SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total Segments ( Thousands of dollars ) NGL and condensate sales $ 219,917 $ 1,596,711 $ — $ 1,816,628 Residue natural gas sales 189,051 — 2,035 191,086 Gathering, processing and exchange services revenue 37,937 120,536 — 158,473 Transportation and storage revenue — 50,755 118,364 169,119 Other 3,075 2,590 384 6,049 Total revenues (c) 449,980 1,770,592 120,783 2,341,355 Cost of sales and fuel (exclusive of depreciation and operating costs) (202,170 ) (1,278,754 ) (1,539 ) (1,482,463 ) Operating costs (84,470 ) (89,571 ) (33,307 ) (207,348 ) Equity in net earnings from investments 806 15,268 28,553 44,627 Noncash compensation expense and other (4,498 ) (6,619 ) (1,966 ) (13,083 ) Segment adjusted EBITDA $ 159,648 $ 410,916 $ 112,524 $ 683,088 Depreciation and amortization $ (58,756 ) $ (57,841 ) $ (14,769 ) $ (131,366 ) Impairment charges $ (564,353 ) $ (77,401 ) $ — $ (641,754 ) Investments in unconsolidated affiliates $ 4,276 $ 435,024 $ 371,179 $ 810,479 Total assets $ 6,374,552 $ 12,682,807 $ 2,089,362 $ 21,146,721 Capital expenditures $ 181,610 $ 746,183 $ 16,590 $ 944,383 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $435.1 million , of which $378.2 million related to revenues within the segment, and cost of sales and fuel of $120.4 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $73.9 million and cost of sales and fuel of $6.1 million . (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $213.3 million . Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 1,816,628 $ (199,472 ) $ 1,617,156 Residue natural gas sales 191,086 (1,032 ) 190,054 Gathering, processing and exchange services revenue 158,473 — 158,473 Transportation and storage revenue 169,119 (3,809 ) 165,310 Other 6,049 (370 ) 5,679 Total revenues (a) $ 2,341,355 $ (204,683 ) $ 2,136,672 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (1,482,463 ) $ 205,535 $ (1,276,928 ) Operating costs $ (207,348 ) $ 308 $ (207,040 ) Depreciation and amortization $ (131,366 ) $ (987 ) $ (132,353 ) Impairment charges $ (641,754 ) $ — $ (641,754 ) Equity in net earnings from investments $ 44,627 $ — $ 44,627 Investments in unconsolidated affiliates $ 810,479 $ — $ 810,479 Total assets $ 21,146,721 $ 822,719 $ 21,969,440 Capital expenditures $ 944,383 $ 5,296 $ 949,679 (a) - Noncustomer revenue for the three months ended March 31, 2020 , totaled $80.2 million related primarily to gains from derivatives on commodity contracts. Three Months Ended Natural Gas Gathering and Processing Natural Gas Liquids (a) Natural Gas Pipelines (b) Total Segments ( Thousands of dollars ) NGL and condensate sales $ 332,332 $ 2,158,103 $ — $ 2,490,435 Residue natural gas sales 319,036 — 970 320,006 Gathering, processing and exchange services revenue 39,742 98,534 — 138,276 Transportation and storage revenue — 52,322 112,865 165,187 Other 3,551 2,541 2,565 8,657 Total revenues (c) 694,661 2,311,500 116,400 3,122,561 Cost of sales and fuel (exclusive of depreciation and operating costs) (450,913 ) (1,846,673 ) (1,755 ) (2,299,341 ) Operating costs (94,247 ) (110,438 ) (36,268 ) (240,953 ) Equity in net earnings (loss) from investments (1,202 ) 17,544 27,139 43,481 Noncash compensation expense and other 3,945 5,706 1,132 10,783 Segment adjusted EBITDA $ 152,244 $ 377,639 $ 106,648 $ 636,531 Depreciation and amortization $ (52,681 ) $ (46,401 ) $ (14,156 ) $ (113,238 ) Investments in unconsolidated affiliates $ 39,749 $ 447,272 $ 463,903 $ 950,924 Total assets $ 6,208,883 $ 10,220,412 $ 2,138,759 $ 18,568,054 Capital expenditures $ 215,148 $ 639,338 $ 28,688 $ 883,174 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $323.1 million , of which $270.0 million related to sales within the segment, and cost of sales and fuel of $118.5 million . (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $70.1 million and cost of sales and fuel of $5.6 million . (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $335.8 million . Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Segments Other and Eliminations Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 2,490,435 $ (338,351 ) $ 2,152,084 Residue natural gas sales 320,006 — 320,006 Gathering, processing and exchange services revenue 138,276 — 138,276 Transportation and storage revenue 165,187 (3,937 ) 161,250 Other 8,657 (315 ) 8,342 Total revenues (a) $ 3,122,561 $ (342,603 ) $ 2,779,958 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,299,341 ) $ 342,964 $ (1,956,377 ) Operating costs $ (240,953 ) $ 212 $ (240,741 ) Depreciation and amortization $ (113,238 ) $ (920 ) $ (114,158 ) Equity in net earnings from investments $ 43,481 $ — $ 43,481 Investments in unconsolidated affiliates $ 950,924 $ — $ 950,924 Total assets $ 18,568,054 $ 366,271 $ 18,934,325 Capital expenditures $ 883,174 $ 6,531 $ 889,705 (a) - Noncustomer revenue for the three months ended March 31, 2019 , totaled $22.3 million related primarily to gains from derivatives on commodity contracts. Three Months Ended March 31, 2020 2019 ( Thousands of dollars ) Reconciliation of net income (loss) to total segment adjusted EBITDA Net income (loss) $ (141,857 ) $ 337,208 Add: Interest expense, net of capitalized interest 140,616 115,420 Depreciation and amortization 132,353 114,158 Income tax expense (benefit) (55,395 ) 77,934 Impairment charges 641,754 — Noncash compensation expense (1,302 ) 5,540 Other corporate costs and noncash items (a) (33,081 ) (13,729 ) Total segment adjusted EBITDA $ 683,088 $ 636,531 (a) - The three months ended March 31, 2020, includes a corporate $15.8 million gain on extinguishment of debt related to open market repurchases. |