Condensed Consolidating Financial Information | 11. Condensed Consolidating Financial Information The rules of the SEC require that condensed consolidating financial information be provided for a subsidiary that has guaranteed the debt of a registrant issued in a public offering, where the guarantee is full, unconditional and joint and several and where the voting interest of the subsidiary is 100% owned by the registrant. The Company is, therefore, presenting condensed consolidating financial information on a parent company, combined guarantor subsidiaries, combined non-guarantor subsidiaries and consolidated basis and should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had such guarantor subsidiaries operated as independent entities. CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (In thousands) (Unaudited) September 30, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $2,551,367 $50,479 $— ($2,524,333 ) $77,513 Total property and equipment, net 42,759 1,291,991 3,800 (3,855 ) 1,334,695 Investment in subsidiaries (1,338,051 ) — — 1,338,051 — Other assets 8,143 156 — — 8,299 Total Assets $1,264,218 $1,342,626 $3,800 ($1,190,137 ) $1,420,507 Liabilities and Shareholders’ Deficit Current liabilities $94,952 $2,658,363 $3,800 ($2,527,353 ) $229,762 Long-term liabilities 1,357,911 22,314 — 15,879 1,396,104 Total shareholders’ deficit (188,645 ) (1,338,051 ) — 1,321,337 (205,359 ) Total Liabilities and Shareholders’ Deficit $1,264,218 $1,342,626 $3,800 ($1,190,137 ) $1,420,507 December 31, 2015 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $2,578,034 $52,067 $— ($2,397,919 ) $232,182 Total property and equipment, net 44,499 1,671,774 3,059 (2,471 ) 1,716,861 Investment in subsidiaries (815,836 ) — — 815,836 — Other assets 74,679 156 — (16,632 ) 58,203 Total Assets $1,881,376 $1,723,997 $3,059 ($1,601,186 ) $2,007,246 Liabilities and Shareholders’ Equity Current liabilities $161,792 $2,521,572 $3,059 ($2,400,939 ) $285,484 Long-term liabilities 1,260,200 18,261 — (753 ) 1,277,708 Total shareholders’ equity 459,384 (815,836 ) — 800,506 444,054 Total Liabilities and Shareholders’ Equity $1,881,376 $1,723,997 $3,059 ($1,601,186 ) $2,007,246 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (In thousands) (Unaudited) Three Months Ended September 30, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $105 $111,072 $— $— $111,177 Total costs and expenses 28,551 184,047 — 66 212,664 Loss from continuing operations before income taxes (28,446 ) (72,975 ) — (66 ) (101,487 ) Income tax benefit — — — 313 313 Equity in loss of subsidiaries (72,975 ) — — 72,975 — Loss from continuing operations (101,421 ) (72,975 ) — 73,222 (101,174 ) Income from discontinued operations, net of income taxes — — — — — Net loss ($101,421 ) ($72,975 ) $— $73,222 ($101,174 ) Three Months Ended September 30, 2015 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $235 $106,002 $— $— $106,237 Total costs and expenses (6,718 ) 890,350 — 34,288 917,920 Income (loss) from continuing operations before income taxes 6,953 (784,348 ) — (34,288 ) (811,683 ) Income tax (expense) benefit (25,496 ) 119,847 — 8,564 102,915 Equity in loss of subsidiaries (664,501 ) — — 664,501 — Loss from continuing operations (683,044 ) (664,501 ) — 638,777 (708,768 ) Income from discontinued operations, net of income taxes 1,121 — — — 1,121 Net loss ($681,923 ) ($664,501 ) $— $638,777 ($707,647 ) CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (In thousands) (Unaudited) Nine Months Ended September 30, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $349 $299,414 $— $— $299,763 Total costs and expenses 151,445 822,582 — 431 974,458 Loss from continuing operations before income taxes (151,096 ) (523,168 ) — (431 ) (674,695 ) Income tax benefit — — — — — Equity in loss of subsidiaries (523,168 ) — — 523,168 — Loss from continuing operations (674,264 ) (523,168 ) — 522,737 (674,695 ) Income from discontinued operations, net of income taxes — — — — — Net loss ($674,264 ) ($523,168 ) $— $522,737 ($674,695 ) Nine Months Ended September 30, 2015 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $1,485 $328,296 $— $— $329,781 Total costs and expenses 116,793 1,101,671 — 28,987 1,247,451 Loss from continuing operations before (115,308 ) (773,375 ) — (28,987 ) (917,670 ) Income tax benefit 17,296 116,006 — 7,154 140,456 Equity in loss of subsidiaries (657,369 ) — — 657,369 — Loss from continuing operations (755,381 ) (657,369 ) — 635,536 (777,214 ) Income from discontinued operations, net of income taxes 2,225 — — — 2,225 Net loss ($753,156 ) ($657,369 ) $— $635,536 ($774,989 ) CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Nine Months Ended September 30, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities from continuing operations ($10,882 ) $208,729 $— $— $197,847 Net cash used in investing activities from continuing operations (122,846 ) (331,351 ) (740 ) 123,362 (331,575 ) Net cash provided by financing activities from 94,045 122,622 740 (123,362 ) 94,045 Net cash used in discontinued operations — — — — — Net decrease in cash and cash equivalents (39,683 ) — — — (39,683 ) Cash and cash equivalents, beginning of period 42,918 — — — 42,918 Cash and cash equivalents, end of period $3,235 $— $— $— $3,235 Nine Months Ended September 30, 2015 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities from continuing operations ($8,817 ) $293,036 $— $— $284,219 Net cash used in investing activities from (396,036 ) (529,046 ) — 386,010 (539,072 ) Net cash provided by financing activities from continuing operations 399,391 236,010 — (386,010 ) 249,391 Net cash used in discontinued operations (3,372 ) — — — (3,372 ) Net decrease in cash and cash equivalents (8,834 ) — — — (8,834 ) Cash and cash equivalents, beginning of period 10,838 — — — 10,838 Cash and cash equivalents, end of period $2,004 $— $— $— $2,004 |