SmartFinancial (SMBK) 10-Q 2022 Q2 Quarterly report

.

United States Securities and Exchange Commission

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-37661

(Exact name of registrant as specified in its charter)

Tennessee	62-1173944
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
5401 Kingston Pike, Suite 600 Knoxville, Tennessee	37919
(Address of principal executive offices)	(Zip Code)
865-437-5700	Not Applicable
(Registrant’s telephone number, including area code)	(Former name, former address and former fiscal
	year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of Exchange on which Registered
Common Stock, par value $1.00	SMBK	The Nasdaq Stock Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ☒   No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such period that the registrant was required to submit such files).

Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or and emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act:

Large accelerated filer  ☐ Accelerated filer  ☒ Non-accelerated filer  ☐ Smaller reporting company  ☐ Emerging growth company ☐ 

If an emerging growth company, indicate by check market if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ☐    No  ☒

As of August 04,, 2022, there were 16,898,405 shares of common stock, $1.00 par value per share, issued and outstanding.

TABLE OF CONTENTS

PART I –FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (Unaudited)	3
	Consolidated Balance Sheets at June 30, 2022 and December 31, 2021	3
	Consolidated Statements of Income for the Three and Six Months Ended June 30, 2022 and 2021	4
	Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2022 and 2021	5
	Consolidated Statements of Changes in Shareholders’ Equity for the Three and Six Months Ended June 30, 2022 and 2021	6
	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021	7
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	44
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	61
Item 4.	Controls and Procedures	61
PART II – OTHER INFORMATION		62
Item 1.	Legal Proceedings	62
Item 1A.	Risk Factors	62
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	62
Item 3.	Defaults Upon Senior Securities	62
Item 4.	Mine Safety Disclosures	63
Item 5.	Other Information	63
Item 6.	Exhibits	64

2

PART I –FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

SMARTFINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except for share data)

	(Unaudited)
	June 30,		December 31,
	2022		2021*
ASSETS:
Cash and due from banks	$	64,189	$	110,333
Interest-bearing deposits with banks		525,556		897,244
Federal funds sold		65,200		37,500
Total cash and cash equivalents		654,945		1,045,077
Securities available-for-sale, at fair value		524,864		482,453
Securities held-to-maturity, at amortized cost		288,363		76,969
Other investments		16,569		16,494
Loans held for sale		1,707		5,103
Loans and leases		2,994,074		2,693,397
Less: Allowance for loan and lease losses		(21,938)		(19,352)
Loans and leases, net		2,972,136		2,674,045
Premises and equipment, net		89,950		85,958
Other real estate owned		1,612		1,780
Goodwill and other intangibles, net		104,582		105,852
Bank owned life insurance		80,537		79,619
Other assets		52,848		38,229
Total assets	$	4,788,113	$	4,611,579
LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
Noninterest-bearing demand	$	1,162,843	$	1,055,125
Interest-bearing demand		999,893		899,158
Money market and savings		1,607,714		1,493,007
Time deposits		511,182		574,648
Total deposits		4,281,632		4,021,938
Borrowings		12,549		87,585
Subordinated debt		41,973		41,930
Other liabilities		31,532		30,696
Total liabilities		4,367,686		4,182,149
Shareholders' equity:
Preferred stock, $1 par value; 2,000,000 shares authorized; No shares issued and outstanding		—		—
Common stock, $1 par value; 40,000,000 shares authorized; 16,898,405 and 16,802,990 shares issued and outstanding, respectively		16,898		16,803
Additional paid-in capital		293,815		292,937
Retained earnings		134,362		118,247
Accumulated other comprehensive income (loss)		(24,648)		1,443
Total shareholders' equity		420,427		429,430
Total liabilities and shareholders' equity	$	4,788,113	$	4,611,579

* Derived from audited financial statements.

The accompanying notes are an integral part of the financial statements.

3

SMARTFINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except share and per share data)

		Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Interest income:
Loans and leases, including fees	$	31,530	$	28,323	$	61,172	$	56,341
Securities:
Taxable		2,908		916		5,327		1,640
Tax-exempt		441		304		809		563
Federal funds sold and other earning assets		1,430		309		1,916		600
Total interest income		36,309		29,852		69,224		59,144
Interest expense:
Deposits		2,504		2,248		4,518		4,579
Borrowings		117		123		274		241
Subordinated debt		626		584		1,252		1,167
Total interest expense		3,247		2,955		6,044		5,987
Net interest income		33,062		26,897		63,180		53,157
Provision for loan and lease losses		1,250		(5)		2,256		62
Net interest income after provision for loan and lease losses		31,812		26,902		60,924		53,095
Noninterest income:
Service charges on deposit accounts		1,446		1,048		2,765		2,057
Mortgage banking		471		1,105		1,305		2,244
Investment services		1,065		567		2,135		1,098
Insurance commissions		598		557		1,499		2,023
Interchange and debit card transaction fees, net		1,467		922		2,751		1,761
Other		2,182		944		3,885		1,652
Total noninterest income		7,229		5,143		14,340		10,835
Noninterest expense:
Salaries and employee benefits		15,673		12,203		30,719		23,072
Occupancy and equipment		2,793		2,294		5,852		4,635
FDIC insurance		676		371		1,317		741
Other real estate and loan related expense		636		506		1,365		1,108
Advertising and marketing		327		230		697		419
Data processing and technology		1,728		1,509		3,314		2,889
Professional services		745		849		1,987		1,490
Amortization of intangibles		633		441		1,270		886
Merger related and restructuring expenses		81		372		520		475
Other		2,634		2,022		4,602		4,547
Total noninterest expense		25,926		20,797		51,643		40,262
Income before income tax expense		13,115		11,248		23,621		23,668
Income tax expense		2,900		2,470		5,146		5,134
Net income	$	10,215	$	8,778	$	18,475	$	18,534
Earnings per common share:
Basic	$	0.61	$	0.59	$	1.11	$	1.24
Diluted	$	0.61	$	0.58	$	1.10	$	1.23
Weighted average common shares outstanding:
Basic		16,734,930		15,003,657		16,726,696		15,007,593
Diluted		16,867,774		15,126,184		16,863,299		15,118,924

The accompanying notes are an integral part of the financial statements.

4

SMARTFINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(Dollars in thousands)

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Net income	$	10,215	$	8,778	$	18,475	$	18,534
Other comprehensive income (loss):
Investment securities:
Unrealized holding gains (losses) on securities available-for-sale		(11,404)		1,554		(31,752)		(1,255)
Tax effect		2,945		(401)		8,201		338
Reclassification of unrealized loss on securities transferred from available-for-sale to held-to-maturity		—		—		(2,009)		—
Tax effect		—		—		519		—
Amortization of unrealized gains on investment securities transferred from available-for-sale to held-to-maturity		38		—		27		—
Tax effect		(9)		—		(6)		—
Unrealized gains (losses) on securities available-for-sale, net of tax		(8,430)		1,153		(25,020)		(917)
Fair value hedging activities:
Unrealized gains (losses) on fair value municipal security hedges		(892)		139		(1,443)		1,451
Tax effect		230		(37)		372		(379)
Unrealized gains (losses) on fair value municipal security hedge instruments arising during the period, net of tax		(662)		102		(1,071)		1,072
Total other comprehensive income (loss)		(9,092)		1,255		(26,091)		155
Comprehensive income (loss)	$	1,123	$	10,033	$	(7,616)	$	18,689

The accompanying notes are an integral part of the financial statements.

5

SMARTFINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY - (Unaudited)

For the Three and Six Months Ended June 30, 2022 and 2021

(Dollars in thousands, except for share data)

								Accumulated
								Other
	Common Stock			Additional		Retained		Comprehensive
	Shares	Amount		Paid-in Capital		Earnings		Income (Loss)		Total
Balance, December 31, 2020	15,107,214	$	15,107	$	252,693	$	87,185	$	2,183	$	357,168
Net income	—		—		—		18,534		—		18,534
Other comprehensive income	—		—		—		—		155		155
Common stock issued pursuant to:
Stock options exercised	19,165		19		175		—		—		194
Restricted stock	42,967		43		(43)		—		—		—
Stock compensation expense	—		—		363		—		—		363
Common stock dividend ($0.12 per share)	—		—		—		(1,813)		—		(1,813)
Repurchases of common stock	(59,610)		(59)		(1,149)		—		—		(1,208)
Balance, June 30, 2021	15,109,736	$	15,110	$	252,039	$	103,906	$	2,338	$	373,393
Balance, December 31, 2021	16,802,990	$	16,803	$	292,937	$	118,247	$	1,443	$	429,430
Net income	—		—		—		18,475		—		18,475
Other comprehensive (loss)	—		—		—		—		(26,091)		(26,091)
Common stock issued pursuant to:
Stock options exercised	31,400		31		232		—		—		263
Restricted stock	64,015		64		(64)		—		—		—
Stock compensation expense	—		—		710		—		—		710
Common stock dividend ($0.14 per share)	—		—		—		(2,360)		—		(2,360)
Balance, June 30, 2022	16,898,405	$	16,898	$	293,815	$	134,362	$	(24,648)	$	420,427
Balance, March 31, 2021	15,104,536	$	15,105	$	251,836	$	96,034	$	1,083	$	364,058
Net income	—		—		—		8,778		—		8,778
Other comprehensive income	—		—		—		—		1,255		1,255
Common stock issued pursuant to:
Stock options exercised	3,200		3		43		—		—		46
Restricted stock	2,000		2		(2)		—		—		—
Stock compensation expense	—		—		162		—		—		162
Common stock dividend ($0.06 per share)	—		—		—		(906)		—		(906)
Balance, June 30, 2021	15,109,736	$	15,110	$	252,039	$	103,906	$	2,338	$	373,393
Balance, March 31, 2022	16,893,282	$	16,893	$	293,376	$	125,329	$	(15,556)	$	420,042
Net income	—		—		—		10,215		—		10,215
Other comprehensive (loss)	—		—		—		—		(9,092)		(9,092)
Common stock issued pursuant to:
Stock options exercised	3,850		4		42		—		—		46
Restricted stock	1,273		1		(1)		—		—		—
Stock compensation expense	—		—		398		—		—		398
Common stock dividends ($0.07 per share)	—		—		—		(1,182)		—		(1,182)
Balance, June 30, 2022	16,898,405	$	16,898	$	293,815	$	134,362	$	(24,648)	$	420,427

The accompanying notes are an integral part of the financial statements.

6

SMARTFINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

	Six Months Ended June 30,
	2022		2021
Cash flows from operating activities:
Net income	$	18,475	$	18,534
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		4,918		3,132
Accretion of fair value purchase accounting adjustments, net		(552)		(2,397)
Provision for loan and lease losses		2,256		62
Stock compensation expense		710		363
Deferred income tax expense		328		147
Increase in cash surrender value of bank owned life insurance		(918)		(797)
Net losses from sale and write downs of other real estate owned		59		170
Net gains from mortgage banking		(1,305)		(2,244)
Origination of loans held for sale		(42,712)		(65,896)
Proceeds from sales of loans held for sale		47,413		75,528
Net gain from sale of fixed assets		(253)		—
Net change in:
Accrued interest receivable		(1,597)		1,309
Accrued interest payable		(224)		(218)
Other assets		(12,081)		(1,015)
Other liabilities		13,890		4,503
Net cash provided by operating activities		28,407		31,181
Cash flows from investing activities:
Available-for-sale:
Proceeds from maturities, calls and paydowns		21,247		27,264
Purchases		(266,872)		(65,180)
Held-to-maturity:
Proceeds from maturities, calls and paydowns		634		—
Purchases		(50,575)		—
Proceeds from sales of other investments		—		290
Purchases of other investments		(75)		(80)
Purchases of bank owned life insurance		—		(40,000)
Net increase in loans and leases		(299,793)		(31,545)
Proceeds from sale of fixed assets		1,278		—
Purchases of premises and equipment		(7,358)		(1,633)
Proceeds from sale of other real estate owned		108		1,662
Net cash paid from business combinations		—		(59,381)
Net cash used in investing activities		(601,406)		(168,603)
Cash flows from financing activities:
Net increase in deposits		260,000		334,410
Net (decrease) in securities sold under agreements to repurchase		(36)		(1,969)
Repayment borrowings		(75,000)		(396)
Cash dividends paid		(2,360)		(1,813)
Issuance of common stock		263		194
Repurchases of common stock		—		(1,208)
Net cash provided by financing activities		182,867		329,218
Net change in cash and cash equivalents		(390,132)		191,796
Cash and cash equivalents, beginning of period		1,045,077		481,719
Cash and cash equivalents, end of period	$	654,945	$	673,515
Supplemental disclosures of cash flow information:
Cash paid during the period for interest	$	6,267	$	6,205
Net cash paid/received during the period for income taxes		3,640		7,720
Noncash investing and financing activities:
Acquisition of real estate through foreclosure		—		151
Transfer of securities from available-for-sale to held-to-maturity		162,378		—
Change in goodwill due to acquisitions and sale of a portfolio of loans		—		2,723

The accompanying notes are an integral part of the financial statements.

7

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1. Presentation of Financial Information

Nature of Business:

SmartFinancial, Inc. (the "Company," “SmartFinancial,” “we,” “our” or “us”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, SmartBank (the "Bank"). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama, and the Florida Panhandle. The Bank’s primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans.

Basis of Presentation and Accounting Estimates:

The accounting and financial reporting policies of the Company and its wholly owned subsidiary conform to U.S. generally accepted accounting principles (“GAAP”) and reporting guidelines of banking regulatory authorities and regulators. The accompanying interim consolidated financial statements for the Company and its wholly owned subsidiary have not been audited. All material intercompany balances and transactions have been eliminated.

In management’s opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan and lease losses, the valuation of foreclosed assets and deferred taxes, other than temporary impairments of securities, the fair value of financial instruments, goodwill, and the fair value of assets acquired, and liabilities assumed in acquisitions. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes appearing in the Company’s annual report on Form 10-K for the year ended December 31, 2021.

Recently Issued and Adopted Accounting Pronouncements:

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Interbank Offered Rate (“LIBOR”). It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020, through December 31, 2022. The Company implemented a transition plan to identify and modify its loans and other financial instruments, including certain indebtedness, with attributes that are either directly or indirectly influenced by LIBOR. As of December 31, 2021, the Company ceased issuance of new LIBOR loans. Alternative reference rates at this time are predominantly Secured Overnight Funding Rate (“SOFR”) based.  Remaining LIBOR transition project activities include remediation of remaining LIBOR products by June of 2023. ASU 2020-04 will not have a material impact on the Company’s consolidated financial statements.

Recently Issued Not Yet Effective Accounting Pronouncements:

During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2021, as filed in its Annual Report on Form 10-K with the Securities and Exchange Commission ("SEC"). The following is a summary of recent authoritative pronouncements issued but not yet effective that could impact the accounting, reporting, and/or disclosure of financial information by the Company.

In October 2019, the Financial Accounting Standards Board approved a delay for the implementation of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The Board decided that the Current Expected Credit Loss (“CECL”)

8

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

model will be effective for larger Public Business Entities ("PBEs") that are SEC filers, excluding Smaller Reporting Companies ("SRCs") as currently defined by the SEC, for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For calendar-year-end companies that are not SRCs, this will be January 1, 2020. The determination of whether an entity is an SRC will be based on an entity’s most recent assessment in accordance with SEC regulations and the Company meets the regulations as an SRC. For SRCs and other entities, the Board decided that CECL will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all entities, early adoption will continue to be permitted; that is, early adoption is allowed for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (that is, effective January 1, 2019, for calendar-year-end companies). The Company does not plan to adopt this standard early and being that the Company is an SRC, adoption is required for fiscal years beginning after December 15, 2022.

Under the CECL model, we will be required to present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity debt securities, at the net amount expected to be collected. The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the “incurred loss” model currently required under GAAP, which delays recognition until it is probable a loss has been incurred. Accordingly, we expect that the adoption of the CECL model will materially affect how we determine our allowance for loan losses and could require us to significantly increase our allowance. Moreover, the CECL model may create more volatility in the level of our allowance for loan losses. If we are required to materially increase our level of allowance for loan losses for any reason, such increase could adversely affect our business, financial condition and results of operations.

A cross-functional working group comprised of individuals from credit administration, risk management and accounting and finance are in place implementing and developing the data, forecast, processes, and portfolio segmentation that will be used in the models that will estimate the expected credit loss for each loan segment. The Company has contracted with a third party vendor solution to assist us in the application, analysis, and model development required with implementation of ASU 2016-13. The Company is currently unable to reasonably estimate the impact of adopting ASU 2016-13, and it will be influenced by the composition, characteristics and quality of our loan and securities portfolio, as well as the economic conditions and forecasts as of each reporting period. These economic conditions and forecasts could be significantly different in future periods.

In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method, which allows multiple hedged layers to be designated for a single closed portfolio of financial assets resulting in a greater portion of the interest rate risk in the closed portfolio being eligible to be hedged. The amendments allow the flexibility to use different types of derivatives or combinations of derivatives to better align with risk management strategies. Furthermore, among other things, the amendments clarify that basis adjustments of hedged items in the closed portfolio should be allocated at the portfolio level and not the individual assets within the portfolio. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted, including early adoption in an interim period. An entity should apply ASU 2022-01 prospectively. If an entity elects to early adopt ASU 2022-01 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The Company is assessing ASU 2022-01 and its impact on its accounting and disclosures.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which removes the accounting guidance for troubled debt restructurings and requires entities to evaluate whether a modification provided to a borrower results in a new loan or continuation of an existing loan. The amendments enhance existing disclosures and require new disclosures for receivables when there has been a modification in contractual cash flows due to a borrower experiencing financial difficulties. Additionally, the amendments require public business entities to disclose gross charge-off information by year of origination in the vintage disclosures. The guidance is effective for entities that have adopted ASU 2016-13 for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted, including early adoption in an interim period. An entity should apply ASU 2022-02 prospectively. If an entity elects to early adopt ASU 2022-02 in an

9

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The Company will adopt ASU 2022-02 when adopting ASU 2016-13 in January 2023 and will assess its impact on its accounting and disclosures

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which clarifies that a contractual sale restriction should not be considered in measuring fair value. It also requires entities with investments in equity securities subject to contractual sale restrictions to disclose certain qualitative and quantitative information about such securities.  The guidance is effective for public companies for fiscal years beginning after December 15, 2023. All other entities have an extra year to adopt; early adoption is permitted.  The Company is assessing ASU 2022-03 and its impact on its accounting and disclosures.

Note 2. Business Combinations

Sevier County Bancshares, Inc.

On September 1, 2021, the Company completed the acquisition of Sevier County Bancshares, Inc., a Tennessee corporation (“SCB”), pursuant to an Agreement and Plan of Merger dated April 13, 2021 (the “Merger Agreement”).

In connection with the merger, the Company acquired $484.9 million of assets and assumed $443.1 million of liabilities. Pursuant to the Merger Agreement, at the effective time of the merger, SCB shareholders were entitled to receive for each share of SCB common stock, 0 par value per share, outstanding immediately prior to the Merger, either (i) $10.17 in cash (the “Per Share Cash Consideration”), or (ii) 0.4116 shares of Company common stock, par value $1.00 (the “Per Share Stock Consideration”). Pursuant to the terms of the Merger Agreement, (i) each SCB shareholder holding 20,000 shares or more of SCB common stock will receive the Per Share Stock Consideration and (ii) each SCB shareholder holding fewer than 20,000 shares of SCB common stock may elect to receive either the Per Share Stock Consideration or the Per Share Cash Consideration.  SmartFinancial issued 1,692,168 shares of SmartFinancial common stock and paid $9.6 million in cash as consideration for the Merger.  The fair value of consideration paid exceeded the fair value of the identifiable assets and liabilities acquired and resulted in the establishment of goodwill in the amount of $17.2 million, representing the intangible value of SCB’s business and reputation within the markets it served. None of the goodwill recognized is expected to be deductible for income tax purposes.  The Company is amortizing the related core deposit intangible of $1.6 million using the effective yield method over 120 months (10 years), which represents the expected useful life of the asset.  

The purchased assets and assumed liabilities were recorded at their acquisition date fair values ⁽¹⁾ and are summarized in the table below (in thousands).

10

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

			Initial
	As recorded		Fair value		Subsequent		As recorded
	by SCB		adjustments		Adjustments		by the Company
Assets:
Cash & cash equivalents	$	84,313	$	—	$	—	$	84,313
Investment securities available-for-sale		64,219		(614)		—		63,605
Restricted investments		533		—		—		533
Loans		304,620		(4,551)		(3,049)		297,020
Allowance for loan losses		(3,644)		3,644		—		—
Premises and equipment, net		15,579		(295)		(22)		15,262
Bank owned life insurance		7,116		—		—		7,116
Deferred tax asset, net		10,340		(4,007)		769		7,102
Core deposit intangible		—		1,550		—		1,550
Interest Receivable		884		—		—		884
Other assets		920		(272)		(533)		115
Total assets acquired	$	484,880	$	(4,545)	$	(2,835)	$	477,500
Liabilities:
Deposits	$	435,036	$	—	$	—	$	435,036
Time deposit premium		—		888		—		888
Subordinated debt		2,500		—		—		2,500
Payables and other liabilities		5,563		115		(1,254)		4,424
Total liabilities assumed		443,099		1,003		(1,254)		442,848
Excess of assets acquired over liabilities assumed	$	41,781
Aggregate fair value adjustments			$	(5,548)	$	(1,581)
Total identifiable net assets								34,652
Consideration transferred:
Cash								9,568
Common stock issued (1,692,168 shares)								42,255
Total fair value of consideration transferred								51,823
Goodwill							$	17,171

⁽¹⁾ Fair values are preliminary and are subject to refinement for a period of one year after the closing date of an acquisition as information relative to the closing date fair value becomes available.

The following table presents additional information related to the purchased credit impaired loans (ASC 310-30) of the acquired loan portfolio at the acquisition date (in thousands):

	September 1, 2021
Accounted for pursuant to ASC 310-30:
Contractually required principal and interest	$	30,293
Non-accretable differences		7,609
Cash flows expected to be collected		22,684
Accretable yield		3,552
Fair value	$	19,132

Fountain Leasing, LLC

On May 3, 2021, the Company completed the acquisition of Fountain Leasing, LLC, a Tennessee limited liability company, pursuant to the Purchase Agreement (the “Purchase Agreement”), dated May 2, 2021, by and among the Bank and the members of Fountain Leasing, LLC.  Following the closing of the acquisition, on May 4, 2021, the Company changed the name of Fountain Leasing, LLC to Fountain Equipment Finance, LLC (“Fountain”).

In connection with the acquisition, the Company acquired $54.1 million of assets and assumed $683 thousand of liabilities. Pursuant to the Purchase Agreement, the Company paid an aggregate amount of consideration to the Fountain members of $14.0 million in cash at closing, and the Company repaid approximately $45.8 million of Fountain’s indebtedness. In addition to the closing consideration, the Purchase Agreement contains a performance-based earnout, pursuant to which the former members of Fountain could be entitled to up to $6.0 million, which is excluded from consideration pursuant to ASC 805, in future cash payments from the Company based on future results of the acquired business over various periods through December 31, 2026.  The fair value of consideration paid exceeded the fair value of the identifiable assets and

11

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

liabilities acquired and resulted in the establishment of goodwill in the amount of $2.4 million, representing the intangible value of Fountains business and reputation within the markets it served. The goodwill recognized is expected to be deductible for income tax purposes. The Company established an intangible asset related to customer relationships of $2.7 million, amortizing sum-of-the-years digits over 96 months (8 years).

The purchased assets and assumed liabilities were recorded at their acquisition date fair values ⁽¹⁾ and are summarized in the table below (in thousands).

	As recorded		Fair value		Subsequent		As recorded
	by Fountain		adjustments		Adjustments		by the Company
Assets:
Cash & cash equivalents	$	413	$	—	$	—	$	413
Leases		54,945		(720)		—		54,225
Allowance for lease losses		(1,796)		1,796		—		—
Customer list intangible		—		2,658		—		2,658
Other repossessed assets		319		—		—		319
Other assets		233		—		—		233
Total assets acquired	$	54,114	$	3,734	$	—	$	57,848
Liabilities:
Payables and other liabilities	$	683	$	(229)	$	—	$	454
Total liabilities assumed		683		(229)		—		454
Excess of assets acquired over liabilities assumed	$	53,431
Aggregate fair value adjustments			$	3,963	$	—
Total identifiable net assets								57,394
Consideration transferred:
Cash								59,794
Total fair value of consideration transferred								59,794
Goodwill							$	2,400

⁽¹⁾ Fair values are preliminary and are subject to refinement for a period of one year after the closing date of an acquisition as information relative to the closing date fair value becomes available.

The following table presents additional information related to the purchased credit impaired financing leases (ASC 310-30) of the acquired lease portfolio at the acquisition date (in thousands):

	May 3, 2021
Accounted for pursuant to ASC 310-30:
Contractually required principal and interest	$	6,018
Non-accretable differences		447
Cash flows expected to be collected		5,571
Accretable yield		649
Fair value	$	4,922

Note 3. Earnings Per Share

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options and restricted stock. The effect from the stock options and restricted stock on incremental shares from the assumed conversions for net income per share-basic and net income per share-diluted are

12

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

presented below. There were 0 antidilutive shares for the three and six months ended June 30, 2022, and June 30, 2021, respectively.

The following is a summary of the basic and diluted earnings per share computation (dollars in thousands, except share and per share data):

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Basic earnings per share computation:
Net income available to common shareholders	$	10,215	$	8,778	$	18,475	$	18,534
Average common shares outstanding – basic		16,734,930		15,003,657		16,726,696		15,007,593
Basic earnings per share	$	0.61	$	0.59	$	1.11	$	1.24
Diluted earnings per share computation:
Net income available to common shareholders	$	10,215	$	8,778	$	18,475	$	18,534
Average common shares outstanding – basic		16,734,930		15,003,657		16,726,696		15,007,593
Incremental shares from assumed conversions:
Stock options and restricted stock		132,844		122,527		136,603		111,331
Average common shares outstanding - diluted		16,867,774		15,126,184		16,863,299		15,118,924
Diluted earnings per common share	$	0.61	$	0.58	$	1.10	$	1.23

Note 4. Securities

The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity are summarized as follows (in thousands):

	June 30, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Available-for-sale:	Cost		Gains		Losses		Value
U.S. Treasury	$	238,546	$	—	$	(13,525)	$	225,021
U.S. Government-sponsored enterprises (GSEs)		428		—		(5)		423
Municipal securities		53,575		95		(513)		53,157
Other debt securities		28,974		—		(1,123)		27,851
Mortgage-backed securities (GSEs)		235,060		4		(16,652)		218,412
Total	$	556,583	$	99	$	(31,818)	$	524,864

	June 30, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Held-to-maturity:	Cost		Gains		Losses		Value
U.S. Treasury	$	150,413	$	—	$	(3,694)	$	146,719
U.S. Government-sponsored enterprises (GSEs)		51,135		—		(6,120)		45,015
Municipal securities		54,166		—		(7,684)		46,482
Mortgage-backed securities (GSEs)		32,649		—		(3,187)		29,462
Total	$	288,363	$	—	$	(20,685)	$	267,678

13

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

	December 31, 2021
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Available-for-sale:	Cost		Gains		Losses		Value
U.S. Treasury	$	138,212	$	64	$	(518)	$	137,758
U.S. Government-sponsored enterprises (GSEs)		21,898		76		(173)		21,801
Municipal securities		67,310		512		(2)		67,820
Other debt securities		26,989		313		(82)		27,220
Mortgage-backed securities (GSEs)		228,011		971		(1,128)		227,854
Total	$	482,420	$	1,936	$	(1,903)	$	482,453

	December 31, 2021
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Held-to-maturity:	Cost		Gains		Losses		Value
U.S. Government-sponsored enterprises (GSEs)	$	31,023	$	20	$	(87)	$	30,956
Municipal securities		45,946		63		(19)		45,990
Total	$	76,969	$	83	$	(106)	$	76,946

At June 30, 2022 and December 31, 2021, securities with a carrying value totaling approximately $257.0 million and $201.2 million, respectively, were pledged to secure public funds and securities sold under agreements to repurchase.

During the first quarter of 2022, the Company transferred $162.4 million of available-for-sale securities to the held-to-maturity category, reflecting the Company’s intent to hold those securities to maturity. Transfers of investment securities into the held-to-maturity category from the available-for-sale category are made at fair value at the date of transfer. The related $2.0 million of unrealized holding loss that was included in the transfer is retained in accumulated other comprehensive income, net of tax, and in the carrying value of the held-to-maturity securities. This amount will be amortized as an adjustment to interest income over the remaining life of the securities. This will offset the impact of amortization of the net premium created in the transfer. There were 0 gains or losses recognized as a result of this transfer.

The Company has entered-into-various fair value hedging transactions to mitigate the impact of changing interest rates on the fair values of available for sale securities. See Note 11 – Derivatives Financial Instruments for disclosure of the gains and losses recognized on derivative instruments and the cumulative fair value hedging adjustments to the carrying amount of the hedged securities.

14

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The amortized cost and estimated fair value of securities at June 30, 2022 by contractual maturity for non-mortgage backed securities are shown below (in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2022
	Amortized		Fair
Available-for-sale:	Cost		Value
Due in one year or less	$	346	$	345
Due from one year to five years		177,974		170,268
Due from five years to ten years		99,298		92,108
Due after ten years		43,905		43,731
		321,523		306,452
Mortgage-backed securities		235,060		218,412
Total	$	556,583	$	524,864
Held-to-maturity:
Due in one year or less	$	—	$	—
Due from one year to five years		150,413		146,719
Due from five years to ten years		30,283		27,432
Due after ten years		75,018		64,065
		255,714		238,216
Mortgage-backed securities		32,649		29,462
Total	$	288,363	$	267,678

The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale and held-to-maturity have been in a continuous unrealized loss position (in thousands):

	June 30, 2022
	Less than 12 Months					12 Months or Greater					Total
			Gross		Number			Gross		Number			Gross		Number
	Fair		Unrealized		of	Fair		Unrealized		of	Fair		Unrealized		of
Available-for-sale:	Value		Losses		Securities	Value		Losses		Securities	Value		Losses		Securities
U.S. Treasury	$	225,022	$	(13,525)	19	$	—	$	—	—	$	225,022	$	(13,525)	19
U.S. Government-sponsored enterprises (GSEs)		—		—	—		423		(5)	2		423		(5)	2
Municipal securities		39,081		(513)	32		—		—	—		39,081		(513)	32
Other debt securities		26,402		(1,073)	23		1,450		(50)	1		27,852		(1,123)	24
Mortgage-backed securities (GSEs)		210,200		(16,427)	96		7,459		(225)	6		217,659		(16,652)	102
Total	$	500,705	$	(31,538)	170	$	9,332	$	(280)	9	$	510,037	$	(31,818)	179
	June 30, 2022
	Less than 12 Months					12 Months or Greater					Total
			Gross		Number			Gross		Number			Gross		Number
	Fair		Unrealized		of	Fair		Unrealized		of	Fair		Unrealized		of
Held-to-maturity:	Value		Losses		Securities	Value		Losses		Securities	Value		Losses		Securities
U.S. Treasury	$	146,919	$	(3,694)	4	$	—	$	—	—	$	146,919	$	(3,694)	4
U.S. Government-sponsored enterprises (GSEs)		22,393		(2,777)	6		22,622		(3,343)	7		45,015		(6,120)	13
Municipal securities		46,482		(7,684)	35		—		—	—		46,482		(7,684)	35
Mortgage-backed securities (GSEs)		29,462		(3,187)	5		—		—	—		29,462		(3,187)	5
Total	$	245,256	$	(17,342)	50	$	22,622	$	(3,343)	7	$	267,878	$	(20,685)	57

15

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

	December 31, 2021
	Less than 12 Months					12 Months or Greater					Total
			Gross		Number			Gross		Number			Gross		Number
	Fair		Unrealized		of	Fair		Unrealized		of	Fair		Unrealized		of
Available-for-sale:	Value		Losses		Securities	Value		Losses		Securities	Value		Losses		Securities
U.S. Treasury	$	99,959	$	(518)	11	$	—	$	—	—	$	99,959	$	(518)	11
U.S. Government-sponsored enterprises (GSEs)		14,156		(168)	2		579		(5)	2		14,735		(173)	4
Municipal securities		2,519		(2)	1		—		—	—		2,519		(2)	1
Other debt securities		5,983		(82)	6		—		—	—		5,983		(82)	6
Mortgage-backed securities (GSEs)		159,725		(1,002)	31		8,233		(126)	6		167,958		(1,128)	37
Total	$	282,342	$	(1,772)	51	$	8,812	$	(131)	8	$	291,154	$	(1,903)	59
	December 31, 2021
	Less than 12 Months					12 Months or Greater					Total
			Gross		Number			Gross		Number			Gross		Number
	Fair		Unrealized		of	Fair		Unrealized		of	Fair		Unrealized		of
Held-to-maturity:	Value		Losses		Securities	Value		Losses		Securities	Value		Losses		Securities
U.S. Government-sponsored enterprises (GSEs)	$	21,901	$	(87)	8	$	—	$	—	—	$	21,901	$	(87)	8
Municipal securities		4,173		(19)	6		—		—	—		4,173		(19)	6
Total	$	26,074	$	(106)	14	$	—	$	—	—	$	26,074	$	(106)	14

The Company reviews the securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Company may consider in the other-than-temporary impairment analysis include the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions.

Based on this evaluation, the Company concluded that any unrealized losses at June 30, 2022, represented a temporary impairment, as these unrealized losses are primarily attributable to changes in interest rates and current market conditions, and not credit deterioration of the issuers. As of June 30, 2022, the Company does not intend, or be required, to sell any of the securities, and expects to recover the entire amortized cost of all of the securities.

Other Investments:

Our other investments consist of restricted non-marketable equity securities that have no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of June 30, 2022, the Company determined that there was no impairment on its other investment securities.

The following is the amortized cost and carrying value of other investments (in thousands):

	June 30,		December 31,
	2022		2021
Federal Reserve Bank stock	$	9,768	$	9,693
Federal Home Loan Bank stock		6,451		6,451
First National Bankers Bank stock		350		350
Total	$	16,569	$	16,494

16

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 5. Loans and Leases and Allowance for Loan and Lease Losses

Portfolio Segmentation:

Major categories of loans and leases are summarized as follows (in thousands):

	June 30, 2022						December 31, 2021
	PCI		All Other				PCI		All Other
	Loans and Leases1		Loans and Leases		Total		Loans and Leases1		Loans and Leases		Total
Commercial real estate	$	18,689	$	1,515,899	$	1,534,588	$	20,875	$	1,363,281	$	1,384,156
Consumer real estate		9,396		524,186		533,582		11,833		465,439		477,272
Construction and land development		2,440		361,928		364,368		2,882		275,504		278,386
Commercial and industrial		2,518		481,070		483,588		2,516		485,508		488,024
Leases		1,975		61,289		63,264		3,170		50,538		53,708
Consumer and other		14		14,670		14,684		71		11,780		11,851
Total loans and leases		35,032		2,959,042		2,994,074		41,347		2,652,050		2,693,397
Less: Allowance for loan and lease losses		(178)		(21,760)		(21,938)		(179)		(19,173)		(19,352)
Loans and leases, net	$	34,854	$	2,937,282	$	2,972,136	$	41,168	$	2,632,877	$	2,674,045

¹ Purchased Credit Impaired loans and leases (“PCI loans and leases”) are loans and leases with evidence of credit deterioration at purchase.

For purposes of the disclosures required pursuant to ASC 310, the loan and lease portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan and lease losses. There are 6 loan and lease portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, leases, and consumer and other.

The following describe risk characteristics relevant to each of the portfolio segments:

Commercial Real Estate: Commercial real estate loans include owner-occupied commercial real estate loans and loans secured by income-producing properties. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and financial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

Leases: The lease portfolio segment includes leases to small and mid-size companies for equipment financing leases. These leases are secured by a secured interest in the equipment being leased.

17

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

Credit Risk Management:

The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan and lease portfolio segments. Credit risk management is guided by credit policies that provide for a consistent and prudent approach to underwriting and approvals of credits. Within the Credit Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans and leases are individually underwritten, risk-rated, approved, and monitored.

Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer real estate and consumer and other portfolio segments, the risk management process focuses on managing customers who become delinquent in their payments. For the other portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios, including a third party review of the largest credits on an annual basis or more frequently, as needed. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur periodically to assess the larger adversely rated credits for proper risk rating and accrual status.

Credit quality and trends in the loan and lease portfolio segments are measured and monitored regularly. Detailed reports, by product, collateral, accrual status, etc., are reviewed by Director, Management and Loan Committees.

The allowance for loan and lease losses is a valuation reserve established through provisions for loan and lease losses charged against income. The allowance for loan and lease losses, which is evaluated quarterly, is maintained at a level that management deems sufficient to absorb probable losses inherent in the loan and lease portfolio. Loans and leases deemed to be uncollectible are charged against the allowance for loan and lease losses, while recoveries of previously charged-off amounts are credited to the allowance for loan and lease losses. The allowance for loan and lease losses is comprised of specific valuation allowances for loans and leases evaluated individually for impairment and general allocations for pools of homogeneous loans and leases with similar risk characteristics and trends.

The allowance for loan and lease losses related to specific loans and leases is based on management’s estimate of potential losses on impaired loans and leases as determined by (1) the present value of expected future cash flows; (2) the fair value of collateral if the loan or lease is determined to be collateral dependent or (3) the loans’ or leases’ observable market price. The Company’s homogeneous loan and lease pools include commercial real estate loans, consumer real estate loans, construction and land development loans, commercial and industrial loans, leases and consumer and other loans. The general allocations to these loan and lease pools are based on the historical loss rates for specific loan and lease types and the internal risk grade, if applicable, adjusted for both internal and external qualitative risk factors.

The qualitative factors considered by management include, among other factors, (1) changes in local and national economic conditions; (2) changes in asset quality; (3) changes in loan and lease portfolio volume; (4) the composition and concentrations of credit; (5) the impact of competition on loan and lease structuring and pricing; (6) the impact of the regulatory environment and changes in laws; (7) effectiveness of the Company’s loan and lease policies, procedures and internal controls;  The total allowance established for each homogeneous loan and lease pool represents the product of the historical loss ratio adjusted for qualitative factors and the total dollar amount of the loans and leases in the pool.

The determination of the adequacy of the allowance for loan and lease losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans and leases, management obtains independent appraisals for significant collateral.

18

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The Company’s loans and leases are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified loan and lease portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions.

While management uses available information to recognize losses on loans and leases, further reductions in the carrying amounts of loans and leases may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans and leases. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans and leases may change materially in the near term.

The composition of loans and leases by loan classification for performing, impaired and PCI loan and leases status is summarized in the tables below (in thousands):

					Construction		Commercial
	Commercial		Consumer		and Land		and				Consumer
	Real Estate		Real Estate		Development		Industrial		Leases		and Other		Total
June 30, 2022:
Performing loans and leases	$	1,515,596	$	522,338	$	361,070	$	481,070	$	61,289	$	14,670	$	2,956,033
Impaired loans and leases		303		1,848		858		—		—		—		3,009
		1,515,899		524,186		361,928		481,070		61,289		14,670		2,959,042
PCI loans and leases		18,689		9,396		2,440		2,518		1,975		14		35,032
Total loans and leases	$	1,534,588	$	533,582	$	364,368	$	483,588	$	63,264	$	14,684	$	2,994,074
December 31, 2021:
Performing loans and leases	$	1,362,423	$	463,374	$	275,504	$	485,411	$	50,538	$	11,780	$	2,649,030
Impaired loans and leases		858		2,065		—		97		—		—		3,020
		1,363,281		465,439		275,504		485,508		50,538		11,780		2,652,050
PCI loans and leases		20,875		11,833		2,882		2,516		3,170		71		41,347
Total loans and leases	$	1,384,156	$	477,272	$	278,386	$	488,024	$	53,708	$	11,851	$	2,693,397

The following tables show the allowance for loan and lease losses allocation by loan and lease classification for impaired, PCI, and performing (in thousands):

					Construction		Commercial				Consumer
	Commercial		Consumer		and Land		and				and
	Real Estate		Real Estate		Development		Industrial		Leases		Other		Total
June 30, 2022:
Performing loans and leases	$	10,565	$	3,693	$	2,509	$	3,659	$	807	$	132	$	21,365
Impaired loans and leases		—		—		395		—		—		—		395
		10,565		3,693		2,904		3,659		807		132		21,760
PCI loans and leases		35		142		—		—		—		1		178
Total loans and leases	$	10,600	$	3,835	$	2,904	$	3,659	$	807	$	133	$	21,938
December 31, 2021:
Performing loans and leases	$	9,355	$	3,237	$	1,882	$	3,685	$	330	$	123	$	18,612
Impaired loans and leases		396		69		—		96		—		—		561
		9,751		3,306		1,882		3,781		330		123		19,173
PCI loans and leases		30		148		—		—		—		1		179
Total loans and leases	$	9,781	$	3,454	$	1,882	$	3,781	$	330	$	124	$	19,352

19

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The following tables detail the changes in the allowance for loan and lease losses by loan and lease classification (in thousands):

	Three Months Ended June 30, 2022
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	10,405	$	3,388	$	2,120	$	3,501	$	548	$	116	$	20,078
Charged-off loans and leases		—		—		—		—		(23)		(120)		(143)
Recoveries of charge-offs		2		547		—		126		6		72		753
Provision charged to expense		193		(100)		784		32		276		65		1,250
Ending balance	$	10,600	$	3,835	$	2,904	$	3,659	$	807	$	133	$	21,938

	Three Months Ended June 30, 2021
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	7,636	$	3,309	$	1,968	$	5,347	$	—	$	110	$	18,370
Charged-off loans and leases		—		(60)		—		(4)		—		(89)		(153)
Recoveries of charge-offs		3		5		—		7		—		83		98
Provision charged to expense		743		69		93		(908)		—		(2)		(5)
Ending balance	$	8,382	$	3,323	$	2,061	$	4,442	$	—	$	102	$	18,310

	Six Months Ended June 30, 2022
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	9,781	$	3,454	$	1,882	$	3,781	$	330	$	124	$	19,352
Charged-off loans and leases		—		(33)		—		(188)		(108)		(302)		(631)
Recoveries of charge-offs		3		554		—		143		163		98		961
Provision charged to expense		816		(140)		1,022		(77)		422		213		2,256
Ending balance	$	10,600	$	3,835	$	2,904	$	3,659	$	807	$	133	$	21,938

	Six Months Ended June 30, 2021
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	7,579	$	3,471	$	2,076	$	5,107	$	—	$	113	$	18,346
Charged-off loans and leases		—		(60)		—		(4)		—		(209)		(273)
Recoveries of charge-offs		6		21		—		10		—		138		175
Provision charged to expense		797		(109)		(15)		(671)		—		60		62
Ending balance	$	8,382	$	3,323	$	2,061	$	4,442	$	—	$	102	$	18,310

We maintain the allowance at a level that we deem appropriate to adequately cover the probable losses inherent in the loan and lease portfolio. Our provision for loan and lease losses for the three and six months ended June 30, 2022, is $1.3 million and $2.3 million, respectively and ($5) thousand and $62 thousand, during the three and six months ended June 30, 2021, respectively. As of June 30, 2022, and December 31, 2021, our allowance for loan and lease losses was $21.9 million and $19.4 million, respectively, which we deemed to be adequate at each of the respective dates.  Our allowance for loan and lease losses as a percentage of total loans and leases was 0.73% at June 30, 2022 and 0.72% at December 31, 2021.

20

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

A description of the general characteristics of the risk grades used by the Company is as follows:

Pass: Loans and leases in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan and lease obligations. Loans and leases in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.

Watch: Loans and leases in this risk category involve borrowers that exhibit characteristics, or are operating under conditions that, if not successfully mitigated as planned, have a reasonable risk of resulting in a downgrade within the next six to twelve months. Loans and leases may remain in this risk category for six months and then are either upgraded or downgraded upon subsequent evaluation.

Special Mention: Loans and leases in this risk grade are the equivalent of the regulatory definition of "Other Assets Especially Mentioned" classification. Loans and leases in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company’s credit position.

Substandard: Loans and leases in this risk grade are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.

Uncollectible: Loans and leases in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan or lease has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan or lease, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan and lease losses are taken in the period in which the loan or lease becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans or leases within this category.

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.  No significant changes have been made.

21

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating (in thousands):

	June 30, 2022
					Construction		Commercial
	Commercial		Consumer		and Land		and				Consumer
Non PCI Loans and Leases:	Real Estate		Real Estate		Development		Industrial		Leases		and Other		Total
Pass	$	1,481,916	$	518,828	$	360,763	$	476,149	$	61,289	$	14,638	$	2,913,583
Watch		24,997		1,669		231		4,758		—		22		31,677
Special mention		8,603		1,492		68		87		—		—		10,250
Substandard		383		2,197		866		76		—		10		3,532
Doubtful		—		—		—		—		—		—		—
Total		1,515,899		524,186		361,928		481,070		61,289		14,670		2,959,042
PCI Loans and Leases:
Pass		13,769		8,105		1,954		2,518		1,975		14		28,335
Watch		1,230		126		44		—		—		—		1,400
Special mention		12		56		—		—		—		—		68
Substandard		3,678		1,109		442		—		—		—		5,229
Doubtful		—		—		—		—		—		—		—
Total		18,689		9,396		2,440		2,518		1,975		14		35,032
Total loans and leases	$	1,534,588	$	533,582	$	364,368	$	483,588	$	63,264	$	14,684	$	2,994,074

	December 31, 2021
					Construction		Commercial
	Commercial		Consumer		and Land		and				Consumer
Non PCI Loans and Leases:	Real Estate		Real Estate		Development		Industrial		Leases		and Other		Total
Pass	$	1,330,888	$	460,190	$	275,124	$	480,677	$	50,538	$	11,724	$	2,609,141
Watch		27,246		1,334		237		4,345		—		42		33,204
Special mention		4,120		1,525		70		228		—		—		5,943
Substandard		1,027		2,390		73		213		—		14		3,717
Doubtful		—		—		—		45		—		—		45
Total		1,363,281		465,439		275,504		485,508		50,538		11,780		2,652,050
PCI Loans and Leases:
Pass		16,019		9,714		2,335		2,516		3,170		71		33,825
Watch		1,271		539		91		—		—		—		1,901
Special mention		15		68		—		—		—		—		83
Substandard		3,570		1,512		456		—		—		—		5,538
Doubtful		—		—		—		—		—		—		—
Total		20,875		11,833		2,882		2,516		3,170		71		41,347
Total loans and leases	$	1,384,156	$	477,272	$	278,386	$	488,024	$	53,708	$	11,851	$	2,693,397

Past Due Loans and Leases:

A loan or lease is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan or lease agreement. Generally, management places a loan or lease on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan or lease is 90 days past due.

22

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

	June 30, 2022
	30-60 Days		61-89 Days		Past Due 90				Total
	Past Due and		Past Due and		Days or More				Past Due and
	Accruing		Accruing		and Accruing		Nonaccrual		Nonaccrual		PCI		Current		Total
Commercial real estate	$	41	$	—	$	—	$	303	$	344	$	18,689	$	1,515,555	$	1,534,588
Consumer real estate		858		—		—		2,171		3,029		9,396		521,157		533,582
Construction and land development		43		—		—		858		901		2,440		361,027		364,368
Commercial and industrial		327		20		—		43		390		2,518		480,680		483,588
Leases		154		—		—		29		183		1,975		61,106		63,264
Consumer and other		155		2		—		9		166		14		14,504		14,684
Total	$	1,578	$	22	$	—	$	3,413	$	5,013	$	35,032	$	2,954,029	$	2,994,074

	December 31, 2021
	30-60 Days		61-89 Days		Past Due 90				Total
	Past Due and		Past Due and		Days or More				Past Due and
	Accruing		Accruing		and Accruing		Nonaccrual		Nonaccrual		PCI		Current		Total
Commercial real estate	$	172	$	—	$	—	$	858	$	1,030	$	20,875	$	1,362,251	$	1,384,156
Consumer real estate		884		10		—		2,139		3,033		11,833		462,406		477,272
Construction and land development		91		—		—		—		91		2,882		275,413		278,386
Commercial and industrial		1,191		119		45		116		1,471		2,516		484,037		488,024
Leases		361		—		—		—		361		3,170		50,177		53,708
Consumer and other		99		4		19		11		133		71		11,647		11,851
Total	$	2,798	$	133	$	64	$	3,124	$	6,119	$	41,347	$	2,645,931	$	2,693,397

Impaired Loans and Leases:

A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement.

23

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The following is an analysis of the impaired loan and lease portfolio, including PCI loans and leases, detailing the related allowance recorded (in thousands):

	June 30, 2022						December 31, 2021
			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance
Impaired loans and leases without a valuation allowance:
Commercial real estate	$	303	$	303	$	—	$	—	$	—	$	—
Consumer real estate		1,848		1,848		—		1,805		1,806		—
Construction and land development		—		—		—		—		—		—
Commercial and industrial		—		—		—		—		—		—
Leases		—		—		—		—		—		—
Consumer and other		—		—		—		—		—		—
		2,151		2,151		—		1,805		1,806		—
Impaired loans and leases with a valuation allowance:
Commercial real estate		—		—		—		858		859		396
Consumer real estate		—		—		—		260		262		69
Construction and land development		858		858		395		—		—		—
Commercial and industrial		—		—		—		97		96		96
Leases		—		—		—		—		—		—
Consumer and other		—		—		—		—		—		—
		858		858		395		1,215		1,217		561
PCI loans and leases:
Commercial real estate		528		603		35		707		926		30
Consumer real estate		887		850		142		1,129		1,251		148
Construction and land development		—		—		—		—		—		—
Commercial and industrial		—		—		—		—		—		—
Leases		—		—		—		—		—		—
Consumer and other		2		1		1		5		3		1
		1,417		1,454		178		1,841		2,180		179
Total impaired loans and leases	$	4,426	$	4,463	$	573	$	4,861	$	5,203	$	740

24

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

	Three Months Ended June 30,
	2022				2021
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
Impaired loans and leases without a valuation allowance:
Commercial real estate	$	152	$	—	$	65	$	—
Consumer real estate		1,957		3		2,033		8
Construction and land development		—		—		—		—
Commercial and industrial		—		—		—		—
Leases		—		—		—		—
Consumer and other		—		—		—		—
		2,109		3		2,098		8
Impaired loans and leases with a valuation allowance:
Commercial real estate		429		—		2,007		2
Consumer real estate		—		—		360		3
Construction and land development		429		—		—		—
Commercial and industrial		—		—		159		3
Leases		—		—		—		—
Consumer and other		—		—		—		—
		858		—		2,526		8
PCI loans and leases:
Commercial real estate		538		11		—		—
Consumer real estate		855		12		1,115		21
Construction and land development		—		—		—		—
Commercial and industrial		—		—		263		1
Leases		—		—		—		—
Consumer and other		3		—		16		—
		1,396		23		1,394		22
Total impaired loans and leases	$	4,363	$	26	$	6,018	$	38

	Six Months Ended June 30,
	2022				2021
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
Impaired loans and leases without a valuation allowance:
Commercial real estate	$	101	$	—	$	1,334	$	1
Consumer real estate		1,907		20		1,651		20
Construction and land development		—		—		—		—
Commercial and industrial		—		—		—		—
Leases		—		—		—		—
Consumer and other		—		—		—		—
		2,008		20		2,985		21
Impaired loans and leases with a valuation allowance:
Commercial real estate		572		—		1,338		104
Consumer real estate		87		—		383		8
Construction and land development		286		—		—		—
Commercial and industrial		32		—		154		5
Leases		—		—		—		—
Consumer and other		—		—		—		—
		977		—		1,875		117
PCI loans and leases:
Commercial real estate		885		35		—		—
Consumer real estate		878		28		1,165		43
Construction and land development		—		—		—		—
Commercial and industrial		—		—		266		2
Leases		—		—		—		—
Consumer and other		3		—		18		—
		1,766		63		1,449		45
Total impaired loans and leases	$	4,751	$	83	$	6,309	$	183

25

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Troubled Debt Restructurings:

For the periods presented, impaired loans included loans that were classified as troubled debt restructurings (“TDRs”). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.

In assessing whether or not a borrower is experiencing financial difficulties, the Company considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy; and (iv) the debtor’s projected cash flow is sufficient to satisfy contractual payments due under the original terms of the loan without a modification.

The Company considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Company include the debtor’s ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan.

The most common concessions granted by the Company generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt; (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk; (iii) a temporary period of interest-only payments; and (iv) a reduction in the contractual payment amount for either a short period or remaining term of the loan.

As of June 30, 2022, and December 31, 2021, management had approximately $678 thousand and $206 thousand, respectively, in loans that met the criteria for TDR, NaN of which were on nonaccrual. A loan is placed back on accrual status when both principal and interest are current, and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

There were 3 loans for $568 thousand that was modified as a TDR during the six months ended June 30, 2022, and 0 loans were modified during the six months ended June 30, 2021. There were 0 loans that were modified as TDRs during the past six months and for which there was a subsequent payment default.

Foreclosure Proceedings and Balances:

As of June 30, 2022, there were 0 residential properties secured by real estate included in other real estate owned and there was one residential real estate loan in the process of foreclosure.

26

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Purchased Credit Impaired Loans and Leases:

The Company has acquired loans and leases where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans and leases are as follows (in thousands):

	June 30,		December 31,
	2022		2021
Commercial real estate	$	29,312	$	31,600
Consumer real estate		11,438		14,215
Construction and land development		3,357		3,699
Commercial and industrial		3,072		3,424
Leases		2,272		3,557
Consumer and other		52		125
Total loans and leases		49,503		56,620
Less: Remaining purchase discount		(14,471)		(15,273)
Total loans and leases, net of purchase discount		35,032		41,347
Less: Allowance for loan and leases losses		(178)		(179)
Carrying amount, net of allowance	$	34,854	$	41,168

Activity related to the accretable yield on loans and leases acquired with deteriorated credit quality is as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Accretable yield, beginning of period	$	21,281	$	14,705	$	14,618	$	16,889
Additions		—		649		—		649
Accretion income		(845)		(1,098)		(1,941)		(3,029)
Reclassification		129		1,340		398		1,677
Other changes, net		(4,829)		(1,074)		2,661		(1,664)
Accretable yield, end of period	$	15,736	$	14,522	$	15,736	$	14,522

Note 6. Goodwill and Intangible Assets

In accordance with FASB ASC 350, Goodwill and Other, regarding testing goodwill for impairment provides an entity the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The Company performs its annual goodwill impairment test as of December 31 of each year. For 2021, the results of the qualitative assessment provided no indication of potential impairment.

The Company’s other intangible assets consist of core deposit, customer relationships and tradename.  They are initially recognized based on a valuation performed as of the consummation date. The core deposit intangible is amortized over the average remaining life of the acquired customer deposits, the customer relationships are amortized over a weighted average of 8.6 years and the tradename is amortized over five years.

27

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The carrying amount of goodwill and other intangible assets as of the dates indicated is summarized below (in thousands):

	June 30,		December 31,
	2022		2021
Goodwill:
Balance, beginning of period	$	91,565	$	74,135
Acquisition of PFG		—		323
Acquisition of Fountain		—		2,400
Acquisition of SCB		—		17,171
Adjustment, due to Sale		—		(2,464)
Balance, end of the period	$	91,565	$	91,565

	Core Deposit		Customer Relationships		Tradename
Amortized other intangible assets:	Intangibles		Intangibles		Intangibles		Total
June 30, 2022:
Beginning balance January 1, 2022, gross	$	17,470	$	3,722	$	63	$	21,255
Less: accumulated amortization		(7,125)		(1,084)		(29)		(8,238)
Balance, June 30, 2022, other intangible assets, net	$	10,345	$	2,638	$	34	$	13,017
December 31, 2021:
Beginning balance January 1, 2021, gross	$	15,920	$	1,064	$	63	$	17,047
Acquisition of Fountain		-		2,658		-		2,658
Acquisition of SCB		1,550		-		-		1,550
Balance, December 31, 2021, other intangible assets, gross		17,470		3,722		63		21,255
Less: accumulated amortization		(6,212)		(733)		(23)		(6,968)
Balance, December 31, 2021, other intangible assets, net	$	11,258	$	2,989	$	40	$	14,287

The aggregate amortization expense for other intangible assets for the three and six months ended June 30, 2022, was $633 thousand and $1.3 million, respectively, and for the three and six months ended June 30, 2021, was $441 thousand and $886 thousand, respectively,

The estimated aggregate amortization expense for future periods for intangibles is as follows (in thousands):

Remainder of 2022	$	1,251
2023		2,356
2024		2,203
2025		2,041
2026		1,888
Thereafter		3,278
Total	$	13,017

28

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 7. Borrowings, Line of Credit and Subordinated Debt

Borrowings:

At June 30, 2022, total borrowings were $12.5 million compared to $87.6 million at December 31, 2021.  During the six month period ending June 30, 2022, the FHLB called two advances totaling $75 million.  Borrowings consist of the following (dollars in thousands):

	June 30,		December 31,
	2022		2021
Securities sold under customer repurchase agreements	$	5,049	$	5,085
FHLB borrowings		—		75,000
Other borrowings		7,500		7,500
Total	$	12,549	$	87,585

Securities Sold Under Agreements to Repurchase:

Securities sold under repurchase agreements, which are secured borrowings, generally mature within one to four days from the transaction date. Securities sold under repurchase agreements are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities. The Company monitors the fair value of the underlying securities on a daily basis.

The Company had securities sold under agreements to repurchase with commercial checking customers which were secured by government agency securities.  The carrying value of investment securities pledged as collateral under repurchase agreements was $9.5 million and $10.1 million at June 30, 2022 and December 31, 2021, respectively. The average balance during the six month period June 30, 2022, and 2021 was $5.1 million and $5.8 million, respectively.  The maximum month-end outstanding balance for the six month period ended June 30, 2022, and 2021 was $5.5 million and $7.2 million, respectively.

Line of Credit:

The Company has a Loan and Security Agreement and revolving note with ServisFirst Bank, pursuant to which ServisFirst Bank has made a $25.0 million revolving line of credit available to the Company. The maturity of the line of credit is March 24, 2023. At June 30, 2022, $7.5 million was outstanding under the line of credit, and $17.5 million of the line of credit remained available to the Company.

Subordinated Debt:

On September 28, 2018, the Company issued $40 million of 5.625% fixed-to-floating rate subordinated notes (the "Notes"), which was outstanding as of June 30, 2022 and December 31, 2021. Unamortized debt issuance cost was $527 thousand and $570 thousand at June 30, 2022 and December 31, 2021, respectively.

The Notes initially bears interest at a rate of 5.625% per annum from and including September 28, 2018, to but excluding October 2, 2023, with interest during this period payable semi-annually in arrears. From and including October 2, 2023, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an annual floating rate equal to three-month LIBOR, or an alternative rate determined in accordance with the terms of the Notes if three-month LIBOR cannot be determined, plus 255 basis points, with interest during this period payable quarterly in arrears. The Notes are redeemable by the Company, in whole or in part, on or after October 2, 2023, and at any time, in whole but not in part, upon the occurrence of certain events. The Notes have been structured to qualify initially as Tier 2 capital for the Company for regulatory capital purposes.

The Notes unamortized debt issuance costs totaled $527 thousand at June 30, 2022, and will be amortized through the Notes’ maturity date. Amortization expense totaled $21 thousand and $42 thousand for the three and six months ended June 30, 2022, and 2021, respectively.

29

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

On September 1, 2021, the Company acquired $2.5 million of subordinated notes (“sub-debt”) from the acquisition of SCB. The sub-debt bears interest at a rate of 6.75% per annum until August 14, 2024, with the interest during this period payable semi-annually in arrears. From and including August 14, 2024, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an annual floating rate equal to three-month LIBOR, or an alternative rate determined in accordance with the terms of the sub-debt if three-month LIBOR cannot be determined, plus 530.25 basis points, with interest during this period payable quarterly in arrears. The sub-debt is redeemable by the Company, in whole or in part, on or after August 14, 2024, and at any time, in whole but not in part, upon the occurrence of certain events. The sub-debt has been structured to qualify initially as Tier 2 capital for the Company for regulatory capital purposes.

Note 8. Employee Benefit Plans

401(k) Plan:

The Company provides a deferred salary reduction plan (“Plan”) under Section 401(k) of the Internal Revenue Code covering substantially all employees. After 90 days of service, the Company matches 100% of employee contributions up to 3% of compensation and 50% of employee contributions on the next 2% of compensation. The Company’s contribution to the Plan for the three and six month periods ending June 30, 2022, was $453 thousand and $847 thousand, respectively.  The Company’s contribution to the Plan for the three and six months ended June 30, 2021, was $350 thousand and $638 thousand, respectively.    

Equity Incentive Plans:

The Compensation Committee of the Company’s Board of Directors may grant or award eligible participants stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards or any combination of awards (collectively referred to herein as "Rights"). At June 30, 2022, the Company had 1 active equity incentive plan available for future grants, the 2015 Stock Incentive Plan, which has 1,766,245 Rights available for future grants or awards.

In addition, the Company has 31,290 Rights issued from the Cornerstone Non-Qualified Plan Options, and 2,266 Rights issued from the Capstone Stock Option Plan. These plans do not have any Rights available for future grants or awards.

Stock Options:

A summary of the status of stock option plans is presented in the following table:

		Weighted
		Average
		Exercisable
	Number	Price
Outstanding at December 31, 2021	79,667	$	10.17
Granted	—		—
Exercised	(31,400)		8.39
Forfeited	—		—
Outstanding at June 30, 2022	48,267	$	11.33

30

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Information pertaining to stock options outstanding at June 30, 2022, is as follows:

		Options Outstanding				Options Exercisable
			Weighted-
			Average	Weighted-			Weighted-
			Remaining	Average			Average
Exercise		Number	Contractual	Exercise		Number	Exercise
Prices		Outstanding	Life	Price		Exercisable	Price
$	9.48	14,540	0.70 years	$	9.48	14,540	$	9.48
	9.60	16,750	1.44 years		9.60	16,750		9.60
	11.76	2,266	0.00 years		11.76	2,266		11.76
	15.05	14,711	2.93 years		15.05	14,711		15.05
Outstanding, end of period		48,267	1.60 years	$	11.33	48,267	$	11.33

The Company did not recognize any stock option-based compensation expense during the three and six months ended June 30, 2022 and 2021, respectively, as all stock options issued are fully vested, and no future compensation cost will be recognized related to nonvested stock-based compensation arrangements granted under the Plans.

The intrinsic value of options exercised during the three and six months ended June 30, 2022, was $50 thousand and $555 thousand, and $27 thousand and $220 thousand, during the three and six months ended June 30, 2021, respectively. The aggregate intrinsic value of total options outstanding and exercisable options at June 30, 2022, was $619 thousand. Cash received from options exercised under all share-based payment arrangements for the six months ended June 30, 2022, was $263 thousand.

Stock options of 3,850 and 31,400 shares were exercised during the three and six month periods ended June 30, 2022, respectively.  Stock options of 3,075 and 19,040 shares were exercised during the three and six month periods ended June 30, 2021, respectively. The income tax benefit recognized for the exercise of options during the three and six months ended June 30, 2022, was a benefit of $8 thousand and $84 thousand, respectively, and for the three and six months ended June 30, 2021, was a benefit of $8 thousand and a benefit of $9 thousand, respectively.

Restricted Stock Awards:

A summary of the activity of the Company’s unvested restricted stock awards for the period ended June 30, 2022, is presented below:

		Weighted
		Average
		Grant-Date
	Number	Fair Value
Balance at December 31, 2021	144,367	$	19.49
Granted	23,115		26.57
Vested	(6,646)		22.25
Forfeited/expired	—		—
Balance at June 30, 2022	160,836	$	20.39

The Company measures the fair value of restricted stock awards based on the price of the Company’s common stock on the grant date, and compensation expense is recorded over the vesting period. The compensation expense for restricted stock awards during the three and six months ended June 30, 2022, was $398 thousand and $710 thousand, respectively, and was $162 thousand and $363 thousand, during the three and six months ended June 30, 2021, respectively. As of June 30, 2022, there was $1.5 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the plan. The cost is expected to be recognized over a weighted average period of 1.96 years. The grant-date fair value of restricted stock awards vested was $148 thousand for the six months ended June 30, 2022.

31

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Stock Appreciation Rights ("SARs"):

A summary of the status of SARs plans is presented in the following table:

		Weighted
		Average
	Number	Exercisable Price
Outstanding at December 31, 2021	55,000	$	18.21
Granted	—		—
Exercised	(6,500)		18.12
Forfeited	—		—
Outstanding at June 30, 2022	48,500	$	18.22

Information pertaining to SARs outstanding at June 30, 2022, is as follows:

		SARs Outstanding				SARs Exercisable
			Weighted-
			Average	Weighted-
			Remaining	Average			Weighted- Average
Exercise		Number	Contractual	Exercise		Number	Exercise
Prices		Outstanding	Life		Price	Exercisable	Price
$	15.19	16,000	1.50 years	$	15.19	—	$	—
	18.12	12,500	0.50 years		18.12	12,500		18.12
	20.70	20,000	2.51 years		20.70	—		—
	Outstanding, end of period	48,500	1.66 years	$	18.22	12,500	$	18.12

SARs compensation expense of ($17) thousand and ($43) thousand was recognized for the three and six months ended June 30, 2022, respectively, and $64 thousand and $113 thousand for the three and six months ended June 30, 2021.  The credit in expense for the six month period ended June 30, 2022, was due to adjustments related to the fair value evaluation of SARs.  

Note 9. Commitments and Contingent Liabilities

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing and depository needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized on the balance sheet. The majority of all commitments to extend credit are variable rate instruments while the standby letters of credit are primarily fixed rate instruments. The Company’s exposure to credit loss is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

A summary of the Company’s total contractual amount for all off-balance sheet commitments are as follows (in thousands):

	June 30,		December 31,
	2022		2021
Commitments to extend credit	$	747,309	$	669,770
Standby letters of credit		17,474		17,868

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total

32

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit issued by the Company are conditional commitments to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies and is required in instances which the Company deems necessary. At June 30, 2022 and December 31, 2021, the carrying amount of liabilities related to the Company’s obligation to perform under standby letters of credit was insignificant.

The Company is subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company will be material to the Company’s consolidated financial position. On an on-going basis, the Company assesses any potential liabilities or contingencies in connection with such legal proceedings. For those matters where it is deemed probable that the Company will incur losses and the amount of the losses can be reasonably estimated, the Company would record an expense and corresponding liability in its consolidated financial statements.

Note 10. Fair Value Disclosures

Determination of Fair Value:

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” ASC Topic 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact business at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy:

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

33

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Level 2 - Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methodologies were used by the Company in estimating fair value disclosures for financial instruments:

Securities available-for-sale - The fair value of U.S. Treasury, U.S. Government-sponsored enterprises, municipal securities, other debt securities and mortgage-backed securities, is estimated using a third party pricing service. The third party provider evaluates securities based on comparable investments with trades and market data and will utilize pricing models that use a variety of inputs, such as benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids and offers as needed. These securities are generally classified as Level 2.

Derivative financial instruments - The fair value for derivative financial instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters. The derivative financial instruments are generally classified Level 2.

34

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Recurring Measurements of Fair Value:

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):

			Quoted Prices in		Significant		Significant
			Active Markets		Other		Other
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
Description	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2022:
Assets:
Securities available-for-sale:
U.S. Treasury	$	225,021	$	—	$	225,021	$	—
U.S. Government-sponsored enterprises (GSEs)		423		—		423		—
Municipal securities		53,157		—		53,157		—
Other debt securities		27,851		—		27,851		—
Mortgage-backed securities (GSEs)		218,412		—		218,412		—
Total securities available-for-sale		524,864		—		524,864		—
Interest rate swaps agreements for customer loans		5,021		—		5,021		—
Total assets at fair value	$	529,885	$	—	$	529,885	$	—
Liabilities:
Derivative financial instruments and interest rate swap agreements	$	5,077	$	—	$	5,077	$	—
December 31, 2021:
Assets:
Securities available-for-sale:
U.S. Treasury	$	137,758			$	137,758	$	—
U.S. Government-sponsored enterprises (GSEs)		21,801		—		21,801		—
Municipal securities		67,820		—		67,820		—
Other debt securities		27,220		—		27,220		—
Mortgage-backed securities (GSEs)		227,854		—		227,854		—
Total securities available-for-sale		482,453		—		482,453		—
Interest rate swaps agreements for customer loans		1,326		—		1,326		—
Total assets at fair value	$	483,779	$	—	$	483,779	$	—
Liabilities:
Derivative financial instruments and interest rate swap agreements	$	4,893	$	—	$	4,893	$	—

During the six months ending June 30, 2022, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.

35

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Assets Measured at Fair Value on a Nonrecurring Basis:

Under certain circumstances management adjusts fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The following tables present the financial instruments carried on the consolidated balance sheets by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded (in thousands):

			Quoted Prices in		Significant		Significant
			Active Markets		Other		Other
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2022:
Collateral dependent loans	$	1,702	$	—	$	—	$	1,702
Other real estate owned		—		—		—		—
December 31, 2021:
Collateral dependent loans	$	2,280	$	—	$	—	$	2,280
Other real estate owned		367		—		—		367

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (dollars in thousands):

					Weighted
			Valuation	Significant Other	Average of
	Fair Value		Technique	Unobservable Input	Input
June 30, 2022:
Collateral dependent loans	$	1,702	Appraisal	Appraisal discounts	25	%
Other real estate owned		—	Appraisal	Appraisal discounts	—	%
December 31, 2021:
Collateral dependent loans	$	2,280	Appraisal	Appraisal discounts	25	%
Other real estate owned		367	Appraisal	Appraisal discounts	13	%

Collateral dependent loans: A collateral dependent loan is measured based on the fair value of the collateral securing these loans, less selling costs. Collateral dependent loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Colleterial dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.

Other real estate owned: Other real estate owned, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to other real estate. Subsequently, other real estate is carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and

36

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, the difference is recognized in noninterest expense.

Carrying value and estimated fair value:

The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands):

	Fair Value Measurements Using
	Carrying								Estimated
	Amount		Level 1		Level 2		Level 3		Fair Value
June 30, 2022:
Assets:
Cash and cash equivalents	$	654,945	$	654,945	$	—	$	—	$	654,945
Securities available-for-sale		524,864		—		524,864		—		524,864
Securities held-to-maturity		288,363		—		267,678		—		267,678
Other investments		16,569		N/A		N/A		N/A		N/A
Loans and leases, net and loans held for sale		2,973,843		—		—		2,905,098		2,905,098
Interest rate swaps agreements for customer loans		5,021		—		5,021		—		5,021
Liabilities:
Noninterest-bearing demand deposits		1,162,843		—		1,162,843		—		1,162,843
Interest-bearing demand deposits		999,893		—		999,893		—		999,893
Money market and savings deposits		1,607,714		—		1,607,714		—		1,607,714
Time deposits		511,182		—		511,091		—		511,091
Borrowings		12,549		—		12,549		—		12,549
Subordinated debt		41,973		—		—		41,851		41,851
Derivative financial instruments and interest rate swap agreements		5,077		—		5,077		—		5,077
December 31, 2021:
Assets:
Cash and cash equivalents	$	1,045,077	$	1,045,077	$	—	$	—	$	1,045,077
Securities available-for-sale		482,453		—		482,453		—		482,453
Securities held-to-maturity		76,969		—		76,946				76,946
Other investments		16,494		N/A		N/A		N/A		N/A
Loans and leases, net and loans held for sale		2,679,148		—		—		2,676,181		2,676,181
Interest rate swaps agreements for customer loans		1,326		—		1,326		—		1,326
Liabilities:
Noninterest-bearing demand deposits		1,055,125		—		1,055,125		—		1,055,125
Interest-bearing demand deposits		899,158		—		899,158		—		899,158
Money market and savings deposits		1,493,007		—		1,493,007		—		1,493,007
Time deposits		574,648		—		576,598		—		576,598
Borrowings		87,585		—		88,082		—		88,082
Subordinated debt		41,930		—		—		43,374		43,374
Derivative financial instruments and interest rate swap agreements		4,893		—		4,893		—		4,893

Limitations:

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

37

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 11.Derivatives Financial Instruments

Derivatives designated as fair value hedges:

Financial derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative net investment hedge instrument, as well as the offsetting gain or loss on the hedged asset or liability attributable to the hedged risk, are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. The Company utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of fixed rate tax-exempt callable securities available-for-sale. The hedging strategy on securities converts the fixed interest rates to LIBOR-based variable interest rates. These derivatives are designated as partial term hedges of selected cash flows covering specified periods of time prior to the call dates of the hedged securities. The Company has adopted ASU 2017-12, Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities, which allows such partial term hedge designations.

A summary of the Company’s fair value hedge relationships for the periods presented are as follows (dollars in thousands):

		Weighted
		Average
	Balance	Remaining	Weighted
	Sheet	Maturity	Average		Receive	Notional		Estimated
Liability derivatives	Location	(In Years)	Pay Rate		Rate	Amount		Fair Value
June 30, 2022:
Interest rate swap agreements - securities	Other liabilities	5.70	3.09	%	3 month LIBOR	$	36,000	$	(56)
December 31, 2021:
Interest rate swap agreements - securities	Other liabilities	6.20	3.09	%	3 month LIBOR	$	36,000	$	(3,567)

The effects of the Company’s fair value hedge relationships reported in interest income on tax-exempt available-for-sale securities on the consolidated income statement were as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Interest income on tax-exempt securities	$	387	$	562	$	780	$	1,126
Effects of fair value hedge relationships		(190)		(258)		(444)		(563)
Reported interest income on tax-exempt securities	$	197	$	304	$	336	$	563

	Three Months Ended				Six Months Ended
	June 30,				June 30,
Gain (loss) on fair value hedging relationship	2022		2021		2022		2021
Interest rate swap agreements - securities:
Hedged items	$	1,662	$	(459)	$	3,511	$	1,706
Derivative designated as hedging instruments	$	(1,662)	$	459	$	(3,511)	$	(1,706)
Carry amount of hedged assets - securities available-for-sale	$	37,977	$	43,580	$	37,977	$	43,580

38

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Non-hedged derivatives:

During the second quarter of 2021, the Company initiated a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. Lastly, an identical offsetting swap is entered into by the Company with a dealer bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. Since the income statement impact of the offsetting positions is limited, any changes in fair value is recognized as other noninterest income in the current period.

At June 30, 2022 and December 31, 2021, interest rate swaps related to the Company’s loan hedging program that were outstanding are presented in the following table (in thousands):

	June 30, 2022				December 31, 2021
		Notional		Estimated		Notional		Estimated
		Amount		Fair Value		Amount		Fair Value
Interest rate swap agreements:
Assets	$	146,639	$	5,021	$	48,125	$	1,326
Liabilities		146,639		(5,021)		48,125		(1,326)

The Company establishes limits and monitors exposures for customer swap positions.  Any fees received to enter the swap agreements at inception are recognized in earnings when received and is included in noninterest income.  Such fees were as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Interest rate swap agreements	$	876	$	10	$	1,396	$	10

Note 12. Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company follows the guidance of ASU No. 2016-02 and all subsequent ASUs that modified this topic (collectively referred to as "Topic 842").

Substantially all of the leases in which the Company is the lessee are comprised of real estate for branches and office space with terms extending through 2034. All of our leases are classified as operating leases. Operating lease agreements are required to be recognized on the consolidated balance sheet as a right-of-use (“ROU”) asset and a corresponding lease liability.

39

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (in thousands):

		June 30,		December 31,
	Classification	2022		2021
Assets:
Operating lease right-of-use assets	Other assets	$	9,145	$	9,812
Liabilities:
Operating lease liabilities	Other liabilities	$	9,252	$	9,881

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If, at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

As of June 30, 2022, the weighted average remaining lease term was 9.66 years and the weighted average discount rate was 2.12%.

The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance (in thousands).

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Lease costs:
Operating lease costs	$	403	$	254	$	817	$	494
Variable lease costs		25		24		50		48
Total	$	428	$	278	$	867	$	542
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	382	$	250	$	778	$	483

Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2022, were as follows (in thousands):

	Amounts
June 30, 2023	$	759
June 30, 2024		1,290
June 30, 2025		1,079
June 30, 2026		1,047
June 30, 2027		946
Thereafter		5,250
Total future minimum lease payments		10,371
Amounts representing interest		(1,119)
Present value of net future minimum lease payments	$	9,252

40

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 13. Regulatory Matters

Regulatory Capital Requirements:

The final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (Basel III rules) became effective January 1, 2015. In order to avoid restrictions on capital distributions and discretionary bonus payments to executives, under the new rules a covered banking organization is also required to maintain a “capital conservation buffer” in addition to its minimum risk-based capital requirements. This buffer is required to consist solely of common equity Tier 1, and the buffer applies to all three risk-based measurements (CET1, Tier 1 capital and total capital).  As of January 1, 2019, an additional amount of Tier 1 common equity equal to 2.5% of risk-weighted assets is required for compliance with the capital conservation buffer. The ratios for the Company and the Bank are currently sufficient to satisfy the fully phased-in conservation buffer. At June 30, 2022, the Company and the Bank exceeded the minimum regulatory requirements and exceeded the threshold for the "well capitalized" regulatory classification.

Regulatory Restrictions on Dividends:

Pursuant to Tennessee banking law, the Bank may not, without the prior consent of the Commissioner of the Tennessee Department of Financial Institutions (the “TDFI”), pay any dividends to the Company in a calendar year in excess of the total of the Bank’s retained net income for that year plus the retained net income for the preceding two years.  Because this test involves a measure of net income, any charge on the Bank’s income statement, such as an impairment of goodwill, could impair the Bank’s ability to pay dividends to the Company. Under Tennessee corporate law, the Company is not permitted to pay dividends if, after giving effect to such payment, it would not be able to pay its debts as they become due in the usual course of business, or its total assets would be less than the sum of its total liabilities plus any amounts needed to satisfy any preferential rights if it were dissolving. In addition, in deciding whether to declare a dividend of any particular size, the Company’s board of directors must consider its and the Bank’s current and prospective capital, liquidity, and other needs. In addition to state law limitations on the Company’s ability to pay dividends, the Federal Reserve imposes limitations on the Company’s ability to pay dividends. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company’s regulatory capital is below the level of regulatory minimums plus the applicable capital conservation buffer.

During the three and six months ended June 30, 2022, the Bank did not pay a dividend to the Company and since the first quarter of 2022, the Company has paid a quarterly common stock dividend of $0.07 per share.  The amount and timing of all future dividend payments by the Company, if any, is subject to discretion of the Company’s board of directors and will depend on the Company’s earnings, capital position, financial condition and other factors, including new regulatory capital requirements, as they become known to the Company.

41

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Regulatory Capital Levels:

Actual and required capital levels at June 30, 2022, and December 31, 2021 are presented below (dollars in thousands):

									Minimum to be
									well
									capitalized under
					Minimum for				prompt
			��		capital				corrective action
		Actual			adequacy purposes				provisions1
	Amount		Ratio		Amount		Ratio		Amount		Ratio
June 30, 2022
SmartFinancial:
Total Capital (to Risk Weighted Assets)	$	407,413	11.80	%	$	276,136	8.00	%		N/A	N/A
Tier 1 Capital (to Risk Weighted Assets)		343,502	9.95	%		207,102	6.00	%		N/A	N/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)		343,502	9.95	%		155,326	4.50	%		N/A	N/A
Tier 1 Capital (to Average Assets)2		343,502	7.48	%		183,749	4.00	%		N/A	N/A
SmartBank:
Total Capital (to Risk Weighted Assets)	$	404,412	11.72	%	$	276,138	8.00	%	$	345,173	10.00	%
Tier 1 Capital (to Risk Weighted Assets)		382,474	11.08	%		207,104	6.00	%		276,138	8.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets)		382,474	11.08	%		155,328	4.50	%		224,362	6.50	%
Tier 1 Capital (to Average Assets)2		382,474	8.33	%		183,745	4.00	%		229,682	5.00	%
December 31, 2021
SmartFinancial:
Total Capital (to Risk Weighted Assets)	$	386,627	12.55	%	$	246,483	8.00	%		N/A	N/A
Tier 1 Capital (to Risk Weighted Assets)		325,345	10.56	%		184,862	6.00	%		N/A	N/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)		325,345	10.56	%		138,647	4.50	%		N/A	N/A
Tier 1 Capital (to Average Assets)		325,345	7.45	%		174,578	4.00	%		N/A	N/A
SmartBank:
Total Capital (to Risk Weighted Assets)	$	378,055	12.29	%	$	246,053	8.00	%	$	307,566	10.00	%
Tier 1 Capital (to Risk Weighted Assets)		358,703	11.66	%		184,539	6.00	%		246,053	8.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets)		358,703	11.66	%		138,405	4.50	%		199,918	6.50	%
Tier 1 Capital (to Average Assets)		358,703	8.23	%		174,384	4.00	%		217,980	5.00	%

¹The prompt corrective action provisions are applicable at the Bank level only.

²Average assets for the above calculations were based on the most recent quarter.

42

SMARTFINANCIAL, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 14. Other Comprehensive Income (Loss)

The changes in each component of accumulated other comprehensive income (loss), net of tax, were as follows (in thousands):

	Three Months Ended June 30, 2022
							Accumulated
	Securities			Securities	Fair Value		Other
	Available-for-			Transferred to	Municipal		Comprehensive
	Sale			Held-to-Maturity	Security Hedges		Income (Loss)
Beginning balance, March 31, 2022	$	(15,067)	$	(833)	$	344	$	(15,556)
Other comprehensive income		(8,459)		—		(662)		(9,121)
Reclassification of amounts included in net income		—		29		—		29
Net other comprehensive income during period		(8,459)		29		(662)		(9,092)
Ending balance, June 30, 2022	$	(23,526)		(804)	$	(318)	$	(24,648)
	Three Months Ended June 30, 2021
							Accumulated
	Securities			Securities	Fair Value		Other
	Available-for-			Transferred to	Municipal		Comprehensive
	Sale			Held-to-Maturity	Security Hedges		Income (Loss)
Beginning balance, March 31, 2021	$	898		—	$	185	$	1,083
Other comprehensive income		1,153		—		102		1,255
Reclassification of amounts included in net income		—		—		—		—
Net other comprehensive income during period		1,153		—		102		1,255
Ending balance, June 30, 2021	$	2,051		—	$	287	$	2,338

	Six Months Ended June 30, 2022
						Accumulated
	Securities		Securities	Fair Value		Other
	Available-for-		Transferred to	Municipal		Comprehensive
	Sale		Held-to-Maturity	Security Hedges		Income (Loss)
Beginning balance, December 31, 2021	$	25	665	$	753	$	1,443
Other comprehensive income (loss)		(23,551)	(1,490)		(1,071)		(26,112)
Reclassification of amounts included in net income		—	21		—		21
Net other comprehensive income (loss) during period		(23,551)	(1,469)		(1,071)		(26,091)
Ending balance, June 30, 2022	$	(23,526)	(804)	$	(318)	$	(24,648)
	Six Months Ended June 30, 2021
						Accumulated
	Securities		Securities	Fair Value		Other
	Available-for-		Transferred to	Municipal		Comprehensive
	Sale		Held-to-Maturity	Security Hedges		Income (Loss)
Beginning balance, December 31, 2020	$	2,968	—	$	(785)	$	2,183
Other comprehensive income (loss)		(917)	—		1,072		155
Reclassification of amounts included in net income		—	—		—		—
Net other comprehensive income (loss) during period		(917)	—		1,072		155
Ending balance, June 30, 2021	$	2,051	—	$	287	$	2,338

43

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SmartFinancial, Inc. (the "Company," “SmartFinancial,” “we,” “our” or “us”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, SmartBank (the "Bank"). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama, and the Florida Panhandle. The Bank’s primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans.

While we offer a wide range of commercial banking services, we focus on making loans secured primarily by commercial real estate and other types of secured and unsecured commercial loans to small and medium-sized businesses in a number of industries, as well as loans to individuals for a variety of purposes. Our principal sources of funds for loans and investing in securities are deposits and, to a lesser extent, borrowings. We offer a broad range of deposit products, including checking (“NOW”), savings, money market accounts and certificates of deposit. We actively pursue business relationships by utilizing the business contacts of our senior management, other bank officers and our directors, thereby capitalizing on our knowledge of our local market areas.

Forward-Looking Statement

The Company may from time to time make written or oral statements, including statements contained in this report and information incorporated by reference herein (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2), that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements, including statements regarding the effects of the COVID-19 (and the variants thereof) pandemic on the Company’s business and financial results and conditions, are based on assumptions and estimates and are not guarantees of future performance. Any statements that do not relate to historical or current facts or matters are forward-looking statements. You can identify some of the forward-looking statements by the use of forward-looking words (and their derivatives), such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “continue,” “potential,” “plan,” “forecast,” and the like, the negatives of such expressions, or the use of the future tense. Statements concerning current conditions may also be forward-looking if they imply a continuation of a current condition. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, financial condition, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to:

● weakness or a decline in the U.S. economy, including a recession, in particular in Tennessee, and other markets in which we operate, which could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic environment could be weakened by the continued impact of rising interest rates, supply chain challenges and inflation;

● the possibility that our asset quality would decline or that we experience greater loan and lease losses than anticipated;

● the impact of liquidity needs on our results of operations and financial condition;

● competition from financial institutions and other financial service providers;

● the impact of negative developments in the financial industry and U.S. and global capital and credit markets;

● the impact of recently enacted and future legislation and regulation on our business and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;

● governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation;

● the risk of inflation and interest rate increases resulting from monetary and fiscal stimulus responses, and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;

44

● negative changes in the real estate markets in which we operate and have our primary lending activities, which may result in an unanticipated decline in real estate values in our market area;

● risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;

● claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;

● the risks relating to the recently completed acquisitions including, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues being lower than expected;

● cyber attacks, computer viruses or other malware that may breach the security of our websites or other systems we operate or rely upon for services to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems and negatively impact our operations and our reputation in the market;

● results of examinations by our primary regulators, the TDFI, the Board of Governors of the Federal Reserve System (the “Federal Reserve”), and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, require us to reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;

● government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve;

● our inability to pay dividends at current levels, or at all, because of inadequate future earnings, impairments to goodwill, regulatory restrictions or limitations, and changes in the composition of qualifying regulatory capital and minimum capital requirements;

● the relatively greater credit risk of commercial real estate loans and construction and land development loans in our loan and lease portfolio;

● unanticipated credit deterioration in our loan and lease portfolio or higher than expected loan and lease losses within one or more segments of our loan and lease portfolio;

● unexpected significant declines in the loan and lease portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors;

● unanticipated loan and lease delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather or other external events;

● changes in expected income tax expense or tax rates, including changes resulting from revisions in tax laws, regulations and case law;

● our ability to retain the services of key personnel;

● adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the COVID-19 pandemic;

● the continued impact of the COVID-19 pandemic on the Company’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations;

● the impact of Tennessee’s anti-takeover statutes and certain of our charter provisions on potential acquisitions of us;

● disruptions to the financial markets as a result of the current or anticipated impact of military conflict, including Russia’s military action in Ukraine, terrorism or other geopolitical events; and

● risks associated with widespread inflation or deflation.  

These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov). Undue reliance should not be placed on forward-looking statements. The Company disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.

45

Economic Conditions

The economic conditions and growth prospects for our markets, even against the headwinds of inflation and recessionary concerns, continue to reflect a solid and positive overall outlook with economic activity close to pre-pandemic levels. Increasing interest rates and rising building costs have caused some slowing of the highly robust single family housing market, however, there continues to be a shortage of housing in several Tennessee markets. Worker shortages especially in the restaurant, hospitality and retail industries combined with supply chain disruptions impacting numerous industries and inflationary conditions has had some impact on the level of economic growth. Ongoing higher inflation levels and higher interest rates could have a negative impact on both our consumer and commercial borrowers.

Critical Accounting Estimates

Our Consolidated Financial Statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industries in which we operate.  The most significant accounting policies we follow are presented in Note 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Application of these principles requires us to make estimates, assumptions, and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying notes.  Most accounting policies are not considered by management to be critical accounting policies.  Several factors are considered in determining whether or not a policy is critical in the preparation of the Consolidated Financial Statements.  These factors include among other things, whether the policy requires management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions.  The accounting policies which we believe to be most critical in preparing our Consolidated Financial Statements are presented in the section titled “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  There have been no significant changes in the Company’s application of critical accounting policies since December 31, 2021.

Executive Summary

The following is a summary of the Company’s financial highlights and significant events during the second quarter and first six months of 2022:

● Net income totaled $10.2 million, or $0.61 per diluted common share, during the second quarter of 2022 compared to $8.8 million, or $0.58 per diluted common share, for the same period in 2021.  

● Net income totaled $18.5 million for six months ended 2022 and 2021, respectively.  Diluted earnings per share for the six months of 2022 was $1.10 and $1.23 in the same period of 2021.

● Annualized return on average assets for the three months ended June 30, 2022, and 2021 was 0.87% and 0.98%, respectively.

● Annualized return on average assets for the six months ended June 30, 2022, and 2021 was 0.80% and 1.08%, respectively.

● Net organic loan and lease, which excludes loans and leases purchased through acquisitions, is strong year-to-date for 2022, with net loans and leases increasing $298.1 million from December 31, 2021.

46

Selected Financial Information

The following is a summary of certain financial information for the three and six month periods ended June 30, 2022 and 2021 and as of June 30, 2022 and December 31, 2021 (dollars in thousands, except per share data):

	Three Months Ended									Six Months Ended
	June 30,									June 30,
	2022			2021				Change		2022			2021				Change
Income Statement:
Interest income	$	36,309		$	29,852		$	6,457		$	69,224		$	59,144		$	10,080
Interest expense		3,247			2,955			292			6,044			5,987			57
Net interest income		33,062			26,897			6,165			63,180			53,157			10,023
Provision for loan and lease losses		1,250			(5)			1,255			2,256			62			2,194
Net interest income after provision for loan and lease losses		31,812			26,902			4,910			60,924			53,095			7,829
Noninterest income		7,229			5,143			2,086			14,340			10,835			3,505
Noninterest expense		25,926			20,797			5,129			51,643			40,262			11,381
Income before income taxes		13,115			11,248			1,867			23,621			23,668			(47)
Income tax expense		2,900			2,470			430			5,146			5,134			12
Net income	$	10,215		$	8,778		$	1,437		$	18,475		$	18,534		$	(59)
Per Share Data:
Basic income per common share	$	0.61		$	0.59		$	0.03		$	1.11		$	1.24		$	(0.13)
Diluted income per common share	$	0.61		$	0.58		$	0.03		$	1.10		$	1.23		$	(0.13)
Performance Ratios:
Return on average assets		0.87	%		0.98	%		(0.11)	%		0.80	%		1.08	%		(0.28)	%
Return on average shareholders' equity		9.76	%		9.53	%		0.23	%		8.79	%		10.24	%		(1.44)	%

	June 30,		December 31,
	2022		2021			Change
Balance Sheet:
Loans and leases, net	$	2,972,136	$	2,674,045	$	298,091
Deposits		4,281,632		4,021,938		259,694

Analysis of Results of Operations

Second quarter of 2022 compared to 2021

Net income was $10.2 million, or $0.61 per diluted common share, for the second quarter of 2022, compared to $8.8 million, or $0.58 per diluted common share, for the second quarter of 2021.  For the three months ended June 30, 2022, when compared to the comparable period in 2021, the increase in net income of $1.4 million was largely due to an increase in net interest income after provision for loan and lease losses of $4.9 million and noninterest income of $2.1 million, offset by increases in noninterest expense of $5.1 million and income tax expense of $430 thousand.  The tax equivalent net interest margin was 3.08% for the second quarter of 2022, compared to 3.29% for the second quarter of 2021. Noninterest income to average assets was 0.62% for the second quarter of 2022, increasing from 0.58% for the second quarter of 2021. Noninterest expense to average assets decreased to 2.21% in the second quarter of 2022, from 2.33% in the second quarter of 2021.

First six months of 2022 compared to 2021

Net income totaled $18.5 million for both the six months ended 2022 and 2021.  Diluted earnings per share for the first six months of 2022 was $1.10 and $1.23 in the same period of 2021.  Even though net income was the same for each six month period, components of net income had changes.  The changes are primarily from the increase of $7.8 million in net interest income after provision for loan and lease losses and $3.5 million in noninterest income, offset by increases of $11.4 million in noninterest expense. The tax equivalent net interest margin was 3.00% for the first six months of 2022 compared to 3.38% for the first six months of 2021. Noninterest income to average assets was 0.62% for the first six

47

months of 2022, decreasing from 0.63% for the first six months of 2021. Noninterest expense to average assets decreased to 2.24% in the first six months of 2022, from 2.34% in the first six months of 2021.

Net Interest Income and Yield Analysis

Second quarter of 2022 compared to 2021

Net interest income, taxable equivalent, increased to $33.2 million for the second quarter of 2022, up from $27.0 million for the second quarter of 2021. Net interest income was positively impacted, compared to the prior year, primarily by the increase in balances of loans and leases, securities and federal funds sold and other earning assets.  Average interest-earning assets increased from $3.30 billion for the second quarter of 2021, to $4.32 billion for the second quarter of 2022, primarily because of the Company’s continued organic loan and lease growth, the acquisition of Fountain, which was completed on May 3, 2021, the acquisition of SCB, which was completed September 1, 2021, and the increase in our securities and overall liquidity position. Over this period, average loan and lease balances increased by $361.3 million, average securities increased $564.9 million, average federal funds sold and other interest earning assets increased by $97.6 million, average interest-bearing deposits increased by $751.8 million, average noninterest-bearing deposits increased $344.2 million and average borrowings decreased $50.0 million. The tax equivalent net interest margin decreased to 3.08% for the second quarter of 2022, compared to 3.29% for the second quarter of 2021. The yield on earning assets decreased from 3.65% for the second quarter of 2021, to 3.39% for the second quarter of 2022, primarily due to a reduction in PPP fees, loan discount accretion and lower yielding excess liquidity. The cost of average interest-bearing deposits decreased from 0.39% for the second quarter of 2021, to 0.33% for the second quarter of 2022, primarily due to maturing and repricing of time deposits at lower rates.

The following tables summarizes the major components of net interest income and the related yields and costs for the periods presented (dollars in thousands):

	Three Months Ended June 30,
	2022						2021
	Average				Yield/		Average				Yield/
	Balance		Interest		Rate		Balance		Interest		Rate
Assets:
Loans and leases, including fees1	$	2,869,687	$	31,492	4.40	%	$	2,508,388	$	28,256	4.52	%
Loans held for sale		3,061		38	4.94	%		5,315		67	5.03	%
Taxable securities		717,507		2,908	1.63	%		164,935		916	2.23	%
Tax-exempt securities2		101,585		609	2.40	%		89,296		453	2.04	%
Federal funds sold and other earning assets		628,677		1,430	0.91	%		531,125		309	0.23	%
Total interest-earning assets		4,320,517		36,477	3.39	%		3,299,059		30,001	3.65	%
Noninterest-earning assets		374,776						286,211
Total assets	$	4,695,293					$	3,585,270
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits	$	968,806		734	0.30	%	$	688,756		304	0.18	%
Money market and savings deposits		1,559,963		1,126	0.29	%		1,117,290		905	0.32	%
Time deposits		531,783		644	0.49	%		502,755		1,039	0.83	%
Total interest-bearing deposits		3,060,552		2,504	0.33	%		2,308,801		2,248	0.39	%
Borrowings		31,510		117	1.49	%		81,525		123	0.61	%
Subordinated debt		41,959		626	5.98	%		39,375		584	5.95	%
Total interest-bearing liabilities		3,134,021		3,247	0.42	%		2,429,701		2,955	0.49	%
Noninterest-bearing deposits		1,112,643						768,399
Other liabilities		28,903						17,845
Total liabilities		4,275,567						3,215,945
Shareholders' equity		419,726						369,325
Total liabilities and shareholders’ equity	$	4,695,293					$	3,585,270
Net interest income, taxable equivalent			$	33,230					$	27,046
Interest rate spread					2.97	%					3.16	%
Tax equivalent net interest margin					3.08	%					3.29	%
Percentage of average interest-earning assets to average interest-bearing liabilities					137.86	%					135.78	%
Percentage of average equity to average assets					8.94	%					10.30	%

48

¹Loans and leases include PPP loans with an average balance of $34.3 million and $266.1 million for the three months ended June 30, 2022, and 2021, respectively.  Loan and lease fees included in loan and lease income was $1.4 million and $2.4 million for the three months ended June 30, 2022, and 2021, respectively. Loan and lease fee income for the three months ended June 30, 2022, and 2021, includes $710 thousand and $2.1 million accretion of loan fees on PPP loans, respectively.    

²Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0%. The taxable-equivalent adjustment was $168 thousand for the three months ended June 30, 2022, and $149 thousand for the three months ended June 30, 2021.

First six months of 2022 compared to 2021

Net interest income, taxable equivalent, increased to $63.5 million for the first six months of 2022, up from $53.5 million for the first six months of 2021. Net interest income was positively impacted, compared to the prior year, primarily by the increase in balances of loans and leases, securities and federal funds sold and other earning assets. Average interest-earning assets increased from $3.19 billion for the first six months of 2021, to $4.27 billion for the first six months of 2022, primarily because of the Company’s continued organic loan and lease growth, the acquisition of Fountain, which was completed on May 3, 2021, the acquisition of SCB, which was completed September 1, 2021, and the increase in our securities and overall liquidity position. Over this period, average loan and lease balances increased by $328.7 million, average securities increased $528.2 million, average federal funds sold and other interest earning assets increased by $227.4 million, average interest-bearing deposits increased by $803.1 million, average noninterest-bearing deposits increased $335.8 million and average borrowings decreased $31.1 million. The tax equivalent net interest margin decreased to 3.00% for the first six months of 2022, compared to 3.38% for the first six months of 2021. The yield on earning assets decreased from 3.76% for the first six months of 2021, to 3.28% for the first six months of 2022, primarily due to a reduction in PPP fees, loan discount accretion. The cost of average interest-bearing deposits decreased from 0.41% for the first six months of 2021 to 0.30% for the first six months of 2022, primarily due to maturing and repricing of time deposits at lower rates.

49

	Six Months Ended June 30,
	2022						2021
	Average				Yield/		Average				Yield/
	Balance		Interest		Cost		Balance		Interest		Cost
Assets:
Loans and leases, including fees1	$	2,797,348	$	61,061	4.40	%	$	2,468,665	$	56,200	4.59	%
Loans held for sale		3,473		111	6.43	%		6,607		141	4.31	%
Taxable Securities		665,532		5,327	1.61	%		150,792		1,640	2.19	%
Tax-exempt securities2		103,540		1,142	2.22	%		90,068		862	1.93	%
Federal funds and other earning assets		701,850		1,916	0.55	%		474,449		600	0.26	%
Total interest-earning assets		4,271,743		69,557	3.28	%		3,190,581		59,443	3.76	%
Noninterest-earning assets		378,271						280,772
Total assets	$	4,650,014					$	3,471,353
Liabilities and Stockholders’ Equity:
Interest-bearing demand deposits	$	945,450		1,181	0.25	%	$	665,116		560	0.17	%
Money market and savings deposits		1,541,678		1,985	0.26	%		1,050,961		1,726	0.33	%
Time deposits		546,413		1,352	0.50	%		514,344		2,293	0.90	%
Total interest-bearing deposits		3,033,541		4,518	0.30	%		2,230,421		4,579	0.41	%
Borrowings3		50,533		274	1.09	%		81,680		241	0.59	%
Subordinated debt		41,949		1,252	6.02	%		39,364		1,167	5.98	%
Total interest-bearing liabilities		3,126,023		6,044	0.39	%		2,351,465		5,987	0.51	%
Noninterest-bearing deposits		1,070,703						734,867
Other liabilities		29,475						19,876
Total liabilities		4,226,201						3,106,208
Stockholders’ equity		423,813						365,145
Total liabilities and stockholders’ equity	$	4,650,014					$	3,471,353
Net interest income, taxable equivalent			$	63,513					$	53,456
Interest rate spread					2.89	%					3.25	%
Tax equivalent net interest margin					3.00	%					3.38	%
Percentage of average interest-earning assets to average interest-bearing liabilities					136.65	%					135.68	%
Percentage of average equity to average assets					9.11	%					10.52	%

¹Loans and leases include PPP loans with an average balance of $44.1 million and $289.2 million for the six months ended June 30, 2022 and 2021, respectively.  Loan and lease fees included in loan and lease income was $2.9 million and $5.3 million for the six months ended June 30, 2022 and 2021, respectively. Loan lease fee income for the six months ended June 30, 2022, and 2021, includes $1.8 million and $4.5 million accretion of loan fees on PPP loans, respectively.    

²Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0%. The taxable-equivalent adjustment was $333 thousand for the six months ended June 30, 2022, and $299 thousand for the six months ended June 30, 2021.

Noninterest Income

The following table summarizes noninterest income by category (in thousands):

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2022		2021			Change	2022		2021			Change
Service charges on deposit accounts	$	1,446	$	1,048	$	398	$	2,765	$	2,057	$	708
Mortgage banking		471		1,105		(634)		1,305		2,244		(939)
Investment services		1,065		567		498		2,135		1,098		1,037
Insurance commissions		598		557		41		1,499		2,023		(524)
Interchange and debit card transaction fees, net		1,467		922		545		2,751		1,761		990
Other		2,182		944		1,238		3,885		1,652		2,233
Total noninterest income	$	7,229	$	5,143	$	2,086	$	14,340	$	10,835	$	3,505

50

Second quarter of 2022 compared to 2021

Noninterest income increased by $2.1 million, or 40.6%, during the second quarter of 2022 compared to the same period in 2021. This quarterly change in total noninterest income primarily resulted from the following:

● Increase in service charges on deposit accounts, related to the SCB acquisition, deposit growth and transaction volume;

● Decrease in mortgage banking, related to lower volume of secondary market activity;

● Increase in investment services, related to the addition of a new wealth management team hired during the fourth quarter of 2021;

● Increase in interchange and debit card transaction fees, related to increased volume, deposit growth and the SCB acquisition: and

● Increase in other, primarily from new fee income from the acquisition of Fountain and SWAP fee income from the newly created capital markets program in the second quarter of 2021.

First six months of 2022 compared to 2021

Noninterest income increased by $3.5 million, or 32.3%, during the first six months of 2022 compared to the same period in 2021. This change in total noninterest income primarily resulted from the following:

● Increase in service charges on deposit accounts, related to the SCB acquisition, deposit growth and transaction volume;

● Decrease in mortgage banking, related to lower volume of secondary market activity;

● Increase in investment services, related to the addition of a new wealth management team hired during the fourth quarter of 2021;

● Decrease in insurance commissions, primarily from commissions on placement of life insurance policies during the first quarter of 2021;

● Increase in interchange and debit card transaction fees, related to increased volume, deposit growth and the SCB acquisition: and

● Increase in other, primarily from SWAP fee income from the newly created capital markets program in the second quarter of 2021 and new fee income from the acquisition of Fountain.

Noninterest Expense

The following table summarizes noninterest expense by category (in thousands):

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2022		2021			Change	2022		2021			Change
Salaries and employee benefits	$	15,673	$	12,203	$	3,470	$	30,719	$	23,072	$	7,647
Occupancy and equipment		2,793		2,294		499		5,852		4,635		1,217
FDIC insurance		676		371		305		1,317		741		576
Other real estate and loan related expense		636		506		130		1,365		1,108		257
Advertising and marketing		327		230		97		697		419		278
Data processing and technology		1,728		1,509		219		3,314		2,889		425
Professional services		745		849		(104)		1,987		1,490		497
Amortization of intangibles		633		441		192		1,270		886		384
Merger related and restructuring expenses		81		372		(291)		520		475		45
Other		2,634		2,022		612		4,602		4,547		55
Total noninterest expense	$	25,926	$	20,797	$	5,129	$	51,643	$	40,262	$	11,381

51

Second quarter of 2022 compared to 2021

Noninterest expense increased by $5.1 million, or 24.7%, in the second quarter of 2022 as compared to the same period in 2021. The quarterly increase in total noninterest expense primarily resulted from the following:

● Increase in salary and employee benefits, related to the Fountain acquisition completed May 3, 2021, and overall franchise growth from talent hired in Auburn, Dothan, Montgomery and Birmingham, Alabama and Tallahassee, Florida in 2021;

● Increase in occupancy and equipment, due to ongoing infrastructure and facilities added to accommodate growth in operations;

● Increase in FDIC insurance, related to asset growth stemming from our acquisition of SCB, deposit growth and production of originated loan and leases;

● Increase in data processing and technology, due to continued infrastructure efforts to accommodate growth; and

● Increase in other, primarily related training and education initiatives, swap fees related to newly created capital market program and overall growth of franchise.

First six months of 2022 compared to 2021

Noninterest expense increased by $11.4 million, or 28.3%, in the first six months of 2022 as compared to the same period in 2021. The change in total noninterest expense primarily resulted from the following:

● Increase in salary and employee benefits, related to the Fountain acquisition completed May 3, 2021, and overall franchise growth from talent hired in Auburn, Dothan, Montgomery and Birmingham, Alabama and Tallahassee, Florida in 2021;

● Increase in occupancy and equipment, due to ongoing infrastructure and facilities added to accommodate growth in operations;

● Increase in FDIC insurance, related to asset growth stemming from our acquisition of SCB, deposit growth and production of originated loan and leases; and

● Increase in data processing and technology, primarily from continued infrastructure build.

Taxes

Second quarter of 2022 compared to 2021

In the second quarter of 2022 income tax expense totaled $2.9 million compared to $2.5 million in the second quarter of 2021. The effective tax rate was approximately 22.1% in the second quarter of 2022 compared to 22.0% second quarter of 2021.

First six months of 2022 compared to 2021

In the first six months of 2022 and 2021, income tax expense totaled $5.1 million for each period. The effective tax rate was approximately 21.8% for first six months of 2022 compared to 21.7% for the first six months of 2021.

Loan and Lease Portfolio

The Company had total net loans and leases outstanding, including organic and acquired loans and leases, of approximately $2.97 billion at June 30, 2022 compared to $2.67 billion at December 31, 2021. Loans secured by real estate, consisting of commercial and residential property, are the principal component of our loan and lease portfolio.

Organic Loans and Leases

Our organic net loans and leases, which excludes loans and leases purchased through acquisitions, increased by $380.7 million, or 17.1%, from December 31, 2021, to $2.62 billion at June 30, 2022.

52

Acquired Loans and Leases

Net purchased non-credit impaired loans and leases of $332.3 million at June 30, 2022 decreased by $76.3 million from December 31, 2021.  Since December 31, 2021, our net purchased credit impaired (“PCI”) loans and leases, decreased by $6.3 million to $34.9 million at June 30, 2022. The decrease in purchased non-credit impaired loans and leases and PCI loans and leases is related to maturities, paydowns and payoffs.

The following tables summarize the composition of our loan and lease portfolio for the periods presented (dollars in thousands):

	June 30, 2022
			Purchased		Purchased				% of
			Non-Credit		Credit		Total		Gross
	Organic		Impaired		Impaired		Amount		Total
Commercial real estate-mortgage	$	1,336,261	$	179,638	$	18,689	$	1,534,588	51.3	%
Consumer real estate-mortgage		427,421		96,765		9,396		533,582	17.8	%
Construction and land development		351,314		10,614		2,440		364,368	12.2	%
Commercial and industrial		456,874		24,196		2,518		483,588	16.2	%
Leases		38,737		22,552		1,975		63,264	2.1	%
Consumer and other		13,951		719		14		14,684	0.5	%
Total gross loans and leases receivable, net of deferred fees		2,624,558		334,484		35,032		2,994,074	100.0	%
Allowance for loan and leases losses		(19,569)	$	(2,191)		(178)		(21,938)
Total loans and leases, net	$	2,604,989	$	332,293	$	34,854	$	2,972,136

	December 31, 2021
			Purchased		Purchased				% of
			Non-Credit		Credit		Total		Gross
	Organic		Impaired		Impaired		Amount		Total
Commercial real estate-mortgage	$	1,157,702	$	205,579	$	20,875	$	1,384,156	51.4	%
Consumer real estate-mortgage		346,322		119,117		11,833		477,272	17.7	%
Construction and land development		258,196		17,308		2,882		278,386	10.3	%
Commercial and industrial		449,909		35,599		2,516		488,024	18.1	%
Leases		18,067		32,471		3,170		53,708	2.0	%
Consumer and other		10,536		1,244		71		11,851	0.4	%
Total gross loans and leases receivable, net of deferred fees		2,240,732		411,318		41,347		2,693,397	100.0	%
Allowance for loan and lease losses		(16,441)		(2,732)		(179)		(19,352)
Total loans and leases, net	$	2,224,291	$	408,586	$	41,168	$	2,674,045

Loan and Lease Portfolio Maturities

The following table sets forth the maturity distribution of our loans and leases at June 30, 2022, including the interest rate sensitivity for loans and leases maturing after one year (in thousands):

											Rate Structure for Loans and Leases
											Maturing Over One Year
	One Year		One through			Five through	Over Fifteen				Fixed		Floating
	or Less		Five Years			Fifteen Years	Years		Total		Rate		Rate
Commercial real estate-mortgage	$	119,318	$	673,105	$	723,334	$	18,831	$	1,534,588	$	920,940	$	494,330
Consumer real estate-mortgage		38,939		198,261		198,730		97,652		533,582		245,141		249,502
Construction and land development		107,911		164,742		70,172		21,543		364,368		147,308		109,149
Commercial and industrial		99,655		269,725		106,578		7,630		483,588		292,457		91,476
Leases		2,022		61,242		—		—		63,264		61,242		—
Consumer and other		7,600		6,568		465		51		14,684		6,765		319
Total loans and leases	$	375,445	$	1,373,643	$	1,099,279	$	145,707	$	2,994,074	$	1,673,853	$	944,776

Nonaccrual, Past Due, and Restructured Loans and Leases

Nonperforming loans and leases as a percentage of total gross loans and leases, net of deferred fees, was 0.11% as of June 30, 2022, and 0.12% December 31, 2021, respectively. Total nonperforming assets as a percentage of total assets was

53

0.11% as of June 30, 2022, and December 31, 2021, respectively. Acquired PCI loans and leases that are included in loan pools are reclassified at acquisition to accrual status and thus are not included as nonperforming assets.

The following table is a summary of our loans and leases that were past due at least 30 days but less than 89 days and 90 days or more past due for the periods presented (dollars in thousands):

			Accruing Loans				Accruing Loans
			30-89 Days				90 Days or More				Total Accruing
			Past Due				Past Due				Past Due Loans
					Percentage of				Percentage of				Percentage of
		Total			Loans in				Loans in				Loans in
		Loans		Amount	Category			Amount	Category			Amount	Category
June 30, 2022
Commercial real estate	$	1,534,588	$	41	0.00	%	$	-	-	%	$	41	0.00	%
Consumer real estate		533,582		858	0.16			-	-			858	0.16
Construction and land development		364,368		43	0.01			-	-			43	0.01
Commercial and industrial		483,588		347	0.07			-	-			347	0.07
Leases		63,264		154	0.24			-	-			154	0.24
Consumer and other		14,684		157	1.07			-	-			157	1.07
Total	$	2,994,074	$	1,600	0.05		$	-	-		$	1,600	0.05
December 31, 2021
Commercial real estate	$	1,384,156	$	172	0.01	%	$	-	-	%	$	172	0.01	%
Consumer real estate		477,272		894	0.19			-	-			894	0.19
Construction and land development		278,386		91	0.03			-	-			91	0.03
Commercial and industrial		488,024		1,310	0.27			45	0.01			1,355	0.28
Leases		53,708		361	0.67			-	-			361	0.67
Consumer and other		11,851		103	0.87			19	0.16			122	1.03
Total	$	2,693,397	$	2,931	0.11		$	64	-		$	2,995	0.11

The following table is a summary of our nonaccrual loans and leases for the periods presented (dollars in thousands):

	June 30, 2022						December 31, 2021
			Nonaccrual Loans						Nonaccrual Loans
					Percentage of						Percentage of
		Total			Loans in			Total			Loans in
		Loans		Amount	Category			Loans		Amount	Category
Commercial real estate	$	1,534,588	$	303	0.02	%	$	1,384,156	$	858	0.06	%
Consumer real estate		533,582		2,171	0.41			477,272		2,139	0.45
Construction and land development		364,368		858	0.24			278,386		-	-
Commercial and industrial		483,588		43	0.01			488,024		116	0.02
Leases		63,264		29	0.05			53,708		-	-
Consumer and other		14,684		9	0.06			11,851		11	0.09
Total	$	2,994,074	$	3,413	0.11		$	2,693,397	$	3,124	0.12
Allowance for loans and leases to nonaccrual loans				642.78%						619.46%

Allocation of the Allowance for Loan and Lease Losses

We maintain the allowance at a level that we deem appropriate to adequately cover the probable losses inherent in the loan and lease portfolio. Our provision for loan and lease losses for the six months ended June 30, 2022, is $2.3 million compared to $62 thousand in the same period of 2021, an increase of $2.2 million.  As of June 30, 2022, and December 31, 2021, our allowance for loan and lease losses was $21.9 million and $19.4 million, respectively, which we deemed to be adequate at each of the respective dates.  Our allowance for loan and lease loss as a percentage of total loans and leases was 0.73% at June 30, 2022 and 0.72% at December 31, 2021, respectively.

Our purchased loans and leases were recorded at fair value upon acquisition. The fair value adjustments on the performing purchased loans and leases will be accreted into income over the life of the loans and leases. A provision for loan and lease losses is recorded for any deterioration in these loans and leases subsequent to the acquisition. As of June 30, 2022, the outstanding principal balance on PCI loan and leases was $49.5 million and the carrying value was $35.0 million, for a net

54

difference of $14.5 million in discounts. At June 30, 2022, there was an allowance on PCI loans and leases of $178 thousand.

The following table sets forth, based on management's best estimate, the allocation of the allowance for credit losses on loans and leases to categories of loans and leases and loan and lease balances by category and the percentage of loans and leases in each category to total loans and leases and allowance for credit losses as a percentage of total loans and leases within each loan and lease category for each period presented (dollars in thousands):

	Amount of		Percentage of Loans in Each			Total		Ratio of Allowance Allocated to
	Allowance Allocated		Category to Total Loans			Loans		Loans in Each Category
June 30, 2022
Commercial real estate	$	10,600		51.3	%	$	1,534,588		0.69	%
Consumer real estate		3,835		17.8			533,582		0.72
Construction and land development		2,904		12.2			364,368		0.80
Commercial and industrial		3,659		16.2			483,588		0.76
Leases		807		2.1			63,264		1.28
Consumer and other		133		0.5			14,684		0.91
Total	$	21,938		100.0	%	$	2,994,074		0.73
December 31, 2021
Commercial real estate	$	9,781		51.4	%	$	1,384,156		0.71	%
Consumer real estate		3,454		17.7			477,272		0.72
Construction and land development		1,882		10.3			278,386		0.68
Commercial and industrial		3,781		18.1			488,024		0.77
Leases		330		2.0			53,708		0.61
Consumer and other		124		0.4			11,851		1.05
Total	$	19,352		100.0	%	$	2,693,397		0.72

The allocation by category is determined based on the loans and leases individually assigned risk rating, if applicable, and environmental factors applicable to each category of loan and lease. For impaired loans and leases, those loans and leases are reviewed for a specific allowance allocation. Specific valuation allowances related to impaired, non PCI loans and leases were approximately $395 thousand at June 30, 2022, compared to $561 thousand at December 31, 2021.

55

Analysis of the Allowance for Loan and Lease Losses

The following is a summary of changes in the allowance for loan and lease losses for the periods presented including the ratio of the allowance for loan and lease losses to total loans and leases as of the end of each period (dollars in thousands):

	Provision for		Net (charge-offs)		Average		Ratio of Net (charge-offs)
	Credit Losses		Recoveries		Loans		Recoveries to Average Loans
Three Months Ended June 30, 2022
Commercial real estate	$	193	$	2	$	1,489,463		-	%
Consumer real estate		(100)		547		503,083		0.11
Construction and land development		784		-		335,956		-
Commercial and industrial		32		126		467,425		0.03
Leases		276		(17)		60,933		(0.03)
Consumer and other		65		(48)		12,827		(0.37)
Total	$	1,250	$	610	$	2,869,687		0.02
Three Months Ended June 30, 2021
Commercial real estate	$	743		3	$	1,130,385		-	%
Consumer real estate		69		(55)		443,991		(0.01)
Construction and land development		93		-		296,969		-
Commercial and industrial		(908)		3		598,377		-
Leases		-		-		26,847		-
Consumer and other		(2)		(6)		11,819		(0.05)
Total	$	(5)	$	(55)	$	2,508,388		-
Six Months Ended June 30, 2022
Commercial real estate	$	816	$	3	$	1,451,916		-	%
Consumer real estate		(140)		521		479,754		0.11
Construction and land development		1,022		-		327,488		-
Commercial and industrial		(77)		(45)		466,289		(0.01)
Leases		422		55		59,397		0.09
Consumer and other		213		(204)		12,504		(1.63)
Total	$	2,256	$	330	$	2,797,348		0.01
Six Months Ended June 30, 2021
Commercial real estate	$	797		6	$	1,112,484		-	%
Consumer real estate		(109)		(39)		436,960		(0.01)
Construction and land development		(15)		-		292,266		-
Commercial and industrial		(671)		6		588,901		0.00
Leases		-		-		26,422		-
Consumer and other		60		(71)		11,632		(0.61)
Total	$	62	$	(98)	$	2,468,665		-

We assess the adequacy of the allowance at the end of each calendar quarter. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon our evaluation of the loan and lease portfolio, past loan and lease loss experience, known and inherent risks in the portfolio, the views of the Bank’s regulators, adverse situations that may affect borrowers’ ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan and lease portfolio, economic conditions, industry and peer bank loan and lease quality indications and other pertinent factors. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans and leases that may be susceptible to significant change.

Securities Portfolio

Our available-for-sale investment portfolio is carried at fair market value and our held-to-maturity investment portfolio is carried at amortized cost, and consists primarily of Federal agency bonds, mortgage-backed securities, state and municipal securities and other debt securities. Our investment portfolio increased from $559.4 million at December 31, 2021, to $813.2 million at June 30, 2022, primarily as a result of strategically deploying a portion of the Bank’s cash position.  New

56

purchases were focused on U.S. Treasuries to provide cash flow and liquidity. Our investment to asset ratio has increased from 12.1% at December 31, 2021, to 17.0% at June 30, 2022. Over the past six months the bank has increased its securities portfolio to strategically invest in higher yielding assets compared to the bank’s yield on cash.

The following table presents the contractual maturity of the Company’s securities by contractual maturity date and average yields based on amortized cost (for all obligations on a fully taxable basis) at June 30, 2022 (dollars in thousands). The composition and maturity/repricing distribution of the securities portfolio is subject to change depending on rate sensitivity, capital and liquidity needs.

	1 or Less				1 to 5				5 to 10				Over 10				Total
			Weighted				Weighted				Weighted				Weighted				Weighted
			Average				Average				Average				Average				Average
Available-for-sale:		Amount	Yield (1)			Amount	Yield (1)			Amount	Yield (1)			Amount	Yield (1)			Amount	Yield (1)
U.S. Treasury	$	—	-	%	$	173,637	1.26	%	$	64,909	1.30	%	$	—	-	%	$	238,546	1.27	%
U.S. Government agencies		—	-			—	-			428	2.24			—	-			428	2.24
State and political subdivisions		346	1.39			3,349	1.99			6,475	2.50			43,405	4.05			53,575	3.71
Other debt securities		—	-			989	3.13			27,485	4.48			500	4.50			28,974	4.43
Mortgage-backed securities		282	1.32			5,353	1.58			77,095	1.39			152,330	1.86			235,060	1.70
Total securities	$	628	1.36		$	183,328	1.29		$	176,392	1.88		$	196,235	2.35		$	556,583	1.85
Held-to-maturity:
U.S. Treasury	$	—	-	%	$	150,413	1.47	%	$	—	-	%	$	—	-	%	$	150,413	1.47	%
U.S. Government agencies		—	-			—	-			25,971	1.90			25,164	1.82			51,135	1.86
State and political subdivisions		—	-			—	-			4,311	2.20			49,855	2.13			54,166	2.14
Other debt securities		—	-			—	-			—	-			—	-			—	-
Mortgage-backed securities		—	-			—	-			4,892	2.14			27,757	2.13			32,649	2.13
Total securities	$	—	-		$	150,413	1.47		$	35,174	1.97		$	102,776	2.05		$	288,363	1.74

⁽¹⁾Based on amortized cost, taxable equivalent basis

Deposits

Deposits are the primary source of funds for the Company’s lending and investing activities. The Company provides a range of deposit services to businesses and individuals, including noninterest-bearing checking accounts, interest-bearing checking accounts, savings accounts, money market accounts, IRAs and CDs. These accounts generally earn interest at rates the Company establishes based on market factors and the anticipated amount and timing of funding needs. The establishment or continuity of a core deposit relationship can be a factor in loan pricing decisions. While the Company’s primary focus is on establishing customer relationships to attract core deposits, at times, the Company uses brokered deposits and other wholesale deposits to supplement its funding sources. As of June 30, 2022, brokered deposits represented approximately 0.98% of total deposits.

The following tables summarize the average balances outstanding and average interest rates for each major category of deposits for the three and six month periods ending June 30, 2022 and 2021, respectively (dollars in thousands):

	Three Months Ended						Three Months Ended
	June 30, 2022						June 30, 2021
	Average		% of		Average		Average		% of		Average
	Balance		Total		Rate		Balance		Total		Rate
Noninterest-bearing demand	$	1,112,643	26.7	%	—	%	$	768,399	25.0	%	—	%
Interest-bearing demand		968,806	23.2	%	0.30	%		688,756	22.4	%	0.18	%
Money market and savings		1,559,963	37.4	%	0.29	%		1,117,290	36.3	%	0.32	%
Time deposits		531,783	12.7	%	0.49	%		502,755	16.3	%	0.83	%
Total average deposits	$	4,173,195	100.0	%	0.24	%	$	3,077,200	100.0	%	0.29	%

57

	Six Months Ended						Six Months Ended
	June 30, 2022						June 30, 2021
	Average		% of		Average		Average		% of		Average
	Balance		Total		Rate		Balance		Total		Rate
Noninterest-bearing demand	$	1,070,703	26.1	%	—	%	$	734,867	24.8	%	—	%
Interest-bearing demand		945,450	23.0	%	0.25	%		665,116	22.4	%	0.17	%
Money market and savings		1,541,678	37.6	%	0.26	%		1,050,961	35.4	%	0.33	%
Time deposits		546,413	13.3	%	0.50	%		514,344	17.3	%	0.90	%
Total average deposits	$	4,104,244	100.0	%	0.22	%	$	2,965,288	100.0	%	0.31	%

The Company believes its deposit product offerings are properly structured to attract and retain core low-cost deposit relationships. The average cost of interest-bearing deposits for the three months ended June 30, 2022, and 2021, was 0.33% and 0.39%, respectively. The decrease cost was primarily due to maturing and repricing of time deposits, which decreased by 34 basis points.  The average cost of interest-bearing deposits for the six months ended June 30, 2022, and 2021, was 0.30% and 0.41%, respectively. The decrease in cost was primarily due to maturing and repricing of time deposits, which decreased by 40 basis points.  

Total deposits as of June 30, 2022, were $4.28 billion, which was an increase of $259.7 million from December 31, 2021. This increase was primarily from organic deposit growth. As of June 30, 2022, the Company had outstanding time deposits under $250,000 with balances of $366.1 million and time deposits over $250,000 with balances of $145.1 million.

The following table summarizes the maturities of time deposits $250,000 or more (in thousands).

	June 30,
	2022
Three months or less	$	48,288
Three to six months		38,218
Six to twelve months		33,986
More than twelve months		24,596
Total	$	145,088

Borrowings

The Company uses short-term borrowings and long-term debt to provide both funding and, to a lesser extent, regulatory capital using debt at the Company level which can be downstreamed as Tier 1 capital to the Bank. Borrowings totaled $12.5 million at June 30, 2022, and consisted of short-term borrowings of $7.5 million with ServisFirst Bank and $5.0 million of securities sold under repurchase agreements. Long-term debt totaled $42.0 million at June 30, 2022, and $41.9 million at December 31, 2021, and consisted entirely of subordinated debt.  For more information regarding our borrowings, see "Part I - Item 1. Consolidated Financial Statements - Note 7 – Borrowings, Line of Credit and Subordinated Debt."

Capital Resources

The Company uses leverage analysis to examine the potential of the institution to increase assets and liabilities using the current capital base. The key measurements included in this analysis are the Bank’s Common Equity Tier 1 capital, Tier 1 capital, leverage and total capital ratios. At June 30, 2022 and December 31, 2021, our capital ratios, including our Bank’s capital ratios, exceeded regulatory minimum capital requirements. From time to time we may be required to support the capital needs of our bank subsidiary. We believe we have various capital raising techniques available to us to provide for the capital needs of our bank, if necessary. For more information regarding our capital, leverage and total capital ratios, see “Part I - Item 1. Consolidated Financial Statements - Note 13 - Regulatory Matters.”

58

Liquidity and Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing and depository needs of its customers. At June 30, 2022, we had $747.3 million of pre-approved but unused lines of credit and $17.5 million of standby letters of credit. These commitments generally have fixed expiration dates and many will expire without being drawn upon. The total commitment level does not necessarily represent future cash requirements. If needed to fund these outstanding commitments, the Bank has the ability to liquidate Federal funds sold or securities available-for-sale, or on a short-term basis to borrow and purchase Federal funds from other financial institutions.  For more information regarding our off-balance sheet arrangements, see “Part I - Item 1. Consolidated Financial Statements - Note 9 – Commitments and Contingent Liabilities.”

Market Risk and Liquidity Risk Management

The Bank’s Asset Liability Management Committee (“ALCO”), oversees market risk management and establishes risk measures, limits on policy guidelines for managing the amount of interest rate risk and its effect on net interest income and capital. A variety of measures are used to provide for a comprehensive overview of the Company’s magnitude of interest rate risk, the distribution of risk, the level of risk over time and the exposure to changes in certain interest rate relationships.  We utilize an independent third party earnings simulation model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next 12-24 months. The model measures the impact on net interest income relative to a flat-rate case scenario of hypothetical fluctuations in interest rates over the next 12-24 months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the repricing and maturity characteristics of the existing and projected balance sheet. The impact of interest rate, caps and floors, is also included in the model. Other interest rate-related risks such as prepayment, basis and option risk are also considered. In addition, third parties will join the meetings of ALCO to provide feedback regarding future balance sheet structure, earnings and liquidity strategies.  ALCO continuously monitors and manages the balance between interest rate-sensitive assets and liabilities. The objective is to manage the impact of fluctuating market rates on net interest income within acceptable levels. In order to meet this objective, management may lengthen or shorten the duration of assets or liabilities.

Interest Rate Sensitivity

Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. In the normal course of business, we are exposed to market risk arising from fluctuations in interest rates. ALCO measures and evaluates the interest rate risk so that we can meet customer demands for various types of loans and leases and deposits. ALCO determines the most appropriate amounts of on-balance sheet and off-balance sheet items. The primary measurements we use to help us manage interest rate sensitivity are an earnings simulation model and an economic value of equity model. These measurements are used in conjunction with competitive pricing analysis and are further described below.

Earnings Simulation Model We believe interest rate risk is effectively measured by our earnings simulation modeling. Earning assets, interest-bearing liabilities and off-balance sheet financial instruments are combined with simulated forecasts of interest rates for the next 12 months. To limit interest rate risk, we have guidelines for our earnings at risk which seek to limit the variance of net interest income in instantaneous changes to interest rates. We also periodically monitor simulations based on various rate scenarios such as non-parallel shifts in market interest rates over time. For changes up or down in rates from our static interest rate forecast over the next 12 months, limits in the decline in net interest income are as follows:

	Estimated % Change in Net Interest Income Over 12 Months
June 30, 2022:
Instantaneous, Parallel Change in Prevailing Interest Rates Equal to:
100 basis points increase	4.41%
200 basis points increase	8.70%
100 basis points decrease	(5.94)%

59

Economic Value of Equity Our economic value of equity model measures the extent that estimated economic values of our assets, liabilities and off-balance sheet items will change as a result of interest rate changes. Economic values are determined by discounting expected cash flows from assets, liabilities and off-balance sheet items, which establishes a base case economic value of equity.

To help monitor our related risk, we’ve established the following policy limits regarding simulated changes in our economic value of equity:

	Current Estimated Instantaneous Rate Change
June 30, 2022:
Instantaneous, Parallel Change in Prevailing Interest Rates Equal to:
100 basis points increase	1.81%
200 basis points increase	2.72%
100 basis points decrease	(4.64)%

Liquidity Risk Management

The purpose of liquidity risk management is to ensure that there are sufficient cash flows to satisfy loan and lease demand, deposit withdrawals, and our other needs. Traditional sources of liquidity for a bank include asset maturities and growth in core deposits. A bank may achieve its desired liquidity objectives from the management of its assets and liabilities and by internally generated funding through its operations. Funds invested in marketable instruments that can be readily sold and the continuous maturing of other earning assets are sources of liquidity from an asset perspective. The liability base provides sources of liquidity through attraction of increased deposits and borrowing funds from various other institutions.

Changes in interest rates also affect our liquidity position. We currently price deposits in response to market rates and intend to continue this policy. If deposits are not priced in response to market rates, a loss of deposits could occur which would negatively affect our liquidity position.

Scheduled loan and lease payments are a relatively stable source of funds, but loan and lease payoffs and deposit flows fluctuate significantly, being influenced by interest rates, general economic conditions and competition. Additionally, debt security investments are subject to prepayment and call provisions that could accelerate their payoff prior to stated maturity. We attempt to price our deposit products to meet our asset/liability objectives consistent with local market conditions. Our ALCO is responsible for monitoring our ongoing liquidity needs. Our regulators also monitor our liquidity and capital resources on a periodic basis.

The Company has $628 thousand in investments that mature throughout the next 12 months. The Company also anticipates $32.9 million of principal payments from mortgage-backed securities over the same period. The Company also has unused borrowing capacity in the amount of $425.3 million available with the Federal Reserve, FHLB, several correspondent banks and a line of credit. With these sources of funds, the Company currently anticipates adequate liquidity to meet the expected obligations of its customers.

60

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The information presented in the Market Risk and Liquidity Risk Management section of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this report is incorporated herein by reference.

ITEM 4. CONTROLS AND PROCEDURES

Under the supervision and with the participation of management, including SmartFinancial’s Chief Executive Officer and Chief Financial Officer, SmartFinancial has evaluated the effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of June 30, 2022 (the “Evaluation Date”). Based on such evaluation, SmartFinancial’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, SmartFinancial’s disclosure controls and procedures were effective to ensure that information required to be disclosed by SmartFinancial in the reports that it files or submits under the Exchange Act is (i) accumulated and communicated to SmartFinancial’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decision regarding the required disclosure and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in SmartFinancial’s internal control over financial reporting during SmartFinancial’s fiscal quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, SmartFinancial’s internal control over financial reporting.

61

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

SmartFinancial, Inc. and its wholly owned subsidiary, SmartBank, are periodically involved as a plaintiff or a defendant in various legal actions in the ordinary course of business. While the outcome of these matters is not currently determinable, management does not expect the disposition of any of these matters to have a material adverse impact on the Company’s financial condition, financial statements or results of operations.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I--Item 1A--Risk Factors” in our Form 10-K for the year ended December 31, 2021. These factors could materially and adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Please be aware that these risks may change over time and other risks may prove to be important in the future.  In addition, these risks may be heightened by the continued disruption and uncertainty resulting from COVID-19. There have been no material changes from the risk factors described in our Form 10-K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) Not applicable

(b) Not applicable

(c) Issuer Purchases of Registered Equity Securities

On November 20, 2018, the Company announced that its board of directors had authorized a stock repurchase plan pursuant to which the Company may purchase up to $10.0 million in shares of the Company’s outstanding common stock. Stock repurchases under the plan will be made from time to time in the open market, at the discretion of the management of the Company, and in accordance with applicable legal requirements. The stock repurchase plan does not obligate the Company to repurchase any dollar amount or number of shares, and the program may be extended, modified, amended, suspended, or discontinued at any time. As of June 30, 2022, we have purchased $5.5 million of the authorized $10.0 million and may purchase up to an additional $4.5 million in the Company’s outstanding common stock.

The following table summarizes the Company’s repurchase activity during the three months ended June 30, 2022.

					Maximum
					Number (or
					Approximate
					Dollar Value) of
					Shares That May
				Total Number of Shares	Yet Be Purchased
	Total Number of	Weighted		Purchased as Part of	Under the Plans
	Shares	Average Price Paid		Publicly Announced	or Programs (in
Period	Repurchased	Per Share		Plans or Programs	thousands)
April 1, 2022 to April 30, 2022	—	$	—	—	$	4,484
May 1, 2022 to May 31, 2022	—		—	—		4,484
June 1, 2022 to June 30, 2022	—		—	—		4,484
Total	—	$	—	—	$	4,484

Item 3. Defaults Upon Senior Securities.

None.

62

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

63

Item 6. Exhibits

Exhibit No.	Description	Location
3.1	Second Amended and Restated Charter of SmartFinancial, Inc.	Incorporated by reference to Exhibit 3.3 to Form 8-K filed September 2, 2015
3.2	Second Amended and Restated Bylaws of SmartFinancial, Inc.	Incorporated by reference to Exhibit 3.1 to Form 8-K filed October 26, 2015
31.1	Certification pursuant to Rule 13a -14(a)/15d-14(a)	Filed herewith.
31.2	Certification pursuant to Rule 13a -14(a)/15d-14(a)	Filed herewith.
32.1	Certification pursuant to 18 USC Section 1350 -Sarbanes-Oxley Act of 2002	Furnished herewith.
32.2	Certification pursuant to 18 USC Section 1350 -Sarbanes-Oxley Act of 2002	Furnished herewith.
101	Interactive Data Files (formatted as Inline XBRL)	Filed herewith.
104	Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101	Filed herewith

*     Certain schedules and similar attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant will furnish a copy of any omitted schedule to the Securities and Exchange Commission upon request.

64

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		SmartFinancial, Inc.
Date:	August 9, 2022	/s/ William Y. Carroll, Jr.
		William Y. Carroll, Jr.
		President and Chief Executive Officer
		(principal executive officer)
Date:	August 9, 2022	/s/ Ronald J. Gorczynski
		Ronald J. Gorczynski
		Executive Vice President and Chief Financial Officer
		(principal financial officer and accounting officer)

65