SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment transports and stores natural gas via regulated intrastate and interstate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility, the activity of our wholly owned captive insurance company, which began in April 2022, and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,039,199 $ 5,010,571 $ — $ 6,049,770 Residue natural gas sales 659,735 — 945 660,680 Gathering, processing and exchange services revenue 36,056 139,928 — 175,984 Transportation and storage revenue — 40,282 130,711 170,993 Other 5,266 2,518 233 8,017 Total revenues (c) 1,740,256 5,193,299 131,889 7,065,444 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,398,624) (4,543,318) (744) (5,942,686) Operating costs (97,468) (143,043) (41,200) (281,711) Equity in net earnings from investments 1,596 8,387 25,647 35,630 Noncash compensation expense and other 6,442 2,051 396 8,889 Segment adjusted EBITDA $ 252,202 $ 517,376 $ 115,988 $ 885,566 Depreciation and amortization $ (65,127) $ (75,277) $ (16,244) $ (156,648) Capital expenditures $ 123,417 $ 150,165 $ 19,136 $ 292,718 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $617.1 million, of which $567.7 million related to revenues within the segment, and cost of sales and fuel of $152.3 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $74.7 million and cost of sales and fuel of $6.2 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.1 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 6,049,770 $ (1,062,412) $ 4,987,358 Residue natural gas sales 660,680 — 660,680 Gathering, processing and exchange services revenue 175,984 — 175,984 Transportation and storage revenue 170,993 (2,117) 168,876 Other 8,017 (4,194) 3,823 Total revenues (a) $ 7,065,444 $ (1,068,723) $ 5,996,721 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,942,686) $ 1,064,687 $ (4,877,999) Operating costs $ (281,711) $ 4,247 $ (277,464) Depreciation and amortization $ (156,648) $ (1,109) $ (157,757) Equity in net earnings from investments $ 35,630 $ — $ 35,630 Capital expenditures $ 292,718 $ 9,614 $ 302,332 (a) - Noncustomer revenue for the three months ended June 30, 2022, totaled $(132.7) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 566,383 $ 2,829,604 $ — $ 3,395,987 Residue natural gas sales 257,802 — 4 257,806 Gathering, processing and exchange services revenue 34,139 129,624 — 163,763 Transportation and storage revenue — 37,864 112,337 150,201 Other 5,128 2,386 103 7,617 Total revenues (c) 863,452 2,999,478 112,444 3,975,374 Cost of sales and fuel (exclusive of depreciation and operating costs) (550,486) (2,399,919) (544) (2,950,949) Operating costs (86,429) (128,834) (38,506) (253,769) Equity in net earnings from investments 442 5,090 20,188 25,720 Noncash compensation expense and other 2,287 4,476 1,114 7,877 Segment adjusted EBITDA $ 229,266 $ 480,291 $ 94,696 $ 804,253 Depreciation and amortization $ (67,268) $ (74,151) $ (14,489) $ (155,908) Capital expenditures $ 56,872 $ 59,967 $ 27,796 $ 144,635 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $603.1 million, of which $557.2 million related to revenues within the segment, and cost of sales and fuel of $153.3 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $69.4 million and cost of sales and fuel of $3.8 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $555.6 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 3,395,987 $ (582,140) $ 2,813,847 Residue natural gas sales 257,806 — 257,806 Gathering, processing and exchange services revenue 163,763 — 163,763 Transportation and storage revenue 150,201 (3,506) 146,695 Other 7,617 (764) 6,853 Total revenues (a) $ 3,975,374 $ (586,410) $ 3,388,964 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,950,949) $ 583,970 $ (2,366,979) Operating costs $ (253,769) $ (490) $ (254,259) Depreciation and amortization $ (155,908) $ (1,013) $ (156,921) Equity in net earnings from investments $ 25,720 $ — $ 25,720 Capital expenditures $ 144,635 $ 2,753 $ 147,388 (a) - Noncustomer revenue for the three months ended June 30, 2021, totaled $(76.0) million related primarily to losses from derivatives on commodity contracts. Six Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 2,043,548 $ 9,559,272 $ — $ 11,602,820 Residue natural gas sales 1,210,772 — 27,365 1,238,137 Gathering, processing and exchange services revenue 67,501 275,771 — 343,272 Transportation and storage revenue — 87,104 253,422 340,526 Other 10,105 5,387 439 15,931 Total revenues (c) 3,331,926 9,927,534 281,226 13,540,686 Cost of sales and fuel (exclusive of depreciation and operating costs) (2,687,174) (8,632,442) (17,736) (11,337,352) Operating costs (191,179) (271,905) (82,408) (545,492) Equity in net earnings from investments 3,230 13,827 54,913 71,970 Noncash compensation expense and other 10,095 7,976 3,514 21,585 Segment adjusted EBITDA $ 466,898 $ 1,044,990 $ 239,509 $ 1,751,397 Depreciation and amortization $ (127,853) $ (150,307) $ (31,289) $ (309,449) Investments in unconsolidated affiliates $ 27,794 $ 414,967 $ 358,554 $ 801,315 Total assets $ 7,084,849 $ 15,183,170 $ 2,176,256 $ 24,444,275 Capital expenditures $ 216,715 $ 275,700 $ 42,491 $ 534,906 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $1.1 billion related to revenues within the segment, and cost of sales and fuel of $298.3 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $167.3 million and cost of sales and fuel of $22.3 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $2.1 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Six Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 11,602,820 $ (2,090,025) $ 9,512,795 Residue natural gas sales 1,238,137 (332) 1,237,805 Gathering, processing and exchange services revenue 343,272 — 343,272 Transportation and storage revenue 340,526 (4,142) 336,384 Other 15,931 (4,857) 11,074 Total revenues (a) $ 13,540,686 $ (2,099,356) $ 11,441,330 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (11,337,352) $ 2,093,405 $ (9,243,947) Operating costs $ (545,492) $ 4,111 $ (541,381) Depreciation and amortization $ (309,449) $ (2,166) $ (311,615) Equity in net earnings from investments $ 71,970 $ — $ 71,970 Investments in unconsolidated affiliates $ 801,315 $ — $ 801,315 Total assets $ 24,444,275 $ 82,529 $ 24,526,804 Capital expenditures $ 534,906 $ 24,404 $ 559,310 (a) - Noncustomer revenue for the six months ended June 30, 2022, totaled $(307.4) million related primarily to losses from derivatives on commodity contracts. Six Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,058,190 $ 5,244,434 $ — $ 6,302,624 Residue natural gas sales 570,049 — 115,459 685,508 Gathering, processing and exchange services revenue 65,826 242,855 — 308,681 Transportation and storage revenue — 86,592 245,284 331,876 Other 9,128 35,662 515 45,305 Total revenues (c) 1,703,193 5,609,543 361,258 7,673,994 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,105,792) (4,460,238) (10,557) (5,576,587) Operating costs (171,027) (253,203) (80,823) (505,053) Equity in net earnings from investments 2,170 8,694 48,176 59,040 Noncash compensation expense and other 5,438 11,123 2,817 19,378 Segment adjusted EBITDA $ 433,982 $ 915,919 $ 320,871 $ 1,670,772 Depreciation and amortization $ (134,300) $ (148,693) $ (28,965) $ (311,958) Investments in unconsolidated affiliates $ 23,529 $ 420,949 $ 355,873 $ 800,351 Total assets $ 6,564,118 $ 14,309,709 $ 2,110,459 $ 22,984,286 Capital expenditures $ 96,523 $ 171,988 $ 48,953 $ 317,464 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $1.1 billion related to revenues within the segment, and cost of sales and fuel of $289.1 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $250.8 million and cost of sales and fuel of $16.6 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.0 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Six Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 6,302,624 $ (1,082,204) $ 5,220,420 Residue natural gas sales 685,508 — 685,508 Gathering, processing and exchange services revenue 308,681 — 308,681 Transportation and storage revenue 331,876 (7,041) 324,835 Other 45,305 (1,106) 44,199 Total revenues (a) $ 7,673,994 $ (1,090,351) $ 6,583,643 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,576,587) $ 1,088,098 $ (4,488,489) Operating costs $ (505,053) $ (803) $ (505,856) Depreciation and amortization $ (311,958) $ (2,083) $ (314,041) Equity in net earnings from investments $ 59,040 $ — $ 59,040 Investments in unconsolidated affiliates $ 800,351 $ — $ 800,351 Total assets $ 22,984,286 $ 452,962 $ 23,437,248 Capital expenditures $ 317,464 $ 6,658 $ 324,122 (a) - Noncustomer revenue for the six months ended June 30, 2021, totaled $(208.2) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Six Months Ended June 30, June 30, 2022 2021 2022 2021 ( Thousands of dollars ) Reconciliation of net income to total segment adjusted EBITDA Net income $ 414,378 $ 342,139 $ 805,549 $ 728,315 Add: Interest expense, net of capitalized interest 170,751 184,957 342,805 370,480 Depreciation and amortization 157,757 156,921 311,615 314,041 Income taxes 130,721 110,069 253,141 232,201 Noncash compensation expense 13,014 7,825 37,747 24,108 Other corporate costs and equity AFUDC (1,055) 2,342 540 1,627 Total segment adjusted EBITDA $ 885,566 $ 804,253 $ 1,751,397 $ 1,670,772 |