Exhibit 99.1
METTLER-TOLEDO INTERNATIONAL INC. REPORTS
THIRD QUARTER 2009 RESULTS
— Strong Gross Margin and Cost Reduction Help Offset Adverse Market Conditions —
— Excellent Cash Flow Generation —
COLUMBUS, Ohio, USA — October 29, 2009 — Mettler-Toledo International Inc. (NYSE: MTD) today announced third quarter results for 2009. Provided below are the highlights:
| • | | Sales in local currency declined by 12% in the quarter. Reported sales decreased 14%, which included a 2% negative currency impact. |
| • | | Net earnings per diluted share as reported (EPS) were $1.21, compared with $1.52 in the third quarter of 2008. Adjusted EPS was $1.36, a 6% decline from the prior-year amount of $1.44. Adjusted EPS is a non-GAAP measure and excludes purchased intangible amortization, discrete tax items, restructuring charges and other one-time items. A reconciliation to EPS is provided on the last page of the attached schedules. |
Third Quarter Results
Olivier Filliol, President and Chief Executive Officer, stated, “As we continued to face challenging market conditions and comparisons with very favorable results last year, our local currency sales declined as expected. However, gross margin increased strongly due to favorable mix as well as our initiatives in pricing and procurement. I am also very pleased with the benefit we are seeing from our cost reduction program. Finally, we again had excellent cash flow generation in the quarter.”
EPS was $1.21, compared with the prior-year amount of $1.52. Adjusted EPS was $1.36, compared with the prior-year amount of $1.44.
Sales were $435.7 million, compared with $509.1 million in the prior year, reflecting a 12% decline in local currency sales. Reported sales declined by 14%, which included a 2% negative currency impact. By region, local currency sales decreased 16% in Europe, 12% in the Americas and 6% in Asia / Rest of World. Adjusted operating income amounted to $73.2 million, a 4% decrease from the prior-year amount of $76.5 million. Adjusted operating income is a non-GAAP measure, and a reconciliation to earnings before taxes is provided in the attached schedules.
Cash flow from operations was $79.6 million, compared with $76.6 million in 2008.
-more-
Nine-Month Results
EPS was $3.02, compared with the prior-year amount of $3.96. Adjusted EPS was $3.48, compared with the prior-year amount of $3.85.
Sales were $1.217 billion, compared with $1.464 billion in 2008, reflecting a 12% decline in local currency sales. Reported sales declined by 17% due to a negative 5% currency impact. By region, local currency sales decreased 15% in Europe, 13% in the Americas and 4% in Asia / Rest of World. Adjusted operating income amounted to $187.2 million, an 11% decrease from the prior-year amount of $210.0 million.
Cash flow from operations was $188.5 million, compared with $160.6 million in 2008.
Cost Reduction Program
Earlier in the year, the Company announced a Cost Reduction Program aimed at reducing costs by approximately $100 million annually. The Program, which is substantially completed, consisted primarily of work force reductions and other cost efficiency measures. The Company reported that the Program will meet its target. Total restructuring charges associated with the Program are expected to be $40 million, of which $34.8 million has been incurred to date.
Fourth Quarter Outlook
The Company stated that forecasting continues to be difficult given the ongoing uncertainty in the global economy. For the fourth quarter 2009, management expects a local currency sales decline in the range of -6% to -7% and Adjusted EPS in the range of $1.90 to $2.00. For the full-year 2009, this results in a local currency sales decline of approximately -10% and Adjusted EPS in the range of $5.39 to $5.50. This compares with previous full-year Adjusted EPS guidance of $4.92 to $5.42.
Adjusted EPS excludes purchased intangible amortization, discrete tax items, restructuring charges and other one-time items. While the Company has provided an outlook for Adjusted EPS, it has not provided an outlook for EPS. EPS guidance would require an estimate of non-recurring items for 2009, which are not yet known.
Conclusion
Filliol concluded, “We have executed the necessary cost reduction measures and believe our cost structure is well aligned for the remainder of this year and into 2010. Our new product pipeline remains strong, and our sales and marketing programs are focused on capturing growth. Our strong leadership positions, track record for execution and our ability to continue to invest for growth during this difficult environment strongly position us to capture growth and gain market share. We remain convinced we will emerge from this downturn in a stronger competitive position.”
-more-
Other Matters
The Company will host a conference call to discuss its third quarter results today (Thursday, October 29) at 5:00 p.m. Eastern Time. To hear a live webcast or replay of the call, visit the investor relations page on the Company’s website atwww.mt.com/investors. The presentation referenced in the conference call will be located on the website prior to the call.
METTLER TOLEDO is a leading global supplier of precision instruments and services. The Company is the world’s largest manufacturer and marketer of weighing instruments for use in laboratory, industrial and food retailing applications. The Company also holds top-three market positions in several related analytical instruments and is a leading provider of automated chemistry systems used in drug and chemical compound discovery and development. In addition, the Company is the world’s largest supplier of metal detection and other end-of-line inspection systems used in production and packaging and holds a leading position in certain process analytics applications. Additional information about METTLER TOLEDO can be found at “www.mt.com.”
Statements in this press release which are not historical facts constitute “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These statements involve known and unknown risks, uncertainties and other factors that may cause our or our businesses’ actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of those terms or other comparable terminology. For a discussion of these risks and uncertainties, please see the discussion on forward-looking statements in our current report on Form 8-K to which this release has been furnished as an exhibit. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under the captions “Factors affecting our future operating results” and in the “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our annual report on Form 10-K for the most recently completed fiscal year, which describe risks and factors that could cause results to differ materially from those projected in those forward-looking statements.
-more-
METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended | | | | | | | Three months ended | | | | |
| | September 30, 2009 | | | % of sales | | | September 30, 2008 | | | % of sales | |
| | | | | | | | | | | | | | | | |
Net sales | | $ | 435,650 | (a) | | | 100.0 | | | $ | 509,097 | | | | 100.0 | |
Cost of sales | | | 210,457 | | | | 48.3 | | | | 260,417 | | | | 51.2 | |
| | | | | | | | | | | | |
Gross profit | | | 225,193 | | | | 51.7 | | | | 248,680 | | | | 48.8 | |
| | | | | | | | | | | | | | | | |
Research and development | | | 22,309 | | | | 5.1 | | | | 26,553 | | | | 5.2 | |
Selling, general and administrative | | | 129,686 | | | | 29.8 | | | | 145,612 | | | | 28.6 | |
Amortization | | | 3,237 | | | | 0.7 | | | | 2,728 | | | | 0.5 | |
Interest expense | | | 6,974 | | | | 1.6 | | | | 6,846 | | | | 1.3 | |
Other charges (income), net | | | 6,077 | | | | 1.4 | | | | 445 | | | | 0.1 | |
| | | | | | | | | | | | |
Earnings before taxes | | | 56,910 | | | | 13.1 | | | | 66,496 | | | | 13.1 | |
| | | | | | | | | | | | | | | | |
Provision for taxes | | | 15,365 | | | | 3.6 | | | | 13,772 | | | | 2.7 | |
| | | | | | | | | | | | |
Net earnings | | $ | 41,545 | | | | 9.5 | | | $ | 52,724 | | | | 10.4 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings per common share: | | | | | | | | | | | | | | | | |
Net earnings | | $ | 1.23 | | | | | | | $ | 1.56 | | | | | |
Weighted average number of common shares | | | 33,728,931 | | | | | | | | 33,856,574 | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings per common share: | | | | | | | | | | | | | | | | |
Net earnings | | $ | 1.21 | | | | | | | $ | 1.52 | | | | | |
Weighted average number of common and common equivalent shares | | | 34,413,656 | | | | | | | | 34,727,806 | | | | | |
Note:
| | |
(a) | | Local currency sales decreased 12% as compared to the same period in 2008. |
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING INCOME
| | | | | | | | | | | | | | | | |
| | Three months ended | | | | | | | Three months ended | | | | |
| | September 30, 2009 | | | % of sales | | | September 30, 2008 | | | % of sales | |
| | | | | | | | | | | | | | | | |
Earnings before taxes | | $ | 56,910 | | | | | | | $ | 66,496 | | | | | |
Amortization | | | 3,237 | | | | | | | | 2,728 | | | | | |
Interest expense | | | 6,974 | | | | | | | | 6,846 | | | | | |
Other charges (income), net | | | 6,077 | (b) | | | | | | | 445 | | | | | |
| | | | | | | | | | | | | | |
Adjusted operating income | | $ | 73,198 | (c) | | | 16.8 | | | $ | 76,515 | | | | 15.0 | |
| | | | | | | | | | | | | | |
Notes:
| | |
(b) | | Includes a restructuring charge of $6.1 million which primarily represents severance and lease termination costs during the three months ended September 30, 2009. |
|
(c) | | Adjusted operating income decreased 4% as compared to the same period in 2008. |
-more-
METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
| | | | | | | | | | | | | | | | |
| | Nine months ended | | | | | | | Nine months ended | | | | |
| | September 30, 2009 | | | % of sales | | | September 30, 2008 | | | % of sales | |
| | | | | | | | | | | | | | | | |
Net sales | | $ | 1,217,171 | (a) | | | 100.0 | | | $ | 1,463,657 | | | | 100.0 | |
Cost of sales | | | 597,822 | | | | 49.1 | | | | 734,814 | | | | 50.2 | |
| | | | | | | | | | | | |
Gross profit | | | 619,349 | | | | 50.9 | | | | 728,843 | | | | 49.8 | |
| | | | | | | | | | | | | | | | |
Research and development | | | 65,954 | | | | 5.4 | | | | 77,511 | | | | 5.3 | |
Selling, general and administrative | | | 366,209 | | | | 30.1 | | | | 441,311 | | | | 30.1 | |
Amortization | | | 8,734 | | | | 0.7 | | | | 7,800 | | | | 0.5 | |
Interest expense | | | 18,975 | | | | 1.6 | | | | 18,723 | | | | 1.3 | |
Other charges (income), net | | | 29,547 | | | | 2.4 | | | | 2,620 | | | | 0.2 | |
| | | | | | | | | | | | |
Earnings before taxes | | | 129,930 | | | | 10.7 | | | | 180,878 | | | | 12.4 | |
| | | | | | | | | | | | | | | | |
Provision for taxes | | | 26,775 | | | | 2.2 | | | | 41,024 | | | | 2.8 | |
| | | | | | | | | | | | |
Net earnings | | $ | 103,155 | | | | 8.5 | | | $ | 139,854 | | | | 9.6 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings per common share: | | | | | | | | | | | | | | | | |
Net earnings | | $ | 3.06 | | | | | | | $ | 4.06 | | | | | |
Weighted average number of common shares | | | 33,683,443 | | | | | | | | 34,482,431 | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings per common share: | | | | | | | | | | | | | | | | |
Net earnings | | $ | 3.02 | | | | | | | $ | 3.96 | | | | | |
Weighted average number of common and common equivalent shares | | | 34,200,834 | | | | | | | | 35,347,440 | | | | | |
Note:
| | |
(a) | | Local currency sales decreased 12% as compared to the same period in 2008. |
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING INCOME
| | | | | | | | | | | | | | | | |
| | Nine months ended | | | | | | | Nine months ended | | | | |
| | September 30, 2009 | | | % of sales | | | September 30, 2008 | | | % of sales | |
| | | | | | | | | | | | | | | | |
Earnings before taxes | | $ | 129,930 | | | | | | | $ | 180,878 | | | | | |
Amortization | | | 8,734 | | | | | | | | 7,800 | | | | | |
Interest expense | | | 18,975 | (b) | | | | | | | 18,723 | | | | | |
Other charges (income), net | | | 29,547 | (c) | | | | | | | 2,620 | | | | | |
| | | | | | | | | | | | | | |
Adjusted operating income | | $ | 187,186 | (d) | | | 15.4 | | | $ | 210,021 | | | | 14.3 | |
| | | | | | | | | | | | | | |
Notes:
| | |
(b) | | Includes costs to tender $75 million of the Company’s 4.85% $150 million Senior Notes and other financing-related costs totaling $1.8 million during the nine months ended September 30, 2009. |
|
(c) | | Includes a restructuring charge of $28.4 million which primarily represents severance and lease termination costs during the nine months ended September 30, 2009. |
|
(d) | | Adjusted operating income decreased 11% as compared to the same period in 2008. |
-more-
METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands)
(unaudited)
| | | | | | | | |
| | September 30, 2009 | | | December 31, 2008 | |
| | | | | | | | |
Cash and cash equivalents | | $ | 113,948 | | | $ | 78,073 | |
Accounts receivable, net | | | 284,965 | | | | 348,614 | |
Inventory | | | 164,761 | | | | 170,613 | |
Other current assets and prepaid expenses | | | 84,842 | | | | 73,565 | |
| | | | | | |
Total current assets | | | 648,516 | | | | 670,865 | |
| | | | | | | | |
Property, plant and equipment, net | | | 303,219 | | | | 285,008 | |
Goodwill and other intangibles | | | 526,003 | | | | 520,721 | |
Other non-current assets | | | 202,957 | | | | 187,462 | |
| | | | | | |
Total assets | | $ | 1,680,695 | | | $ | 1,664,056 | |
| | | | | | |
| | | | | | | | |
Short-term debt | | $ | 10,652 | | | $ | 12,492 | |
Accounts payable | | | 92,010 | | | | 111,442 | |
Accrued and other current liabilities | | | 321,760 | | | | 300,938 | |
| | | | | | |
Total current liabilities | | | 424,422 | | | | 424,872 | |
| | | | | | | | |
Long-term debt | | | 318,785 | | | | 441,588 | |
Other non-current liabilities | | | 286,104 | | | | 294,349 | |
| | | | | | |
Total liabilities | | | 1,029,311 | | | | 1,160,809 | |
| | | | | | | | |
Shareholders’ equity | | | 651,384 | | | | 503,247 | |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,680,695 | | | $ | 1,664,056 | |
| | | | | | |
- more -
METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended | |
| | September 30, | | | September 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
|
Cash flow from operating activities: | | | | | | | | | | | | | | | | |
Net earnings | | $ | 41,545 | | | $ | 52,724 | | | $ | 103,155 | | | $ | 139,854 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | | | | | | | | | | |
Depreciation | | | 7,573 | | | | 7,200 | | | | 21,926 | | | | 22,194 | |
Amortization | | | 3,237 | | | | 2,728 | | | | 8,734 | | | | 7,800 | |
Deferred taxation | | | (4,976 | ) | | | (1,702 | ) | | | (15,773 | ) | | | (7,957 | ) |
Excess tax benefits from share-based payment arrangements | | | (407 | ) | | | (320 | ) | | | (609 | ) | | | (999 | ) |
Other | | | 2,638 | | | | 2,114 | | | | 8,485 | | | | 4,107 | |
Increase in cash resulting from changes in operating assets and liabilities | | | 29,971 | | | | 13,850 | | | | 62,557 | | | | (4,374 | ) |
| | | | | | | | | | | | |
Net cash provided by operating activities | | | 79,581 | | | | 76,594 | | | | 188,475 | | | | 160,625 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | |
Proceeds from sale of property, plant and equipment | | | 62 | | | | 536 | | | | 1,979 | | | | 13,184 | |
Purchase of property, plant and equipment | | | (12,626 | ) | | | (17,250 | ) | | | (36,646 | ) | | | (37,460 | ) |
Acquisitions | | | — | | | | (303 | ) | | | (170 | ) | | | (607 | ) |
| | | | | | | | | | | | |
Net cash used in investing activities | | | (12,564 | ) | | | (17,017 | ) | | | (34,837 | ) | | | (24,883 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | |
Proceeds from borrowings | | | 30,167 | | | | 66,575 | | | | 198,072 | | | | 235,710 | |
Repayments of borrowings | | | (106,615 | ) | | | (27,151 | ) | | | (323,948 | ) | | | (121,123 | ) |
Debt issuance costs | | | (18 | ) | | | (3,085 | ) | | | (620 | ) | | | (3,085 | ) |
Debt extinguishment costs | | | (15 | ) | | | — | | | | (1,316 | ) | | | — | |
Proceeds from exercise of stock options | | | 1,464 | | | | 864 | | | | 6,073 | | | | 3,319 | |
Excess tax benefits from share-based payment arrangements | | | 407 | | | | 320 | | | | 609 | | | | 999 | |
Repurchases of common stock | | | — | | | | (69,071 | ) | | | — | | | | (225,296 | ) |
Other financing activities | | | 94 | | | | (515 | ) | | | (984 | ) | | | 243 | |
| | | | | | | | | | | | |
Net cash used in financing activities | | | (74,516 | ) | | | (32,063 | ) | | | (122,114 | ) | | | (109,233 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | 1,721 | | | | (1,999 | ) | | | 4,351 | | | | 3,308 | |
| | | | | | | | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents | | | (5,778 | ) | | | 25,515 | | | | 35,875 | | | | 29,817 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | |
Beginning of period | | | 119,726 | | | | 85,524 | | | | 78,073 | | | | 81,222 | |
| | | | | | | | | | | | |
End of period | | $ | 113,948 | | | $ | 111,039 | | | $ | 113,948 | | | $ | 111,039 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
|
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 79,581 | | | $ | 76,594 | | | $ | 188,475 | | | $ | 160,625 | |
Excess tax benefits from share-based payment arrangements | | | 407 | | | | 320 | | | | 609 | | | | 999 | |
Payments in respect of restructuring activities | | | 4,226 | | | | — | | | | 18,538 | | | | — | |
Proceeds from sale of property, plant and equipment | | | 62 | | | | 536 | | | | 1,979 | | | | 13,184 | |
Purchase of property, plant and equipment | | | (12,626 | ) | | | (17,250 | ) | | | (36,646 | ) | | | (37,460 | ) |
| | | | | | | | | | | | |
Free cash flow | | $ | 71,650 | | | $ | 60,200 | | | $ | 172,955 | | | $ | 137,348 | |
| | | | | | | | | | | | |
- more -
METTLER-TOLEDO INTERNATIONAL INC.
OTHER OPERATING STATISTICS
LOCAL CURRENCY SALES GROWTH BY DESTINATION
(unaudited)
| | | | | | | | | | | | | | | | |
| | Europe | | | Americas | | | Asia/RoW | | | Total | |
| | | | | | | | | | | | | | | | |
Three Months Ended September 30, 2009 | | | -16 | % | | | -12 | % | | | -6 | % | | | -12 | % |
| | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2009 | | | -15 | % | | | -13 | % | | | -4 | % | | | -12 | % |
RECONCILIATION OF DILUTED EPS AS REPORTED TO ADJUSTED DILUTED EPS
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended | |
| | September 30, | | | September 30, | |
| | | | | | | | | | % | | | | | | | | | | | % | |
| | 2009 | | | 2008 | | | Growth | | | 2009 | | | 2008 | | | Growth | |
|
EPS as reported, diluted | | $ | 1.21 | | | $ | 1.52 | | | | -20 | % | | $ | 3.02 | | | $ | 3.96 | | | | -24 | % |
|
Restructuring charge, net of tax | | | 0.13 | (a) | | | — | | | | | | | | 0.61 | (a) | | | — | | | | | |
Debt extinguishment and financing costs, net of tax | | | — | | | | — | | | | | | | | 0.04 | (b) | | | — | | | | | |
Purchased intangible amortization, net of tax | | | 0.02 | (c) | | | 0.02 | (c) | | | | | | | 0.06 | (c) | | | 0.06 | (c) | | | | |
Discrete tax items | | | — | | | | (0.10 | )(e) | | | | | | | (0.25 | )(d) | | | (0.17 | )(e) | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
Adjusted EPS, diluted | | $ | 1.36 | | | $ | 1.44 | | | | -6 | % | | $ | 3.48 | | | $ | 3.85 | | | | -10 | % |
| | | | | | | | | | | | | | | | | | | | |
Notes:
| | |
(a) | | Represents the EPS impact of restructuring charges of $6.1 million ($4.4 million after tax) for the three months ended September 30, 2009 and $28.4 million ($20.7 million after tax) for the nine months ended September 30, 2009, which primarily include severance and lease termination costs. |
|
(b) | | Represents the EPS impact of costs to tender $75 million of the Company’s 4.85% $150 million Senior Notes and other financing-related costs totaling $1.8 million ($1.3 million after tax) for the nine months ended September 30, 2009. |
|
(c) | | Represents the EPS impact of purchased intangibles amortization, net of tax, of $0.7 million for both the three months ended September 30, 2009 and 2008 and $2.0 million for both the nine months ended September 30, 2009 and 2008. |
|
(d) | | Discrete tax items for the nine months ended September 30, 2009 pertain to the EPS impact of a net tax benefit of $8.3 million primarily related to the favorable resolution of certain prior year tax matters. |
|
(e) | | Discrete tax items in the three months ended September 30, 2008 pertain to the EPS impact of a $3.5 million benefit primarily related to the closure of certain tax matters. The nine months ended September 30, 2008 includes the EPS impact of an additional $2.5 million discrete tax item related to favorable withholding tax law changes in China. |
# # #