SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total Segments ( Thousands of dollars ) NGL and condensate sales $ 244,932 $ 1,746,630 $ — $ 1,991,562 Residue natural gas sales 185,303 — 231 185,534 Gathering, processing and exchange services revenue 42,795 105,179 — 147,974 Transportation and storage revenue — 46,407 108,384 154,791 Other 3,182 2,291 12,933 18,406 Total revenues (c) 476,212 1,900,507 121,548 2,498,267 Cost of sales and fuel (exclusive of depreciation and operating costs) (210,739 ) (1,438,206 ) (381 ) (1,649,326 ) Operating costs (91,227 ) (114,903 ) (40,170 ) (246,300 ) Equity in net earnings (loss) from investments (1,837 ) 15,890 23,523 37,576 Noncash compensation expense and other 2,883 4,174 (701 ) 6,356 Segment adjusted EBITDA $ 175,292 $ 367,462 $ 103,819 $ 646,573 Depreciation and amortization $ (55,781 ) $ (50,419 ) $ (14,330 ) $ (120,530 ) Capital expenditures $ 245,745 $ 738,038 $ 27,767 $ 1,011,550 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $379.7 million , of which $315.7 million related to revenues within the segment, and cost of sales and fuel of $129.5 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $72.3 million and cost of sales and fuel of $5.1 million . (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $244.2 million . Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 1,991,562 $ (230,080 ) $ 1,761,482 Residue natural gas sales 185,534 (567 ) 184,967 Gathering, processing and exchange services revenue 147,974 — 147,974 Transportation and storage revenue 154,791 (2,594 ) 152,197 Other 18,406 (1,798 ) 16,608 Total revenues (a) $ 2,498,267 $ (235,039 ) $ 2,263,228 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (1,649,326 ) $ 234,798 $ (1,414,528 ) Operating costs $ (246,300 ) $ 1,165 $ (245,135 ) Depreciation and amortization $ (120,530 ) $ (900 ) $ (121,430 ) Equity in net earnings from investments $ 37,576 $ — $ 37,576 Capital expenditures $ 1,011,550 $ 7,624 $ 1,019,174 (a) - Noncustomer revenue for the three months ended September 30, 2019 , totaled $89.0 million related primarily to gains from commodity derivative contracts. Three Months Ended Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total Segments ( Thousands of dollars ) NGL and condensate sales $ 501,163 $ 2,861,896 $ — $ 3,363,059 Residue natural gas sales 245,474 — 763 246,237 Gathering, processing and exchange services revenue 41,101 116,833 — 157,934 Transportation and storage revenue — 45,251 98,031 143,282 Other 3,517 2,308 6,400 12,225 Total revenues (c) 791,255 3,026,288 105,194 3,922,737 Cost of sales and fuel (exclusive of depreciation and operating costs) (542,463 ) (2,544,854 ) (2,384 ) (3,089,701 ) Operating costs (90,970 ) (101,126 ) (36,543 ) (228,639 ) Equity in net earnings from investments 74 16,450 22,789 39,313 Noncash compensation expense and other 1,703 2,268 1,050 5,021 Segment adjusted EBITDA $ 159,599 $ 399,026 $ 90,106 $ 648,731 Depreciation and amortization $ (49,223 ) $ (43,688 ) $ (13,625 ) $ (106,536 ) Capital expenditures $ 213,034 $ 444,780 $ 31,522 $ 689,336 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $316.0 million , of which $276.4 million related to revenues within the segment, and cost of sales and fuel of $132.7 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $65.9 million and cost of sales and fuel of $5.5 million . (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $519.7 million . Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 3,363,059 $ (526,398 ) $ 2,836,661 Residue natural gas sales 246,237 — 246,237 Gathering, processing and exchange services revenue 157,934 — 157,934 Transportation and storage revenue 143,282 (2,370 ) 140,912 Other 12,225 (79 ) 12,146 Total revenues (a) $ 3,922,737 $ (528,847 ) $ 3,393,890 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (3,089,701 ) $ 528,936 $ (2,560,765 ) Operating costs $ (228,639 ) $ (1,732 ) $ (230,371 ) Depreciation and amortization $ (106,536 ) $ (847 ) $ (107,383 ) Equity in net earnings from investments $ 39,313 $ — $ 39,313 Capital expenditures $ 689,336 $ 4,967 $ 694,303 (a) - Noncustomer revenue for the three months ended September 30, 2018 , totaled $(17.7) million related primarily to losses from derivatives on commodity contracts. Nine Months Ended Natural Gas Natural Gas Natural Gas Total Segments ( Thousands of dollars ) NGL and condensate sales $ 890,021 $ 5,826,297 $ — $ 6,716,318 Residue natural gas sales 725,672 — 1,242 726,914 Gathering, processing and exchange services revenue 126,073 309,571 — 435,644 Transportation and storage revenue — 141,384 317,555 458,939 Other 11,287 7,313 36,682 55,282 Total revenues (c) 1,753,053 6,284,565 355,479 8,393,097 Cost of sales and fuel (exclusive of depreciation and operating costs) (971,397 ) (4,914,452 ) (3,785 ) (5,889,634 ) Operating costs (271,236 ) (340,274 ) (113,043 ) (724,553 ) Equity in net earnings (loss) from investments (4,660 ) 49,406 70,429 115,175 Noncash compensation expense and other 8,399 12,618 1,931 22,948 Segment adjusted EBITDA $ 514,159 $ 1,091,863 $ 311,011 $ 1,917,033 Depreciation and amortization $ (162,014 ) $ (143,166 ) $ (42,653 ) $ (347,833 ) Total assets $ 6,546,417 $ 11,662,489 $ 2,083,773 $ 20,292,679 Capital expenditures $ 674,115 $ 1,969,138 $ 77,861 $ 2,721,114 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.0 billion , of which $853.0 million related to revenues within the segment, and cost of sales and fuel of $364.9 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $214.7 million and cost of sales and fuel of $14.4 million . (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $897.9 million . Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Nine Months Ended Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 6,716,318 $ (878,958 ) $ 5,837,360 Residue natural gas sales 726,914 (567 ) 726,347 Gathering, processing and exchange services revenue 435,644 — 435,644 Transportation and storage revenue 458,939 (7,578 ) 451,361 Other 55,282 (5,233 ) 50,049 Total revenues (a) $ 8,393,097 $ (892,336 ) $ 7,500,761 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,889,634 ) $ 892,935 $ (4,996,699 ) Operating costs $ (724,553 ) $ 964 $ (723,589 ) Depreciation and amortization $ (347,833 ) $ (2,719 ) $ (350,552 ) Equity in net earnings from investments $ 115,175 $ — $ 115,175 Total assets $ 20,292,679 $ 1,043,228 $ 21,335,907 Capital expenditures $ 2,721,114 $ 18,224 $ 2,739,338 (a) - Noncustomer revenue for the nine months ended September 30, 2019 , totaled $129.9 million related primarily to gains from commodity derivative contracts. Nine Months Ended Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total Segments ( Thousands of dollars ) NGL and condensate sales $ 1,362,159 $ 7,884,183 $ — $ 9,246,342 Residue natural gas sales 709,089 — 5,861 714,950 Gathering, processing and exchange services revenue 122,331 296,561 — 418,892 Transportation and storage revenue — 143,741 289,646 433,387 Other 6,596 8,202 19,390 34,188 Total revenues (c) 2,200,175 8,332,687 314,897 10,847,759 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,478,044 ) (7,009,438 ) (10,475 ) (8,497,957 ) Operating costs (272,931 ) (289,328 ) (104,692 ) (666,951 ) Equity in net earnings from investments 948 49,456 65,666 116,070 Noncash compensation expense and other 6,868 9,789 3,701 20,358 Segment adjusted EBITDA $ 457,016 $ 1,093,166 $ 269,097 $ 1,819,279 Depreciation and amortization $ (145,120 ) $ (128,993 ) $ (41,320 ) $ (315,433 ) Total assets $ 5,811,140 $ 9,632,212 $ 2,109,897 $ 17,553,249 Capital expenditures $ 433,605 $ 786,635 $ 71,897 $ 1,292,137 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $910.3 million , of which $784.8 million related to revenues within the segment, and cost of sales and fuel of $379.5 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $198.4 million and cost of sales and fuel of $20.4 million . (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $1.4 billion . Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Nine Months Ended Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 9,246,342 $ (1,383,864 ) $ 7,862,478 Residue natural gas sales 714,950 (778 ) 714,172 Gathering, processing and exchange services revenue 418,892 (21 ) 418,871 Transportation and storage revenue 433,387 (6,959 ) 426,428 Other 34,188 359 34,547 Total revenues (a) $ 10,847,759 $ (1,391,263 ) $ 9,456,496 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (8,497,957 ) $ 1,393,348 $ (7,104,609 ) Operating costs $ (666,951 ) $ (3,777 ) $ (670,728 ) Depreciation and amortization $ (315,433 ) $ (2,475 ) $ (317,908 ) Equity in net earnings from investments $ 116,070 $ — $ 116,070 Total assets $ 17,553,249 $ 358,065 $ 17,911,314 Capital expenditures $ 1,292,137 $ 17,518 $ 1,309,655 (a) - Noncustomer revenue for the nine months ended September 30, 2018 , totaled $(32.1) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Nine Months Ended September 30, September 30, 2019 2018 2019 2018 ( Thousands of dollars ) Reconciliation of net income to total segment adjusted EBITDA Net income $ 309,155 $ 313,916 $ 958,326 $ 862,144 Add: Interest expense, net of capitalized interest 129,577 121,910 362,490 351,131 Depreciation and amortization 121,430 107,383 350,552 317,908 Income taxes 97,365 102,983 274,234 266,285 Noncash compensation expense 9,757 5,829 20,412 27,195 Other corporate costs and noncash items (a) (20,711 ) (3,290 ) (48,981 ) (5,384 ) Total segment adjusted EBITDA $ 646,573 $ 648,731 $ 1,917,033 $ 1,819,279 (a) - Includes equity AFUDC related to our capital-growth projects. |