FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of May, 2023
Brazilian Distribution Company
(Translation of Registrant’s Name Into English)
Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
Brazil
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-F X Form 40-F
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):
Yes ___ No X
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):
Yes ___ No X
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ___ No X
Companhia Brasileira de Distribuição
Company Information | |
Capital Composition | 1 |
Individual Interim Financial Information | |
Balance Sheet – Assets | 2 |
Balance Sheet – Liabilities | 3 |
Statement of Operations | 4 |
Statement of Comprehensive Income | 5 |
Statement of Cash Flows | 6 |
Statement of Changes in Shareholders’ Equity | |
1/1/2023 to 3/31/2023 | 7 |
1/1/2022 to 3/31/2022 | 8 |
Statement of Value Added | 9 |
Consolidated Interim Financial Information | |
Balance Sheet – Assets | 10 |
Balance Sheet – Liabilities | 11 |
Statement of Operations | 12 |
Statement of Comprehensive Income | 13 |
Statement of Cash Flows | 14 |
Statement of Changes in Shareholders’ Equity | |
1/1/2023 to 3/31/2023 | 15 |
1/1/2022 to 3/31/2022 | 16 |
Statement of Value Added | 17 |
Comments on the Company`s Performance | 18 |
Notes to the Interim Financial Information | 36 |
Report on review of interim financial information | 89 |
Companhia Brasileira de Distribuição
Number of Shares (thousand) | Current Quarter 3/31/2023 | |
Share Capital | ||
Common | 270,139 | |
Preferred | 0 | |
Total | 270,139 | |
Treasury Shares | ||
Common | 160 | |
Preferred | 0 | |
Total | 160 |
1 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Balance Sheet – Assets | |||
Code | Description | Current Quarter 03/31/2023 | Previous Year 12/31/2022 |
1 | Total Assets | 30,266,000 | 30,286,000 |
1.01 | Current Assets | 14,631,000 | 14,852,000 |
1.01.01 | Cash and Cash Equivalents | 3,358,000 | 3,632,000 |
1.01.03 | Accounts Receivable | 519,000 | 598,000 |
1.01.03.01 | Trade Receivables | 280,000 | 344,000 |
1.01.03.02 | Other Receivables | 239,000 | 254,000 |
1.01.04 | Inventories | 2,077,000 | 2,046,000 |
1.01.06 | Recoverable Taxes | 1,044,000 | 1,074,000 |
1.01.08 | Other Current Assets | 7,633,000 | 7,502,000 |
1.01.08.01 | Assets Held for Sale | 7,424,000 | 7,397,000 |
1.01.08.03 | Other | 209,000 | 105,000 |
1.01.08.03.02 | Dividends Receivable | 7,000 | 0 |
1.01.08.03.04 | Others assets | 202,000 | 105,000 |
1.02 | Noncurrent Assets | 15,635,000 | 15,434,000 |
1.02.01 | Long-term Assets | 5,847,000 | 5,755,000 |
1.02.01.04 | Accounts Receivable | 719,000 | 726,000 |
1.02.01.04.02 | Other Accounts Receivable | 719,000 | 726,000 |
1.02.01.07 | Deferred Taxes | 1,076,000 | 890,000 |
1.02.01.09 | Credits with Related Parties | 481,000 | 497,000 |
1.02.01.10 | Other Noncurrent Assets | 3,571,000 | 3,642,000 |
1.02.01.10.04 | Recoverable Taxes | 2,736,000 | 2,796,000 |
1.02.01.10.05 | Restricted deposits for legal proceedings | 737,000 | 746,000 |
1.02.01.10.07 | Other Noncurrent Assets | 98,000 | 100,000 |
1.02.02 | Investments | 963,000 | 932,000 |
1.02.02.01 | Investments in Associates | 963,000 | 932,000 |
1.02.02.01.02 | Investments in Subsidiaries | 963,000 | 932,000 |
1.02.03 | Property and Equipment, Net | 6,887,000 | 6,826,000 |
1.02.03.01 | Property and Equipment in Use | 3,836,000 | 3,816,000 |
1.02.03.02 | Leased Properties Right-of-use | 3,051,000 | 3,010,000 |
1.02.04 | Intangible Assets, net | 1,938,000 | 1,921,000 |
1.02.04.01 | Intangible Assets | 1,938,000 | 1,921,000 |
1.02.04.01.02 | Intangible Assets | 1,628,000 | 1,602,000 |
1.02.04.01.03 | Intangible Right-of-use | 310,000 | 319,000 |
2 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Balance Sheet - Liabilities | |||
R$ (in thousands) | |||
Code | Description | Current Quarter 03/31/2023 | Previous Year 12/31/2022 |
2 | Total Liabilities | 30,266,000 | 30,286,000 |
2.01 | Current Liabilities | 5,764,000 | 6,404,000 |
2.01.01 | Payroll and Related Taxes | 275,000 | 282,000 |
2.01.02 | Trade payables, net | 2,436,000 | 3,110,000 |
2.01.02.01 | Trade payables, national | 2,436,000 | 3,110,000 |
2.01.02.01.01 | Trade payable, net | 2,289,000 | 2,515,000 |
2.01.02.01.02 | Trade payable, agreement | 147,000 | 595,000 |
2.01.03 | Taxes and Contributions Payable | 259,000 | 340,000 |
2.01.04 | Borrowings and Financing | 1,124,000 | 1,001,000 |
2.01.05 | Other Liabilities | 1,443,000 | 1,444,000 |
2.01.05.01 | Payables to Related Parties | 424,000 | 446,000 |
2.01.05.02 | Other | 1,019,000 | 998,000 |
2.01.05.02.01 | Dividends and interest on own capital | 1,000 | 1,000 |
2.01.05.02.08 | Financing Related to Acquisition of Assets | 74,000 | 112,000 |
2.01.05.02.09 | Deferred Revenue | 92,000 | 27,000 |
2.01.05.02.12 | Other Accounts Payable | 356,000 | 370,000 |
2.01.05.02.17 | Lease Liability | 496,000 | 488,000 |
2.01.07 | Liabilities related to assets held for sale | 227,000 | 227,000 |
2.01.07.01 | Liabilities on Non-current Assets for Sale | 227,000 | 227,000 |
2.02 | Noncurrent Liabilities | 13,060,000 | 12,337,000 |
2.02.01 | Borrowings and Financing | 5,436,000 | 4,862,000 |
2.02.02 | Other Liabilities | 4,854,000 | 4,765,000 |
2.02.02.01 | Liabilities with related parties | 31,000 | 23,000 |
2.02.02.01.04 | Debts with Others Related Parties | 31,000 | 23,000 |
2.02.02.02 | Others | 4,823,000 | 4,742,000 |
2.02.02.02.03 | Taxes payable in installments | 104,000 | 55,000 |
2.02.02.02.07 | Other Noncurrent Liabilities | 279,000 | 282,000 |
2.02.02.02.08 | Provision for Losses on Investments in Associates | 889,000 | 863,000 |
2.02.02.02.09 | Lease Liability | 3,551,000 | 3,542,000 |
2.02.04 | Provisions | 2,679,000 | 2,613,000 |
2.02.06 | Deferred Revenue | 91,000 | 97,000 |
2.03 | Shareholders’ Equity | 11,442,000 | 11,545,000 |
2.03.01 | Share Capital | 8,466,000 | 5,861,000 |
2.03.02 | Capital Reserves | 15,000 | 318,000 |
2.03.02.04 | Stock Option | 15,000 | 316,000 |
2.03.02.07 | Capital Reserve | 0 | 2,000 |
2.03.04 | Earnings Reserve | 5,219,000 | 7,118,000 |
2.03.04.01 | Legal Reserve | 190,000 | 705,000 |
2.03.04.05 | Retention of Profits Reserve | 149,000 | 231,000 |
2.03.04.07 | Tax Incentive Reserve | 2,584,000 | 2,584,000 |
2.03.04.10 | Expansion Reserve | 625,000 | 2,154,000 |
2.03.04.12 | Transactions with non-controlling interests | 1,671,000 | 1,444,000 |
2.03.05 | Retained Earnings/ Accumulated Losses | -420,000 | 0 |
2.03.08 | Other comprehensive income | -1,838,000 | -1,752,000 |
3 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Statement of Operations | |||
R$ (in thousands) | |||
Code | Description | Year to date current period 03/01/2023 to 03/31/2023 | Year to date previous period 03/01/2022 to 03/31/2022 |
3.01 | Net operating revenue | 4,448,000 | 3,613,000 |
3.02 | Cost of sales | -3,377,000 | -2,632,000 |
3.03 | Gross Profit | 1,071,000 | 981,000 |
3.04 | Operating Income/Expenses | -1,034,000 | -967,000 |
3.04.01 | Selling Expenses | -743,000 | -580,000 |
3.04.02 | General and administrative expenses | -118,000 | -134,000 |
3.04.05 | Other Operating Expenses | -297,000 | -231,000 |
3.04.05.01 | Depreciation and Amortization | -246,000 | -213,000 |
3.04.05.03 | Other operating expenses, net | -51,000 | -18,000 |
3.04.06 | Share of Profit of associates | 124,000 | -22,000 |
3.05 | Profit from operations before net financial expenses | 37,000 | 14,000 |
3.06 | Net Financial expenses | -332,000 | -234,000 |
3.07 | Income (loss) before income tax and social contribution | -295,000 | -220,000 |
3.08 | Income tax and social contribution | 129,000 | 129,000 |
3.08.01 | Current | -15,000 | -252,000 |
3.08.02 | Deferred | 144,000 | 381,000 |
3.09 | Net Income from continued operations | -166,000 | -91,000 |
3.10 | Net Income (loss) from discontinued operations | -82,000 | 1,490,000 |
3.10.01 | Net Income (loss) from Discontinued Operations | -82,000 | 1,490,000 |
3.11 | Net income (loss) of period end | -248,000 | 1,399,000 |
3.99 | Basic earnings (loss) per shares (R$) | ||
3.99.01 | Basic earnings (loss) per shares | ||
3.99.01.01 | ON | -0.91859 | 5.19649 |
3.99.02 | Basic earnings (loss) per shares | ||
3.99.02.01 | ON | -0.91859 | 5.18986 |
4 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Statement of Comprehensive Income | |||||
R$ (in thousands) | |||||
Code | Description | Year to date current period 03/01/2023 to 03/31/2023 | Previous Quarter 01/01/2022 to 03/31/2022 | ||
4.01 | Net income for the Period | -248,000 | 1,399,000 | ||
4.02 | Other Comprehensive Income | -86,000 | -910,000 | ||
4.02.02 | Foreign Currency Translation | -81,000 | -916,000 | ||
4.02.08 | Other Comprehensive Income | -5,000 | 6,000 | ||
4.03 | Total Comprehensive Income for the Period | -334,000 | 489,000 | ||
5 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Statement of Cash Flows - Indirect Method | |||
R$ (in thousands) | |||
Code | Description | Year to date current period 03/01/2023 to 03/31/2023 | Year to date previous period 03/01/2022 to 03/31/2022 |
6.01 | Net Cash Operating Activities | -251,000 | -1,931,000 |
6.01.01 | Cash Provided by the Operations | 163,000 | -639,000 |
6.01.01.01 | Net Income for the Period | -248,000 | 1,399,000 |
6.01.01.02 | Deferred Income Tax and Social Contribution (Note 18.3) | -186,000 | 117,000 |
6.01.01.03 | Gain (Losses) on Disposal of Property and equipments | 23,000 | -2,766,000 |
6.01.01.04 | Depreciation/Amortization | 276,000 | 263,000 |
6.01.01.05 | Interest and Inflation Adjustments | 406,000 | 337,000 |
6.01.01.06 | Adjustment to Present Value | 1,000 | 0 |
6.01.01.07 | Share of Profit (Loss) of Subsidiaries and Associates (Note 12.2) | -124,000 | 22,000 |
6.01.01.08 | Provision for Risks | 39,000 | 44,000 |
6.01.01.10 | Share-based Payment | 5,000 | 6,000 |
6.01.01.11 | Allowance for Doubtful Accounts (Note 7.1 and 8.1) | 1,000 | 3,000 |
6.01.01.13 | Allowance for obsolescence and damages (Note 9.1) | -11,000 | -32,000 |
6.01.01.15 | Deferred Revenue | -6,000 | -3,000 |
6.01.01.16 | Loss or gain on lease liabilities (Note 20.2) | -13,000 | -30,000 |
6.01.01.18 | Gain in disposal of subsidiaries | 0 | 1,000 |
6.01.02 | Changes in Assets and Liabilities | -414,000 | -1,292,000 |
6.01.02.01 | Accounts Receivable | 61,000 | 7,000 |
6.01.02.02 | Inventories | -20,000 | 312,000 |
6.01.02.03 | Recoverable Taxes | 88,000 | 97,000 |
6.01.02.04 | Other Assets | -73,000 | -80,000 |
6.01.02.05 | Related Parties | 3,000 | -116,000 |
6.01.02.06 | Restricted Deposits for Legal Proceeding | 2,000 | -7,000 |
6.01.02.07 | Trade Payables | -674,000 | -1,486,000 |
6.01.02.08 | Payroll and Related Taxes | -7,000 | -81,000 |
6.01.02.09 | Taxes and Social Contributions Payable | -36,000 | 189,000 |
6.01.02.10 | Payments of provision for risk | -30,000 | -39,000 |
6.01.02.11 | Deferred Revenue | 65,000 | -2,000 |
6.01.02.12 | Other Payables | -13,000 | -344,000 |
6.01.02.15 | Received Dividends and Interest on own capital | 220,000 | 258,000 |
6.02 | Net Cash of Investing Activities | -244,000 | 688,000 |
6.02.02 | Acquisition of Property and Equipment (Note 13.2) | -229,000 | -198,000 |
6.02.03 | Increase in Intangible Assets (Note 14.2) | -30,000 | -36,000 |
6.02.04 | Sales of Property and Equipment | 15,000 | 922,000 |
6.03 | Net Cash of Financing Activities | 221,000 | -1,376,000 |
6.03.02 | Proceeds from Borrowings and Financing (Note 15.2) | 484,000 | 0 |
6.03.03 | Payments of Borrowings and Financing (Note 15.2) | 0 | -1,000,000 |
6.03.04 | Interest Paid | -15,000 | -92,000 |
6.03.07 | Acquisition of companies | -3,000 | -3,000 |
6.03.09 | Payment of lease liability | -245,000 | -281,000 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -274,000 | -2,619,000 |
6.05.01 | Cash and Cash Equivalents at the Beginning of the Period | 3,632,000 | 4,662,000 |
6.05.02 | Cash and Cash Equivalents at the End of the Period | 3,358,000 | 2,043,000 |
6 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2023 to 03/31/2023 | |||||||
R$ (in thousands) | |||||||
Code | Description | Share Capital | Capital Reserves, Options Granted and Treasury Shares | Earnings Reserve | Retained Earnings /Accumulated Losses | Other comprehensive income | Shareholders' Equity |
5.01 | Opening balance | 5,861,000 | 318,000 | 7,290,000 | -172,000 | -1,752,000 | 11,545,000 |
5.03 | Adjusted opening balance | 5,861,000 | 318,000 | 7,290,000 | -172,000 | -1,752,000 | 11,545,000 |
5.04 | Capital Transactions with Shareholders | 2,605,000 | -303,000 | -2,071,000 | 0 | 0 | 231,000 |
5.04.03 | Share based expenses | 0 | 5,000 | 0 | 0 | 0 | 5,000 |
5.04.11 | Hyperinflationary economy effect | 0 | 0 | 205,000 | 0 | 0 | 205,000 |
5.04.13 | Disco subsidiary PUT valuation | 0 | 0 | 21,000 | 0 | 0 | 21,000 |
5.04.14 | Transfer between reserves | 2,605,000 | -308,000 | -2,297,000 | 0 | 0 | 0 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 0 | -86,000 | -86,000 |
5.05.01 | Net Income for the period | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -86,000 | -86,000 |
5.05.02.04 | Foreign currency translation | 0 | 0 | 0 | 0 | -81,000 | -81,000 |
5.05.02.06 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -5,000 | -5,000 |
5.07 | Closing Balance | 8,466,000 | 15,000 | 5,219,000 | -172,000 | -1,838,000 | 11,442,000 |
7 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2022 to 03/31/2022 | |||||||
R$ (in thousands) | |||||||
Code | Description | Share Capital | Capital Reserves, Options Granted and Treasury Shares | Earnings Reserve | Retained Earnings /Accumulated Losses | Other comprehensive Income | Shareholders' Equity |
5.01 | Opening balance | 5,859,000 | 291,000 | 6,925,000 | 0 | 574,000 | 13,649,000 |
5.03 | Adjusted opening balance | 5,859,000 | 291,000 | 6,925,000 | 0 | 574,000 | 13,649,000 |
5.04 | Capital Transactions with Shareholders | 0 | 6,000 | 139,000 | 0 | 0 | 145,000 |
5.04.03 | Share based expenses | 0 | 6,000 | 0 | 0 | 0 | 6,000 |
5.04.07 | Interest on own Capital | 0 | 0 | -14,000 | 0 | 0 | -14,000 |
5.04.11 | Hyperinflationary economy effect | 0 | 0 | 156,000 | 0 | 0 | 156,000 |
5.04.16 | Others | 0 | 0 | -3,000 | 0 | 0 | -3,000 |
5.05 | Total Comprehensive Income | 0 | 0 | 1,399,000 | -910,000 | -910,000 | |
5.05.01 | Net Income for the Period | 1,399,000 | |||||
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -910,000 | -910,000 |
5.05.02.04 | Foreign currency translation | 0 | 0 | 0 | 0 | -916,000 | -916,000 |
5.05.02.06 | Other Comprehensive Income | 0 | 0 | 0 | 0 | 6,000 | 6,000 |
5.06 | Internal Changes of Shareholdes Equity | 82,000 | -82,000 | ||||
5.06.01 | Reserves Constitution | 82,000 | -82,000 | ||||
5.07 | Closing Balance | 5,859,000 | 297,000 | 7,146,000 | 1,317,000 | -336,000 | 14,283,000 |
8 |
Companhia Brasileira de Distribuição
|
Individual Interim Financial Information / Statement of Value Added | |||
R$ (in thousands) | |||
Code | Description | Year to date current period 03/01/2023 to 03/31/2023 | Year to date previous period 03/01/2022 to 03/31/2022 |
7.01 | Revenues | 4,814,000 | 3,924,000 |
7.01.01 | Sales of Goods, Products and Services | 4,786,000 | 3,875,000 |
7.01.02 | Other Revenues | 26,000 | 50,000 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | 2,000 | -1,000 |
7.02 | Products Acquired from Third Parties | -3,860,000 | -3,070,000 |
7.02.01 | Costs of Products, Goods and Services Sold | -3,263,000 | -2,508,000 |
7.02.02 | Materials, Energy, Outsourced Services and Other | -597,000 | -562,000 |
7.03 | Gross Value Added | 954,000 | 854,000 |
7.04 | Retention | -275,000 | -231,000 |
7.04.01 | Depreciation and Amortization | -275,000 | -231,000 |
7.05 | Net Value Added Produced | 679,000 | 623,000 |
7.06 | Value Added Received in Transfer | 135,000 | 1,579,000 |
7.06.01 | Share of Profit of Subsidiaries and Associates | 124,000 | -22,000 |
7.06.02 | Financial Revenue | 93,000 | 111,000 |
7.06.03 | Other | -82,000 | 1,490,000 |
7.07 | Total Value Added to Distribute | 814,000 | 2,202,000 |
7.08 | Distribution of Value Added | 814,000 | 2,202,000 |
7.08.01 | Personnel | 525,000 | 464,000 |
7.08.01.01 | Direct Compensation | 352,000 | 314,000 |
7.08.01.02 | Benefits | 77,000 | 73,000 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 32,000 | 98,000 |
7.08.01.04 | Other | 64,000 | -21,000 |
7.08.02 | Taxes, Fees and Contributions | 98,000 | -20,000 |
7.08.02.01 | Federal | -104,000 | -121,000 |
7.08.02.02 | State | 167,000 | 59,000 |
7.08.02.03 | Municipal | 35,000 | 42,000 |
7.08.03 | Value Distributed to Providers of Capital | 439,000 | 359,000 |
7.08.03.01 | Interest | 429,000 | 351,000 |
7.08.03.02 | Rentals | 10,000 | 8,000 |
7.08.04 | Value Distributed to Shareholders | -248,000 | 1,399,000 |
7.08.04.01 | Interest on shareholders' equity | 0 | 14,000 |
7.08.04.03 | Retained Earnings/ Accumulated Losses for the Period | -248,000 | 1,385,000 |
9 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information /Balance Sheet - Assets | ||||
R$ (in thousands) | ||||
Code | Description | Current Quarter 03/31/2023 | Previous Year 12/31/2022 | |
1 | Total Assets | 43,454,000 | 43,839,000 | |
1.01 | Current Assets | 27,985,000 | 28,559,000 | |
1.01.01 | Cash and Cash Equivalents | 3,516,000 | 3,751,000 | |
1.01.03 | Accounts Receivable | 588,000 | 696,000 | |
1.01.03.01 | Trade Receivables | 322,000 | 417,000 | |
1.01.03.02 | Other Receivables | 266,000 | 279,000 | |
1.01.04 | Inventories | 2,079,000 | 2,046,000 | |
1.01.06 | Recoverable Taxes | 1,058,000 | 1,114,000 | |
1.01.08 | Other Current Assets | 20,744,000 | 20,952,000 | |
1.01.08.01 | Non-Current Assets for Sale | 20,531,000 | 20,843,000 | |
1.01.08.03 | Other | 213,000 | 109,000 | |
1.01.08.03.02 | Dividends Receivable | 7,000 | 0 | |
1.01.08.03.04 | Others assets | 206,000 | 109,000 | |
1.02 | Noncurrent Assets | 15,469,000 | 15,280,000 | |
1.02.01 | Long-term Assets | 5,726,000 | 5,617,000 | |
1.02.01.04 | Accounts Receivable | 719,000 | 727,000 | |
1.02.01.04.02 | Other Accounts Receivable | 719,000 | 727,000 | |
1.02.01.07 | Deferred Taxes | 1,105,000 | 922,000 | |
1.02.01.09 | Credits with Related Parties | 296,000 | 301,000 | |
1.02.01.10 | Other Noncurrent Assets | 3,606,000 | 3,667,000 | |
1.02.01.10.04 | Recoverable Taxes | 2,766,000 | 2,808,000 | |
1.02.01.10.05 | Restricted deposits for legal proceedings | 742,000 | 759,000 | |
1.02.01.10.07 | Other Noncurrent Assets | 98,000 | 100,000 | |
1.02.02 | Investments | 835,000 | 833,000 | |
1.02.02.01 | Investments in Associates | 835,000 | 833,000 | |
1.02.03 | Property and Equipment, Net | 6,905,000 | 6,844,000 | |
1.02.03.01 | Property and Equipment in Use | 3,849,000 | 3,829,000 | |
1.02.03.02 | Leased Properties Right-of-use | 3,056,000 | 3,015,000 | |
1.02.04 | Intangible Assets, net | 2,003,000 | 1,986,000 | |
1.02.04.01 | Intangible Assets | 2,003,000 | 1,986,000 | |
1.02.04.01.02 | Intangible Assets | 1,693,000 | 1,667,000 | |
1.02.04.01.03 | Intangible Right-of-use | 310,000 | 319,000 | |
10 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information / Balance Sheet - Liabilities | |||
R$ (in thousands) | |||
Code | Description | Current Quarter | Previous Year |
03/31/2023 | 12/31/2022 | ||
2 | Total Liabilities | 43,454,000 | 43,839,000 |
2.01 | Current Liabilities | 16,715,000 | 17,747,000 |
2.01.01 | Payroll and Related Taxes | 287,000 | 294,000 |
2.01.02 | Trade payables, net | 2,451,000 | 3,123,000 |
2.01.02.01 | Trade payables, national | 2,451,000 | 3,123,000 |
2.01.02.01.01 | Trade payable, net | 2,304,000 | 2,528,000 |
2.01.02.01.02 | Trade payable, agreement | 147,000 | 595,000 |
2.01.03 | Taxes and Contributions Payable | 264,000 | 363,000 |
2.01.04 | Borrowings and Financing | 1,124,000 | 1,001,000 |
2.01.05 | Other Liabilities | 1,477,000 | 1,479,000 |
2.01.05.01 | Payables to Related Parties | 315,000 | 335,000 |
2.01.05.02 | Other | 1,162,000 | 1,144,000 |
2.01.05.02.01 | Dividends and interest on own capital | 1,000 | 1,000 |
2.01.05.02.08 | Financing Related to Acquisition of Assets | 74,000 | 112,000 |
2.01.05.02.09 | Deferred Revenue | 221,000 | 156,000 |
2.01.05.02.12 | Lease liability | 369,000 | 385,000 |
2.01.05.02.17 | Lease Liability | 497,000 | 490,000 |
2.01.07 | Liabilities related to assets held for sale | 11,112,000 | 11,487,000 |
2.01.07.01 | Liabilities on Non-current Assets for Sale | 11,112,000 | 11,487,000 |
2.02 | Noncurrent Liabilities | 13,072,000 | 12,359,000 |
2.02.01 | Borrowings and Financing | 5,436,000 | 4,862,000 |
2.02.02 | Other Liabilities | 4,859,000 | 4,771,000 |
2.02.02.01 | Liabilities with related parties | 31,000 | 23,000 |
2.02.02.01.04 | Debts with Others Related Parties | 31,000 | 23,000 |
2.02.02.02 | Others | 4,828,000 | 4,748,000 |
2.02.02.02.03 | Taxes payable in installments | 104,000 | 55,000 |
2.02.02.02.07 | Other Noncurrent Liabilities | 280,000 | 283,000 |
2.02.02.02.08 | Provision for Losses on Investments in Associates | 889,000 | 863,000 |
2.02.02.02.09 | Other Payable Accounts | 3,555,000 | 3,547,000 |
2.02.03 | Deferred taxes | 4,000 | 0 |
2.02.04 | Provisions | 2,682,000 | 2,629,000 |
2.02.04.01 | Tax, Social Security, Labor and Civil Provisions | 2,682,000 | 2,629,000 |
2.02.06 | Profits and Revenues to be Appropriated | 91,000 | 97,000 |
2.03 | Shareholders’ Equity | 13,667,000 | 13,733,000 |
2.03.01 | Share Capital | 8,466,000 | 5,861,000 |
2.03.02 | Capital Reserves | 15,000 | 318,000 |
2.03.02.04 | Stock Option | 15,000 | 316,000 |
2.03.02.07 | Capital Reserve | 0 | 2,000 |
2.03.04 | Earnings Reserve | 5,219,000 | 7,118,000 |
2.03.04.01 | Legal Reserve | 190,000 | 705,000 |
2.03.04.05 | Retention of Profits Reserve | 149,000 | 231,000 |
2.03.04.07 | Tax Incentive Reserve | 2,584,000 | 2,584,000 |
2.03.04.10 | Expansion Reserve | 625,000 | 2,154,000 |
2.03.04.12 | Transactions with non-controlling interests | 1,671,000 | 1,444,000 |
2.03.05 | Retained Earnings/ Accumulated Losses | -420,000 | 0 |
2.03.08 | Other comprehensive income | -1,838,000 | -1,752,000 |
2.03.09 | Non-Controlling interests | 2,225,000 | 2,188,000 |
11 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information / Statement of Operations | |||
R$ (in thousands) | |||
Code | Description | Current Quarter | Year to date previous period |
01/01/2023 to | 03/01/2022 to | ||
03/31/2023 | 03/31/2022 | ||
3.01 | Net operating revenue | 4,496,000 | 3,910,000 |
3.02 | Cost of sales | -3,400,000 | -2,858,000 |
3.03 | Gross Profit | 1,096,000 | 1,052,000 |
3.04 | Operating Income/Expenses | -1,201,000 | -1,091,000 |
3.04.01 | Selling Expenses | -733,000 | -631,000 |
3.04.02 | General and administrative expenses | -131,000 | -152,000 |
3.04.05 | Other Operating Expenses | -300,000 | -246,000 |
3.04.05.01 | Depreciation and Amortization | -250,000 | -224,000 |
3.04.05.03 | Other operating expenses, net | -50,000 | -22,000 |
3.04.06 | Share of Profit of associates | -37,000 | -62,000 |
3.05 | Profit from operations before net financial expenses | -105,000 | -39,000 |
3.06 | Net Financial expenses | -332,000 | -237,000 |
3.07 | Income (loss) before income tax and social contribution | -437,000 | -276,000 |
3.08 | Income tax and social contribution | 122,000 | 128,000 |
3.08.01 | Current | -17,000 | -254,000 |
3.08.02 | Deferred | 139,000 | -382,000 |
3.09 | Net Income from continued operations | -315,000 | -148,000 |
3.1 | Net Income (loss) from discontinued operations | 120,000 | 1,573,000 |
3.10.01 | Net Income (loss) from Discontinued Operations | 120,000 | 1,573,000 |
3.11 | Net Income for the period end | -195,000 | 1,425,000 |
3.11.01 | Attributable to Controlling Shareholders - continued Operat. | -248,000 | 1,399,000 |
3.11.02 | Attributable to Non-controlling Shareholders - discontinued operat. | 53,000 | 26,000 |
3.99 | Basic earnings (loss) per shares (R$) | ||
3.99.01 | Basic earnings (loss) per shares | ||
3.99.01.01 | ON | -0.91859 | 5.19649 |
3.99.02 | Basic earnings (loss) per shares | ||
3.99.02.01 | ON | -0.91859 | 5.18986 |
12 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information / Statement of Comprehensive Income | |||
R$ (in thousands) | |||
Code | Description | Current Quarter 01/01/2023 to 03/31/2023 | Year to date previous period 03/01/2022 to 03/31/2022 |
4.01 | Net income for the Period | -195,000 | 1,425,000 |
4.02 | Other Comprehensive Income | -54,000 | -1,137,000 |
4.02.02 | Foreign Currency Translation | -49,000 | -1,142,000 |
4.02.08 | Other Comprehensive Income | -5,000 | 5,000 |
4.03 | Total Comprehensive Income for the Period | -249,000 | 288,000 |
4.03.01 | Attributable to Controlling Shareholders | -334,000 | 489,000 |
4.03.02 | Attributable to Non-Controlling Shareholders | 85,000 | -201,000 |
13 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information / Statement of Cash Flows - Indirect Method | |||
R$ (in thousands) | |||
Code | Description | Year to date current period 03/01/2023 to 03/31/2023 | Year to date previous period 03/01/2022 to 03/31/2022 |
6.01 | Net Cash Operating Activities | -1,429,000 | -3,821,000 |
6.01.01 | Cash Provided by the Operations | 495,000 | -283,000 |
6.01.01.01 | Net Income for the Period | -195,000 | 1,425,000 |
6.01.01.02 | Deferred Income Tax and Social Contribution (Note 18) | -120,000 | 156,000 |
6.01.01.03 | Gain (Losses) on Disposal of Property and equipments | 31,000 | -2,753,000 |
6.01.01.04 | Depreciation/Amortization | 280,000 | 488,000 |
6.01.01.05 | Interest and Inflation Adjustments | 494,000 | 427,000 |
6.01.01.06 | Adjustment to Present Value | 1,000 | 0 |
6.01.01.07 | Share of Profit (Loss) of Subsidiaries and Associates (Note 12.2) | 66,000 | 86,000 |
6.01.01.08 | Provision for Risks | 28,000 | 48,000 |
6.01.01.09 | Provision for Write-off and impairment | 0 | -4,000 |
6.01.01.10 | Share-based Payment | 5,000 | 6,000 |
6.01.01.11 | Allowance for Doubtful Accounts (Note 7.1 and 8.1) | 6,000 | 14,000 |
6.01.01.13 | Allowance for obsolescence and damages (Note 9.1) | -10,000 | -32,000 |
6.01.01.15 | Deferred Revenue | -73,000 | -106,000 |
6.01.01.16 | Loss or gain on lease liabilities (Note 20.2) | -18,000 | -39,000 |
6.01.01.18 | Gain in disposal of subsidiaries | 0 | 1,000 |
6.01.02 | Changes in Assets and Liabilities | -1,924,000 | -3,538,000 |
6.01.02.01 | Accounts Receivable | 146,000 | 21,000 |
6.01.02.02 | Inventories | -184,000 | 151,000 |
6.01.02.03 | Recoverable Taxes | 44,000 | -8,000 |
6.01.02.04 | Other Assets | -65,000 | -60,000 |
6.01.02.05 | Related Parties | -22,000 | -146,000 |
6.01.02.06 | Restricted Deposits for Legal Proceeding | 9,000 | -8,000 |
6.01.02.07 | Trade Payables | -1,763,000 | -3,170,000 |
6.01.02.08 | Payroll and Related Taxes | -61,000 | -148,000 |
6.01.02.09 | Taxes and Social Contributions Payable | -6,000 | 299,000 |
6.01.02.10 | Payments of provision for risk | -34,000 | -44,000 |
6.01.02.11 | Deferred Revenue | 66,000 | -15,000 |
6.01.02.12 | Other Payables | -44,000 | -312,000 |
6.01.02.13 | Income Tax and Social contribution, paid | -10,000 | -98,000 |
6.02 | Net Cash of Investing Activities | -430,000 | 591,000 |
6.02.02 | Acquisition of Property and Equipment (Note 13.1) | -402,000 | -281,000 |
6.02.03 | Increase in Intangible Assets (Note 14.2) | -43,000 | -45,000 |
6.02.04 | Sales of Property and Equipment | 15,000 | 924,000 |
6.02.09 | Net cash from discontinueted subsidiaries | 0 | -7,000 |
6.03 | Net Cash of Financing Activities | 822,000 | -1,253,000 |
6.03.02 | Proceeds from Borrowings and Financing (Note 15.2) | 1,280,000 | 328,000 |
6.03.03 | Payments of Borrowings and Financing | -32,000 | -1,038,000 |
6.03.04 | Interest Paid | -42,000 | -105,000 |
6.03.05 | Payment of Dividends | -28,000 | -35,000 |
6.03.07 | Acquisition of companies | -3,000 | -3,000 |
6.03.09 | Payment of lease liability | -353,000 | -400,000 |
6.04 | Exchange rate changes in cash and cash equivalents | 11,000 | -181,000 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -1,026,000 | -4,664,000 |
6.05.01 | Cash and Cash Equivalents at the Beginning of the Period | 5,621,000 | 8,274,000 |
6.05.02 | Cash and Cash Equivalents at the End of the Period | 4,595,000 | 3,610,000 |
14 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Information / Statement of Changes in Shareholders' Equity 01/01/2023 to 03/31/2023
| |||||||||
Code | Description | Share Capital | Capital Reserves, Options Granted and Treasury Shares | Earnings Reserves | Retained Earnings/ Accumulated Losses | Other comprehensive Income | Shareholders' Equity | Non-Controlling Interest | Consolidated Shareholders' Equity |
5.01 | Opening balance | 5,861,000 | 318,000 | 7,290,000 | -172,000 | -1,752,000 | 11,545,000 | 2,188,000 | 13,733,000 |
5.03 | Adjusted opening balance | 5,861,000 | 318,000 | 7,290,000 | -172,000 | -1,752,000 | 11,545,000 | 2,188,000 | 13,733,000 |
5.04 | Capital Transactions with Shareholders | 2,605,000 | -303,000 | -2,071,000 | 0 | 0 | 231,000 | -48,000 | 183,000 |
5.04.03 | Share based expenses | 0 | 5,000 | 0 | 0 | 0 | 5,000 | 0 | 5,000 |
5.04.11 | Hyperinflationary economy effect | 0 | 0 | 205,000 | 0 | 0 | 205,000 | 7,000 | 212,000 |
5.04.12 | Fair value of deconsolidated investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.04.13 | Disco subsidiary PUT valuation | 0 | 0 | 21,000 | 0 | 0 | 21,000 | -23,000 | -2,000 |
5.04.14 | Capital Reduction (Note 22) | 2,605,000 | -308,000 | -2,297,000 | 0 | 0 | 0 | 0 | 0 |
5.04.15 | Dividends declared to non-controlling interests | 0 | 0 | 0 | 0 | 0 | 0 | -32,000 | -32,000 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | -248,000 | -86,000 | -334,000 | 85,000 | -249,000 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | -248,000 | 0 | -248,000 | 53,000 | -195,000 |
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -86,000 | -86,000 | 32,000 | -54,000 |
5.05.02.04 | Foreign currency translation | 0 | 0 | 0 | 0 | -81,000 | -81,000 | 32,000 | -49,000 |
5.05.02.06 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -5,000 | -5,000 | 0 | -5,000 |
5.07 | Closing Balance | 8,466,000 | 15,000 | 5,219,000 | -420,000 | -1,838,000 | 11,442,000 | 2,225,000 | 13,667,000 |
15 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2022 to 03/31/2022
R$ (in thousands) | |||||||||
Code | Description | Share Capital | Capital Reserves, Options Granted and Treasury Shares | Earnings Reserves | Retained Earnings/ Accumulated Losses | Other comprehensive Income | Shareholders' Equity | Non-Controlling Interest | Consolidated Shareholders' Equity |
5.01 | Opening balance | 5,859,000 | 291,000 | 6,925,000 | 0 | 574,000 | 13,649,000 | 2,731,000 | 16,380,000 |
5.03 | Adjusted opening balance | 5,859,000 | 291,000 | 6,925,000 | 0 | 574,000 | 13,649,000 | 2,731,000 | 16,380,000 |
5.04 | Capital Transactions with Shareholders | 0 | 6,000 | 139,000 | 0 | 0 | 145,000 | -12,000 | 133,000 |
5.04.03 | Share based expenses | 0 | 6,000 | 0 | 0 | 0 | 6,000 | 0 | 6,000 |
5.04.07 | Interest on own Capital | 0 | 0 | -14,000 | 0 | 0 | -14,000 | 0 | -14,000 |
5.04.11 | Hyperinflationary economy effect | 0 | 0 | 156,000 | 0 | 0 | 156,000 | 5,000 | 161,000 |
5.04.15 | Dividends declared to non-controlling interests | 0 | 0 | 0 | 0 | 0 | 0 | -17,000 | -17,000 |
5.04.16 | Others | 0 | 0 | -3,000 | 0 | 0 | -3,000 | 0 | -3,000 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 1,399,000 | -910,000 | 489,000 | -201,000 | 288,000 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 1,399,000 | 0 | 1,399,000 | 26,000 | 1,425,000 |
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -910,000 | -910,000 | -227,000 | -1,137,000 |
5.05.02.04 | Foreign currency translation | 0 | 0 | 0 | 0 | -916,000 | -916,000 | -226,000 | -1,142,000 |
5.05.02.06 | Other Comprehensive Income | 0 | 0 | 0 | 0 | 6,000 | 6,000 | -1,000 | 5,000 |
5.06 | Internal Changes of Shareholdes Equity | 0 | 0 | 82,000 | -82,000 | 0 | 0 | 0 | 0 |
5,06,01 | Reserves Constitution | 0 | 0 | 82,000 | -82,000 | 0 | 0 | 0 | 0 |
5.07 | Closing Balance | 5,859,000 | 297,000 | 7,146,000 | 1,317,000 | -336,000 | 14,283,000 | 2,518,000 | 16,801,000 |
16 |
Companhia Brasileira de Distribuição
|
Consolidated Interim Financial Information / Statement of Value Added | |||
R$ (in thousands) | |||
Code | Description | Year to date current period 03/01/2023 to 03/31/2023 | Year to date previous period 03/01/2022 to 03/31/2022 |
7.01 | Revenues | 4,864,000 | 4,238,000 |
7.01.01 | Sales of Goods, Products and Services | 4,836,000 | 4,189,000 |
7.01.02 | Other Revenues | 26,000 | 50,000 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | 2,000 | -1,000 |
7.02 | Products Acquired from Third Parties | -3,884,000 | -3,312,000 |
7.02.01 | Costs of Products, Goods and Services Sold | -3,291,000 | -2,727,000 |
7.02.02 | Materials, Energy, Outsourced Services and Other | -593,000 | -585,000 |
7.03 | Gross Value Added | 980,000 | 926,000 |
7.04 | Retention | -279,000 | -242,000 |
7.04.01 | Depreciation and Amortization | -279,000 | -242,000 |
7.05 | Net Value Added Produced | 701,000 | 684,000 |
7.06 | Value Added Received in Transfer | 177,000 | 1,621,000 |
7.06.01 | Share of Profit of Subsidiaries and Associates | -37,000 | -62,000 |
7.06.02 | Financial Revenue | 94,000 | 110,000 |
7.06.03 | Other | 120,000 | 1,573,000 |
7.07 | Total Value Added to Distribute | 878,000 | 2,305,000 |
7.08 | Distribution of Value Added | 878,000 | 2,305,000 |
7.08.01 | Personnel | 530,000 | 498,000 |
7.08.01.01 | Direct Compensation | 356,000 | 336,000 |
7.08.01.02 | Benefits | 78,000 | 78,000 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 32,000 | 100,000 |
7.08.01.04 | Other | 64,000 | -16,000 |
7.08.01.04.01 | Profit (cost) sharing | 64,000 | -16,000 |
7.08.02 | Taxes, Fees and Contributions | 102,000 | 18,000 |
7.08.02.01 | Federal | -99,000 | -91,000 |
7.08.02.02 | State | 166,000 | 66,000 |
7.08.02.03 | Municipal | 35,000 | 43,000 |
7.08.03 | Value Distributed to Providers of Capital | 441,000 | 364,000 |
7.08.03.01 | Interest | 430,000 | 355,000 |
7.08.03.02 | Rentals | 11,000 | 9,000 |
7.08.04 | Value Distributed to Shareholders | -195,000 | 1,425,000 |
7.08.04.01 | Interest on shareholders' equity | 0 | 14,000 |
7.08.04.03 | Retained Earnings/ Accumulated Losses for the Period | -248,000 | 1,385,000 |
7.08.04.04 | Noncontrolling Interest in Retained Earnings | 53,000 | 26,000 |
17 |
Companhia Brasileira de Distribuição
|
18 |
Companhia Brasileira de Distribuição
|
The comments below concern the result of ongoing operations. Comparisons are with the same period in 2022 unless stated otherwise. The results include the effects of IFRS 16/CPC 06 (R2) unless stated otherwise.
New GPA Brazil(1) top line with double-digit growth and strong same-store sale in the Pão de Açúcar and Proximity banners
· | Gross revenue from reached R$ 4.8 billion, an increase of 15.4%; |
o | Gross revenue (excluding Gas Stations) totaled R$4.5 billion, an increase of 17.5%; |
o | Same store sales increased by 6.3%, highlighting Pão de Açúcar banner, which grew 7.5%, an improvement of 80 bps compared to 4Q22; |
· | Gross profit reached R$1.1 billion and gross margin 24.4%; |
· | Adjusted EBITDA(2) totaled R$ 270 million and adjust. EBITDA margin 6.0%. |
Consolidated GPA Results(3)
· | Consolidated net profit (loss) from operations reached R$ (248) million, of which R$ (269) million in Novo GPA Brazil (continued), R$ (46) million in the international perimeter (Cnova) and R$ 67 million from discontinued activities; |
· | Net debt of R$ 3.0 billion, a reduction of R$1.7 billion. Cash position of R$ 3.5 billion, corresponding to 3.1x short-term debt. |
Grupo Éxito and status of the segregation process
· | As of 1Q23, after approval of the Level II Brazilian Depositary Receipts (“BDRs”) program, Grupo Éxito starts to report its results separately to GPA in CVM website and through its investor relations website. The result for the 1Q23 was released on May 2, 2023 and can be accessed at the link Earnings Release 1Q23. |
· | The segregation of the GPA and Grupo Éxito businesses achieved important milestones in the 1Q23: |
o Approval of GPA’s capital reduction in the Extraordinary Shareholders Meeting to Éxito’s shares distribuition;
o Completion of the approval of Éxito's level II BDRs program by CVM and B3;
o Conclusion of the opposition legal term period by creditors, without disputes and with 100% waiver from bank debt creditors.
· | The effective implementation of the segregation still depends on the registration of Éxito's Level II American Depositary Receipts (“ADRs”) program with the Securities and Exchange Commission (“SEC”) and the authorizations of the Colombian regulatory bodies for the effective transfer of Éxito's ADRs and BDRs to GPA shareholders, which is expected to be completed in the 2Q23. |
(1) Result of the New GPA Brazil does not include impacts from the international perimeter (Cnova)
(2) Operating income before interest, taxes, depreciation and amortization adjusted by Other Operating Income and Expenses and, in the case of Novo GPA Brasil, excludes impacts from the international perimeter
(3) Consolidated GPA result includes impacts from the international perimeter (Cnova)
19 |
New GPA Brazil and Consolidated GPA
Accelerating sales growth
The consolidated GPA result includes the discontinued activities of Hypermarkets and Grupo Éxito, as well as the international perimeter with the equity income from Cnova. The New GPA Brazil does not include the discontinued activities and the impacts of the international perimeter (Cnova). Grupo Éxito has been considered a discontinued operation since 4Q22 (IFRS 5/CPC 31).
R$ million, except when indicated | New GPA Brazil | GPA Consolidated | |||||
1Q23 | 1Q22 | Δ | 1Q23 | 1Q22 | Δ | ||
Gross Revenue | 4,836 | 4,189 | 15.4% | 4,836 | 4,189 | 15.4% | |
Net Revenue | 4,496 | 3,910 | 15.0% | 4,496 | 3,910 | 15.0% | |
Gross Profit | 1,096 | 1,052 | 4.2% | 1,096 | 1,052 | 4.2% | |
Gross Margin | 24.4% | 26.9% | -253 bps | 24.4% | 26.9% | -253 bps | |
Selling, General, and Administrative Expenses | (863) | (784) | 10.1% | (863) | (784) | 10.1% | |
% of Net Revenue | 19.2% | 20.0% | -84 bps | 19.2% | 20.0% | -84 bps | |
Adjusted EBITDA (2)(3) | 270 | 294 | -8.3% | 224 | 225 | -0.1% | |
Adjusted EBITDA Margin (2)(3) | 6.0% | 7.5% | -152 bps | 5.0% | 5.7% | -75 bps | |
Other Operating Revenue (Expenses) | (51) | (21) | 138.4% | (51) | (21) | 138.4% | |
Net Income Controlling Shareholders - Continued Operations | (269) | (78) | 245.0% | (315) | (148) | 112.9% | |
Net Margin Controlling Shareholders - Continued Operations | -6.0% | -2.0% | -399 bps | -7.0% | -3.8% | -322 bps | |
Net Income Controlling Shareholders - Discontinued Operations (4) | n.d. | n.d. | n.d. | 67 | 1,547 | -95.7% | |
Net Income Controlling Shareholders Consolidated | n.d. | n.d. | n.d. | (248) | 1,399 | -117.7% |
(1) Result of the New GPA Brazil does not include impacts from the international perimeter (Cnova)
(2) Operating income before interest, taxes, depreciation, and amortization adjusted by Other Operating Income and Expenses and, in the case of New GPA Brazil, excludes impacts from the international perimeter (Cnova)
(3) Includes results from the discontinued operations of hypermarkets and Grupo Éxito (Colombia, Uruguay and Argentina)
20 |
Message from the CEO
We made a consistent progress in this first quarter of 2023, a performance that reveals the assertiveness of the turnaround project and important developments in the period for GPA.
We can already see an improvement in the result of the new stores, including those converted from the hypermarkets format, and a beginning of the return of customers and traffic, especially in the Pão de Açúcar and Proximity stores, which makes me even more motivated and confident in the work we are doing.
We recorded same-store growth of 6.3%, excluding gas stations, with the maintenance of double-digit growth in proximity stores and the Pão de Açúcar banner with a solid growth of 7.5% (vs. 6.7% in 4Q22). We posted an increase in perishables penetration and market share gains, especially in premium formats, which are important levers in the turnaround process of the New GPA Brazil.
Our strategy is based on six main pillars that guide all our business decisions: the Top Line, with the structured increase in our revenues, which leverages the improvement of OSA (On Shelf Availability) where we have already registered a record level, in addition to structuring a broad category management project; and Excellence in Service, measured by the NPS (Net Promoter Score), an measure in which we have already advanced 20 points since 2022.
Digital is another important pillar of our strategy, focused on advancing multichannel, with the evolution of same-day deliveries and the share of perishables in online sales. The pillar of Expansion and stores conversion, in which we registered a record number of openings with 78 new stores since 2022. In the pillar of Profitability, I highlight the work of managing breakages, reducing expenses, and increasing the gross margin, in addition to finalizing the project of headquarter re-sizing, meticulous zero-based budget work and commercial negotiations. We advanced in ESG & Culture pillar with the delivery of socio-environmental commitments - such as exceeding our goal of reducing CO2 emissions in the last year, and the increase in the percentage of women in leadership, which is already at 39% at GPA.
We started the 2Q23 well positioned and even more focused on our priorities: to grow above inflation, to advance in our service indicators and sustainable growth with profitability. Consistency has been the keyword in this work, so that we can continue to deliver an increasingly sustainable result.
Marcelo Pimentel
GPA CEO
Notice/Disclaimer: Statements contained in this release regarding the Company’s business outlook, projections of operating/financial profit and loss, the Company’s growth potential, and related to market and macroeconomic estimates constitute mere forecasts and were based on the beliefs, intentions, and expectations of the Management regarding the future of the Company. Those estimates are highly dependent on changes in the market, the general economic performance of Brazil, the industry, and international markets and, therefore, are subject to change.
21 |
Sales Performance
New GPA Brazil and Consolidated GPA
Strong growth in sales, with emphasis on same-store sales of the Pão de Açúcar banner
GROSS REVENUE | 1Q23/1Q22 | ||
(R$ million) | Total Sales | % Total Stores | Same-Store Sales(2) |
Pão de Açúcar | 2,206 | 17.9% | 7.5% |
Mercado Extra / Compre Bem | 1,537 | 15.0% | 2.2% |
Proximity | 693 | 22.9% | 12.4% |
Other businesses(1) | 61 | 8.9% | n.d. |
New GPA Brazil, excluding Gas Stations | 4,496 | 17.5% | 6.3% |
Gas Stations | 340 | -6.4% | -7.0% |
New GPA Brazil | 4,836 | 15.4% | 5.2% |
(1) Revenues mainly from commercial centers rentals agreements, Stix Fidelidade, Cheftime and James Delivery
(2) To reflect the calendar effect, 30bps were reduced in 1Q23
Total consolidated GPA Brasil sales reached R$ 4.8 billion in 1Q23 and, excluding gas stations, R$4.5 billion, resulting in growth of 15.4%, driven by the expansion of new stores, including the stores converted from hypermarkets, and the consistent resumption of customer flow at the Pão de Açúcar and Proximity stores. At the Pão de Açúcar banner, our same-store sales reached 7.5% (vs. 6.7% in 4Q22), mainly driven by the progress in the strategy to increase penetration of perishables, as well as by the strong growth in basic groceries. In the Proximity format, we continued with double-digit same-store growth of 12.4% (vs. 17.3% in 4Q22), a slowdown compared to the immediately previous period due to the resumption of the vacation period on the coast after two years of restrictive measures due to the pandemic, impacting the format that has greater exposure to metropolitan regions. In the mainstream banners, Mercado Extra and Compre Bem, same-store sales growth was 2.2%, with consistent growth in the Mercado Extra banner, offset by the negative impact of the commercial repositioning of the Compre Bem banner. In Gas Stations we see a recovery in the volume of fuels, with growth of 18% vs. 1Q22, due to the reopening of hypermarket stores closed after the transaction with Assaí. The banner still shows a 7.0% reduction in same-store sales as a result of the 21% fuel price decrease when comparing 1Q23 versus 1Q22.
During the 1Q23, we observe March with a strong growth pace, resuming growth after a weaker Carnival in the retail sector versus 1Q22. The same-store sales reached a solid growth and we observed acceleration of market share gain, especially in premium formats.
Compared to 1Q22, the Pão de Açúcar banner's total sales increased its share by 110 bps (46.0% of total sales), while the proximity format gained 80 bps in its representativeness (14.3% of total sales). |
22 |
In e-commerce, our GMV was R$402 million in 1Q23, growth of 7%, excluding sales from hypermarkets in 1Q22. This growth is explained by a series of improvements, among them, the increase in orders with same-day delivery, expansion of partnerships with external platforms, in addition to initiatives to gain operational efficiency and better customer experience.
The six strategic pillars of the New GPA Brazil
Based on the 6 strategic pillars implemented in 2022, below are the highlights of 1Q23. The Profitability and ESG pillars are described within their respective sections.
Top-line: Strong advances on the perishables and products availability |
Increased perishables penetration
In 1Q23 we saw the capture of gains from the Refresh Project started in 2022, which has improved the value proposition of perishables by reinterpreting the flow of goods and display of products in stores, bringing greater quality, variety, freshness, availability of products on display to the customer and improved profitability with reduced breakage. This project also includes: i) assortment review; ii) in-store employee training; and (iii) improvement in the level of customer service.
The highlight is the penetration of perishables in the Proximity format, the focus of GPA's organic expansion, which grew by 2.1p.p in the 1Q23 vs. 1Q22, showing a high potential for incremental sales in these formats. The Pão de Açúcar banner increased perishables penetration by 70 bps in this same period.
Highest historical levels of in-store product availability
Our stores reached the best historical level of product availability, with a reduction of 220 bps in stockouts, while the company's inventory level also improved by 2.7¹ days of turnover. Greater product availability is one of the factors that will continue to support same-store sales growth. |
This improvement comes from:
· | Improved demand predictability tools |
· | Closer work with suppliers for SLA improvements |
· | Improved supply flow to expansion stores |
· | Improvement of perishables processes |
· | Improved inventory management in-store |
(1) Internal calculation excluding hypermarket discontinuation impact
23 |
Assortment project with accelerated roll-out and expected delivery in 3Q23
In 1Q23, we moved forward with the roll-out of the assortment review project, reaching 60% of categories revised and 25% of stores with new cluster and departmentalization implemented. For the next quarter, 2Q23, we estimate to reach 90% of categories revised and 58% of clustered stores.
.
NPS: remarkable improvement in customer experience Greater customer experience translates into greater client traffic.
In 1Q23 we saw a considerable growth in customer satisfaction in GPA’s NPS assessment (+19.6 points vs. 1Q22) due to the measures implemented in 2022 such as:
· Improved product availability · multipurpose training for the cashier operation · implementation of new self check-outs
The main highlight is the Mercado Extra banner, which grew 23.9 points comparison to the comparable period. |
Within the Pão de Açúcar banner, we also saw growth in customer satisfaction in the increase of active customers and the recovery of premium customers, those who spend four times more than other customers and have greater frequency, which had been showing a reduction until 3Q22, when we start the reversal trend. Premium customers under the Pão de Açúcar brand have already grown 10% when compared to 3Q22.
Digital: efforts towards a better customer experience
App evolution and improvements to offer customers the best experience from ordering to delivery.
Since 2Q22, the app has evolved to offer a simplified layout, a new shopping cart experience, including details of discounts, greater emphasis on e-commerce and improvement of the Meu Desconto (discounted program). These developments contributed to an increase of 11 p.p in the share of app sales (1P), which already reached 71% of 1P sales.
Within e-commerce, the focus is on i) increasing the assortment, mainly in perishables; ii) greater availability of delivery times; and iii) on fast delivery. With the availability of new fast delivery methods and the integration of James as a logistical engine, GPA was able to substantially increase the share of deliveries made on the same day in 1P, which went from approximately 45% to 70% in the comparison 1Q22 vs. 1Q23, respectively. Among the delivery methods, Click and Collect maintains a high share, with 36% of orders, contributing to lower logistical costs and increased flow in physical stores.
Continuing to prioritize deliveries made from our own stores, we reached an 89% share of sales being delivered by the store's own operation or by partners. With the incorporation of James Delivery in 4Q22, we increased the fast delivery modalities, allowing for a 14% growth in our deliveries from the store, in addition to a considerable contribution to the decrease in Digital SG&A in 1Q23. Together with the integration of James and other operational optimizations, we saw an improvement in the e-commerce contribution margin of approximately 250 bps when compared to the immediately previous quarters.
Expansion: 78 stores already opened since the beginning of 2022
New stores have already brought billionaire incremental sales.
The focus of our expansion project is the Minuto Pão de Açúcar banner, which already has a mature format and greater capillarity potential, anticipating the densification of the city of São Paulo and the metropolitan region in more vertical regions. They are high quality spots, with rapid maturation and performance, in addition to being focused on the A/B public.
24 |
For the Pão de Açúcar banner, our expansion strategy captures cities with high unused premium potential, in addition to prioritizing regions with a strong brand presence, focusing on capturing potential in large centers in the interior of the state of São Paulo and in some poles from northeast.
In 1Q23, we opened six new stores, of which 2 Pão de Açúcar banners and 4 proximity formats.
The expansion project has already made an important contribution to the Company, within the 78 stores inaugurated bringing R$ 1.2 billion in incremental sales since the beginning of 2022, of which R$ 455 million in 1Q23.
In 1Q23, we also renovated 13 stores, 12 of which are part of the 15 stores that we consider to be the best Pão de Açúcar banner locations and that stand out as opinion makers for our customers (premium circuit).
Financial Performance
New GPA Brazil
R$ million, except when indicated | New GPA Brazil(1) | ||
1Q23 | 1Q22 | Δ | |
Gross Revenue | 4,836 | 4,189 | 15.4% |
Net Revenue | 4,496 | 3,910 | 15.0% |
Gross Profit | 1,096 | 1,052 | 4.2% |
Gross Margin | 24.4% | 26.9% | -253 bps |
Selling, General, and Administrative Expenses | (863) | (784) | 10.1% |
% of Net Revenue | 19.2% | 20.0% | -84 bps |
Equity Income | 8 | 8 | 2.6% |
Adjusted EBITDA (2) | 270 | 294 | -8.3% |
Adjusted EBITDA Margin (2) | 6.0% | 7.5% | -152 bps |
(1) Result of the New GPA Brazil does not include impacts from the international perimeter (Cnova)
(2) Operating income before interest, taxes, depreciation and amortization adjusted by Other Operating Income and Expenses and excludes impacts from the international perimeter (Cnova)
The Gross Profit of the New GPA Brazil totaled R$1.1 billion, with a margin of 24.4%, showing an improvement of 180 bps and 70 bps compared to 4Q22 and 3Q22, respectively. This evolution is the result of advances in strategic pillars, with emphasis on the continued improvement in same-store growth in premium formats, improvement in commercial negotiations, increased penetration of perishables and reduction in breakage. Compared to 1Q22, the gross margin decreased by 253 bps, mainly explained by the following effects: (i) high inflation with impact on costs of goods, labor and logistics; and (ii) adjustments arising from the repositioning of banners and formats throughout the second half of 2022 (strategic pillars) and which begin to show effective results from 1Q23 onwards.
25 |
Selling, General and Administrative Expenses totaled R$849 million in the quarter, with a dilution of 84 bps in relation to net revenue when compared to 1Q22. This dilution is concentrated in the line of general and administrative expenses, which presented a reduction of 10% in the comparison with the previous year, with the restructuring carried out in the headquarters after the transaction of the hypermarkets and in efficiencies captured in operating expenses.
Equity Income totaled R$8 million in 1Q23, an increase of 2.6%, reflecting the growth in revenue from FIC's operations in the period.
As a result of the effects mentioned above, Adjusted EBITDA for New GPA Brazil was R $270 million and adjusted EBITDA margin was 6.0%, slightly increase in comparisson with 4Q22 and 3Q22, and a decrease of 152 bps vs. 1Q22.
As part of the margin recovery process, we achieved important advances over the quarter compared to the previous year, highlighting: (i) continued improvement in the growth pace of the Pão de Açúcar and Proximity banners; (ii) improvement of 40 bps in logistics efficiency; (iii) reduction of 50 bps in breakage; (iv) increased penetration of perishables, which have better margins and more purchases frequency; and (v) SG&A dilution of 84 bps in relation to net revenue.
For the coming quarters, we will continue to make progress: (i) negotiating with our suppliers on commercial and logistical aspects; (ii) projects that will impact the rebalancing of categories in view of GPA's new value proposition, with 90% of categories having been achieved by the end of 2Q23 (vs. 60% in 1Q23); and (iii) with the beginning of expenses reduction through the Zero Base Budget project.
26 |
OTHER CONSOLIDATED OPERATING INCOME AND EXPENSES
In the quarter, Other Income and Expenses reached R$ 51 million, mainly impacted by: (i) R$19 million in contingencies, R$13 million of which related to labor; (ii) R$19 million related to the one-off effect of restructuring and unit closures; and (iii) R$5 million, non-cash, related to impairment.
CONSOLIDATED NET FINANCIAL RESULT
FINANCIAL RESULT | GPA Consolidated | ||
(R$ million) | 1Q23 | 1Q22 | Δ |
Financial Revenue | 90 | 107 | -15.9% |
Financial Expenses | (311) | (255) | 21.9% |
Cost of Debt | (223) | (192) | 16.1% |
Cost of Receivables Discount | (19) | (12) | 55.4% |
Other financial expenses | (67) | (48) | 38.6% |
Net exchange variation | (2) | (3) | -23.7% |
Net Financial Revenue (Expenses) | (221) | (148) | 49.1% |
% of Net Revenue | -4.9% | -3.8% | -110 bps |
Interest on lease liabilities | (111) | (89) | 24.1% |
Net Financial Revenue (Expenses) - Post IFRS 16 | (332) | (238) | 39.7% |
% of Net Revenue - Post IFRS 16 | -7.4% | -6.1% | -130 bps |
The net financial result totaled an expense of R$ (221) million in the quarter, representing -4.9% of net revenue (vs. 3.8% in 1Q22). Including interest on the lease liability, the amount reached R$ (332) million, equivalent to -7.4% of net revenue, compared to R$ (238) million and -6.1% of net revenue in the year previous. The 1Q22 was positively impacted by financial income from the monetary correction of receivables from the Hipermercado Extra sale in approximately R$71 million.
The main highlights of the financial result for the quarter were:
· | Financial income reached R$ 90 million vs. R$ 107 million in 1Q22, adjusting the financial income of 1Q22 by the R$71 million of monetary correction of receivables related to hypermarket sale, we would present a positive variation of R$48 million between periods. The positive variation is mainly explained by the higher remuneration of cash position related to the increase in interest rates in the period as well as the higher average cash position. |
· | Financial expenses, including prepayment of receivables, totaled R$ (311) million vs. R$ (255) million in the previous period, and the increase in expenses is mainly related to the higher cost of debt, which despite the reduction in the average volume, was impacted by the increase in the CDI rate in the period and by the increase in the monetary correction of contingencies. |
27 |
NET DEBT
It should be noted that GPA's consolidated net debt considers, in both periods, operations in Brazil, therefore excluding Grupo Éxito's operations, which are considered discontinued operations.
INDEBTEDNESS | Consolidated | |
(R$ million) | 03/31/2023 | 03/31/2022 |
Short-Term Debt | (1,124) | (1,284) |
Loans and Financing | (1,044) | (199) |
Debentures | (80) | (1,085) |
Long-Term Debt | (5,436) | (5,627) |
Loans and Financing | (2,244) | (3,073) |
Debentures | (3,192) | (2,554) |
Total Gross Debt | (6,560) | (6,910) |
Cash and Financial investments | 3,516 | 2,168 |
Net Debt | (3,043) | (4,742) |
On balance Credit Card Receivables not discounted | 30 | 78 |
Net Debt incl. Credit Card Receivables not discounted | (3,013) | (4,664) |
Net debt, including the total balance of unpaid receivables, reached R$ (3.0) billion, with a reduction of R$ 1.6 billion compared to the previous year, in line with the commitment to reduce financial leverage. The cash position at the end of the quarter was R$ 3.5 billion, equivalent to 3.1x the company's short-term debt.
INVESTMENTS
(R$ million) | GPA Consolidated | ||
1Q23 | 1Q22 | Δ | |
New Stores and Land Acquisition | 97 | 16 | 508.9% |
Store Renovations, Conversions and Maintenance | 84 | 118 | -29.0% |
IT, Digital and Logistics | 80 | 105 | -23.6% |
Total Investments GPA Consolidated | 261 | 239 | 9.2% |
Capex totaled R$ 261 million in 1Q23 (+9.2%), with a higher concentration of investments in the organic expansion plan, due to the stores opened at the end of 2022 (39 stores in 4Q22 of the 72 stores opened in 2022) and 6 stores were opened in 1Q23. In addition, we continued the reforms to adjust the portfolio of the Pão de Açúcar banner to the G7 concept, a more up-to-date concept that prioritizes the perishables categories and in-store services, as well as investments in IT, digital and logistics with focus on accelerate the growth pace of the e-commerce operation.
28 |
ESG AT GPA
Agenda with and for society and the environment
Based on our sustainability strategy and GPA's pillars of action, the main highlights of 1Q23 are as follows:
GPA BRAZIL
1. | Promotion of diversity and inclusion: For the first time, GPA won the Best Companies to Work For seal in the Women category, from GPTW. The recognition is the result of a series of actions developed by the company with the objective of promoting Gender Equity, such as the disclosure of the Manifesto of the Senior Men's Leadership of GPA in favor of the theme. The document reinforces the search for constant evolution, the zeal for a work environment of equal opportunities and the collaboration for the transformation and reduction of socioeconomic gaps among all. At the end of 1Q23, we reached 39.3% of women in leadership positions (management and above), in line with our commitment to reach 40% by 2025. |
2. | Combating climate change: in terms of reducing greenhouse gas emissions, we reduced our scope 1 and 2 atmospheric emissions in this 1Q23 by more than 20%, compared to emissions in the same period of the previous year. This reduction was achieved based on efforts to replace the most polluting gases and maintain equipment in our operations, in line with the efforts and investments that have been made in recent years and which led us to anticipate the reduction target set for 2030 (base year 2015). In this scenario, we announced a new target in 1Q23, expanding the commitment to 50% of emission reductions by 2025 (base year 2015). |
3. | Transformation in the value chain: In line with our public commitment to reach 100% of sales of our Exclusive Brand eggs from cage-free chickens by 2025 and from all brands by 2028, we ended 1Q23 with 58,4% of sales of Exclusive Brand eggs come from cage-free hen production, and 42.7% of sales of eggs from all brands with the same production attributes. |
4. | Social impact and promotion of opportunities: We closed 1Q23 with more than 380,000 meals supplemented from the donation of fruits and vegetables that are not aesthetically attractive for sale, but in conditions of consumption, to food banks and organizations social partners. In addition, we carried out an emergency action on behalf of people affected by the rains that occurred on the north coast of São Paulo, which collected 26 tons of food, and we committed to doubling the volume collected, totaling 52 tons - and our exclusive brand Qualitá complemented with the donation of more than 4,000 units of 1.5L bottles of water. |
5. | Commitment to Ethics and Transparency: We will publish, at the beginning of 2Q23, our Annual Sustainability Report, with the main highlights of our initiatives and evolution of our commitments throughout the year. |
29 |
BREAKDOWN OF STORE CHANGES BY BANNERS
In 1Q23, we opened 3 Minuto Pão de Açúcar stores, 2 Pão de Açúcar stores and 1 new Mini Extra store, continuing our expansion plan. Within the mainstream model, 3 Compre Bem stores were converted to Mercado Extra in search of a better positioning in such regions.
4Q22 | 1Q23 | ||||||
No. of Stores | Openings | Openings by conversion | Closing | Closing to conversion | No. of Stores | Sales area ('000 sq. m.) | |
GPA Brazil | 735 | 6 | 3 | -11 | -3 | 730 | 639 |
Pão de Açúcar | 194 | 2 | 0 | -1 | 0 | 195 | 273 |
Mercado Extra | 154 | 0 | 3 | 0 | 0 | 157 | 192 |
Compre Bem | 29 | 0 | 0 | 0 | -3 | 26 | 34 |
Mini Extra | 146 | 1 | 0 | -4 | 0 | 143 | 35 |
Minuto Pão de Açúcar | 135 | 3 | 0 | -3 | 0 | 135 | 34 |
Gas Stations | 74 | 0 | 0 | -3 | 0 | 71 | 57 |
Stores under Conversion / Analysis | 3 | 0 | 0 | 0 | 0 | 3 | 14 |
30 |
CONSOLIDATED FINANCIAL STATEMENTS
Balance Sheet
BALANCE SHEET | ||||
(R$ million) | ASSETS | |||
Consolidated | ||||
03/31/2023 | 03/31/2022 | |||
Current Assets | 27,985 | 14,035 | ||
Cash and Marketable Securities | 3,516 | 3,610 | ||
Accounts Receivable | 322 | 756 | ||
Credit Card | 30 | 75 | ||
Sales Vouchers and Trade Account Receivable | 268 | 666 | ||
Allowance for Doubtful Accounts | (3) | (35) | ||
Resulting from Commercial Agreements | 26 | 50 | ||
Inventories | 2,079 | 4,882 | ||
Recoverable Taxes | 1,058 | 2,084 | ||
Noncurrent Assets for Sale | 20,531 | 286 | ||
Claims with Related Parties | 0 | 1,794 | ||
Prepaid Expenses and Other Accounts Receivables | 479 | 623 | ||
Noncurrent Assets | 15,469 | 30,722 | ||
Long-Term Assets | 5,727 | 5,559 | ||
Accounts Receivable | 0 | 3 | ||
Credit Cards | 0 | 3 | ||
Recoverable Taxes | 2,766 | 2,039 | ||
Deferred Income Tax and Social Contribution | 1106 | 465 | ||
Amounts Receivable from Related Parties | 295 | 1631 | ||
Judicial Deposits | 742 | 733 | ||
Prepaid Expenses and Others | 818 | 688 | ||
Investments | 835 | 1233 | ||
Investment Properties | 0 | 2,944 | ||
Property and Equipment | 6,905 | 15,542 | ||
Intangible Assets | 2,003 | 5,444 | ||
TOTAL ASSETS | 43,454 | 44,757 |
31 |
CONSOLIDATED FINANCIAL STATEMENTS
Balance Sheet
BALANCE SHEET | ||||
(R$ million) | LIABILITIES | |||
Consolidated | ||||
03/31/2023 | 03/31/2022 | |||
Current Liabilities | 16,715 | 12,670 | ||
Suppliers | 2,452 | 6,487 | ||
Loans and Financing | 1,044 | 716 | ||
Debentures | 80 | 1,085 | ||
Lease Liability | 497 | 876 | ||
Payroll and Related Charges | 287 | 630 | ||
Taxes and Social Contribution Payable | 264 | 815 | ||
Financing for Purchase of Fixed Assets | 74 | 128 | ||
Debt with Related Parties | 315 | 305 | ||
Advertisement | 15 | 22 | ||
Provision for Restructuring | 6 | 11 | ||
Unearned Revenue | 221 | 249 | ||
Liabilities on Noncurrent Assets for Sale | 11,112 | 0 | ||
Others | 349 | 1,346 | ||
Long-Term Liabilities | 13,072 | 15,287 | ||
Loans and Financing | 2,244 | 3,979 | ||
Debentures | 3,192 | 2,554 | ||
Lease Liability | 3,555 | 5,194 | ||
Financing by purchasing assets | 0 | 66 | ||
Related Parties | 31 | 90 | ||
Deferred Income Tax and Social Contribution | 4 | 862 | ||
Tax Installments | 104 | 130 | ||
Provision for Contingencies | 2,682 | 1,472 | ||
Unearned Revenue | 91 | 62 | ||
Provision for loss on investment in Associates | 889 | 642 | ||
Others | 280 | 235 | ||
Shareholders' Equity | 13,667 | 16,805 | ||
Attributed to controlling shareholders | 11,442 | 14,283 | ||
Capital | 8,466 | 5,859 | ||
Capital Reserves | 15 | 297 | ||
Profit Reserves | 4,800 | 8,463 | ||
Other Comprehensive Results | (1,839) | -336 | ||
Minority Interest | 2,225 | 2,523 | ||
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY | 43,454 | 44,762 |
32 |
INCOME STATEMENT – 1ST QUARTER OF 2023
(1) Adjusted EBITDA excludes Other Operating Income and Expenses
33 |
CASH FLOW – CONSOLIDATED
34 |
BREAKDOWN OF SALES BY BUSINESS – BRAZIL
(R$ million) | Breakdown of Net Sales by Banner and Format | ||
1Q23 | 1Q22 | Δ | |
Pão de Açúcar | 2,012 | 1,710 | 17.7% |
Mercado Extra / Compre Bem | 1,429 | 1,251 | 14.2% |
Proximity(1) | 657 | 537 | 22.3% |
Gas Stations | 339 | 362 | -6.4% |
Other Businesses(2) | 59 | 50 | 18.0% |
New GPA Brazil | 4,496 | 3,910 | 15.0% |
(1) Includes sales of Mini Extra, Minuto Pão de Açúcar, and Aliados
(2) Revenue mainly from the lease of commercial centers, Stix Fidelidade, Cheftime and James Delivery
35 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements
March 31, 2023
(In millions of Brazilian reais, unless otherwise stated)
1. | Corporate information |
Companhia Brasileira de Distribuição ("Company" or “CBD”), directly or through its subsidiaries (“Group” or “GPA”) is engaged in the retail of food and other products through its chain of supermarkets and specialized stores, especially under the trade names "Pão de Açúcar, “Minuto Pão de Açúcar”, “Mercado Extra", “Minimercado Extra”, and ‘’Compre Bem”. Regarding the operations of the Extra Hiper brand, see note 1.1. The Group’s headquarters are located in the city of São Paulo, State of São Paulo, Brazil.
The Company also operates in other Latin American countries through the subsidiary Almacenes Éxito SA (“Éxito”), a Colombian company operating in this country under the supermarket and hypermarket flags Éxito, Carulla, Super Inter, Surtimax and Surtimayorista, in Argentina under the Libertad brand and in Uruguay under the brands Disco and Devoto. Additionally, Éxito operates shopping centers in Colombia under the Viva brand. The process of segregating the activities of Éxito and GPA is underway, see note 1.2
The Company's shares are traded at the Corporate Governance level of the São Paulo Stock Exchange (B3 S.A. – Brazil, Bolsa, Balcão (‘’B3’’)) called Novo Mercado, under the ticker “PCAR3”, and on the New York Stock Exchange (ADR level III), under the code “CBD”.
The Company is directly controlled by Ségisor, and its ultimate parent company is Casino Guichard Perrachon (“Casino”), French company listed on Paris Stock Exchange.
1.1 | Discontinuation of the business of Extra Hiper stores and sale of assets with Sendas |
Detailed information on the discontinuity of the Extra Hiper business was presented in the annual financial statements for 2022, in explanatory note n1.1
As part of the reportable Retail segment, the Company operated different store formats, as highlighted in Note 1, including 103 Extra Hiper stores, which operate under the hypermarket model. In line with the strategy of optimizing its store platform and allocating relevant resources to accelerate the growth of the most profitable banners, Management decided to discontinue the operation of stores under the Extra Hiper banner.
Management assessed the transaction in light of IFRS5/CPC31 – “Non-Current Assets Held for Sale and Discontinued Operation” and concluded that the discontinuation of the 103 Extra Hiper stores (complete transaction) results in the abandonment of an important line of business in the Retail segment , with subsequent sale of non-operating assets (fixed assets, right of use and corresponding and intangible liabilities) to Assaí. Expenses related to store closures, employee termination and labor indemnities are recorded in income from discontinued operations.
1.2 | Segregation and discontinuation of subsidiary Éxito's operations in the Company |
On September 5, 2022, the Company's Board of Directors became aware of the results of preliminary studies for the eventual segregation of GPA and Éxito and, based on the results of these preliminary studies, authorized Management to finish the studies about this transaction, as well evaluate the necessary measures for its respective formalization, including all the measures for the creation of Éxito's BDRs (Brazilian Depositary Receipts) and ADRs (American Depositary Receipts) programs in Brazil and the United States, respectively.
36 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
According to the plan prepared by management, the transaction is expected to occur through a share capital reduction of GPA with the objective of distributing approximately 83% of the shares of Éxito currently held by GPA to its shareholders. Thus, after the distribution of shares, GPA would maintain a minority interest of approximately 13% in Éxito.
On December 30, 2022 Éxito filed an application for registration as a publicly-held company in the category "A", the application for registration of the Level I Brazilian Depository Receipts ("BDR") program with the CVM, and the application for listing of the BDRs with B3 S.A. - Brasil, Bolsa e Balção.
The Company has also completed the necessary pre-clearances from major financial creditors during the year ending 2022.
Management has fulfilled the main requirements of the segregation process of its subsidiary Éxito in 2022, and the transaction is considered highly probable to be completed in the second quarter of 2023. In accordance with CPC 31/IFRS 5, subsidiary Éxito and its subsidiaries were presented at December, 31, 2022 in the financial statemens, and at March, 31, 2023 in these interim financial information as assets held for distribution in the balance sheet and discontinued operations in the result for the year.
At the extraordinary general meeting held on February 14, 2023, a capital reduction of GPA in the amount of R$ 7,133 was approved, through the delivery to GPA's shareholders of 1,080,556,276 common shares issued by Éxito owned by GPA, being 4 shares issued by Éxito for each GPA share.
On April 3rd and 4th, 2023, the Brazilian Securities Exchange Commission (Comissão de Valores Mobiliários – “CVM”) and B3 S.A. – Brasil, Bolsa Balcão (“B3”), respectively, approved Éxito’s register as a publicly traded company category “A” and the request for registration and negotiation of Éxito’s Brazilian Depositary Receipts Level II (“BDRs”) in B3.
The effective formalization of the Transaction is still subject to the approval of Éxito’s American Depositary Receipts (“ADRs”) Level II before the Securities and Exchange Commission (“SEC”) and the authorizations of the Colombian regulatory entities for transferring Éxito’s ADRs and BDRs to GPA’s shareholders.
1.3 | Continuity of operations |
Management has assessed the Company's ability to continue as a going concern for the foreseeable future and has concluded that it has the ability to maintain its operations and systems in normal operation. Therefore management is not aware of any material uncertainty that may cast significant doubt on the Company's ability to continue as a going concern and the financial statements have been prepared on a going concern basis
2. | Basis of preparation |
The interim financial information, individual and consolidated, were prepared in accordance with com o IAS 34 - “Interim Financial Reporting, issued by the International Accounting Standards Board - IASB and technical pronouncements CPC 21 (R1) "financial statements" and ratified by the Brazilian Securities and Exchange Commission – CVM, applied in this quarterly financial statements.
37 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
The interim financial informationwere prepared based on historical cost, except for certain financial instruments measured at fair value. All relevant information specific to the financial statements, and only these, are being evidenced and correspond to those used by Management in its management of the Company's activities.
The interim financial informationare being presented in millions of reais – R$. The Company's functional currency is the Brazilian real – R$. The functional currency of subsidiaries and associates located abroad is the local currency of each jurisdiction where these subsidiaries operate.
The individual and consolidated interim financial information for the year ended March 31, 2023 were approved by the Board of Directors on May 3, 2023.
The statement of income for the year and the statement of added value and the explanatory notes related to the result for the quarter ended March 31, 2022 are being restated due to the process of segregation and discontinuation of its subsidiary Éxito (Note 1.2), considering the effects of such transactions in compliance with technical pronouncement CPC 31 / IFRS 5 – Non-current assets held for sale and Discontinued Operation.
The statements of cash flows include continuing and discontinued operations in line with technical pronouncement CPC31/ IFRS 5.
The interim financial information include the accounting information of all subsidiaries over which the Company has direct or indirect control. The determination of which subsidiaries are controlled by the Company and the procedures for full consolidation follow the concepts and principles established by CPC 36 (R3)/ IFRS 10.
The interim financial informationof the subsidiaries are prepared on the same date as the closing of the Company's fiscal years, adopting consistent accounting policies. All balances between Group companies, including income and expenses, unrealized gains and losses and dividends resulting from transactions between Group companies are fully eliminated.
Gains or losses arising from changes in ownership interest in subsidiaries, which do not result in loss of control, are accounted for directly in shareholders' equity.
In the individual interim financial information, interests are calculated considering the percentage held by the Company in its subsidiaries. In the consolidated financial statements, the Company fully consolidates all its subsidiaries, keeping the non-controlling interest highlighted in a specific line in shareholders' equity and income statement.
3. | Significant accounting policies |
The main accounting policies and practices have been consistently applied to the years presented and to the Company's individual and consolidated financial statements, are described and presented in note 3º and in each corresponding explanatory note according to the financial statements on December, 31, 2022, and approved on February, 27, 2023, therefore, must be read together.
38 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
4. | Adoption of new procedures, amendments to and interpretations of existing standards issued by the IASB and CPC |
Amendments and new interpretations of mandatory application from the current year.
In 2023, the Company evaluated the amendments and new interpretations to the CPCs and IFRSs issued by the CPC and IASB, respectively, which are mandatorily effective for accounting periods beginning on or after January 1, 2023. The main changes are:
Pronouncement | Description | Applicable to annual periods starting in or after | ||
Changes in CPC 26 /IAS 1 | Classification of liabilities as current or non-current and concept of materiality | 01/01/2023 | ||
Changes in CPC 23 / IAS 8 | Definition of accounting estimates | 01/01/2023 | ||
Changes in CPC 32 / IAS 12 | Taxes on Income - CPC 32. Deferred tax related to Assets and Liabilities resulting from a single transaction | 01/01/2023 |
The adoption of these standards did not result in material impacts on the Company's individual and consolidated financial information.
4.1. | New and revised standards and interpretations already issued and not yet effective |
The Company did not early adopt the new CPCs and IFRSs. Below is the main revision already issued and not yet effective:
Pronouncement | Description | Applicable to annual periods starting in or after | |
Changes in CPC 36 (R3) - Consolidated Financial Statements and IAS 28 (CPC 18 (R2)) | Sale or contribution of assets between an investor and your affiliate or Joint Venture | The effective date has not yet been set. by the IASB | |
Significant impacts on the Company's individual and consolidated financial statements are not expected as a result of this change.
5. | Significant accounting judgments, estimates and assumptions |
The preparation of the individual and consolidated interim financial information of the Company requires Management to make judgments, estimates and assumptions that impact the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the year; however, uncertainty about these assumptions and estimates could result in outcomes that require material adjustments to the carrying amount of the asset or liability impacted in future periods.
The significant assumptions and estimates used in the preparation of the individual and consolidated interim financial information for the period ended March 31, 2023 were the same adopted in the annual financial statements for 2022, according to the note No. 5.
39 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
6. | Cash and cash equivalents |
The information bellow of cash and cash equivalents was presented in the year financial statements for 2022, in note No. 6.
Parent Company | Consolidated | ||||||
Rate | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Cash and banks – Brazil | 53 | 98 | 59 | 99 | |||
Cash and banks – Abroad | (*) | 297 | 79 | 309 | 79 | ||
Short-term investments – Brazil | (**) | 3,008 | 3,455 | 3,148 | 3,573 | ||
Short-term investments – Abroad | |||||||
3,358 | 3,632 | 3,516 | 3,751 |
(*) As of March 31, 2023, refers to the Company's funds invested in the United States, in US dollars, converted as of March 31, 2023 in the amount of R$78 (R$ 79 on December 31, 2022) and R$231 in Colombian pesos.
(**) Financial investments, on March 31, 2023, substantially comprise repurchase operations and CDB, remunerated by the weighted average of 103.15% (101.38% on December 31, 2022) of the CDI (Interbank Deposit Certificate).
7. | Trade receivables |
Detailed information on accounts receivable was presented in the year financial statements for 2022, in note No. 7.
Parent Company | Consolidated | |||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Credit card companies | 28 | 79 | 28 | 79 | ||
Credit card companies - related parties (note 11.2) | 3 | 4 | 3 | 4 | ||
Sales vouchers and trade receivables | 190 | 182 | 233 | 255 | ||
Private label credit card | 30 | 34 | 30 | 34 | ||
Receivables from related parties (note 11.2) | 5 | 5 | 5 | 5 | ||
Receivables from suppliers | 26 | 42 | 26 | 42 | ||
Allowance for doubtful accounts (note 7.1) | (2) | (2) | (3) | (2) | ||
280 | 344 | 322 | 417 | |||
Current | 280 | 344 | 322 | 417 | ||
Noncurrent | - | - | - | - | ||
40 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
7.1. | Allowance for doubtful accounts on trade receivables |
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
At the beginning of the period | (2) | - | (2) | (35) | |
Allowance booked for the period | (1) | (1) | (6) | (12) | |
Write-offs of receivables | 1 | - | 8 | 9 | |
Discontinued operations | - | - | (4) | - | |
Foreign currency translation adjustment | - | - | 1 | 3 | |
At the end of the period | (2) | (1) | (3) | (35) |
Below is the aging list of consolidated gross receivables, by maturity period:
Total | Not yet due | <30 days | 30-60 days | 61-90 days | >90 days | |
03.31.2023 | 325 | 309 | 9 | 2 | 1 | 4 |
12.31.2022 | 419 | 404 | 10 | 1 | 1 | 3 |
|
8. | Other receivables |
Detailed information on other accounts receivable was presented in the 2022 annual financial statements, in Note 8.
Parent Company | Consolidated | |||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Accounts receivable - Via | 603 | 603 | 603 | 603 | ||
Receivable from sale of subsidiaries | 70 | 72 | 70 | 72 | ||
Lease receivables | 17 | 21 | 17 | 21 | ||
Sale of real estate properties | 54 | 61 | 54 | 61 | ||
Other | 219 | 230 | 246 | 256 | ||
Allowance for doubtful accounts on other receivables (note 8.1) | (5) | (7) | (5) | (7) | ||
958 | 980 | 985 | 1.006 | |||
Current | 239 | 254 | 266 | 279 | ||
Noncurrent | 719 | 726 | 719 | 727 | ||
8.1 Allowance for doubtful accounts on other receivables
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
At the beginning of the Period | (7) | (15) | (7) | (15) | |
Losses recorded in the period | - | (2) | - | (2) | |
Write-offs recorded in the period | 2 | - | 2 | - | |
At the end of the Period | (5) | (17) | (5) | (17) |
41 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
9. | Inventories |
Detailed information on inventories was presented in the year financial statements for 2022, in note No. 9.
Parent Company | Consolidated | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Stores | 1,291 | 1,286 | 1,293 | 1,286 | |
Distribution centers | 824 | 809 | 824 | 809 | |
Allowance for losses on inventory obsolescence and damages (note 9.1) | (38) | (49) | (38) | (49) | |
2,077 | 2,046 | 2,079 | 2,046 |
9.1. | Allowance for losses on inventory obsolescence and damages |
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
At the beginning of the Period | (49) | (77) | (49) | (96) | |
Additions | (61) | (34) | (61) | (34) | |
Write-offs / reversal | 72 | 66 | 71 | 66 | |
Foreign currency translation adjustment | - | - | - | 1 | |
Discontinued operation | - | - | 1 | - | |
At the end of the Period | (38) | (45) | (38) | (63) |
42 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
10. | Recoverable taxes |
Detailed information on recoverable taxes was presented in the year financial statements for 2022, in note No. 10.
Parent Company | Consolidated | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
State VAT tax credits - ICMS (note 10.1) | 758 | 856 | 758 | 856 | |
Social Integration Program/ Contribution for Social Security Financing - PIS/COFINS (note 10.2) | 2,272 | 2,218 | 2,307 | 2,253 | |
Social Security Contribution – INSS (Note 10.3) | 260 | 247 | 263 | 250 | |
Income tax and social contribution prepayments | 436 | 509 | 440 | 521 | |
Other | 54 | 40 | 56 | 42 | |
Total | 3,780 | 3,870 | 3,824 | 3,922 | |
Current | 1,044 | 1,074 | 1,058 | 1,114 | |
Noncurrent | 2,736 | 2,796 | 2,766 | 2,808 |
10.1. | Schedule of expected realization of ICMS |
With regard to credits that cannot yet be offset immediately, the Company's Management, based on a technical recovery study, which was prepared considering the future growth expectation and consequent compensation with debts arising from its operations, understands that its future compensation. The aforementioned studies are prepared and reviewed annually based on information extracted from the strategic planning previously approved by the Company's Board of Directors. For the interim accounting information, the Company's Management has monitoring controls on adherence to the annually established plan, reassessing and including new elements that contribute to the realization of the recoverable ICMS balance, as shown in the table below. As of March 31, 2023, no modifications to previously prepared plans have been required.
In | Parent Company | Consolidated | |
Up to one year | 447 | 447 | |
From 1 to 2 years | 176 | 176 | |
From 2 to 3 years | 34 | 34 | |
From 3 to 4 years | 37 | 37 | |
From 4 to 5 years | 14 | 14 | |
More than 5 years | 50 | 50 | |
758 | 758 |
43 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
10.2 Schedule of expected realization of PIS and COFINS
The realization of the PIS and COFINS balance is shown below:
In | Parent Company | Consolidated | |
Up to one year | 485 | 492 | |
From 1 to 2 years | 484 | 511 | |
From 2 to 3 years | 437 | 438 | |
From 3 to 4 years | 328 | 328 | |
From 4 to 5 years | 324 | 324 | |
After 5 years | 214 | 214 | |
2,272 | 2,307 |
10.3 INSS
On August 28, 2020, the Federal Supreme Court (STF), in general repercussion, recognized that the incidence of social security contributions (INSS) on the constitutional third of vacations was constitutional. The Company has been following the development of these issues, and together with its legal advisors, concluded that the elements so far do not impact the expectation of realization. The amount involved in the parent company and consolidated is equivalent to R$154, on March 31, 2023 (R$151, on December 31, 2022).
11. | Related parties |
11.1. | Management compensation |
The expenses related to management compensation (officers appointed pursuant to the Bylaws including members of the Board of Directors and the related support committees), were as follows:
(In thousands of Brazilian reais)
Base salary | Variable compensation | Stock option plan – Note 22 | Total | ||||||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||||
Board of directors (*) | 2,279 | 3,577 | - | - | 361 | 1,673 | 2,640 | 5,250 | |||
Executive officers | 1,928 | 2,210 | - | - | 485 | 745 | 2,413 | 2,955 | |||
Fiscal Council | 108 | 108 | - | - | - | - | 108 | 108 | |||
4,315 | 5,895 | - | - | 846 | 2,418 | 5,161 | 8,313 | ||||
(*) The compensation of the Board of Directors’ advisory committees (Human Resources and Compensation, Audit, Finance, Sustainable Development and Corporate Governance) is included in this line.
44 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
11.2. | Balances and transactions with related parties |
Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties.
Parent company | ||||||||||||||
Balances | Transactions | |||||||||||||
Trade receivables | Other assets | Trade payables | Other liabilities | Revenues (expenses) | ||||||||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 03.31.2022 | |||||
Controlling shareholders: | ||||||||||||||
Casino | - | - | - | - | - | - | - | 10 | (5) | (7) | ||||
Euris | - | - | - | - | - | - | 1 | 1 | (1) | (1) | ||||
Subsidiaries: | ||||||||||||||
Éxito | - | - | - | - | - | - | - | - | - | 4 | ||||
Novasoc Comercial | - | - | 41 | 47 | - | - | 1 | 1 | 1 | 1 | ||||
SCB Distribuição e Comércio (*) | - | - | - | - | - | - | - | - | - | 18 | ||||
Stix Fidelidade | - | - | 16 | 18 | 11 | 11 | 5 | 5 | (11) | (40) | ||||
Cheftime | - | - | - | 5 | - | - | - | 1 | - | 1 | ||||
James Intermediação (*) | - | - | - | - | - | - | - | - | - | (3) | ||||
GPA M&P | - | - | - | - | - | - | 8 | 8 | - | - | ||||
GPA Logistica | - | - | 128 | 126 | - | - | 95 | 96 | 2 | 2 | ||||
Others | - | - | - | - | - | - | - | - | - | - | ||||
Associates | ||||||||||||||
FIC | 3 | 4 | 39 | 35 | 2 | 4 | - | - | 4 | 9 | ||||
Other related parties | ||||||||||||||
Greenyellow do Brazil Energia e Serviços Ltda (“Greenyellow”) | - | - | - | - | - | - | 72 | 86 | (22) | (23) | ||||
Sendas Distribuidora | - | - | 254 | 264 | 14 | 18 | 271 | 259 | 1 | 3,777 | ||||
Casino Group | 5 | 5 | 1 | - | - | - | - | - | 1 | - | ||||
Wilkes | - | - | 1 | 1 | - | - | 2 | 2 | (2) | (2) | ||||
Others | - | - | 1 | 1 | - | - | - | - | - | - | ||||
Total | 8 | 9 | 481 | 497 | 27 | 33 | 455 | 469 | (32) | 3,736 | ||||
(*) Incorporated in 2022
45 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated | ||||||||||||||
Balances | Transactions | |||||||||||||
Trade receivables | Other assets | Trade payables | Other liabilities | Revenues (expenses) | ||||||||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 03.31.2022 | |||||
Reintroduced | ||||||||||||||
Controlling shareholders | ||||||||||||||
Casino | - | - | - | - | - | - | - | 10 | (5) | (7) | ||||
Euris | - | - | - | - | - | - | 1 | 1 | (1) | (1) | ||||
Associates | ||||||||||||||
FIC | 3 | 4 | 39 | 35 | 2 | 4 | - | - | 4 | 9 | ||||
Puntos Colombia | - | - | - | - | - | - | - | - | - | |||||
Tuya | - | - | - | - | - | - | - | - | - | - | ||||
Other related parties | - | |||||||||||||
Greenyellow | - | - | - | - | - | - | 72 | 86 | (22) | (23) | ||||
Sendas Distribuidora | - | - | 254 | 264 | 14 | 18 | 271 | 259 | 1 | 3,777 | ||||
Casino Group | 5 | 5 | 1 | - | - | - | - | - | 1 | - | ||||
Wilkes | - | - | 1 | 1 | - | - | 2 | 2 | (2) | (2) | ||||
Others | - | - | 1 | 1 | - | - | - | - | - | - | ||||
Total | 8 | 9 | 296 | 301 | 16 | 22 | 346 | 358 | (24) | 3,753 | ||||
46 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
12. | Investments |
12.1 Composition of investments
Parent company | Consolidated | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Investments | 963 | 932 | 835 | 833 | |
Provision for investment losses | (889) | (863) | (889) | (863) | |
Investment | 74 | 69 | (54) | (30) |
The provision for investment losses comprises R$889 related to Cnova N.V on March 31, 2023 (R$863 on December 31, 2022).
12.2 Investment movement
Parent company | |||||||
03.31.2023 | 03.31.2022 | ||||||
Éxito | Others | Total | Éxito | Others | Total | ||
At the beginning of the Period | 69 | 69 | 9,427 | 929 | 10,356 | ||
Equity | 141 | (17) | 124 | 53 | (75) | (22) | |
Dividends and interest on equity | (220) | (7) | (227) | (276) | - | (276) | |
Capital increase | - | 5 | 5 | - | 22 | 22 | |
Investment write-off | - | - | - | - | (1) | (1) | |
Equivalence over other comprehensive income | 113 | 26 | 139 | (827) | 71 | (756) | |
Assets held for distribution | (34) | (2) | (36) | - | - | - | |
In the end of the period | - | 74 | 74 | 8,377 | 946 | 9,323 |
Parent Company | ||
03.31.2023 | 03.31.2022 | |
At the beginning of the Period | (29) | 565 |
Equity - continued | (37) | (62) |
Equity - discontinued | (29) | (24) |
Equivalence over other comprehensive income | 26 | 80 |
Capital Increase | 10 | 32 |
Dividends and Interest on equity - continued | (7) | - |
Assets held for sale and discontinued operations | 12 | - |
In the end of the period | (54) | 591 |
47 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
13. | Property and equipment |
Detailed information on property, plant and equipment was presented in the year financial statements for 2022, in note No. 14.
Parent Company | |||||||
Balance at 12.31.2022 | Additi-ons | Remeasu-rement | Depre-ciation | Write-offs | Transfers (*) | Balance at 03.31.2023 | |
Land | 417 | - | - | - | - | - | 417 |
Buildings | 444 | 5 | - | (5) | - | 5 | 449 |
Leasehold improvements | 1,446 | 17 | - | (35) | (37) | 56 | 1,447 |
Machinery and equipment | 905 | 30 | - | (39) | 22 | 32 | 950 |
Facilities | 117 | - | - | (5) | (1) | 6 | 117 |
Furniture and fixtures | 337 | 15 | - | (13) | (9) | 3 | 333 |
Construction in progress | 118 | 126 | - | - | - | (157) | 87 |
Others | 32 | 1 | - | (2) | 2 | 3 | 36 |
Total | 3,816 | 194 | - | (99) | (23) | (52) | 3,836 |
Lease – right of use: | |||||||
Buildings | 3,010 | 171 | (12) | (106) | (12) | - | 3,051 |
3,010 | 171 | (12) | (106) | (12) | - | 3,051 | |
Total | 6,826 | 365 | (12) | (205) | (35) | (52) | 6,887 |
(*) R$61 were transferred to intangibles and (R$9) to Assets Held for sale.
48 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Parent Company | ||||||||||
Balance at 12.31.2021 | Additions | Remeasu-rement | Depre-ciation | Write-offs | Transfer(*) | Balance at 03.31.2022 | ||||
Land | 398 | - | - | - | (3) | - | 395 | |||
Buildings | 430 | 4 | - | (4) | (9) | - | 421 | |||
Leasehold improvements | 1,230 | 14 | - | (38) | - | 11 | 1,217 | |||
Machinery and equipment | 732 | 20 | - | (35) | - | 52 | 769 | |||
Facilities | 116 | 3 | - | (5) | (2) | - | 112 | |||
Furniture and fixtures | 300 | 7 | - | (12) | (27) | (5) | 263 | |||
Construction in progress | 101 | 85 | - | - | - | (111) | 75 | |||
Others | 24 | 2 | - | (2) | (3) | - | 21 | |||
Total | 3,331 | 135 | - | (96) | (44) | (53) | 3,273 | |||
Lease – right of use: | ||||||||||
Buildings | 2,736 | 55 | 143 | (104) | (22) | - | 2,808 | |||
2,736 | 55 | 143 | (104) | (22) | - | 2,808 | ||||
Total | 6,067 | 190 | 143 | (200) | (66) | (53) | 6,081 | |||
(*) R$53 are transfers to intangibles
Parent Company | |||||||||||
Balance at 03.31.2023 | Balance at 12.31.2022 | ||||||||||
Cost | Accumulated depreciation | Net | Cost | Accumulated depreciation | Net | ||||||
Land | 417 | - | 417 | 417 | - | 417 | |||||
Buildings | 821 | (372) | 449 | 811 | (367) | 444 | |||||
Leasehold improvements | 3,050 | (1,603) | 1,447 | 3,017 | (1,571) | 1,446 | |||||
Machinery and equipment | 2,441 | (1,491) | 950 | 2,398 | (1,493) | 905 | |||||
Facilities | 386 | (269) | 117 | 381 | (264) | 117 | |||||
Furniture and fixtures | 911 | (578) | 333 | 915 | (578) | 337 | |||||
Construction in progress | 87 | - | 87 | 118 | - | 118 | |||||
Others | 129 | (93) | 36 | 124 | (92) | 32 | |||||
Total | 8,242 | (4,406) | 3,836 | 8,181 | (4,365) | 3,816 | |||||
Lease – right of use: | |||||||||||
Buildings | 5,929 | (2,878) | 3,051 | 5,795 | (2,785) | 3,010 | |||||
Equipment | 37 | (37) | - | 37 | (37) | - | |||||
5,966 | (2,915) | 3,051 | 5,832 | (2,822) | 3,010 | ||||||
Total | 14,208 | (7,321) | 6,887 | 14,013 | (7,187) | 6,826 |
49 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated
Balance at 12.31.2022 | Additions | Remeasure-ment | Depreciation | Write-offs | Transfers (*) | Conversion adjustment for presentation currency | Assets held for sale(**) | Balance at 03.31.2023 | |
Land | 422 | - | - | - | - | - | 37 | (37) | 422 |
Buildings | 445 | 13 | - | (5) | - | 20 | 21 | (44) | 450 |
Leasehold improvements | 1,454 | 27 | - | (35) | (37) | 75 | 4 | (34) | 1,454 |
Machinery and equipment | 905 | 60 | - | (39) | 20 | 30 | 11 | (36) | 951 |
Facilities | 117 | 2 | - | (5) | (2) | 8 | - | (3) | 117 |
Furniture and fixtures | 338 | 28 | - | (13) | (10) | (16) | 7 | - | 334 |
Construction in progress | 116 | 145 | - | - | - | (165) | 1 | (11) | 86 |
Other | 32 | 4 | - | (3) | 1 | 5 | - | (4) | 35 |
Total | 3,829 | 279 | - | (100) | (28) | (43) | 81 | (169) | 3,849 |
Lease – right of use: | |||||||||
Buildings | 3,015 | 179 | 70 | (106) | (14) | - | 26 | (114) | 3,056 |
Equipment | - | 5 | - | - | (1) | - | (1) | (3) | - |
3,015 | 184 | 70 | (106) | (15) | - | 25 | (117) | 3,056 | |
Total | 6,844 | 463 | 70 | (206) | (43) | (43) | 106 | (286) | 6,905 |
(*) Of this amount, the main effects are R$61 transferred to intangibles and R$9 for real estate inventory
(**) See Note nº 1.2
50 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated | ||||||||
Balance at 12.31.2021 | Additions | Remeasure-ment | Depreciation | Write-offs | Transfers (*) | Foreign Currency translation adjustment | Balance at 03.31.2022 | |
Land | 3,125 | 3 | - | - | (3) | 2 | (208) | 2,919 |
Buildings | 4,008 | 8 | - | (32) | (9) | (1) | (320) | 3,654 |
Leasehold improvements | 1,809 | 21 | - | (52) | (1) | 12 | (30) | 1,759 |
Machinery and equipment | 1,616 | 37 | - | (77) | (3) | 51 | (64) | 1,560 |
Facilities | 197 | 4 | - | (8) | (2) | 1 | (4) | 188 |
Furniture and fixtures | 614 | 16 | - | (32) | (28) | (6) | (22) | 542 |
Construction in progress | 171 | 98 | - | - | - | (130) | (4) | 135 |
Other | 33 | 2 | - | (3) | (3) | - | (1) | 28 |
Total | 11,573 | 189 | - | (204) | (49) | (71) | (653) | 10,785 |
Lease – right of use: | ||||||||
Buildings | 4,728 | 97 | 275 | (190) | (31) | - | (157) | 4,722 |
Equipment | 38 | - | - | (4) | - | - | (3) | 31 |
Land | 5 | - | - | - | - | - | - | 5 |
4,771 | 97 | 275 | (194) | (31) | - | (160) | 4,758 | |
Total | 16,344 | 286 | 275 | (398) | (80) | (71) | (813) | 15,543 |
.
(*) R$54 are transfers to intangibles and R$16 to investment properties
51 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated | |||||||||||
Balance at 03.31.2023 | Balance at 12.31.2022 | ||||||||||
Cost | Accumulated depreciation | Net | Cost | Accumulated depreciation | Net | ||||||
Land | 422 | - | 422 | 422 | - | 422 | |||||
Buildings | 821 | (371) | 450 | 812 | (367) | 445 | |||||
Leasehold improvements | 3,060 | (1,606) | 1,454 | 3,032 | (1,578) | 1,454 | |||||
Machinery and equipment | 2,446 | (1,495) | 951 | 2,403 | (1,498) | 905 | |||||
Facilities | 387 | (270) | 117 | 382 | (265) | 117 | |||||
Furniture and fixtures | 912 | (578) | 334 | 915 | (577) | 338 | |||||
Construction in progress | 86 | - | 86 | 116 | - | 116 | |||||
Other | 129 | (94) | 35 | 125 | (93) | 32 | |||||
8,263 | (4,414) | 3,849 | 8,207 | (4,378) | 3,829 | ||||||
Lease – right of use: | |||||||||||
Buildings | 5,940 | (2,884) | 3,056 | 5,805 | (2,790) | 3,015 | |||||
Equipment | 37 | (37) | - | 37 | (37) | - | |||||
5,977 | (2,921) | 3,056 | 5,842 | (2,827) | 3,015 | ||||||
Total | 14,240 | (7,335) | 6,905 | 14,049 | (7,205) | 6,844 |
13.1 Additions to property and equipment for cash flow presentation purposes:
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Additions | 365 | 190 | 463 | 286 | |
Lease | (171) | (55) | (184) | (97) | |
Capitalized borrowing costs | (5) | (5) | (5) | (4) | |
Property and equipment financing - Additions | (154) | (119) | (236) | (208) | |
Property and equipment financing – Payments | 194 | 187 | 364 | 304 | |
Total | 229 | 198 | 402 | 281 |
13.2 Other information
At March 31, 2023, the Company and its subsidiaries recorded in the cost of sales the amount of R$29 in the parent company (R$18 at March 31, 2022) and R$29 in consolidated (R$18 at March 31, 2022) related to the depreciation of trucks, machinery, buildings and facilities related to the distribution centers.
52 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
14. | Intangible assets |
Parent Company | ||||||
Balance at 12.31.2022 | Additions | Amortization | Write-off | Transfers | Balance at 03.31.2023 | |
Goodwill | 519 | - | - | - | - | 519 |
Tradename | 3 | - | - | - | - | 3 |
Commercial rights(note 15.2) | 47 | - | - | - | - | 47 |
Software and implementation | 1.033 | 30 | (62) | (3) | 61 | 1,059 |
1,602 | 30 | (62) | (3) | 61 | 1,628 | |
Lease-right of use: | ||||||
Right of use Paes Mendonça | 305 | - | (8) | - | - | 297 |
Software | 14 | - | (1) | - | - | 13 |
319 | - | (9) | - | - | 310 | |
Total | 1,921 | 30 | (71) | (3) | 61 | 1,938 |
Parent Company | |||||||
Balance at 12.31.2021 | Additions | Amortization | Write-off | Transfers (*) | Balance at 03.31.2022 | ||
Goodwill | 502 | - | - | - | - | 502 | |
Commercial rights (note 15.2) | 47 | - | (3) | - | 2 | 46 | |
Software and implementation | 945 | 36 | (49) | (22) | 55 | 965 | |
1,494 | 36 | (52) | (22) | 57 | 1,513 | ||
Lease-right of use: | |||||||
Right of use Paes Mendonça | 414 | - | (10) | - | (4) | 400 | |
Software | 27 | - | (1) | - | - | 26 | |
441 | - | (11) | - | (4) | 426 | ||
Total | 1,935 | 36 | (63) | (22) | 53 | 1,939 | |
�� |
Parent Company | |||||||||||
Balance at 03.31.2023 | Balance at 12.31.2022 | ||||||||||
Cost | Accumulated amortization | Net | Cost | Accumulated amortization | Net | ||||||
Goodwill | 519 | - | 519 | 519 | - | 519 | |||||
Tradename | 3 | - | 3 | 3 | - | 3 | |||||
Commercial rights | 47 | - | 47 | 47 | - | 47 | |||||
Software and implementation | 2,141 | (1,082) | 1,059 | 2,058 | (1,025) | 1,033 | |||||
2,710 | (1,082) | 1,628 | 2,627 | (1,025) | 1,602 | ||||||
Lease-right of use: | |||||||||||
Right of use Paes Mendonça (*) | 478 | (181) | 297 | 478 | (173) | 305 | |||||
Software | 120 | (107) | 13 | 120 | (106) | 14 | |||||
598 | (288) | 310 | 598 | (279) | 319 | ||||||
Total | 3,308 | (1,370) | 1,938 | 3,225 | (1,304) | 1,921 |
(*) Related to leases and operations agreements of some stores. The Company has the contractual right to operate these stores until 2048.
53 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated | ||||||||
Balance at 12.31.2022 | Additions | Amortization | Write-off | Conversion adjustment for presentation currency | Transfers | Asset held for sale(*) | Balance at 03.31.2023 | |
Goodwill | 541 | - | - | - | 3 | - | (3) | 541 |
Tradename | 5 | 6 | - | - | 49 | - | (55) | 5 |
Comercial rights | 47 | - | - | - | - | - | - | 47 |
Contractual rights | 1 | - | - | - | - | - | - | 1 |
Software | 1,073 | 37 | (65) | (3) | 2 | 60 | (5) | 1,099 |
1,667 | 43 | (65) | (3) | 54 | 60 | (63) | 1,693 | |
Lease-right of use: | ||||||||
Right of use Paes Mendonça | 305 | - | (8) | - | - | - | - | 297 |
Software | 14 | - | (1) | - | - | - | - | 13 |
319 | - | (9) | - | - | - | - | 310 | |
Total | 1,986 | 43 | (74) | (3) | 54 | 60 | (63) | 2,003 |
(*) See Note 1.2
Consolidated | ||||||||
Balance at 12.31.2021 | Additions | Amortization | Write-off | Foreign currency translation adjustment | Transfers | Balance at 03.31.2022 | ||
Goodwill | 729 | - | - | - | (15) | - | 714 | |
Tradename | 3,385 | - | - | - | (283) | - | 3,102 | |
Comercial rights | 51 | - | (3) | - | - | 3 | 51 | |
Contractual rights | 3 | - | - | - | - | - | 3 | |
Software | 1,144 | 45 | (63) | (22) | (10) | 54 | 1,148 | |
5,312 | 45 | (66) | (22) | (308) | 57 | 5,018 | ||
Lease-right of use: | ||||||||
Right of use Paes Mendonça | 413 | - | (10) | - | - | (3) | 400 | |
Software | 28 | - | (1) | - | - | - | 27 | |
441 | - | (11) | - | - | (3) | 427 | ||
Total | 5,753 | 45 | (77) | (22) | (308) | 54 | 5,445 |
54 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated | |||||||||||
Balance at 03.31.2023 | Balance at 12.31.2022 | ||||||||||
Cost | Accumulated amortization | Net | Cost | Accumulated amortization | Net | ||||||
Goodwill | 541 | - | 541 | 541 | - | 541 | |||||
Tradename | 5 | - | 5 | 5 | - | 5 | |||||
Commercial rights (note 15.2) | 47 | - | 47 | 47 | - | 47 | |||||
Contractual rights | 2 | (1) | 1 | 2 | (1) | 1 | |||||
Software | 2,202 | (1,103) | 1,099 | 2,116 | (1,043) | 1,073 | |||||
2,797 | (1,104) | 1,693 | 2,711 | (1,044) | 1,667 | ||||||
Lease-right of use: | |||||||||||
Right of use Paes Mendonça (*) | 478 | (181) | 297 | 478 | (173) | 305 | |||||
Software | 120 | (107) | 13 | 120 | (106) | 14 | |||||
598 | (288) | 310 | 598 | (279) | 319 | ||||||
Total intangibles | 3,395 | (1,392) | 2,003 | 3,309 | (1,323) | 1,986 |
(*) Linked to lease and operating contracts for certain stores. The Company has the contractual right to operate these stores until 2048.
14.1 | Impairment test of intangibles of indefinite useful life, including goodwill |
Goodwill and intangible assets were submitted to impairment tests on December 31, 2022, according to the method described in explanatory note No. 14 Property, plant and equipment to the financial statements of December 31, 2022.
The Company monitored the plan used to assess impairment on December 31, 2022 and there were no significant deviations that could indicate loss or the need for a new assessment on March 31, 2023.
14.2 | Additions to intangible assets for cash flow presentation purposes: |
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Additions | 30 | 36 | 43 | 45 | |
Total | 30 | 36 | 43 | 45 |
55 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
15. | Borrowings and financing |
15.1 | Debt breakdown |
Parent Company | Consolidated | ||||||||
Weighted average rate | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||||
Debentures and promissory note | |||||||||
Debentures Certificate of agribusiness receivables and promissory notes (note 15.4) |
CDI + 1.61% per year | 3,272 | 2,679 | 3,272 | 2,679 | ||||
3,272 | 2,679 | 3,272 | 2,679 | ||||||
Borrowings and financing | |||||||||
Local currency | |||||||||
Working capital | CDI+1.87% per year | 2,807 | 2,721 | 2,807 | 2,721 | ||||
Working capital | TR + 9,80% | 9 | 9 | 9 | 9 | ||||
Swap contracts (note 15.7) | - | - | |||||||
Unamortized borrowing costs | (5) | (7) | (5) | (7) | |||||
2,811 | 2,723 | 2,811 | 2,723 | ||||||
Foreign currency (note 15.5) | |||||||||
Working capital | USD + 2.12% per year | 394 | 403 | 394 | 403 | ||||
Swap contracts (note 15.7) | CDI + 1.70% per year | 83 | 58 | 83 | 58 | ||||
477 | 461 | 477 | 461 | ||||||
Total | 6,560 | 5,863 | 6,560 | 5,863 | |||||
Current liabilities | 1,124 | 1,001 | 1,124 | 1,001 | |||||
Noncurrent liabilities | 5,436 | 4,862 | 5,436 | 4,862 |
56 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
15.2 | Changes in borrowings |
Parent Company | Consolidated | ||
At December 31, 2022 | 5,863 | 5,863 | |
Additions | 484 | 1,280 | |
Accrued interest | 211 | 253 | |
Accrued swap | 26 | 26 | |
Mark-to-market | (1) | 12 | |
Monetary and exchange rate changes | (12) | (12) | |
Borrowing cost | 4 | 4 | |
Interest paid | (15) | (42) | |
Principal paid | - | (50) | |
Derivatives paid | - | (5) | |
Adjustment in conversion to presentation currency | - | 19 | |
Liabilities held for sale | - | (788) | |
At March 31, 2023 | 6,560 | 6,560 | |
|
| ||
Parent Company | Consolidated | ||
At December 31, 2021 | 7,805 | 9,051 | |
Additions | - | 328 | |
Accrued interest | 183 | 202 | |
Accrued swap | 79 | 71 | |
Mark-to-market | (1) | (5) | |
Monetary and exchange rate changes | (68) | (68) | |
Borrowing cost | 3 | 3 | |
Interest paid | (92) | (105) | |
Payments | (1,000) | (1,041) | |
Swap paid | - | (4) | |
Foreign currency translation adjustment | - | (114) | |
At March 31, 2022 | 6,909 | 8,318 |
15.3 | Maturity schedule of loans and financing including derivatives recognized in non-current assets and liabilities |
Year | Parent Company | Consolidated | |
From 1 to 2 years | 1,910 | 1,910 | |
From 2 to 3 years | 1,270 | 1,270 | |
From 3 to 4 years | 1,271 | 1,271 | |
From 4 to 5 years | 637 | 637 | |
After 5 years | 385 | 385 | |
Subtotal | 5,473 | 5,473 | |
Unamortized borrowing costs | (37) | (37) | |
Total | 5,436 | 5,436 |
57 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
15.4 | Debentures and Promissory Note. |
Date | Parent Company and Consolidated | ||||||||
Type | Issue Amount | Outstanding debentures (units) | Issue | Maturity | Financial charges | Unit price (in reais) | 03.31.2023 | 12.31.2022 | |
18th Issue of Promissory Notes – CBD (1nd serie) (*) | No preference | 980 | 980,000 | 05/14/21 | 05/10/26 | CDI + 1.70% per year | 1,058 | 1,037 | 1,000 |
18th Issue of Promissory Notes – CBD (2nd serie) (*) | No preference | 520 | 520,000 | 05/14/21 | 05/10/28 | CDI + 1.95% per year | 1,059 | 551 | 531 |
5th Issue of Promissory Notes – CBD (1nd serie) | No preference | 500 | 500 | 07/30/21 | 07/30/25 | CDI + 1.55% per year | 1,222,786 | 611 | 590 |
5th Issue of Promissory Notes – CBD (2nd serie) | No preference | 500 | 500 | 07/30/21 | 07/30/26 | CDI + 1.65% per year | 1,224,793 | 612 | 591 |
19th Issue of Promissory Notes – CBD (1nd serie) | No preference | 376 | 376,616 | 02/24/23 | 02/11/28 | CDI + 1.00% per year | 1,014 | 382 | - |
19th Issue of Promissory Notes – CBD (2nd serie) | No preference | 123 | 123,384 | 02/24/23 | 02/13/30 | CDI + 1.20% per year | 1,014 | 125 | - |
Borrowing cost | (46) | (33) | |||||||
3,272 | 2,679 | ||||||||
Current liabilities | 80 | 21 | |||||||
Noncurrent liabilities | 3,192 | 2,658 | |||||||
(*) Each series of the 18th issue matures in two installments, with the 1st series maturing on 05/10/25 and 05/10/26 and the 2nd series on 05/10/27 and 05/10/28.
(**) The 17th issue of debentures was settled in advance on September 16, 2022 with part of the proceeds from the sale of stores (note 1.1), as authorized in the respective indenture.
58 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
15.5 | Borrowings in foreign currencies |
On March 31, 2023 GPA had loans in foreign currencies (dollar) to strengthen its working capital, maintain its cash strategy, lengthening its debt profile and make investments. The exchange variation of these loans is protected by contracting derivative financial instruments
15.6 | Guarantees |
The Company has signed promissory notes for some loan contracts.
15.7 | Swap contracts |
The Company use swap transactions for 100% of its borrowings denominated in US dollars and fixed interest rates, exchanging these obligations for Real linked to CDI (floating) interest rates. These contracts include a total amount of the debt with the objective to protect the interest and principal and are signed, generally, with the same due dates and in the same economic group. The weighted average annual rate on March 31, 2023 was 13.29% (6.45% as of March 31, 2022).
15.8 | Financial covenants |
In connection with the debentures and promissory notes and for a portion of borrowings denominated in foreign currencies and working capital, the Company is required to maintain certain debt financial covenants. These ratios are quarterly calculated based on consolidated financial statements of the Company prepared in accordance with accounting practices adopted in Brazil, as follows: (i) net debt (debt minus cash and cash equivalents and trade accounts receivable) should not exceed the amount of equity and (ii) consolidated net debt/EBITDA ratio should be lower than or equal to 3.25. At March 31, 2023, GPA complied with these ratios.
59 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
16. | Financial instruments |
Detailed information on financial instruments was presented in the year financial statements for 2022, in note No. 18.
The main financial instruments and their amounts recorded in the interim financial information, by category, are as follows:
Parent Company | Consolidated | ||||
Carrying amount | Carrying amount | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Financial assets: | |||||
Amortized cost | |||||
Cash and cash equivalents | 3,358 | 3,632 | 3,516 | 3,751 | |
Related parties - assets | 481 | 497 | 296 | 301 | |
Trade receivables and other receivables | 1,190 | 1,216 | 1,258 | 1,314 | |
Fair value through other comprehensive income | |||||
Trade receibles credit card companies and sales vouchers | 48 | 108 | 48 | 109 | |
Financial liabilities: | |||||
Other financial liabilities - amortized cost | |||||
Related parties - liabilities | (455) | (469) | (346) | (358) | |
Trade payables | (2,436) | (3,110) | (2,451) | (3,123) | |
Financing for purchase of assets | (74) | (112) | (74) | (112) | |
Debentures and promissory notes | (3,272) | (2,679) | (3,272) | (2,679) | |
Borrowings and financing | (2,802) | (2,714) | (2,802) | (2,714) | |
Lease | (4,047) | (4,030) | (4,052) | (4,037) | |
Fair value through profit or loss | |||||
Borrowings and financing (Hedge accounting underlyng) | (403) | (412) | (403) | (412) | |
Financial instruments – Fair Value Hedge – liabilities side | (83) | (58) | (83) | (58) | |
The fair value of other financial instruments detailed in table above approximates the carrying amount based on the existing terms and conditions. The financial instruments measured at amortized cost, the related fair values of which differ from the carrying amounts, are disclosed in note 16.3.
60 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
16.1 | Considerations about risk factors that may affect the Company's and its subsidiaries' business |
(i) | Capital management risk |
The primary objective of the Company's capital management is to ensure that it maintains a well-established credit rating and capital ratio in order to support the business and maximize shareholder value. The Company manages the capital structure and adjusts it considering changes in economic conditions.
There were no changes to the objectives, policies or processes during the period ended March 31, 2023. The capital structure is as follows
Parent company | Consolidated | |||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Cash and cash equivalents | 3,358 | 3,632 | 3,516 | 3,751 | ||
Trade receivables | 280 | 344 | 322 | 417 | ||
Financial instruments – Fair value hedge | (83) | (58) | (83) | (58) | ||
Borrowings and financing | (6,477) | (5,805) | (6,477) | (5,805) | ||
Net financial debt (Covenants) | (2,922) | (1,887) | (2,722) | (1,695) | ||
Shareholders’ equity | (11,442) | (11,545) | (13,667) | (13,733) | ||
Net debt to equity ratio | 26% | 16% | 20% | 12% |
(ii) | Liquidity risk management |
The Company manages liquidity risk through the daily analysis of cash flows and control of maturities of financial assets and liabilities.
The table below summarizes the aging profile of the Company’s financial liabilities as of March 31, 2023.
a) | Parent company |
Up to 1 Year | 1 – 5 years | More than 5 years | Total | |
Borrowings and financing | 1,511 | 6,845 | 596 | 8,952 |
Lease liabilities | 918 | 3,044 | 3,142 | 7,104 |
Trade payables | 2,436 | - | - | 2,436 |
Total | 4,865 | 9,889 | 3,738 | 18,492 |
b) | Consolidated |
Up to 1 Year | 1 – 5 years | More than 5 years | Total | |
Borrowings and financing | 1,511 | 6,845 | 596 | 8,952 |
Lease liabilities | 920 | 3,048 | 3,142 | 7,110 |
Trade payables | 2,451 | - | - | 2,451 |
Total | 4,882 | 9,893 | 3,738 | 18,513 |
61 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
(iii) | Agreement between suppliers, the Group and banks |
The Company and its subsidiaries have certain agreements with financial institutions in order to allow their suppliers to use the Company's lines of credit for prepayment of receivables arising from the sale of goods and services, allowing suppliers to anticipate receivables in the normal course of purchases made by the Company.
Management assessed that the economic substance of the transaction is of an operational nature, considering that the anticipation is at the exclusive discretion of the supplier, and for the Company, there are no changes in the original term negotiated with the supplier, nor changes in the contracted amounts. Management evaluated the potential effects of adjusting these operations to present value and concluded that the effects are immaterial for measurement and disclosure.
These arising liabilities are not considered net debt and do not have restrictive covenants (financial or non-financial) related.
These balances are classified as "agreement suppliers" and payments are made to financial institutions under the same conditions as originally agreed with the supplier. As a result, all cash flow from these operations is presented as operational in the cash flow statement. The balance is equivalent to R$147 at March 31, 2023 (R$595 at December 31, 2022).
(iv) | Derivative financial instruments |
Consolidated | |||||
Notional value | Fair value | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Swap with hedge accounting | |||||
Hedge object (debt) | 469 | 469 | 403 | 412 | |
Long position (buy) | |||||
Prefixed rate | TR + 9.80% per year | 22 | 22 | 9 | 9 |
US$ + fixed | USD + 2.12 % per year | 447 | 447 | 394 | 403 |
469 | 469 | 403 | 412 | ||
Short position (sell) | |||||
CDI + 1.67% per year | (469) | (469) | (486) | (470) | |
Hedge position - liability | - | - | (83) | (58) | |
Net hedge position | - | - | (83) | (58) |
Gains and losses on these contracts during the period ended March 31, 2023 are recorded as financial expenses, net and the balance payable at fair value is R$83 (payable from R$58 as of December 31, 2022), the asset is recorded in line item “Derivative financial instrument - fair value hedge” and the liability in “Borrowings and financing”.
62 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
16.2 | Sensitivity analysis of financial instruments |
According to the Management’s assessment, the most probable scenario is what the market has been estimating through market curves (currency and interest rates) of B3.
Therefore, in the probable scenario (I), there is no impact on the fair value of financial instruments. For scenarios (II) and (III), for the sensitivity analysis effect, Management considers an increase of 10% and a decrease of 10%, respectively, on risk variables, up to one year of the financial instruments.
For the probable scenario, weighted exchange rate was R$5.47 on the due date, and the weighted interest rate weighted was 12.89% per year.
In case of derivative financial instruments (aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating effects are not significant.
The Company disclosed the net exposure of the derivatives financial instruments, corresponding to financial instruments and certain financial instruments in the sensitivity analysis table below, to each of the scenarios mentioned.
(i) | Other financial instruments |
Market projection | ||||||||||
Transactions | Risk (CDI variation) | Balance at 03.31.2023 | Scenario I | Scenario II | Scenario III | |||||
Fair value hedge (fixed rate) | CDI - 0.12% per year | (8) | (1) | (1) | (1) | |||||
Fair value hedge (exchange rate) | CDI + 1.70% per year | (478) | (45) | (49) | (41) | |||||
Debentures and promissories notes | CDI + 1.61% per year | (3,318) | (462) | (502) | (422) | |||||
Bank loans | CDI + 1.87% per year | (2,807) | (316) | (343) | (288) | |||||
Total borrowings and financing exposure | (6,611) | (824) | (895) | (752) | ||||||
Cash and cash equivalents (*) | 103.15% of CDI | 3,148 | 419 | 460 | 377 | |||||
Net exposure | (3,463) | (405) | (435) | (375 |
(*) Weighted average
16.3 | Fair value measurements |
The Company discloses the fair value of financial instruments measured at fair value and of financial instruments measured at amortized cost, the fair value of which differ from the carrying amount, in accordance with CPC 46 (“IFRS13”), which refer to the requirements of measurement and disclosure.
The fair values of cash and cash equivalents, trade receivables and trade payables are equivalent to their carrying amounts.
The table below presents the fair value hierarchy of financial assets and liabilities measured at fair value and of financial instruments measured at amortized cost, the fair value is being disclosed in the interim financial information:
63 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Consolidated | |||
Carrying amount | Fair value | ||
03.31.2023 | 03.31.2023 | Level | |
Financial assets and liabilities | |||
Trade receibles with credit card companies and sales vouchers | 48 | 48 | 2 |
Swaps of annual rate between currencies | (83) | (83) | 2 |
Borrowings and financing (FVPL) | (403) | (403) | 2 |
Borrowings and financing and debentures (amortized cost) | (6,074) | (5,967) | 2 |
Total | (6,512) | (6,405) |
There were no changes between the fair value measurements levels in the period ended March 31, 2023.
Cross-currency and interest rate swaps and borrowings and financing are classified in level 2 since the fair value of such financial instruments was determined based on readily observable market inputs, such as expected interest rate and current and future foreign exchange rate.
16.4 | Consolidated position of derivative transactions |
The Company and its subsidiaries have derivative contracts with the following financial institutions: Itaú BBA, BBVA, Santander and Banco Popular.
The consolidated position of outstanding derivative financial instruments are presented in the table below:
Consolidated | |||||||
Risk | Reference value | Due date | 03.31.2023 | 12.31.2022 | |||
Debt | |||||||
USD - BRL | US$ 50 millions | 2023 | (51) | (35) | |||
USD - BRL | US$ 30 millions | 2024 | (32) | (23) | |||
Interest rate - BRL | R$ 21 | 2026 | - | - | |||
Total | (83) | (58) | |||||
The hedge effects at fair value for the better result of the period ending on March 31, 2023 will result in a loss of R$25 (loss of R$78 on March 31, 2022).
64 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
17. | Taxes and contributions to be collected and paid in installments |
Detailed information on taxes and social contributions payable and taxes in installments was presented in the year financial statements for 2022, in note nº19.
17.1 | Taxes and contributions payable and taxes payable in installments are as follows: |
Parent Company | Consolidated | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Taxes payable in installments - Law 11,941/09 | 92 | 109 | 92 | 109 | |
Taxes payable in installments – PERT | 108 | 110 | 108 | 110 | |
ICMS | 137 | 127 | 139 | 130 | |
Provision for income tax and social contribution | 18 | 32 | 19 | 51 | |
Others | 8 | 17 | 10 | 18 | |
363 | 395 | 368 | 418 | ||
Current | 259 | 340 | 264 | 363 | |
Noncurrent | 104 | 55 | 104 | 55 | |
17.2 | Maturity schedule of taxes payable in installments in noncurrent liabilities: |
Consolidated | |
From 1 to 2 years | 68 |
From 2 to 3 years | 36 |
104 |
65 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
18. | Income tax and social contribution |
Detailed information on income tax and social contribution was presented in the year financial statements for 2022, in note No. 20.
18.1 Income tax and social contribution effective rate reconciliation
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Restated | Restated | ||||
Loss before income tax and social contribution (continued operations) | (295) | (220) | (437) | (276) | |
Credit of IR and CSLL | 100 | 55 | 149 | 69 | |
Tax penalties | (2) | (3) | (2) | (3) | |
Share of profit of associates | 42 | (6) | (13) | (15) | |
Interest on own capital | - | 24 | - | 24 | |
Tax benefits | - | 11 | - | 11 | |
Other permanent differences | (11) | 48 | (12) | 42 | |
Effective income tax and social contribution expensive | 129 | 129 | 122 | 128 | |
Income tax and social contribution expense for the period: | |||||
Current | (15) | (252) | (17) | (254) | |
Deferred | 144 | 381 | 139 | 382 | |
Credit income tax and social contribution expense | 129 | 129 | 122 | 128 | |
Effective rate | 43.73% | 58.64% | 27.92% | 46.38% |
66 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
18.2 Breakdown of deferred income tax and social contribution
Parent Company | |||||||
03.31.2023 | 12.31.2022 | ||||||
Asset | Liability | Net | Asset | Liability | Net | ||
Tax losses and negative basis of social contribution | 1,133 | - | 1,133 | 957 | - | 957 | |
Provision for contingencies | 737 | - | 737 | 717 | - | 717 | |
Goodwill tax amortization | - | (381) | (381) | - | (381) | (381) | |
Mark-to-market adjustment | - | (18) | (18) | - | (14) | (14) | |
Fixed, intangible and investment properties | - | (310) | (310) | - | (322) | (322) | |
Unrealized gains with tax credits | - | (356) | (356) | - | (389) | (389) | |
Net leasing of the right of use | 280 | - | 280 | 273 | - | 273 | |
Other | - | (9) | (9) | 49 | - | 49 | |
Deferred income tax and social contribution assets (liabilities) | 2,150 | (1,074) | 1,076 |
1,996 |
(1,106) |
890 | |
Compensation | (1,074) | 1,074 | - | (1,106) | 1,106 | - | |
Deferred income tax and social contribution assets (liabilities), net | 1,076 | - | 1,076 |
890 | - |
890 |
Consolidated | |||||||
03.31.2023 | 12.31.2022 | ||||||
Asset | Liability | Net | Asset | Liability | Net | ||
Tax losses and negative basis of social contribution | 1,163 | - | 1,163 | 987 | - | 987 | |
Provision for contingencies | 736 | - | 736 | 723 | - | 723 | |
Goodwill tax amortization | - | (381) | (381) | - | (381) | (381) | |
Mark-to-market adjustment | - | (18) | (18) | - | (14) | (14) | |
Fixed intangible and investment properties | - | (310) | (310) | - | (322) | (322) | |
Unrealized gains with tax credits | - | (356) | (356) | - | (393) | (393) | |
Net leasing of the right of use | 280 | - | 280 | 273 | - | 273 | |
Other | - | (13) | (13) | 49 | - | 49 | |
Deferred income tax and social contribution assets (liabilities) | 2,179 | (1,078) | 1,101 | 2,032 | (1,110) | 922 | |
Compensation | (1,074) | 1,074 | - | (1,110) | 1,110 | - | |
Deferred income tax and social contribution assets (liabilities), net | 1,105 | (4) | 1,101 |
922 |
- |
922 |
67 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
The Company estimates to recover these deferred tax assets as follows:
Parent Company | Consolidated | |
Up to one year | 338 | 341 |
From 1 to 2 years | 140 | 145 |
From 2 to 3 years | 136 | 138 |
From 3 to 4 years | 165 | 168 |
From 4 to 5 years | 194 | 196 |
Above 5 years | 1,177 | 1,191 |
2,150 | 2,179 |
18.3 | Movement in deferred income tax and social contribution |
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Opening balance | 890 | 550 | 922 | (354) | |
Credit (expense) for the period - Continued operations | 144 | 381 | 139 | 382 | |
Credit (expense) for the period - Discontinued operations | 42 | (498) | (19) | (538) | |
Foreigh currency translation adjustment | - | - | - | 112 | |
Assets held for sale or distribution | - | - | 61 | - | |
Others | - | - | (2) | 1 | |
At the end of the period | 1,076 | 433 | 1.101 | (397) |
68 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
19. | Provision for contingencies |
Detailed information on the provision for lawsuits was presented in the year financial statements for 2022, in note No. 21.
The provision for risks is estimated by the Company’s management, supported by its legal counsel and was recognized in an amount considered sufficient to cover probable losses.
19.1 | Parent Company |
Tax | Social security and labor | Civil and Regulatory | Total | ||
Balance at December 31, 2022 | 1,761 | 658 | 194 | 2,613 | |
Additions | - | 102 | 18 | 120 | |
Payments | (2) | (13) | (15) | (30) | |
Reversals | (12) | (66) | (3) | (81) | |
Monetary adjustment | 28 | 20 | 9 | 57 | |
Balance at March 31, 2023 | 1,775 | 701 | 203 | 2,679 |
Tax | Social security and labor | Civil and Regulatory | Total | |
Balance at December 31, 2021 | 779 | 336 | 200 | 1,315 |
Additions | 10 | 56 | 13 | 79 |
Payments | - | (17) | (22) | (39) |
Reversals | (14) | (17) | (4) | (35) |
Monetary adjustment | 12 | 10 | 11 | 33 |
Balance at March 31, 2022 | 787 | 368 | 198 | 1,353 |
69 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
19.2 | Consolidated |
Tax | Social security and labor | Civil and Regulatory | Total | |
Balance at December 31, 2022 | 1,761 | 668 | 200 | 2,629 |
Additions | 2 | 95 | 16 | 113 |
Payments | (3) | (13) | (18) | (34) |
Reversals | (16) | (66) | (3) | (85) |
Monetary adjustment | 29 | 19 | 9 | 57 |
Foreign currency translation adjustment | 1 | - | - | 1 |
Liabilities held for sale | 1 | (1) | 1 | 1 |
Balance at March 31, 2023 | 1,775 | 702 | 205 | 2,682 |
| ||||
Tax | Social security and labor | Civil and Regulatory | Total | |
Balance at December 31, 2021 | 845 | 361 | 236 | 1,442 |
Additions | 11 | 58 | 17 | 86 |
Payments | - | (17) | (27) | (44) |
Reversals | (14) | (18) | (6) | (38) |
Monetary adjustment | 12 | 11 | 11 | 34 |
Foreign currency translation adjustment | (4) | (1) | (3) | (8) |
Balance at March 31, 2022 | 850 | 394 | 228 | 1,472 |
19.3 | Tax |
As per prevailing legislation, tax claims are subject to monetary indexation, which refers to an adjustment to the provision for tax risks according to the indexation rates used by each tax jurisdiction. In all cases, both the interest charges and fines, when applicable, were computed and fully provisioned with respect to unpaid amounts.
The main provisioned tax claims are as follows:
Social Contribution on Net Income
Since 1992 the Company had a res judicata decision regarding the non-payment of Social Contribution on Profits. Since then, the Company treated the assessments related to this issue as remote risk, based on the assessment of its legal advisors.
The Federal Supreme Court decided for the limitation of the res judicata and modulated its effects to reach taxable events as from September 2007 and the assessments after this period were reassessed by the Company, leading to the recognition of a provision for contingencies in the amount of R$614 (R$600 at December 2022).
ICMS
There are assessments by the tax authorities of the State of São Paulo in relation to the reimbursement of tax substitution without due fulfillment of the accessory obligations brought by Ordinance CAT nº17. Considering the proceedings that took place in 2023, the Company maintains a provision of R$335 (R$329 as of December 31, 2022), which represents management's best estimate of the probable effect of loss, related to the evidentiary aspect of the process. In addition to this matter, the Company has received assessments related to the disallowance of electric energy credits. After the judgment of the Federal Supreme Court, which dismissed the lawsuit related to the matter, under the allegation that it is a matter of infra-constitutional law, the Company evaluated and concluded for a provision of R$289 (R$285 as of December 31, 2022) of the lawsuits because it understands that the chances were reduced.
70 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Other tax matters
The Company claims in court the eligibility to not pay the contributions provided for by Supplementary Law 110/2001, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs. The accrued amount as of March 31, 2023 is R$34 (R$51 in December 31, 2022).Other tax claims remained, which, according to the analysis of its legal advisors, were provisioned by the Company. These refer to: (i) challenge on the non-application of the Accident Prevention Factor - FAP; (ii) undue credit; (iii) no social charges on benefits granted to its employees, due to an unfavorable decision in the Court; (iv) IPI requirement on resale of imported products; (v) discussions related to IPTU; (vi) other minor issues. The amount accrued for these matters as of March 31, 2023 is R$387 (R$380 as of December 31, 2022).
Sendas indemnization liability
The Company is responsible for Sendas Distribuidora's legal proceedings prior to Assai's activity. As of March 31, 2023 in the total amount of R$31, with tax proceedings being R$3, Labor R$18 and Civil R$10 (R$24, being R$3 for tax proceedings, R$12 for labor and R$9 for civil proceedings on December 31, 2022).
19.4 | Labor and social security taxes |
The Company and its subsidiaries are parties to various labor lawsuits mainly due to termination of employees in the ordinary course of business. At March 31, 2023, the Company recorded a provision of R$702 (R$668 as of December 31, 2022). Management, with the assistance of its legal counsel, assessed these claims and recorded a provision for losses when reasonably estimable, based on past experiences in relation to the amounts claimed.
19.5 | Civil and others |
The Company and its subsidiaries are parties to civil lawsuits at several court levels (indemnities and collections, among others) and at different courts. The Company’s management records provisions in amounts considered sufficient to cover unfavorable court decisions, when its legal internal and external counsel considers the loss as probable.
Among these lawsuits, we point out the following:
· | The Company and its subsidiaries are parties to various lawsuits requesting the renewal of rental agreements and the review of the current rent paid. The Company recognizes a provision for the difference between the amount originally paid by the stores and the amounts claimed by the adverse party (owner of the property) in the lawsuit, when internal and external legal counsel consider that it is probable that the rent amount will be changed by the Company. As of March 31, 2023, the amount accrued for these lawsuits is R$39 (R$46 as of December 31, 2022), for which there are no escrow deposits. |
· | The Company and its subsidiaries answer to legal claims related to penalties applied by regulatory agencies, from the federal, state and municipal administrations, among which includes Public Ministry, National Health Surveillance Agency (Anvisa), Consumer Protection Agencies (Procon), National Institute of Metrology, Standardization and Industrial Quality (INMETRO), Municipalities and others and some lawsuits involving contract terminations with suppliers. Company supported by its legal counsel, assessed these claims, and recorded a provision according to probable cash expending and estimative of loss. On March 31, 2023 the amount of this provision is R$88 (R$83 on December 31, 2022). |
71 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
· | In relation to the provisioned amounts remaining for other civil jurisdiction matters on March 31, 2023, it is R$78 (R$71 on December 31, 2022). |
Total civil lawsuits and others as of March 31, 2023 amount to R$205 (R$200 as of December 31, 2022).
19.6 | Contingent liabilities not accrued |
The Company has other litigations which have been analyzed by the legal counsel and considered as possible loss and, therefore, have not been accrued. The possible litigations updated balance without indemnization from shareholders is of R$13,793 as March 31, 2023 (R$12,459 in December 31, 2022), and are mainly related to:
· | INSS (Social Security Contribution) – GPA was assessed for non-levy of payroll charges on benefits granted to its employees, among other matters, for which possible loss amounts to R$663, as March 31, 2023 (R$616 as of December 31, 2022). The lawsuits are under administrative and court discussions. The Company has been following the development of this issue, and together with its legal advisors, concluded that the elements so far do not require a provision to be registered. |
· | IRPJ, withholding income tax - IRRF, CSLL, tax on financial transactions - IOF, withholding income tax on net income – GPA has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions, payment divergences and overpayments; fine for failure to comply with accessory obligations, among other less significant taxes. The amount involved is R$848 as of March 31, 2023 (R$830 as of December 31, 2022). |
· | COFINS, PIS and IPI - The Company has been questioned about compensations not approved; fine for noncompliance with accessory obligation, disallowance of COFINS and PIS credits, IPI requirement on resale of imported products, among other matters. These proceedings are awaiting judgment at the administrative and judicial levels. The amount involved in these assessments is R$5,743 as of March 31, 2023 (R$4,625 as of December 31, 2021). |
· | ICMS – GPA received tax assessment notices by the State tax authorities regarding: (i) utilization of electric energy credits; (ii) purchases from suppliers considered not qualified in the State Finance Department registry; (iii) levied on its own operation of merchandise purchase (own ICMS) – article 271 of ICMS by-law; (iv) resulting from sale of extended warranty, and (v) among other matters. The total amount of these assessments is R$6,030 as of March 31, 2023 (R$5,901 as of December 31, 2022), which await a final decision at the administrative and court levels. |
· | Municipal service tax - ISS, Municipal Real Estate Tax (“IPTU”), rates, and others – These refer to assessments on withholdings of third parties, IPTU payment divergences, fines for failure to comply with accessory obligations, ISS and sundry taxes, in the amount of R$136 as March 31, 2023 (R$131 as of December 31, 2022), which await decision at the administrative and court levels. |
· | Other litigations – these refer to administrative proceedings and lawsuits in which the Company claims the renewal of rental agreements and setting of rents according to market values and actions in the civil court, special civil court, Consumer Protection Agency - PROCON (in many States), Institute of Weights and Measure - IPEM, National Institute of Metrology, Standardization and Industrial Quality - INMETRO and National Health Surveillance Agency - ANVISA, among others, amounting to R$373 as March 31, 2023 (R$356 as of December 31, 2022). |
72 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
The Company has litigations related to challenges by tax authorities on the income tax and social contribution payment, for which, based on management and legal assessment, the Company has the right of indemnization from its former and current shareholders, related to years from 2007 to 2013, under allegation that had improper deduction of goodwill amortizations. These assessments amount R$2,068 in March 31, 2023 (R$1,922 in December 31, 2022).
The Company is responsible for the legal processes of GLOBEX prior to the association with Casas Bahia. As of March 31, 2023, the amount involved in tax proceedings is R$429 (R$419 as of December 31, 2022).
The Company is responsible for the legal processes of Sendas prior to Assai activity. As of March 31, 2023, the amount involved was R$1,378, of which R$1,333 are tax and civil and others R$45 (R$1,352, being tax R$ 1,309, civil and others R$43 as of December 31, 2022).
The Company engages external attorneys to represent it in the tax assessments, whose fees are contingent upon a percentage to be applied to the amount of success in the final outcome of these lawsuits. This percentage may vary according to qualitative and quantitative factors of each claim, and as of March 31, 2023 the estimated amount, in case of success in all lawsuits, is approximately R$142 (R$142 as of December 31, 2022).
19.7 | Restricted deposits for legal proceedings |
The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made judicial deposits in the corresponding amounts, as well as escrow deposits related to the provision for legal proceedings.
Parent Company | Consolidated | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Tax | 210 | 209 | 211 | 210 | |
Labor | 459 | 478 | 462 | 483 | |
Civil and other | 68 | 59 | 69 | 66 | |
Total | 737 | 746 | 742 | 759 |
73 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
19.8 | Guarantees |
Lawsuits | Property and equipment | Letter of Guarantee | Total | |||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Tax | 723 | 572 | 10,104 | 9,685 | 10,827 | 10,257 | ||
Labor | - | - | 989 | 1,000 | 989 | 1,000 | ||
Civil and other | 10 | 9 | 454 | 414 | 464 | 423 | ||
Total | 733 | 581 | 11,547 | 11,099 | 12,280 | 11,680 |
|
The cost of letter of guarantees is approximately 0.4% per year of the amount of the lawsuits and is recorded as expense.
19.9 | Via |
The Company ceased to exercise corporate control over Via in June 2019. In the 2nd quarter of 2021, Via took certain measures and fully replaced the guarantees that had been provided to third parties by GPA in favor of that company, with no further obligations remaining of GPA on this matter. The Operating Agreement previously signed expired in October 2021 and is therefore terminated. Via still uses the Extra brand for the sale of products sold by it under the Extra Brand Usage License Agreement, which allows Via to carry out e-commerce activities through the Extra.com domain. With the termination of the Operating Agreement, GPA can also promote electronic commerce in electronics on any platforms.
GPA, together with Sendas, Via and Itaú Unibanco are partners in Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (“FIC”).
CBD is the holder of a claim against Via arising from a final and unappealable tax action, the amounts of which were calculated by a specialized company hired by the parties involved, as well as being responsible, on the other hand, for any supervenience liabilities incurred up to a certain date. , if final and unappealable, on behalf of the former Globex. The Company recorded these excessive liabilities to the extent that management considered them to be probable losses due to the progress of the lawsuit and/or gathered documentation to support such a loss.
74 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
20. | Leases |
20.1 | Lease obligations |
Detailed information on leasing obligations was presented in the year financial statements for 2022, in note No. 22.1.
Lease agreements totaled R$4,052 on March 31, 2023 (R$4,037 on December 31, 2022), as shown in the table below:
Parent Company | Consolidated | |||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Financial lease liability – minimum lease payments: | ||||||
Up to 1 year | 496 | 488 | 497 | 490 | ||
1 - 5 years | 1,770 | 1,763 | 1,773 | 1,766 | ||
Over 5 years | 1,781 | 1,779 | 1,782 | 1,781 | ||
Present value of finance lease agreements | 4,047 | 4,030 | 4,052 | 4,037 | ||
Future financing charges | 3,057 | 3,036 | 3,058 | 3,038 | ||
Gross amount of finance lease agreements | 7,104 | 7,066 | 7,110 | 7,075 | ||
PIS and COFINS embedded in the present value of the lease agreements | 246 | 245 | 246 | 245 | ||
PIS and COFINS embedded in the gross amount of the lease agreements | 432 | 430 | 432 | 430 | ||
The interest expense on lease liability is presented in note 26. The incremental interest rate of the Company and its subsidiaries was 12.30%in the period ended March 31, 2023 (8.63% as of March 31, 2022).
If the Company had adopted the calculation methodology projecting the inflation embedded in the nominal incremental rate and bringing it to present value by the nominal incremental rate, the average percentage of inflation to be projected per year would have been approximately 6.60% (6.52% in December 31, 2022). The average term of the contracts considered is 9.7 years (9.78 years in December 31, 2022).
75 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
20.2 Movement of leasing obligation
Parent Company | Consolidated | ||
At December 31, 2022 | 4,030 | 4,037 | |
Additions | 171 | 184 | |
Remeasurement | (12) | 70 | |
Accrued interest | 116 | 149 | |
Payments | (245) | (353) | |
Anticipated lease contract termination | (13) | (18) | |
Foreing currency translation adjustment | - | 29 | |
Liabilities held for Sale | - | (46) | |
At March 31, 2023 | 4,047 | 4,052 | |
Current | 496 | 497 | |
Noncurrent | 3,551 | 3,555 | |
Parent Company | Consolidated | ||
At December 31, 2021 | 3,881 | 6,118 | |
Additions | 55 | 97 | |
Remeasurement | 143 | 275 | |
Accrued interest | 104 | 132 | |
Payments | (281) | (400) | |
Anticipated lease contract termination | (30) | (39) | |
Foreign currency translation adjustment | - | (175) | |
Sendas Incorporation | (3) | - | |
Liabilities held for Sale | 62 | 62 | |
At March 31, 2022 | 3,931 | 6,070 | |
Current | 537 | 876 | |
Noncurrent | 3,394 | 5,194 |
20.3 Lease expense on variable rents, low value assets and short-term agreements
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Expenses (income) for the period: | |||||
Variable (0.1% to 4.5% of sales) | 10 | 8 | 11 | 9 | |
Sublease rentals (*) | (19) | (35) | (19) | (35) |
(*) Refers to lease agreements receivable from commercial shopping malls.
76 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
21. | Deferred revenue |
Detailed information on unearned revenues was presented in the year financial statements for 2022, in note No. 23.
Parent Company | Consolidated | ||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | ||
Commitment to future sale of real estate | 37 | 25 | 37 | 25 | |
Services rendering agreement - Partnerships | 47 | 50 | 47 | 50 | |
Revenue from credit card operators and banks | - | - | 129 | 129 | |
Gift Card | 45 | 47 | 45 | 47 | |
Others | 54 | 2 | 54 | 2 | |
183 | 124 | 312 | 253 | ||
Current | 92 | 27 | 221 | 156 | |
Noncurrent | 91 | 97 | 91 | 97 | |
22. | Shareholders’ equity |
a. | Capital stock |
The subscribed and paid-in share capital, as of March 31, 2023, is represented by 270,139 (270,139 as of December 31, 2022) thousands of registered shares with no par value. As of March 31, 2023, the capital stock is R$8,466 (R$5,861 as of December 31, 2022).
The Company is authorized to increase the capital stock up to the limit of 400,000 (in thousands of shares), regardless of statutory amendment, upon resolution of the Board of Directors, which will establish the issuance conditions.
At a meetings of the Board of Directors held on February 14, 2023, capital increases in the amount of R$2,605 (R$2 on December 31, 2022) were approved through without issuing new shares (763 thousand shares on December 31, 2022).
b. | Stock Option plan |
Information on the former stock option plan, stock option plan and compensation plan is summarized below:
03.31.2023 | ||||||||
Number of options (in thousands) | ||||||||
Series granted | Grant date | 1st date of exercise | Exercise price at the grant date |
Granted | Exercised | Cancelled | Expired | Outstanding |
Series B7 | 01/31/2021 | 05/31/2023 | 0.01 | 673 | (345) | (105) | - | 223 |
Series C7 | 01/31/2021 | 05/31/2023 | 12.60 | 497 | (161) | (119) | - | 217 |
Series B8 | 05/31/2022 | 05/31/2025 | 0.01 | 1,617 | (347) | - | - | 1,270 |
Series C8 | 05/31/2022 | 05/31/2025 | 17.28 | 1,328 | - | - | - | 1,328 |
4,115 | (853) | (224) | - | 3,038 | ||||
77 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Changes in the number of options granted, the weighted average of the exercise price and the weighted average of the remaining term are shown in the table below:
Shares in thousands | Weighted average of exercise price | Weighted average of remaining contractual term | |
At December 31, 2022 | 3,038 | 8,46 | 2,13 |
Outstanding at the end of the period | 3,038 | 8,46 | 1,87 |
Total to be exercised at March 31, 2023 | 3,038 | 8,46 | 1,87 |
The amounts recorded in the Parent Company and Consolidated statement of operations, for the period ended in March 31, 2023 were R$5 (R$5 as of March 31, 2022).
c. | Other comprehensive income |
Foreign exchange variation of investment abroad
Cumulative effect of exchange rate gains and losses on the translation of assets, liabilities and results from (i) euros to Reais, corresponding to CBD's investment in the subsidiary Cnova NV generating a gain of R$19 and (ii) Colombian pesos to Reais, corresponding to an investment in the Éxito subsidiary generating a loss of R$100. The effect in the parent company was R$81, being recorded a gain of R$19 in the continued operation and a loss of R$100 in the discontinued operation (R$2,334 at December 31, 2022, being recorded a gain of R$65 in the continued operation and a loss of R$2,399 in the discontinued operation).
78 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
23. | Revenue from the sale of goods and / or services |
Detailed information on revenue from the sale of goods and/or services was presented in the year financial statements for 2022, in note No. 25.
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Restated | |||||
Gross sales: | |||||
Goods | 4,782 | 3,869 | 4,807 | 4,158 | |
Services rendered | 38 | 35 | 63 | 61 | |
Sales returns and cancellations | (34) | (29) | (34) | (30) | |
4,786 | 3,875 | 4,836 | 4,189 | ||
Taxes on sales | (338) | (262) | (340) | (279) | |
Net operating revenues | 4,448 | 3,613 | 4,496 | 3,910 |
24. | Expenses by nature |
Detailed information on expenses by nature was presented in the year financial statements for 2022, in note No. 26
Parent Company | Consolidated | |||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | |||
Restated | ||||||
Cost of inventories | (3,114) | (2,397) | (3,137) | (2,613) | ||
Personnel expenses | (575) | (503) | (575) | (543) | ||
Outsourced services | (78) | (86) | (80) | (91) | ||
Overhead expenses | (195) | (200) | (197) | (215) | ||
Commercial expenses | (159) | (120) | (159) | (127) | ||
Other expenses | (117) | (40) | (116) | (52) | ||
(4,238) | (3,346) | (4,264) | (3,641) | |||
Cost of sales | (3,377) | (2,632) | (3,400) | (2,858) | ||
Selling expenses | (743) | (580) | (733) | (631) | ||
General and administrative expenses | (118) | (134) | (131) | (152) | ||
(4,238) | (3,346) | (4,264) | (3,641) | |||
79 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
25. | Other operating expenses, net |
Detailed information on other operating expenses, net, was presented in the year financial statements for 2022, in note No. 27.
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Restated | |||||
Tax installments and other tax risks | (16) | (4) | (16) | (4) | |
Restructuring expenses | (25) | (34) | (24) | (38) | |
Result with fixed assets | (10) | 21 | (10) | 21 | |
Others | - | (1) | - | (1) | |
Total | (51) | (18) | (50) | (22) |
26. | Financial income (expenses), net |
Detailed information on the net financial result was presented in the year financial statements for 2022, in note No. 28.
Parent Company | Consolidated | ||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | ||
Restated | |||||
Finance expenses: | |||||
Cost of debt | (219) | (188) | (223) | (192) | |
Cost of the discounting of receivables | (19) | (12) | (19) | (12) | |
Monetary restatement loss | (47) | (32) | (47) | (32) | |
Interest on lease liabilities | (111) | (89) | (111) | (89) | |
Other finance expenses | (24) | (18) | (24) | (20) | |
Total financial expenses | (420) | (339) | (424) | (345) | |
Financial income: | |||||
Income from short term instruments | 61 | 17 | 65 | 20 | |
Monetary restatement gain | 27 | 88 | 27 | 88 | |
Other financial income | - | - | - | - | |
Total financial income | 88 | 105 | 92 | 108 | |
Total | (332) | (234) | (332) | (237) |
The hedge effects are recorded as cost of debt and disclosed in Note 20.
80 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
27. | Earnings (loss) per share |
Earnings per share information was presented in the annual financial statements for 2022, in note No. 29.
The table below presents the determination of net income available to holders of common shares and the weighted average number of common shares outstanding used to calculate basic and diluted earnings per share in each reporting exercise:
03.31.2023 | 03.31.2022 | ||
Restated | |||
Basic numerator | |||
Net loss allocated to common shareholders – continued operations | (315) | (148) | |
Net income allocated to common shareholders - discontinued operations | 67) | 1.547 | |
Net income allocated to common shareholders | (248) | 1.399 | |
Basic denominator (millions of shares) | |||
Weighted average of shares | 270 | 269 | |
Basic loss per shares (R$) – continued operations | (1.16676) | (0.54974) | |
Basic earnings per shares (R$) - discontinued operations | 0.24817 | 5.74623 | |
Basic loss per shares (R$) - total | (0,91859) | 5.19649 | |
Diluted numerator | |||
Net loss allocated to common shareholders – continued operations | (315) | (148) | |
Net income allocated to common shareholders - discontinued operations | 67 | 1.547 | |
Net income (loss) allocated to common shareholders | (248) | 1.399 | |
Diluted denominator | |||
Weighted average of shares (in millions) | 270 | 269 | |
Stock option | - | ||
Diluted weighted average of shares (millions) | 270 | 269 | |
Diluted loss per millions of shares (R$) – continued operations | (1.16676) | (0.54974) | |
Diluted earnings per shares (R$) – discontinued operations | 0,24817 | 5.73960 | |
Diluted earnings (loss) per shares (R$) – total | (0,91859) | 5.18986 | |
|
81 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
28. | Segment information |
Management considers that it has just one segment denominated Food retail – includes the banners “Pão de Açúcar”, “Extra Supermercado”, “Mercado Extra”, “Minimercado Extra”, “Minuto Pão de Açúcar”, “Compre Bem”, “Posto Extra and “GPA Malls”.
As described in note 1.2, the Éxito Group, previously presented as a separate segment, is being presented as a discontinued operation and is considered a segment until completion of the distribution of the shares held by the Company to its direct shareholders.
The “Other Businesses” also comprise the operations of James (incorporated into the parent company in December, 2022), Stix and the Cdiscount equity.
The eliminations of the result and balance sheet are presented within the segment itself.
Expenses related to the discontinuity of Grupo Éxito's operations and the tax on income earned abroad paid in Brazil are considered in the Grupo Éxito segment.
Management monitors the operating results of its business units separately making decisions about resource allocation and performance assessment. The segment performance is evaluated based on operating income and is measured consistently with operating income in the financial statements.
The Company is engaged in operations of retail stores located in 14 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the Chief Executive Officer.
The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to segments.
The Company deems irrelevant the disclosure of information on sales per product category, given that similar products are sold based on each business’ strategies and each segment has its own management controls. Thus, any aggregation product for disclosure is practically impossible.
The Company measures the results of segments using the accounting practices adopted in Brazil and IFRS, among other measures, each segment’s operating profit, which includes certain corporate overhead allocations. At times, the Company reviews the measurement of each segment’s operating profit, including any corporate overhead allocations, as determined by the information regularly reviewed by the chief operating decision-maker.
Information on the Company’s segments as of March 31, 2023 is included in the table below:
82 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Description | Retail | Discontinued Operations | Others businesses | Total | ||||||
03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | 03.31.2023 | 03.31.2022 | |||
Restated | Restated | |||||||||
Net operating revenue | 4,481 | 3,893 | - | - | 15 | 17 | 4,496 | 3,910 | ||
Gross profit | 1,081 | 1,035 | - | - | 15 | 17 | 1,096 | 1,052 | ||
Depreciation and amortization | (247) | (219) | - | - | (3) | (5) | (250) | (224) | ||
Share of profit of subsidiaries and associates | 8 | 8 | - | - | (45) | (70) | (37) | (62) | ||
Operating income | (58) | 42 | - | - | (47) | (81) | (105) | (39) | ||
Net financial expenses | (334) | (236) | - | - | 2 | (1) | (332) | (237) | ||
Profit(loss) before income tax and social contribution | (392) | (194) | - | - | (45) | (82) | (437) | (276) | ||
Income tax and social contribution | 122 | 128 | - | - | - | - | 122 | 128 | ||
Net income (loss) for continued operations | (270) | (66) | - | - | (45) | (82) | (315) | (148) | ||
Net income (loss) for discontinued operations | (82) | 1,510 | 202 | 63 | - | - | 120 | 1,573 | ||
Net income (loss) of period end | (352) | 1,444 | 202 | 63 | (45) | (82) | (195) | 1,425 | ||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||
Current assets | 7,358 | 7,632 | 20,506 | 20,809 | 121 | 118 | 27,985 | 28,559 | ||
Noncurrent assets | 15,392 | 15,203 | - | - | 77 | 77 | 15,469 | 15,280 | ||
Current liabilities | 5,659 | 6,314 | 10,884 | 11,260 | 172 | 173 | 16,715 | 17,747 | ||
Noncurrent liabilities | 13,071 | 12,358 | - | - | 1 | 1 | 13,072 | 12,359 | ||
Shareholders' equity | 4,020 | 4,163 | 9,622 | 9,549 | 25 | 21 | 13,667 | 13,733 |
83 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
The Company and its subsidiaries operate primarily as a retailer of food and other products. Total revenues are composed of the following brands:
03.31.2023 | 03.31.2022 | ||
Pão de Açúcar | 2,012 | 1,710 | |
Extra / Compre Bem | 1,429 | 1,233 | |
Proximity | 657 | 537 | |
Gas stations/ Drugstores/ Delivery | 383 | 413 | |
Others businesses | 15 | 17 | |
Total net operating revenue | 4,496 | 3,910 |
29. | Non cash transactions |
The Company had transactions that was not represent disbursement of cash and therefore was not presented at the statement of cash flow, as presented below:
· | Purchase of fixed assets not paid yet as note 13.1; |
· | Purchase of intangible assets not paid yet as per note 14.2; |
· | New leasing contracts as note 20.2. |
30. | Assets held for sale or distribution |
Information on and discontinued operations was presented in the year financial statements for 2022, in note No. 32.
Parent Company | Consolidated | |||||||||
03.31.2023 | 12.31.2022 | 03.31.2023 | 12.31.2022 | |||||||
Real state/land - Parent company | 25 | 34 | 25 | 34 | ||||||
Éxito Group (Note 1.2) | 7,399 | 7,363 | 20,506 | 20,809 | ||||||
Assets held for sale or distribution(*) | 7,424 | 7,397 | 20,531 | 20,843 | ||||||
Éxito Group (Note 1.2) | - | - | 10,885 | 11,260 | ||||||
Others | 227 | 227 | 227 | 227 | ||||||
Liabilities held for sale or distribution | 227 | 227 | 11,112 | 11,487 | ||||||
84 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
31. | Discontinued operations |
(a) | Descontinued operation Éxito Group: |
On December 31, 2022, the Company presents Éxito Group as a discontinued operation. See note 1.2. Below is the balance sheet and summarized cash flow of Éxito Group, Éxito Group income statement before eliminations:
Balance Sheets
03.31.2023 | 12.31.2022 | ||
Current assets | |||
Cash and cash equivalentes | 1,079 | 1,869 | |
Inventories | 3,182 | 3,016 | |
Recoverable taxes | 730 | 664 | |
Other current assets | 700 | 806 | |
Total current assets | 5,691 | 6,355 | |
Noncurrent assets | |||
Investments in associates | 363 | 374 | |
Investment properties | 2,704 | 2,663 | |
Property and equipment | 8,560 | 8,277 | |
Intangible assets | 3,020 | 2,957 | |
Other noncurrent assets | 168 | 183 | |
Total noncurrent assets | 14,815 | 14,454 | |
Total assets | 20,506 | 20,809 | |
Current liabilities | |||
Trade payable, net | 4,303 | 5,360 | |
Payroll and related taxes | 322 | 382 | |
Taxes, installment and contributions payable | 299 | 278 | |
Borrowings and financing | 1,048 | 284 | |
Lease liabilities | 326 | 302 | |
Other current liabilities | 1,203 | 1,349 | |
Total current liabilities | 7,501 | 7,955 | |
Noncurrent liabilities | |||
Borrowings and financing | 602 | 582 | |
Lease liabilities | 1,525 | 1,504 | |
Deferred income tax and social contribution | 1,086 | 1,016 | |
Other noncurrent liabilities | 170 | 204 | |
Total noncurrent liabilities | 3,383 | 3,306 | |
Shareholders’ equity | 9,622 | 9,548 | |
Total liabilities and shareholders’ equity | 20,506 | 20,809 |
Cash Flows: | 03.31.2023 | 03.31.2022 | |
Cash flow provided by operating activities | (987) | (1,609) | |
Cash flow from investing activities | (182) | (93) | |
Cash flow from financing activities | 368 | (167) | |
Cash change in the period | (801) | (1,869) |
85 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Statements of Operations – Éxito Group | |||
03.31.2023 | 03.31.2022 | ||
Net operating revenue | 5,967 | 6,159 | |
Gross profit | 1,595 | 1,556 | |
Income before income tax and social contribution | 301 | 150 | |
Income tax and social contribution | (99) | (87) | |
Net income for the year | 202 | 63 | |
(b) | Descontinued operation Extra Hiper |
On December 31, 2021, the Company began the process of demobilizing and discontinuing operations
under the Extra Hiper banner, and the net result is presented as a discontinued operation (See note 1.1). Below is the summary income statement:
Statements of Operations – Extra Hiper | |||
03.31.2023 | 03.31.2022 | ||
Net operating revenue | 27 | 506 | |
Gross profit | 5 | 12 | |
Income before income tax and social contribution | (123) | 2,009 | |
Income tax and social contribution | 42 | (498) | |
Net income for the year | (81) | 1,511 |
(c) | Reconciliation of net income |
Reconciliation of Net Income from discontinued operations
03.31.2023 | 03.31.2022 | ||
Éxito Group | 202 | 63 | |
Extra Hiper | (81) | 1,511 | |
Via | (1) | (1) | |
Net income from discontinued operations | 120 | 1,573 |
86 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Other information deemed as relevant by the Company
Shareholder position - 03/31/2023 | ||||||
SHAREHOLDERS 'POSITION OF THE COMPANY'S CONTROLLERS, UP TO THE LEVEL OF INDIVIDUAL | ||||||
Shareholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
Jean-Charles Naouri* | 1 | 0.00% | 0 | 0.00% | 1 | 0.00% |
Geant International BV* | 10,275,742 | 3.80% | 0 | 0.00% | 10,275,742 | 3.80% |
Segisor*** | 99,619,228 | 36.88% | 0 | 0.00% | 99,619,228 | 36.88% |
Casino Guichard Perrachon* | 2 | 0.00% | 0 | 0.00% | 2 | 0.00% |
Helicco Participações Ltda. | 581,600 | 0.22% | 0 | 0.00% | 581,600 | 0.22% |
BTG Pactual | 19,411,567 | 7.19% | 0 | 0.00% | 19,411,567 | 7.19% |
Nuveen LLC | 20,131,960 | 7.45% | 0 | 0.00% | 20,131,960 | 7.45% |
Moerus Capital Management LLC | 15,810,303 | 5.85% | 0 | 0.00% | 15,810,303 | 5.85% |
Board of Executive Officers | 62,110 | 0.02% | 0 | 0.00% | 62,110 | 0.02% |
Board of Directors | 9,871 | 0.00% | 0 | 0.00% | 9,871 | 0.00% |
Fiscal Council | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% |
Treasury Shares | 159,689 | 0.06% | 0 | 0.00% | 159,689 | 0.06% |
Others | 104,076,996 | 38.52% | 0 | 0.00% | 104,076,996 | 38.52% |
Total | 270,139,069 | 100.00% | 0 | 0.00% | 270,139,069 | 100.00% |
(*) Non-resident company.
(**) Although Wilkes shares were transferred, in the bookkeeping environment - Itaú -, in December 2022, the transfer operation was carried out on October 31, 2022, and this date should be considered as the new Segisor position.
| ||||||
DISTRIBUTION OF THE SOCIAL CAPITAL OF THE LEGAL ENTITY (SHAREHOLDER OF THE COMPANY), UP TO THE LEVEL OF THE INDIVIDUAL | ||||||
SEGISOR | Shareholding (In units) | |||||
Quotaholder | Number | % | Preferred Shares | % | Number | % |
Casino Guichard Perrachon* | 1,774,479,286 | 100.00% | 0 | 0.00% | 1,774,479,286 | 100.00% |
TOTAL | 1,774,479,286 | 100.00% | 0 | 0.00% | 1,774,479,286 | 100.00% |
DISTRIBUTION OF THE SOCIAL CAPITAL OF THE LEGAL ENTITY (SHAREHOLDER OF THE COMPANY), UP TO THE LEVEL OF THE INDIVIDUAL | ||||||
ONPER INVESTIMENTOS 2015 S.L. | Shareholding (In units) | |||||
Shareholder | Common Shares | % | Preferred Shares | % | Number | % |
ALMANACENES ÉXITO S.A.* | 3,000 | 100.00% | 0 | 0.00% | 3,000 | 100.00% |
TOTAL | 3,000 | 100.00% | 0 | 0.00% | 3,000 | 100.00% |
87 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Other information deemed as relevant by the Company
DISTRIBUTION OF THE SOCIAL CAPITAL OF THE LEGAL ENTITY (SHAREHOLDER OF THE COMPANY), UP TO THE LEVEL OF THE INDIVIDUAL | ||||||||
ALMANACENES ÉXITO S.A. | Shareholding (In units) | |||||||
Shareholder * | Common Shares | % | % Voting Shares | Number | % | |||
Companhia Brasileira de Distribuição | 1,187,821,914 | 88.33% | 91.52% | 1,187,821,914 | 88.33% | |||
GPA 2 Empreendimentos e Participações Ltda. | 64,857,915 | 4.82% | 5.00% | 64,857,915 | 4.82% | |||
Minority | 45,184,530 | 3.36% | 3.48% | 45,184,530 | 3.36% | |||
Treasury | 46,856,094 | 3.48% | 0.00% | 46,856,094 | 3.48% | |||
TOTAL | 1,344,720,453 | 100.00% | 1,297,864,359 | 1,344,720,453 | 100.00% | |||
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDINGSHARES | Shareholding at 03/31/2023 (In units) Total | |||||||
Shareholder
| Common Shares | Preferred Shares | ||||||
Number | % | Number | Number | % | Number | |||
Controlling parties | 110,476,573 | 40.90% | - | 0.00% | 110,476,573 | 40.90% | ||
Management | ||||||||
Board of Directors | 62,110 | 0.02% | - | 0.00% | 62,110 | 0.02% | ||
Board of Executive Officers | 9,871 | 0.00% | - | 0.00% | 9,871 | 0.00% | ||
Fiscal Council | - | 0.00% | - | 0.00% | - | 0.00% | ||
Treasury Shares | 159,689 | 0.06% | - | 0.00% | 159,689 | 0.06% | ||
Other Shareholdersas | 159,430,826 | 59.02% | - | 0.00% | 159,430,826 | 59.02% | ||
Total | 270,139,069 | 100.00% | - | 0.00% | 270,139,069 | 100.00% | ||
Outstanding Shares | 159,502,807 | 59.04% | - | 0.00% | 159,502,807 | 59.04% | ||
| ||||||||
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDINGSHARES | Shareholding at 03/31/2022 (In units) Total | |||||||
Shareholder
| Common Shares | Preferred Shares | ||||||
Number | % | Number | Number | % | Number | |||
Controlling parties | 110,476,537 | 41.01% | - | 0.00% | 110,476,537 | 41.01% | ||
Management | ||||||||
Board of Directors | 855,286 | 0.32% | - | 0.00% | 855,286 | 0.32% | ||
Board of Executive Officers | 160,883 | 0.06% | - | 0.00% | 160,883 | 0.06% | ||
Fiscal Council | 78 | 0.00% | - | 78 | 0.00% | |||
Treasury Shares | 160,342 | 0.06% | - | 0.00% | 160,342 | 0.06% | ||
Other Shareholdersas | 157,742,255 | 58.55% | - | 0.00% | 157,742,255 | 58.55% | ||
Total | 269,395,417 | 100.00% | - | 0.00% | 269,395,417 | 100.00% | ||
Outstanding Shares | 158,758,502 | 58.93% | - | 0.00% | 158,758,502 | 58.93% | ||
88 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
(Convenience Translation into English from the Original Previously Issued in Portuguese)
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
To the Shareholders and Board of Directors of
Companhia Brasileira de Distribuição
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of Companhia Brasileira de Distribuição (“Company”), included in the Interim Financial Information Form (ITR), for the quarter ended March 31, 2023, which comprises the balance sheet as of March 31, 2023 and the related statements of profit and loss, of comprehensive income, of changes in equity and of cash flows for the three-month period then ended, including the explanatory notes.
Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Reporting and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards issued by the CVM.
89 |
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2023 (In millions of Brazilian reais, unless otherwise stated)
|
Other matters
Statements of value added
The aforementioned interim financial information includes the individual and consolidated statements of value added (DVA) for the three-month period ended March 31, 2023, prepared under the responsibility of the Company’s Management and disclosed as supplementary information for the purposes of international standard IAS 34. These statements have been subject to review procedures performed in conjunction with the review of the ITR to reach a conclusion on whether they are reconciled with the interim financial information and the accounting records, as applicable, and if their form and content are in accordance with the criteria defined in technical pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria set out in such technical pronouncement and consistently with respect to the individual and consolidated interim financial information taken as a whole.
The accompanying individual and consolidated interim financial information has been translated into English for the convenience of readers outside Brazil.
São Paulo, May 3, 2023
DELOITTE TOUCHE TOHMATSU | Eduardo Franco Tenório |
Auditores Independentes Ltda. | Engagement Partner |
90 |
|
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | |||
Date: May 3, 2023 | By: /s/ Marcelo Pimentel | ||
Name: | Marcelo Pimentel | ||
Title: | Chief Executive Officer | ||
By: /s/ Guillaume Marie Didier Gras | |||
Name: | Guillaume Marie Didier Gras | ||
Title: | Investor Relations Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.