FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE AC T OF 1934 |
For the quarterly period ended September 30, 2010
For the transition period from ________ to ________
Commission File Number : 001-31911
American Equity Investment Life Holding Company
(Exact name of registrant as specified in its charter)
Iowa | 42-1447959 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
6000 Westown Parkway | ||
West Des Moines, Iowa | 50266 | |
(Address of principal executive offices) | (Zip Code) | |
Registra nt's telephone number, including area code | (515) 221-0002 | |
(Telephone) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
Common Stock, par value $1 | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $1
Indicate by check mark wh ether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter ) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer x | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes o No x
APPLICABLE TO CORPORATE ISSUERS:
Shares of common stock outstanding at October 31, 2010: 58,655,026
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
September 30, 2010 | December 31, 2009 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Investments: | |||||||
Fixed maturity securities: | |||||||
Available for sale, at fair value (amortized cost: 2010 - $14,018,652; 2009 - $10,912,680) | $ | 14,648,448 | $ | 10,704,131 | |||
Held for investment, at amortized cost (fair value: 2010 - $260,727; 2009 - $1,601,864) | 289,953 | 1,635,083 | |||||
Equity securities, available for sale, at fair value (cost: 2010 - $70,793; 2009 - $82,930) | 82,172 | 93,086 | |||||
Mortgage loans on real estate | 2,528,459 | 2,449,778 | |||||
Derivative instruments | 283,920 | 479,272 | |||||
Short-term investments | 599,961 | — | |||||
Other investments | 19,810 | 12,760 | |||||
Total investments | 18,452,723 | 15,374,110 | |||||
Cash and cash equivalents | 664,519 | 528,002 | |||||
Coinsurance deposits | 2,566,228 | 2,237,740 | |||||
Accrued investment income | 148,512 | 113,658 | |||||
Deferred policy acquisition costs | 1,522,972 | 1,625,785 | |||||
Deferred sales inducements | 1,042,276 | 1,011,449 | |||||
Deferred income taxes | 61,420 | 85,661 | |||||
Income taxes recoverable | 7,760 | 103,684 | |||||
Other assets | 102,015 | 231,915 | |||||
Total assets | $ | 24,568,425 | $ | 21,312,004 | |||
Liabilities and Stockholders' Equity | |||||||
Liabilities: | |||||||
Policy benefit reserves: | |||||||
Tr aditional life and accident and health insurance products | $ | 167,526 | $ | 140,351 | |||
Annuity products | 21,958,455 | 19,195,870 | |||||
Other policy funds and contract claims | 183,948 | 119,403 | |||||
Notes payable | 327,740 | 316,468 | |||||
Subordinated debentures | 268,397 | 268,347 | |||||
Other liabilities | 615,970 | 516,942 | |||||
Total liabilities | 23,522,036 | 20,557,381 | |||||
Stockholders' equity: | |||||||
Common stock, par value $1 per share, 125,000,000 shares authorized; issued and outstanding: 2010 - 56,692,991 shares (excluding 5,776,031 treasury shares); 2009 - 56,203,159 shares (excluding 5,936,696 treasury shares) | 56,693 | 56,203 | |||||
Additional paid-in capital | 446,895 | 422,225 | |||||
Unallocated common stock held by ESOP; 2010 - 497,527 shares; 2009 - 527,272 shares | (5,195 | ) | (5,679 | ) | |||
Accum ulated other comprehensive income (loss) | 201,771 | (30,456 | ) | ||||
Retained earnings | 346,225 | 312,330 | |||||
Total stockholders' equity | 1,046,389 | 754,623 | |||||
Total liabilities and stockholders' equity | $ | 24,568,425 | $ | 21,312,004 |
See accompanying notes to unaudited consolidated financial statements.
2
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
Revenues: | |||||||||||||||
Traditional life and accident and health insurance premiums | $ | 3,181 | $ | 3,166 | $ | 9,111 | $ | 9,519 | |||||||
Annuity product charg es | 18,538 | 15,835 | 52,673 | 47,501 | |||||||||||
Net investment income | 260,475 | 241,471 | 758,230 | 688,928 | |||||||||||
Change in fair value of deri vatives | 93,980 | 121,507 | (32,742 | ) | 108,178 | ||||||||||
Net realized gains on investments, excluding other than temporary impairment ("OTTI") losses | 11,298 | 5,510 | 22,264 | 10,587 | |||||||||||
OTTI losses on investments: | |||||||||||||||
Total OTTI losses | (2,160 | ) | (94,216 | ) | (16,347 | ) | ; | (171,668 | ) | ||||||
Portion of OTTI losses recognized in other comprehensive income | (1,830 | ) | 49,641 | 8,316 | 108,012 | ||||||||||
Net OTTI losses recognized in operations | (3,990 | ) | (44,575 | ) | (8,031 | ) | (63,656 | ) | |||||||
Gain (loss) on extinguishment of debt | — | — | (292 | ) | 3,098 | ||||||||||
Total revenues | 383,482 | 342,914 | 801,213 | 804,155 | |||||||||||
Benefits and expenses: | |||||||||||||||
Insurance policy benefits and change in future policy benefits | 2,128 | 2,737 | 6,629 | 6,910 | |||||||||||
Interest sensitive and index product benefits | 159,155 | 75,288 | 584,842 | 207,028 | |||||||||||
Amortization of deferred sales inducements | 5,184 | (8,081 | ) | 21,516 | 17,814 | ||||||||||
Change in fair value of embedded derivatives | 114,823 | 259,737 | (11,513 | ) | 414,636 | ||||||||||
Interest expense on notes payable | 4,940 | 3,370 | 14,264 | 11,288 | |||||||||||
Interest expense on subordinated debentures | 3,805 | 3,841 | 11,206 | 12,078 | |||||||||||
Interest expense on amounts due under repurchase agreements | — | 100 | — | 344 | |||||||||||
Amortization of deferred policy acquisition costs | 45,795 | (2,972 | ) | 73,980 | 44,938 | ||||||||||
Other operating costs and expenses | 16,213 | 13,961 | 48,900 | 45,305 | |||||||||||
Total benefits and expenses | 352,043 | 347,981 | 749,824 | 760,341 | |||||||||||
Income (loss) before income taxes | 31,439 | (5,067 | ) | 51,389 | 43,814 | ||||||||||
Income tax expense (benefit) | 10,925 | (2,089 | ) | 17,494 | 11,305 | ||||||||||
Net income (loss) | $ | 20,514 | $ | (2,978 | ) | $ | 33,895 | $ | 32,509 | ||||||
Earnings (loss) per common shar e | $ | 0.35 | $ | (0.05 | ) | $ | 0.58 | $ | 0.59 | ||||||
Earnings (loss) per common share - assuming dilution | $ | 0.33 | $ | (0.05 | ) | $ | 0.56 | $ | 0.57 |
See accompanying notes to unaudited consolidated financial statements.
3
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in thousands, except per share data)
(Unaudited)
Common Stock | Additional Paid-in Capital | Unallocated Common Stock Held by ESOP | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Total Stockholders' Equity | ||||||||||||||||||
Balance at December 31, 2009 | $ | 56,203 | $ | 422,225 | $ | (5,679 | ) | $ | (30,456 | ) | $ | 312,330 | $ | 754,623 | |||||||||
Other comprehensive income: | |||||||||||||||||||||||
Net income for period | — | — | — | — | 33,895 | 33,895 | |||||||||||||||||
Change in net unrealized investment gains/losses | — | — | — | 234,529 | — | 234,529 | |||||||||||||||||
Noncredit component of OTTI losses, available for sale securities, net | — | — | — | (2,302 | ) | — | (2,302 | ) | |||||||||||||||
Other comprehensive income | — | — | — | — | — | 266,122 | |||||||||||||||||
Conversion of $60 of subordinated debentures | 7 | 49 | — | — | — | 56 | |||||||||||||||||
Acquisition of 6,300 shares of common stock | (6 | ) | (44 | ) | — | — | — | (50 | ) | ||||||||||||||
Allocation of 44,641 shares of common stock by ESOP, including excess income tax benefits | — | (31 | ) | 484 | — | — | 453 | ||||||||||||||||
Share-based compensation, including excess income tax benefits | — | 6,800 | — | — | — | 6,800 | |||||||||||||||||
Issuance of 488,725 shares of common stock under compensation p lans, including excess income tax benefits | 489 | 2,296 | — | — | — | 2,785 | |||||||||||||||||
Issuance of warrants | — | 15,600 | — | — | — | 15,600 | |||||||||||||||||
Balance at September 30, 2010 | $ | 56,693 | $ | 446,895 | $ | (5,195 | ) | $ | 201,771 | $ | 346,225 | $ | 1,046,389 | ||||||||||
Balance at December 31, 2008 | $ | 50,739 | $ | 376,782 | $ | (6,336 | ) | $ | (147,376 | ) | $ | 223,035 | $ | 496,844 | |||||||||
Cumulative effect of noncredit OTTI, net | — | — | — | (20,094 | ) | 25,240 | ; | 5,146 | |||||||||||||||
Other comprehensive income: | |||||||||||||||||||||||
Net income for the period | — | — | — | — | 32,509 | 32,509 | |||||||||||||||||
Change in net unrealized investment gains/losses | — | — | — | 251,689 | — | 251,689 | |||||||||||||||||
Noncredit component of OTTI losses, available for sale securities, net | — | — | — | (70,208 | ) | — | (70,208 | ) | |||||||||||||||
Other comprehensive income | — | — | — | — | — | 213,990 | |||||||||||||||||
Issuance of treasury stock | 5 | 50 | — | — | (18 | ) | 37 | ||||||||||||||||
Acquisition of 12,362 shares of common stock | (12 | ) | (40 | ) | — | — | — | (52 | ) | ||||||||||||||
Allocation of 37,667 shares of common stock by ESOP, including excess income tax benefits | — | (114 | ) | 406 | — | — | 292 | ||||||||||||||||
Share-based compensation, including excess income tax benefits | — | 2,814 | — | — | — | 2,814 | |||||||||||||||||
Issuance of 5,000,000 shares of common stock in exchange for notes payable | 5,000 | 26,226 | — | — | — | 31,226 | |||||||||||||||||
Issuance of 132,300 shares of common stock | 132 | 855 | — | — | — | 987 | |||||||||||||||||
Issuance of 339,015 shares of common stock under compensation plans, including excess income tax benefits | 339 | (339 | ) | — | — | — | — | ||||||||||||||||
Balance at September 30, 2009 | $ | 56,203 | $ | 406,234 | $ | (5,930 | ) | $ | 14,011 | $ | 280,766 | $ | 751,284 |
See accompanying notes to unaudited consolidated financial statements.
4
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Nine Months Ended September 30, | |||||||
2010 | 2009 | ||||||
Operating activities | |||||||
Net income | $ | 33,895 | $ | 32,509 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Interest sensitive and index product benefits | 584,842 | 207,028 | |||||
Amortization of deferred sales inducements | 21,516 | 17,814 | |||||
Annuity product charges | (52,673 | ) | (47,501 | ) | |||
Change in fair value of embedded derivatives | (11,513 | ) | 414,636 | ||||
Increase in traditional life and accident and health insurance reserves | 20,777 | 6,331 | |||||
Policy acquisition costs deferred | (260,837 | ) | (244,164 | ) | |||
Amortization of deferred policy acquisition costs | 73,980 | 44,938 | |||||
Provision for depreciation and other amortization | 7,391 | 4,323 | |||||
Amortization of discounts and premiums on investments | (188,044 | ) | (160,338 | ) | |||
Realized gai ns on investments and net OTTI losses recognized | (14,233 | ) | 53,069 | ||||
Change in fair value of derivatives | 30,876 | (109,563 | ) | ||||
Deferred income taxes | (100,804 | ) | (114,669 | ) | |||
Loss (gain) on extinguishment of debt | 292 | (3,098 | ) | ||||
Share-based compensation | 6,624 | 3,183 | |||||
Change in accrued investment income | (34,854 | ) | (39,409 | ) | |||
Change in income taxes recoverable/payable | 95,924 | 11,498 | |||||
Change in other assets | (10,061 | ) | (4,111 | ) | |||
Change in other policy funds and contract claims | 64,545 | (515 | ) | ||||
Change in collateral held for derivatives | (157,791 | ) | 228,068 | ||||
Change in other liabilities | 25,439 | (38,855 | ) | ||||
Other | 421 | (2,010 | ) | ||||
Net cash provided by operating activities | 135,712 | 259,164 | |||||
Investing activities | |||||||
Sales, maturities, or repayment s of investments: | |||||||
Fixed maturity securities - available for sale | 3,084,551 | 2,236,834 | |||||
Fixed maturity securities - held for investment | 1,585,267 | 1,918,418 | |||||
Equity securities - available for sale | 31,665 | 11,778 | |||||
Mortgage loans on real estate | 111,305 | 87,898 | |||||
Derivative instruments | 406,563 | 6,534 | |||||
Acquisition of investments: | |||||||
Fixed maturity securities - available for sale | (5,620,989 | ) | (5,987,086 | ) | |||
Fixed maturity securities - held for investment | (215,870 | ) | — | ||||
Equity securities - available for sale | (10, 125 | ) | — | ||||
Mortgage loans on real estate | (203,606 | ) | (149,624 | ) | |||
Derivative instruments | (241,962 | ) | (189,424 | ) | |||
Short-term investments | (599,746 | ) | — | ||||
Other investments | (533 | ) | (28 | ) | |||
Purchases of property, furniture and equipment | (5,342 | ) | (1,001 | ) | |||
Net cash used in investing activities | (1,678,822 | ) | (2,065,701 | ) |
5
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
Nine Months Ended September 30, | |||||||
2010 | 2009 | ||||||
Financing activities | |||||||
Receipts credited to annuity policyholder account balances | $ | 3,114,235 | $ | 2,777,615 | |||
Coinsurance deposits | (248,488 | ) | (371,897 | ) | |||
Return of annuity policyholder account balances | (1,189,388 | ) | (1,038,657 | ) | |||
Financing fees incurred and deferred | (6,742 | ) | (320 | ) | |||
Proceeds from notes payable | 200,000 | 75,000 | |||||
Repayments of notes payable | (156,641 | ) | (3,082 | ) | |||
Purchase of call spread - 2015 Notes Hedges | (37,000 | ) | — | ||||
Increase in amounts due under repurchase agreements | — | 410,254 | |||||
Acquisition of common stock | (50 | ) | (34 | ) | |||
Excess tax benefits realized from share-based compensation plans | 256 | 63 | |||||
Proceeds from issuance of common stock | 2,723 | 987 | |||||
Proceeds from issuance of warrants | 15,600 | — | |||||
Change in checks in excess of cash balance | (14,878 | ) | (8,404 | ) | |||
Other | — | 12 | |||||
Net cash provided by financing activities | 1,679,627 | 1,841,537 | |||||
Increase in cash and cash equivalents | 136,517 | 35,000 | |||||
Cash and cash equivalents at beginning of period | 528,002 | 214,862 | |||||
Cash and cash equivalents at end of period | $ | 664,519 | $ | 249,862 | |||
Supplemental disclosures of cash flow information | |||||||
Cash paid during period for: | |||||||
Interest expense | $ | 17,101 | $ | 19,669 | |||
Income taxes | 121,488 | 117,850 | |||||
Income tax refunds received | 100,000 | — | |||||
Non-cash operating activity: | |||||||
Deferral of sales inducements | 244,979 | 229,739 | |||||
Non-cash investing activity: | |||||||
Real estate acquired in satisfaction of mortgage loans | 7,408 | 8,949 | |||||
Non-cash financing activities: | |||||||
Stock issued in extinguishment of debt | — | 31,250 | |||||
Conversion of subordinated debentures | 56 | — |
See accompanying notes to unaudited consolidated financial statements.
6
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2010
(Unaudited)
1. Significant Accounting Policies
Consolidation and Basis of Presentation
The accompanying consolidated financial statements of American Equity Investment Life Holding Company (“we”, “us” or “our”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements. The consolidated financial statements reflect all adjustments, consisting only of normal recurring items, which are necessary to present fairly our financial position and results of operations on a basis consistent with the prior audited c onsolidated financial statements. Operating results for the three and nine month periods ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ended December 31, 2010. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements requires the use of management estimates. For further information related to a description of areas of judgment and estimates and other information necessary to understand our financial position and results of operations, refer to the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2009.
We recorded an immaterial correction for the accounting for single premium immediate annuities during the third quarter 2010 which increased net income by $0.5 million. Reclassifications have been made to prior period financial statements to conform to the current period presentation.
Adopted Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board ("FASB") issued an accounting standards update that expands the disclosure requirements related to fair value measurements. A reporting entity is now required to disclose separately the amounts of significant transfers in to and out of Level 1 and Level 2 fair value measurement categories and describe the reasons for the transfers. Clarification on existing disclosure requirements is also provided in this update relating to the level of disaggregation of information as to determining appropriate classes of assets and liabilities as well as disclosure requirements regarding valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. This standard was effective for us on January 1, 2010, and has not had a material impact on our consolidated financial statements.
In June 2009, the FASB amended accounting standards for transfers and servicing of financial assets and extinguishments of liabilities. The new standard removes the concept of a qualifying special-purpose entity ("QSPE") from existing standards and removes the exception of QSPE's from consolidation requirements. Additionally, more stringent conditions for reporting a transfer of a portion of a financial asset as a sale were created, derecognition criteria was clarified, the initial measurement of retained interests was revised, the guaranteed mortgage securitization recharacterization provisions were removed and disclosure requirements were added. This standard was effective for us on January 1, 2010 and had no effect on our consolidated financial statements upon adoption.
In June 2009, the FASB issued an amendment to the accounting standards for consolidation of variable interest entities. The new standard replaces the quantitative-based risks and rewards calculation of existing standards for determining which enterprise, if any, has a controlling financial interest in a variable interest entity with a primarily qualitative approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity ("VIE") that most significantly impacts the entity's economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. This standard was effective for us on January 1, 2010, and had no effect on our consolidated financial statements upon adoption. Through our funds withheld coinsurance agreement with an unauthorized life reinsurer we have been named as beneficiary of the trust that holds the funds withheld. We have determined that this trust is a VIE. We also have determined that the reinsurer is the primary beneficiary of this VIE due to the fact that all earnings of the trust inure to the reinsurer, and the reinsurer directs the operations of the trust subject to an investment policy. Therefore, we have not consolidated the trust prior to or after the adoption of this amendment to the accounting standards for consolidation of VIE's.
New Accounting Pronouncements
In January 2010, the FASB issued an accounting standards update that expands the disclosure requirements related to fair value measurements. A reporting entity will be required to present on a gross basis rather than as one net number information about the purchases, sales, issuances and settlements of financial instruments that are categorized as Level 3 for fair value measurements. This guidance will be effective on January 1, 2011, and we do not expect the adoption to have a material impact on our consolidated financial statements.
In July 2010, the FASB issued an accounting standards update that expands disclosures and provide users more transparency about allowances for credit losses and the credit qu ality of the financing receivables of an entity. This guidance requires additional disclosures about an entity's financing receivables, such as credit quality indicators, aging of past due financing receivables, and significant purchases and sales of financing receivables. In addition, disclosures must be disaggregated by portfolio segment or class based on how an entity develops its allowance for credit losses and how it manages its credit exposure. Most of the disclosure requirements are effective for the fourth quarter of 2010 with certain additional disclosures required for the first quarter of 2011. We are currently evaluating the impact of this guidance on our consolidated financial statements.
7
In October 2010, as a result of a consensus of the FASB Emerging Issues Task Force, the FASB issued an accounting standards update that modifies the definition of the types of costs incurred that can be capitalized in the acquisition of new and renewal insurance contracts. This guidance defines the costs that qualify for deferral as incremental direct costs that result directly from and are essential to successful contract transactions and would not have been incurred by the insurance entity had the contract transactions not occurred. In addition, it lists certain costs as deferrable as those that are directly related to underwriting, policy issuance and processing, medical and inspection, and sales force contract selling as deferrable, as well as the portion of an employee's total compensation related directly to time spent performing those activities for actual acquired contracts and other costs related directly to those activities that would not have been incurred if the contract had not been acquired. This amendment to current GAAP should be applied prospectively and is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011, with retrospective application permitted. We are currently evaluating the impact of the guidance on our consolidated financial statements.
2. Fair Values of Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The objective of a fair value measurement is to determine that price for each financial instrument at each measurement date. We meet this objective using various methods of valuation that include market, income and cost approaches.
We categorize our financial instruments into three levels of fair value hierarchy based on the priority for use of inputs in determining fair value. The hierarchy defines the highest priority inputs (Level 1) as quoted prices in active markets for identical assets or liabilities. The lowest priority inputs (Level 3) are our own assumptions about what a market participant would use in determining fair value such as estimated future cash flows. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. We categorize financial assets and liabilities recorded at fair value in the consolidated balance sheets as follows:
Level 1 - | Quoted prices are available in active markets for identical financial instruments as of the reporting date. We do not adjust the quoted price for these financial instruments, even in situations where we hold a large position and a sale could reasonably impact the quoted price. |
Level 2 - | Quoted prices in active markets for similar financial instruments, quoted prices for identical or similar financial instruments in markets that are not active; and models and other valu ation methodologies using inputs other than quoted prices that are observable. |
Level 3 - | Models and other valuation methodologies using significant inputs that are unobservable for financial instruments and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in Level 3 are securities for which no market activity or data exists and for which we used discounted expected future cash flows with our own assumptions about what a market participant would use in determining fair value. |
Transfers of securities among the levels occur at times and depend on the type of inputs used to determine fair value of each security. Transfers between Level 1 and Level 2 were not material for the nine months ended September 30, 2010.
We utilize independent pricing services in estimating the fair values of investment securities. The independent pricing services incorporate a variety of observable market data in their valuation techniques, including:
• | reported trading prices, |
• | benchmark yields |
• | broker-dealer quotes, |
• | benchmark securities, |
• | bids and offers, |
• | credit ratings, |
• | relative credit information, and |
• | other refere nce data. |
The independent pricing services also take into account perceived market movements and sector news, as well as a security's terms and conditions, including any features specific to that issue that may influence risk and marketability. Depending on the security, the priority of the use of observable market inputs may change as some observable market inputs may not be relevant or additional inputs may be necessary. We generally obtain one value from our primary external pricing service. In situations where a price is not available from this service, we may obtain further quotes or prices from additional parties as needed.
The independent pricing services provide quoted market prices when available. Quoted prices are not always available due to market inactivity. Valuations and quotes obtained from third party commercial pricing services are non-binding and do not represent quotes on which one may execute the disposition of the assets.
8
In addit ion, we obtain prices from a broker for our callable United States Government sponsored agencies. Market indices of similar rated asset class spreads are considered for valuations and broker indications of similar securities are compared. Inputs used by the broker include market information, such as yield data and other factors relating to instruments or securities with similar characteristics.
Fair value of call options are determined by obtaining prices from our counterparties who use market standard valuation methodologies. Market inputs include market volatility and risk free interest rates and are used in income valuation techniques in arriving at a fair value for each option contract.
We estimate the fair value of the embedded derivative component of our fixed index annuity policy liabilities at each valuation date by (i) projecting policy contract values and minimum guaranteed contract values over the expected lives of the contracts and (ii) discounting the excess of the projected contract value amounts at the applicable risk free interest rates adjusted for our nonperformance risk related to those liabilities. The projections of policy contract values are based on our best estimate assumptions for future policy growth and future policy decrements. Our best estimate assumptions for future policy growth include assumptions for the expected index credit on the next policy anniversary date which are derived from the fair values of the underlying call options purchased to fund such index credits an d the expected costs of annual call options we will purchase in the future to fund index credits beyond the next policy anniversary. The projections of minimum guaranteed contract values include the same best estimate assumptions for policy decrements as were used to project policy contract values.
We validate external valuations at least quarterly through a combination of procedures that include the evaluation of methodologies used by the pricing services, analytical reviews and performance analysis of the prices against trends, and maintenance of a securities watch list. Additionally, as needed we utilize discounted cash flow models or perform independent valuations on a case-by-case basis of inputs and assumptions similar to those used by the pricing services. Alt hough we do identify differences from time to time as a result of these validation procedures, we did not make any significant adjustments as of September 30, 2010.
The fixed income securities markets in early 2009 experienced a period of extreme volatility and limited market liquidity conditions, which affected a broad range of asset classes and sectors. In addition, there were credit downgrade events and an increased probability of default for many fixed income instruments. These volatile market conditions increased the difficulty of valuing certain instruments as trading was less frequent and/or market data was less observable. There were certain instruments that were in active markets with significant observable data that became illiquid due to the current financial environment or market conditions. As a result, certain valuations require greater estimation and judgment as well as valuation methods which are more complex. These values may not ultimately be realizable in a market transaction, and such values may change very rapidly as market conditions change and valuation assumptions are modified.
The following methods and assumptions were used in estimating the fair values of financial instruments during the periods presented in these consolidated financial statements.
Fixed maturity securities: The fair values of fixed maturity securities are obtained from third parties and are based on quoted market prices when available. When quoted market prices are not available, the third parties use yield data and other factors relating to instruments or securities with similar characteristics to determine fair value for securities that are not actively traded.
Equity securities: The fair values of equity securities are based on quoted market prices. If quo ted market prices are not available, the third parties use observable or unobservable inputs and other factors relating to instruments or securities with similar characteristics to determine fair value.
Mortgage loans on real estate: The fair values of mortgage loans on real estate are calculated using discounted expected cash flows using current competitive market interest rates currently being offered for similar loans which are not fair value exit prices.
Derivative instruments: The fair values of derivative instruments are based upon the amount of cash that we will receive to settle each derivative instrument on the reporting date. These amounts are obtained from each of the counterparties using industry accepted valuation models and are adjusted for the nonperformance risk of each counterparty net of any collateral held. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options purchased to fund our fixed index annuity policy liabilities.
Short-term investments: The fair values of short-term investments are based on quoted market prices.
Other investments: Other investments is comprised of policy loans, rental real estate and real estate held for sale. We have not attempted to determine the fair values associated with our policy loans, as we believe any differences between carrying value and the fair values afforded these instruments are immaterial to our consolidated financial position and, accordingly, the cost to provide such disclosure does not justify the benefit to be derived. The fair value of our real estate owned was determined either by obtaining a third party appraisal of the property or by estimating the potential annual net operating income from e ach commercial rental property, which we discount by a current market capitalization rate.
Cash and cash equivalents: Amounts reported in the consolidated balance sheets for these instruments are reported at their historical cost which approximates fair value due to the nature of the assets assigned to this category.
9
2015 notes hedges: The fair value of these call options is determined by applying market observable data such as our common stock price, its dividend yield and its volatility, as well as the time to expiration of the call options to determine a fair value of the buy side of these options.
Policy benefit reserves and coinsurance deposits: The fair values of the liab ilities under contracts not involving significant mortality or morbidity risks (principally deferred annuities), are stated at the cost we would incur to extinguish the liability (i.e., the cash surrender value). The coinsurance deposits related to the annuity benefit reserves have fair values determined in a similar fashion. We are not required to and have not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosures of fair value.
Notes payable: The fair value of the convertible senior notes is based upon quoted market prices. Fair values of other notes payable are estimated using discounted cash flow calculations based principally on observable inputs including our incremental borrowing rates, which reflect our credit rating, for similar types of borrowings with maturities consistent with those remaining for the debt being valued.
Subordinated debentures: Fair values for subordinated debentures are estimated using discounted cash flow calculations based principally on observable inputs including our incremental borrowing rates, which reflect our credit rating, for similar types of borrowings with maturities consistent with those remaining for the debt being valued.
2015 notes embedded derivatives: The fair value of this embedded derivative is determined by pricing the call options that hedge this potential liability. The terms of the conversion premium are identical to the 2015 Notes Hedges and the method of determining fair value of the call options is based upon observable market data.
Interest rate swaps: The fair values of our pay fixed/receive variable interest rate swaps are obtained from third parties and are determined by discounting expected future cash flows using projected LIBOR rates for the term of the swaps.
The following sets forth a comparison of the fair values and carrying amounts of our financial instruments:
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
A ssets | &nbs p; | |||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Available for sale | $ | 14,648,448 | $ | 14,648,448 | $ | 10,704,131 | $ | 10,704,131 | ||||||||
Held for investment | 289,953 | 260,727 | 1,635,083 | 1,601,864 | ||||||||||||
Equity securities, available for sale | 82,172 | 82,172 | 93,086 | 93,086 | &nbs p; | |||||||||||
Mortgage loans on real estate | 2,528,459 | 2,580,440 | 2,449,778 | 2,409,197 | ||||||||||||
Derivative instruments | 283,920 | 283,920 | 479,272 | 479,272 | ||||||||||||
Short-term investments | 599,961 | 599,961 | — | — | ||||||||||||
Other investments | 19,810 | 19,810 | 12,760 | 12,760 | ||||||||||||
Cash and cash equivalents | 664,519 | 664,519 | 528,002 | 528,002 | ||||||||||||
Coinsurance deposits | 2,566,228 | 2,284,316 | 2,237,740 | 1,934,996 | ||||||||||||
2015 notes hedges | 38,483 | 38,483 | — | — | ||||||||||||
Liabilities | ||||||||||||||||
Policy benefit reserves | 21,958,455 | 18,431,020 | 19,195,870 | 16,152,088 | ||||||||||||
Notes payable | 327,740 | 393,032 | 316,468 | 340,673 | ||||||||||||
Subordinated debentures | 268,397 | 166,029 | 268,347 | 186,215 | ||||||||||||
2015 notes embedded derivatives | 38,483 | 38,483 | — | — | ||||||||||||
Interest rate swaps | 2,531 | 2,531 | 1,891 | 1,891 |
10
Our assets and liabilities which are measured at fair value on a recurring basis as of September 30, 2010 and December 31, 2009 are presented below based on the fair value hierarchy levels:
Total Fair Value | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
September 30, 2010 | ||||||||||||||||
Assets | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Available for sale: | ||||||||||||||||
United States Government full faith and credit | $ | 3,698 | $ | 3,698 | $ | — | $ | — | ||||||||
United States Government sponsored agencies | 4,152,112 | — | 4,152,112 | — | ||||||||||||
United States municipalities, states and territories | 1,261,070 | — | 1,261,070 | — | ||||||||||||
Corporate securities | 6,502,727 | 73,648 | 6,429,079 | — | ||||||||||||
Residential mortgage backed securities | 2,728,841 | — | 2,726,142 | 2,699 | ||||||||||||
Equity securities, available for sale: finance, insurance and real estate | 82,172 | 60,831 | 21,341 | — | ||||||||||||
Deri vative instruments | 283,920 | — | 283,920 | — | ||||||||||||
Cash and cash equivalents | 664,519 | 664,519 | — | — | ||||||||||||
Short-term investments | 599,961 | 599,961 | — | — | ||||||||||||
2015 notes hedges | 38,483 | — | 38,483 | — | ||||||||||||
$ | 16,317,503 | $ | 1,402,657 | $ | 14,912,147 | $ | 2,699 | |||||||||
Liabilities | &nb sp; | |||||||||||||||
Interest rate swaps | $ | 2,531 | $ | — | $ | 2,531 | $ | — | ||||||||
2015 notes embedded derivatives | 38,483 | — | 38,483 | — | ||||||||||||
Fixed index annuities - embedded derivatives | 1,706,262 | — | &mda sh; | 1,706,262 | ||||||||||||
$ | 1,747,276 | $ | — | $ | 41,014 | $ | 1,706,262 | |||||||||
December 31, 2009 | ||||||||||||||||
Assets | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Available for sale: | ||||||||||||||||
United States Government full faith and credit | $ | 3,310 | $ | 2,545 | $ | 765 | $ | — | ||||||||
United States Gover nment sponsored agencies | 3,998,537 | — | 3,998,537 | — | ||||||||||||
United States mun icipalities, states and territories | 355,634 | — | 355,634 | — | ||||||||||||
Corporate securities | 3,857,549 | 70,363 | 3,773,078 | 14,108 | ||||||||||||
Residential mortgage backed securities | 2,489,101 | — | 2,486,290 | 2,811 | ||||||||||||
Equity securities, available for sale: finance, insurance and real estate | 93,086 | 83,672 | 8,415 | 999 | ||||||||||||
Derivative instruments | 479,272 | — | 479,272 | — | ||||||||||||
Cash and cash equivalents | 528,002 | 528,002 | — | — | ||||||||||||
$ | 11,804,491 | $ | 684,582 | $ | 11,101,991 | $ | 17,918 | |||||||||
Liabilities | ||||||||||||||||
Interest rate swaps | $ | 1,891 | $ | — | $ | 1,891 | $ | — | ||||||||
Fixed index annuities - embedded derivatives | 1,375,866 | — | — | 1,375,866 | ||||||||||||
$ | 1,377,757 | $ | — | $ | 1,891 | $ | 1,375,866 |
During the three months ended September 30, 2010, we transferred four corporate securities with a fair value of $12.5 million from Level 2 to Level 1 as quoted prices in active markets as evidenced by actual trades of these securities occurred at the end of this period. Identical security trading had not been observable prior to this period for these four securities.
11
The following tables provide a reconciliation of the beginning and ending balances for our Level 3 assets and liabilities, which are measured at fair value on a recurring basis using significant unobservable inputs for the three and nine months ended September 30, 2010 and 2009:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Available for sale securities | |||||||||||||||
Beginning balance | $ | 8,910 | $ | 19,140 | $ | 17,918 | $ | 20,082 | |||||||
Purchases, issuances, and settlements | 60 | (52 | ) | (15,060 | ) | (126 | ) | ||||||||
Transfers out of Level 3 | (6,155 | ) | — | (6,155 | ) | — | |||||||||
Total gains (losses) (realized/unrealized): | |||||||||||||||
Included in other comprehensive income (loss) | (116 | ) | 1,628 | 8,226 | 1,586 | ||||||||||
Included in operations | — | (287 | ) | (2,230 | ) | (1,113 | ) | ||||||||
Ending balance | $ | 2,699 | $ | 20,429 | $ | 2,699 | $ | 20,429 |
The transfers out of Level 3 were corporate debt and equity securities in the home building sector that were issued as a result of a bankruptcy reorganization in late 2009. The operation that has resulted from this emergence from bankruptcy has become a stable business to which a third party broker has applied observable market data such as similar securities and credit spreads in determining fair value of these securities. Realized losses of $2.2 million for nine months ended September 30, 2010 are included in net realized gains on investments in the unaudited consolidated statements of operations compared to $0.3 million and $1.1 million for the three and nine months ended September 30, 2009.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Fixed index annuities - embedded derivatives | ||||||||||||||||
Beginning balance | $ | 1,482,429 | $ | 1,050,769 | $ | 1,375,866 | $ | 998,015 | ||||||||
Reinsurance adjustment | — | (14,567 | ) | — | (14,567 | ) | ||||||||||
Premiums less benefits | 156,984 | 2,377 | 571,719 | (2,464 | ) | |||||||||||
Change in unrealized gains, net | 66,849 | 210,333 | (241,323 | ) | 267,928 | |||||||||||
Ending balance | $ | 1,706,262 | $ | 1,248,912 | $ | 1,706,262 | $ | 1,248,912 |
Change in unrealized gains, net for each period in our embedded derivatives are included in change in fair value of embedded derivatives in the unaudited consolidated statements of operations.
12
3. Investments
At September 30, 2010 and December 31, 2009, the amortized cost and fair value of fixed maturity securities and equity securities were as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
September 30, 2010 | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Available for sale: | ||||||||||||||||
United States Government full faith and credit | $ | 3,235 | $ | 463 | $ | — | $ | 3,698 | ||||||||
United States Government sponsored agencies | 4,119,569 | 32,543 | — | 4,152,112 | ||||||||||||
United States municipalities, states and territories | 1,188,236 | 73,700 | (866 | ) | 1,261,070 | |||||||||||
Corporate securities | 5,911,946 | 617,853 | (27,072 | ) | 6,502,727 | |||||||||||
Residential mortgage backed securities | 2,795,666 | 82,133 | (148,958 | ) | 2,728,841 | |||||||||||
$ | 14,018,652 | $ | 806,692 | $ | (176,896 | ) | $ | 14,648,448 | ||||||||
Held for investment: | ||||||||||||||||
United States Government sponsored agencies | $ | 214,202 | $ | 1,108 | $ | — | $ | 215,310 | ||||||||
Corporate security | 75,751 | — | (30,334 | ) | 45,417 | |||||||||||
$ | 289,953 | $ | 1,108 | $ | (30,334 | ) | $ | 260,727 | ||||||||
Equity securities, available for sale: | ||||||||||||||||
Finance, insurance, and real estate | $ | 70,793 | $ | 12,111 | $ | (732 | ) | $ | 82,172 | |||||||
December 31, 2009 | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Available for sale: | ||||||||||||||||
United States Government full faith and credit | $ | 3,101 | $ | 215 | ; | $ | (6 | ) | $ | 3,310 | ||||||
United States Government sponsored agencies | 4,113,457 | 3,468 | (118,388 | ) | 3,998,537 | |||||||||||
United States municipalities, states and territories | 350,787 | 7,110 | (2,263 | ) | 355,634 | |||||||||||
Corporate securities | 3,709,446 | &nbs p; | 233,023 | (84,920 | ) | 3,857,549 | ||||||||||
Residential mortgage backed securities | 2,735,889 | 59,584 | (306,372 | ) | 2,489,101 | |||||||||||
$ | 10,912,680 | $ | 303,400 | $ | (511,949 | ) | $ | 10,704,131 | ||||||||
Held for investment: | ||||||||||||||||
United States Government sponsored agencies | $ | 1,559,434 | $ | 1,647 | $ | (5,900 | ) | $ | 1,555,181 | |||||||
Corporate security | 75,649 | — | (28,966 | ) | 46,683 | |||||||||||
$ | 1,635,083 | $ | 1,647 | $ | (34,866 | ) | $ | 1,601,864 | ||||||||
Equity securities, available for sale: | ||||||||||||||||
Finance, insurance, and real estate | $ | 82,930 | $ | 13,425 | $ | (3,269 | ) | $ | 93,086 |
During the nine months ended September 30, 2010 and 2009, we received $4.0 billion and $3.6 billion, re spectively, in redemption proceeds primarily related to calls of our callable United States Government sponsored agency securities, of which $1.6 billion and $1.9 billion, respectively, were classified as held for investment. We reinvested the proceeds from these redemptions primarily in United States Government sponsored agencies, corporate securities, and United States municipalities, states, and territories classified as available for sale. In addition, we held approxi mately $600 million in short-term investments at September 30, 2010. At September 30, 2010, 40% of our fixed income securities have call features and 14% ($2.0 billion) are subject to call redemption during the fourth quarter of 2010. Another 18% ($2.5 billion) will become subject to call redemption during the first three quarters of 2011.
13
The amortized cost and fair value of fixed maturity securities at September 30, 2010, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our residential mortgage backed securities provide for periodic payments throughout their lives and are shown below as a separate line.
Available-for-sale | Held for investment | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Due in one year or less | $ | 30,372 | $ | 30,721 | $ | — | $ | — | ||||||||
Due after one year throu gh five years | 406,359 | 451,668 | — | — | ||||||||||||
Due after five years through ten years | 1,608,610 | 1,851,088 | — | — | ||||||||||||
Due after ten years through twenty years | 1,852,257 | 1,965,964 | — | — | ||||||||||||
Due after twenty years | 7,325,388 | 7,620,166 | 289,953 | 260,727 | ||||||||||||
11,222,986 | 11,919,607 | 289,953 | 260,727 | |||||||||||||
Residential mortgage backed securities | 2,795,666 | 2,728,841 | — | — | ||||||||||||
$ | 14,018,652 | $ | 14,648,448 | $ | 289,953 | $ | 260,727 |
Net unrealized gains (losses) on available for sale fixed maturity securities and equity securities reported as a separate component of stockholders' equity were comprised of the following:
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in thousands) | ||||||||
Net unrealized gains (losses) on available for sale fixed maturity securities and equity securities | $ | 641,185 | $ | (198,393 | ) | |||
Adjustments for assumed changes in amortization of deferred policy acquisition costs and deferred sales inducements | (365,436 | ) | 116,870 | |||||
Deferred income tax valuation allowance reversal | 22,534 | 22,534 | ||||||
Deferred income tax (expense) benefit | (96,512 | ) | 28,533 | |||||
Net unrealized gains (losses) reported as accumulated other comprehensive income (loss) | $ | 201,771 | $ | (30,456 | ) |
The National Association of Insurance Commissioners (“NAIC”) assigns designations to fixed maturity securities. These designations range from Class 1 (highest quality) to Class 6 (lowest quality). In general, securities are assigned a designation based upon the ratings they are given by the Nationally Recognized Statistical Rating Organizations (“NRSRO’s”). The NAIC designations are utilized by insurers in preparing their annual statutory statements. NAIC Class 1 and 2 designations are considered “investment grade” while NAIC Class 3 through 6 designations are considered “non-investment grade.” Based on the NAIC designations and fair values, 98% and 97% of our fixed maturity portfolio was rated investment grade at September 30, 2010 and December 31, 2009, respectively.
The following table summarizes the credit quality, as determined by NAIC designation, of our fixed maturity portfolio as of the dates indicated:
September 30, 2010 | December 31, 2009 | |||||||||||||||
NAIC Designa tion | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
1 | $ | 10,482,067 | $ | 10,863,122 | $ | 9,495,015 | $ | 9,370,647 | ||||||||
2 | 3,434,818 | 3,703,832 | 2,571,815 | 2,555,826 | ||||||||||||
3 | 349,422 | 298,439 | 409,860 | 315,948 | ||||||||||||
4 | 32,259 | 32,079 | 24,375 | 20,799 | ||||||||||||
5 | 2,943 | 4,200 | 21,013 | 20,749 | ||||||||||||
6 | 7,096 | 7,503 | 25,685 | 22,026 | ||||||||||||
$ | 14,308,605 | $ | 14,909,175 | $ | 12,547,763 | $ | 12,305,995 |
14
A summary of our RMBS by collateral type and split by NAIC designation, as well as a separate summary of securities for which we have recognized OTTI and those which we have not yet recognized any OTTI is as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||
Collateral Type | NAIC Designation | Principal Amount | Amortized Cost | Fair Value | Principal Amount | Amortized Cost | Fair Value | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
OTTI has not been recognized | ||||||||||||||||||||||||||
Government agency | 1 | $ | 67,103 | $ | 66,390 | $ | 73,631 | $ | 69,496 | $ | 68,715 | $ | 72,306 | |||||||||||||
Prime | 1 | 1,818,274 | 1,722,604 | 1,761,936 | 1,713,3 91 | 1,595,502 | 1,585,337 | |||||||||||||||||||
2 | 26,291 | 24,730 | 24,499 | 127,951 | 127,210 | 106,395 | ||||||||||||||||||||
3 | 21,474 | 21,145 | 18,795 | 1,474 | 1,471 | 977 | ||||||||||||||||||||
4 | 10,627 | 10,195 | 10,347 | — | — | — | ||||||||||||||||||||
Alt-A | 1 | 55,282 | 54,7 32 | 52,375 | 93,963 | 87,071 | 70,749 | |||||||||||||||||||
2 | 5,123 | 5,219 | 4,304 | 46,456 | 47,301 | 38,030 | ||||||||||||||||||||
$ | 2,004,174 | $ | 1,905,015 | $ | 1,945,887 | $ | 2,052,731 | $ | 1,927,270 | $ | 1,873,794 | |||||||||||||||
OTTI has been recognized | ||||||||||||||||||||||||||
Prime | 1 | $ | 226,865 | $ | 205,822 | $ | 180,883 | $ | 173,149 | $ | 156,108 | $ | 126,301 | |||||||||||||
2 | 195,252 | 185,801 | 159,643 | 223,473 | 212,221 | 156,522 | ||||||||||||||||||||
3 | 69,651 | 65,530 | 61,645 | 60,965 | 58,965 | 44,853 | ||||||||||||||||||||
Alt-A | 1 | 269,492 | 232,093 | 213,585 | 194,682 | 164,402 | 127,341 | |||||||||||||||||||
2 | 160,021 | 137,310 | 117,387 | 111,673 | 96,700 | &nbs p; | 75,557 | |||||||||||||||||||
3 | 71,622 | 59,857 | 47,112 | 134,085 | 115,522 | 81,922 | ||||||||||||||||||||
6 | 4,899 | 4,238 | 2,699 | 5,394 | & nbsp; | 4,701 | 2,811 | |||||||||||||||||||
$ | 997,802 | $ | 890,651 | $ | 782,954 | $ | 903,421 | $ | 808,619 | $ | 615,307 | |||||||||||||||
Total by collateral type | ||||||||||||||||||||||||||
Government agency | $ | 67,103 | $ | 66,390 | $ | 73,631 | $ | 69,496 | $ | 68,715 | $ | 72,306 | ||||||||||||||
Prime | 2,368,434 | 2,235,827 | 2,217,748 | 2,300,403 | 2,151,477 | 2,020,385 | ; | |||||||||||||||||||
Alt-A | 566,439 | 493,449 | 437,462 | 586,253 | 515,697 | 396,410 | ||||||||||||||||||||
$ | 3,001,976 | $ | 2,795,666 | $ | 2,728,841 | $ | 2,956,152 | $ | 2,735,889 | $ | 2,489,101 | |||||||||||||||
Total by NAIC designation | ||||||||||||||||||||||||||
1 | $ | 2,437,016 | $ | 2,281,641 | $ | 2,282,410 | $ | 2,244,681 | $ | 2,071,798 | $ | 1,982,034 | ||||||||||||||
2 | 386,687 | 353,060 | 305,833 | 509,553 | 483,432 | 376,504 | ||||||||||||||||||||
3 | 162,747 | 146,532 | 127,552 | 196,524 | 175,958 | 127,752 | ||||||||||||||||||||
4 | 10,627 | 10,195 | 10,347 | — | — | — | ||||||||||||||||||||
6 | 4,899 | 4,238 | 2,699 | 5,394 | 4,701 | 2,811 | ||||||||||||||||||||
$ | 3,001,976 | $ | 2,795,666 | $ | 2,728,841 | $ | 2,956,152 | $ | 2,735,889 | $ | 2,489,101 |
15
The following tables show our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 196 and 355 securities, respectively) have been in a continuous unrealized loss position, at September 30, 2010 and December 31, 2009:
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
September 30, 2010 | ||||||||||||||||||||||||
Fixed maturity securities: | ||||||||||||||||||||||||
Available for sale: | ||||||||||||||||||||||||
United States municipalities, states and territories | $ | 62,618 | $ | (866 | ) | $ | — | $ | — | $ | 62,618 | $ | (866 | ) | ||||||||||
Corporate securities: | ||||||||||||||||||||||||
Finance, insurance and real estate | 107,957 | (2,927 | ) | 123,658 | (12,480 | ) | 231,615 | (15,407 | ) | |||||||||||||||
Manufacturing, construction and mining | 70,801 | (1,418 | ) | 44,229 | (2,289 | ) | 115,030 | (3,707 | ) | |||||||||||||||
Utilities and related sectors | 119,726 | (1,577 | ) | 14,395 | (4,325 | ) | 134,121 | (5,902 | ) | |||||||||||||||
Wholesale/retail trade | 20,856 | (134 | ) | 9,150 | (1,331 | ) | 30,006 | (1,465 | ) | |||||||||||||||
Services, media and other | 71,324 | (591 | ) | — | — | 71,324 | (591 | ) | ||||||||||||||||
Residential mortgage backed securities | 166,817 | (8,688 | ) | 1,141,297 | (140,270 | ) | 1,308,114 | (148,958 | ) | |||||||||||||||
$ | 620,099 | $ | (16,201 | ) | $ | 1,332,729 | $ | (160,695 | ) | $ | 1,952,828 | $ | (176,896 | ) | ||||||||||
Held for investment: | ||||||||||||||||||||||||
Corporate security: | ||||||||||||||||||||||||
Finance, insurance and real estate | — | — | 45,417 | (30,334 | ) | 45,417 | (30,334 | ) | ||||||||||||||||
Equity securities, available for sale: | ||||||||||||||||||||||||
Finance, insurance and real estate | $ | 12,192 | $ | (590 | ) | $ | 16,858 | $ | (142 | ) | $ | 29,050 | $ | (732 | ) | |||||||||
December 31, 2009 | ||||||||||||||||||||||||
Fixed maturity securities: | ||||||||||||||||||||||||
Available for sale: | ||||||||||||||||||||||||
United States Government full faith and credit | $ | 332 | $ | (6 | ) | $ | — | $ | — | $ | 332 | $ | (6 | ) | ||||||||||
United States Government sponsored agencies | 2,908,205 | (118,388 | ) | — | — | 2,908,205 | (118,388 | ) | ||||||||||||||||
United States municipalities, states and territories | 111,969 | &nb sp; | (2,263 | ) | — | — | 111,969 | (2,263 | ) | |||||||||||||||
Corporate securities: | ||||||||||||||||||||||||
Finance, insurance and real estate | 154,093 | (10,560 | ) | 239,211 | (39,995 | ) | 393,304 | (50,555 | ) | |||||||||||||||
Manufacturing, construction and mining | 93,922 | (2,032 | ) | 74,258 | (8,430 | ) | 168,180 | &nb sp; | (10,462 | ) | ||||||||||||||
Utilities and related sectors | 149,515 | (5,046 | ) | 63,933 | (8,110 | ) | 213,448 | (13,156 | ) | |||||||||||||||
Wholesale/retail trade | 35,629 | (623 | ) | 39,547 | (4,800 | ) | 75,176 | (5,423 | ) | |||||||||||||||
Services, media and other | 46,625 | (512 | ) | 61,359 | (4,812 | ) | 107,984 | (5,324 | ) | |||||||||||||||
Residential mortgage backed securities | 226,567 | (22,781 | ) | 1,186,542 | (283,591 | ) | 1,413,109 | (306,372 | ) | |||||||||||||||
$ | 3,726,857 | $ | (162,211 | ) | $ | 1,664,850 | $ | (349,738 | ) | $ | 5,391,707 | $ | (511,949 | ) | ||||||||||
Held for investment: | ||||||||||||||||||||||||
United States Government sponsored agencies | $ | 359,100 | $ | (5,900 | ) | $ | — | $ | — | $ | 359,100 | $ | (5,900 | ) | ||||||||||
Corporate security: | ||||||||||||||||||||||||
Finance, insurance and real estate | — | — | 46,683 | (28,966 | ) | 46,683 | (28,966 | ) | ||||||||||||||||
$ | 359,100 | $ | (5,900 | ) | $ | 46,683 | $ | (28,966 | ) | $ | 405,783 | $ | (34,866 | ) | ||||||||||
Equity securities, available for sale: | ||||||||||||||||||||||||
Finance, insurance and real estate | $ | 9,802 | $ | (147 | ) | $ | 28,877 | $ | (3,122 | ) | $ | 38,679 | $ | (3,269 | ) |
16
The following is a desc ription of the factors causing the temporary unrealized losses by investment category as of September 30, 2010:
United States municipalities, states and territories: These securities are relatively long in duration, making the value of such securities sensitive to changes in market interest rates. These securities carry yields less than those available at September 30, 2010.
Corporate securities: The unrealized losses in these securities are due partially to the continuation of wider than historic credit spreads in certain sectors of the corporate bond market. While credit spreads narrowed, several sectors remain at spreads wider than pre-crisis levels, such as financial and select economic sensitive issuers. As the result of wider spreads, these issues carry yields less than those available in the market as of September 30, 2010.
Residential mortgage backed securities: At September 30, 2010, we had no exposure to sub-prime residential mortgage backed securities. All of our residential mortgage backed securities are pools of first-lien residential mortgage loans. Substantially all of the securities that we own are in the most senior tranche of the securitization in which they are structured and are not subordinated to any other tranche. Our "Alt-A" residential mortgage backed securities are comprised of 36 sec urities with a total amortized cost basis of $493.4 million and a fair value of $437.5 million. Despite recent improvements in the capital markets, the fair values of RMBS continue at prices below amortized cost. RMBS prices will likely remain below our cost basis until the housing market is able to absorb current and future foreclosures.
Equity securities: The unrealized loss on equity securities, which are primarily investment grade perpetual preferred stocks with exposure to REITS, investment banks and finance companies, are due to the ongoing concerns relating to capital, asset quality and earnings stability due to the financial crisis. All of the equity securities in an unrealized loss p osition for 12 months or more are investment grade perpetual preferred stocks that are absent credit deterioration. A continued difficult housing market has raised concerns in regard to earnings and dividend stability in many companies which directly affect the values of these securities.
Where the decline in market value of debt securities is attributable to changes in market interest rates or to factors such as market volatility, liquidity and spread widening, and we anticipate recovery of all contractual or expected cash flows, we do not consider these investments to be other than temporarily impaired because we do not intend to sell these investments and it is not more likely than not we will be required to sell these securities before a recovery of amortized cost , which may be maturity. For equity securities, we recognize an impairment charge in the period in which we do not have the intent and ability to hold the securities until a recovery of cost or we determine that the security will not recover to book value within a reasonable period of time. We determine what constitutes a reasonable period of time on a security-by-security basis based upon consideration of all the evidence available to us, including the magnitude of an unrealized loss and its duration. In any event, this period does not exceed 18 months from the date of impairment for perpetual preferred securities for which there is evidence of deterioration in credit of the issuer and common equity securities. For perpetual preferred securities absent evidence of a deterioration in credit of the issuer we apply an impairment model, including an anticipated recovery period, similar to a debt security. For equity securities we measure other than temporary impairment charges based upon the difference betw een the book value of a security and its fair value.
Approximately 72% of the unrealized losses on fixed maturity securities shown in the above table for September 30, 2010 are on securities that are rated investment grade, defined as being the highest two NAIC designations. All of the securities with unrealized losses are current with respect to the payment of principal and interest.
Changes in net unrealized gains (losses) on investments for the nine months ended September 30, 2010 and 2009 are as follows:
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(Dollars in thousands) | ||||||||
Fixed maturity securities held for investment carried at amortized cost | $ | 3,993 | $ | 3,321 | ||||
Investments carried at fair value: | ||||||||
Fixed maturity securities, available for sale | $ | 838,344 | $ | 465,818 | ||||
Short-t erm investments | 11 | — | ||||||
Equity securities, available for sale | 1,223 | 35,169 | ||||||
839,578 | 500,987 | |||||||
Adjustment for effect on other balance sheet accounts: | ||||||||
Deferr ed policy acquisition costs and deferred sales inducements | (482,306 | ) | (300,148 | ) | ||||
Deferred income tax valuation allowance | — | 30,842 | ||||||
Deferred income tax asset | (125,045 | ) | (70,294 | ) | ||||
(607,351 | ) | (339,600 | ) | |||||
Increase/decrease in net unrealized gains/losses on investments carried at fair value | $ | 232,227 | $ | 161,387 |
Proceeds from sales of available for sale securities for the nine months ended September 30, 2010 and 2009 were $271.5 million and $290.2 million, respectively. Scheduled principal repayments, calls and tenders for available for sale securities for the nine months ended September 30, 2010 and 2009 were $2.7 billion and $1.9 billion, respectively. Calls of held for investment fixed maturity securities for the nine months ended September 30, 2010 and 2009 were $1.6 billion and $1.9 billion, respectively.
17
Realized gains and losses on sales are determined on the basis of specific identification of investments based on the trade date. Realized gains (losses) on investments, excluding net OTTI losses for the three and nine months ended September 30, 2010 and 2009 are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Available for sale fixed maturity securities: | ||||||||||||||||
Gross realized gains | $ | 9,732 | $ | 10,334 | $ | 22,019 | $ | 16,461 | ||||||||
Gross realized losses | — | (2,619 | ) | (2,359 | ) | (2,672 | ) | |||||||||
9,732 | 7,715 | 19,660 | 13,789 | |||||||||||||
Equity securities: | ||||||||||||||||
Gross realized gains | 3,264 | 3,279 | 9,471 | 3,282 | ||||||||||||
Gross realized losses | (71 | ) | — | (71 | ) | — | ||||||||||
3,193 | 3,279 | 9,400 | 3,282 | |||||||||||||
Mortg age loans on real estate: | ||||||||||||||||
Increase in allowance for credit losses | (1,043 | ) | (5,484 | ) | (6,212 | ) | (6,484 | ) | ||||||||
Other investments: | ||||||||||||||||
Impairment losses | (584 | ) | — | (584 | ) | — | ||||||||||
$ | 11,298 | $ | 5,510 | $ | 22,264 | $ | 10,587 |
We review and analyze all investments on an ongoing basis for changes in market interest rates and credit deterioration. This review process includes analyzing our ability to recover the amortized cost basis of each investment that has a fair value that is materially lower than its amortized cost and requires a high degree of management judgment and involves uncertainty. The evaluation of securities for other than temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties.
We have a policy and process in place to identify securities that could potentially have impairments that are other than temporary. This process involves monitoring market events and other items that could impact issuers. The evaluation includes but is not limited to such factors as:
• | the length of time and the extent to which the fair value has been less than amortized cost or cost; |
• | whether the issuer is current on all payments and all contractual payments have been made as agreed; |
• | the remaining payment terms and the financial condition and near-term prospects of the issuer; |
• | the lack of ability to refinance due to liquidity problems in the credit market; |
• | the fair value of any underlying collateral; |
• | the existence of any credit protection available; |
• | our intent to sell and whether it is more likely than not we would be required to sell prior to recovery for debt securities; |
• | our assessment in the case of equity securities including perpetual preferred stocks with credit deterioration that the security cannot recover to cost in a reasonable period of time; |
• | our intent and ability to retain equity securities for a period of time sufficient to allow for recovery; |
• | consideration of rating agency actions; and |
• | changes in estimated cash flows of residential mortgage and asset backed secu rities. |
We determine whether other than temporary impairment losses should be recognized for debt and equity securities by assessing all facts and circumstances surrounding the security. If our assessment of an equity security has resulted in a determination that its price will not recover to cost in a reasonable period of time or we intend to sell the security before price recovery, other than temporary impairment has occurred and the difference between cost and fair value will be recognized as a loss in operations. If we intend to sell a debt security or if it is more likely than not that we will be required to sell a debt security before recovery of its amortized cost basis, other than temporary impairment has occurred and the difference between amortized cost and fair value will be recognized as a loss in operations.
If we do not intend to sell and it is not more likely than not we will be required to sell the debt security but also do not expect to recover the entire amortized cost basis of the security, an impairment loss would be recognized in operations in the amount of the expected credit loss. We calculate the present value of the cash flows expected to be collected discounted at each security's acquisition yield. The difference between the present value of expected future cash flows and the amortized cost basis of the security is the amount of credit loss recognized in operations. The remaining amount of the other than temporary impairment is recognized in other comprehensive income.
The determination of the credit loss component of a residential mortgage backed security is based on a number of factors. The primary consideration in this evaluation process is the issuer's ability to meet current and future interest and principal payments as contractually stated at time of purchase. Our review of these securities includes an analysis of the cash flow modeling under various default scenarios considering independent third party benchmarks, the seniority of the specific tranche within the structure of the security, the composition of the collateral and the actual default, loss severity and prepayment experience exhibited. With the input of third party assumptions for default projections, loss severity and prepayment expectations, we evaluate the cash flow projection s to determine whether the security is performing in accordance with its contractual obligation.
18
We utilize the models from a leading structured product software specialist serving institutional investors. These models incorporate each security's seniority and cash flow structure. In circumstances where the analysis implies a potential for principal loss at some point in the future, we use the "best estimate" cash flow projection discounted at the security's effective yield at acquisition to determine the amount of our potential credit loss associated with this security. The discounted expected future cash flows equates to our expected recovery value. Any shortfall of the expected recovery when compared to the amortized cost of the security will be recorded as the credit loss component of other than temporary impairment.
The cash flow modeling is performed on a security-by-security basis and incorporates actual cash flows on the residential mortgage backed securities through the current period, as well as the projection of remaining cash flows using a number of assumptions including default rates, prepayment rates and loss severity rates. The default curves we use are tailored to the Prime or Alt-A resid ential mortgage backed securities that we own, which assume lower default rates and loss severity for Prime securities versus Alt-A securities. These default curves are scaled higher or lower depending on factors such as current underlying mortgage loan performance, rating agency loss projections, loan to value ratios, geographic diversity, as well as other appropriate considerations. The default curves generally assume lower loss levels for older vintage securities versus more recent vintage securities, which reflects the decline in underwriting standards over the years.
The following table presents the range of significant assumptions used to determine the credit loss component of other than temporary impairments we have recognized on residential mortgage backed se curities for the nine months ended September 30, 2010 and 2009 which are all senior level tranches within the structure of the securities:
Discount Rate | Default Rate | Loss Severity | ||||||||||||||||||
Sector | Vintage | Min | Max | Min | Max | Min | Max | |||||||||||||
September 30, 2010 | ||||||||||||||||||||
Prime | 2005 | 7.5 | % | &n bsp; | 7.5 | % | 11 | % | 11 | % | 45 | % | 45 | % | ||||||
2006 | 7.3 | % | 7.3 | % | 7 | % | 11 | % | 45 | % | 55 | % | ||||||||
2007 | 5.8 | % | 6.6 | % | 11 | % | 19 | % | 45 | % | 60 | % | ||||||||
Alt-A | 2005 | 6.2 | % | 7.4 | % | 12 | % | 27 | % | 45 | % | 50 | % | |||||||
2007 | 7.0 | % | 7.0 | % | 44 | % | 45 | % | 57 | % | 60 | % | ||||||||
September 30, 2009 | ||||||||||||||||||||
Prime | 2005 | 7.7 | % | 7.7 | % | 7 | % | 7 | % | 50 | % | 50 | % | |||||||
2006 | 6.5 | % | 9.2 | % | 8 | % | 14 | % | 35 | % | 55 | % | ||||||||
2007 | 5.8 | % | 7.9 | % | 8 | % | 31 | % | 35 | % | 50 | % | ||||||||
Alt-A | 2005 | 5.6 | % | 8.7 | % | 10 | % | 16 | % | 10 | % | 50 | % | |||||||
2006 | 6.0 | % | 7.3 | % | 16 | % | 27 | % | 40 | % | 60 | % | ||||||||
2007 | 6.2 | % | 7.5 | % | 15 | % | 52 | % | 45 | % | 70 | % |
The determination of the credit loss component of a corporate bond (including redeemable preferred stocks) is based on the underlying financial performance of the issuer and their ability to meet their contractual obligations. Considerations in our evaluation include, but are not limited to, credit rating changes, financial statement and ratio analysis, changes in management, significant changes in credit spreads, breaches of financial covenants and a review of the economic outlook for the industry and markets in which they trade. In circumstances where an issuer appears unlikely to meet its future obligation, or the security's price decline is deemed other than temporary, an estimate of credit loss is determined. Credit loss is calculated using default probabilities as derived from the credit default swaps markets in conjunction with recovery rates der ived from independent third party analysis or a best estimate of credit loss. This credit loss rate is then incorporated into a present value calculation based on an expected principal loss in the future discounted at the yield at the date of purchase and compared to amortized cost to determine the amount of credit loss associated with the security.
19
The following table summarizes other than temporary impairments for the three months and nine months ended September 30, 2010 and 2009, by asset type:
General Description | Number of Securities | Total OTTI Losses | Portion of OTTI Losses in Other Comprehensive Income | Net OTTI Losses in Operations | |||||||||||
(Dollars in thousands) | |||||||||||||||
Three months ended September 30, 2010 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
Corporate securities: | |||||||||||||||
Finance | 1 | $ | (822 | ) | $ | — | $ | (822 | ) | ||||||
Retail | 1 | (1,338 | ) | — | (1,338 | ) | |||||||||
Residential mortgage backed securities | 7 | — | (1,830 | ) | (1,830 | ) | |||||||||
9 | (2,160 | ) | (1,830 | ) | (3,990 | ) | |||||||||
Three months ended Se ptember 30, 2009 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
Corporate securities: | |||||||||||||||
Finance | 1 | $ | (3,619 | ) | $ | (2,257 | ) | $ | (5,876 | ) | |||||
Insurance | 1 | (211 | ) | (696 | ) | (907 | ) | ||||||||
Residential mortgage backed securities | 47 | (78,712 | ) | 52,594 | (26,118 | ) | |||||||||
Equity securities, available for sale: | |||||||||||||||
Finance | 1 | (10,182 | ) | — | (10,182 | ) | |||||||||
Insurance | 2 | (1,492 | ) | — | (1,492 | ) | |||||||||
52 | $ | (94,216 | ) | $ | 49,641 | $ | (44,575 | ) | |||||||
Nine months ended September 30, 2010 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
Corporate securities: | |||||||||||||||
Finance | 1 | $ | (822 | ) | $ | — | $ | (822 | ) | ||||||
Retail | 1 | (1,338 | ) | — | (1,338 | ) | |||||||||
Residential mortg age backed securities | 10 | (14,187 | ) | 8,316 | (5,871 | ) | |||||||||
12 | $ | (16,347 | ) | $ | 8,316 | $ | (8,031 | ) | |||||||
Nine months ended September 30, 2009 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
United States Government full faith and credit | 1 | $ | (245 | ) | ; | $ | — | $ | (245 | ) | |||||
Corporate securities: | |||||||||||||||
Finance | 3 | (8,388 | ) | (1,521 | ) | (9,909 | ) | ||||||||
Insurance | 2 | (641 | ) | (1,165 | ) | (1,806 | ) | ||||||||
Home building | 3 | (756 | ) | (70 | ) | (826 | ) | ||||||||
Residential mortgage backed securities | 49 | (140,454 | ) | 110,768 | (29,686 | ) | |||||||||
Equity securities, available for sale: | |||||||||||||||
Finance | 7 | (18,292 | ) | — | (18,292 | ) | |||||||||
Insurance | 2 | (1,492 | ) | — | (1,492 | ) | |||||||||
Real estate | 2 | (1,400 | ) | — | (1,400 | ) | |||||||||
69 | $ | (171,668 | ) | $ | 108,012 | $ | (63,656 | ) |
We recognized OTTI of $2.2 million on two corporate fixed maturity securities during the three and nine months ended September 30, 2010, because we changed from a position of holding these securities until price recovery to intending to sell them prior to price recovery.
20
The cumulative portion of other than temporary impairments determined to be credit losses which have been recognized in operations for debt securities are summarized as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cumulative credit loss at beginning of period | $ | (81,962 | ) | $ | (43,554 | ) | $ | (82,930 | ) | $ | (34,229 | ) | ||||
Credit losses on securities for which OTTI has not previously been recognized | (2,160 | ) | (6,015 | ) | (4,847 | ) | (13,083 | ) | ||||||||
Additional credit losses on securities for which OTTI has previously been recognized | (1,830 | ) | (26,887 | ) | (3,184 | ) | (29,389 | ) | ||||||||
Accumulated losses on securities that were disposed of during the period | 1,855 | 5,210 | 6,864 | 5,455 | ||||||||||||
Cumulative credit loss at end of period | $ | (84,097 | ) | $ | (71,246 | ) | $ | (84,097 | ) | $ | (71,246 | ) |
The following table summarizes the cumulative nonc redit portion of OTTI and the change in fair value since recognition of OTTI, both of which were recognized in other comprehensive income, by major type of security for securities that are part of our investment portfolio at September 30, 2010 and December 31, 2009:
Amortized Cost | OTTI Recognized in Other Comprehensive Income | Change in Fair Value Since OTTI was Recognized | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
September 30, 2010 | ||||||||||||||||
Corporate fixed maturity securities | $ | 14,479 | $ | (2,701 | ) | $ | 7,503 | $ | 19,281 | |||||||
Residential mortgage backed securities | 890,651 | (213,561 | ) | 105,865 | 782,955 | |||||||||||
Equity securities: | ||||||||||||||||
Finance, insurance and real estate | 24,380 | — | 9,289 | 33,669 | ||||||||||||
$ | 929,510 | $ | (216,262 | ) | $ | 122,657 | $ | 835,905 | ||||||||
December 31, 2009 | ||||||||||||||||
Corporate fixed maturity securities | $ | 25,603 | $ | (9,488 | ) | $ | 7,763 | $ | 23,878 | |||||||
Residential mortgage backed securities | 809,632 | (205,245 | ) | 11,809 | 616,196 | |||||||||||
Equity securities: | ||||||||||||||||
Finance, insurance and real estate | 34,645 | — | 13,045 | 47,690 | ||||||||||||
$ | 869,880 | $ | (214,733 | ) | $ | 32,617 | $ | 687,764 |
21
4. Mortgage Loans on Real Estate
Our mortgage loan portfolio totaled $2.5 billion at September 30, 2010 and December 31, 2009, with commitments outstanding of $23.4 million at September 30, 2010. The portfolio consists of commercial mortgage loans collateralized by the related properties and diversified as to property type, location and loan size. Our mor tgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. The mortgage loan portfolio is summarized by geographic region and property type as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||
Carrying Amount | Percent | Carrying Amount | Percent | |||||||||||
(Dollars in thousands) | ||||||||||||||
Geographic distribution | ||||||||||||||
East | $ | 580,822 | 22.9 | % | $ | 560,256 | 22.8 | % | ||||||
Middle Atlantic | 164,084 | 6.5 | % | 168,246 | 6.9 | % | ||||||||
Mountain | 399,951 | 15.8 | % | 388,940 | 15.9 | % | ||||||||
New England | 43,165 | 1.7 | % | 44,541 | 1.8 | % | ||||||||
Pacific | 238,125 | 9.4 | % | 216,382 | &nb sp; | 8.8 | % | |||||||
South Atlantic | 498,266 | 19.6 | % | 464,077 | 18.9 | % | ||||||||
West North Central | 398,664 | 15.7 | % | 410,883 | 16.7 | % | ||||||||
West South Central | 212,594 | 8.4 | % | 201,719 | 8.2 | % | ||||||||
$ | 2,535,671 | 100.0 | % | $ | 2,455,044 | 100.0 | % | |||||||
Loan loss allowance | (7,212 | ) | (5,266 | ) | ||||||||||
2,528,459 | 2,449,778 | |||||||||||||
Property type distribution | ||||||||||||||
Office | $ | 672,909 | 26.6 | % | $ | 664,701 | 27.1 | % | ||||||
Medical Office | 157,852 | 6.2 | % | 145,390 | 5.9 | % | ||||||||
Retail | 563,801 | 22.2 | % | 564,023 | 23.0 | % | ||||||||
Industrial/Warehouse | 626,743 | 24.7 | % | 610,279 | 24.8 | % | ||||||||
Hotel | 151,834 | 6.0 | % | 155,594 | 6.4 | % | ||||||||
Apartment | 136,764 | 5.4 | % | 122,854 | 5.0 | % | ||||||||
Mixed use/other | 225,768 | 8.9 | % | 192,203 | 7.8 | % | ||||||||
$ | 2,535,671 | 100.0 | % | $ | 2,455,044 | 100.0 | % | |||||||
Loan loss allowance | (7,212 | ) | (5,266 | ) | ||||||||||
2,528,459 | 2,449,778 |
We evaluate our mortgage loan po rtfolio for the establishment of a loan loss reserve by specific identification of impaired loans and the measurement of an estimated loss for each individual loan identified. A mortgage loan is impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. In addition, we analyze the mortgage loan portfolio for the need of a general loan allowance for probable losses on all other loans. If we determine that the value of any specific mortgage loan is impaired, the carrying amount of the mortgage loan will be reduced to its fair value, based upon the present value of expected future cash flows from the loan discounted at the loan's effective interest rate, or the fair value of the underlying collateral less estimated costs to sell. The amount of the general loan allowance is based upon management's evaluation of the collectability of the loan portfolio, historical loss experience, delinquencies, credit concentrations, underwriting standards and national and local economic conditions. Based upon this process and analysis, we increased our general loan loss allowance by $0.6 million to $1.7 million during the third quarter of 2010. The $1.7 million general loan loss allowance was recorded during the nine months ended September 30, 2010.
We increased the allowance for credit losses on mortgage loans by $1.0 million and $6.2 million during t he three and nine months ended September 30, 2010, respectively, and $5.5 million and $6.5 million during the three and nine months ended September 30, 2009, respectively. During three months ended September 30, 2010, three mortgage loans were satisfied by taking ownership of the real estate serving as collateral on the loans. These loans had a total principal amount outstanding of $6.9 million, for which a specific loan loss allowance of $3.8 million was established and recognized during 2009. During the nine months ended September 30, 2010, five mortgage loans were satis fied by taking ownership of the real estate serving as collateral on the loans, which had a total principal amount outstanding of $11.7 million, for which specific loan loss allowances totaling $4.3 million were established and recognized during the nine months ended September 30, 2010.
22
Mortgage loans summarized in the following table represent all loans that we are either not currently collecting or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues and loans delinquent for more than 60 days at the reporting date).
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in thousands) | ||||||||
Mortgage loans with allowances | $ | 22,206 | $ | 15,869 | ||||
Mortgage loans with no allowance for losses | 75,150 | 70,214 | ||||||
Allowance for probable loan losses | (7,212 | ) | (5,266 | ) | ||||
Net carrying value | $ | 90,144 | $ | 80,817 |
5. Derivative Instruments
We recognize all derivative instruments as assets or liabilities in the consolidated balance sheets at fair value. None of our derivatives qualify for hedge accounting, thus, any change in the fair value of the derivatives is recognized immediately in the consolidated statements of operations.
The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the unaudited consolidated balance sheets are as follows:
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in thousands) | ||||||||
Assets | &nb sp; | |||||||
Derivative instruments | ||||||||
Call options | $ | 283,920 | $ | 479,272 | ||||
Other assets | ||||||||
2015 notes hedges | 38,483 | — | ||||||
$ | 322,403 | $ | 479,272 | |||||
Liabilities | ||||||||
Policy benefit reserves - annuity products | ||||||||
Fixed index annuities - embedded derivatives | $ | 1,706,262 | $ | 1,375,866 | ||||
Other liabilities | ||||||||
2015 notes embedded conversion derivatives | 38,483 | — | ||||||
Interest rate swaps | 2,531 | 1,891 | ||||||
$ | 1,747,276 | $ | 1,377,757 |
The changes in fair value of derivatives included in the unaudited consolidated statements of operations are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Revenues | ||||||||||||||||
Change in fair value of derivatives: | ||||||||||||||||
Call options | $ | 93,109 | $ | 123,121 | $ | (31,720 | ) | $ | 110,019 | |||||||
2015 notes hedges (see note 7) | 1,483 | — | 1,483 | — | ||||||||||||
Interest rate swaps | (612 | ) | (1,614 | ) | (2,505 | ) | (1,841 | ) | ||||||||
$ | 93,980 | $ | 121,507 | $ | (32,742 | ) | $ | 108,178 | ||||||||
Benefits and expenses | ||||||||||||||||
Change in fair value of embedded derivatives: | ||||||||||||||||
2015 notes embedded conversion derivatives (see note 7) | $ | 1,483 | $ | — | $ | 1,483 | �� | $ | — | |||||||
Fixed index annuities | 113,340 | 259,737 | (12,996 | ) | 414,636 | |||||||||||
114,823 | 259,737 | (11,5 13 | ) | 414,636 | &n bsp; | |||||||||||
23
We have fixed index annuity products that guarantee the return of principal to the policyholder and credit interest based on a percentage of the gain in a specified market index. When fixed index annuity deposits are received, a portion of the deposit is used to purchase derivative s consisting of call options on the applicable market indices to fund the index credits due to fixed index annuity policyholders. Substantially all such call options are one year options purchased to match the funding requirements of the underlying policies. The call options are marked to fair value with the change in fair value included as a component of revenues. The change in fair value of derivatives includes the gains or losses recognized at the expiration of the option term or upon early termination and the changes in fair value for open positions. On the respective anniversary dates of the index policies, the index used to compute the annual index credit is reset and we purchase new one-year call options to fund the next annual index credit. We manage the cost of these purchases through the terms of our fixed index annuities, which permit us to change caps, participation rates, and/or asset fees, subject to guaranteed minimums on each policy's anniversary date. By adjusting caps, participation ra tes, or asset fees, we can generally manage option costs except in cases where the contractual features would prevent further modifications.
Our strategy attempts to mitigate any potential risk of loss under these agreements through a regular monitoring process which evaluates the program's effectiveness. We do not purchase call options that would require payment or collateral to another institution and our call options do not contain counterparty credit-risk-related contingent features. We are exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, we purchase our option contracts from multiple counterparties and evaluate the creditworthiness of all counterparties prior to purchase of the contracts. All of these options have b een purchased from nationally recognized financial institutions with a Standard and Poor's credit rating of A- or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration limits. We also have credit support agreements that allow us to request the counterparty to provide collateral to us when the fair value of our exposure to the counterparty exceeds specified amounts.
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||||
Counterparty | Credit Rating | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Bank of America | A+ | $ | 168,425 | $ | 5,679 | $ | 796 | ; | $ | — | ||||||||
BNP Paribas | AA | 1,003,936 | 35,416 | 1,647,627 | 101,888 | |||||||||||||
Lehman | NR | — | — | 1,437 | — | |||||||||||||
Bank of New York | AA- | 68,804 | 434 | 112,193 | 6,153 | |||||||||||||
Credit Suisse | A+ | 1,974,164 | 41,346 | 2,711,027 | 163,321 | |||||||||||||
Barclays | AA- | 1,509,386 | 39,848 | 258,853 | 10,082 | |||||||||||||
SunTrust | BBB+ | 123,722 | 3,888 | 427,572 | 27,735 | |||||||||||||
Wells Fargo | AA | 1,792,700 | 51,941 | 1,189,234 | 70,746 | |||||||||||||
J.P. Morgan | AA- | 2,918,631 | 87,563 | 1,648,394 | 99,347 | |||||||||||||
UBS | A+ | 722,114 | 17,805 | — | — | |||||||||||||
$ | 10,281,882 | $ | 283,920 | $ | 7,9 97,133 | $ | 479,272 |
As of September 30, 2010 and December 31, 2009, we held $188.7 million and $346.1 million, respectively, of cash and cash equivalents received from counterparties for derivative collateral, whic h is included in other liabilities on our consolidated balance sheets. This derivative collateral limits the maximum amount of loss due to credit risk that we would incur if parties to the call options failed completely to perform according to the terms of the contracts to $102.2 million and $149.5 million at September 30, 2010 and December 31, 2009, respectively.
We had unsecured counterparty exposure in connection with options purchased from affiliates of Lehman Brothers ("Lehman") which declared bankruptcy during the third quarter of 2008. All options purchased from affiliates of Lehman had expired as of September 30, 2010. The amount of option proceeds due on expired options which had been purchased from Lehman that we did not receive payment on was $2.6 million for the third quarter 2009 and $12.0 million for the nine months ended September 30, 2009. No amount has been recognized for any recovery of these amounts that may result from our claim in Lehman's ban kruptcy proceedings.
We have entered into interest rate swaps to manage interest rate risk associated with the floating rate component on certain of our subordinated debentures and amounts outstanding under our revolving line of credit. See notes 9 and 10 in our Annual Report on Form 10-K for the year ended December 31, 2009 for more information on our revolving line of credit and subordinated debentures. The terms of the interest rate swaps provide that we pay a fixed rate of interest and receive a floating rate of interest. We record the interest rate swaps at fair value and any net cash payments received or paid are included in the change in fair value of derivatives in the unaudited consolidated statements of operations.
24
Details regarding the interest rate swaps are as follows:
Notional | Pay | September 30, 2010 | December 31, 2009 | ||||||||||||||||
Maturity Date | Amount | Receive Rate | Rate | Counterparty | Fair Value | Fair Value | |||||||||||||
(Dollars in thousands) | |||||||||||||||||||
September 15, 2010 | — | *LIBOR (a) | 5.19 | Bank of America | — | (142 | ) | ||||||||||||
April 7, 2011 | 20,000 | *LIBOR (a) | 5.23 | Bank of America | (149 | ) | (290 | ) | |||||||||||
October 15, 2011 | 15,000 | **LIBOR | 1.54 | SunTrust | (462 | ) | (144 | ) | |||||||||||
October 31, 2011 | 30,000 | **LIBOR | 1.51 | SunTrust | (240 | ) | (241 | ) | |||||||||||
October 31, 2011 | 30,000 | **LIBOR | 1.61 | SunTrust | (500 | ) | (301 | ) | |||||||||||
October 31, 2011 | 75,000 | **LIBOR | 1.77 | SunTrust | (1,180 | ) | (773 | ) | |||||||||||
$ | 170,000 | $ | (2,531 | ) | $ | (1,891 | ) |
_________________________________________
* - three month London Interbank Offered Rate
** - one month London Interbank Offered Rate
(a) - subject to a floor of 4.25%
6. Income Taxes
In 2008, we recorded a valuation allowance of $34.5 million on deferred income tax assets related to capital loss carryforwards and other than temporary impairments on investment securities, as utilization of the income tax benefits from a portion of these items was not more likely than not due to the fact that we had insufficient future taxable income from capital gain sources. The valuation allowance decreased by $3.6 million in the nine months ended September 30, 2009 to $30.9 million as of September 30, 2009 primarily due to an increase in anticipated future taxable income from capital gain sources, offset in part by a smaller increase in the amount of other than temporary impairments that give rise to the deferred income tax asset for which a valuation allowance is necessary.
7. Notes Payable
In September 2010, we issued $200.0 million principal amount of 3.5% Convertible Senior Notes Due 2015 (the "2015 notes"). The 2015 notes have a stated interest rate of 3.5%, mature on September 15, 2015, and are intended to be settled in cash; however, we have the discretion to settle in shares of our common stock or a combination of cash and shares of our common stock. The indenture for the 2015 notes does not contain any financial covenants. Contractual interest payable on the 2015 notes began accruing in September 2010 and is payable semi-annually in arrears each March 15th and September 15th. The ini tial purchaser's transaction fees and expenses totaling $6.7 million were capitalized as deferred financing costs and will be amortized over the term of the 2015 notes using the effective interest method.
Upon occurrence of any of the conditions described below, holders may convert their 2015 notes at the applicable conversion rate at any time prior to June 15, 2015. On or after June 15, 2015 through the maturity date of September 15, 2015, holders may convert each of their 2015 notes at the applicable conversion rate regardless of the following conditions:
• | during the 5 business day period after any 10 consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of notes was less than 98% of the product of the last reported sale price of our common stock and the applicable conversion rate on such trading day; |
• | during any calendar quarter commencing after December 31, 2010, the Notes may be converted if the last reported price of the common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the applicable conversion price on each applicable trading day. The “last reported sale price” means the closing sale price per share (or if no closing sale price is reported, the average of the bid and ask prices or, if more than one in either case, the average of the average bid and the average ask prices) on that date as reported in composite transactions for the New York Stock Exchange; or |
• | upon the occurrence of specified corporate transactions. |
The initial conversion rate for the 2015 notes is 80 shares of our common stock per $1,000 principal amount of 2015 notes, equivalent to a conversion price of approximately $12.50 per share of our common stock, with the amount due on conversion. Upon conversion, a holder will receive the sum of the daily settlement amounts, calculated on a proportionate basis for each day, during a specified observation period following the conversion date.
If a fundamental change occurs prior to maturity and our stock price is at least $10.00 per share at that time, the conversion rate will increase by an additional amount of up to 20 shares of our common stock per $1,000 principal amount of 2015 notes, which amount would be paid to each holder that elects to convert its 2015 notes at that time. A fundamental change is:
• | Any transaction or event (whether by means of an exchange offer, liquidation, tender offer, consolidation, merger, combination, reclassification, recapitalization or otherwise) in which more than 50% of our common stock is exchanged for, converted into, acquired for or constitutes solely the right to receive, consideration; |
25
• | Our stockholders approve any plan or proposal for liquidation or dissolution of us; or |
• | Our common stock (or other common stock underlying the notes) ceases to be listed or quoted on any of The New York Stock Exchange, The NASDAQ Global Select Market or The NASDAQ Global Market. |
No fundamental change will have occurred if at least 90% of the consideration received or to be received by common stockholders, excluding cash payments for fractional shares and cash payments made pursuant to dissenters' appraisal rights in connection with such transaction(s), consists of shares of common stock or other certificates representing common equity interests that are listed or quoted on any of the The New York Stock Exchange, The NASDAQ Glob al Select Market or The NASDAQ Global Market (or any of their respective successors) or will be so listed or quoted when issued or exchanged in connection with such transaction(s), and as a result of this transaction(s) the notes become convertible into such consideration, excluding cash payments for fractional shares and cash payments made pursuant to dissenters' appraisal rights.
The conversion option of the 2015 notes (the "2015 notes embedded conversion derivative") is an embedded derivative that requires bifurcation from the 2015 notes and accounted for as a derivative liability, which is included in Other liabilities in our Consolidated Balance Sheets. The fair value of the 2015 notes embedded conversion derivative at the time of issuance of the 2015 notes was $3 7.0 million, and was recorded as the original debt discount for purposes of accounting for the debt component of the 2015 notes. This discount will be recognized as interest expense using the effective interest method over the term of the 2015 notes. The estimated fair value of the 2015 notes embedded conversion derivative was $38.5 million as of September 30, 2010.
Concurrently with the issuance of the 2015 notes, we entered into hedge transactions (the "2015 notes hedges") with various parties whereby we have the option to receive the cash equivalent of approximately 16.0 million shares of our common stock based upon a strike price of $12.50 per share, subject to certain conversion rate adjustments in the 2015 notes. These options expire on Septembe r 15, 2015 and must be settled in cash. The aggregate cost of the 2015 notes hedges was $37.0 million. The 2015 notes hedges are accounted for as derivative assets, and are included in Other assets in our Consolidated Balance Sheets. The estimated fair value of the 2015 notes hedges was $38.5 million as of September 30, 2010.
The 2015 notes embedded conversion derivative and the 2015 notes hedges are adjusted to fair value each reporting period and unrealized gains and losses are reflected in our Consolidated Statements of Operations.
In separate transactions, we also sold warrants (the "2015 warrants") to two counterparties for the purchase of up to approximately 16.0 million shares of our common stock at a price of $16.00 per share. The warrants expire on various dates from December 2015 through March 2016 and are intended to be settled in net shares. The total number of shares of common stock deliverable under the 2015 warrants is, however, currently limited to 11.6 million shares. We received $15.6 million in cash proceeds from the sale of the 2015 warrants, which has been recorded as an increase in Stockholders' equity. Changes in the fair value of these warrants will not be recognized in our Consolidated Financial Statements as long as the instruments remain classified as equity. The warrants are included in diluted earnings per share to the extent the impact is dilutive.
In December 2004, we issued $260.0 million of contingent convertible senior notes due December 15, 2024 (the "2024 notes"), of which $22.9 million was assigned to the equity component (net of income tax of $16.1 million). In December 2009, we issued $115.8 million of contingent convertible senior notes due December 15, 2029 (the "2029 notes"), of which $15.6 million was assigned to the equity component (net of income tax of $11.0 million). $52.2 million of the December 2029 notes were issued for cash, and $63.6 million were issued in exchange of $63.6 million of the 2024 notes.
The liability and equity components of our convertible senior 2024 notes and 2029 notes included in notes payable are accounted for separately as a liability component and an equity component in the consolidated balance sheets. The liability component of our 2015 notes and the liability and equity components of our 2024 notes and 2029 notes are as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||||||
September 2015 Notes | December 2029 Notes | December 2024 Notes | December 2029 Notes | December 2024 Notes | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Notes p ayable: | &n bsp; | ; | ||||||||||||||||||
Principal amount of liability component | $ | 200,000 | $ | 115,839 | $ | 74,494 | $ | 115,839 | $ | 81,152 | ||||||||||
Unamortized discount | (36,864 | ) | (23,410 | ) | (2,319 | ) | (26,542 | ) | (3,982 | ) | ||||||||||
Net carrying amount of liability component | $ | 163,136 | $ | 92,429 | $ | 72,175 | $ | 89,297 | $ | 77,170 | ||||||||||
Additional paid-in capital: | ||||||||||||||||||||
Carrying amount of equity component | N/A | $ | 15,586 | $ | 22,637 | $ | 15,586 | $ | 22,637 |
The discount is being amortized over the expected life of the notes, which is December 6, 2011 for the 2024 notes, December 6, 2014 for the 2029 notes, and September 15, 2015 for the 2015 notes. The expected life of the 2024 notes and the 2029 notes are based on the dates at which we may redeem the notes or the holders may require us to repurchase the notes. The effective interest rates are 8.7%, 8.5% and 11.8% on the 2015 notes, 2024 notes and the 2029 notes, resp ectively. The interest cost recognized in operations for the 2024 notes, inclusive of the 5.25% coupon and amortization of the discount and debt issue costs, was $1.8 million and $4.7 million for the three and nine months ended September 30,
26
2010, respectively, and $2.9 million and $9.7 million for the same periods in 2009. The interest cost recognized in operations for the 2029 notes was $3.1 million and $8.0 million for the three and nine months ended September 30, 2010, respectively. The interest cost recognized in operations for the 2015 notes, inclusive of the 3.50% coupon and amortization of the discount and d ebt issue costs, was $0.3 million for the three and nine months ended September 30, 2010.
We are required to include the dilutive effect of the 2024 and 2029 notes in our diluted earnings per share calculation. Because these notes include a mandatory cash settlement feature for the principal amount, incremental dilutive shares wi ll only exist when the fair value of our common stock at the end of the reporting period exceeds the conversion price per share of $14.24 for the 2024 notes and $9.69 for the 2029 notes. At September 30, 2010, the conversion premium of the 2029 notes was dilutive and the effect has been included in diluted earnings per share for the three and nine months ended September 30, 2010. The 2015 notes and related purchased options are also excluded from the dilutive effect in our diluted earnings per share calculation as they are currently to be settled only in cash. The 2015 warrants could have a dilutive effect on our earning per share to the extent that the price of our common stock exceeds the strike price of the 2015 warrants during the measurement period at their maturity.
In May 2010, we extinguished $6.7 million principal amount of the outstanding 2024 notes for $6.6 million in cash. The extinguished notes carried unamortized debt issue costs and unamortized debt discounts totaling $0.3 million. No value was assigned to reacquire of the equity component of the debt. A $0.3 million loss on extinguishment of debt was recorded for the amount that the cash payment exceeded the carrying of value the notes extinguished. In May 2009, we exchanged five million shares of our common stock for $37.2 million principal amount of the 2024 notes which resulted in a gain on extinguishment of debt of $3.1 million. The fair value of our common stock issued was $31.3 million and the 2024 notes extinguished in the common stock for debt exchange carried unamortized debt discount and debt issue costs totaling $2.8 million.
In 2006, we entered into a five year $150 million revolving line of credit agreement with eight banks. The applicable interest rate on this credit facility is LIBOR plus 0.80% or the greater of prime rate or federal funds rate plus 0.50%, as elected by us. As of December 31, 2009, we had fully drawn the $150 million from this revolving line of credit. In September 2010, we repaid $150 million of the outstanding amount with a portion of the net proceeds from the 2015 notes issued in September 2010.
8. Contingencies
We are occasionally involved in litigation, both as a defendant and as a plaintiff. In addition, state regulatory bodies, such as state insurance departments, the Securities and Exchange Commission ("SEC"), the Financial Industry Regulatory Authority ("FINRA"), the Department of Labor, and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, the Employee Retirement Income Security Act of 1974, as amended, and laws governing the activities of broker-dealers.
In recent years, companies in the life insurance and ann uity business have faced litigation, including class action lawsuits, alleging improper product design, improper sales practices and similar claims. We are currently a defendant in two purported class action lawsuits alleging improper sales practices and similar claims as described below. It is often not possible to determine the ultimate outcome of pending legal proceedings or to provide reasonable ranges of potential losses with any degree of certainty. One of the lawsuits referred to below is in the initial trial stage while the other is in the pre-litigation and discovery stages and we do not have sufficient information to make an assessment of the plaintiffs' claims for liability or damages. The plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages, which are difficult to quantify and cannot be estimated based on the information currently available. We do not believe that these lawsuits, including those discussed below, will have a material adverse effect o n our financial position, results of operations or cash flows. However, there can be no assurance that such litigation, or any future litigation, will not have a material adverse effect on our business, financial condition, or results of operations.
We are a defendant in two cases, including (i) Stephens v. American Equity Investment Life Insurance Company, et. al., in the San Luis Obispo Superior Court, San Francisco, California (complaint filed November 29, 2004) (the "SLO Case") and (ii) McCormack, et al. v. American Equity Investment Life Insurance Company, et al., in the United States District Court for the Central District of California, Western Division and Anagnostis v. American Equity, et al., coordinated in the Central District, entitled, In Re: American Equity Annuity Practices and Sales Litigation, in the United States District Court for the Central District of California, Western Division (complaint filed September 7, 2005) (the "Los Angeles Case").
The plaintiffs in the SLO Case represent a class of individua ls who are California residents and who either purchased their annuity from us through a co-defendant marketing organization or who purchased one of a defined set of particular annuities issued by us. The named plaintiffs in this case are: Chalys M. Stephens and John P. Stephens. Plaintiffs seek injunctive relief and restitution on behalf of all class members under California Business & Professions Code section 17200 et seq.; compensatory damages for breach of contract and breach of fiduciary duty; other pecuniary damages under California Civil Code section 1750 and California Welfare & Institutions Codes section 15600 et seq.; and punitive damages under common law causes of action for fraud and breach of the covenant of good faith and fair dealing. We are vigorously defending the underlying allegations and may seek to decertify the entire class after further discovery into the merits of the case and during the initial trial phase. Trial in this matter began November 1, 2010.
The Los Angeles Case is a consolidated action involving several lawsuits filed by individuals, and the individuals are seeking class action status for a national class of purchasers of annuities issued by us. The named plaintiffs in this consolidated case are Bernard McCormack, Gust Anagnostis by and through Gary S. Anagnostis and Robert C. Anagnostis, Regina Bush by and through Sharon Schipiour, Lenice Mathews by
27
and through Mary Ann Maclean and George Miller. The allegations generally attack the suitability of sales of deferred annuity products to persons over the age of 65. The plaintiffs seek recessionary and injunctive relief including restitution and disgorgement of profits on behalf of all class members under California Business & Professions Code section 17200 et seq. and Racketeer Influenced and Corrupt Organizations Act; compensatory damages for breach of fiduciary duty and aiding and abetting of breach of fiduciary duty; unjust enrichment and constructive trust; and other pecuniary damages under California Civil Code section 1750 and California Welfare & Institutions Codes section 15600 et seq. We are vigorously defending against both class action status as well as the underlying claims.
9. Sale of Our Common Stock
On August 20, 2009, we entered into distribution agreements with Fox-Pitt Kelton Cochran Caronia Waller (USA) LLC (“FPK”) and Sandler O’Neill & Partners, L.P. ("Sandler O'Neill"). On December 3, 2009, Macquarie Capital (USA) Inc. ("Macquarie Capital") assumed all of FPK's rights and obligations under our distribution agreement with FPK. Under the distribution agreements, we can offer and sell shares of our common stock up to an aggregate offering price of $50 million. On August 4, 2010, we provided notice to Macquarie Capital and Sandler O'Neill that we were terminating the distribution a greements. From October 1, 2009 through August 4, 2010, we did not sell any shares of our common stock pursuant to these distribution agreements. From August 20, 2009 through September 30, 2009, we sold 132,300 shares of our common stock, resulting in gross proceeds to us of $1.1 million.
10. Earnings Per Share
The following table sets forth the computation of earnings (loss) per common share and earnings (loss) per common share - assuming dilution:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Numerator: | ||||||||||||||||
Net income (loss) - numerator for earnings per common share | $ | 20,514 | $ | (2,978 | ) | $ | 33,895 | $ | 32,509 | |||||||
Interest on convertible subordinated debentures (net of income tax benefit) | 258 | 259 | 776 | 777 | ||||||||||||
Numerator for earnings (loss) per common share - assuming dilution | $ | 20,772 | $ | (2,719 | ) | $ | 34,671 | $ | 33,286 | |||||||
Denominator: | ||||||||||||||||
Weighted average common shares outstanding (1) | 58,563,757 | 58,029,697 | 58,422,324 | 55,462,097 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Convertible subordinated debentures | 2,727,121 | 2,734,528 | 2,730,323 | 2,734,528 | ||||||||||||
Convertible senior notes | 729,783 | — | 729,783 | — | ||||||||||||
Stock options and deferred compensation agreements | 477,393 | 68,410 | 363,656 | 34,501 | ||||||||||||
Denominator for earnings per common share - assuming dilution | $ | 62,498,054 | $ | 60,832,635 | $ | 62,246,086 | $ | 58,231,126 | ||||||||
Earnings (loss) per common share | $ | 0.35 | $ | (0.05 | ) | $ | 0.58 | $ | 0.59 | |||||||
Earnings (loss) per common share - assuming dilution | $ | 0.33 | $ | (0.05 | ) | $ | 0.56 | $ | 0.57 |
_____________________________
(1) | Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan and exclude unallocated shares held by the ESOP. |
Options to purchase shares of our common stock that were outstanding during the respective periods indicated but were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares are as follows:
Period | Number of Shares | Range of Exercise Prices | |||
Three months ended September 30, 2010 | 943,000 | $10.65 - $14.34 | |||
Nine months ended September 30, 2010 | 2,222,929 | $8.75 - $14.34 | |||
Three months ended September 30, 2009 | 1,769,489 | $8.67 - $14.34 | |||
Nine months ended September 30, 2009 | 2,389,289 | $6.96 - $14.34 |
28
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's discussion and analysis reviews our unaudited consolidated financial position at September 30, 2010, and the unaudited consolidated results of operations for the three and nine month periods ended September 30, 2010 and 2009, and where appropriate, factors that may affect future financial performance. This ana lysis should be read in conjunction with our unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q, and the audited consolidated financial statements, notes thereto and selected consolidated financial data appearing in our Annual Report on Form 10-K for the year ended December 31, 2009.
All statements, trend analyses and other information contained in this report and elsewhere (such as in filings by us with the Securities and Exchange Commission ("SEC"), press releases, presentations by us or our management or oral statements) relative to markets for our products and trends in our operations or financial results, as well as other statements including words such as "anticipate", "believe", "plan", "estimate", "expect", "intend", and other similar expressions, constitute forward-looking statements. We caution that these statements may and often do vary from actual results and the differences between these statements and actual results can be material. Accordingly, we cannot assure you that actual results will not differ materially from those expressed or implied by the forward-looking statements. Factors that could contribute to these differences include, among other things:
• | general economic conditions and other factors, including prevailing interest rate levels and stock and credit market performance which may affect (among other things) our ability to sell our products, our ability to access capital resources and the costs associated therewith, the fair value of our investments, which could result in other than temporary impairments, and certain liabilities, and the lapse rate and profitability of policies; |
• | customer response to new products and marketing initiatives; |
• | changes in Federal income tax laws and regulations which may affect the relative income tax advantages of our products; |
• | increasing competition in the sale of annuities; |
• | regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) bank sales and underwriting of insurance products and regulation o f the sale, underwriting and pricing of products; and |
• | the risk factors or uncertainties listed from time to time in our filings with the SEC. |
For a detailed discussion of these and other factors that might affect our performance, see Item 1A of our Annual Repo rt on Form 10-K for the year ended December 31, 2009, and Exhibit 99.2 of our Form 8-K filed on September 20, 2010.
Overview
We specialize in the sale of individual annuities (primarily deferred annuities) and, to a lesser extent, we also sell life insurance policies. Under U.S. generally accepted accounting principles ("GAAP"), premium collections for defe rred annuities are reported as deposit liabilities instead of as revenues. Similarly, cash payments to policyholders are reported as decreases in the liabilities for policyholder account balances and not as expenses. Sources of revenues for products accounted for as deposit liabilities are net investment income, surrender and other charges deducted from policyholder account balances, net realized gains on investments, excluding other than temporary impairment losses, and changes in fair value of derivatives. Components of expenses for products accounted for as deposit liabilities are interest sensitive and index product benefits (primarily interest credited to account balances), changes in fair value of embedded derivatives, amortization of deferred policy acquisition costs and deferred sales inducements, other operating costs and expenses and income taxes.
29
Annuity deposits by product type collected during the three and nine months ended September 30, 2010 and 2009, were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
Product Type | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Fixed index annuities: | ||||||||||||||||
Index strategies | $ | 581,907 | $ | 434,233 | $ | 1,530,269 | $ | 1,163,375 | ||||||||
Fixed strategy | 387,066 | 482,034 | 1,091,296 | 1,462,926 | ||||||||||||
968,973 | 916,267 | 2,621,565 | 2,626,301 | |||||||||||||
Fixed rate annu ities: | &nb sp; | |||||||||||||||
Single-year rate guaranteed | 81,979 | 37,462 | 197,144 | 76,878 | ||||||||||||
Multi-year rate guaranteed | 169,641 | 26,255 | 295,526 | 74,436 | ||||||||||||
251,620 | 63,717 | 492,670 | 151,314 | |||||||||||||
Total before coinsurance ceded | 1,220,593 | 979,984 | 3,114,235 | 2,777,615 | ||||||||||||
Coinsurance ceded | 143,225 | 203,796 | 402,297 | 514,620 | ||||||||||||
Net after coinsurance ceded | $ | 1,077,368 | $ | 776,188 | $ | 2,711,938 | $ | 2,262,995 |
Annuity deposits before coinsuranc e ceded increased 25% during the third quarter of 2010 and 12% for the nine months ended September 30, 2010 compared to the same periods in 2009. We attribute these increases to several factors, including the highly competitive rates of our products, our continued strong relationships with our national marketing organizations and field force of licensed, independent insurance agents, the continued attractiveness of safe money products in volatile markets, lower interest rates on competing products such as bank certificates of deposit and product enhancements including a new generation of guaranteed income withdrawal benefit riders. In addition, we continue to benefit from the actions of several competitors who have been less aggressive in marketing their products than in prior periods. The extent to which this trend will continue is uncertain.
As reported in our 2009 filings, we undertook several actions in 2009 to manage our statutory ca pital position to facilitate growth. These actions included a restructuring of commission payments to agents, an amendment to a reinsurance agreement to expand such agreement to cover certain policy forms that were not in existence when the agreement was executed and the entry into two funds withheld coinsurance agreements to reinsure a portion of our 2009 sales. Under the 2009 coinsurance agreements, we ceded to the reinsurer 20% of annuity deposits received in 2009 and the first quarter of 2010 from our two top selling fixed index annuity products and 80% of the annuity deposits received after June 30, 2009 from a multi-year rate guaranteed fixed annuity product. The agreement to cede 80% of the annuity deposits from the multi-year rate guaranteed fixed annuity product is ongoing. Effective April 1, 2010, we are retaining 100% of our fixed index annuity deposits and are no longer ceding any portion of those annuity deposits to the reinsurer. We believe our existing statutory capital and surplus and th e statutory surplus we expect to generate internally through statutory earnings will support a higher level of new business growth than in previous years. However, while we have the capital resources to accept more business than was sold in 2009, our capacity is not unlimited and sales growth must be matched with available resources to maintain desired financial strength ratings from credit rating agencies and in particular, A.M. Best Company. Should sales growth accelerate to levels that cannot be supported by internal capital generation, we would intend to obtain capital from external sources to facilitate such growth.
30
Earnings from products accounted for as deposit liabilities are primarily generated from the excess of net investment income earned over the interest credited or the cost of providing index credits to the policyholder, or the "investment spread." Our investment spread is summarized as follows:
Nine Months Ended September 30, | ||||||
2010 | 2009 | |||||
Average yield on invested assets | 6.08 | % | 6.32 | % | ||
Cost of money: | ||||||
Aggregate | 2.92 | % | 3.29 | % | ||
Cost of money for fixed index annuities | 2.87 | % | 3.27 | % | ||
Average crediting rate for fixed rate annuities: | ||||||
Annually adjustable | 3.26 | % | 3.26 | % | ||
Multi-year rate guaranteed | 3.75 | % | 3.90 | % | ||
Investment spread: | ||||||
Aggregate | 3.16 | % | 3.03 | % | ||
Fixed index annuities | 3.21 | % | 3.05 | % | ||
Fixed rate annuities: | ||||||
Annually adjustable | 2.82 | % | 3.06 | % | ||
Multi-year rate guaranteed | 2.33 | % | 2.42 | % |
The cost of money for fixed index annuities and average crediting rates for fixed rate annuities are computed based upon policyholder acco unt balances and do not include the impact of amortization of deferred sales inducements. See Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred Sales Inducements included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009. With respect to our fixed index annuities, the cost of money includes the average crediting rate on amounts allocated to the fixed rate strategy, expenses we incur to fund the annual index credits and where applicable, minimum guaranteed interest credited. Proceeds received upon expiration or early termination of call options purchased to fund annual index credits are recorded as part of the change in fair value of derivatives, and are largely offset by an expense for interest credited to annuity policyholder account balances. See Critical Ac counting Policies - Policy Liabilities for Fixed Index Annuities and Financial Condition - Derivative Instruments included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009.
Our profitability depends in large part upon the amount of assets under our management, investment spreads we earn on our policyholder account balances, our ability to manage our investment portfolio to maximize returns and minimize risks such as interest rate changes and defaults or impairment of investments, our ability to manage interest rates credited to policyholders and costs of the options purchased to fund the annual index credits on our fixed index annuities, our ability to manage the costs of acquiring new business (principally commissions to agents and bonuses credited to policyholders) and our ability to manage our operating expenses.
Results of Operations
Three and nine Months Ended September 30, 2010 and 2009
Net income (loss) increased to $20.5 million in the third quarter of 2010 and increased 4% to $33.9 million for the nine months ended September 30, 2010 compared to $(3.0) million and $32.5 million for the same periods in 2009.
Net income (loss) has been positively impacted by the growth in the volume of business in force and the investment spread earned on this business. Average annuity account values outstanding increased 18% in the third quarter of 2010 and 16% for the nine months ended September 30, 2010 compared to 14% and 13% the same periods in 2009. Our investment spread mea sured in dollars was $125.3 million and $367.9 million for the three and nine months ended September 30, 2010, respectively, compared to $111.9 million and $309.1 million for the same periods in 2009.
Our investment spread measured on a percentage basis was 3.09% in the third quarter of 2010 and 3.16% for the nine months ended September 30, 2010 compared to 3.13% and 3.03% for same periods in 2009. The increase in investment spread the three and nine months ended September 30, 2010 primarily resulted from a lower aggregate cost of money on our fixed index annuities, offset in part, by a smaller decline in the average yield on invested assets. The lower cost of money for fixed index annuities during 2010 was due to lower costs of options purchased to fund the annual index credits on fixed index annuities and lower rates for the fixed rate strategy in fixed index annuities. The decrease in the average yield on invested assets was primarily attributable to a lag in reinvestment of proceeds from bonds called for redemption during the first nine months of 2010 into new assets resulting in high levels of low yielding short-term investments and interest earning cash and cash equivalents. The decrease in the investment spread for the three months ended September 30, 2010 primarily resulted from a larger decrease in the average yield on invested assets compared to the decrease in the aggregate cost of money and was significantly impacted by the foregone in vestment income resulting from the excess liquidity generated by the significant volume of bonds called for redemption during 2010.
31
We periodically revise the key assumptions used in the calculation of amortization of deferred policy acquisition costs and deferred sales inducements retrospectively through an unlocking process when estimates of current or future gross profits/margins (including the impact of realized investment gains and losses) to be realized from a group of products are revised. The impact of unlocking during the three and nine months ended September 30, 2010 was a $0.3 million increase in the amortization of deferred sales inducements and a $1.4 million increase in amortization of deferred policy acquisition costs and included the impact of account balance true ups as of June 30, 2010 and adjustment to future period assumptions for interest margins, surrenders, lifetime income benefit rider utilization and reinsurance costs. There were no changes in our estimated future gross profits during the three and nine months ended September 30, 2009 that resulted in unlocking adjustments to the deferred policy acquisition costs and deferred sales inducements balances.
Adjusted operating income (a non-GAAP financial measure) decreased 2% to $27.6 million in the third quarter of 2010 and increased 13% to $82.6 million for the nine months ended September 30, 2010 compared to $28.2 million and $73.1 million for the same periods in 2009.
In addition to net income, we have consistently utilized operating income, a non-GAAP financial measure commonly used in the life insurance industry, as an economic measure to evaluate our financial performance. Operating income equals net income adjusted to eliminate the impact of net realized gains on investments, including net other than temporary impairment ("OTTI") losses recognized in operations and related deferred tax asset valuation allowance, (gain) loss on retirement of debt, fair value changes in derivatives and embedded derivatives, and the Lehman counterparty default on expired call options. Because these items fluctuate from year to year in a manner unrelated to core operations, we believe measures excluding their impact are useful in analyzing operating trends. We believe the combined presentation and evaluation of operating income together with net income, provides information that may enhance an investor's understanding of our underlying results and profitability.
Adjusted operating income is not a substitute for net income determined in accordance with GAAP. The adjustments made to derive adjusted operating income are important to understanding our overall results from operations and, if evaluated without proper context, adjusted operating income possesses material limitations. As an example, we could produce a low level of net income in a given period, despite strong operating performance, if in that period we generate significant net realized losses from our investment por tfolio. We could also produce a high level of net income in a given period, despite poor operating performance, if in that period we generate significant net realized gains from our investment portfolio. As an example of another limitation of adjusted operating income, it does not include the decrease in cash flows expected to be collected as a result of credit loss OTTI. Further, net income includes changes to net investment income as a result of OTTI, which are not directly related to our insurance operations, and does not adjust for any negative impact to cash flows that we may experience in future periods as a result of such changes in net investment income. Therefore, our management and board of directors also separately review net realized investment gains (losses) and analyses of our net investment income, including impacts related to OTTI write-downs, in connection with their review of our investment portfolio. In addition, our management and board of directors examine net income as part of their rev iew of our overall financial results. The adjustments made to net income to arrive at operating income for the three months and nine months ended September 30, 2010 and 2009 are set forth in the table that follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Operating Income | $ | 27,562 | $ | 28,153 | $ | 82,553 | $ | 73,064 | |||||||
&nbs p; | |||||||||||||||
Reconciliation to net income: | |||||||||||||||
Net income (loss) | $ | 20,514 | $ | (2,978 | ) | $ | 33,895 | $ | 32,509 | ||||||
Net realized gains and net OTTI losses on investments, net of offsets | (1,950 | ) | 11,491 | (4,308 | ) | 10,954 | |||||||||
Convertible debt retirement, net of income taxes | — | — | 171 | (1,520 | ) | ||||||||||
Net effect of derivatives, embedded derivatives and other index annuity, net of offsets | 8,998 | 18,903 | 52,795 | 27,173 | |||||||||||
Effect of counterparty default | — | 737 | — | 3,948 | |||||||||||
Operating income | $ | 27,562 | $ | 28,153 | $ | 82,553 | $ | 73,064 | |||||||
Net realized gains on investments and net impairment losses recognized in operations fluctuate from period to period based upon changes in the interest rate and economic environment and the timing of the sale of investments or the recognition of other than temporary impairments. The amounts disclosed above are net of related reductions in amortization of deferred sales inducements and deferred policy acquisition costs and income taxes. The income tax benefit related to net realized gains on investments and net impairment losses recognized in operations for the nine months ended September 30, 2009 includes a benefit of $3.6 million for the reduction of the deferred tax valuation allowance related to other than temporary impairments and capital loss carryforwards established in 2008.
Amounts attributable to the fair value accounting for fixed index annuity derivatives and embedded derivatives fluctuate from period to period based upon changes in the fair values of call options purchased to fund the annual index credits for fixed index annuities and changes in the interest rates used to discount the embedded derivative liability. The amounts disclosed above are net of related adjustments to amortization of deferred sales inducements and deferred policy acq uisition costs and income taxes.
32
Annuity product charges (surrender charges assessed against policy withdrawals and fees deducted from policyholder account balances for lifetime income benefit riders) increased 17% to $18.5 million in the third quarter of 2010 and increased 11% to $52.7 million for the nine months ended September 30, 2010 compared to $15.8 million and $47.5 million for the same periods in 2009. The increases were primarily due to increases in the amount of fees assessed for lifetime income benefit riders which were $4.3 million in the third quarter of 2010 and $10.1 million for the nine months ended September 30, 2010 compared to $1.6 million and $3.0 million for same periods in 2009. Withdrawals from annuity and single premium universal life policies subject to surrender charges were $104.7 million in the third quarter of 2010 and $321.7 million for the nine months ended September 30, 2010 compared to $95.7 million and $334.1 million for the same periods in 20 09. The average surrender charge collected on withdrawals subject to a surrender charge was 13.6% in the third quarter of 2010 and 13.2% for the nine months ended September 30, 2010 compared to 14.7% and 13.2% for the same periods in 2009.
Net investment income increased 8% to $260.5 million in the third quarter of 2010 and increased 10% to $758.2 mill ion for the nine months ended September 30, 2010 compared to $241.5 million and $688.9 million for the same periods in 2009. The increase was principally attributable to the growth in our annuity business and a corresponding increase in our invested assets. Average invested assets excluding derivative instruments (on an amortized cost basis) increased 15% to $17.5 billion in the third quarter of 2010 and 15% to $16 .6 billion for the nine months ended September 30, 2010 compared to $15.1 billion and $14.5 billion for the same periods in 2009. The average yield earned on average invested assets was 5.98% in the third quarter of 2010 and 6.08% for the nine months ended September 30, 2010 compared to 6.38% and 6.32% for the same periods in 2009. The decrease in yield earned on average invested assets was attributable to a lag in reinvestment of proceeds from bonds called for redemption during first nine months of 2010 into new assets causing excess liquidity. Based on yields received for purchases of fixed maturity securities in 2010, we estimate that approximately $11.9 million and $20.6 million in net investment income was foreg one during the three and nine months ended September 30, 2010, respectively, as a result of the excess liquidity, and the average yield on invested assets would have been 6.25% for the three and nine months ended September 30, 2010 if such income had been earned.
Change in fair value of derivatives (principally call options purchased to fund annual index credits on fixed index annuities) is affected by the per formance of the indices upon which our options are based and the aggregate cost of options purchased. The components of change in fair value of derivatives are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Call options: | |||||||||||||||
Gain (loss) on option expiration | $ | 25,069 | $ | (65,118 | ) | $ | 194,836 | $ | (197,182 | ) | |||||
Cha nge in unrealized gain/loss | 68,040 | 188,239 | (226,556 | ) | 307,201 | ||||||||||
2015 notes hedges | 1,483 | — | & nbsp; | 1,483 | — | ||||||||||
Interest rate swaps | (612 | ) | (1,614 | ) | (2,505 | ) | (1,841 | ) | |||||||
$ | 93,980 | $ | 121,507 | $ | (32,742 | ) | $ | 108,178 |
The differences between the change in fair value of derivatives between periods are primarily due to the performance of the indices upon which our call options are based. A substantial portion of our call options are based upon the S&P 500 Index with the remainder based upon other equity and bond market indices. The range of index appreciation for options expiring during the three months and nine months ended September 30, 2010 and 2009 is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2010 | 2009 | 2010 | 2009 | ||||
S&P 500 Index | |||||||
Point-to-point strategy | 1.9% - 22.7% | 0.0% - 0.0% | 1.9% - 68.6% | 0.0% - 0.0% | |||
Monthly average strategy | 3.9% - 25.3% | 0.0% - 0.0% | 1.5% - 51.2% | 0.0% - 0.0% | |||
Monthly point-to-point strategy | 0.0% - 7.3% | 0.0% - 0.0% | 0.0% - 23.7% | 0.0% - 0.0% | |||
Lehman Brothers U.S. Aggregate and U.S . Treasury indices | 4.9% - 10.2% | 6.0% - 6.4% | 0.0% - 10.7% | 1.6% - 6.4% |
&nbs p;
Actual amounts credited to policyholder account balances may be less than the index appreciation due to contractual features in the fixed index annuity policies (caps, participation rates and asset fees) which allow us to manage the cost of the options purchased to fund the annual index credits. The change in fair value of derivatives is also influenced by the aggregate costs of options purchased. The aggregate cost of options has increased primarily due to an increased amount of fixed index annuities in force. The aggregate cost of options is also influenced by the amount of policyholder funds allocated to the various indices and market volatility which affects option pricing. Costs for options purchased during the nine months ended September 30, 2010 decreased compared to the same period in 2009 due to lower volatility in equity markets. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009.
33
We had unsecured counterparty exposure in connection with options purchased from affiliates of Lehman Brothers ("Lehman") which declared bankruptcy during the third quarter of 2008. All options purchased from affiliates of Lehman had expired as of September 30, 2010. The amount of option proceeds due on expired options which had been purchased from Lehman that we did not receive payment on was $2.6 million for the third quarter of 2009 and $12.0 million for the nine months ended September 30, 2009. No amount has been recognized for any recovery of these amounts that may result from our claim in Lehman's bankruptcy proceedings.
Net realized gains on investments, excluding OTTI losses include gains and losses on the sale of securities and impairment losses on mortgage loans on real estate which fluctuate from year to year due to changes in the interest rate and economic environment and t he timing of the sale of investments. The components of net realized gains on investments for the three months and nine months ended September 30, 2010 and 2009 are set forth in the table that follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Available for sale fixed maturity securities: | ||||||||||||||||
Gross realized gains | $ | 9,732 | $ | 10,334 | $ | 22,019 | $ | 16,461 | ||||||||
Gross realized losses | — | (2,619 | ) | (2,359 | ) | (2,672 | ) | |||||||||
9,732 | 7,715 | 19,660 | 13,789 | |||||||||||||
Equity securities: | ||||||||||||||||
Gross realized gains | 3,264 | 3,279 | 9,471 | 3,282 | ||||||||||||
Gross realized losses | (71 | ) | — | (71 | ) | — | ||||||||||
3,193 | 3,279 | 9,400 | 3,282 | |||||||||||||
Mortgage loans on real estate: | ||||||||||||||||
Increase in allowance for credit losses | (1,043 | ) | (5,484 | ) | (6,212 | ) | (6,484 | ) | ||||||||
Other investments: | ||||||||||||||||
Impairment losses | (584 | ) | — | (584 | ) | — | ||||||||||
$ | 11,298 | $ | 5,510 | $ | 22,264 | $ | 10,587 |
Gross realized gains increased in 2010 due to tax planning strategies to generate taxable capital gains that will permit deductions of capital losses for income tax purposes. Gross realized losses primarily relate to securities that experienced credit events resulting in the decision to sell the securities at a loss. See Financial Conditions - Investments for additional discussion of impairment losses recognized on mortgage loans on real estate.
Net OTTI losses recognized in operations decreased to $4.0 million in the third quarter of 2010 and $8.0 million for the nine months ended September 30, 2010 compared to $44.6 million and $63.7 million for the same periods in 2009. See Financial Condition - Investments for additional discussion of write downs of securities for other than temporary impairments.
Gain (loss) on extinguishment of debt includes a $0.3 million loss on an extinguishment of $6.7 million principal amount of our 2024 convertible senior notes in May 2010. The notes had a carrying value of $6.3 million with unamortized debt issue costs and unamortized debt discounts of $0.3 million and were extinguished for $6.6 million in cash. There was no value assigned to reacquire the equity component of the debt. We recognized a $3.1 million gain on an exchange of five million shares of our common stock for $37.2 million principal amount of our 2024 convertible notes during the nine months ended September 30, 2009. The fair value of the common stock exchanged totaled $31.3 million and the notes extinguished carried unamortized debit issue costs and debt discount totaling $2.8 million.
Interest sensitive and index product benefits increased 111% to $159.2 million in the third quarter of 2010, and 182% to $584.8 million for the nine months ended September 30, 2010, compared to $75.3 million and $207.0 million for the same periods in 2009. The components of interest credited to account balances are summarized as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Index credits on index policies | $ | 85,893 | $ | 7,740 | $ | 381,425 | $ | 25,259 | |||||||
Interest credited (including changes in minimum guaranteed interest for index annuities) | 68,971 | 65,897 | 194,061 | 178,794 | |||||||||||
Living income benefit rider | 4,291 | 1,651 | 9,356 | 2,975 | |||||||||||
$ | 159,155 | $ | 75,288 | $ | 584,842 | $ | 207,028 |
The changes in index credits were attributable to changes in the appreciation of the underlying indices (see discussion above under change in fair value of derivatives) and the amount of funds allocated by policyholders to the respective index options. Total proceeds received upon
34
expiration of the call options purchased to fund the annual index credits were $84.0 million and $364.3 million for the three months and nine months ended September 30, 2010, respectively, compared to $0.7 million and $5.7 million for the same periods in 2009. Proceeds for the 2009 periods were adversely affected by the Lehman defaults as discussed above. The increases in interest credited were due to an increase in the average amount of annuity liabilities outstanding receiving a fixed rate of interest. The average amount of annuity liabilities outstanding (net of annuity liabilities ceded under coinsurance agreements) increased 16% during the nine months ended September 30, 2010 to $17.6 billion from $15.1 billion during the same period in 2009.
Amortization of deferred sales inducements was $5.2 million in the third quarter of 2010, and increased 21% to $21.5 million for the nine months ended September 30, 2010 compared to $(8.1) million and $17.8 million for the same periods in 2009. In general, amortization of deferred sales inducements has been increasing each period due to growth in our annuity business and the deferral of sales inducements incurred with respect to sales of premium bonus annuity products. Bonus products represented 95% and 94% of our net annuity deposits during the nine months ended September 30, 2010 and 2009, respectively. The anticipated incr ease in amortization from these factors has been affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business and amortization associated with net realized gains on investments and net OTTI losses recognized in operations.
Fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business creates differences in the recognition of revenues and expenses from derivative instruments including the embedded derivative liabilities in our fixed index annuity contracts. The change in fair value of the embedded derivatives will not correspond to the change in fair value of the derivatives (purchased call options) because the purchased call options are o ne-year options while the options valued in the fair value of embedded derivatives cover the expected life of the contracts which typically exceeds ten years. The gross profit adjustments resulting from fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business decreased amortization by $21.7 million for the third quarter of 2010 and $54.2 million for the nine months ended September 30, 2010 compared to decreases of $19.7 million and $25.1 million for the same periods in 2009. The gross profit adju stments from net realized gains on investments and net OTTI losses recognized in operations increased amortization by $2.0 million for the third quarter of 2010 and $3.5 million for the nine months ended September 30, 2010 and decreased amortization by $8.6 million and $12.4 million for the same periods in 2009. Excluding the amortization amounts attributable to fair value accounting for derivatives and embedded derivatives, net realized gains on investments and net OTTI losses recognized in operations, amortization for the three and nine months ended September 30, 2010 would have been $24.9 million and $72.2 million, respectively, compared to $20.2 million and $55.3 million for the same periods in 2009. See Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred Sales Inducements included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009.
Change in fair value of embedded derivatives was an increase of $114.8 million in the third quarter of 2010 and decrease of $11.5 million for the nine months ended September 30, 2010 compared to increases of $259.7 million and $414.6 million for the same periods in 2009. The changes resulted from (i) changes in the expected index credits on the next policy anniversary dates, which are related to the change in fair value of the call options acquired to fund these index credits discussed above in change in fair value of derivatives; (ii) changes in discount rates used in estimating our liability for policy growth; and (iii) the growth in the host component of the policy liability. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009. The primary reasons for the increase in the fair value of embedded derivatives in the third quarter of 2010 were an increase in the expected index credits that resulted from the increase in the fair value of the call op tions acquired to fund these index credits and decreases in the discount rates used in estimating our liability for policy growth. The primary reasons for the decrease in the fair value of embedded derivatives for the nine months ended September 30, 2010 were a decrease in the expected index credits that resulted from the decrease in the fair value of the call options acquired to fund these index credits offset in part by decreases in the discount rates used in estimating our liability for policy growth.
Interest expense on notes payable increased 47% to $4.9 million in the third quarter of 2010 and 26% to $14.3 million for the nine months ended September 30, 2010 compared to $3.4 million and $11.3 million for the same periods in 2009. These increases were primarily due to the December 2009 issuance of an additional $52.2 million of 5.25% convertible notes and a higher effective rate of interest on $63.6 million principal amount of 5.25% convertible senior notes that were issued in December 2009 in exchange for the same principal amount of another iss ue of 5.25% convertible notes. The increase in interest expense on the convertible notes for the nine months ended September 30, 2010 was partially offset by a decrease in interest expense on borrowings under our revolving line of credit. The weighted average interest on the bank credit facility was 1.09% and 1.70% for the nine months ended September 30, 2010 and 2009, respectively, and average borrowings outstanding were $145.1 million and $100.9 million for the same periods, respectively.
Interest expense on subordinated debentures decreased 1% to $3.8 million in the third quarter of 2010 and 7% to $11.2 million for the nine months ended September 30, 2010 compared to $3.8 million and $12.1 million for the same periods in 2009. These decreases were primarily due to decreases in the weighted average interest rate on the outstanding subordinated debentures which were 5.48% and 5.92% for the third quarter of 2010 and 2009, respectively. The weighted average interest rates have decreased because $149 million principal amount of the subordinated debentures have a floating rate of interest based upon the three month London Interbank Offered Rate plus an applicable margin. See Financial Condition - Liabilities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009.
Interest expense on amounts due under repurchase agreements was $0.1 million and $0.3 million for the three and nine months ended September 30, 2009. There were no amounts outstanding during the three and nine months ended September 30, 2010. The weighted average interest rates were 0.3% for the third quarter of 2009 and 0.4% for the nine months ended September 30, 2009, and average borrowings outstanding were $128.7 million and $112.4 million for the same periods, respectively.
35
Amortization of deferred policy acquisition costs increased to $45.8 million in the third quarter of 2010, and 65% to $74.0 million for the nine months ended September 30, 2010, compared to $(3.0) million and $44.9 million for the same periods in 2009. In general, amortization of deferred policy acquisition costs has been increasing each period due to the growth in our annuity business and the deferral of policy acquisition costs incurred with respect to sales of annuity products. The anticipated increase in amortization from these factors has been affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business and amortization associated with net realized gains on investments and net OTTI losses recognized in operations.
As discussed above, fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business creates differences in the recognition of revenues and expenses from derivative instruments including the embedded derivative liabilities in our fixed index annuity contracts. The gross profit adjustments resulting from fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business decreased amortization by $4.3 million in the third quarter of 2010 and $68.5 million for the nine months ended September 30, 2010, compared to a decreases of $31.8 million and $56.1 million for the same periods in 2009. The gross profit adjustment from net realized gains on investments and net OTTI losses recognized in operations increased amortization by $2.3 million and $4.1 million for the three and nine months ended September 30, 2010, compared to a decreases of $12.7 million and $18.1 million for the three and nine months ended September 30, 2009. Excluding the amortization amounts attributable to fair value accounting for derivatives, net realized gains on investments and net OTTI losses recognized in operations, amortization for the three months and nine months ended September 30, 2010 would have been $47.8 million and $138.3 million, respectively, compared to $41.5 million and $119.1 million for the same periods in 2009.
Other operating costs and expenses increased 16% to $16.2 million in the third quarter of 2010 and 8% to $48.9 million for the nine months ended September 30, 2010, compared to $14.0 million and $45.3 million for the same periods in 2009. The increase in the third quarter of 2010 was primarily due to the increases of $1.4 million in legal costs and $1.6 million in salaries and benefits and insurance, offset by decreases in taxes and assessments of $0.5 million. The increase for the nine months ended September 30, 2010, was primarily due to an increase in salaries and benefits of $4.7 million offset by a decrease in legal costs of $0.3 million. The increase in legal costs in the third quarter of 2010 is primarily related to the cost of defense related to the Stephens v. American Equity Investment Life Insurance Company class action lawsuit. As disclosed in note 8 to our unaudited consolidated financial statements in Item 1 of this Form 10-Q, the trial in this matter began on November 1, 2010 and legal expenses may remain at at elevated levels until the matter is concluded. The increase in salaries and benefits for the two periods is primarily related to an increase in the number of employees due to the growth in our business. Also, we recorded compensation expense of $1.2 million during the nine months ended September 30, 2010 related to the grant of stock options to several retirement eligible employees and post employment benefit expense of $0.5 million during the first quarter of 2010 a nd $1.2 million during the second quarter of 2009 related to post employment benefit agreement with our Executive Chairman, David J. Noble which was approved by our board of directors on June 4, 2009.
Income tax expense (benefit) increased to $10.9 million in the third quarter of 2010 and increased 55% to $17.5 million for the nine months ended September 30, 2010, compared to $(2.1) million and $11.3 million for the same periods in 2009. These increases were primarily due to the increase in income before income taxes. The effective tax rates were 34.7% for the third quarter of 2010 and 34.0% for the nine months ended September 30, 2010, compared to 41.2% and 25.8% for the same periods in 2009. The effective tax rate for nine months ended September 30, 2010 was less than the applicable statutory federal income tax rate of 35% due to state income tax benefits attributable to losses in the non-life subgroup. The effective tax rate for the nine months ended September 30, 2009 was less than the applicable statutory federal income tax rate of 35% primarily due to a decrease in the deferred tax valuation allowance established in 2008 for other than temporary impairments and capital loss carryforwards which decreased income tax expense in the first quarter of 2009 by $3.6 million. This decrease was primarily due to an increase in anticipated future taxable income from capital gain sources, offset in part by a smaller incre ase in the amount of other than temporary impairments that give rise to the deferred income tax asset for which a valuation allowance is necessary.
Financial Condition
Investments
Our investment strategy is to maintain a p redominantly investment grade fixed income portfolio, provide adequate liquidity to meet our cash obligations to policyholders and others and maximize current income and total investment return through active investment management. Consistent with this strategy, our investments principally consist of fixed maturity securities, mortgage loans on real estate and short-term investments.
Insurance statutes regulate the type of investments that our life subsidiaries are permitted to make and limit the amount of funds that may be used for any one type of investment. In light of these statutes and regulations and our business and investment strategy, we generally seek to invest in United States government and government-sponsored agency securities and corporate securities ra ted investment grade by established nationally recognized statistical rating organizations ("NRSRO's") or in securities of comparable investment quality, if not rated and commercial mortgage loans on real estate.
36
The composition of our investment portfolio is summarized in the table below:
Septemb er 30, 2010 | December 31, 2009 | ||||||||||||
Carrying Amount | Percent | Carrying Amount | Percent | ||||||||||
(Dollars in thousands) | |||||||||||||
Fixed maturity securities: | |||||||||||||
United States Government full faith and credit | $ | 3,698 | — | % | $ | 3,310 | — | % | |||||
United States Government sponsored agencies | 4,366,314 | 23.7 | % | 5,557,971 | 36.2 | % | |||||||
United States municipalities, states and territories | 1,261,070 | 6.8 | % | 355,634 | 2.3 | % | |||||||
Corporate securities | 6,578,478 | 35.7 | % | 3,933,198 | 25.6 | % | |||||||
Residential mortgage backed securities | 2,728,841 | 14.8 | % | 2,489,101 | 16.2 | % | |||||||
Total fixed maturity securities | 14,938,401 | 81.0 | % | 12,339,214 | 80.3 | % | |||||||
Equity securities | 82,172 | 0.4 | % | 93,086 | 0.6 | % | |||||||
Mortgage loans on real estate | 2,528,459 | 13.7 | % | 2,449,778 | 15.9 | % | |||||||
Derivative instruments | 283,920 | 1.5 | % | 479,272 | 3.1 | % | |||||||
Short-term investments | 599,961 | 3.3 | % | — | — | % | |||||||
Other investments | 19,810 | 0.1 | % | 12,760 | 0.1 | % | |||||||
$ | 18,452,723 | 100.0 | % | $ | 15,374,110 | 100.0 | % |
During the nine months ended September 30, 2010 and 2009, we received $4.0 billion and $3.6 billion, respectively, in redemption proceeds primarily related to calls of our callable United States Government sponsored agency securities, of which $1.6 billion and $1.9 billion, respectively, w ere classified as held for investment. We reinvested the proceeds from these redemptions primarily in United States Government sponsored agencies, corporate securities, and United States municipalities, states, and territories classified as available for sale. In addition, we held approximately $600 million in short-term investments at September 30, 2010. At September 30, 2010, 40% of our fixed income securities have call features and 14% ($2.0 billion) are subject to call red emption during the fourth quarter of 2010. Another 18% ($2.5 billion) will become subject to call redemption during the first three quarters of 2011.
Fixed Maturity Securities
Our fixed maturity security portfolio is managed to minimize risks such as interest rate changes and defaults or impairments while earning a sufficient return on our investments. We have approximately 30% of our fixed maturities invested in U.S. federal government sponsored agency securities (Federal Home Loan Mortgage Corporation and Federal Nati onal Mortgage Association make up the majority), which have historically been a source of dependable income and high credit quality. Since 2007, we have built a portfolio of residential mortgage backed securities ("RMBS") that provide our portfolio a source of regular cash flow and higher yielding assets than our agency securities. In 2009, we began building a portfolio of bonds issued by municipalities, states and territories of the United States that provide us with attractive yields while generally consistent with our aversion to credit risk. The remainder of our fixed maturity portfolio is mostly made up of publicly traded and privately placed bonds and redeemable preferred stocks.
A summary of our fixed maturity securities by NRSRO ratings is as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||
Rating Agency Rating | Carrying Amount | Percent of Fixed Maturity Securities | Carrying Amount | Percent of Fixed Maturity Securities | ||||||||||
(Dollars in thousands) | ||||||||||||||
Aaa/Aa/A | $ | 10,234,520 | 68.5 | % | $ | 8,666,467 | 70.2 | % | ||||||
Baa | &n bsp; | 3,380,406 | 22.6 | % | 2,442,897 | 19.8 | % | |||||||
Total investmen t grade | 13,614,926 | 91.1 | % | 11,109,364 | 90.0 | % | ||||||||
Ba | 309,816 | 2.1 | % | 367,427 | 3.0 | % | ||||||||
B | 102,210 | 0.7 | % | 358,288 | 2.9 | % | ||||||||
Caa and lower | 903,946 | 6.0 | % | 481,389 | 3.9 | % | ||||||||
In or near default | 7,503 | 0.1 | % | 22,746 | 0.2 | % | ||||||||
Total below investment grade | 1,323,475 | 8.9 | % | 1,229,850 | 10.0 | % | ||||||||
$ | 14,938,401 | 100 | % | $ | 12,339,214 | 100.0 | % |
37
The NAIC's Securities Valuation Office ("SVO") is responsible for the day-to-day credit quality assessment and valuation of securities owned by state regulated insurance companies. Insurance companies report ownership of securities to the SVO when such securities are eligible for regulatory filings. The SVO conducts credit analysis on these securities for the purpose of assigning an NAIC designation and/or unit price. Typically, if a security has been rated by an NRSRO, the SVO utilizes that rating and assigns an NAIC designation based upon the following system:
NAIC Designation | NRSRO Equivalent Rating | |
1 | Aaa/Aa/A | |
2 | Baa | |
3 | Ba | |
4 | B | |
5 | Caa and lower | |
6 | In or near default |
In November 2010, the NAIC membership approved continuation of a process developed in 2009 to assess non-agency RMBS for the 2010 filing year that does not rely on NRSRO ratings. The NAIC has retained the services of PIMCO Advisory to model each non-agency RMBS owned by U.S. insurers at year-end 2009 and 2010. PIMCO Advisory will provide 5 prices for each security for life insurance companies to utilize in determining the NAIC designation for each RMBS based on each insurer's statutory book value price. This process results in a more appropriate level of RBC requirements for non-agency RMBS.
The table below presents our fixed maturity securities by NAIC designation:
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||
NAIC Designation | Amortized Cost | Fair Value | Carrying Amount | Percent of Total Carrying Amount | Amortized Cost | Fair Value | Carrying Amount | Percent of Total Carrying Amount | ||||||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||
1 | $ | 10,482,067 | $ | 10,863,122 | $ | 10,862,015 | 72.6 | % | $ | 9,495,015 | $ | 9,370,647 | $ | 9,374,900 | 76.0 | % | ||||||||||||||
2 | 3,434,818 | 3,703,832 | 3,703,832 | 24.8 | % | 2,571,815 | 2,555,826 | 2,555,826 | 20.7 | % | ||||||||||||||||||||
3 | 349,422 | 298,439 | 328,772 | 2.2 | % | 409,860 | 315,948 | 344,914 | 2.8 | % | ||||||||||||||||||||
4 | 32,259 | 32,079 | 32,079 | 0.2 | % | 24,375 | 20,799 | 20,799 | 0.2 | % | ||||||||||||||||||||
5 | 2,943 | 4,200 | 4,200 | 0.1 | % | 21,013 | 20,749 | 20,749 | 0.1 | % | ||||||||||||||||||||
6 | 7,096 | 7,503 | 7,503 | 0.1 | % | 25,685 | 22,026 | 22,026 | 0.2 | % | ||||||||||||||||||||
$ | 14,308,605 | $ | 14,909,175 | $ | 14,938,401 | 100.0 | % | $ | 12,547,763 | $ | 12,305,995 | $ | 12,339,214 | 100.0 | % |
38
A summary of our RMBS by collateral type and split by NAIC designation, as well as a separate summary of securities for which we have recognized OTTI and those which we have not yet recognized any OTTI is as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||
Collateral Type | NAIC Designation | Principal Amount | Amortized Cost | Fair Value | Principal Amount | Amortized Cost | Fair Value | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
O TTI has not been recognized | ||||||||||||||||||||||||||
Government agency | 1 | $ | 67,103 | $ | 66,390 | $ | 73,631 | $ | 69,496 | $ | 68,715 | $ | 72,306 | |||||||||||||
Prime | 1 | 1,818,274 | 1,722,604 | 1,761,936 | 1,713,391 | 1,595,502 | 1,585, 337 | |||||||||||||||||||
2 | 26,291 | 24,730 | 24,499 | 127,951 | 127,210 | 106,395 | ||||||||||||||||||||
3 | 21,474 | 21,145 | 18,795 | 1,474 | 1,4 71 | 977 | ||||||||||||||||||||
4 | 10,627 | 10,195 | 10,347 | — | — | — | ||||||||||||||||||||
Alt-A | 1 | 55,282 | 54,732 | 52,375 | 93,963 | 87,071 | 70,749 | |||||||||||||||||||
2 | 5,123 | 5,219 | 4,304 | 46,456 | 47,301 | 38,030 | ||||||||||||||||||||
$ | 2,004,174 | $ | 1,905,015 | $ | 1,945,887 | $ | 2,052,731 | $ | 1,927,270 | $ | 1,873,794 | |||||||||||||||
OTTI has been recognized | ||||||||||||||||||||||||||
Prime | 1 | $ | 226,865 | $ | 205,822 | $ | 180,883 | $ | 173,149 | $ | 156,108 | $ | 126,301 | |||||||||||||
2 | 195,252 | 185,801 | 159,643 | 223,473 | 212,221 | 156,522 | ||||||||||||||||||||
3 | 69,651 | 65,530 | 61,645 | 60,965 | 58,965 | 44,853 | ||||||||||||||||||||
Alt-A | 1 | 269,492 | 232,093 | 213,585 | 194,682 | 164,402 | 127,341 | |||||||||||||||||||
2 | 160,021 | 137,310 | 117,387 | 111,673 | 96,700 | 75,557 | ||||||||||||||||||||
3 | 71,622 | 59,857 | 47,112 | 134,085 | 115,522 | 81,922 | ||||||||||||||||||||
6 | 4,899 | 4,238 | 2,699 | 5,394 | 4,701 | 2,811 | ||||||||||||||||||||
$ | 997,802 | $ | 890,651 | $ | 782,954 | $ | 903,421 | $ | 808,619 | $ | 615,307 | |||||||||||||||
Total by collateral type | ||||||||||||||||||||||||||
Government agency | $ | 67,103 | $ | 66,390 | $ | 73,631 | $ | 69,496 | $ | 68,715 | $ | 72,306 | ||||||||||||||
Prime | 2,368,434 | 2,235,827 | 2,217,748 | 2,300,403 | 2,151,477 | 2,020,385 | ||||||||||||||||||||
Alt-A | 566,439 | 493,449 | 437,462 | 586,253 | 515,697 | 396,410 | ||||||||||||||||||||
$ | 3,001,976 | $ | 2,795,666 | $ | 2,728,841 | $ | 2,956,152 | $ | 2,735,889 | $ | 2,489,101 | |||||||||||||||
Total by NAIC designation | ||||||||||||||||||||||||||
1 | $ | 2,437,016 | $ | 2,281,641 | $ | 2,282,410 | $ | 2,244,681 | $ | 2,071,798 | $ | 1,982,034 | ||||||||||||||
2 | 386,687 | 353,060 | 305,833 | 509,553 | 483,432 | 376,504 | ||||||||||||||||||||
3 | 162,747 | 146,532 | 127,552 | 196,524 | 175,958 | & nbsp; | 127,752 | |||||||||||||||||||
4 | 10,627 | 10,195 | 10,347 | — | — | — | ||||||||||||||||||||
6 | 4,899 | 4,238 | 2,699 | 5,394 | &nb sp; | 4,701 | 2,811 | |||||||||||||||||||
$ | 3,001,976 | $ | 2,795,666 | $ | 2,728,841 | $ | 2,956,152 | $ | 2,735,889 | $ | 2,489,101 |
39
The amortized cost and fair value of fixed maturity securities by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our residential mortgage backed securities provide for periodic payments throughout their lives and are shown below as a separate line.
Available for sale | Held for investment | ||||||||||||||
Amortized Cost | F air Value | Amortized Cost | Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
September 30, 2010 | |||||||||||||||
Due in one year or less | $ | 30,372 | $ | 30,721 | $ | — | $ | — | |||||||
Due after one year through five years | 406,359 | 451,668 | — | — | |||||||||||
Due after five years through ten years | 1,608,610 | 1,851,088 | — | — | |||||||||||
Due after ten years through twenty years | 1,852,257 | 1,965,964 | — | — | |||||||||||
Due after twenty years | 7,325,388 | 7,620,166 | 289,953 | 260,727 | |||||||||||
11,222,986 | 11,919,607 | 289,953 | 260,727 | ||||||||||||
Residential mortgage backed securities | 2,795,666 | 2,728,841 | — | — | |||||||||||
$ | 14,018,652 | $ | 14,648,448 | $ | 289,953 | $ | 260,727 | ||||||||
December 31, 2009 | |||||||||||||||
Due in one year or less | $ | 18,948 | $ | 18,656 | $ | — | $ | — | |||||||
Due after one year through five years | 446,487 | 467,458 | — | — | |||||||||||
Due after five years through ten years | 1,333,196 | 1,446,348 | — | — | |||||||||||
Due after ten years through twenty years | 1,449,264 | 1,450,402 | 555,000 | 549,461 | |||||||||||
Due after twenty years | 4,928,896 | 4,832,166 | 1,080,083 | 1,052,403 | |||||||||||
8,176,791 | 8,215,030 | 1,635,083 | 1,601,864 | ||||||||||||
Residential mortgage backed securities | 2,735,889 | 2,489,101 | — | — | |||||||||||
$ | 10,912,680 | $ | 10,704,131 | $ | 1,635,083 | $ | 1,601,864 |
40
Unrealized Losses
The amortized cost and fair value of fixed maturity securities and equity securities that were in an unrealized loss position were as follows:
Number of Securities | Amortized Cost | Unrealized Losses | Fair Value | |||||||||||
(Dollars in thousands) | ||||||||||||||
September 30, 2010 | ||||||||||||||
Fixed maturity securities, available for sale: | ||||||||||||||
United St ates municipalities, states and territories | 14 | $ | 63,484 | $ | (866 | ) | $ | 62,618 | ||||||
Corporate securities: | ||||||||||||||
Finance, insurance and real estate | 33 | 247,022 | (15,407 | ) | 231,615 | |||||||||
Manufacturing, construction and mining | 15 | 118,737 | (3,707 | ) | 115,030 | |||||||||
Utilities and related sectors | 17 | 140,023 | (5,902 | ) | 134,121 | |||||||||
Wholesale/retail trade | 6 | 31,471 | (1,465 | ) | 30,006 | |||||||||
Services, media and other | 7 | 71,915 | (591 | ) | 71,324 | |||||||||
Residential mortgage backed securities | 96 | 1,457,072 | (148,958 | ) | 1,308,114 | |||||||||
188 | $ | 2,129,724 | $ | (176,896 | ) | $ | 1,952,828 | |||||||
Fixed maturity securities, held for investment: | ||||||||||||||
Corporate security: | ||||||||||||||
Finance, insurance and real estate | 1 | $ | 75,751 | $ | (30,334 | ) | $ | 45,417 | ||||||
Equity securities, available for sale: | ||||||||||||||
Finance, insurance and real estate | 7 | $ | 29,782 | $ | (732 | ) | $ | 29,050 | ||||||
December 31, 2009 | ||||||||||||||
Fixed maturity securities, available for sale: | ||||||||||||||
United States Government full faith and credit | 2 | $ | 338 | $ | (6 | ) | $ | 332 | ||||||
United States Government sponsored agencies | 27 | 3,026,593 | (118,388 | ) | 2,908,205 | |||||||||
United States municipalities, states and territories | 32 | 114,232 | (2,263 | ) | 111,969 | |||||||||
Corporate securities: | ||||||||||||||
Finance, insurance and real estate | 68 | 443,859 | (50,555 | ) | 393,304 | |||||||||
Manufacturing, construction and mining | 28 | 178,642 | (10,462 | ) | 168,180 | |||||||||
Utilities and related sectors | 36 | 226,604 | (13,156 | ) | 213,448 | |||||||||
Wholesale/retail trade | 17 | 80,599 | (5,423 | ) | 75,176 | |||||||||
Services, media and other | 17 | 113,308 | (5,324 | ) | 107,984 | |||||||||
Residential mortgage backed securities | 109 | 1,719,481 | (306,372 | ) | 1,413,109 | |||||||||
336 | $ | 5,903,656 | $ | (511,949 | ) | $ | 5,391,707 | |||||||
Fixed maturity securities, held for investment: | ||||||||||||||
United States Government sponsored agencies | 4 | $ | 365,000 | $ | (5,900 | ) | $ | 359,100 | ||||||
Corporate security: | ||||||||||||||
Finance, insurance, and real estate | 1 | 75,649 | (28,966 | ) | 46,683 | |||||||||
5 | $ | 440,649 | $ | (34,866 | ) | $ | 405,783 | |||||||
Equity securities, available for sale | ||||||||||||||
Finance, insurance and real estate | 14 | $ | 41,948 | $ | (3,269 | ) | $ | 38,679 |
Unrealized losses decreased $342.1 million from $550.1 million at December 31, 2009 to $208.0 million at September 30, 2010. Unrealized losses decreased by recognizing $8.0 million of credit OTTI losses on debt securities in the nine months ended September 30, 2010. The remaining decrease in unrealized losses was due to improving market conditions and tightening of credit spreads resulting in higher fair values for many of our corporate and RMBS securities.
41
The following table sets forth the composition by credit quality (NAIC designation) of fixed maturity securities with gross unrealized losses:
NAIC Designation | Carrying Value of Securities with Gross Unrealized Losses | Percent of Total | Gross Unrealized Losses | Percent of Total | ||||||||||
(Dollars in thousands) | ||||||||||||||
September 30, 2010 | ||||||||||||||
1 | $ | 1,1 20,396 | 55.2 | % | $ | (86,256 | ) | 41.6 | % | |||||
2 | 636,363 | 31.4 | % | (62,309 | ) | 30.1 | % | |||||||
3 | 248,963 | 12.3 | % | (56,725 | ) | 27.4 | % | |||||||
4 | 17,582 | 0.9 | % | (332 | ) | 0.2 | % | |||||||
5 | — | — | % | — | — | % | ||||||||
6 | 5,275 | 0.2 | % | (1,608 | ) | 0.8 | % | |||||||
$ | 2,028,579 | 100.0 | % | $ | (207,230 | ) | 100.0 | % | ||||||
December 31, 2009 | ||||||||||||||
1 | $ | 4,577,573 | 78.5 | % | $ | (295,280 | ) | 54.0 | % | |||||
2 | 904,027 | 15.5 | % | (147,214 | ) | 26.9 | % | |||||||
3 | 302,630 | 5.2 | % | (94,679 | ) | 17.3 | % | |||||||
4 | 20,799 | 0.4 | % | (3,576 | ) | 0.7 | % | |||||||
5 | 14,499 | 0.2 | % | (467 | ) | 0.1 | % | |||||||
6 | 12,828 | 0.2 | % | (5,599 | ) | 1.0 | % | |||||||
$ | 5,832,356 | 100.0 | % | $ | (546,815 | ) | 100.0 | % |
42
The following tables show our investments' gross unrealized losses and fair value, aggregated by invest ment category and length of time that individual securities (consisting of 196 and 355 securities, respectively) have been in a continuous unrealized loss position at September 30, 2010 and December 31, 2009:
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
Fair Va lue | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
September 30, 2010 | &nbs p; | ||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||
United States municipalities, states and territories | $ | 62,618 | $ | (866 | ) | $ | — | $ | — | $ | 62,618 | $ | (866 | ) | |||||||||
Corporate securities: | |||||||||||||||||||||||
Finance, insurance and real estate | 107,957 | (2,927 | ) | 123,658 | (12,480 | ) | 231,615 | (15,407 | ) | ||||||||||||||
Manufacturing, construction and mining | 70,801 | (1,418 | ) | 44,229 | (2,289 | ) | 115,030 | (3,707 | ) | ||||||||||||||
Utilities and related sectors | 119,726 | (1,577 | ) | 14,395 | (4,325 | ) | 134,121 | (5,902 | ) | ||||||||||||||
Wholesale/retail trade | 20,856 | (134 | ) | 9,150 | (1,331 | ) | 30,006 | (1,465 | ) | ||||||||||||||
Services, media and other | 71,324 | (591 | ) | — | — | 71,324 | (591 | ) | |||||||||||||||
Residential mortgage backed securities | 166,817 | (8,688 | ) | 1,141,297 | (140,270 | ) | 1,308,114 | (148,958 | ) | ||||||||||||||
$ | 620,099 | $ | (16,201 | ) | $ | 1,332,729 | $ | (160,695 | ) | $ | 1,952,828 | $ | (176,896 | ) | |||||||||
Held for investment: | |||||||||||||||||||||||
Corporate security: | |||||||||||||||||||||||
Finance, insurance and real estate | $ | — | $ | — | $ | 45,417 | $ | (30,334 | ) | $ | 45,417 | $ | (30,334 | ) | |||||||||
Equity securities, available for sale: | |||||||||||||||||||||||
Finance, insurance and real estate | $ | 12,192 | $ | (590 | ) | $ | 16,858 | $ | (142 | ) | $ | 29,050 | $ | (732 | ) | ||||||||
December 31, 2009 | |||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Available for sale: | ; | ||||||||||||||||||||||
United States Government full faith and credit | $ | 332 | $ | (6 | ) | $ | — | $ | — | $ | 332 | $ | (6 | ) | |||||||||
United States Government sponsored agencies | 2,908,205 | &nb sp; | (118,388 | ) | — | — | 2,908,205 | (118,388 | ) | ||||||||||||||
United States municipalities, states and territories | 111,969 | (2,263 | ) | — | — | 111,969 | (2,263 | ) | |||||||||||||||
Corporate securities: | |||||||||||||||||||||||
Finance, insurance and real estate | 154,093 | (10,560 | ) | 239,211 | (39,995 | ) | 393,304 | (50,555 | ) | ||||||||||||||
Manufacturing, construction and mining | 93,922 | (2,032 | ) | 74,258 | (8,430 | ) | 168,180 | (10,462 | ) | ||||||||||||||
Utilities and related sectors | 149,515 | (5,046 | ) | 63,933 | (8,110 | ) | 213,448 | (13,156 | ) | ||||||||||||||
Wholesale/retail trade | 35,629 | (623 | ) | 39,547 | (4,800 | ) | 75,176 | (5,423 | ) | ||||||||||||||
Services, media and other | 46,625 | (512 | ) | 61,359 | (4,812 | ) | 107,984 | (5,324 | ) | ||||||||||||||
Residential mortgage backed securities | 226,567 | (22,781 | ) | 1,186,542 | (283,591 | ) | 1,413,109 | (306,372 | ) | ||||||||||||||
$ | 3,726,857 | $ | (162,211 | ) | $ | 1,664,850 | $ | (349,738 | ) | $ | 5,391,707 | $ | (511,949 | ) | |||||||||
Held for investment: | |||||||||||||||||||||||
United States Government sponsored agenc ies | $ | 359,100 | $ | (5,900 | ) | $ | — | $ | — | $ | 359,100 | $ | (5,900 | ) | |||||||||
Corporate security: | |||||||||||||||||||||||
Finance, insurance and real estate | — | — | 46,683 | (28,966 | ) | 46,683 | (28,966 | ) | |||||||||||||||
$ | 359,100 | $ | (5,900 | ) | $ | 46,683 | $ | (28,966 | ) | $ | 405,783 | $ | (34,866 | ) | |||||||||
Equity securities, available for sale: | |||||||||||||||||||||||
Finance, insurance and real estate | $ | 9,802 | $ | (147 | ) | $ | 28,877 | $ | (3,122 | ) | $ | 38,679 | $ | (3,269 | ) |
43
The following is a description of the factors causing the unrealized losses by investment category as of September 30, 2010:
&nb sp;
United States municipalities, states and territories: These securities are relatively long in duration, making the value of such securities sensitive to changes in market interest rates. These securities carry yields less than those available at September 30, 2010.
Corporate securities: The unrealized losses in these securities are due pa rtially to the continuation of wider than historic credit spreads in certain sectors of the corporate bond market. While credit spreads narrowed, several sectors remain at spreads wider than pre-crisis levels, such as financials and select economic sensitive issuers. As the result of wider spreads, these issues carry yields less than those available in the market as of September 30, 2010.
Residential mortgage backed securities: At September 30, 2010, we had no exposure to sub-prime residential mortgage backed securities. All of our residential mortgage backed securities are pools of first-lien residential mortgage loans. Substantially all of the securities that we own are in the most senior tranche of the securitization in which they are structured and are not subordinated to any other tranche. Our "Alt-A" residential mortgage backed securities are comprised of 36 securities with a total amortized cost basis of $493.4 million and a fair value of $437.5 million. Despite recent improvements in the capital markets, the fair values of RMBS continue at prices below amortized cost. RMBS prices will likely remain below our cost basis until the housing market is able to absorb current and future foreclosures.
Equity securities: The unrealized loss on equity securities, which are primarily investment grade perpetual preferred stocks with exposure to REITS, investment banks and finance companies, are due to the ongoing concerns relating to capital, asset quality and earnings stability due to the financial crisis. All of the equity securities in an unrealized loss position for 12 months or more are investment grade perpetual preferred stocks that are absent credit deterioration. A continued difficult housing market has raised concerns in regard to earnings and dividend stability in many companies which directly affect the values of these securities.
Where the decline in market value of debt securities is attributable to changes in market interest rates or to factors such as market volatility, liquidity and spread widening, and we anticipate recovery of all contractual or expected cash flows, we do not consider these investments to be other than temporarily impaired because we do not intend to sell these investments and it is not more likely than not we will be required to sell these securities before a recovery of amortized cost, which may be maturity. For equity securities, we recognize an impairment charge in the period in which we do not have the intent and ability to hold the securities until a recovery of cost or we determine that the security will not recover to book value within a reasonable period of time. We determine what constitutes a reasonable period of time on a security-by-security basis based upon consideration of all the evidence available to us, including the magnitude of an unrealized loss and its duration. In any event, this period does not exceed 18 months from the date of impairment for perpetual preferred securities for which there is evidence of deterioration in credit of the issuer and common equity securities. For perpetual preferred securities absent evidence of a deterioration in credit of the issuer we apply an impairment model, including an anticipated recovery period, similar to a debt security. For equity securities we measure other than temporary impairment charges based upon the difference between the book value of a security and its fair value.
Approximately 72% of the unrealized losses on fixed maturity securities shown in the above table for September 30, 2010 are on securities that are rated investment grade, defined as being the highest two NAIC designations. Approximately 28% of the unrealized losses on fixed maturity securities shown in the above table for September 30, 2010 are on securities rated below investment grade. All of the securities with unrealized losses are current with respect to the payment of principal and interest.
44
The amortized cost and fair value of fixed maturity securities and equity securities in an unrealized loss position and the number of months in an unrealized loss position with fixed maturity securities that carry an NRSRO rating of BBB/Baa or higher considered investment grade were as follows:
Number of Securities | Amortized Cost | Fair Value | Gross Unrealized Losses | ||||||||||||
(Dollars in thousands) | |||||||||||||||
September 30, 2010 | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Investment grade: | |||||||||||||||
Le ss than six months | 61 | $ | 519,101 | $ | 510,823 | $ | (8,278 | ) | |||||||
Six months or more and less than twelve months | 3 | 28,240 | 27,668 | (572 | ) | ||||||||||
Twelve months or greater | 39 | 467,433 | 439,546 | (27,887 | ) | ||||||||||
Total investment grade | 103 | 1,014,774 | 978,037 | (36,737 | ) | ||||||||||
Below investment grade: | |||||||||||||||
Less than six months | 3 | 50,922 | 46,264 | (4,658 | ) | ||||||||||
Six months or more and less than twelve months | 2 | 38,037 | 35,344 | (2,693 | ) | ||||||||||
Twelve months or greater | 81 | 1,101,742 | 938,600 | (163,142 | ) | ||||||||||
Total below investment grade | 86 | 1,190,701 | 1,020,208 | (170,493 | ) | ||||||||||
Equity securities: | |||||||||||||||
Less then six months | 1 | 2,657 | 2,492 | (165 | ) | ||||||||||
Six months or more and less than twelve months | 1 | 10,125 | 9,700 | (425 | ) | ||||||||||
Twelve months or greater | 5 | 17,000 | 16,858 | (142 | ) | ||||||||||
Total equity securities | 7 | 29,782 | 29,050 | (732 | ) | ||||||||||
196 | $ | 2,235,257 | $ | 2,027,295 | $ | (207,962 | ) | ||||||||
December 31, 2009 | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Investment grade: | |||||||||||||||
Less than six months | 120 | $ | 2,516,264 | $ | 2,463,732 | $ | (52,532 | ) | |||||||
Six months or more and less than twelve months | 26 | 1,591,620 | 1,500,847 | (90,773 | ) | ||||||||||
Twelve months or greater | 95 | 883,552 | 777,079 | (106,473 | ) | ||||||||||
Total investment grade | 241 | 4,991,436 | 4,741,658 | (249,778 | ) | ||||||||||
Below investment grade: | |||||||||||||||
Less than six months | 3 | 60,580 | 57,220 | (3,360 | ) | ||||||||||
Six months or more and less than twelve months | 12 | 85,605 | 64,159 | (21,446 | ) | ||||||||||
Twelve months or greater | 85 | 1,206,684 | 934,453 | (272,231 | ) | ||||||||||
Total below investment grade | 100 | 1,352,869 | 1,055,832 | (297,037 | ) | ||||||||||
Equity securities: | |||||||||||||||
Less then six months | 2 | 7,291 | 7,242 | (49 | ) | ||||||||||
Six months or more and less than twelve months | 1 | 2,658 | 2,560 | (98 | ) | ||||||||||
Twelve months or greater | 11 | 31,999 | 28,877 | (3,122 | ) | ||||||||||
Total equity securities | 14 | 41,948 | 38,679 | (3,269 | ) | ||||||||||
355 | $ | 6,386,253 | $ | 5,836,169 | $ | (550,084 | ) |
45
The amortized cost and fair value of fixed maturity securities (excluding United States Government and United States Government sponsored agency securities) segregated by investment grade (NRSRO rating of BBB/Baa or higher) and below investment grade and equity securities that had unrealized losses greater than 20% and the number of months in an unrealized loss position greater than 20% were as follows:
Number of Securities | Amortized Cost | Fair Value | Gross Unrealized Losses | ||||||||||||
(Dollars in thousands) | |||||||||||||||
September 30, 2010 | |||||||||||||||
Investment grade: | |||||||||||||||
Less than six months | 1 | $ | 15,936 | $ | 11,878 | $ | (4,058 | ) | |||||||
Six months or more and less than twelve months | — | — | — | — | |||||||||||
Twelve months or greater | — | — | — | — | |||||||||||
Total investment grade | 1 | 15,936 | 11,878 | (4,05 8 | ) | ||||||||||
Below investment grade: | |||||||||||||||
Less than six months | 1 | 11,857 | 9,404 | (2,453 | ) | ||||||||||
Six months or more and less than twelve months | — | — | — | — | |||||||||||
Twelve months or greater | 11 | 180,741 | 122,570 | (58,171 | ) | ||||||||||
Total below investment grade | 12 | 192,598 | 131,974 | (60,624 | ) | ||||||||||
13 | $ | 208,534 | $ | 143,852 | $ | (64,682 | ) | ||||||||
December 31, 2009 | |||||||||||||||
Investment grade: | |||||||||||||||
Less than six months | 2 | $ | 34,271 | $ | 30,198 | $ | (4,073 | ) | |||||||
Six months or more and less than twelve months | — | — | — | — | |||||||||||
Twelve months or greater | 2 | 11,940 | 8,601 | (3,339 | ) | ||||||||||
Total investment grade | 4 | 46,211 | 38,799 | (7,412 | ) | ||||||||||
Below investment grade: | |||||||||||||||
Less than six months | 13 | 118,198 | 101,805 | (16,393 | ) | ||||||||||
Six months or more and less than twelve months | 9 | 158,359 | 111,878 | (46,481 | ) | ||||||||||
Twelve months or greater | 27 | 365,706 | 252,062 | (113,644 | ) | ||||||||||
Total below investment grade | 49 | 642,263 | 465,745 | (176,518 | ) | ||||||||||
53 | $ | 688,474 | $ | 504,544 | $ | (183,930 | ) |
The amortized cost and fair value of fixed maturity securities, by contractual maturity, that were in an unrealized loss position are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our residential mortgage backed securities provide for periodic payments throughout their lives, and are shown below as a separate line.
Available for sale | Held for investment | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
September 30, 2010 | ||||||||||||||||
Due in one year or less | $ | — | $ | — | $ | — | $ | — | ||||||||
Due after one year through five years | 36,952 | 35,996 | — | — | ||||||||||||
Due after five years through ten years | 62,344 | 61,223 | — | — | ||||||||||||
Due after ten years through twenty years | 132,632 | & nbsp; | 125,552 | — | — | |||||||||||
Due after twenty years | 440,724 | 421,943 | 75,751 | 45,417 | ||||||||||||
672,652 | 644,714 | 75,751 | 45,417 | |||||||||||||
Residential mortgage backed securities | 1,457,072 | 1,308,114 | — | — | ||||||||||||
$ | 2,129,724 | $ | 1,952,828 | $ | 75,751 | $ | 45,417 | |||||||||
December 31, 2009 | ||||||||||||||||
Due in one year or less | $ | 12,000 | $ | 11,707 | $ | — | $ | — | ||||||||
Due after one year through five years | 82,754 | 75,462 | — | — | & nbsp; | |||||||||||
Due after five years through ten years | 100,597 | 95,678 | — | — | ||||||||||||
Due after ten years through twenty years | 707,824 | 682,247 | 365,000 | 359,100 | ||||||||||||
Due after twenty years | 3,281,000 | 3,113,504 | 75,649 | 46,683 | ||||||||||||
4,184,175 | 3,978,598 | 440,649 | 405,783 | |||||||||||||
Residential mortgage backed securities | 1,719,481 | 1,413,109 | — | — | ||||||||||||
$ | 5,903,656 | $ | 5,391,707 | $ | 440,649 | $ | 405,783 |
46
Watch List
At each balance sheet date, we identify invested assets which have characteristics (i.e. significant unrealized losses compared to amortized cost and industry trends) creating uncertainty as to our future assessment of an other than temporary impairment. As part of this assessment we review not only a change in current price relative to its amortized cost but the issuer's current credit rating and the probability of full recovery of principal based upon the issuer's financial strength. Specifi cally for corporate issues we evaluate the financial stability and quality of asset coverage for the securities relative to the term to maturity for the issues we own. A security which has a 25% or greater change in market price relative to its amortized cost and a possibility of a loss of principal will be included on a list which is referred to as our watch list. We exclude from this list securities with unrealized losses which are related to market movements in interest rates and which have no factors indicating that such unrealized losses may be other than temporary as we do not intend to sell these securities and it is more likely than not we will not have to sell these securities before a recovery is realized. In addition, we exclude our RMBS as we monitor all of our RMBS on a quarterly basis for changes in default rates, loss severities and expected cash flows for the purpose of assessing potential other than temporary impairments and related credit losses to be recognized in operations. At September 30, 2010, the amortized cost and fair value of securities on the watch list are as follows:
General Description | Number of Securities | Amortized Cost | Unrealized Gains/ (Losses) | Fair Value | Months in Continuous Unrealized Loss Position | Months Unrealized Losses Greater Than 20% | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Investment grade | |||||||||||||||||||||
Corporate fixed maturity securities: | |||||||||||||||||||||
Finance and insurance | 2 | $ | 6,012 | $ | (805 | ) | $ | 5,207 | 35-42 | — | |||||||||||
Below investment grade | |||||||||||||||||||||
Corporate fixed maturity securities: | |||||||||||||||||||||
Retail | 1 | 10,481 | (1,331 | ) | 9,150 | 64 | — | ||||||||||||||
3 | $ | 16,493 | $ | (2,136 | ) | $ | 14,357 |
Our analysis of these securities that we have determined are temporarily impaired and th eir credit performance at September 30, 2010 is as follows:
Finance and Insurance: The decline in value of these securities is due to the continued wide spreads as a result of the ongoing concerns relating to capital, asset quality and earnings stability due to the financial events of the past two years. While these issuers have had their financial position and profitability weakened by the credit and liquidity crisis, we have determined that these securities were not other than temporarily impaired due to our evaluation of the operating pe rformance and the credit worthiness of each individual issuer.
Retail: The decline in value of this bond relates to a debt-financed share repurchase combined with a weakening economy which has led to a decrease in sales. We have determined that this security was not other than temporarily impaired due to the issuer's very strong market position and a consistent history of strong operating performance, improving economic conditions and rising security prices.
Th e securities on the watch list are current with respect to payments of principal and interest. We do not intend to sell these securities and it is more likely than not we will not have to sell these securities before recovery of their amortized cost and, as such, there were no other than temporary impairments on these securities at September 30, 2010.
Other Than Temporary Impairments
We have a policy and process in place to identify securities in our investment portfolio for which we should recognize impairments. See Critical Accounting Policies—Evaluation of Other Than Temporary Impairments included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009.
47
We recognized other than temporary impairments and additional credit losses on a number of securities for which we have previously recognized OTTI as follows:
General Description | Number of Securities | Total OTTI Losses | Portion of OTTI Losses in Other Comprehensive Income | Net OTTI Losses in Operations | |||||||||||
(Dollars in thousands) | |||||||||||||||
Three months ended September 30, 2010 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
Corporate securities: | |||||||||||||||
Finance | 1 | $ | (822 | ) | $ | — | $ | (822 | ) | ||||||
Retail | 1 | (1,338 | ) | — | (1,338 | ) | |||||||||
Residential mortgage backed securities | 7 | — | (1,830 | ) | (1,830 | ) | |||||||||
9 | $ | (2,160 | ) | $ | (1,830 | ) | $ | (3,990 | ) | ||||||
Three months ended September 30, 2009 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
Corporate securities: | |||||||||||||||
Finance | 1 | $ | (3,619 | ) | $ | (2,257 | ) | $ | (5,876 | ) | |||||
Insurance | 1 | (211 | ) | (696 | ) | (907 | ) | ||||||||
Re sidential mortgage backed securities | 47 | (78,712 | ) | 52,594 | ; | (26,118 | ) | ||||||||
Equity securities, available for sale: | |||||||||||||||
Finance | 1 | (10,182 | ) | — | (10,182 | ) | |||||||||
Insurance | 2 | (1,492 | ) | — | (1,492 | ) | |||||||||
52 | $ | (94,216 | ) | $ | 49,641 | $ | (44,575 | ) | |||||||
Nine months ended September 30, 2010 | |||||||||||||||
Fixed maturity securities, available for sa le: | |||||||||||||||
Corporate securities: | |||||||||||||||
Finance | 1 | $ | (822 | ) | $ | — | $ | (822 | ) | ||||||
Retail | 1 | (1,338 | ) | — | (1,338 | ) | |||||||||
Residential mortgage backed securities | 10 | (14,187 | ) | 8,316 | (5,871 | ) | |||||||||
12 | $ | (16,347 | ) | $ | 8,316 | $ | (8,031 | ) | |||||||
Nine months ended September 30, 2009 | |||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||
United States Government full faith and credit | 1 | $ | (245 | ) | $ | — | $ | (245 | ) | ||||||
Corporate securities: | |||||||||||||||
Finance | 3 | (8,388 | ) | (1,521 | ) | (9,909 | ) | ||||||||
Insurance | 2 | (641 | ) | (1,165 | ) | (1,806 | ) | ||||||||
Home building | 3 | (756 | ) | (70 | ) | (826 | ) | ||||||||
Residential mortgage backed securities | 49 | (140,454 | ) | 110,768 | (29,686 | ) | |||||||||
Equity securities, available for sale: | |||||||||||||||
Finance | 7 | (18,292 | ) | — | (18,292 | ) | |||||||||
Insurance | 2 | (1,492 | ) | — | (1,492 | ) | |||||||||
Real estate | 2 | (1,400 | ) | — | (1,400 | ) | |||||||||
69 | $ | (171,668 | ) | $ | 108,012 | $ | (63,656 | ) |
Several factors have led us to believe that f ull recovery of amortized cost will not be expected. These include, but are not limited to: (i) a significant change in the operating performance of a company; (ii) a material change in the expected contractual obligation of an issuer; (iii) a significant change in ratings as defined by the NRSRO; and (iv) the time frame in which a recovery to amortized cost may occur. We recognized OTTI of $2.2 million on two corporate fixed maturity securities during the three and nine months ended September 30, 2010, because we changed from a position of holding these securities until price recovery to intending to sell them prior to price recovery.
Deterioration of the issuers’ credit worthiness and liquidity profile were major factors in leading us to make the determination that other than temporary impairments were present in our corporate bonds and preferred stocks. Our analysis demonstrated that we could not expect a recovery of our cost basis within our expected holding period for debt securities or within a reasonable period of time for equity securities.
48
In the case of residential mortgage backed securities, we considered the ratings downgrades, increased default and loss severity projections, actual defaults, and expected cash flow projections to determine that other than temporary impairments were present. We continue to monitor the cash flows and economics surrounding these securities to determine changes in expected future cash flows. The following table presents the range of significant assumptions used to determine the credit loss component of other than temporary impairments we have recognized on residential mortgage backed securities for the nine months ended September 30, 2010 and 2009 which are all senior level tranches within the structure o f the securities:
Discount Rate | Default Rate | Loss Severity | ||||||||||||||||||
Sector | Vintage | Min | Max | Min | Max | Min | Max | |||||||||||||
September 30, 2010 | ||||||||||||||||||||
Prime | 2005 | 7.5 | % | 7.5 | % | 11 | % | 11 | % | 45 | % | 45 | % | |||||||
2006 | 7.3 | % | 7.3 | % | 7 | % | 11 | % | 45 | % | 55 | % | ||||||||
2007 | 5.8 | % | 6.6 | % | 11 | % | 19 | % | 45 | % | 60 | % | ||||||||
Alt-A | 2005 | 6.2 | % | 7.4 | % | 12 | % | 27 | % | 45 | % | 50 | % | |||||||
2007 | 7.0 | % | 7.0 | % | 44 | % | 45 | % | 57 | % | 60 | % | ||||||||
September 30, 2009 | ||||||||||||||||||||
Prime | 2005 | 7.7 | % | 7.7 | % | 7 | % | 7 | % | 50 | % | 50 | % | |||||||
2006 | 6.5 | % | 9.2 | % | 8 | % | 14 | % | 35 | % | 55 | % | ||||||||
2007 | 5.8 | % | 7.9 | % | 8 | % | 31 | % | 35 | % | 50 | % | ||||||||
Alt-A | 2005 | 5.6 | % | 8.7 | % | 10 | % | 16 | % | 10 | % | 50 | % | |||||||
2006 | 6.0 | % | 7.3 | % | 16 | % | 27 | % | 40 | % | 60 | % | ||||||||
2007 | 6.2 | % | 7.5 | % | 15 | % | 52 | % | 45 | % | 70 | % |
In making the decisions to write down the securities described above, we considered whether the factors leading to those write downs impacted any other securities held in our portfolio. In cases where we determined that a decline in value was related to an industry-wide concern, we considered the impact of such concern on all securities we held within that industry classification.
The following table is a summary of securities that are a part of our investment portfolio and for which at any time during our holding period we have recognized OTTI and the activity since recognizing OTTI:
Number of Securities | Amortized Cost Prior to OTTI | OTTI Recognized in Operations | Return of Principal Since OTTI was Recognized | Premium Amortization/ Discount Accretion Since OTTI was Recognized | Amortized Cost | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
September 30, 2010 | |||||||||||||||||||||||
Corporate fixed maturity securities | 7 | $ | 42,441 | $ | (22,766 | ) | $ | (5,000 | ) | $ | (196 | ) | $ | 14,479 | |||||||||
Residential mortgage backed securities | 58 | 980,177 | (61,332 | ) | (29,475 | ) | 1,281 | 890,651 | |||||||||||||||
Equity securities: | |||||||||||||||||||||||
Finance, insurance and real estate | 10 | 46,640 | (22,258 | ) | (2 | ) | — | 24,380 | |||||||||||||||
75 | $ | 1,069,258 | $ | (106,356 | ) | $ | (34,477 | ) | $ | 1,085 | $ | 929,510 | |||||||||||
December 31, 2009 | |||||||||||||||||||||||
Corporate fixed maturity securities | 7 | $ | 48,610 | $ | (22,425 | ) | $ | (247 | ) | $ | (335 | ) | $ | 25,603 | |||||||||
Residential mortgage backed securities | 55 | 869,653 | (55,461 | ) | (4,752 | ) | 192 | 809,632 | |||||||||||||||
Equity securities: | |||||||||||||||||||||||
Finance, insurance and real estate | 18 | 110,481 | (75,020 | ) | (816 | ) | — | 34,645 | |||||||||||||||
80 | $ | 1,028,744 | $ | (152,906 | ) | $ | (5,815 | ) | $ | (143 | ) | $ | 869,880 | ||||||||||
49
The following table summarizes the cumulative noncredit portion of OTTI and the change in fair value since recognition of OTTI, both of which were recognized in other comprehensive income, by major type of security for securities that are part of our investment portfolio:
Amortized Cost | OTTI Recognized in Other Comprehensive Income | Change in Fair Value Since OTTI was Recognized | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
September 30, 2010 | ||||||||||||||||
Corporate fixed maturity securities | $ | 14,479 | $ | (2,701 | ) | $ | 7,503 | $ | 19,28 1 | |||||||
Residential mortgage backed securities | 890,651 | (213,561 | ) | & nbsp; | 105,865 | 782,955 | ||||||||||
Equity securities: | ||||||||||||||||
Finance, insurance and real estate | 24,380 | — | 9,289 | 33,669 | ||||||||||||
$ | 929,510 | $ | (216,262 | ) | $ | 122,657 | $ | 835,905 | ||||||||
December 31, 2009 | ||||||||||||||||
Corporate fixed maturity securities | $ | 25,603 | $ | (9,488 | ) | $ | 7,763 | $ | 23,878 | |||||||
Residential mortgage backed securities | 809,632 | (205,245 | ) | 11,809 | 616,196 | |||||||||||
Equity securities: | ||||||||||||||||
Finance, insurance and real estate | 34,645 | — | 13,045 | 47,690 | ||||||||||||
$ | 869,880 | $ | (214,733 | ) | $ | 32,617 | $ | 687,764 |
50
Mortgage Loans on Real Estate
Our commercial mortgage loan portfolio consists of mortgage loans collateralized by the related properties and diversified as to property type, location, and loan size. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. Our commercial mortgage loans on real estate are reported at cost, adjusted for amortization of premiums and accrual of discounts net of valuation allowances. At September 30, 2010 and December 31, 2009 the largest principal amount outstanding for any single mortgage loan was $10.9 million and $11.2 million, respectively, and the average loan size was $2.4 million for both periods. We have the contractual ability to pursue full personal recourse on 13.4% of the loans and partial personal recourse on 32.2% of the loans, and master leases provide us recourse against the principals of the borrowing entity on 5.8% of the loans. In addition, the average loan to value ratio for the overall portfolio was 54.9% and 56.3% at September 30, 2010 and December 31, 2009, respectively, based upon the underwriting an d appraisal at the time the loan was made. This loan to value ratio is indicative of our conservative underwriting policies and practices for making commercial mortgage loans and may not be indicative of collateral values at the current reporting date. Our current practice is to only obtain market value appraisals of the underlying collateral at the inception of the loan unless we identify indicators of impairment in our ongoing analysis of the portfolio, in which case, we may obtain a current appraisal of the underlying collateral. The commercial mortgage loan portfolio is summarized by geographic region and property type as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||
Carrying Amount | Percent | Carrying Amount | Percent | |||||||||||
(Dollars in thousands) | ||||||||||||||
Geographic distribution | ||||||||||||||
East | $ | 580,822 | 22.9 | % | $ | 560,256 | 22.8 | % | ||||||
Middle Atlantic | 164,084 | 6.5 | % | 168,246 | & nbsp; | 6.9 | % | |||||||
Mountain | 399,951 | 15.8 | % | 388,940 | 15.9 | % | ||||||||
New England | 43,165 | 1.7 | % | 44,541 | 1.8 | % | ||||||||
Pacific | 238,125 | 9.4 | % | 216,382 | 8.8 | % | ||||||||
South Atlantic | 498,266 | 19.6 | % | 464,077 | 18.9 | % | ||||||||
West North Central | 398,664 | 15.7 | % | 410,883 | 16.7 | % | ||||||||
West South Central | 212,594 | 8.4 | % | 201,719 | 8.2 | % | ||||||||
$ | 2,535,671 | 100.0 | % | $ | 2,455,044 | 100.0 | % | |||||||
Loan loss allowance | (7,212 | ) | (5,266 | ) | ||||||||||
2,528,459 | 2,449,778 | |||||||||||||
Property type distribution | ||||||||||||||
Office | $ | 672,909 | 26.6 | % | $ | 664,701 | 27.1 | % | ||||||
Medical Office | 157,852 | 6.2 | % | 145,390 | 5.9 | % | ||||||||
Retail | 563,801 | 22.2 | % | 564,023 | 23.0 | % | ||||||||
Industrial/Warehouse | 626,743 | 24.7 | % | 610,279 | 24.8 | % | ||||||||
Hotel | 151,834 | 6.0 | % | 155,594 | 6.4 | % | ||||||||
Apartment | 136,764 | 5.4 | % | 122,854 | 5.0 | % | ||||||||
Mixed use/other | 225,768 | 8.9 | % | 192,203 | 7.8 | % | ||||||||
$ | 2,535,671 | 100.0 | % | $ | 2,455,044 | 100.0 | % | |||||||
Loan loss allowance | (7,212 | ) | (5,266 | ) | ||||||||||
2,528,459 | 2,449,778 |
In the normal course of business, we commit to fund commercial mortgage loans up to 90 days in advance. At September 30, 2010, we had commitments to fund commercial mortgage loans totaling $23.4 million, with fixed interest rates ranging from 6.00% to 6.38%.
During three months ended September 30, 2010, three mortgage loans were satisfied by taking ownership of the real estate serving as collateral on the loans. These loans had a total principal amount outstanding totaling $6.9 million, for which a specific loan loss allowance of $3.8 million was established and recognized in 2009. During the nine months ended September 30, 2010, five mortgage loans were satisfied by taking ownership of the real estate serving as collateral on the loans, which had a total principal amount outstanding of $11.7 million, for which specific loan loss allowances totaling $4.3 million were established and recognized during the nine months ended September 30, 2010. Additional impairment of $0.6 million was recognized on two properties that were taken as settlement of the mortgage loans they supported. The properties were revalued by a third party appraiser and the fair value less the estimated costs to sell was less than the carrying value of the properties. We increased the allowance for credit losses on our mortgage loans by $1. 0 million and $6.2 million during the three and nine months ended September 30, 2010, respectively, and $5.5 million and $6.5 million during the three and nine months ended September 30, 2009, respectively.
51
At September 30, 2010, we have three mortgage loans that are in the process of being satisfied by our taking ownership of the real estate serving as collateral on the loan. These three loans have an outstanding principal balance of $10.7 million, and we have recorded a specific loan loss allowances totaling $4.3 million, with $4.1 million of that loss recognized during the first quarter of 2010. We also have 20 commercial mortgage loans at September 30, 2010 with an outstanding principal balance of $62.0 million (2% of the commercia l mortgage loan portfolio) that have been given "workout" terms which generally allow for interest only payments or the capitalization of interest for a specified period of time and we have recorded a specific loan loss allowance on one of these loans (principal balance of $5.7 million) of $1.0 million. At September 30, 2010, we have 7 commercial mortgage loans with an outstanding principal balance of $24.7 million that were delinquent (60 days or more at the reporting date) in their principal and interest payments and we have recorded a specific loan loss allowance on one of these loans (principal balance of $5.9 million) of $0.2 million..
We evaluate our mortgage loan portfolio for the establishment of a loan loss reserve by specific identification of impaired loans and the measurement of an estimated loss for each individual loan identified and an analysis of the mortgage loan portfolio for the need for a general loan allowance for probable losses on all other loans. If we determine that the value of any specific mortgage loan is impaired, the carrying amount of the mortgage loan will be reduced to its fair value, based upon the present value of expected future cash flows from the loan discounted at the loan's effective interest rate, or the fair value of the underlying collateral. The amount of the general loan allowance is based upon management's evaluation of the collectability of the loan portfolio, historical loss experience, delinquencies, credit concentrations, underwriting standards and national and local economic conditions. Based upon this process and analysis, we increased our general loan loss allow ance by $0.6 million to $1.7 million during the third quarter of 2010. The $1.7 million general loan loss allowance was recorded during the nine months ended September 30, 2010.
Mortgage loans summarized in the following table represent all loans that we are either not currently collecting or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues and loans delinquent for 60 days or more at the reporting date).
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in thousands) | ||||||||
Mortgage loans with allowances | $ | 22,206 | $ | 15,869 | ||||
Mortgage loans with no allowance for losses | 75,150 | 70,214 | ||||||
Allowance for probable loan losses | (7,212 | ) | (5,266 | ) | ||||
Net carrying value | $ | 90,144 | &n bsp; | $ | 80,817 |
Derivative Ins truments
Our derivative instruments primarily consist of call options purchased to provide the income needed to fund the annual index credits on our fixed index annuity products. The fair value of the call options is based upon the amount of cash that would be required to settle the call options obtained from the counterparties adjusted for the nonperformance risk of the counterparty. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options.
We recognize all derivative instruments as assets or liabilities in the consolidated balance sheets at fair value. None of our derivatives qualify for hedge accounting, thus, any change in the fair value of the derivatives is recognized immediately in the consolidated statements of operations.
52
The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the unaudited consolidated balance sheets are as follows:
September 30, 2010 | December 31, 2009 | |||||||
(Dollars in thousands) | ||||||||
Assets | ||||||||
Derivative Instruments | ||||||||
Call options | $ | 283,920 | $ | 479,272 | ||||
Other assets | ||||||||
2015 notes hedges | 38,483 | — | ||||||
$ | 322,403 | $ | 479,272 | |||||
Liabilities | ||||||||
Policy benefit reserves - annuity products | ||||||||
Fixed index annuities - embedded derivatives | $ | 1,706,262 | $ | 1,375,866 | ||||
Other liabilities | ||||||||
2015 notes embedded conversion derivative | 38,483 | &n bsp; | — | |||||
Interest rate swaps | 2,531 | 1,891 | ||||||
$ | 1,747,276 | $ | 1,377,757 |
The changes in fair value of derivatives included in the unaudited consolidated statements of operations are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Revenues | ||||||||||||||||
Change in fair value of derivatives: | ||||||||||||||||
Call options | $ | 93,109 | $ | 123,121 | $ | (31,720 | ) | $ | 110,019 | |||||||
2015 notes hedges (see note 7) | 1,483 | — | 1,483 | — | ||||||||||||
Interest rate swaps | (612 | ) | (1,614 | ) | (2,505 | ) | (1,841 | ) | ||||||||
$ | 93,980 | $ | 121,507 | $ | (32,742 | ) | $ | 108,178 | ||||||||
Benefits and expenses | ||||||||||||||||
Change in fair value of embedded derivatives: | ||||||||||||||||
2015 notes embedded conversion derivatives (see note 7) | $ | 1,483 | $ | — | $ | 1,483 | $ | — | ||||||||
Fixed index annuities | 113,340 | 259,737 | (12,996 | ) | 414,636 | |||||||||||
114,823 | 259,737 | (11,513 | ) | 414,636 | ||||||||||||
We have fixed index annuity products that guarantee the return of principal to the policyholder and credit interest based on a percentage of the gain in a specified market index. When fixed index annuity deposits are received, a portion of the deposit is used to purchase derivatives consisting of call options on the applicable market indices to fund the index credits due to fixed index annuity policyholders. Substantially all such call options are one year options purchased to match the funding requirements of the underlying policies. The call options are marked to fair value with the change in fair value included as a component of revenues. The change in fair value of derivatives includes the gains or losses recognized at the expiration of the option term or upon early termination and the changes in fair value for open positions. On the respective anniversary dates of the index policies, the index used to compute the annual index credit is reset and we purchase new one-year call opt ions to fund the next annual index credit. We manage the cost of these purchases through the terms of our fixed index annuities, which permit us to change caps, participation rates, and/or asset fees, subject to guaranteed minimums on each policy's anniversary date. By adjusting caps, participation rates, or asset fees, we can generally manage option costs except in cases where the contractual features would prevent further modifications.
Our strategy attempts to mitigate any potential risk of loss under these agreements through a regular monitoring process which evaluates the program's effectiveness. We do not purchase call options that would require payment or collateral to another institution and our call options do not contain counterparty credit-risk-related conti ngent features. We are exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, we purchase our option contracts from multiple counterparties and evaluate the creditworthiness of all counterparties prior to purchase of the contracts. All of these options have been purchased from nationally recognized financial institutions with a Standard and Poor's credit rating of A- or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration limits. We also have credit support agreements that allow us to request the counterparty to provide collateral to us when the fair value of our exposure to the counterparty exceeds specified amounts.
53
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||||
Counterparty | Credit Rating | Notional Amount | Fair Value | Notional Amount | Fair V alue | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Bank of America | A+ | $ | 168,425 | $ | 5,679 | $ | 796 | $ | — | |||||||||
BNP Paribas | AA | 1,003,936 | 35,416 | 1,647,627 | 101,888 | |||||||||||||
Lehman | NR | — | — | 1,437 | — | |||||||||||||
Bank of New York | AA- | 68,804 | 434 | 112,193 | 6,153 | |||||||||||||
Credit Suisse | A+ | 1,974,164 | 41,346 | 2,711,027 | 163,321 | |||||||||||||
Barclays | AA- | 1,509,386 | 39,848 | 258,853 | 10,082 | |||||||||||||
SunTrust | BBB+ | 123,722 | 3,888 | 427,572 | 27,735 | |||||||||||||
Wells Fargo | AA | 1,792,700 | 51,941 | 1,189,234 | 70,746 | |||||||||||||
J.P. Morgan | AA- | 2,918,631 | 87,563 | 1,648,394 | 99,347 | |||||||||||||
UBS | A+ | 722,114 | 17,805 | — | — | |||||||||||||
$ | 10,281,882 | $ | 283,920 | & nbsp; | $ | 7,997,133 | $ | 479,272 |
As of September 30, 2010 and December 31, 2009, we held $188.7 million and $346.1 million, respectively, of cash and cash equivalents received from counterparties for derivative collateral, which is included in other liabilities on our consolidated balance sheets. This derivative collateral limits the maximum amount of loss due to credit risk that we would incur if parties to the call options failed completely to perform according to the terms of the contracts to $102.2 million and $149.5 million at September 30, 2010 and December 31, 2009, respectively.
We had unsecured counterparty exposure in connection with options purchased from affiliates of Lehman Brothers ("Lehman") which declared bankruptcy during the third quarter of 2008. All options purchased from affiliates of Lehman had expired as of September 30, 2010. The amount of option proceeds due on expired options whi ch had been purchased from Lehman that we did not receive payment on was $2.6 million for the third quarter 2009 and $12.0 million for the nine months ended September 30, 2009. No amount has been recognized for any recovery of these amounts that may result from our claim in Lehman's bankruptcy proceedings.
Liquidity and Capital Resources
Our insurance subsidiaries continue to have adequate cash flows from annuity deposits and investment income to meet their policyholder and other obligations. Net cash flows from annuity deposits and funds returned to policyholders as surrenders, withdrawals and death claims were $1.7 billion in the nine months ended September 30, 2010 compared to $1.4 billion for the nine months ended September 30, 2009, with the increase attributable to a $448.9 million increase in net annuity deposits after coinsurance and a $139.6 million (after coinsurance) increase in funds returned to policyholders. We continue to invest the net proceeds from policyholder transactions and investment activities in high quality fixed maturity securities and fixed rate commercial mortgage loans. As reported above under Financial Condition - Investments, during first nine months of 2010 we experienced a significant amount of calls of United States Government sponsored agency securities. As a result we have had elevated levels of short-te rm investments and cash and cash equivalents during the first nine months of 2010. We have been reinvesting the proceeds from the called securities in United States Government sponsored agencies, securities, investment grade corporate fixed maturity securities and United States municipalities, states and territories securities with yields that meet our investment spread objectives. The accelerated pace of these calls is expected to continue in the fourth quarter of 2010 and may continue beyond 2010. At September 30, 2010, 14% ($2.0 billion) of our fixed income securities are subject to call redemption during the fourth quarter of 2010 and another 18% ($2.5 billion) will become subject to call redemption during the first three quarters of 2011. If interest rates remain unchanged at current levels we expect these amounts to be called. Our ability t o continue to reinvest the proceeds from called securities in assets with acceptable credit quality and yield characteristics similar to the called securities will be dependent on future market conditions.
We, as the parent company, are a legal entity separate and distinct from our subsidiaries, and have no business operations. Our assets consist primarily of the capital stock and surplus notes of our subsidiaries. Accordingly, our future cash flows depend upon the availability of dividends, surplus note interest payments and other statutorily permissible payments from our subsidiaries, such as payments under our investment advisory agreements and tax allocation agreement with our subsidiaries. The ability to pay such dividends and to make such other payments is lim ited by applicable laws and regulations of the states in which our subsidiaries are domiciled, which subject our subsidiaries to significant regulatory restrictions. These laws and regulations require, among other things, our insurance subsidiaries to maintain minimum solvency requirements and limit the amount of dividends these subsidiaries can pay. Along with solvency regulations, the primary driver in determining the amount of capital used for dividends is the level of capital needed to maintain desired financial strength ratings from A.M. Best. Given recent economic events that have affected the insurance industry, both regulators and rating agencies could become more conservative in their methodology and criteria, including increasing capital requirements for our insurance subsidiaries which, in turn, could negatively affect the cash available to us from insurance subsidiaries.
The statutory capital and surplus of our life insurance subsidiaries at September 30, 2010 was $1.4 billion. American Equity Investment Life Insurance Company (American Equity Life) made surplus note interest payments to us of $3.1 million during the nine months ended September 30, 2010. For the remainder of 2010, up to $167.5 million can be distributed by American Equity Life as dividends under applicable laws and regulations without prior regulatory approval. Dividends may be made only out of earned surplus, and all surplus note payments are subject to
54
prior approval by regulatory authorities. American Equity Life had $435.4 million of statutory earned surplus at September 30, 2010. The transfer of funds by American Equity Life is also restricted by a covenant in our revolving line of credit which requires American Equity Life to maintain a minimum risk-based capital ratio of 200%.
We have a $150 million line of credit which was fully drawn as of the beginning of the third quarter of 2010. In Septembe r 2010, we issued $200.0 million principal amount of the 2015 notes. Concurrently with the issuance of the 2015 notes, we entered into the 2015 notes hedges to reduce the potential cash outlay from the expected conversion of the 2015 notes. In separate transactions, we sold the 2015 warrants. The 2015 notes, 2015 notes hedges and 2015 warrants produced net cash proceeds of $171.9 million. We used $150.0 million of these proceeds to pay off the amount drawn on our line of credit. In December 2009, we issued $115.8 million of convertible senior notes, of which $52.2 million was issued for cash. All of the cash proceeds from issuing these convertible senior notes are being used for working capital and general corporate purposes. We also have the ability to issue equity, debt or other types of securities through one or more methods of distribution under a currently effective shelf registration statement on Form S-3. The terms of any offering would be established at the time of the offering, subject to ma rket conditions.
As part of our investment strategy, we enter into securities repurchase agreements (short-term collateralized borrowings). These borrowings are collateralized by investment securities with fair values approximately equal to the amount due. We currently have no amount borrowed through these repurchase agreements and have had no amounts borrowed during the current year. The maximum amount borrowed during 2009 was $440.0 million. When we do borrow cash on these repurchase agreements, we pledge collateral in the form of debt securities and we use the cash to purchase debt securities ahead of the time we collect the cash from selling annuity policies to avoid a lag between the investment of funds and the obligation to credit interest to policyholders.
On August 20, 2009, we entered into distribution agreements with Fox-Pitt Kelton Cochran Caronia Waller (USA) LLC (“FPK”) and Sandler O’Neill & Partners, L.P. ("Sandler O'Neill"). On December 3, 2009, Macquarie Capital (USA) Inc. ("Macquarie Capital") assumed all of FPK's rights and obligations under our distribution agreement with FPK. Under the distribution agreements, we can offer and sell shares of our common stock up to an aggregate offering price of $50 million. On August 4, 2010, we provided notice to Macquarie Capital and Sandler O'Neill that we were terminating the distribution agreements. From October 1, 2009 through August 4, 2010, we did not sell any shares of our common stock pursuant to these distribution agreements. From August 20 , 2009 through September 30, 2009, we sold 132,300 shares of our common stock, resulting in gross proceeds to us of $1.1 million.
New Accounting Pronouncements
In January 2010, the FASB issued an accounting standards update that expands the disclosure requirements related to fair value measurements. A reporting entity will be required to present on a gross basis rather than as one net number information about the purchases, sales, issuances and settlements of financial instruments that are categorized as Level 3 fo r fair value measurements. This guidance will be effective on January 1, 2011, and we do not expect the adoption to have a material impact on our consolidated financial statements.
In July 2010, the FASB issued an accounting standards update that expands disclosures and provide users more transparency about allowances for credit losses and the credit quality of the financing receivables of an entity. This guidance requires additional disclosures about an entity's financing receivables, such as credit quality indicators, aging of past due financing receivables, and significant purchases and sales of financing receivables. In addition, disclosures must be disaggregated by portfolio segment or class based on how an entity develops its allowance for credit losses an d how it manages its credit exposure. Most of the disclosure requirements are effective for the fourth quarter of 2010 with certain additional disclosures required for the first quarter of 2011. We are currently evaluating the impact of this guidance on our consolidated financial statements.
In October 2010, as a result of a consensus of the FASB Emerging Issues Task Force, the FASB issued an accounting standards update that modifies the definition of the types of costs incurred that can be capitalized in the acquisition of new and renewal insurance contracts. This guidance defines the costs that qualify for deferral as incremental direct costs that result directly from and are essential to successful contract transactions and would not have been incurred by the insu rance entity had the contract transactions not occurred. In addition, it lists certain costs as deferrable as those that are directly related to underwriting, policy issuance and processing, medical and inspection, and sales force contract selling as deferrable, as well as the portion of an employee's total compensation related directly to time spent performing those activities for actual acquired contracts and other costs related directly to those activities that would not have been incurred if the contract had not been acquired. This amendment to current GAAP should be applied prospectively and is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011, with retrospective application permitted. We are currently evaluating the impact of the guidance on our consolidated financial statements.
55
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We seek to invest our available funds in a manner that will maximize shareholder value and fund future obligations to policyholde rs and debtors, subject to appropriate risk considerations. We seek to meet this objective through investments that: (i) consist predominately of investment grade fixed maturity securities; (ii) have projected returns which satisfy our spread targets; and (iii) have characteristics which support the underlying liabilities. Many of our products incorporate surrender charges, market interest rate adjustments or other features to encourage persistency.
We seek to maximize the total return on our available for sale investments through active investment management. Accordingly, we have determined that our available for sale portfolio of fixed maturity securities is available to be sold in response to: (i) changes in market interest rates; (ii) changes in relative values of i ndividual securities and asset sectors; (iii) changes in prepayment risks; (iv) changes in credit quality outlook for certain securities; (v) liquidity needs: and (vi) other factors. An OTTI shall be considered to have occurred when we have an intention to sell available for sale securities in an unrealized loss position. If we do not intend to sell a debt security, we consider all available evidence to make an assessment of whether it is more likely than not that we will be required to sell the security before the recovery of its amortized cost basis. If it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, an OTTI will be considered to have occurred. We have a portfolio of held for investment securities which consists principally of long duration bonds issued by U.S. government agencies. These securities are purchased to secure long-term yields which meet our spread targets and support the underlying liabilities.
Interest rate risk is our primary market risk exposure. Substantial and sustained increases and decreases in market interest rates can affect the profitability of our products, the fair value of our investments, and the amount of interest we pay on our floating rate subordinated debentures. Our floating rate trust preferred securities issued by Trust III, IV, VII, VIII, IX, X, XI (beginning on December 31, 2010) and XII bear interest at the three month LIBOR plus 3.50% - 4.00%. Our outstanding balance of floating rate trust preferred securities was $144.5 million at S eptember 30, 2010, of which $20 million had been swapped to fixed rates (see note 5 to our unaudited consolidated financial statements in Item 1 of this Form 10-Q). The applicable interest rate on our borrowings under our revolving line of credit is floating at LIBOR plus 0.80% or the greater of prime rate or federal funds rate plus 0.50%, as elected by us. In 2009, we swapped the floating interest rate to fixed rates for the $150 million of the borrowings outstanding on our revolving line of credit. The profitability of most of our products depends on the spreads between interest yield on investments and rates credited on insurance liabilities. We have the ability to adjust crediting rates (caps, participation rates or asset fee rates for index annuities) on substantially all of our annuity liabilities at least a nnually (subject to minimum guaranteed values). In addition, substantially all of our annuity products have surrender and withdrawal penalty provisions designed to encourage persistency and to help ensure targeted spreads are earned. However, competitive factors, including the impact of the level of surrenders and withdrawals, may limit our ability to adjust or maintain crediting rates at levels necessary to avoid narrowing of spreads under certain market conditions.
A major component of our interest rate risk management program is structuring the investment portfolio with cash flow characteristics consistent with the cash flow characteristics of our insurance liabilities. We use computer models to simulate cash flows expected from our existing business under various in terest rate scenarios. These simulations enable us to measure the potential gain or loss in fair value of our interest rate-sensitive financial instruments, to evaluate the adequacy of expected cash flows from our assets to meet the expected cash requirements of our liabilities and to determine if it is necessary to lengthen or shorten the average life and duration of our investment portfolio. The "duration" of a security is the time weighted present value of the security's expected cash flows and is used to measure a security's sensitivity to changes in interest rates. When the durations of assets and liabilities are similar, exposure to interest rate risk is minimized because a change in value of assets should be largely offset by a change in the value of liabilities.
If interest rates were to increase 10% (37 basis points) from levels at September 30, 2010, we estimate that the fair value of our fixed maturity securities would decrease by approximately $433.5 million. The impact on stockholders' equity of such decrease (net of income taxes and certain adjustments for changes in amortization of deferred policy acquisition costs and deferred sales inducements) would be a decrease of $126.3 million in the accumulated other comprehensive income and a decrease in stockholders' equity. The computer models used to estimate the impact of a 10% change i n market interest rates incorporate numerous assumptions, require significant estimates and assume an immediate and parallel change in interest rates without any management of the investment portfolio in reaction to such change. Consequently, potential changes in value of our financial instruments indicated by the simulations will likely be different from the actual changes experienced under given interest rate scenarios, and the differences may be material. Because we actively manage our investments and liabilities, our net exposure to interest rates can vary over time. However, any such decreases in the fair value of our fixed maturity securities (unless related to credit concerns of the issuer requiring recognition of an other than temporary impairment) would generally be realized only if we were required to sell such securities at losses prior to their maturity to meet our liquidity needs, which we manage using the surrender and withdrawal provisions of our annuity contracts and through other means. See Financial Condition - Liquidity for Insurance Operations included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2009.
At September 30, 2010, 40% of our fixed income securities have call features and 14% ($2.0 billion) are subject to call redemption during the fourth quarter of 2010. Another 18% ($2.5 billion) will become subject to call redemption during the first three quarters of 2011. During t he nine months ended September 30, 2010 and 2009, we received $4.0 billion and $3.6 billion, respectively, in redemption proceeds related to the exercise of such call options. We have reinvestment risk related to these redemptions to the extent we cannot reinvest the net proceeds in assets with credit quality and yield characteristics similar to the redeemed bonds. Such reinvestment risk typically occurs in a dec lining rate environment. Should rates decline to levels which tighten the spread between our average portfolio yield and average cost of interest credited on annuity liabilities, we have the ability to reduce crediting rates (caps, participation rates or asset fees for index annuities) on most of our annuity liabilities to maintain the spread at our targeted level. At September 30, 2010, approximately 99% of our annuity liabilities were subject to annual adjustment of the applicable crediting rates at our discretion, limited by minimum guaranteed crediting rates specified in the policies.
56
We purchase call options on the applicable indices to fund the annual index credits on our fixed index annuities. These options are primarily one-year instruments purchased to match the funding requirements of the underlying policies. Fair value changes associated with those investments are substantially offset by an increase or decrease in the amounts added to policyholder account balances for fixed index products. For the nine months ended September 30, 2010 and 2009, the annual index credits to policyholders on their anniversaries were $381.4 million and $25.3 million, respectively. Proceeds received at expiration of these options related to such credits were $364.3 million and $5.7 million for the nine months ended September ;30, 2010 and 2009, respectively. The difference between proceeds received at expiration of these options and index credits is primarily due to credits attributable to minimum guaranteed interest self funded by us. Proceeds for the nine months ended September 30, 2009 were adversely affected by $12.0 million in proceeds not received from affiliates of Lehman Brothers which declared bankruptcy in the third quarter of 2008.
Within our hedging process we purchase options out of the money to the extent of anticipated minimum guaranteed interest on index policies. On the anniversary dates of the index policies, we purchase new one-year call options to fund the next annual index credits. The risk associated with these prospective purchases is the uncertainty of the cost, which will determine whether we are able to earn our spread on our index business. We manage this risk through the terms of our fixed index annuities, which permit us to change caps, participation rates and asset fees, subject to contractual features. By modifying caps, participation rates or asset fees, we can limit option costs to budgeted amounts, except in cases where the contractual features would prevent further modifications. Based upon actuarial testing which we conduct as a part of the design of our index products and on an ongoing basis, we believe the risk that contractual features would prevent us from controlling option costs is not material.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with the Securities Exchange Act Rules 13a-15 and 15d-15, our management, under the supervision of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our disclosure controls and procedures were effective as of September 30, 2010 in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2010 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
57
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are occasionally involved in litigation, both as a defendant and as a plaintiff. In addition, state regulatory bodies, such as state insurance departments, the Securities and Exchange Commission ("SEC"), the Financial Industry Regulatory Authority ("FINRA"), the Department of Labor, and oth er regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, the Employee Retirement Income Security Act of 1974, as amended, and laws governing the activities of broker-dealers.
In recent years, companies in the life insurance and annuity business have faced litigation, including class action lawsuits, alleging improper product design, improper sales practices and similar claims. We are currently a defendant in two purported class action lawsuits alleging improper sales practices and similar claims as described below. It is often not possible to determine the ultimate outcome of pending legal proceedings or to provide reasonable ranges of potential losses with any degree of certainty. One of the lawsuits referred to below is in the initial trial phase while the other is in the pre-litigation and discovery stages and we do not have sufficient information to make an assessment of the plaintiffs' claims for liability or damages. The plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages, which are difficult to quantify and cannot be estimated based on the information currently available. We do not believe that these lawsuits, including those discussed below, will have a material adverse effect on our financial position, results of operations or cash flows. However, there can be no assurance that such litigation, or any future litigation, will not have a material adverse effect on our business, financial condition, or results of operations.
We are a defendant in two cases, including (i) Stephens v. American Equity Investment Life Insurance Company, et. al., in the San Luis Obispo Superior Court, San Francisco, California (complaint filed November 29, 2004) (the "SLO Case") and (ii) McCormack, et al. v. American Equity Investment Life Insurance Company, et al., in the United States District Court for the Central District of California, Western Division and Anagnostis v. American Equity, et al., coordinated in the Central District, entitled, In Re: American Equity Annuity Practices and Sales Litigation, in the United States District Court for the Central District of California, Western Division (complaint filed September 7, 2005) (the "Los Angeles Case").
The plaintiffs in the SLO Case represent a class of individuals who are California residents and who either purchased their annuity from us through a co-defendant marketing organization or who purchased one of a defined set of particular annuities issued by us. The named plaintiffs in this case are: Chalys M. Stephens and John P. Stephens. Plaintiffs seek injunctive relief and restitution on behalf of all class members under California Business & Professions Code section 17200 et s eq.; compensatory damages for breach of contract and breach of fiduciary duty; other pecuniary damages under California Civil Code section 1750 and California Welfare & Institutions Codes section 15600 et seq.; and punitive damages under common law causes of action for fraud and breach of the covenant of good faith and fair dealing. We are vigorously defending the underlying allegations and may seek to decertify the entire class after further discovery into the merits of the case and during the initial trial phase. Trial in this matter began November 1, 2010.
The Los Angeles Case is a consolidated action involving several lawsuits filed by individuals, and the individuals are seeking class action status for a national class of purchasers of annuities issued by us. The named plaintiffs in this consolidated case are Bernard McCormack, Gust Anagnostis by and through Gary S. Anagnostis and Robert C. Anagnostis, Regina Bush by and through Sharon Schipiour, Lenice Mathews by and through Mary Ann Maclean and George Miller. The allegations generally attack the suitability of sales of deferred annuity products to persons over the age of 65. The plaintiffs seek recessionary and injunctive relief including restitution and disgorgement of profits on behalf of all class members under California Business & Professions Code section 17200 et seq. and Racketeer Influenced and Corrupt Organizations Act; compensatory damages for breach of fiduciary duty and aiding and abetting of breach of fiduciary duty; unjust enrichment and constructive trust; and other pecuniary damages under California Civil Code section 1750 and California Welfare & Institutions Codes section 15600 et seq. We are vigorously defending against both class action status as well as the underlying claims.
Item 1A. Risk Factors
Our 2009 Annual Report on Form 10-K and Exhibit 99.2 of our Form 8-K filed on September 20, 2010 described our Risk Factors.
58
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no issuer purchases of equity securities for the quarter ended September 30, 2010.
We have a Rabbi Trust, the NMO Deferred Compensation Trust, which purchases our common shares to fund the amount of shares earned by our agents under the NMO Deferred Compensation Plan. At September 30, 2010, agents had earned 81,745 shares which had vested but had not yet been purchased and contributed to the Rabbi Trust.
In addition, we have a share repurchase program under which we are authorized to purchase up to 10,000,000 shares of our common stock. As of September 30, 2010, we have repurchased 3,845,296 shares of our common stock under this program. We suspended the repurchase of our common stock under this program in August of 2008.
The maximum number of shares that may yet be purchased under these plans is 6,236,449 at September 30, 2010.
;
Item 6. Exhibits
(a) | Exhibits: | |||
10.2 | Short-Term Performance Incentive Plan | |||
12.1 | Ratio of Earnings to Fixed Charges | |||
31.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
59
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 9, 2010 | AMERICAN EQUITY INVESTMENT LIFE | ||
HOLDING COMPANY | |||
By: | /s/ Wendy C. Waugaman | ||
Wendy C. Waugaman, President and Chief Executive Officer | |||
(Principal Executive Officer) | |||
By: | /s/ John M. Matovina | ||
John M. Matovina, Vice Chairman, Chief Financial Officer and Treasurer | |||
(Principal Financial Officer) | |||
By: | /s/ Ted M. Johnson | ||
Ted M. Johnson, Vice President - Controller | |||
(Principal Accounting Officer) |
60