SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment transports and stores natural gas via regulated intrastate and interstate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility, the activity of our wholly owned captive insurance company, which began in April 2022, and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 990,020 $ 4,749,230 $ — $ 5,739,250 Residue natural gas sales 824,558 — 2,889 827,447 Gathering, processing and exchange services revenue 36,571 139,302 — 175,873 Transportation and storage revenue — 39,884 133,789 173,673 Other 7,453 2,533 250 10,236 Total revenues (c) 1,858,602 4,930,949 136,928 6,926,479 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,460,727) (4,316,327) (4,460) (5,781,514) Operating costs (98,197) (144,586) (43,823) (286,606) Equity in net earnings from investments 1,676 11,159 26,345 39,180 Noncash compensation expense and other 2,512 3,648 2,096 8,256 Segment adjusted EBITDA $ 303,866 $ 484,843 $ 117,086 $ 905,795 Depreciation and amortization $ (65,107) $ (75,558) $ (15,344) $ (156,009) Capital expenditures $ 104,754 $ 169,175 $ 39,644 $ 313,573 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $671.8 million, of which $620.9 million related to revenues within the segment, and cost of sales and fuel of $205.0 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $73.2 million and cost of sales and fuel of $10.3 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.0 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 5,739,250 $ (1,005,882) $ 4,733,368 Residue natural gas sales 827,447 — 827,447 Gathering, processing and exchange services revenue 175,873 — 175,873 Transportation and storage revenue 173,673 (2,214) 171,459 Other 10,236 (4,852) 5,384 Total revenues (a) $ 6,926,479 $ (1,012,948) $ 5,913,531 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,781,514) $ 1,008,840 $ (4,772,674) Operating costs $ (286,606) $ 422 $ (286,184) Depreciation and amortization $ (156,009) $ (1,093) $ (157,102) Equity in net earnings from investments $ 39,180 $ — $ 39,180 Capital expenditures $ 313,573 $ 13,158 $ 326,731 (a) - Noncustomer revenue for the three months ended September 30, 2022, totaled $(56.5) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 815,993 $ 3,853,078 $ — $ 4,669,071 Residue natural gas sales 370,801 — 19 370,820 Gathering, processing and exchange services revenue 35,395 133,574 — 168,969 Transportation and storage revenue — 40,465 120,294 160,759 Other 6,294 2,499 167 8,960 Total revenues (c) 1,228,483 4,029,616 120,480 5,378,579 Cost of sales and fuel (exclusive of depreciation and operating costs) (913,931) (3,377,903) (344) (4,292,178) Operating costs (95,210) (128,809) (41,020) (265,039) Equity in net earnings from investments 499 5,384 22,690 28,573 Noncash compensation expense and other 9,816 3,871 920 14,607 Segment adjusted EBITDA $ 229,657 $ 532,159 $ 102,726 $ 864,542 Depreciation and amortization $ (63,750) $ (74,986) $ (14,821) $ (153,557) Capital expenditures $ 80,839 $ 53,778 $ 24,587 $ 159,204 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $618.8 million, of which $567.7 million related to revenues within the segment, and cost of sales and fuel of $160.0 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $72.4 million and cost of sales and fuel of $3.9 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $837.7 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 4,669,071 $ (838,279) $ 3,830,792 Residue natural gas sales 370,820 — 370,820 Gathering, processing and exchange services revenue 168,969 — 168,969 Transportation and storage revenue 160,759 (3,500) 157,259 Other 8,960 (625) 8,335 Total revenues (a) $ 5,378,579 $ (842,404) $ 4,536,175 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (4,292,178) $ 843,051 $ (3,449,127) Operating costs $ (265,039) $ (78) $ (265,117) Depreciation and amortization $ (153,557) $ (985) $ (154,542) Equity in net earnings from investments $ 28,573 $ — $ 28,573 Capital expenditures $ 159,204 $ 7,003 $ 166,207 (a) - Noncustomer revenue for the three months ended September 30, 2021, totaled $(178.7) million related primarily to losses from derivatives on commodity contracts. Nine Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 3,033,568 $ 14,308,502 $ — $ 17,342,070 Residue natural gas sales 2,035,330 — 30,254 2,065,584 Gathering, processing and exchange services revenue 104,072 415,073 — 519,145 Transportation and storage revenue — 126,988 387,211 514,199 Other 17,558 7,920 689 26,167 Total revenues (c) 5,190,528 14,858,483 418,154 20,467,165 Cost of sales and fuel (exclusive of depreciation and operating costs) (4,147,901) (12,948,769) (22,196) (17,118,866) Operating costs (289,376) (416,491) (126,231) (832,098) Equity in net earnings from investments 4,906 24,986 81,258 111,150 Noncash compensation expense and other 12,607 11,624 5,610 29,841 Segment adjusted EBITDA $ 770,764 $ 1,529,833 $ 356,595 $ 2,657,192 Depreciation and amortization $ (192,960) $ (225,865) $ (46,633) $ (465,458) Investments in unconsolidated affiliates $ 28,262 $ 413,877 $ 361,668 $ 803,807 Total assets $ 7,079,315 $ 14,987,107 $ 2,204,942 $ 24,271,364 Capital expenditures $ 321,469 $ 444,875 $ 82,135 $ 848,479 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.9 billion, of which $1.7 billion related to revenues within the segment, and cost of sales and fuel of $503.3 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $240.5 million and cost of sales and fuel of $32.6 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $3.1 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Nine Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 17,342,070 $ (3,095,907) $ 14,246,163 Residue natural gas sales 2,065,584 (332) 2,065,252 Gathering, processing and exchange services revenue 519,145 — 519,145 Transportation and storage revenue 514,199 (6,356) 507,843 Other 26,167 (9,709) 16,458 Total revenues (a) $ 20,467,165 $ (3,112,304) $ 17,354,861 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (17,118,866) $ 3,102,245 $ (14,016,621) Operating costs $ (832,098) $ 4,533 $ (827,565) Depreciation and amortization $ (465,458) $ (3,259) $ (468,717) Equity in net earnings from investments $ 111,150 $ — $ 111,150 Investments in unconsolidated affiliates $ 803,807 $ — $ 803,807 Total assets $ 24,271,364 $ 167,879 $ 24,439,243 Capital expenditures $ 848,479 $ 37,562 $ 886,041 (a) - Noncustomer revenue for the nine months ended September 30, 2022, totaled $(363.9) million related primarily to losses from derivatives on commodity contracts. Nine Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,874,183 $ 9,097,512 $ — $ 10,971,695 Residue natural gas sales 940,850 — 115,478 1,056,328 Gathering, processing and exchange services revenue 101,221 376,429 — 477,650 Transportation and storage revenue — 127,057 365,578 492,635 Other 15,422 38,161 682 54,265 Total revenues (c) 2,931,676 9,639,159 481,738 13,052,573 Cost of sales and fuel (exclusive of depreciation and operating costs) (2,019,723) (7,838,141) (10,901) (9,868,765) Operating costs (266,237) (382,012) (121,843) (770,092) Equity in net earnings from investments 2,669 14,078 70,866 87,613 Noncash compensation expense and other 15,254 14,994 3,737 33,985 Segment adjusted EBITDA $ 663,639 $ 1,448,078 $ 423,597 $ 2,535,314 Depreciation and amortization $ (198,050) $ (223,679) $ (43,786) $ (465,515) Investments in unconsolidated affiliates $ 25,734 $ 417,573 $ 353,926 $ 797,233 Total assets $ 6,725,753 $ 14,898,568 $ 2,129,406 $ 23,753,727 Capital expenditures $ 177,362 $ 225,766 $ 73,540 $ 476,668 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.8 billion, of which $1.6 billion related to revenues within the segment, and cost of sales and fuel of $449.1 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $323.2 million and cost of sales and fuel of $20.5 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.9 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Nine Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 10,971,695 $ (1,920,483) $ 9,051,212 Residue natural gas sales 1,056,328 — 1,056,328 Gathering, processing and exchange services revenue 477,650 — 477,650 Transportation and storage revenue 492,635 (10,541) 482,094 Other 54,265 (1,731) 52,534 Total revenues (a) $ 13,052,573 $ (1,932,755) $ 11,119,818 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (9,868,765) $ 1,931,149 $ (7,937,616) Operating costs $ (770,092) $ (881) $ (770,973) Depreciation and amortization $ (465,515) $ (3,068) $ (468,583) Equity in net earnings from investments $ 87,613 $ — $ 87,613 Investments in unconsolidated affiliates $ 797,233 $ — $ 797,233 Total assets $ 23,753,727 $ 118,604 $ 23,872,331 Capital expenditures $ 476,668 $ 13,661 $ 490,329 (a) - Noncustomer revenue for the nine months ended September 30, 2021, totaled $(386.9) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Nine Months Ended September 30, September 30, 2022 2021 2022 2021 ( Thousands of dollars ) Reconciliation of net income to total segment adjusted EBITDA Net income $ 431,751 $ 392,018 $ 1,237,300 $ 1,120,333 Add: Interest expense, net of capitalized interest 166,939 184,049 509,744 554,529 Depreciation and amortization 157,102 154,542 468,717 468,583 Income taxes 132,129 121,899 385,270 354,100 Noncash compensation expense 15,229 12,978 52,976 37,086 Other corporate costs and equity AFUDC 2,645 (944) 3,185 683 Total segment adjusted EBITDA $ 905,795 $ 864,542 $ 2,657,192 $ 2,535,314 |