | 122,814 | $ | 59,739 | $ | -338,902 | $ | - | $ | 1,081,586 | |||||||
Intersegment revenues | $ | 10 | $ | 3,436 | $ | - | $ | 61,703 | $ | - | $ | - | $ | 65,149 | |||||||
Segment assets | $ | 7,720,181 | $ | 3,527,935 | $ | 1,817,237 | $ | 277,388 | $ | 697,501 | $ | - | $ | 14,040,242 | |||||||
Capital expenditures | $ | 50,403 | $ | 97,053 | $ | 130,154 | $ | 5,744 | $ | 34,810 | $ | - | $ | 318,164 | |||||||
Share-based compensation expense | $ | - | $ | - | $ | - | $ | - | $ | 10,713 | $ | - | $ | 10,713 | |||||||
Year Ended December 31, 2013 | |||||||||||||||||||||
Revenue | $ | 3,131,595 | $ | 1,290,452 | $ | 1,655,738 | $ | 227,864 | $ | - | $ | -62,605 | $ | 6,243,044 | |||||||
Direct operating expenses | 942,644 | 566,669 | 1,028,059 | 25,271 | - | -8,556 | 2,554,087 | ||||||||||||||
Selling, general and administrative expenses | 1,020,097 | 220,732 | 322,840 | 140,241 | - | -54,049 | 1,649,861 | ||||||||||||||
Depreciation and amortization | 262,136 | 196,597 | 203,927 | 39,291 | 28,877 | - | 730,828 | ||||||||||||||
Impairment charges | - | - | - | - | 16,970 | - | 16,970 | ||||||||||||||
Corporate expenses | - | - | - | - | 313,514 | - | 313,514 | ||||||||||||||
Other operating income, net | - | - | - | - | 22,998 | - | 22,998 | ||||||||||||||
Operating income (loss) | $ | 906,718 | $ | 306,454 | $ | 100,912 | $ | 23,061 | $ | -336,363 | $ | - | $ | 1,000,782 | |||||||
Intersegment revenues | $ | - | $ | 2,473 | $ | - | $ | 60,132 | $ | - | $ | - | $ | 62,605 | |||||||
Segment assets | $ | 7,933,564 | $ | 3,693,308 | $ | 2,029,687 | $ | 534,363 | $ | 906,380 | $ | - | $ | 15,097,302 | |||||||
Capital expenditures | $ | 75,742 | $ | 88,991 | $ | 108,548 | $ | 9,933 | $ | 41,312 | $ | - | $ | 324,526 | |||||||
Share-based compensation expense | $ | - | $ | - | $ | - | $ | - | $ | 16,715 | $ | - | $ | 16,715 | |||||||
Year Ended December 31, 2012 | |||||||||||||||||||||
Revenue | $ | 3,084,780 | $ | 1,279,257 | $ | 1,667,687 | $ | 281,879 | $ | - | $ | -66,719 | $ | 6,246,884 | |||||||
Direct operating expenses | 882,785 | 582,340 | 1,021,152 | 25,088 | - | -12,965 | 2,498,400 | ||||||||||||||
Selling, general and administrative expenses | 993,116 | 211,245 | 363,417 | 152,394 | - | -53,754 | 1,666,418 | ||||||||||||||
Depreciation and amortization | 262,409 | 192,023 | 205,258 | 45,568 | 24,027 | - | 729,285 | ||||||||||||||
Impairment charges | - | - | - | - | 37,651 | - | 37,651 | ||||||||||||||
Corporate expenses | - | - | - | - | 293,207 | - | 293,207 | ||||||||||||||
Other operating income, net | - | - | - | - | 48,127 | - | 48,127 | ||||||||||||||
Operating income (loss) | $ | 946,470 | $ | 293,649 | $ | 77,860 | $ | 58,829 | $ | -306,758 | $ | - | $ | 1,070,050 | |||||||
Intersegment revenues | $ | - | $ | 1,175 | $ | 80 | $ | 65,464 | $ | - | $ | - | $ | 66,719 | |||||||
Segment assets | $ | 8,061,701 | $ | 3,835,235 | $ | 2,256,309 | $ | 815,435 | $ | 1,324,033 | $ | - | $ | 16,292,713 | |||||||
Capital expenditures | $ | 65,821 | $ | 117,647 | $ | 150,129 | $ | 17,438 | $ | 39,245 | $ | - | $ | 390,280 | |||||||
Share-based compensation expense | $ | - | $ | - | $ | - | $ | - | $ | 28,540 | $ | - | $ | 28,540 | |||||||
Revenue of $1.8 billion, $1.7 billion and $1.7 billion derived from the Company’s foreign operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively. Revenue of $4.5 billion, $4.5 billion and $4.5 billion derived from the Company’s U.S. operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively. | |||||||||||||||||||||
Identifiable long-lived assets of $682.7 million, $760.5 million and $805.2 million derived from the Company’s foreign operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively. Identifiable long-lived assets of $2.0 billion, $2.1 billion and $2.2 billion derived from the Company’s U.S. operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively |
Quarterly_Results_of_Operation
Quarterly Results of Operations (Unaudited) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
Quarterly Results of Operations (Unaudited) | NOTE 14 — QUARTERLY RESULTS OF OPERATIONS (Unaudited) | ||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Three Months Ended September 30, | Three Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||
Revenue | $1,342,548 | $1,343,058 | $1,630,154 | $1,618,097 | $1,630,034 | $1,587,522 | $1,715,797 | $1,694,367 | |||||||||
Operating expenses: | |||||||||||||||||
Direct operating expenses | 596,496 | 597,780 | 643,222 | 632,586 | 645,981 | 648,743 | 648,666 | 674,978 | |||||||||
Selling, general and administrative expenses | 415,828 | 403,363 | 420,577 | 411,341 | 429,687 | 411,354 | 421,116 | 423,803 | |||||||||
Corporate expenses | 72,705 | 80,800 | 82,196 | 75,328 | 78,202 | 89,574 | 87,228 | 67,812 | |||||||||
Depreciation and amortization | 174,871 | 182,182 | 174,062 | 179,734 | 175,865 | 177,330 | 186,100 | 191,582 | |||||||||
Impairment charges | - | - | 4,902 | - | 35 | - | 19,239 | 16,970 | |||||||||
Other operating income, net | 165 | 2,395 | -1,628 | 1,113 | 47,172 | 6,186 | -5,678 | 13,304 | |||||||||
Operating income | 82,813 | 81,328 | 303,567 | 320,221 | 347,436 | 266,707 | 347,770 | 332,526 | |||||||||
Interest expense | 431,114 | 385,525 | 440,605 | 407,508 | 432,616 | 438,404 | 437,261 | 418,014 | |||||||||
Gain (loss) on marketable securities | - | - | - | 130,898 | - | 31 | - | -50 | |||||||||
Equity in earnings (loss) of nonconsolidated affiliates | -13,326 | 3,641 | -16 | 5,971 | 3,955 | 3,983 | -29 | -91,291 | |||||||||
Gain (loss) on extinguishment of debt | -3,916 | -3,888 | -47,503 | - | -4,840 | - | 12,912 | -83,980 | |||||||||
Other income (expense), net | 1,541 | -1,000 | 12,157 | -18,098 | 2,617 | 1,709 | -7,211 | -4,591 | |||||||||
Income (loss) before income taxes | -364,002 | -305,444 | -172,400 | 31,484 | -83,448 | -165,974 | -83,819 | -265,400 | |||||||||
Income tax benefit (expense) | -68,388 | 96,325 | 621 | -11,477 | -24,376 | 73,802 | 33,654 | -36,833 | |||||||||
Consolidated net income (loss) | -432,390 | -209,119 | -171,779 | 20,007 | -107,824 | -92,172 | -50,165 | -302,233 | |||||||||
Less amount attributable to noncontrolling interest | -8,200 | -6,116 | 14,852 | 12,805 | 7,028 | 9,683 | 17,923 | 6,994 | |||||||||
Net income (loss) attributable to the Company | ($424,190) | ($203,003) | ($186,631) | $7,202 | ($114,852) | ($101,855) | ($68,088) | ($309,227) | |||||||||
Certain_Relationships_and_Rela
Certain Relationships and Related Party Transactions | 12 Months Ended |
Dec. 31, 2014 | |
Certain Relationships and Related Party Transactions | NOTE 15 – CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS |
The Company is a party to a management agreement with certain affiliates of Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) and certain other parties pursuant to which such affiliates of the Sponsors will provide management and financial advisory services until 2018. These agreements require management fees to be paid to such affiliates of the Sponsors for such services at a rate not greater than $15.0 million per year, plus reimbursable expenses. For the years ended December 31, 2014, 2013 and 2012, the Company recognized management fees and reimbursable expenses of $15.2 million, $15.8 million and $15.9 million, respectively. | |
Stock Purchases | |
On August 9, 2010, the Company announced that its board of directors approved a stock purchase program under which the Company or its subsidiaries may purchase up to an aggregate of $100.0 million of the Class A common stock of Parent and/or the Class A common stock of CCOH. The stock purchase program does not have a fixed expiration date and may be modified, suspended or terminated at any time at the Company’s discretion. During 2014, CC Finco purchased 5,000,000 shares of CCOH’s Class A common stock for approximately $48.8 million. During 2012, CC Finco purchased 111,291 shares of Parent’s Class A common stock for $692,887. During 2011, CC Finco purchased 1,553,971 shares of CCOH’s Class A common stock through open market purchases for approximately $16.4 million. As of December 31, 2014, an aggregate $34.2 million was available under the stock purchase program to purchase Class A common stock of Parent and/or the Class A common stock of CCOH. | |
On January 7, 2015 CC Finco purchased an additional 2,000,000 shares of CCOH’s Class A common stock for $20.4 million. |
Schedule_II_Valuation_and_Qual
Schedule II - Valuation and Qualifying Accounts | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Valuation And Qualifying Accounts [Abstract] | ||||||||||||||||
Schedule Of Valuation And Qualifying Accounts Disclosure [Text Block] | SCHEDULE II | |||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS | ||||||||||||||||
Allowance for Doubtful Accounts | ||||||||||||||||
(In thousands) | Charges | |||||||||||||||
Balance at | to Costs, | Write-off | Balance | |||||||||||||
Beginning | Expenses | of Accounts | at End of | |||||||||||||
Description | of period | and other | Receivable | Other (1) | Period | |||||||||||
Year ended December 31, 2012 | $ | 63,098 | $ | 11,715 | $ | 14,082 | $ | -4,814 | $ | 55,917 | ||||||
Year ended December 31, 2013 | $ | 55,917 | $ | 20,242 | $ | 28,492 | $ | 734 | $ | 48,401 | ||||||
Year ended December 31, 2014 | $ | 48,401 | $ | 14,167 | $ | 20,368 | $ | -2,502 | $ | 39,698 | ||||||
Primarily foreign currency adjustments and acquisition and/or divestiture activity. | ||||||||||||||||
SCHEDULE II | ||||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS | ||||||||||||||||
Deferred Tax Asset Valuation Allowance | ||||||||||||||||
(In thousands) | Charges | |||||||||||||||
Balance at | to Costs, | Balance | ||||||||||||||
Beginning | Expenses | at end of | ||||||||||||||
Description | of Period | and other (1) | Reversal (2) | Adjustments (3) | Period | |||||||||||
Year ended December 31, 2012 | $ | 193,052 | $ | 14,309 | $ | -21,727 | $ | -1,948 | $ | 183,686 | ||||||
Year ended December 31, 2013 | $ | 183,686 | $ | 149,107 | $ | -5 | $ | -5,165 | $ | 327,623 | ||||||
Year ended December 31, 2014 | $ | 327,623 | $ | 356,583 | $ | -230 | $ | -28,318 | $ | 655,658 | ||||||
During 2012, 2013 and 2014, the Company recorded valuation allowances on deferred tax assets attributable to net operating losses in certain foreign jurisdictions. In addition, during 2013 and 2014 the Company recorded a valuation allowance of $143.5 million and $339.8 million, respectively, on a portion of its deferred tax assets attributable to federal and state net operating loss carryforwards due to the uncertainty of the ability to utilize those losses in future periods. | ||||||||||||||||
During 2012, 2013 and 2014, the Company realized the tax benefits associated with certain foreign deferred tax assets, primarily related to foreign loss carryforwards, on which a valuation allowance was previously recorded. The associated valuation allowance was reversed in the period in which, based on the weight of available evidence, it is more-likely-than-not that the deferred tax asset will be realized. | ||||||||||||||||
During 2012, 2013 and 2014, the Company adjusted certain valuation allowances as a result of changes in tax rates in certain jurisdictions and as a result of the expiration of carryforward periods for net operating loss carryforwards. | ||||||||||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
Nature of Business | Nature of Business | ||||||||
iHeartCommunications, Inc. is a Texas corporation (the “Company”) with all of its shares of common stock held by iHeartMedia Capital I, LLC, an indirect, wholly owned subsidiary of iHeartMedia, Inc. (“Parent”). Parent was formed in May 2007 by private equity funds sponsored by Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) for the purpose of acquiring the business of the Company. The acquisition was completed on July 30, 2008 pursuant to the Agreement and Plan of Merger, dated November 16, 2006, as amended on April 18, 2007, May 17, 2007 and May 13, 2008 (the “Merger Agreement”). Upon the consummation of the merger, iHeartMedia, Inc. became a public company and the Company was no longer a public company. | |||||||||
The Company’s reportable operating segments are iHeartMedia (“iHM”), Americas outdoor advertising (“Americas outdoor”), and International outdoor advertising (“International outdoor”). The iHM segment provides media and entertainment services via broadcast and digital delivery. The Americas outdoor and International outdoor segments provide outdoor advertising services in their respective geographic regions using various digital and traditional display types. Included in the “Other” category are the Company’s media representation business, Katz Media Group, as well as other general support services and initiatives, which are ancillary to its other businesses. | |||||||||
Use of Estimates | Use of Estimates | ||||||||
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates, judgments, and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes including, but not limited to, legal, tax and insurance accruals. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. | |||||||||
Principles of Consolidation | Principles of Consolidation | ||||||||
The consolidated financial statements include the accounts of the Company and its subsidiaries. Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary. Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for using the equity method of accounting. All significant intercompany accounts have been eliminated in consolidation. | |||||||||
Certain prior period amounts have been reclassified to conform to the 2014 presentation. | |||||||||
The Company is the beneficiary of two trusts created to comply with Federal Communications Commission (“FCC”) ownership rules. The radio stations owned by the trusts are managed by independent trustees. The trustees are marketing these stations for sale, and the stations will have to be sold unless any stations may be owned by the Company under then-current FCC rules, in which case the trusts will be terminated with respect to such stations. The trust agreements stipulate that the Company must fund any operating shortfalls of the trust activities, and any excess cash flow generated by the trusts is distributed to the Company. The Company is also the beneficiary of proceeds from the sale of stations held in the trusts. The Company consolidates the trusts in accordance with ASC 810-10, which requires an enterprise involved with variable interest entities to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in the variable interest entity, as the trusts were determined to be a variable interest entity and the Company is the primary beneficiary under the trusts. | |||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents | ||||||||
Cash and cash equivalents include all highly liquid investments with an original maturity of three months or less. | |||||||||
Accounts Receviable and Allowance for Doubtful Accounts | Accounts Receivable | ||||||||
Accounts receivable are recorded at the invoiced amount, net of reserves for sales returns and allowances, and allowances for doubtful accounts. The Company evaluates the collectability of its accounts receivable based on a combination of factors. In circumstances where it is aware of a specific customer’s inability to meet its financial obligations, it records a specific reserve to reduce the amounts recorded to what it believes will be collected. For all other customers, it recognizes reserves for bad debt based on historical experience of bad debts as a percent of revenue for each business unit, adjusted for relative improvements or deteriorations in the agings and changes in current economic conditions. The Company believes its concentration of credit risk is limited due to the large number and the geographic diversification of its customers. | |||||||||
Business Combinations | Business Combinations | ||||||||
The Company accounts for its business combinations under the acquisition method of accounting. The total cost of an acquisition is allocated to the underlying identifiable net assets, based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management's judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, asset lives and market multiples, among other items. Various acquisition agreements may include contingent purchase consideration based on performance requirements of the investee. The Company accounts for these payments in conformity with the provisions of ASC 805-20-30, which establish the requirements related to recognition of certain assets and liabilities arising from contingencies. | |||||||||
Property, Plant and Equipment | Property, Plant and Equipment | ||||||||
Property, plant and equipment are stated at cost. Depreciation is computed using the straight-line method at rates that, in the opinion of management, are adequate to allocate the cost of such assets over their estimated useful lives, which are as follows: | |||||||||
Buildings and improvements – 10 to 39 years | |||||||||
Structures – 5 to 15 years | |||||||||
Towers, transmitters and studio equipment – 7 to 20 years | |||||||||
Furniture and other equipment – 3 to 20 years | |||||||||
Leasehold improvements – shorter of economic life or lease term assuming renewal periods, if appropriate | |||||||||
For assets associated with a lease or contract, the assets are depreciated at the shorter of the economic life or the lease or contract term, assuming renewal periods, if appropriate. Expenditures for maintenance and repairs are charged to operations as incurred, whereas expenditures for renewal and betterments are capitalized. | |||||||||
The Company tests for possible impairment of property, plant, and equipment whenever events and circumstances indicate that depreciable assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||
Land Leases and Other Structure Licenses | Land Leases | ||||||||
Most of the Company’s outdoor advertising structures are located on leased land. Americas outdoor land leases are typically paid in advance for periods ranging from one to 12 months. International outdoor land leases are paid both in advance and in arrears, for periods ranging from one to 12 months. Most international street furniture display faces are operated through contracts with municipalities for up to 20 years. The leased land and street furniture contracts often include a percent of revenue to be paid along with a base rent payment. Prepaid land leases are recorded as an asset and expensed ratably over the related rental term and rent payments in arrears are recorded as an accrued liability. | |||||||||
Intangible Assets | Intangible Assets | ||||||||
The Company’s indefinite-lived intangible assets include FCC broadcast licenses in its iHM segment and billboard permits in its Americas outdoor advertising segment. The Company’s indefinite-lived intangible assets are not subject to amortization, but are tested for impairment at least annually. The Company tests for possible impairment of indefinite-lived intangible assets whenever events or changes in circumstances, such as a significant reduction in operating cash flow or a dramatic change in the manner for which the asset is intended to be used indicate that the carrying amount of the asset may not be recoverable. | |||||||||
The Company performs its annual impairment test for its FCC licenses and permits using a direct valuation technique as prescribed in ASC 805-20-S99. The Company engages Mesirow Financial Consulting LLC (“Mesirow Financial”), a third party valuation firm, to assist the Company in the development of these assumptions and the Company’s determination of the fair value of its FCC licenses and permits. | |||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets. These assets are recorded at cost. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. | |||||||||
The Company tests for possible impairment of other intangible assets whenever events and circumstances indicate that they might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||
Goodwill | Goodwill | ||||||||
At least annually, the Company performs its impairment test for each reporting unit’s goodwill. The Company uses a discounted cash flow model to determine if the carrying value of the reporting unit, including goodwill, is less than the fair value of the reporting unit. The Company identified its reporting units in accordance with ASC 350-20-55. The U.S. radio markets are aggregated into a single reporting unit and the Company’s U.S. outdoor advertising markets are aggregated into a single reporting unit for purposes of the goodwill impairment test. The Company also determined that within its Americas outdoor segment, Canada constitutes a separate reporting unit and each country in its International outdoor segment constitutes a separate reporting unit. The Company had no impairment of goodwill in 2014. The Company recognized a non-cash impairment charge to goodwill of $10.7 million based on declining future cash flows expected in one country in the International outdoor segment for 2013. The Company had no impairment of goodwill for 2012. | |||||||||
Nonconsolidated Affiliates | Nonconsolidated Affiliates | ||||||||
In general, investments in which the Company owns 20 percent to 50 percent of the common stock or otherwise exercises significant influence over the investee are accounted for under the equity method. The Company does not recognize gains or losses upon the issuance of securities by any of its equity method investees. The Company reviews the value of equity method investments and records impairment charges in the statement of operations as a component of “Equity in earnings (loss) of nonconsolidated affiliates” for any decline in value that is determined to be other-than-temporary. | |||||||||
Other Investments | Other Investments | ||||||||
Other investments are composed primarily of equity securities. These securities are classified as available-for-sale or trading and are carried at fair value based on quoted market prices. Securities are carried at historical value when quoted market prices are unavailable. The net unrealized gains or losses on the available-for-sale securities, net of tax, are reported in accumulated other comprehensive loss as a component of shareholder’s deficit. In addition, the Company holds investments that do not have quoted market prices. The Company periodically assesses the value of available-for-sale and non-marketable securities and records impairment charges in the statement of comprehensive loss for any decline in value that is determined to be other-than-temporary. The average cost method is used to compute the realized gains and losses on sales of equity securities. | |||||||||
The Company periodically assesses the value of its available-for-sale securities. Based on these assessments, there were no impairments during the years ended December 31, 2014 and 2013. The Company concluded that other-than-temporary impairments existed at December 31, 2012 and recorded a noncash impairment charge of $4.6 million during the year ended December 31, 2012. Such charge is recorded on the statement of comprehensive loss in “Gain (Loss) on marketable securities”. | |||||||||
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities | ||||||||
Prior to the expiration of the Company’s interest rate swap agreement on September 30, 2013, the provisions of ASC 815-10 required the Company to recognize it as either an asset or liability in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. The interest rate swap was designated and qualified as a hedging instrument, and was characterized as a cash flow hedge. The Company formally documented all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company formally assessed, both at inception and at least quarterly thereafter prior to expiration, whether the derivatives that were used in hedging transactions were highly effective in offsetting changes in either the fair value or cash flows of the hedged item. | |||||||||
Fair Value of Financial Instruments, Policy | Financial Instruments | ||||||||
Due to their short maturity, the carrying amounts of accounts and notes receivable, accounts payable, accrued liabilities, and short-term borrowings approximated their fair values at December 31, 2014 and 2013. | |||||||||
Income Taxes | Income Taxes | ||||||||
The Company accounts for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not that some portion or the entire asset will not be realized. Generally all earnings from the Company’s foreign operations are permanently reinvested and not distributed. The Company has not provided U.S. federal income taxes for temporary differences with respect to investments in foreign subsidiaries, which at December 31, 2014 currently result in tax basis amounts greater than the financial reporting basis. It is not apparent that these unrecognized deferred tax assets will reverse in the foreseeable future. If any excess cash held by our foreign subsidiaries were needed to fund operations in the United States, we could presently repatriate available funds without a requirement to accrue or pay U.S. taxes. This is a result of significant current and historic deficits in our foreign earnings and profits, which gives us flexibility to make future cash distributions as non-taxable returns of capital. We regularly review our tax liabilities on amounts that may be distributed in future periods and provide for foreign withholding and other current and deferred taxes on any such amounts. The determination of the amount of federal income taxes, if any, that might become due in the event that our foreign earnings are distributed is not practicable. | |||||||||
Revenue Recognition | Revenue Recognition | ||||||||
iHM revenue is recognized as advertisements or programs are broadcast and is generally billed monthly. Outdoor advertising contracts typically cover periods of a few weeks up to one year and are generally billed monthly. Revenue for outdoor advertising space rental is recognized ratably over the term of the contract. Advertising revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for the Company’s media and entertainment and outdoor operations. Payments received in advance of being earned are recorded as deferred income. Revenue arrangements may contain multiple products and services and revenues are allocated based on the relative fair value of each delivered item and recognized in accordance with the applicable revenue recognition criteria for the specific unit of accounting. | |||||||||
Barter transactions represent the exchange of advertising spots or display space for merchandise, services or other assets. These transactions are recorded at the estimated fair market value of the advertising spots or display space or the fair value of the merchandise or services received, whichever is most readily determinable. Revenue is recognized on barter and trade transactions when the advertisements are broadcasted or displayed. Expenses are recorded ratably over a period that estimates when the merchandise, service or other assets received is utilized, or when the event occurs. Barter and trade revenues and expenses from continuing operations are included in consolidated revenue and selling, general and administrative expenses, respectively. Barter and trade revenues and expenses from continuing operations were as follows: | |||||||||
(In millions) | Years Ended December 31, | ||||||||
2014 | 2013 | 2012 | |||||||
Barter and trade revenues | $ | 69.4 | $ | 66 | $ | 56.5 | |||
Barter and trade expenses | 68.1 | 58.5 | 58.8 | ||||||
Advertising Expense | Advertising Expense | ||||||||
The Company records advertising expense as it is incurred. Advertising expenses were $103.0 million, $133.7 million and $113.4 million for the years ended December 31, 2014, 2013 and 2012, respectively. | |||||||||
Share-Based Compensation | Share-Based Compensation | ||||||||
Under the fair value recognition provisions of ASC 718-10, share-based compensation cost is measured at the grant date based on the fair value of the award. For awards that vest based on service conditions, this cost is recognized as expense on a straight-line basis over the vesting period. For awards that will vest based on market or performance conditions, this cost will be recognized when it becomes probable that the performance conditions will be satisfied. Determining the fair value of share-based awards at the grant date requires assumptions and judgments about expected volatility and forfeiture rates, among other factors. | |||||||||
The Company does not have any equity incentive plans under which it grants stock awards to employees. Employees of subsidiaries of the Company receive equity awards from Parent’s equity incentive plan or CCOH’s equity incentive plan. | |||||||||
Foreign Currency | Foreign Currency | ||||||||
Results of operations for foreign subsidiaries and foreign equity investees are translated into U.S. dollars using the average exchange rates during the year. The assets and liabilities of those subsidiaries and investees are translated into U.S. dollars using the exchange rates at the balance sheet date. The related translation adjustments are recorded in a separate component of shareholder’s deficit, “Accumulated other comprehensive loss”. Foreign currency transaction gains and losses are included in operations. | |||||||||
New Accounting Pronouncements | New Accounting Pronouncements | ||||||||
During the first quarter of 2014, the Company adopted the Financial Accounting Standards Board’s (“FASB”) ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. This update provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. The amendments were effective for fiscal years (and interim periods within) beginning after December 15, 2013 and were to be applied retrospectively to all prior periods presented for such obligations that existed at the beginning of an entity’s fiscal year of adoption. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. | |||||||||
During the first quarter of 2014, the Company adopted the FASB’s ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity of an Investment in a Foreign Entity. The amendments were effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013 and provide clarification guidance for the release of the cumulative translation adjustment under current U.S. GAAP. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements | |||||||||
During the first quarter of 2014, the Company adopted the FASB’s ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update requires unrecognized tax benefits to be offset against a deferred tax asset for a net operating loss carryforward, similar tax loss or tax credit carryforward in certain situations. The amendments were effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. | |||||||||
During the second quarter of 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. This new standard provides guidance for the recognition, measurement and disclosure of revenue resulting from contracts with customers and will supersede virtually all of the current revenue recognition guidance under U.S. GAAP. The standard is effective for the first interim period within annual reporting periods beginning after December 15, 2016. The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations. | |||||||||
During the third quarter of 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This new standard clarifies that a performance target in a share-based compensation award that could be achieved after an employee completes the requisite service period should be treated as a performance condition that affects the vesting of the award. The standard is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2015. The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
Barter and Trade Revenues and Expenses | (In millions) | Years Ended December 31, | |||||||
2014 | 2013 | 2012 | |||||||
Barter and trade revenues | $ | 69.4 | $ | 66 | $ | 56.5 | |||
Barter and trade expenses | 68.1 | 58.5 | 58.8 |
Property_Plant_and_Equipment_I1
Property, Plant and Equipment, Intangible Assets and Goodwill (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Schedule of Property, Plant and Equipment | (In thousands) | December 31, | December 31, | |||||||||||||
2014 | 2013 | |||||||||||||||
Land, buildings and improvements | $ | 731,925 | $ | 723,268 | ||||||||||||
Structures | 2,999,582 | 3,021,152 | ||||||||||||||
Towers, transmitters and studio equipment | 453,044 | 440,612 | ||||||||||||||
Furniture and other equipment | 536,255 | 473,995 | ||||||||||||||
Construction in progress | 95,671 | 123,814 | ||||||||||||||
4,816,477 | 4,782,841 | |||||||||||||||
Less: accumulated depreciation | 2,117,413 | 1,885,211 | ||||||||||||||
Property, plant and equipment, net | $ | 2,699,064 | $ | 2,897,630 | ||||||||||||
Schedule Of Other Intangible Assets | (In thousands) | 31-Dec-14 | 31-Dec-13 | |||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | |||||||||||||
Transit, street furniture and other outdoor contractual rights | $ | 716,723 | $ | -476,523 | $ | 777,521 | $ | -464,548 | ||||||||
Customer / advertiser relationships | 1,222,518 | -765,596 | 1,212,745 | -645,988 | ||||||||||||
Talent contracts | 319,384 | -223,936 | 319,617 | -195,403 | ||||||||||||
Representation contracts | 238,313 | -206,338 | 252,961 | -200,058 | ||||||||||||
Permanent easements | 171,271 | - | 173,753 | - | ||||||||||||
Other | 388,160 | -177,249 | 387,405 | -151,459 | ||||||||||||
Total | $ | 3,056,369 | $ | -1,849,642 | $ | 3,124,002 | $ | -1,657,456 | ||||||||
Schedule Of Future Amortization Expenses | (In thousands) | |||||||||||||||
2015 | $ | 236,019 | ||||||||||||||
2016 | 219,485 | |||||||||||||||
2017 | 197,061 | |||||||||||||||
2018 | 127,730 | |||||||||||||||
2019 | 42,274 | |||||||||||||||
Schedule Of Changes In Carrying Amount Of Goodwill | (In thousands) | iHM | Americas Outdoor Advertising | International Outdoor Advertising | Other | Consolidated | ||||||||||
Balance as of December 31, 2012 | $ | 3,236,688 | $ | 571,932 | $ | 290,316 | $ | 117,149 | $ | 4,216,085 | ||||||
Impairment | - | - | -10,684 | - | -10,684 | |||||||||||
Acquisitions | - | - | - | 97 | 97 | |||||||||||
Dispositions | - | - | -456 | - | -456 | |||||||||||
Foreign currency | - | - | -974 | - | -974 | |||||||||||
Other | -1,881 | - | - | - | -1,881 | |||||||||||
Balance as of December 31, 2013 | $ | 3,234,807 | $ | 571,932 | $ | 278,202 | $ | 117,246 | $ | 4,202,187 | ||||||
Acquisitions | 17,900 | - | - | 299 | 18,199 | |||||||||||
Foreign currency | - | - | -33,022 | - | -33,022 | |||||||||||
Other | 60 | - | - | - | 60 | |||||||||||
Balance as of December 31, 2014 | $ | 3,252,767 | $ | 571,932 | $ | 245,180 | $ | 117,545 | $ | 4,187,424 |
Investments_Tables
Investments (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Schedule of Investments in Nonconsolidated Affiliates | (In thousands) | ARN | AllOthers | Total | ||||||
Balance at December 31, 2012 | $ | 353,062 | $ | 17,850 | $ | 370,912 | ||||
Cash advances (repayments) | - | 3,051 | 3,051 | |||||||
Acquisitions of investments, net | - | 1,354 | 1,354 | |||||||
Equity in loss | -75,318 | -2,378 | -77,696 | |||||||
Foreign currency translation adjustment | -37,068 | 4 | -37,064 | |||||||
Distributions received | -19,926 | -1,750 | -21,676 | |||||||
Other | - | -76 | -76 | |||||||
Balance at December 31, 2013 | $ | 220,750 | $ | 18,055 | $ | 238,805 | ||||
Cash advances (repayments) | - | 3,452 | 3,452 | |||||||
Acquisitions of investments, net | - | 1,811 | 1,811 | |||||||
Equity in earnings (loss) | -12,678 | 3,262 | -9,416 | |||||||
Foreign currency transaction adjustment | 1,449 | 77 | 1,526 | |||||||
Distributions received | -228 | -1,000 | -1,228 | |||||||
Proceeds on sale | -220,783 | -15,820 | -236,603 | |||||||
Other | 11,490 | -344 | 11,146 | |||||||
Balance at December 31, 2014 | $ | - | $ | 9,493 | $ | 9,493 |
Asset_Retirement_Obligation_Ta
Asset Retirement Obligation (Tables) | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Schedule of Change in Asset Retirement Obligation | (In thousands) | Years Ended December 31, | |||||
2014 | 2013 | ||||||
Beginning balance | $ | 59,380 | $ | 56,849 | |||
Adjustment due to changes in estimates | -5,391 | 806 | |||||
Accretion of liability | 7,858 | 5,106 | |||||
Liabilities settled | -5,802 | -3,323 | |||||
Foreign Currency | -1,834 | -58 | |||||
Ending balance | $ | 54,211 | $ | 59,380 |
LongTerm_Debt_Tables
Long-Term Debt (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Schedule of Long-Term Debt | (In thousands) | December 31, | December 31, | ||||||||||
2014 | 2013 | ||||||||||||
Senior Secured Credit Facilities | 7,231,222 | 8,225,754 | |||||||||||
Receivables Based Facility Due 2017 | - | 247,000 | |||||||||||
Priority Guarantee Notes | 5,324,815 | 4,324,815 | |||||||||||
Subsidiary Revolving Credit Facility Due 2018 | - | - | |||||||||||
Other Secured Subsidiary Debt | 19,257 | 21,124 | |||||||||||
Total Consolidated Secured Debt | 12,575,294 | 12,818,693 | |||||||||||
10.75% Senior Cash Pay Notes Due 2016 | - | 94,304 | |||||||||||
11.00%/11.75% Senior Toggle Notes Due 2016 | - | 127,941 | |||||||||||
14.0% Senior Notes Due 2021 | 1,661,697 | 1,404,202 | |||||||||||
Legacy Notes | 667,900 | 1,436,455 | |||||||||||
10.0% Senior Notes Due 2018 | 730,000 | - | |||||||||||
Subsidiary Senior Notes | 4,925,000 | 4,925,000 | |||||||||||
Other Subsidiary Debt | 1,024 | 10 | |||||||||||
Purchase accounting adjustments and original issue discount | -234,897 | -322,392 | |||||||||||
20,326,018 | 20,484,213 | ||||||||||||
Less: current portion | 3,604 | 453,734 | |||||||||||
Total long-term debt | $ | 20,322,414 | $ | 20,030,479 | |||||||||
Senior Secured Credit Facilities | |||||||||||||
As of December 31, 2014, the Company had senior secured credit facilities consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
Maturity Date | 2014 | 2013 | |||||||||||
Term Loan B | 1/29/16 | $ | 916,061 | 1,890,978 | |||||||||
Term Loan C | 1/29/16 | 15,161 | 34,776 | ||||||||||
Term Loan D | 1/30/19 | 5,000,000 | 5,000,000 | ||||||||||
Term Loan E | 7/30/19 | 1,300,000 | 1,300,000 | ||||||||||
Total Senior Secured Credit Facilities | $ | 7,231,222 | $ | 8,225,754 | |||||||||
Priority Guarantee Notes | |||||||||||||
As of December 31, 2014, the Company had outstanding Priority Guarantee Notes consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
Maturity Date | Interest Rate | Interest Payment Terms | 2014 | 2013 | |||||||||
9.0% Priority Guarantee Notes due 2019 | 12/15/19 | 9.00% | Payable semi-annually in arrears on June 15 and December 15 of each year | $ | 1,999,815 | 1,999,815 | |||||||
9.0% Priority Guarantee Notes due 2021 | 3/1/21 | 9.00% | Payable semi-annually in arrears on March 1 and September 1 of each year | 1,750,000 | 1,750,000 | ||||||||
11.25% Priority Guarantee Notes due 2021 | 3/1/21 | 11.25% | Payable semi-annually on March 1 and September 1 of each year | 575,000 | 575,000 | ||||||||
9.0% Priority Guarantee Notes due 2022 | 9/15/22 | 9.00% | Payable semi-annually in arrears on March 15 and September 15 of each year | 1,000,000 | - | ||||||||
Total Priority Guarantee Notes | $ | 5,324,815 | 4,324,815 | ||||||||||
Legacy Notes | |||||||||||||
As of December 31, 2014, the Company had outstanding senior notes (net of $57.1 million aggregate principal amount held by a subsidary of the Company) consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
2014 | 2013 | ||||||||||||
5.5% Senior Notes Due 2014 | $ | - | 461,455 | ||||||||||
4.9% Senior Notes Due 2015 | - | 250,000 | |||||||||||
5.5% Senior Notes Due 2016 | 192,900 | 250,000 | |||||||||||
6.875% Senior Notes Due 2018 | 175,000 | 175,000 | |||||||||||
7.25% Senior Notes Due 2027 | 300,000 | 300,000 | |||||||||||
Total Legacy Notes | $ | 667,900 | 1,436,455 | ||||||||||
Subsidiary Senior Notes | |||||||||||||
As of December 31, 2014, the Company's subsidiary, Clear Channel Worldwide Holdings, Inc. ("CCWH") had outstanding notes consisting of: | |||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||
Maturity Date | Interest Rate | Interest Payment Terms | 2014 | 2013 | |||||||||
CCWH Senior Notes: | |||||||||||||
6.5% Series A Senior Notes Due 2022 | 11/15/22 | 6.50% | Payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year | $ | 735,750 | 735,750 | |||||||
6.5% Series B Senior Notes Due 2022 | 11/15/22 | 6.50% | Payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year | 1,989,250 | 1,989,250 | ||||||||
CCWH Senior Subordinated Notes: | |||||||||||||
7.625% Series A Senior Notes Due 2020 | 3/15/20 | 7.63% | Payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year | 275,000 | 275,000 | ||||||||
7.625% Series B Senior Notes Due 2020 | 3/15/20 | 7.63% | Payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year | 1,925,000 | 1,925,000 | ||||||||
Total CCWH Notes | $ | 4,925,000 | 4,925,000 | ||||||||||
Schedule of Maturities of Long-Term Debt | Future Maturities of Long-term Debt | ||||||||||||
Future maturities of long-term debt at December 31, 2014 are as follows: | |||||||||||||
(in thousands) | |||||||||||||
2015 | $ | 3,604 | |||||||||||
2016 | 1,126,920 | ||||||||||||
2017 | 8,208 | ||||||||||||
2018 | 909,272 | ||||||||||||
2019 | 8,300,043 | ||||||||||||
Thereafter | 10,212,868 | ||||||||||||
Total (1) | $ | 20,560,915 | |||||||||||
(1) Excludes purchase accounting adjustments and original issue discount of $234.9 million, which is amortized through interest expense over the life of the underlying debt obligations. |
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
Schedule of Fair Value of Available-for-Sale and Other Investments | (In thousands) | Gross | Gross | |||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||
Investments | Cost | Losses | Gains | Value | ||||||||||
2014 | ||||||||||||||
Available-for-sale | $ | 369 | $ | - | $ | 1,609 | $ | 1,978 | ||||||
Other cost investments | 16,269 | - | - | 16,269 | ||||||||||
Total | $ | 16,638 | $ | - | $ | 1,609 | $ | 18,247 | ||||||
2013 | ||||||||||||||
Available-for-sale | $ | 659 | $ | - | $ | 1,283 | $ | 1,942 | ||||||
Other cost investments | 7,783 | - | - | 7,783 | ||||||||||
Total | $ | 8,442 | $ | - | $ | 1,283 | $ | 9,725 |
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Schedule of Future Minimum Rental Commitments | (In thousands) | Capital | ||||||||||
Non-Cancelable | Non-Cancelable | Expenditure | Employment/Talent | |||||||||
Operating Leases | Contracts | Commitments | Contracts | |||||||||
2015 | $ | 435,118 | $ | 593,123 | $ | 55,968 | $ | 80,442 | ||||
2016 | 347,487 | 437,022 | 70,385 | 75,760 | ||||||||
2017 | 302,876 | 262,368 | 67,053 | 31,673 | ||||||||
2018 | 269,697 | 240,128 | 922 | 11,069 | ||||||||
2019 | 243,096 | 171,562 | 757 | - | ||||||||
Thereafter | 1,325,171 | 336,120 | 14,402 | - | ||||||||
Total | $ | 2,923,445 | $ | 2,040,323 | $ | 209,487 | $ | 198,944 |
Income_Taxes_Tables
Income Taxes (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | (In thousands) | Years Ended December 31, | ||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Current - Federal | $ | -503 | $ | 10,586 | $ | 61,655 | ||||||||||
Current - foreign | -27,256 | -48,466 | -48,579 | |||||||||||||
Current - state | 3,193 | 1,527 | -9,408 | |||||||||||||
Total current benefit (expense) | -24,566 | -36,353 | 3,668 | |||||||||||||
Deferred - Federal | -29,284 | 126,905 | 261,014 | |||||||||||||
Deferred - foreign | 4,308 | 8,932 | 27,970 | |||||||||||||
Deferred - state | -8,947 | 22,333 | 15,627 | |||||||||||||
Total deferred benefit (expense) | -33,923 | 158,170 | 304,611 | |||||||||||||
Income tax benefit (expense) | $ | -58,489 | $ | 121,817 | $ | 308,279 | ||||||||||
Schedule of Deferred Tax Assets and Liabilities | (In thousands) | 2014 | 2013 | |||||||||||||
Deferred tax liabilities: | ||||||||||||||||
Intangibles and fixed assets | $ | 2,335,584 | $ | 2,402,168 | ||||||||||||
Long-term debt | 119,887 | 183,615 | ||||||||||||||
Investments in nonconsolidated affiliates | 1,121 | - | ||||||||||||||
Other investments | 5,575 | 6,759 | ||||||||||||||
Other | 8,857 | 6,655 | ||||||||||||||
Total deferred tax liabilities | 2,471,024 | 2,599,197 | ||||||||||||||
Deferred tax assets: | ||||||||||||||||
Accrued expenses | 111,884 | 106,651 | ||||||||||||||
Investments in nonconsolidated affiliates | - | 1,824 | ||||||||||||||
Net operating loss carryforwards | 1,445,340 | 1,287,239 | ||||||||||||||
Bad debt reserves | 9,346 | 9,726 | ||||||||||||||
Other | 34,017 | 35,527 | ||||||||||||||
Total gross deferred tax assets | 1,600,587 | 1,440,967 | ||||||||||||||
Less: Valuation allowance | 655,658 | 327,623 | ||||||||||||||
Total deferred tax assets | 944,929 | 1,113,344 | ||||||||||||||
Net deferred tax liabilities | $ | 1,526,095 | $ | 1,485,853 | ||||||||||||
Schedule of Effective Income Tax Rate Reconciliation | Years Ended December 31, | |||||||||||||||
(In thousands) | 2014 | 2013 | 2012 | |||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||
Income tax benefit at | ||||||||||||||||
statutory rates | $ | 246,284 | 35% | $ | 246,867 | 35% | $ | 251,814 | 35% | |||||||
State income taxes, net of | ||||||||||||||||
federal tax effect | 26,518 | 4% | 32,768 | 4% | 6,218 | 1% | ||||||||||
Foreign income taxes | 11,074 | 2% | -22,640 | -3% | 8,782 | 2% | ||||||||||
Nondeductible items | -5,533 | -1% | -4,870 | -1% | -4,617 | -1% | ||||||||||
Changes in valuation allowance | ||||||||||||||||
and other estimates | -333,641 | -47% | -135,161 | -19% | 50,697 | 7% | ||||||||||
Other, net | -3,191 | -1% | 4,853 | 1% | -4,615 | -1% | ||||||||||
Income tax benefit (expense) | $ | -58,489 | -8% | $ | 121,817 | 17% | $ | 308,279 | 43% | |||||||
Schedule of Unrecognized Tax Benefits | (In thousands) | Years Ended December 31, | ||||||||||||||
Unrecognized Tax Benefits | 2014 | 2013 | ||||||||||||||
Balance at beginning of period | $ | 129,375 | $ | 138,437 | ||||||||||||
Increases for tax position taken in the current year | 13,848 | 12,004 | ||||||||||||||
Increases for tax positions taken in previous years | 6,003 | 13,163 | ||||||||||||||
Decreases for tax position taken in previous years | -9,764 | -21,928 | ||||||||||||||
Decreases due to settlements with tax authorities | -8,181 | -1,113 | ||||||||||||||
Decreases due to lapse of statute of limitations | -24,367 | -11,188 | ||||||||||||||
Balance at end of period | $ | 106,914 | $ | 129,375 |
Members_Interest_Tables
Member's Interest (Tables) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
Schedule of Changes in Member's Deficit and Other Comprehensive Loss | (In thousands) | The Company | Noncontrolling Interests | Consolidated | |||||||
Balances at January 1, 2014 | $ | -8,942,166 | $ | 245,531 | $ | -8,696,635 | |||||
Net income (loss) | -793,761 | 31,603 | -762,158 | ||||||||
Dividends and other payments to noncontrolling interests | - | -40,027 | -40,027 | ||||||||
Purchase of additional noncontrolling interests | -46,806 | -1,944 | -48,750 | ||||||||
Foreign currency translation adjustments | -101,980 | -19,898 | -121,878 | ||||||||
Unrealized holding gain on marketable securities | 285 | 42 | 327 | ||||||||
Other adjustments to comprehensive loss | -10,214 | -1,224 | -11,438 | ||||||||
Reclassifications | 3,317 | - | 3,317 | ||||||||
Other, net | 1,977 | 10,057 | 12,034 | ||||||||
Balances at December 31, 2014 | $ | -9,889,348 | $ | 224,140 | $ | -9,665,208 | |||||
(In thousands) | The Company | Noncontrolling Interests | Consolidated | ||||||||
Balances at January 1, 2013 | $ | -8,299,188 | $ | 303,997 | $ | -7,995,191 | |||||
Net income (loss) | -606,883 | 23,366 | -583,517 | ||||||||
Dividends and other payments to noncontrolling interests | - | -91,887 | -91,887 | ||||||||
Foreign currency translation adjustments | -29,755 | -3,246 | -33,001 | ||||||||
Unrealized holding gain on marketable securities | 16,439 | 137 | 16,576 | ||||||||
Unrealized holding gain on cash flow derivatives | 48,180 | - | 48,180 | ||||||||
Other adjustments to comprehensive loss | 5,932 | 800 | 6,732 | ||||||||
Reclassifications | -83,585 | -167 | -83,752 | ||||||||
Other, net | 6,694 | 12,531 | 19,225 | ||||||||
Balances at December 31, 2013 | $ | -8,942,166 | $ | 245,531 | $ | -8,696,635 | |||||
Schedule of Stock Options and Valuation Assumptions | Years Ended December 31, | ||||||||||
2014(1) | 2013(1) | 2012 | |||||||||
Expected volatility | N/A | N/A | 71% – 77% | ||||||||
Expected life in years | N/A | N/A | 6.3 – 6.5 | ||||||||
Risk-free interest rate | N/A | N/A | 0.97% – 1.55% | ||||||||
Dividend yield | N/A | N/A | 0% | ||||||||
(1) No options were granted in 2013 and 2014 | |||||||||||
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Expected volatility | 54% – 56% | 55% – 56% | 54% – 56% | ||||||||
Expected life in years | 6.3 | 6.3 | 6.3 | ||||||||
Risk-free interest rate | 1.73% – 2.08% | 1.05% – 2.19% | 0.92% – 1.48% | ||||||||
Dividend yield | 0% | 0% | 0% | ||||||||
Schedule of Stock Options Vested and Expected to Vest Outstanding | (In thousands, except per share data) | Options | Price | Weighted Average Remaining Contractual Term | |||||||
Outstanding, January 1, 2014 | 2,509 | $ | 33.11 | ||||||||
Granted (1) | - | - | |||||||||
Exercised | - | - | |||||||||
Forfeited | -125 | 36 | |||||||||
Expired | -83 | 36 | |||||||||
Outstanding, December 31, 2014 (2) | 2,301 | 32.85 | 4.3 years | ||||||||
Exercisable | 1,480 | 31.95 | 4.0 years | ||||||||
Expected to Vest | 797 | 35.2 | 4.7 years | ||||||||
The weighted average grant date fair value of options granted during the years ended December 31, 2012 was $2.68 per share. No options were granted during the years ended December 31, 2013 and 2014. | |||||||||||
Non-cash compensation expense has not been recorded with respect to 0.6 million shares as the vesting of these options is subject to performance conditions that have not yet been determined probable to meet. | |||||||||||
(In thousands, except per share data) | Options | Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||
Outstanding, January 1, 2014 | 6,909 | $ | 9.6 | ||||||||
Granted (1) | 627 | 8.64 | |||||||||
Exercised (2) | -459 | 5.23 | |||||||||
Forfeited | -628 | 8.11 | |||||||||
Expired | -424 | 10.58 | |||||||||
Outstanding, December 31, 2014 | 6,025 | 9.92 | 5.1 years | $13,956 | |||||||
Exercisable | 4,471 | 10.56 | 4.1 years | $10,065 | |||||||
Expected to vest | 1,487 | 8.08 | 7.8 years | $3,729 | |||||||
The weighted average grant date fair value of CCOH options granted during the years ended December 31, 2014, 2013 and 2012 was $4.69, $4.10 and $4.43 per share, respectively. | |||||||||||
Cash received from option exercises during the years ended December 31, 2014, 2013 and 2012 was $2.4 million, $4.2 million and $6.4 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2014, 2013 and 2012 was $1.5 million, $5.0 million and $7.9 million, respectively. | |||||||||||
Schedule of Unvested Stock Options Activity | (In thousands, except per share data) | Options | Weighted Average Grant Date Fair Value | ||||||||
Unvested, January 1, 2014 | 1,086 | $ | 10.74 | ||||||||
Granted | - | - | |||||||||
Vested (1) | -140 | 2.32 | |||||||||
Forfeited | -125 | 2.16 | |||||||||
Unvested, December 31, 2014 | 821 | 13.61 | |||||||||
The total fair value of the options vested during the years ended December 31, 2014, 2013 and 2012 was $0.3 million, $6.3 million and $3.9 million, respectively. | |||||||||||
(In thousands, except per share data) | Options | Weighted Average Grant Date Fair Value | |||||||||
Unvested, January 1, 2014 | 2,645 | $ | 5.21 | ||||||||
Granted | 627 | 4.69 | |||||||||
Vested (1) | -1,091 | 5.59 | |||||||||
Forfeited | -628 | 4.74 | |||||||||
Unvested, December 31, 2014 | 1,553 | 4.92 | |||||||||
The total fair value of CCOH options vested during the years ended December 31, 2014, 2013 and 2012 was $6.1 million, $7.1 million and $11.5 million, respectively. | |||||||||||
Schedule of Restricted Stock and Restricted Stock Units Activity | (In thousands, except per share data) | Awards | Price | ||||||||
Outstanding, January 1, 2014 | 3,919 | $ | 3.35 | ||||||||
Granted | 1,826 | 7.86 | |||||||||
Vested (restriction lapsed) | -506 | 3.14 | |||||||||
Forfeited | -710 | 8.85 | |||||||||
Outstanding, December 31, 2014 | 4,529 | 5.02 | |||||||||
(In thousands, except per share data) | Awards | Price | |||||||||
Outstanding, January 1, 2014 | 1,892 | $ | 6.83 | ||||||||
Granted | 1,040 | 8.88 | |||||||||
Vested (restriction lapsed) | -64 | 6.86 | |||||||||
Forfeited | -410 | 7.76 | |||||||||
Outstanding, December 31, 2014 | 2,458 | 7.54 |
Other_Information_Tables
Other Information (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Schedule of Other Income (Expense) | (In thousands) | Years Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||||
Foreign exchange gain (loss) | $ | 15,554 | $ | 1,772 | $ | -3,018 | ||||
Debt modification expenses | - | -23,555 | - | |||||||
Other | -6,450 | -197 | 3,268 | |||||||
Total other income (expense), net | $ | 9,104 | $ | -21,980 | $ | 250 | ||||
Schedule of Defered Tax (Asset) Liablity Related to Other comprhensive Income (Loss) | (In thousands) | Years Ended December 31, | ||||||||
2014 | 2013 | 2012 | ||||||||
Foreign currency translation adjustments and other | $ | 2,559 | $ | -14,421 | $ | 3,210 | ||||
Unrealized holding gain on marketable securities | - | -11,010 | 15,324 | |||||||
Unrealized holding gain (loss) on cash flow derivatives | - | 28,759 | 30,074 | |||||||
Total increase in deferred tax liabilities | $ | 2,559 | $ | 3,328 | $ | 48,608 | ||||
Schedule of Other Current Assets | (In thousands) | As of December 31, | ||||||||
2014 | 2013 | |||||||||
Inventory | $ | 23,777 | $ | 26,872 | ||||||
Deferred tax asset | 37,793 | 51,967 | ||||||||
Deposits | 4,466 | 5,126 | ||||||||
Deferred loan costs | 32,602 | 30,165 | ||||||||
Other | 37,661 | 47,027 | ||||||||
Total other current assets | $ | 136,299 | $ | 161,157 | ||||||
Schedule of Other Assets | (In thousands) | As of December 31, | ||||||||
2014 | 2013 | |||||||||
Investments in, and advances to, nonconsolidated affiliates | $ | 9,493 | $ | 238,805 | ||||||
Other investments | 18,247 | 9,725 | ||||||||
Notes receivable | 242 | 302 | ||||||||
Prepaid expenses | 16,082 | 24,231 | ||||||||
Deferred loan costs | 130,267 | 143,763 | ||||||||
Deposits | 27,822 | 26,200 | ||||||||
Prepaid rent | 56,430 | 62,864 | ||||||||
Non-qualified plan assets | 11,568 | 11,844 | ||||||||
Other | 18,914 | 15,722 | ||||||||
Total other assets | $ | 289,065 | $ | 533,456 | ||||||
Schedule of Other Long-Term Liabilities | (In thousands) | As of December 31, | ||||||||
2014 | 2013 | |||||||||
Unrecognized tax benefits | $ | 110,410 | $ | 131,015 | ||||||
Asset retirement obligation | 53,936 | 59,125 | ||||||||
Non-qualified plan liabilities | 11,568 | 11,844 | ||||||||
Deferred income | 23,734 | 16,247 | ||||||||
Deferred rent | 125,530 | 120,092 | ||||||||
Employee related liabilities | 39,963 | 31,617 | ||||||||
Other | 89,722 | 92,080 | ||||||||
Total other long-term liabilities | $ | 454,863 | $ | 462,020 | ||||||
Schedule of Accumulated Other Comprehensive Loss | (In thousands) | As of December 31, | ||||||||
2014 | 2013 | |||||||||
Cumulative currency translation adjustment | $ | -291,520 | $ | -188,920 | ||||||
Cumulative unrealized gain on securities | 1,397 | 1,101 | ||||||||
Cumulative other adjustments | -18,467 | -8,254 | ||||||||
Total accumulated other comprehensive loss | $ | -308,590 | $ | -196,073 |
Segment_Data_Tables
Segment Data (Tables) | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||
Schedule of Operating Segment Results | (In thousands) | iHM | Americas Outdoor Advertising | International Outdoor Advertising | Other | Corporate and other reconciling items | Eliminations | Consolidated | |||||||||||||
Year Ended December 31, 2014 | |||||||||||||||||||||
Revenue | $ | 3,161,503 | $ | 1,253,190 | $ | 1,708,069 | $ | 260,920 | $ | - | $ | -65,149 | $ | 6,318,533 | |||||||
Direct operating expenses | 921,089 | 555,614 | 1,041,274 | 24,009 | - | -7,621 | 2,534,365 | ||||||||||||||
Selling, general and administrative expenses | 1,052,578 | 211,969 | 336,550 | 143,629 | - | -57,518 | 1,687,208 | ||||||||||||||
Depreciation and amortization | 240,868 | 194,640 | 207,431 | 33,543 | 34,416 | - | 710,898 | ||||||||||||||
Impairment charges | - | - | - | - | 24,176 | - | 24,176 | ||||||||||||||
Corporate expenses | - | - | - | - | 320,341 | -10 | 320,331 | ||||||||||||||
Other operating income, net | - | - | - | - | 40,031 | - | 40,031 | ||||||||||||||
Operating income (loss) | $ | 946,968 | $ | 290,967 | $ | 122,814 | $ | 59,739 | $ | -338,902 | $ | - | $ | 1,081,586 | |||||||
Intersegment revenues | $ | 10 | $ | 3,436 | $ | - | $ | 61,703 | $ | - | $ | - | $ | 65,149 | |||||||
Segment assets | $ | 7,720,181 | $ | 3,527,935 | $ | 1,817,237 | $ | 277,388 | $ | 697,501 | $ | - | $ | 14,040,242 | |||||||
Capital expenditures | $ | 50,403 | $ | 97,053 | $ | 130,154 | $ | 5,744 | $ | 34,810 | $ | - | $ | 318,164 | |||||||
Share-based compensation expense | $ | - | $ | - | $ | - | $ | - | $ | 10,713 | $ | - | $ | 10,713 | |||||||
Year Ended December 31, 2013 | |||||||||||||||||||||
Revenue | $ | 3,131,595 | $ | 1,290,452 | $ | 1,655,738 | $ | 227,864 | $ | - | $ | -62,605 | $ | 6,243,044 | |||||||
Direct operating expenses | 942,644 | 566,669 | 1,028,059 | 25,271 | - | -8,556 | 2,554,087 | ||||||||||||||
Selling, general and administrative expenses | 1,020,097 | 220,732 | 322,840 | 140,241 | - | -54,049 | 1,649,861 | ||||||||||||||
Depreciation and amortization | 262,136 | 196,597 | 203,927 | 39,291 | 28,877 | - | 730,828 | ||||||||||||||
Impairment charges | - | - | - | - | 16,970 | - | 16,970 | ||||||||||||||
Corporate expenses | - | - | - | - | 313,514 | - | 313,514 | ||||||||||||||
Other operating income, net | - | - | - | - | 22,998 | - | 22,998 | ||||||||||||||
Operating income (loss) | $ | 906,718 | $ | 306,454 | $ | 100,912 | $ | 23,061 | $ | -336,363 | $ | - | $ | 1,000,782 | |||||||
Intersegment revenues | $ | - | $ | 2,473 | $ | - | $ | 60,132 | $ | - | $ | - | $ | 62,605 | |||||||
Segment assets | $ | 7,933,564 | $ | 3,693,308 | $ | 2,029,687 | $ | 534,363 | $ | 906,380 | $ | - | $ | 15,097,302 | |||||||
Capital expenditures | $ | 75,742 | $ | 88,991 | $ | 108,548 | $ | 9,933 | $ | 41,312 | $ | - | $ | 324,526 | |||||||
Share-based compensation expense | $ | - | $ | - | $ | - | $ | - | $ | 16,715 | $ | - | $ | 16,715 | |||||||
Year Ended December 31, 2012 | |||||||||||||||||||||
Revenue | $ | 3,084,780 | $ | 1,279,257 | $ | 1,667,687 | $ | 281,879 | $ | - | $ | -66,719 | $ | 6,246,884 | |||||||
Direct operating expenses | 882,785 | 582,340 | 1,021,152 | 25,088 | - | -12,965 | 2,498,400 | ||||||||||||||
Selling, general and administrative expenses | 993,116 | 211,245 | 363,417 | 152,394 | - | -53,754 | 1,666,418 | ||||||||||||||
Depreciation and amortization | 262,409 | 192,023 | 205,258 | 45,568 | 24,027 | - | 729,285 | ||||||||||||||
Impairment charges | - | - | - | - | 37,651 | - | 37,651 | ||||||||||||||
Corporate expenses | - | - | - | - | 293,207 | - | 293,207 | ||||||||||||||
Other operating income, net | - | - | - | - | 48,127 | - | 48,127 | ||||||||||||||
Operating income (loss) | $ | 946,470 | $ | 293,649 | $ | 77,860 | $ | 58,829 | $ | -306,758 | $ | - | $ | 1,070,050 | |||||||
Intersegment revenues | $ | - | $ | 1,175 | $ | 80 | $ | 65,464 | $ | - | $ | - | $ | 66,719 | |||||||
Segment assets | $ | 8,061,701 | $ | 3,835,235 | $ | 2,256,309 | $ | 815,435 | $ | 1,324,033 | $ | - | $ | 16,292,713 | |||||||
Capital expenditures | $ | 65,821 | $ | 117,647 | $ | 150,129 | $ | 17,438 | $ | 39,245 | $ | - | $ | 390,280 | |||||||
Share-based compensation expense | $ | - | $ | - | $ | - | $ | - | $ | 28,540 | $ | - | $ | 28,540 |
Quarterly_Results_of_Operation1
Quarterly Results of Operations (Unaudited) (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
Schedule of Quarterly Results of Operations (Unaudited) | |||||||||||||||||
Three Months Ended March 31, | Three Months Ended June 30, | Three Months Ended September 30, | Three Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||
Revenue | $1,342,548 | $1,343,058 | $1,630,154 | $1,618,097 | $1,630,034 | $1,587,522 | $1,715,797 | $1,694,367 | |||||||||
Operating expenses: | |||||||||||||||||
Direct operating expenses | 596,496 | 597,780 | 643,222 | 632,586 | 645,981 | 648,743 | 648,666 | 674,978 | |||||||||
Selling, general and administrative expenses | 415,828 | 403,363 | 420,577 | 411,341 | 429,687 | 411,354 | 421,116 | 423,803 | |||||||||
Corporate expenses | 72,705 | 80,800 | 82,196 | 75,328 | 78,202 | 89,574 | 87,228 | 67,812 | |||||||||
Depreciation and amortization | 174,871 | 182,182 | 174,062 | 179,734 | 175,865 | 177,330 | 186,100 | 191,582 | |||||||||
Impairment charges | - | - | 4,902 | - | 35 | - | 19,239 | 16,970 | |||||||||
Other operating income, net | 165 | 2,395 | -1,628 | 1,113 | 47,172 | 6,186 | -5,678 | 13,304 | |||||||||
Operating income | 82,813 | 81,328 | 303,567 | 320,221 | 347,436 | 266,707 | 347,770 | 332,526 | |||||||||
Interest expense | 431,114 | 385,525 | 440,605 | 407,508 | 432,616 | 438,404 | 437,261 | 418,014 | |||||||||
Gain (loss) on marketable securities | - | - | - | 130,898 | - | 31 | - | -50 | |||||||||
Equity in earnings (loss) of nonconsolidated affiliates | -13,326 | 3,641 | -16 | 5,971 | 3,955 | 3,983 | -29 | -91,291 | |||||||||
Gain (loss) on extinguishment of debt | -3,916 | -3,888 | -47,503 | - | -4,840 | - | 12,912 | -83,980 | |||||||||
Other income (expense), net | 1,541 | -1,000 | 12,157 | -18,098 | 2,617 | 1,709 | -7,211 | -4,591 | |||||||||
Income (loss) before income taxes | -364,002 | -305,444 | -172,400 | 31,484 | -83,448 | -165,974 | -83,819 | -265,400 | |||||||||
Income tax benefit (expense) | -68,388 | 96,325 | 621 | -11,477 | -24,376 | 73,802 | 33,654 | -36,833 | |||||||||
Consolidated net income (loss) | -432,390 | -209,119 | -171,779 | 20,007 | -107,824 | -92,172 | -50,165 | -302,233 | |||||||||
Less amount attributable to noncontrolling interest | -8,200 | -6,116 | 14,852 | 12,805 | 7,028 | 9,683 | 17,923 | 6,994 | |||||||||
Net income (loss) attributable to the Company | ($424,190) | ($203,003) | ($186,631) | $7,202 | ($114,852) | ($101,855) | ($68,088) | ($309,227) | |||||||||
Schedule_II_Valuation_and_Qual1
Schedule II - Valuation and Qualifying Accounts (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Schedule Of Valuation And Qualifying Accounts Tables [Abstract] | ||||||||||||||||
Schedule Of Valuation And Qualifying Accounts Disclosure [Table Text Block] | (In thousands) | Charges | ||||||||||||||
Balance at | to Costs, | Write-off | Balance | |||||||||||||
Beginning | Expenses | of Accounts | at End of | |||||||||||||
Description | of period | and other | Receivable | Other (1) | Period | |||||||||||
Year ended December 31, 2012 | $ | 63,098 | $ | 11,715 | $ | 14,082 | $ | -4,814 | $ | 55,917 | ||||||
Year ended December 31, 2013 | $ | 55,917 | $ | 20,242 | $ | 28,492 | $ | 734 | $ | 48,401 | ||||||
Year ended December 31, 2014 | $ | 48,401 | $ | 14,167 | $ | 20,368 | $ | -2,502 | $ | 39,698 | ||||||
(In thousands) | Charges | |||||||||||||||
Balance at | to Costs, | Balance | ||||||||||||||
Beginning | Expenses | at end of | ||||||||||||||
Description | of Period | and other (1) | Reversal (2) | Adjustments (3) | Period | |||||||||||
Year ended December 31, 2012 | $ | 193,052 | $ | 14,309 | $ | -21,727 | $ | -1,948 | $ | 183,686 | ||||||
Year ended December 31, 2013 | $ | 183,686 | $ | 149,107 | $ | -5 | $ | -5,165 | $ | 327,623 | ||||||
Year ended December 31, 2014 | $ | 327,623 | $ | 356,583 | $ | -230 | $ | -28,318 | $ | 655,658 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies (Narrative) (Detail) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Impairment | $10,684,000 | $0 | |
Other than temporary impairment for available for sale securities | 0 | 0 | 4,600,000 |
Advertising expenses | 103,000,000 | 133,700,000 | 113,400,000 |
International Outdoor Advertising [Member] | |||
Impairment | $10,700,000 | ||
Minimum [Member] | |||
Percentage of ownership | 20.00% | ||
Minimum [Member] | Building and Improvements [Member] | |||
Useful life | 10 years | ||
Minimum [Member] | Structures [Member] | |||
Useful life | 5 years | ||
Minimum [Member] | Towers, Transmitters and Studio Equipment [Member] | |||
Useful life | 7 years | ||
Minimum [Member] | Furniture and other equipment [Member] | |||
Useful life | 3 years | ||
Maximum [Member] | |||
Percentage of ownership | 50.00% | ||
Maximum [Member] | Building and Improvements [Member] | |||
Useful life | 39 years | ||
Maximum [Member] | Structures [Member] | |||
Useful life | 15 years | ||
Maximum [Member] | Towers, Transmitters and Studio Equipment [Member] | |||
Useful life | 20 years | ||
Maximum [Member] | Furniture and other equipment [Member] | |||
Useful life | 20 years |
Barter_and_Trade_Revenues_and_
Barter and Trade Revenues and Expenses from Continuing Operations (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Barter and trade revenues | $69.40 | $66 | $56.50 |
Barter and trade expenses | $68.10 | $58.50 | $58.80 |
Recovered_Sheet1
Property, Plant And Equipment, Intangible Assets And Goodwill (Narrative) (Detail) (USD $) | 12 Months Ended | 3 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | |
Amortization expense | $263,400,000 | $289,000,000 | $300,000,000 | |
Purchase price | -841,000 | 97,000 | 50,116,000 | |
Goodwill | 4,187,424,000 | 4,202,187,000 | 4,216,085,000 | 4,202,187,000 |
Impairment Of Long Lived Assets Held For Use | 4,500,000 | |||
Goodwill Impairment Loss | 10,684,000 | 0 | ||
Towers Transmitters And Studio Equipment [Member] | ||||
Impairment Of Long Lived Assets Held For Use | 1,300,000 | |||
iHM [Member] | ||||
Cumulative impairments | 3,500,000,000 | |||
Americas Outdoor Advertising [Member] | ||||
Goodwill | 571,932,000 | 571,932,000 | 571,932,000 | 571,932,000 |
Goodwill Impairment Loss | 0 | |||
Cumulative impairments | 2,600,000,000 | |||
Americas Outdoor Advertising [Member] | Building [Member] | ||||
Impairment Of Long Lived Assets Held For Use | 1,700,000 | |||
International Outdoor Advertising [Member] | ||||
Goodwill | 245,180,000 | 278,202,000 | 290,316,000 | 278,202,000 |
Goodwill Impairment Loss | 10,684,000 | |||
Cumulative impairments | 315,900,000,000 | |||
Other [Member] | ||||
Goodwill | 117,545,000 | 117,246,000 | 117,149,000 | 117,246,000 |
Goodwill Impairment Loss | 0 | |||
Cumulative impairments | 212,000,000,000 | |||
FCC licenses [Member] | ||||
Impairment of intangibles | 15,700,000 | 2,000,000 | ||
Billboard permits [Member] | ||||
Impairment of intangibles | 2,500,000 | 35,900,000 | ||
Permanent Easements [Member] | ||||
Impairment of intangibles | 3,400,000 | |||
Times Square Outdoor Advertising Assets [Member] | ||||
Gain (loss) on disposal | 12,200,000 | |||
Disposal proceeds | 18,700,000 | |||
Green Bay Radio Stations [Member] | ||||
Gain (loss) on disposal | 500,000 | |||
Disposal proceeds | 17,600,000 | |||
International Neon Business [Member] | ||||
Goodwill Impairment Loss | 10,700,000 | |||
Gain (loss) on disposal | 39,700,000 | |||
Radio stations sold | 5 | 5 | ||
WOR [Member] | ||||
Purchase price | 30,000,000 | |||
WFNX [Member] | ||||
Purchase price | 14,500,000 | |||
Aloha Station Trust, LLC [Member] | ||||
Net assets | 49,200,000 | |||
Increase in property, plant and equipment | 8,100,000 | |||
Definite lived intangible assets | 10,200,000 | |||
Indefinite-lived Intangible Assets | 13,800,000 | |||
Goodwill | 17,900,000 | |||
Assumed liabilities | 800,000 | |||
Gain (loss) on disposal | 43,500,000 | |||
WOR And WFNX [Member] | ||||
Increase in intangible assets | 15,200,000 | 15,200,000 | ||
Increase in property, plant and equipment | 5,300,000 | 5,300,000 | ||
Goodwill | 24,700,000 | 24,700,000 | ||
Assumed liabilities | $700,000 | $700,000 |
Recovered_Sheet2
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Property, Plant And Equipment) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Property Plant And Equipment [Line Items] | ||
Property, plant and equipment | $4,816,477 | $4,782,841 |
Less: accumulated depreciation | 2,117,413 | 1,885,211 |
Property, plant and equipment, net | 2,699,064 | 2,897,630 |
Land, buildings and improvements [Member] | ||
Property Plant And Equipment [Line Items] | ||
Property, plant and equipment | 731,925 | 723,268 |
Structures [Member] | ||
Property Plant And Equipment [Line Items] | ||
Property, plant and equipment | 2,999,582 | 3,021,152 |
Towers, transmitters and studio equipment [Member] | ||
Property Plant And Equipment [Line Items] | ||
Property, plant and equipment | 453,044 | 440,612 |
Furniture and other equipment [Member] | ||
Property Plant And Equipment [Line Items] | ||
Property, plant and equipment | 536,255 | 473,995 |
Construction in progress [Member] | ||
Property Plant And Equipment [Line Items] | ||
Property, plant and equipment | $95,671 | $123,814 |
Property_Plant_And_Equipment_I2
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Definite-Lived Intangible Assets) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $3,056,369 | $3,124,002 |
Accumulated Amortization | -1,849,642 | -1,657,456 |
Transit, street furniture and other outdoor contractual rights [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 716,723 | 777,521 |
Accumulated Amortization | -476,523 | -464,548 |
Customer/advertiser relationships [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 1,222,518 | 1,212,745 |
Accumulated Amortization | -765,596 | -645,988 |
Talent contracts [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 319,384 | 319,617 |
Accumulated Amortization | -223,936 | -195,403 |
Representation contracts [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 238,313 | 252,961 |
Accumulated Amortization | -206,338 | -200,058 |
Permanent easements [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 171,271 | 173,753 |
Accumulated Amortization | 0 | 0 |
Other [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 388,160 | 387,405 |
Accumulated Amortization | ($177,249) | ($151,459) |
Property_Plant_And_Equipment_I3
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Future Amortization Expenses) (Detail) (USD $) | Dec. 31, 2014 |
In Millions, unless otherwise specified | |
Property, Plant And Equipment, Intangible Assets And Goodwill [Abstract] | |
2015 | $236,019 |
2016 | 219,485 |
2017 | 197,061 |
2018 | 127,730 |
2019 | $42,274 |
Property_Plant_And_Equipment_I4
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Changes In Carrying Amount Of Goodwill) (Detail) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Goodwill [Line Items] | |||
Balance | $4,202,187 | $4,216,085 | |
Impairment | -10,684 | 0 | |
Acquisitions | 18,199 | 97 | |
Dispositions | 0 | -456 | |
Foreign currency | -33,022 | -974 | |
Other | 60 | -1,881 | |
Balance | 4,187,424 | 4,202,187 | 4,216,085 |
CCME [Member] | |||
Goodwill [Line Items] | |||
Balance | 3,234,807 | 3,236,688 | |
Impairment | 0 | ||
Acquisitions | 17,900 | 0 | |
Dispositions | 0 | 0 | |
Foreign currency | 0 | 0 | |
Other | 60 | -1,881 | |
Balance | 3,252,767 | 3,234,807 | |
Americas Outdoor Advertising [Member] | |||
Goodwill [Line Items] | |||
Balance | 571,932 | 571,932 | |
Impairment | 0 | ||
Acquisitions | 0 | 0 | |
Dispositions | 0 | 0 | |
Foreign currency | 0 | 0 | |
Other | 0 | 0 | |
Balance | 571,932 | 571,932 | |
International Outdoor Advertising [Member] | |||
Goodwill [Line Items] | |||
Balance | 278,202 | 290,316 | |
Impairment | -10,684 | ||
Acquisitions | 0 | 0 | |
Dispositions | 0 | -456 | |
Foreign currency | -33,022 | -974 | |
Other | 0 | 0 | |
Balance | 245,180 | 278,202 | |
Other [Member] | |||
Goodwill [Line Items] | |||
Balance | 117,246 | 117,149 | |
Impairment | 0 | ||
Acquisitions | 299 | 97 | |
Dispositions | 0 | 0 | |
Foreign currency | 0 | 0 | |
Other | 0 | 0 | |
Balance | $117,545 | $117,246 |
Investments_Narrative_Detail
Investments (Narrative) (Detail) (USD $) | 12 Months Ended | 3 Months Ended | |||||
Dec. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Feb. 18, 2014 | Jul. 18, 2014 | |
Sale of Equity Method Investment [Abstract] | |||||||
Proceeds from sale of equity method investment | ($236,603,000) | ||||||
Other than temporary impairment for equity method investments | -11,146,000 | 76,000 | |||||
Australian Radio Network [Member] | |||||||
Percentage of ownership | 50.00% | ||||||
Equity Method Ownership Percentage Disposal | 50.00% | ||||||
Sale of Equity Method Investment [Abstract] | |||||||
Other than temporary impairment for equity method investments | 95,400,000 | ||||||
Equity Method Investment, Realized Gain (Loss) on Disposal | -2,400,000 | ||||||
Australian Radio Network [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||||
Sale of Equity Method Investment [Abstract] | |||||||
Foreign exchange losses | 11,500,000 | ||||||
Buspak [Member] | |||||||
Percentage of ownership | 50.00% | ||||||
Equity Method Ownership Percentage Disposal | 50.00% | ||||||
Sale of Equity Method Investment [Abstract] | |||||||
Equity Method Investment, Realized Gain (Loss) on Disposal | $4,500,000 |
Investments_Schedule_Of_Invest
Investments (Schedule Of Investment In Nonconsolidated affiliates) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Investment, beginning balance | $238,805 | $370,912 | $238,805 | $370,912 | |||||||
Cash advances (repayments) | 3,452 | 3,051 | |||||||||
Acquisitions of investments, net | 1,811 | 1,354 | |||||||||
Equity in earnings (loss) | -29 | 3,955 | -16 | -13,326 | -91,291 | 3,983 | 5,971 | 3,641 | -9,416 | -77,696 | 18,557 |
Foreign currency transaction adjustment | 1,526 | ||||||||||
Foreign currency translation adjustment | -37,064 | ||||||||||
Distributions received | -1,228 | -21,676 | |||||||||
Proceeds on sale | -236,603 | ||||||||||
Other | 11,146 | -76 | |||||||||
Investment, ending balance | 9,493 | 238,805 | 9,493 | 238,805 | 370,912 | ||||||
ARN [Member] | |||||||||||
Investment, beginning balance | 220,750 | 353,062 | 220,750 | 353,062 | |||||||
Cash advances (repayments) | 0 | 0 | |||||||||
Acquisitions of investments, net | 0 | ||||||||||
Equity in earnings (loss) | -12,678 | -75,318 | |||||||||
Foreign currency transaction adjustment | 1,449 | ||||||||||
Foreign currency translation adjustment | -37,068 | ||||||||||
Distributions received | -228 | -19,926 | |||||||||
Proceeds on sale | -220,783 | ||||||||||
Other | 11,490 | 0 | |||||||||
Investment, ending balance | 0 | 220,750 | 0 | 220,750 | |||||||
All Others [Member] | |||||||||||
Investment, beginning balance | 18,055 | 17,850 | 18,055 | 17,850 | |||||||
Cash advances (repayments) | 3,452 | 3,051 | |||||||||
Acquisitions of investments, net | 1,811 | 1,354 | |||||||||
Equity in earnings (loss) | 3,262 | -2,378 | |||||||||
Foreign currency transaction adjustment | 77 | ||||||||||
Foreign currency translation adjustment | 4 | ||||||||||
Distributions received | -1,000 | -1,750 | |||||||||
Proceeds on sale | -15,820 | ||||||||||
Other | -344 | -76 | |||||||||
Investment, ending balance | $9,493 | $18,055 | $9,493 | $18,055 |
Asset_Retirement_Obligation_Na
Asset Retirement Obligation (Narrative) (Detail) | 12 Months Ended |
Dec. 31, 2014 | |
Asset Retirement Obligation [Line Items] | |
Asset Retirement Obligations Description | Due to the high rate of lease renewals over a long period of time, the calculation assumes that all related assets will be removed at some period over the next 50B years. |
Asset_Retirement_Obligation_Sc
Asset Retirement Obligation (Schedule Of ARO Activity) (Detail) (Asset Retirement Obligation Costs [Member], USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Asset Retirement Obligation Costs [Member] | ||
Beginning balance | $59,380 | $56,849 |
Adjustment due to change in estimate of related costs | -5,391 | 806 |
Accretion of liability | 7,858 | 5,106 |
Liabilities settled | -5,802 | -3,323 |
Foreign Currency | -1,834 | -58 |
Ending balance | $54,211 | $59,380 |
LongTerm_Debt_Narrative_Detail
Long-Term Debt (Narrative) (Detail) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Long Term Debt Other Disclosures [Abstract] | |||
Weighted average interest rate | 8.10% | 7.60% | |
Market value | $19,700,000,000 | $20,500,000,000 | |
Purchase accounting adjustment and original issue discount | 234,900,000 | ||
Senior Notes Due 2021 [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Debt Instrument, Interest Rate Terms | The Senior Notes due 2021 mature on FebruaryB 1, 2021. Interest on the Senior Notes due 2021 is payable semi-annually on FebruaryB 1 and AugustB 1 of each year, which began on AugustB 1, 2013. Interest on the Senior Notes due 2021 will be paid at the rate of (i)B 12.0% per annum in cash and (ii)B 2.0% per annum through the issuance of payment-in-kind notes (the bPIK Notesb). | ||
Principal amount held by subsidiary | 423,400,000 | ||
iHeart Communications Legacy Note [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Principal amount held by subsidiary | 57,100,000 | ||
Senior Notes Due 2018 [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Principal amount held by subsidiary | 120,000,000 | ||
Senior Secured Credit Facility [Member] | Fed Fund Rate [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 0.50% | ||
Senior Secured Credit Facility [Member] | Term Loan B and C [Member] | Base Rate Loans [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 2.65% | ||
Senior Secured Credit Facility [Member] | Term Loan B and C [Member] | Euro Currency Rate Loans [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 3.65% | ||
Senior Secured Credit Facility [Member] | Term Loan D [Member] | Base Rate Loans [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 5.75% | ||
Senior Secured Credit Facility [Member] | Term Loan D [Member] | Euro Currency Rate Loans [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 6.75% | ||
Senior Secured Credit Facility [Member] | Term Loan E [Member] | Base Rate Loans [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 6.50% | ||
Senior Secured Credit Facility [Member] | Term Loan E [Member] | Euro Currency Rate Loans [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 7.50% | ||
Receivables Based Facility Due 2017 [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Line of credit facility maximum borrowing capacity | 535,000,000 | ||
Percentage of eligible accounts receivable | 90.00% | ||
Debt Instrument Restrictive Covenants | Maturity Borrowings under the receivables based credit facility will mature, and lending commitments thereunder will terminate, on the fifth anniversary of the effectiveness of the receivables based credit facility (DecemberB 24, 2017), provided that, (a)B the maturity date will be OctoberB 31, 2015 if on OctoberB 30, 2015, greater than $500.0B million in aggregate principal amount is owing under certain of ##D term loan credit facilities, (b)B the maturity date will be MayB 3, 2016 if on MayB 2, 2016 greater than $500.0B million aggregate principal amount of ##D 10.75% senior cash pay notes due 2016 and 11.00%/11.75% senior toggle notes due 2016 are outstanding and (c)B in the case of any debt under clauses (a)B and (b)B that is amended or refinanced in any manner that extends the maturity date of such debt to a date that is on or before the date that is five years after the effectiveness of the receivables based credit facility, the maturity date will be one day prior to the maturity date of such debt after giving effect to such amendment or refinancing if greater than $500,000,000 in aggregate principal amount of such debt is outstanding | ||
Receivables Based Facility Due 2017 [Member] | Minimum [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Commitment fee rate | 0.25% | ||
Receivables Based Facility Due 2017 [Member] | Maximum [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Commitment fee rate | 0.38% | ||
Receivables Based Facility Due 2017 [Member] | Fed Fund Rate [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 0.50% | ||
Receivables Based Facility Due 2017 [Member] | Base Rate Loans [Member] | Minimum [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 0.50% | ||
Receivables Based Facility Due 2017 [Member] | Base Rate Loans [Member] | Maximum [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 1.00% | ||
Receivables Based Facility Due 2017 [Member] | Euro Currency Rate Loans [Member] | Minimum [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 1.50% | ||
Receivables Based Facility Due 2017 [Member] | Euro Currency Rate Loans [Member] | Maximum [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Margin percentages | 2.00% | ||
Subsidiary Senior Revolving Credit Facility Due 2018 [Member] | |||
Long Term Debt Other Disclosures [Abstract] | |||
Line of credit facility maximum borrowing capacity | 0 | 75,000,000 | |
Letters Of Credit Outstanding Amount | $62,200,000 |
LongTerm_Debt_Schedule_Of_Long
Long-Term Debt (Schedule Of Long-Term Debt) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | $12,575,294 | $12,818,693 |
Total debt | 20,326,018 | 20,484,213 |
Less: current portion | 3,604 | 453,734 |
Total long-term debt | 20,322,414 | 20,030,479 |
Senior Secured Credit Facilities [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 7,231,222 | 8,225,754 |
Receivables Based Facility Due 2017 [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 0 | 247,000 |
Priority Guarantee Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 5,324,815 | 4,324,815 |
Subsidiary Senior Revolving Credit Facility Due 2018 [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 0 | 0 |
Other Secured Subsidiary Debt [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 19,257 | 21,124 |
Senior Cash Pay Notes Due 2016 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 0 | 94,304 |
Stated interest rate | 10.75% | |
Senior Toggle Notes Due 2016 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 0 | 127,941 |
Senior Toggle Notes Due 2016 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 11.00% | |
Senior Toggle Notes Due 2016 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 11.75% | |
Senior Notes due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 1,661,697 | 1,404,202 |
Stated interest rate | 14.00% | |
iHeartCommunications Legacy Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 667,900 | 1,436,455 |
Senior Notes Due 2018 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 730,000 | 0 |
Stated interest rate | 10.00% | |
Subisidary Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 4,925,000 | 4,925,000 |
Other iHeartCommunications Subsidiary Debt [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 1,024 | 10 |
Purchase accounting adjustments and original issue discount [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | ($234,897) | ($322,392) |
LongTerm_Debt_Sr_Secured_Credi
Long-Term Debt (Sr Secured Credit Facilities) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | $12,575,294 | $12,818,693 |
Senior Secured Credit Facilities [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 7,231,222 | 8,225,754 |
Senior Secured Credit Facilities [Member] | Term Loan B [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 916,061 | 1,890,978 |
Maturity date | 29-Jan-16 | |
Senior Secured Credit Facilities [Member] | Term Loan C [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 15,161 | 34,776 |
Maturity date | 29-Jan-16 | |
Senior Secured Credit Facilities [Member] | Term Loan D [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 5,000,000 | 5,000,000 |
Maturity date | 30-Jan-19 | |
Senior Secured Credit Facilities [Member] | Term Loan E [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | $1,300,000 | $1,300,000 |
Maturity date | 30-Jul-19 |
LongTerm_Debt_Priority_Guarant
Long-Term Debt (Priority Guarantee) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | $12,575,294 | $12,818,693 |
Priority Guarantee Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 5,324,815 | 4,324,815 |
Priority Guarantee Notes [Member] | 9% Notes Due 2019 [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 1,999,815 | 1,999,815 |
Maturity date | 15-Dec-19 | |
Stated interest rate | 9.00% | |
Debt Instrument, Interest Rate Terms | Payable semi-annually in arrears on June 15 and December 15 of each year | |
Priority Guarantee Notes [Member] | 9% Notes Due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 1,750,000 | 1,750,000 |
Maturity date | 1-Mar-21 | |
Stated interest rate | 9.00% | |
Debt Instrument, Interest Rate Terms | Payable semi-annually in arrears on March 1 and September 1 of each year | |
Priority Guarantee Notes [Member] | 11.25% Notes Due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | 575,000 | 575,000 |
Maturity date | 1-Mar-21 | |
Stated interest rate | 11.25% | |
Debt Instrument, Interest Rate Terms | Payable semi-annually on March 1 and September 1 of each year | |
Priority Guarantee Notes [Member] | 9% Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Total Consolidated Secured Debt | $1,000,000 | $0 |
Maturity date | 15-Sep-22 | |
Stated interest rate | 9.00% | |
Debt Instrument, Interest Rate Terms | Payable semi-annually in arrears on March 15 and September 15 of each year |
LongTerm_Debt_iHeart_Comm_Deta
Long-Term Debt (iHeart Comm) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Total senior notes | $20,326,018 | $20,484,213 |
6.875% Senior Notes Due 2018 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 730,000 | 0 |
Debt Instrument Interest Rate Stated Percentage | 10.00% | |
iHeartCommunications Legacy Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 667,900 | 1,436,455 |
iHeartCommunications Legacy Notes [Member] | 5.5% Senior Notes Due 2014 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 0 | 461,455 |
Debt Instrument Interest Rate Stated Percentage | 5.50% | |
iHeartCommunications Legacy Notes [Member] | 4.9% Senior Notes Due 2015 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 0 | 250,000 |
Debt Instrument Interest Rate Stated Percentage | 4.90% | |
iHeartCommunications Legacy Notes [Member] | 5.5% Senior Notes Due 2016 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 192,900 | 250,000 |
Debt Instrument Interest Rate Stated Percentage | 5.50% | |
iHeartCommunications Legacy Notes [Member] | 6.875% Senior Notes Due 2018 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 175,000 | 175,000 |
Debt Instrument Interest Rate Stated Percentage | 6.88% | |
iHeartCommunications Legacy Notes [Member] | 7.25% Senior Notes Due 2027 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | $300,000 | $300,000 |
Debt Instrument Interest Rate Stated Percentage | 7.25% |
LongTerm_Debt_Subsidiary_Senio
Long-Term Debt (Subsidiary Senior Notes) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ||
Total CCWH Notes | $20,326,018 | $20,484,213 |
Subisidary Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total CCWH Notes | 4,925,000 | 4,925,000 |
Subisidary Senior Notes [Member] | CCWH Senior A Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Total CCWH Notes | 735,750 | 735,750 |
Stated interest rate | 6.50% | |
Maturity date | 15-Nov-22 | |
Subisidary Senior Notes [Member] | CCWH Senior B Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Total CCWH Notes | 1,989,250 | 1,989,250 |
Stated interest rate | 6.50% | |
Maturity date | 15-Nov-22 | |
Subisidary Senior Notes [Member] | CCWH Senior A Subordinated Notes Due 2020 [Member] | ||
Debt Instrument [Line Items] | ||
Total CCWH Notes | 275,000 | 275,000 |
Stated interest rate | 7.63% | |
Maturity date | 15-Mar-20 | |
Subisidary Senior Notes [Member] | CCWH Senior B Subordinated Notes Due 2020 [Member] | ||
Debt Instrument [Line Items] | ||
Total CCWH Notes | $1,925,000 | $1,925,000 |
Stated interest rate | 7.63% | |
Maturity date | 15-Mar-20 |
LongTerm_Debt_Schedule_of_Debt
Long-Term Debt (Schedule of Debt Maturities) (Detail) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Debt Maturities [Abstract] | |
2015 | $3,604 |
2016 | 1,126,920 |
2017 | 8,208 |
2018 | 909,272 |
2019 | 8,300,043 |
Thereafter | 10,212,868 |
Total | $20,560,915 |
Fair_Value_Measurements_Schedu
Fair Value Measurements (Schedule Of Available For Sale Securities) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Fair Value Option Qualitative Disclosures Related To Election [Line Items] | ||
Cost | $16,638 | $8,442 |
Gross unrealized losses | 0 | 0 |
Gross Unrealized Gains | 1,609 | 1,283 |
Fair value | 18,247 | 9,725 |
Available-for-sale Securities [Member] | ||
Fair Value Option Qualitative Disclosures Related To Election [Line Items] | ||
Cost | 369 | 659 |
Gross unrealized losses | 0 | 0 |
Gross Unrealized Gains | 1,609 | 1,283 |
Fair value | 1,978 | 1,942 |
Cost-method Investments [Member] | ||
Fair Value Option Qualitative Disclosures Related To Election [Line Items] | ||
Cost | 16,269 | 7,783 |
Gross unrealized losses | 0 | 0 |
Gross Unrealized Gains | 0 | 0 |
Fair value | $16,269 | $7,783 |
Fair_Value_Measurements_Narrat
Fair Value Measurements (Narrative) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||||||||
Proceeds from sale of other investments | $236,618,000 | $135,571,000 | $0 | ||||||||
Income tax expense | -33,654,000 | 24,376,000 | -621,000 | 68,388,000 | 36,833,000 | -73,802,000 | 11,477,000 | -96,325,000 | 58,489,000 | -121,817,000 | -308,279,000 |
Reduction of "Other comprehensive income (loss)" | -3,317,000 | 83,752,000 | -2,045,000 | ||||||||
Other than temporary impairment of cost investments | 2,000,000 | ||||||||||
Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||||||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | |||||||||||
Realized gain on sale of marketable securities | 130,900,000 | ||||||||||
Income tax expense | 48,600,000 | ||||||||||
Reduction of "Other comprehensive income (loss)" | $82,300,000 |
Fair_Value_Measurements_Schedu1
Fair Value Measurements (Schedule Of Accumulated Other Comprehensive Loss - Interest Rate Swaps) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Derivative Instruments Gain Loss [Line Items] | ||
Balance at beginning of year | $0 | $0 |
Balance at end of year | $0 | $0 |
Commitments_Contingencies_And_
Commitments, Contingencies And Guarantees (Narrative) (Detail) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
permits | |||
signs | |||
Commitments And Contingencies [Line Items] | |||
Rent expense | $1,170,000,000 | $1,160,000,000 | $1,140,000,000 |
Digital modernization permits issued to Company | 82 | ||
Digital displays operating | 77 | ||
Conversion from static to digital | 83 | ||
Performance Requirements [Member] | |||
Commitments And Contingencies [Line Items] | |||
Estimated Maximum Contingency | $30,000,000 |
Recovered_Sheet3
Commitments And Contingencies (Schedule Of Future Commitments) (Detail) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Non Cancellable Operating Leases [Member] | |
Non-Cancelable Contracts [Abstract] | |
2015 | $435,118 |
2016 | 347,487 |
2017 | 302,876 |
2018 | 269,697 |
2019 | 243,096 |
Thereafter | 1,325,171 |
Total | 2,923,445 |
Non Cancelable Contracts [Member] | |
Non-Cancelable Contracts [Abstract] | |
2015 | 593,123 |
2016 | 437,022 |
2017 | 262,368 |
2018 | 240,128 |
2019 | 171,562 |
Thereafter | 336,120 |
Total | 2,040,323 |
Capital Expenditure Commitments [Member] | |
Non-Cancelable Contracts [Abstract] | |
2015 | 55,968 |
2016 | 70,385 |
2017 | 67,053 |
2018 | 922 |
2019 | 757 |
Thereafter | 14,402 |
Total | 209,487 |
Employment / Talent Contracts [Member] | |
Non-Cancelable Contracts [Abstract] | |
2015 | 80,442 |
2016 | 75,760 |
2017 | 31,673 |
2018 | 11,069 |
2019 | 0 |
Thereafter | 0 |
Total | $198,944 |
Guarantees_Narrative_Detail
Guarantees (Narrative) (Detail) (USD $) | Dec. 31, 2014 |
In Millions, unless otherwise specified | |
Surety Bond [Member] | |
Guarantee Obligations [Line Items] | |
Gurantees Obligations | $47.70 |
Commercial standby letters of credit [Member] | |
Guarantee Obligations [Line Items] | |
Gurantees Obligations | 113.9 |
Bank Gurantees [Member] | |
Guarantee Obligations [Line Items] | |
Gurantees Obligations | 55.1 |
Bank Gurantees Collaterized [Member] | |
Guarantee Obligations [Line Items] | |
Gurantees Obligations | $15.20 |
Income_Taxes_Narrative_Detail
Income Taxes (Narrative) (Detail) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Income Tax Expense (Benefit), Continuing Operations [Abstract] | |||
Reduction to current tax expense | $35,400,000 | $67,300,000 | |
Valuation Allowance Recorded | 339,800,000 | 143,500,000 | |
Income Tax Reconciliation Tax Settlements [Abstract] | |||
Settlement of U.S. Federal and state tax examinations | 28,900,000 | 20,200,000 | 60,600,000 |
Deferred Tax Assets Net Current Classification [Abstract] | |||
Current net deferred tax assets included in net deferred tax liabilities | 37,800,000 | 52,000,000 | |
Foreign deferred tax liabilities | 13,600,000 | 19,800,000 | |
Foreign net operating loss carryforwards | 153,000,000 | ||
Net deferred tax liabilities | -1,526,095,000 | -1,485,853,000 | |
Deferred Tax Assets Operating Loss Carryforwards Components [Abstract] | |||
Net operating loss carryforwards (tax effected) | 1,300,000,000 | ||
Deferred tax assets related to stock-based compensation expense included in net deferred tax liabilities | 28,900,000 | ||
Foreign income before taxes | 97,200,000 | 48,300,000 | 84,000,000 |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued [Abstract] | |||
Interest and penalties accrued related to unrecognized tax benefits | 40,800,000 | 49,400,000 | |
Total unrecognized tax benefits and accrued interest and penalties | 147,700,000 | 178,800,000 | |
Portion of unrecognized tax benefits, interest and penalties recorded in "Other long-term liabilities" | 110,400,000 | 131,000,000 | |
Noncurrent portion of unrecognized tax benefits netted against deferred tax assets | 35,000,000 | 36,100,000 | |
Unrecognized tax benefits that would impact effective tax rate | 68,800,000 | 100,100,000 | |
Portion of unrecognized tax benefits included in "Accrued Expenses" | 2,300,000 | 11,600,000 | |
Effective tax rate | -8.00% | 17.00% | 43.00% |
Federal and State Net Operating Losses [Member] | |||
Valuation Allowance [Abstract] | |||
Valuation Allowance | 487,100,000 | ||
Foreign Net Operating Loss Carryforwards [Member] | |||
Valuation Allowance [Abstract] | |||
Valuation Allowance | 146,400,000 | ||
Other Foreign Deferred Tax Assets [Member] | |||
Valuation Allowance [Abstract] | |||
Valuation Allowance | $22,100,000 |
Income_Taxes_Schedule_Of_Provi
Income Taxes (Schedule Of Provision For Income Tax Benefit (Expense) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Income Tax Expense Benefit [Abstract] | |||||||||||
Current - Federal | ($503) | $10,586 | $61,655 | ||||||||
Current - foreign | -27,256 | -48,466 | -48,579 | ||||||||
Current - state | 3,193 | 1,527 | -9,408 | ||||||||
Total current benefit (expense) | -24,566 | -36,353 | 3,668 | ||||||||
Deferred - Federal | -29,284 | 126,905 | 261,014 | ||||||||
Deferred - foreign | 4,308 | 8,932 | 27,970 | ||||||||
Deferred - state | -8,947 | 22,333 | 15,627 | ||||||||
Total deferred benefit | -33,923 | 158,170 | 304,611 | ||||||||
Income tax benefit (expense) | $33,654 | ($24,376) | $621 | ($68,388) | ($36,833) | $73,802 | ($11,477) | $96,325 | ($58,489) | $121,817 | $308,279 |
Income_Taxes_Schedule_Of_Defer
Income Taxes (Schedule Of Deferred Tax Liabilities And Assets) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Deferred tax liabilities: | ||
Intangibles and fixed assets | $2,335,584 | $2,402,168 |
Long-term debt | 119,887 | 183,615 |
Investments in nonconsolidated affiliates | 1,121 | 0 |
Other investments | 5,575 | 6,759 |
Other | 8,857 | 6,655 |
Total deferred tax liabilities | 2,471,024 | 2,599,197 |
Deferred tax assets: | ||
Accrued expenses | 111,884 | 106,651 |
Investments in nonconsolidated affiliates | 0 | 1,824 |
Net operating loss carryforwards | 1,445,340 | 1,287,239 |
Bad debt reserves | 9,346 | 9,726 |
Other | 34,017 | 35,527 |
Total gross deferred tax assets | 1,600,587 | 1,440,967 |
Less: Valuation allowance | 655,658 | 327,623 |
Total deferred tax assets | 944,929 | 1,113,344 |
Net deferred tax liabilities | $1,526,095 | $1,485,853 |
Income_Taxes_Schedule_Of_Compu
Income Taxes (Schedule Of Computation From Income Tax At Federal Rate To Income Tax Benefit (Expense) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Reconciliation of Income Tax Rates [Abstract] | |||||||||||
Income tax benefit at statutory rates | $246,284 | $246,867 | $251,814 | ||||||||
State income taxes, net of federal tax effects | 26,518 | 32,768 | 6,218 | ||||||||
Foreign income taxes | 11,074 | -22,640 | 8,782 | ||||||||
Nondeductible items | -5,533 | -4,870 | -4,617 | ||||||||
Changes in valuation allowance and other estimates | -333,641 | -135,161 | 50,697 | ||||||||
Other, net | -3,191 | 4,853 | -4,615 | ||||||||
Income tax benefit (expense) | $33,654 | ($24,376) | $621 | ($68,388) | ($36,833) | $73,802 | ($11,477) | $96,325 | ($58,489) | $121,817 | $308,279 |
Reconciliation of Income Tax Rates Percentages [Abstract] | |||||||||||
Income tax benefit at statutory rates | 35.00% | 35.00% | 35.00% | ||||||||
State income taxes, net of federal tax effects | 4.00% | 4.00% | 1.00% | ||||||||
Foreign income taxes | 2.00% | -3.00% | 2.00% | ||||||||
Nondeductible items | -1.00% | -1.00% | -1.00% | ||||||||
Changes in valuation allowance and other estimates | -47.00% | -19.00% | 7.00% | ||||||||
Other, net | -1.00% | 1.00% | -1.00% | ||||||||
Income tax benefit (expense) | -8.00% | 17.00% | 43.00% |
Income_Taxes_Schedule_Of_Unrec
Income Taxes (Schedule Of Unrecognized Tax Benefits) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Income Tax Disclosure [Abstract] | ||
Balance at beginning of period | $129,375 | $138,437 |
Increases for tax position taken in the current year | 13,848 | 12,004 |
Increases for tax positions taken in previous years | 6,003 | 13,163 |
Decreases for tax position taken in previous years | -9,764 | -21,928 |
Decreases due to settlements with tax authorities | -8,181 | -1,113 |
Decreases due to lapse of statute of limitations | -24,367 | -11,188 |
Balance at end of period | $106,914 | $129,375 |
Members_Interest_Narrative_Det
Member's Interest (Narrative) (Detail) (USD $) | 12 Months Ended | 0 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Nov. 19, 2012 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Weighted average grant date fair value of options granted | $2.68 | |||
Shares vested that are subject to performance conditions that have not yet been determined probable to meet | 600,000 | |||
Tax benefit related to the share-based compensation expense | $4,100,000 | $6,300,000 | $10,800,000 | |
Unrecognized compensation cost, net of estimated forfeitures, related to unvested share-based compensation arrangements that will vest based on service conditions | 22,400,000 | |||
Options granted vest based on market conditions | 24,700,000 | |||
Total share based compensation expense | 10,713,000 | 16,715,000 | 28,540,000 | |
2008 Executive Incentive Plan [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Restricted shares issued in connection with the tax assistance program | 1,500,000 | |||
Stock options granted under the Clear Channel 2008 Executive Incentive Plan | 2,000,000 | |||
Replacement stock options | 1,800,000 | |||
Incremental compensation expense | 1,700,000 | |||
Stock options repurchased | 900,000 | |||
Restricted stock awards forfeited | 600,000 | |||
Compensation expense recognized related to tax assistance program | 2,600,000 | |||
CCMH Restricted Stock [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Restricted stock awards forfeited | 710,000 | |||
CCOH Restricted Stock [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Restricted stock awards forfeited | 410,000 | |||
iHM [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Fair value of options vested | 300,000 | 6,300,000 | 3,900,000 | |
Restricted stock awards forfeited | 125,000 | |||
Put option purchase price per share | $0 | |||
CCOH [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Weighted average grant date fair value of options granted | $4.69 | $4.10 | $4.43 | |
Fair value of options vested | 6,100,000 | 7,100,000 | 11,500,000 | |
Cash received for options exercised | 2,400,000 | 4,200,000 | 6,400,000 | |
Total instrinsic value of the options exercised | $1,500,000 | $5,000,000 | $7,900,000 | |
Restricted stock awards forfeited | 628,000 | |||
Put option purchase price per share | $5.23 |
Members_Deficit_And_Comprehens
Member's Deficit And Comprehensive Loss (Schedule Of Changes In Equity) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Balances at January 1, | ($8,696,635) | ($7,995,191) | ($8,696,635) | ($7,995,191) | |||||||
Net income (loss) | -50,165 | -107,824 | -171,779 | -432,390 | -302,233 | -92,172 | 20,007 | -209,119 | -762,158 | -583,517 | -411,190 |
Dividends and other payments to noncontrolling interests | -40,027 | -91,887 | |||||||||
Purchases of additional noncontrolling interest | -48,750 | 28 | |||||||||
Foreign currency translation adjustments | -121,878 | -33,001 | 40,242 | ||||||||
Unrealized holding gain (loss) on marketable securities | 327 | 16,576 | 23,103 | ||||||||
Unrealized holding gain on cash flow derivatives | 0 | 48,180 | 52,112 | ||||||||
Other adjustments to comprehensive loss | -11,438 | 6,732 | 1,135 | ||||||||
Reclassifications | 3,317 | -83,752 | 2,045 | ||||||||
Other, net | 12,034 | 19,225 | |||||||||
Balances at December 31, | -9,665,208 | -8,696,635 | -9,665,208 | -8,696,635 | -7,995,191 | ||||||
The Company [Member] | |||||||||||
Balances at January 1, | -8,942,166 | -8,299,188 | -8,942,166 | -8,299,188 | |||||||
Net income (loss) | -793,761 | -606,883 | |||||||||
Dividends and other payments to noncontrolling interests | 0 | 0 | |||||||||
Purchases of additional noncontrolling interest | -46,806 | ||||||||||
Foreign currency translation adjustments | -101,980 | -29,755 | |||||||||
Unrealized holding gain (loss) on marketable securities | 285 | 16,439 | |||||||||
Unrealized holding gain on cash flow derivatives | 0 | 48,180 | |||||||||
Other adjustments to comprehensive loss | -10,214 | 5,932 | |||||||||
Reclassifications | 3,317 | -83,585 | |||||||||
Other, net | 1,977 | 6,694 | |||||||||
Balances at December 31, | -9,889,348 | -8,942,166 | -9,889,348 | -8,942,166 | |||||||
Noncontrolling Interest [Member] | |||||||||||
Balances at January 1, | 245,531 | 303,997 | 245,531 | 303,997 | |||||||
Net income (loss) | 31,603 | 23,366 | |||||||||
Dividends and other payments to noncontrolling interests | -40,027 | -91,887 | |||||||||
Purchases of additional noncontrolling interest | -1,944 | ||||||||||
Foreign currency translation adjustments | -19,898 | -3,246 | |||||||||
Unrealized holding gain (loss) on marketable securities | 42 | 137 | |||||||||
Unrealized holding gain on cash flow derivatives | 0 | 0 | |||||||||
Other adjustments to comprehensive loss | -1,224 | 800 | |||||||||
Reclassifications | 0 | -167 | |||||||||
Other, net | 10,057 | 12,531 | |||||||||
Balances at December 31, | $224,140 | $245,531 | $224,140 | $245,531 |
Members_Interest_Schedule_Of_A
Member's Interest (Schedule Of Assumptions Used In Fair Value Calculation) (Detail) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
iHM [Member] | Minimum [Member] | |||
Member's Interest [Abstract] | |||
Expected volatility, minimum | 71.00% | ||
Expected life in years, maximum | 6 years 4 months | ||
Risk-free interest rate, minimum | 0.97% | ||
Dividend yield | 0.00% | ||
iHM [Member] | Maximum [Member] | |||
Member's Interest [Abstract] | |||
Expected volatility, maximum | 77.00% | ||
Expected life in years, maximum | 6 years 6 months | ||
Risk-free interest rate, maximum | 1.55% | ||
Dividend yield | 0.00% | 0.00% | |
CCOH [Member] | Minimum [Member] | |||
Member's Interest [Abstract] | |||
Expected volatility, minimum | 54.00% | 55.00% | 54.00% |
Expected life in years, maximum | 6 years 4 months | 6 years 4 months | 6 years 4 months |
Risk-free interest rate, minimum | 1.73% | 1.05% | 0.92% |
Dividend yield | 0.00% | 0.00% | 0.00% |
CCOH [Member] | Maximum [Member] | |||
Member's Interest [Abstract] | |||
Expected volatility, maximum | 56.00% | 56.00% | 56.00% |
Expected life in years, maximum | 6 years 4 months | 6 years 4 months | 6 years 4 months |
Risk-free interest rate, maximum | 2.08% | 2.19% | 1.48% |
Dividend yield | 0.00% | 0.00% | 0.00% |
Members_Interest_Schedule_Of_S
Member's Interest (Schedule Of Stock Options Outstanding) (Detail) (USD $) | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 |
iHM [Member] | |
Outstanding, Options | 2,509 |
Granted | 0 |
Exercised | 0 |
Forfeited | -125 |
Expired | -83 |
Outstanding, Options | 2,301 |
Exercisable | 1,480 |
Expected to vest | 797 |
Outstanding, Price | $33.11 |
Granted | $0 |
Exercised | $0 |
Forfeited | $36 |
Expired | $36 |
Outstanding, Price | $32.85 |
Exercisable | $31.95 |
Expected to vest | $35.20 |
Outstanding, Weighted Average Remaining Contractual Term | 4 years 4 months |
Exercisable | 4 years |
Expected to vest | 4 years 8 months |
Outstanding, Aggregate intrinsic value | $0 |
Exercisable, Aggreate intrinsic value | 0 |
Expected to vest, Aggreate intrinsic value | 0 |
CCOH [Member] | |
Outstanding, Options | 6,909 |
Granted | 627 |
Exercised | -459 |
Forfeited | -628 |
Expired | -424 |
Outstanding, Options | 6,025 |
Exercisable | 4,471 |
Expected to vest | 1,487 |
Outstanding, Price | $9.60 |
Granted | $8.64 |
Exercised | $5.23 |
Forfeited | $8.11 |
Expired | $10.58 |
Outstanding, Price | $9.92 |
Exercisable | $10.56 |
Expected to vest | $8.08 |
Outstanding, Weighted Average Remaining Contractual Term | 5 years 1 month |
Exercisable | 4 years 1 month |
Expected to vest | 7 years 10 months |
Outstanding, Aggregate intrinsic value | 13,956 |
Exercisable, Aggreate intrinsic value | 10,065 |
Expected to vest, Aggreate intrinsic value | $3,729 |
Members_Interest_Schedule_Of_U
Member's Interest (Schedule Of Unvested Options) (Detail) (USD $) | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 |
iHM [Member] | |
Unvested, Options | 1,086 |
Granted | 0 |
Vested | -140 |
Forfeited | -125 |
Unvested, Options | 821 |
Unvested, Weighted Average Grant Date Fair Value | $10.74 |
Granted | $0 |
Vested | $2.32 |
Forfeited | $2.16 |
Unvested, Weighted Average Grant Date Fair Value | $13.61 |
CCOH [Member] | |
Unvested, Options | 2,645 |
Granted | 627 |
Vested | -1,091 |
Forfeited | -628 |
Unvested, Options | 1,553 |
Unvested, Weighted Average Grant Date Fair Value | $5.21 |
Granted | $4.69 |
Vested | $5.59 |
Forfeited | $4.74 |
Unvested, Weighted Average Grant Date Fair Value | $4.92 |
Members_Interest_Schedule_Of_R
Member's Interest (Schedule Of Restricted Stock Awards) (Detail) (USD $) | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 |
CCMH Restricted Stock [Member] | |
Outstanding, Options | 3,919 |
Granted | 1,826 |
Vested (restriction lapsed) | -506 |
Forfeited | -710 |
Outstanding, Options | 4,529 |
Outstanding, Price | $3.35 |
Granted | $7.86 |
Vested (restriction lapsed) | $3.14 |
Forfeited | $8.85 |
Outstanding, Price | $5.02 |
CCOH Restricted Stock [Member] | |
Outstanding, Options | 1,892 |
Granted | 1,040 |
Vested (restriction lapsed) | -64 |
Forfeited | -410 |
Outstanding, Options | 2,458 |
Outstanding, Price | $6.83 |
Granted | $8.88 |
Vested (restriction lapsed) | $6.86 |
Forfeited | $7.76 |
Outstanding, Price | $7.54 |
Members_Interest_Share_Based_C
Member's Interest (Share Based Compensation) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Numerator: [Abstract] | |||||||||||
Net Income Loss | ($68,088) | ($114,852) | ($186,631) | ($424,190) | ($309,227) | ($101,855) | $7,202 | ($203,003) | ($793,761) | ($606,883) | ($424,479) |
Employee_Stock_And_Savings_Nar
Employee Stock And Savings (Narrative) (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Deferred Compensation Arrangement With Individual Postretirement Benefits [Line Items] | |||
Contribution | $27.60 | $26.60 | $29.50 |
Deferred compensation plan assets | 11.6 | 11.8 | |
Deferred compensation plan liabilities | $11.60 | $11.80 | |
Maximum percentage of salary deferral | 50.00% | ||
Maximum deferral bonus afftert Tax | 80.00% |
Other_Information_Schedule_Of_
Other Information (Schedule Of Other Income (Expense) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Other Information [Abstract] | |||||||||||
Foreign exchange gain (loss) | $15,554 | $1,772 | ($3,018) | ||||||||
Debt modification expenses | 0 | -23,555 | 0 | ||||||||
Other | -6,450 | -197 | 3,268 | ||||||||
Total other income (expense), net | ($7,211) | $2,617 | $12,157 | $1,541 | ($4,591) | $1,709 | ($18,098) | ($1,000) | $9,104 | ($21,980) | $250 |
Other_Information_Schedule_Of_1
Other Information (Schedule Of Accumulated Other Comprehensive Loss - Deferred Tax Liabilities) (Detail) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Fair Value Measurements [Abstract] | |||
Foreign currency translation adjustments and other | $2,559 | ($14,421) | $3,210 |
Unrealized holding gain on marketable securities | 0 | -11,010 | 15,324 |
Unrealized holding gain (loss) on cash flow derivatives | 0 | 28,759 | 30,074 |
Total increase in deferred tax liabilities | $2,559 | $3,328 | $48,608 |
Other_Information_Schedule_Of_2
Other Information (Schedule Of Other Current Assets) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Other Information [Abstract] | ||
Inventory | $23,777 | $26,872 |
Deferred tax asset | 37,793 | 51,967 |
Deposits | 4,466 | 5,126 |
Deferred loan costs | 32,602 | 30,165 |
Other | 37,661 | 47,027 |
Total other current assets | $136,299 | $161,157 |
Other_Information_Schedule_Of_3
Other Information (Schedule Of Other Assets) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Other Information [Abstract] | ||
Investments in, and advances to, nonconsolidated affiliates | $9,493 | $238,805 |
Other investments | 18,247 | 9,725 |
Notes receivable | 242 | 302 |
Prepaid expenses | 16,082 | 24,231 |
Deferred loan costs | 130,267 | 143,763 |
Deposits | 27,822 | 26,200 |
Prepaid rent | 56,430 | 62,864 |
Non-qualified plan assets | 11,568 | 11,844 |
Other | 18,914 | 15,722 |
Total other assets | $289,065 | $533,456 |
Other_Information_Schedule_Of_4
Other Information (Schedule Of Other Long-Term Liabilities) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Other Information [Abstract] | ||
Unrecognized tax benefits | $110,410 | $131,015 |
Asset retirement obligation | 53,936 | 59,125 |
Non-qualified plan liabilities | 11,568 | 11,844 |
Deferred income | 23,734 | 16,247 |
Deferred rent | 125,530 | 120,092 |
Employee related liabilities | 39,963 | 31,617 |
Other | 89,722 | 92,080 |
Total other long-term liabilities | $454,863 | $462,020 |
Other_Information_Schedule_Of_5
Other Information (Schedule Of Accumulated Other Comprehensive Loss) (Detail) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Other Information [Abstract] | ||
Cumulative currency translation adjustment | ($291,520) | ($188,920) |
Cumulative unrealized gain on securities | 1,397 | 1,101 |
Cumulative other adjustments | -18,467 | -8,254 |
Cumulative unrealized loss on cash flow derivatives | 0 | 0 |
Total accumulated other comprehensive loss | ($308,590) | ($196,073) |
Segment_Data_Narrative_Detail
Segment Data (Narrative) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||||||||
Revenue | $1,715,797,000 | $1,630,034,000 | $1,630,154,000 | $1,342,548,000 | $1,694,367,000 | $1,587,522,000 | $1,618,097,000 | $1,343,058,000 | $6,318,533,000 | $6,243,044,000 | $6,246,884,000 |
US Operations [Member] | |||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||||||||
Revenue | 4,500,000,000 | 4,500,000,000 | 4,500,000,000 | ||||||||
Identifiable long-lived assets | 2,000,000,000 | 2,100,000,000 | 2,000,000,000 | 2,100,000,000 | 2,200,000,000 | ||||||
Foreign Operations [Member] | |||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||||||||
Revenue | 1,800,000,000 | 1,700,000,000 | 1,700,000,000 | ||||||||
Identifiable long-lived assets | $682,700,000 | $760,500,000 | $682,700,000 | $760,500,000 | $805,200,000 |
Segment_Data_Schedule_Of_Opera
Segment Data (Schedule Of Operating Segment Results) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Segment Reporting Information [Line Items] | |||||||||||
Revenue | $1,715,797 | $1,630,034 | $1,630,154 | $1,342,548 | $1,694,367 | $1,587,522 | $1,618,097 | $1,343,058 | $6,318,533 | $6,243,044 | $6,246,884 |
Direct operating expenses | 648,666 | 645,981 | 643,222 | 596,496 | 674,978 | 648,743 | 632,586 | 597,780 | 2,534,365 | 2,554,087 | 2,498,400 |
Selling, general and administrative expenses | 421,116 | 429,687 | 420,577 | 415,828 | 423,803 | 411,354 | 411,341 | 403,363 | 1,687,208 | 1,649,861 | 1,666,418 |
Depreciation and amortization | 186,100 | 175,865 | 174,062 | 174,871 | 191,582 | 177,330 | 179,734 | 182,182 | 710,898 | 730,828 | 729,285 |
Impairment charges | 19,239 | 35 | 4,902 | 0 | 16,970 | 0 | 0 | 0 | 24,176 | 16,970 | 37,651 |
Corporate expenses | 87,228 | 78,202 | 82,196 | 72,705 | 67,812 | 89,574 | 75,328 | 80,800 | 320,331 | 313,514 | 293,207 |
Other operating income, net | -5,678 | 47,172 | -1,628 | 165 | 13,304 | 6,186 | 1,113 | 2,395 | 40,031 | 22,998 | 48,127 |
Operating income (loss) | 347,770 | 347,436 | 303,567 | 82,813 | 332,526 | 266,707 | 320,221 | 81,328 | 1,081,586 | 1,000,782 | 1,070,050 |
Segment assets | 14,040,242 | 15,097,302 | 14,040,242 | 15,097,302 | 16,292,713 | ||||||
Capital expenditures | 318,164 | 324,526 | 390,280 | ||||||||
Share-based compensation expense | 10,713 | 16,715 | 28,540 | ||||||||
Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 65,149 | 62,605 | 66,719 | ||||||||
iHM [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 3,161,503 | 3,131,595 | 3,084,780 | ||||||||
Direct operating expenses | 921,089 | 942,644 | 882,785 | ||||||||
Selling, general and administrative expenses | 1,052,578 | 1,020,097 | 993,116 | ||||||||
Depreciation and amortization | 240,868 | 262,136 | 262,409 | ||||||||
Impairment charges | 0 | 0 | 0 | ||||||||
Corporate expenses | 0 | 0 | 0 | ||||||||
Other operating income, net | 0 | 0 | 0 | ||||||||
Operating income (loss) | 946,968 | 906,718 | 946,470 | ||||||||
Segment assets | 7,720,181 | 7,933,564 | 7,720,181 | 7,933,564 | 8,061,701 | ||||||
Capital expenditures | 50,403 | 75,742 | 65,821 | ||||||||
Share-based compensation expense | 0 | 0 | 0 | ||||||||
iHM [Member] | Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 10 | 0 | 0 | ||||||||
Americas Outdoor Advertising [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 1,253,190 | 1,290,452 | 1,279,257 | ||||||||
Direct operating expenses | 555,614 | 566,669 | 582,340 | ||||||||
Selling, general and administrative expenses | 211,969 | 220,732 | 211,245 | ||||||||
Depreciation and amortization | 194,640 | 196,597 | 192,023 | ||||||||
Impairment charges | 0 | 0 | 0 | ||||||||
Corporate expenses | 0 | 0 | 0 | ||||||||
Other operating income, net | 0 | 0 | 0 | ||||||||
Operating income (loss) | 290,967 | 306,454 | 293,649 | ||||||||
Segment assets | 3,527,935 | 3,693,308 | 3,527,935 | 3,693,308 | 3,835,235 | ||||||
Capital expenditures | 97,053 | 88,991 | 117,647 | ||||||||
Share-based compensation expense | 0 | 0 | 0 | ||||||||
Americas Outdoor Advertising [Member] | Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 3,436 | 2,473 | 1,175 | ||||||||
International Outdoor Advertising [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 1,708,069 | 1,655,738 | 1,667,687 | ||||||||
Direct operating expenses | 1,041,274 | 1,028,059 | 1,021,152 | ||||||||
Selling, general and administrative expenses | 336,550 | 322,840 | 363,417 | ||||||||
Depreciation and amortization | 207,431 | 203,927 | 205,258 | ||||||||
Impairment charges | 0 | 0 | 0 | ||||||||
Corporate expenses | 0 | 0 | 0 | ||||||||
Other operating income, net | 0 | 0 | 0 | ||||||||
Operating income (loss) | 122,814 | 100,912 | 77,860 | ||||||||
Segment assets | 1,817,237 | 2,029,687 | 1,817,237 | 2,029,687 | 2,256,309 | ||||||
Capital expenditures | 130,154 | 108,548 | 150,129 | ||||||||
Share-based compensation expense | 0 | 0 | 0 | ||||||||
International Outdoor Advertising [Member] | Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 0 | 0 | 80 | ||||||||
Other [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 260,920 | 227,864 | 281,879 | ||||||||
Direct operating expenses | 24,009 | 25,271 | 25,088 | ||||||||
Selling, general and administrative expenses | 143,629 | 140,241 | 152,394 | ||||||||
Depreciation and amortization | 33,543 | 39,291 | 45,568 | ||||||||
Impairment charges | 0 | 0 | 0 | ||||||||
Corporate expenses | 0 | 0 | 0 | ||||||||
Other operating income, net | 0 | 0 | 0 | ||||||||
Operating income (loss) | 59,739 | 23,061 | 58,829 | ||||||||
Segment assets | 277,388 | 534,363 | 277,388 | 534,363 | 815,435 | ||||||
Capital expenditures | 5,744 | 9,933 | 17,438 | ||||||||
Share-based compensation expense | 0 | 0 | 0 | ||||||||
Other [Member] | Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 61,703 | 60,132 | 65,464 | ||||||||
Corporate and other reconciling items [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 0 | 0 | 0 | ||||||||
Direct operating expenses | 0 | 0 | 0 | ||||||||
Selling, general and administrative expenses | 0 | 0 | 0 | ||||||||
Depreciation and amortization | 34,416 | 28,877 | 24,027 | ||||||||
Impairment charges | 24,176 | 16,970 | 37,651 | ||||||||
Corporate expenses | 320,341 | 313,514 | 293,207 | ||||||||
Other operating income, net | 40,031 | 22,998 | 48,127 | ||||||||
Operating income (loss) | -338,902 | -336,363 | -306,758 | ||||||||
Segment assets | 697,501 | 906,380 | 697,501 | 906,380 | 1,324,033 | ||||||
Capital expenditures | 34,810 | 41,312 | 39,245 | ||||||||
Share-based compensation expense | 10,713 | 16,715 | 28,540 | ||||||||
Corporate and other reconciling items [Member] | Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | 0 | 0 | 0 | ||||||||
Eliminations [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | -65,149 | -62,605 | -66,719 | ||||||||
Direct operating expenses | -7,621 | -8,556 | -12,965 | ||||||||
Selling, general and administrative expenses | -57,518 | -54,049 | -53,754 | ||||||||
Depreciation and amortization | 0 | 0 | 0 | ||||||||
Impairment charges | 0 | 0 | 0 | ||||||||
Corporate expenses | -10 | 0 | 0 | ||||||||
Other operating income, net | 0 | 0 | 0 | ||||||||
Operating income (loss) | 0 | 0 | 0 | ||||||||
Segment assets | 0 | 0 | 0 | 0 | 0 | ||||||
Capital expenditures | 0 | 0 | 0 | ||||||||
Share-based compensation expense | 0 | 0 | 0 | ||||||||
Eliminations [Member] | Intersegment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenue | $0 | $0 | $0 |
Quarterly_Results_of_Operation2
Quarterly Results of Operations (Unaudited) (Schedule Of CY Quarterly Profit And Loss) (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Quarterly Results of Operations (Unaudited) [Abstract] | |||||||||||
Revenue | $1,715,797 | $1,630,034 | $1,630,154 | $1,342,548 | $1,694,367 | $1,587,522 | $1,618,097 | $1,343,058 | $6,318,533 | $6,243,044 | $6,246,884 |
Operating Expenses [Abstract] | |||||||||||
Direct operating expenses | 648,666 | 645,981 | 643,222 | 596,496 | 674,978 | 648,743 | 632,586 | 597,780 | 2,534,365 | 2,554,087 | 2,498,400 |
Selling, general and administrative expenses | 421,116 | 429,687 | 420,577 | 415,828 | 423,803 | 411,354 | 411,341 | 403,363 | 1,687,208 | 1,649,861 | 1,666,418 |
Corporate expenses | 87,228 | 78,202 | 82,196 | 72,705 | 67,812 | 89,574 | 75,328 | 80,800 | 320,331 | 313,514 | 293,207 |
Depreciation and amortization | 186,100 | 175,865 | 174,062 | 174,871 | 191,582 | 177,330 | 179,734 | 182,182 | 710,898 | 730,828 | 729,285 |
Impairment charges | 19,239 | 35 | 4,902 | 0 | 16,970 | 0 | 0 | 0 | 24,176 | 16,970 | 37,651 |
Other operating income, net | -5,678 | 47,172 | -1,628 | 165 | 13,304 | 6,186 | 1,113 | 2,395 | 40,031 | 22,998 | 48,127 |
Operating income (loss) | 347,770 | 347,436 | 303,567 | 82,813 | 332,526 | 266,707 | 320,221 | 81,328 | 1,081,586 | 1,000,782 | 1,070,050 |
Interest expense | 437,261 | 432,616 | 440,605 | 431,114 | 418,014 | 438,404 | 407,508 | 385,525 | 1,741,596 | 1,649,451 | 1,549,023 |
Gain (loss) on marketable securities | 0 | 0 | 0 | 0 | -50 | 31 | 130,898 | 0 | 0 | 130,879 | -4,580 |
Equity in earnings (loss) of nonconsolidated affiliates | -29 | 3,955 | -16 | -13,326 | -91,291 | 3,983 | 5,971 | 3,641 | -9,416 | -77,696 | 18,557 |
Loss on extinguishment of debt | 12,912 | -4,840 | -47,503 | -3,916 | -83,980 | 0 | 0 | -3,888 | -43,347 | -87,868 | -254,723 |
Other income (expense), net | -7,211 | 2,617 | 12,157 | 1,541 | -4,591 | 1,709 | -18,098 | -1,000 | 9,104 | -21,980 | 250 |
Loss before income taxes | -83,819 | -83,448 | -172,400 | -364,002 | -265,400 | -165,974 | 31,484 | -305,444 | -703,669 | -705,334 | -719,469 |
Income tax benefit (expense) | 33,654 | -24,376 | 621 | -68,388 | -36,833 | 73,802 | -11,477 | 96,325 | -58,489 | 121,817 | 308,279 |
Consolidated net income (loss) | -50,165 | -107,824 | -171,779 | -432,390 | -302,233 | -92,172 | 20,007 | -209,119 | -762,158 | -583,517 | -411,190 |
Less amount attributable to noncontrolling interest | 17,923 | 7,028 | 14,852 | -8,200 | 6,994 | 9,683 | 12,805 | -6,116 | 31,603 | 23,366 | 13,289 |
Net income (loss) attributable to the Company | ($68,088) | ($114,852) | ($186,631) | ($424,190) | ($309,227) | ($101,855) | $7,202 | ($203,003) | ($793,761) | ($606,883) | ($424,479) |
Recovered_Sheet4
Certain Relationships And Related Party Transactions (Narrative) (Detail) (USD $) | 12 Months Ended | 0 Months Ended | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Jan. 07, 2015 | Dec. 31, 2011 | Aug. 09, 2010 | |
Certain Relationships And Related Party Transactions [Abstract] | ||||||
Management agreement maturity date | 2018 | |||||
Management fee, rate per year | $15,000,000 | |||||
Management fees and reimbursable expenses | 15,200,000 | 15,800,000 | 15,900,000 | |||
Common Class A [Member] | ||||||
Certain Relationships And Related Party Transactions [Abstract] | ||||||
Total authorized stock repurchase amount | 34,200,000 | 100,000,000 | ||||
CC Finco, LLC [Member] | Common Class A [Member] | ||||||
Certain Relationships And Related Party Transactions [Abstract] | ||||||
Shares purchase amout during the period | 5,000,000 | 111,291 | 1,553,971 | |||
Shares purchased during the period, value | $48,800,000 | $692,887 | $20,400,000 | $16,400,000 | ||
Additional shares purchased | 2,000,000 |