SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 239,810 $ 1,658,123 $ — $ 1,897,933 Residue natural gas sales 178,492 — 3,998 182,490 Gathering, processing and exchange services revenue 36,459 132,210 — 168,669 Transportation and storage revenue — 39,774 113,047 152,821 Other 4,644 2,110 251 7,005 Total revenues (c) 459,405 1,832,217 117,296 2,408,918 Cost of sales and fuel (exclusive of depreciation and operating costs) (207,519) (1,289,667) (3,389) (1,500,575) Operating costs (69,351) (101,223) (34,567) (205,141) Equity in net earnings (loss) from investments (42) 8,018 30,070 38,046 Noncash compensation expense and other 655 1,898 427 2,980 Segment adjusted EBITDA $ 183,148 $ 451,243 $ 109,837 $ 744,228 Depreciation and amortization $ (66,459) $ (71,534) $ (14,243) $ (152,236) Capital expenditures $ 63,030 $ 298,891 $ 12,978 $ 374,899 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $541.7 million, of which $495.4 million related to revenues within the segment, and cost of sales and fuel of $137.5 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $71.8 million and cost of sales and fuel of $9.6 million. (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $235.6 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 1,897,933 $ (224,731) $ 1,673,202 Residue natural gas sales 182,490 (5,897) 176,593 Gathering, processing and exchange services revenue 168,669 — 168,669 Transportation and storage revenue 152,821 (3,597) 149,224 Other 7,005 (429) 6,576 Total revenues (a) $ 2,408,918 $ (234,654) $ 2,174,264 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (1,500,575) $ 234,901 $ (1,265,674) Operating costs $ (205,141) $ 212 $ (204,929) Depreciation and amortization $ (152,236) $ (1,009) $ (153,245) Equity in net earnings from investments $ 38,046 $ — $ 38,046 Capital expenditures $ 374,899 $ 5,143 $ 380,042 (a) - Noncustomer revenue for the three months ended September 30, 2020, totaled $4.0 million related primarily to gains from derivatives on commodity contracts. Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 244,932 $ 1,746,630 $ — $ 1,991,562 Residue natural gas sales 185,303 — 231 185,534 Gathering, processing and exchange services revenue 42,795 105,179 — 147,974 Transportation and storage revenue — 46,407 119,924 166,331 Other 3,182 2,291 1,393 6,866 Total revenues (c) 476,212 1,900,507 121,548 2,498,267 Cost of sales and fuel (exclusive of depreciation and operating costs) (210,739) (1,438,206) (381) (1,649,326) Operating costs (91,227) (114,903) (40,170) (246,300) Equity in net earnings (loss) from investments (1,837) 15,890 23,523 37,576 Noncash compensation expense and other 2,883 4,174 (701) 6,356 Segment adjusted EBITDA $ 175,292 $ 367,462 $ 103,819 $ 646,573 Depreciation and amortization $ (55,781) $ (50,419) $ (14,330) $ (120,530) Capital expenditures $ 245,745 $ 738,038 $ 27,767 $ 1,011,550 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $379.7 million, of which $315.7 million related to revenues within the segment, and cost of sales and fuel of $129.5 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $72.3 million and cost of sales and fuel of $5.1 million. (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $244.2 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 1,991,562 $ (230,080) $ 1,761,482 Residue natural gas sales 185,534 (567) 184,967 Gathering, processing and exchange services revenue 147,974 — 147,974 Transportation and storage revenue 166,331 (4,010) 162,321 Other 6,866 (382) 6,484 Total revenues (a) $ 2,498,267 $ (235,039) $ 2,263,228 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (1,649,326) $ 234,798 $ (1,414,528) Operating costs $ (246,300) $ 1,165 $ (245,135) Depreciation and amortization $ (120,530) $ (900) $ (121,430) Equity in net earnings from investments $ 37,576 $ — $ 37,576 Capital expenditures $ 1,011,550 $ 7,624 $ 1,019,174 (a) - Noncustomer revenue for the three months ended September 30, 2019, totaled $89.0 million related primarily to gains from derivatives on commodity contracts. Nine Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 569,308 $ 4,429,414 $ — $ 4,998,722 Residue natural gas sales 518,435 — 6,033 524,468 Gathering, processing and exchange services revenue 110,345 370,920 — 481,265 Transportation and storage revenue — 131,410 353,188 484,598 Other 11,106 6,779 916 18,801 Total revenues (c) 1,209,194 4,938,523 360,137 6,507,854 Cost of sales and fuel (exclusive of depreciation and operating costs) (541,910) (3,473,575) (5,096) (4,020,581) Operating costs (232,489) (297,771) (100,966) (631,226) Equity in net earnings (loss) from investments (1,385) 31,083 78,303 108,001 Noncash compensation expense and other (1,865) 1,541 (184) (508) Segment adjusted EBITDA $ 431,545 $ 1,199,801 $ 332,194 $ 1,963,540 Depreciation and amortization $ (180,634) $ (198,440) $ (43,937) $ (423,011) Impairment charges $ (564,353) $ (77,401) $ — $ (641,754) Investments in unconsolidated affiliates $ 2,276 $ 426,621 $ 361,476 $ 790,373 Total assets $ 6,437,301 $ 13,449,529 $ 2,082,846 $ 21,969,676 Capital expenditures $ 362,811 $ 1,504,881 $ 40,478 $ 1,908,170 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1,454.0 million, of which $1,306.2 million related to revenues within the segment, and cost of sales and fuel of $375.0 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $225.6 million and cost of sales and fuel of $22.4 million. (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $557.1 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Nine Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 4,998,722 $ (513,170) $ 4,485,552 Residue natural gas sales 524,468 (10,860) 513,608 Gathering, processing and exchange services revenue 481,265 — 481,265 Transportation and storage revenue 484,598 (11,033) 473,565 Other 18,801 (1,126) 17,675 Total revenues (a) $ 6,507,854 $ (536,189) $ 5,971,665 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (4,020,581) $ 537,521 $ (3,483,060) Operating costs $ (631,226) $ (5,207) $ (636,433) Depreciation and amortization $ (423,011) $ (3,003) $ (426,014) Impairment charges $ (641,754) $ — $ (641,754) Equity in net earnings from investments $ 108,001 $ — $ 108,001 Investments in unconsolidated affiliates $ 790,373 $ — $ 790,373 Total assets $ 21,969,676 $ 811,200 $ 22,780,876 Capital expenditures $ 1,908,170 $ 15,833 $ 1,924,003 (a) - Noncustomer revenue for the nine months ended September 30, 2020, totaled $103.0 million related primarily to gains from derivatives on commodity contracts. Nine Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 890,021 $ 5,826,297 $ — $ 6,716,318 Residue natural gas sales 725,672 — 1,242 726,914 Gathering, processing and exchange services revenue 126,073 309,571 — 435,644 Transportation and storage revenue — 141,384 350,029 491,413 Other 11,287 7,313 4,208 22,808 Total revenues (c) 1,753,053 6,284,565 355,479 8,393,097 Cost of sales and fuel (exclusive of depreciation and operating costs) (971,397) (4,914,452) (3,785) (5,889,634) Operating costs (271,236) (340,274) (113,043) (724,553) Equity in net earnings (loss) from investments (4,660) 49,406 70,429 115,175 Noncash compensation expense and other 8,399 12,618 1,931 22,948 Segment adjusted EBITDA $ 514,159 $ 1,091,863 $ 311,011 $ 1,917,033 Depreciation and amortization $ (162,014) $ (143,166) $ (42,653) $ (347,833) Investments in unconsolidated affiliates $ 35,252 $ 445,755 $ 389,504 $ 870,511 Total assets $ 6,546,417 $ 11,662,489 $ 2,083,773 $ 20,292,679 Capital expenditures $ 674,115 $ 1,969,138 $ 77,861 $ 2,721,114 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.0 billion, of which $853.0 million related to revenues within the segment, and cost of sales and fuel of $364.9 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $214.7 million and cost of sales and fuel of $14.4 million. (c) - Intersegment revenues for the Natural Gas Gathering and Processing segment totaled $897.9 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Nine Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 6,716,318 $ (878,958) $ 5,837,360 Residue natural gas sales 726,914 (567) 726,347 Gathering, processing and exchange services revenue 435,644 — 435,644 Transportation and storage revenue 491,413 (11,827) 479,586 Other 22,808 (984) 21,824 Total revenues (a) $ 8,393,097 $ (892,336) $ 7,500,761 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,889,634) $ 892,935 $ (4,996,699) Operating costs $ (724,553) $ 964 $ (723,589) Depreciation and amortization $ (347,833) $ (2,719) $ (350,552) Equity in net earnings from investments $ 115,175 $ — $ 115,175 Investments in unconsolidated affiliates $ 870,511 $ — $ 870,511 Total assets $ 20,292,679 $ 1,043,228 $ 21,335,907 Capital expenditures $ 2,721,114 $ 18,224 $ 2,739,338 (a) - Noncustomer revenue for the nine months ended September 30, 2019, totaled $129.9 million related primarily to gains from derivatives on commodity contracts. Three Months Ended Nine Months Ended September 30, September 30, 2020 2019 2020 2019 ( Thousands of dollars ) Reconciliation of net income to total segment adjusted EBITDA Net income $ 312,316 $ 309,155 $ 304,780 $ 958,326 Add: Interest expense, net of capitalized interest 176,371 129,577 535,955 362,490 Depreciation and amortization 153,245 121,430 426,014 350,552 Income tax expense 106,555 97,365 94,300 274,234 Impairment charges — — 641,754 — Noncash compensation expense 1,606 9,757 1,261 20,412 Other corporate costs and equity AFUDC (a) (5,865) (20,711) (40,524) (48,981) Total segment adjusted EBITDA $ 744,228 $ 646,573 $ 1,963,540 $ 1,917,033 (a) - The three and nine months ended September 30, 2020, include corporate gains of $2.2 million and $22.2 million , respectively, on extinguishment of debt related to open market repurchases. |