SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate and Merger Transaction-related costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report. Our chief operating decision-maker reviews the financial performance of each of our three segments, as well as our financial performance as a whole, on a regular basis. Adjusted EBITDA by segment is utilized in this evaluation. We believe this financial measure is useful to investors because it and similar measures are used by many companies in our industry as a measurement of financial performance and are commonly employed by financial analysts and others to evaluate our financial performance and to compare financial performance among companies in our industry. Adjusted EBITDA for each segment is defined as net income adjusted for interest expense, depreciation and amortization, noncash impairment charges, income taxes, allowance for equity funds used during construction, noncash equity compensation and other noncash items. This calculation may not be comparable with similarly titled measures of other companies. Customers - The primary customers of our Natural Gas Gathering and Processing segment are crude oil and natural gas producers, which include both large integrated and independent exploration and production companies. Our Natural Gas Liquids segment’s customers are primarily NGL and natural gas gathering and processing companies; large integrated and independent crude oil and natural gas production companies; propane distributors; ethanol producers; and petrochemical, refining and NGL marketing companies. Our Natural Gas Pipelines segment’s customers are primarily local natural gas distribution companies, electric-generation companies, large industrial companies, municipalities, irrigation customers and marketing companies. For the three months ended June 30, 2017 and 2016 , and the six months ended June 30, 2017 , we had no single customer from which we received 10 percent or more of our consolidated revenues. For the six months ended June 30, 2016 , we had one customer, BP p.l.c. or its affiliates, from which we received approximately 10 percent of our consolidated revenues. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended June 30, 2017 Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 433,088 $ 2,196,399 $ 95,755 $ 2,725,242 Intersegment revenues 252,727 153,286 2,094 408,107 Total revenues 685,815 2,349,685 97,849 3,133,349 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (488,891 ) (2,003,601 ) (6,773 ) (2,499,265 ) Operating costs (73,093 ) (87,285 ) (30,877 ) (191,255 ) Equity in net earnings from investments 3,780 15,062 20,521 39,363 Other 650 (552 ) (60 ) 38 Segment adjusted EBITDA $ 128,261 $ 273,309 $ 80,660 $ 482,230 Depreciation and amortization $ (46,033 ) $ (41,427 ) $ (12,598 ) $ (100,058 ) Capital expenditures $ 37,020 $ 12,336 $ 26,846 $ 76,202 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $289.4 million , of which $249.4 million related to sales within the segment and cost of sales and fuel of $118.9 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $62.8 million and cost of sales and fuel of $8.3 million . Three Months Ended June 30, 2017 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 2,725,242 $ 530 $ 2,725,772 Intersegment revenues 408,107 (408,107 ) — Total revenues $ 3,133,349 $ (407,577 ) $ 2,725,772 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,499,265 ) $ 408,243 $ (2,091,022 ) Operating costs $ (191,255 ) $ (26,550 ) $ (217,805 ) Depreciation and amortization $ (100,058 ) $ (791 ) $ (100,849 ) Equity in net earnings from investments $ 39,363 $ — $ 39,363 Capital expenditures $ 76,202 $ 6,293 $ 82,495 Three Months Ended June 30, 2016 Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 293,071 $ 1,754,122 $ 86,401 $ 2,133,594 Intersegment revenues 183,688 117,871 1,668 303,227 Total revenues 476,759 1,871,993 88,069 2,436,821 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (299,991 ) (1,525,234 ) (5,112 ) (1,830,337 ) Operating costs (69,304 ) (83,769 ) (29,189 ) (182,262 ) Equity in net earnings from investments 2,576 13,904 15,892 32,372 Other 258 (283 ) (1,118 ) (1,143 ) Segment adjusted EBITDA $ 110,298 $ 276,611 $ 68,542 $ 455,451 Depreciation and amortization $ (46,413 ) $ (40,696 ) $ (11,398 ) $ (98,507 ) Capital expenditures $ 84,674 $ 20,779 $ 29,278 $ 134,731 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $297.5 million , of which $258.4 million related to sales within the segment and cost of sales and fuel of $112.7 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $56.6 million and cost of sales and fuel of $5.7 million . Three Months Ended June 30, 2016 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 2,133,594 $ 513 $ 2,134,107 Intersegment revenues 303,227 (303,227 ) — Total revenues $ 2,436,821 $ (302,714 ) $ 2,134,107 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (1,830,337 ) $ 303,014 $ (1,527,323 ) Operating costs $ (182,262 ) $ (9,577 ) $ (191,839 ) Depreciation and amortization $ (98,507 ) $ (740 ) $ (99,247 ) Equity in net earnings from investments $ 32,372 $ — $ 32,372 Capital expenditures $ 134,731 $ 2,112 $ 136,843 Six Months Ended June 30, 2017 Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 833,237 $ 4,440,399 $ 200,679 $ 5,474,315 Intersegment revenues 513,854 301,270 3,988 819,112 Total revenues 1,347,091 4,741,669 204,667 6,293,427 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (977,275 ) (4,052,294 ) (23,376 ) (5,052,945 ) Operating costs (144,882 ) (166,028 ) (62,630 ) (373,540 ) Equity in net earnings from investments 6,410 28,784 43,733 78,927 Other 884 (593 ) 1,224 1,515 Segment adjusted EBITDA $ 232,228 $ 551,538 $ 163,618 $ 947,384 Depreciation and amortization $ (91,001 ) $ (82,542 ) $ (25,141 ) $ (198,684 ) Total assets $ 5,310,946 $ 8,168,567 $ 1,951,423 $ 15,430,936 Capital expenditures $ 100,171 $ 32,789 $ 51,860 $ 184,820 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $585.7 million , of which $502.3 million related to sales within the segment and cost of sales and fuel of $235.4 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $131.7 million and cost of sales and fuel of $22.4 million . Six Months Ended June 30, 2017 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 5,474,315 $ 1,068 $ 5,475,383 Intersegment revenues 819,112 (819,112 ) — Total revenues $ 6,293,427 $ (818,044 ) $ 5,475,383 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,052,945 ) $ 818,080 $ (4,234,865 ) Operating costs $ (373,540 ) $ (36,187 ) $ (409,727 ) Depreciation and amortization $ (198,684 ) $ (1,584 ) $ (200,268 ) Equity in net earnings from investments $ 78,927 $ — $ 78,927 Total assets $ 15,430,936 $ 1,241,987 $ 16,672,923 Capital expenditures $ 184,820 $ 10,412 $ 195,232 Six Months Ended June 30, 2016 Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 610,117 $ 3,125,547 $ 171,875 $ 3,907,539 Intersegment revenues 298,653 233,836 2,167 534,656 Total revenues 908,770 3,359,383 174,042 4,442,195 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (566,291 ) (2,682,184 ) (9,044 ) (3,257,519 ) Operating costs (138,910 ) (156,951 ) (56,702 ) (352,563 ) Equity in net earnings from investments 5,391 27,251 32,644 65,286 Other 1,373 (719 ) 1,941 2,595 Segment adjusted EBITDA $ 210,333 $ 546,780 $ 142,881 $ 899,994 Depreciation and amortization $ (88,264 ) $ (81,402 ) $ (22,577 ) $ (192,243 ) Total assets $ 5,222,225 $ 8,289,089 $ 1,856,128 $ 15,367,442 Capital expenditures $ 226,171 $ 54,986 $ 47,226 $ 328,383 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $579.3 million , of which $489.2 million related to sales within the segment and cost of sales and fuel of $219.5 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $111.4 million and cost of sales and fuel of $11.3 million . Six Months Ended June 30, 2016 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 3,907,539 $ 1,027 $ 3,908,566 Intersegment revenues 534,656 (534,656 ) — Total revenues $ 4,442,195 $ (533,629 ) $ 3,908,566 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (3,257,519 ) $ 534,458 $ (2,723,061 ) Operating costs $ (352,563 ) $ (16,291 ) $ (368,854 ) Depreciation and amortization $ (192,243 ) $ (1,482 ) $ (193,725 ) Equity in net earnings from investments $ 65,286 $ — $ 65,286 Total assets $ 15,367,442 $ 455,458 $ 15,822,900 Capital expenditures $ 328,383 $ 4,871 $ 333,254 Three Months Ended Six Months Ended June 30, June 30, 2017 2016 2017 2016 Reconciliation of income from continuing operations to total segment adjusted EBITDA ( Thousands of dollars ) Income from continuing operations $ 175,991 $ 180,086 $ 362,176 $ 355,997 Add: Interest expense, net of capitalized interest 118,473 118,976 234,935 237,223 Depreciation and amortization 100,849 99,247 200,268 193,725 Income taxes 43,844 52,458 98,785 102,524 Other corporate costs and noncash items (a) 43,073 4,684 51,220 10,525 Total segment adjusted EBITDA $ 482,230 $ 455,451 $ 947,384 $ 899,994 (a) - Includes our April 2017, $20 million contribution of Series E Preferred Stock to the Foundation and costs related to the Merger Transaction of $22.8 million and $29.5 million for the three and six months ended June 30, 2017, respectively. |