SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate and Merger Transaction-related costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report. Our chief operating decision-maker reviews the financial performance of each of our three segments, as well as our financial performance as a whole, on a regular basis. Adjusted EBITDA by segment is utilized in this evaluation. We believe this financial measure is useful to investors because it and similar measures are used by many companies in our industry as a measurement of financial performance and are commonly employed by financial analysts and others to evaluate our financial performance and to compare financial performance among companies in our industry. Adjusted EBITDA for each segment is defined as net income adjusted for interest expense, depreciation and amortization, noncash impairment charges, income taxes, allowance for equity funds used during construction, noncash compensation and other noncash items. This calculation may not be comparable with similarly titled measures of other companies. Customers - The primary customers of our Natural Gas Gathering and Processing segment are crude oil and natural gas producers, which include both large integrated and independent exploration and production companies. Our Natural Gas Liquids segment’s customers are primarily NGL and natural gas gathering and processing companies; large integrated and independent crude oil and natural gas production companies; propane distributors; ethanol producers; and petrochemical, refining and NGL marketing companies. Our Natural Gas Pipelines segment’s customers are primarily local natural gas distribution companies, electric-generation companies, large industrial companies, municipalities, irrigation customers and marketing companies. For the three and nine months ended September 30, 2017 and 2016 , we had no single customer from which we received 10 percent or more of our consolidated revenues. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) Sales to unaffiliated customers $ 453,432 $ 2,348,052 $ 104,340 $ 2,905,824 Intersegment revenues 329,496 153,927 2,098 485,521 Total revenues 782,928 2,501,979 106,438 3,391,345 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (566,988 ) (2,136,207 ) (10,614 ) (2,713,809 ) Operating costs (80,197 ) (90,234 ) (29,838 ) (200,269 ) Equity in net earnings from investments 3,433 15,287 21,338 40,058 Other 2,774 3,094 203 6,071 Segment adjusted EBITDA $ 141,950 $ 293,919 $ 87,527 $ 523,396 Depreciation and amortization $ (46,842 ) $ (41,929 ) $ (12,765 ) $ (101,536 ) Impairment of long-lived assets and equity investments $ (20,240 ) $ — $ — $ (20,240 ) Capital expenditures $ 85,542 $ 27,024 $ 18,811 $ 131,377 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $293.1 million , of which $250.2 million related to sales within the segment and cost of sales and fuel of $124.2 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $65.6 million and cost of sales and fuel of $10.5 million . Three Months Ended September 30, 2017 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 2,905,824 $ 542 $ 2,906,366 Intersegment revenues 485,521 (485,521 ) — Total revenues $ 3,391,345 $ (484,979 ) $ 2,906,366 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,713,809 ) $ 484,393 $ (2,229,416 ) Operating costs $ (200,269 ) $ (6,781 ) $ (207,050 ) Depreciation and amortization $ (101,536 ) $ (762 ) $ (102,298 ) Impairment of long-lived assets and equity investments $ (20,240 ) $ — $ (20,240 ) Equity in net earnings from investments $ 40,058 $ — $ 40,058 Capital expenditures $ 131,377 $ 3,822 $ 135,199 Three Months Ended Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 361,717 $ 1,905,273 $ 90,401 $ 2,357,391 Intersegment revenues 150,501 133,984 1,676 286,161 Total revenues 512,218 2,039,257 92,077 2,643,552 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (336,456 ) (1,694,161 ) (6,870 ) (2,037,487 ) Operating costs (69,443 ) (79,771 ) (28,373 ) (177,587 ) Equity in net earnings from investments 2,596 13,960 18,599 35,155 Other 922 (29 ) 4,871 5,764 Segment adjusted EBITDA $ 109,837 $ 279,256 $ 80,304 $ 469,397 Depreciation and amortization $ (44,994 ) $ (40,751 ) $ (12,057 ) $ (97,802 ) Capital expenditures $ 99,649 $ 30,533 $ 24,495 $ 154,677 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $299.2 million , of which $253.4 million related to sales within the segment and cost of sales and fuel of $119.6 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $61.0 million and cost of sales and fuel of $7.8 million . Three Months Ended September 30, 2016 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 2,357,391 $ 516 $ 2,357,907 Intersegment revenues 286,161 (286,161 ) — Total revenues $ 2,643,552 $ (285,645 ) $ 2,357,907 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,037,487 ) $ 285,894 $ (1,751,593 ) Operating costs $ (177,587 ) $ (6,564 ) $ (184,151 ) Depreciation and amortization $ (97,802 ) $ (748 ) $ (98,550 ) Equity in net earnings from investments $ 35,155 $ — $ 35,155 Capital expenditures $ 154,677 $ 3,597 $ 158,274 Nine Months Ended Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 1,286,669 $ 6,788,451 $ 305,019 $ 8,380,139 Intersegment revenues 843,350 455,197 6,086 1,304,633 Total revenues 2,130,019 7,243,648 311,105 9,684,772 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (1,544,263 ) (6,188,501 ) (33,990 ) (7,766,754 ) Operating costs (225,079 ) (256,262 ) (92,468 ) (573,809 ) Equity in net earnings from investments 9,843 44,071 65,071 118,985 Other 3,658 2,501 1,427 7,586 Segment adjusted EBITDA $ 374,178 $ 845,457 $ 251,145 $ 1,470,780 Depreciation and amortization $ (137,843 ) $ (124,471 ) $ (37,906 ) $ (300,220 ) Impairment of long-lived assets and equity investments $ (20,240 ) $ — $ — $ (20,240 ) Total assets $ 5,385,778 $ 8,515,535 $ 2,040,445 $ 15,941,758 Capital expenditures $ 185,713 $ 59,813 $ 70,671 $ 316,197 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $878.8 million , of which $752.5 million related to sales within the segment and cost of sales and fuel of $359.6 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $197.3 million and cost of sales and fuel of $32.9 million . Nine Months Ended September 30, 2017 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 8,380,139 $ 1,610 $ 8,381,749 Intersegment revenues 1,304,633 (1,304,633 ) — Total revenues $ 9,684,772 $ (1,303,023 ) $ 8,381,749 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (7,766,754 ) $ 1,302,473 $ (6,464,281 ) Operating costs $ (573,809 ) $ (42,968 ) $ (616,777 ) Depreciation and amortization $ (300,220 ) $ (2,346 ) $ (302,566 ) Impairment of long-lived assets and equity investments $ (20,240 ) $ — $ (20,240 ) Equity in net earnings from investments $ 118,985 $ — $ 118,985 Total assets $ 15,941,758 $ 823,083 $ 16,764,841 Capital expenditures $ 316,197 $ 14,234 $ 330,431 Nine Months Ended Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total ( Thousands of dollars ) Sales to unaffiliated customers $ 971,834 $ 5,030,820 $ 262,276 $ 6,264,930 Intersegment revenues 449,154 367,820 3,843 820,817 Total revenues 1,420,988 5,398,640 266,119 7,085,747 Cost of sales and fuel (exclusive of depreciation and items shown separately below) (902,747 ) (4,376,345 ) (15,914 ) (5,295,006 ) Operating costs (208,353 ) (236,722 ) (85,075 ) (530,150 ) Equity in net earnings from investments 7,987 41,211 51,243 100,441 Other 2,295 (748 ) 6,812 8,359 Segment adjusted EBITDA $ 320,170 $ 826,036 $ 223,185 $ 1,369,391 Depreciation and amortization $ (133,258 ) $ (122,153 ) $ (34,634 ) $ (290,045 ) Total assets $ 5,268,161 $ 8,257,203 $ 1,912,951 $ 15,438,315 Capital expenditures $ 325,820 $ 85,519 $ 71,721 $ 483,060 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $878.5 million , of which $742.6 million related to sales within the segment and cost of sales and fuel of $339.1 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $172.4 million and cost of sales and fuel of $19.1 million . Nine Months Ended September 30, 2016 Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated Sales to unaffiliated customers $ 6,264,930 $ 1,543 $ 6,266,473 Intersegment revenues 820,817 (820,817 ) — Total revenues $ 7,085,747 $ (819,274 ) $ 6,266,473 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,295,006 ) $ 820,352 $ (4,474,654 ) Operating costs $ (530,150 ) $ (22,855 ) $ (553,005 ) Depreciation and amortization $ (290,045 ) $ (2,230 ) $ (292,275 ) Equity in net earnings from investments $ 100,441 $ — $ 100,441 Total assets $ 15,438,315 $ 543,720 $ 15,982,035 Capital expenditures $ 483,060 $ 8,468 $ 491,528 Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Reconciliation of income from continuing operations to total segment adjusted EBITDA ( Thousands of dollars ) Income from continuing operations $ 166,531 $ 194,792 $ 528,707 $ 550,789 Add: Interest expense, net of capitalized interest 126,533 118,240 361,468 355,463 Depreciation and amortization 102,298 98,550 302,566 292,275 Income taxes 97,128 55,012 195,913 157,536 Impairment charges 20,240 — 20,240 — Noncash compensation expense 4,883 3,165 9,790 20,170 Other corporate costs and noncash items (a) 5,783 (362 ) 52,096 (6,842 ) Total segment adjusted EBITDA $ 523,396 $ 469,397 $ 1,470,780 $ 1,369,391 (a) - The nine months ended September 30, 2017, includes our April 2017 $20 million contribution of Series E Preferred Stock to the Foundation and costs related to the Merger Transaction of $29.5 million . |