SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment transports and stores natural gas via regulated intrastate and interstate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 491,807 $ 2,414,830 $ — $ 2,906,637 Residue natural gas sales 312,247 — 115,455 427,702 Gathering, processing and exchange services revenue 31,687 113,231 — 144,918 Transportation and storage revenue — 48,728 132,947 181,675 Other 4,000 33,276 412 37,688 Total revenues (c) 839,741 2,610,065 248,814 3,698,620 Cost of sales and fuel (exclusive of depreciation and operating costs) (555,306) (2,060,319) (10,013) (2,625,638) Operating costs (84,598) (124,369) (42,317) (251,284) Equity in net earnings from investments 1,728 3,604 27,988 33,320 Noncash compensation expense and other 3,151 6,647 1,703 11,501 Segment adjusted EBITDA $ 204,716 $ 435,628 $ 226,175 $ 866,519 Depreciation and amortization $ (67,032) $ (74,542) $ (14,476) $ (156,050) Investments in unconsolidated affiliates $ 24,584 $ 420,614 $ 362,523 $ 807,721 Total assets $ 6,535,260 $ 13,944,887 $ 2,096,459 $ 22,576,606 Capital expenditures $ 39,651 $ 112,021 $ 21,157 $ 172,829 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $570.6 million, of which $516.1 million related to revenues within the segment, and cost of sales and fuel of $135.8 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $181.4 million and cost of sales and fuel of $12.8 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $481.6 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 2,906,637 $ (500,064) $ 2,406,573 Residue natural gas sales 427,702 — 427,702 Gathering, processing and exchange services revenue 144,918 — 144,918 Transportation and storage revenue 181,675 (3,535) 178,140 Other 37,688 (342) 37,346 Total revenues (a) $ 3,698,620 $ (503,941) $ 3,194,679 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,625,638) $ 504,128 $ (2,121,510) Operating costs $ (251,284) $ (313) $ (251,597) Depreciation and amortization $ (156,050) $ (1,070) $ (157,120) Equity in net earnings from investments $ 33,320 $ — $ 33,320 Investments in unconsolidated affiliates $ 807,721 $ — $ 807,721 Total assets $ 22,576,606 $ 603,323 $ 23,179,929 Capital expenditures $ 172,829 $ 3,905 $ 176,734 (a) - Noncustomer revenue for the three months ended March 31, 2021, totaled $(132.2) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 219,917 $ 1,596,711 $ — $ 1,816,628 Residue natural gas sales 189,051 — 2,035 191,086 Gathering, processing and exchange services revenue 37,937 120,536 — 158,473 Transportation and storage revenue — 50,755 118,364 169,119 Other 3,075 2,590 384 6,049 Total revenues (c) 449,980 1,770,592 120,783 2,341,355 Cost of sales and fuel (exclusive of depreciation and operating costs) (202,170) (1,278,754) (1,539) (1,482,463) Operating costs (84,470) (89,571) (33,307) (207,348) Equity in net earnings from investments 806 15,268 28,553 44,627 Noncash compensation expense and other (4,498) (6,619) (1,966) (13,083) Segment adjusted EBITDA $ 159,648 $ 410,916 $ 112,524 $ 683,088 Depreciation and amortization $ (58,756) $ (57,841) $ (14,769) $ (131,366) Impairment charges (d) $ (564,353) $ (77,401) $ — $ (641,754) Investments in unconsolidated affiliates $ 4,276 $ 435,024 $ 371,179 $ 810,479 Total assets $ 6,374,552 $ 12,682,807 $ 2,089,362 $ 21,146,721 Capital expenditures $ 181,610 $ 746,183 $ 16,590 $ 944,383 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $435.1 million, of which $378.2 million related to revenues within the segment, and cost of sales and fuel of $120.4 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $73.9 million and cost of sales and fuel of $6.1 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $213.3 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. (d) - Includes noncash impairment charges of $380.5 million related primarily to long-lived assets, $153.4 million related to goodwill and $30.5 million related to an investment in an unconsolidated affiliate in our Natural Gas Gathering and Processing segment; and $70.2 million related to long-lived assets and $7.2 million related to an investment in an unconsolidated affiliate in our Natural Gas Liquids segment. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 1,816,628 $ (199,472) $ 1,617,156 Residue natural gas sales 191,086 (1,032) 190,054 Gathering, processing and exchange services revenue 158,473 — 158,473 Transportation and storage revenue 169,119 (3,809) 165,310 Other 6,049 (370) 5,679 Total revenues (a) $ 2,341,355 $ (204,683) $ 2,136,672 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (1,482,463) $ 205,535 $ (1,276,928) Operating costs $ (207,348) $ 308 $ (207,040) Depreciation and amortization $ (131,366) $ (987) $ (132,353) Impairment charges $ (641,754) $ — $ (641,754) Equity in net earnings from investments $ 44,627 $ — $ 44,627 Investments in unconsolidated affiliates $ 810,479 $ — $ 810,479 Total assets $ 21,146,721 $ 822,719 $ 21,969,440 Capital expenditures $ 944,383 $ 5,296 $ 949,679 (a) - Noncustomer revenue for the three months ended March 31, 2020, totaled $80.2 million related primarily to gains from derivatives on commodity contracts. Three Months Ended March 31, 2021 2020 ( Thousands of dollars ) Reconciliation of net income (loss) to total segment adjusted EBITDA Net income (loss) $ 386,176 $ (141,857) Add: Interest expense, net of capitalized interest 185,523 140,616 Depreciation and amortization 157,120 132,353 Income tax expense (benefit) 122,132 (55,395) Impairment charges — 641,754 Noncash compensation expense 16,283 (1,302) Other corporate costs and equity AFUDC (a) (715) (33,081) Total segment adjusted EBITDA $ 866,519 $ 683,088 (a) - The three months ended March 31, 2020, includes corporate gains of $15.8 million on extinguishment of debt related to open market repurchases. |