Condensed Consolidating Financial Information | 11. Condensed Consolidating Financial Information The rules of the SEC require that condensed consolidating financial information be provided for a subsidiary that has guaranteed the debt of a registrant issued in a public offering, where the guarantee is full, unconditional and joint and several and where the voting interest of the subsidiary is 100% owned by the registrant. The Company is, therefore, presenting condensed consolidating financial information on a parent company, combined guarantor subsidiaries, combined non-guarantor subsidiaries and consolidated basis and should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had such guarantor subsidiaries operated as independent entities. CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (In thousands) (Unaudited) March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $2,724,856 $66,199 $— ($2,717,829 ) $73,226 Total property and equipment, net 41,196 1,593,134 3,800 (3,926 ) 1,634,204 Investment in subsidiaries (1,223,475 ) — — 1,223,475 — Other assets 6,855 155 — — 7,010 Total Assets $1,549,432 $1,659,488 $3,800 ($1,498,280 ) $1,714,440 Liabilities and Shareholders’ Equity Current liabilities $90,083 $2,854,994 $3,800 ($2,720,849 ) $228,028 Long-term liabilities 1,372,638 27,969 — 15,878 1,416,485 Total shareholders’ equity 86,711 (1,223,475 ) — 1,206,691 69,927 Total Liabilities and Shareholders’ Equity $1,549,432 $1,659,488 $3,800 ($1,498,280 ) $1,714,440 December 31, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $2,735,830 $63,513 $— ($2,726,355 ) $72,988 Total property and equipment, net 42,181 1,503,695 3,800 (3,916 ) 1,545,760 Investment in subsidiaries (1,282,292 ) — — 1,282,292 — Other assets 7,423 156 — — 7,579 Total Assets $1,503,142 $1,567,364 $3,800 ($1,447,979 ) $1,626,327 Liabilities and Shareholders’ Equity Current liabilities $114,805 $2,822,729 $3,800 ($2,729,375 ) $211,959 Long-term liabilities 1,348,105 26,927 — 15,878 1,390,910 Total shareholders’ equity 40,232 (1,282,292 ) — 1,265,518 23,458 Total Liabilities and Shareholders’ Equity $1,503,142 $1,567,364 $3,800 ($1,447,979 ) $1,626,327 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (In thousands) (Unaudited) Three Months Ended March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $82 $151,273 $— $— $151,355 Total costs and expenses 18,868 92,456 — 10 111,334 Income (loss) before income taxes (18,786 ) 58,817 — (10 ) 40,021 Income tax expense — — — — — Equity in income of subsidiaries 58,817 — — (58,817 ) — Net income $40,031 $58,817 $— ($58,827 ) $40,021 Three Months Ended March 31, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $115 $81,147 $— $— $81,262 Total costs and expenses 29,912 362,248 — 376 392,536 Loss before income taxes (29,797 ) (281,101 ) — (376 ) (311,274 ) Income tax expense — — — (121 ) (121 ) Equity in loss of subsidiaries (281,101 ) — — 281,101 — Net loss ($310,898 ) ($281,101 ) $— $280,604 ($311,395 ) CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (In thousands) (Unaudited) Three Months Ended March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $82 $151,273 $— $— $151,355 Total costs and expenses 18,868 92,456 — 10 111,334 Income (loss) before income taxes (18,786 ) 58,817 — (10 ) 40,021 Income tax benefit — — — — — Equity in loss of subsidiaries 58,817 — — (58,817 ) — Net income (loss) $40,031 $58,817 $— ($58,827 ) $40,021 Three Months Ended March 31, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $115 $81,147 $— $— $81,262 Total costs and expenses 29,912 362,248 — 376 392,536 Loss before income taxes (29,797 ) (281,101 ) — (376 ) (311,274 ) Income tax expense — — — (121 ) (121 ) Equity in loss of subsidiaries (281,101 ) — — 281,101 — Net loss ($310,898 ) ($281,101 ) $— $280,604 ($311,395 ) CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Three Months Ended March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($47,297 ) $123,705 $— $— $76,408 Net cash provided by (used in) investing activities 9,879 (114,212 ) — (9,493 ) (113,826 ) Net cash provided by (used in) financing activities 35,615 (9,493 ) — 9,493 35,615 Net decrease in cash and cash equivalents (1,803 ) — — — (1,803 ) Cash and cash equivalents, beginning of period 4,194 — — — 4,194 Cash and cash equivalents, end of period $2,391 $— $— $— $2,391 Three Months Ended March 31, 2016 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($2,156 ) $56,024 $— $— $53,868 Net cash used in investing activities (68,797 ) (122,849 ) (740 ) 67,565 (124,821 ) Net cash provided by financing activities 30,193 66,825 740 (67,565 ) 30,193 Net decrease in cash and cash equivalents (40,760 ) — — — (40,760 ) Cash and cash equivalents, beginning of period 42,918 — — — 42,918 Cash and cash equivalents, end of period $2,158 $— $— $— $2,158 |