Condensed Consolidating Financial Information | 12. Condensed Consolidating Financial Information The rules of the SEC require that condensed consolidating financial information be provided for a subsidiary that has guaranteed the debt of a registrant issued in a public offering, where the guarantee is full, unconditional and joint and several and where the voting interest of the subsidiary is 100% owned by the registrant. The Company is, therefore, presenting condensed consolidating financial information on a parent company, combined guarantor subsidiaries, combined non-guarantor subsidiaries and consolidated basis and should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had such guarantor subsidiaries operated as independent entities. CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (In thousands) (Unaudited) March 31, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $3,121,696 $105,225 $— ($3,107,720 ) $119,201 Total property and equipment, net 6,075 2,395,752 3,028 (3,870 ) 2,400,985 Investment in subsidiaries (884,965 ) — — 884,965 — Other assets 8,725 9,546 — — 18,271 Total Assets $2,251,531 $2,510,523 $3,028 ($2,226,625 ) $2,538,457 Liabilities and Shareholders’ Equity Current liabilities $209,448 $3,329,846 $3,028 ($3,110,741 ) $431,581 Long-term liabilities 1,461,955 65,642 — 15,880 1,543,477 Preferred stock 172,118 — — — 172,118 Total shareholders’ equity 408,010 (884,965 ) — 868,236 391,281 Total Liabilities and Shareholders’ Equity $2,251,531 $2,510,523 $3,028 ($2,226,625 ) $2,538,457 December 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $3,441,633 $105,533 $— ($3,424,288 ) $122,878 Total property and equipment, net 5,953 2,630,707 3,028 (3,878 ) 2,635,810 Investment in subsidiaries (999,793 ) — — 999,793 — Other assets 9,270 10,346 — — 19,616 Total Assets $2,457,063 $2,746,586 $3,028 ($2,428,373 ) $2,778,304 Liabilities and Shareholders’ Equity Current liabilities $165,701 $3,631,401 $3,028 ($3,427,308 ) $372,822 Long-term liabilities 1,689,466 114,978 — 15,879 1,820,323 Preferred stock 214,262 — — — 214,262 Total shareholders’ equity 387,634 (999,793 ) — 983,056 370,897 Total Liabilities and Shareholders’ Equity $2,457,063 $2,746,586 $3,028 ($2,428,373 ) $2,778,304 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (In thousands) (Unaudited) Three Months Ended March 31, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $20 $225,260 $— $— $225,280 Total costs and expenses 87,365 110,113 — (9 ) 197,469 Income (loss) before income taxes (87,345 ) 115,147 — 9 27,811 Income tax benefit — (319 ) — — (319 ) Equity in income of subsidiaries 114,828 — — (114,828 ) — Net income $27,483 $114,828 $— ($114,819 ) $27,492 Dividends on preferred stock (4,863 ) — — — (4,863 ) Accretion on preferred stock (753 ) — — — (753 ) Loss on redemption of preferred stock (7,133 ) — — — (7,133 ) Net income attributable to common shareholders $14,734 $114,828 $— ($114,819 ) $14,743 Three Months Ended March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $82 $151,273 $— $— $151,355 Total costs and expenses 18,868 92,456 — 10 111,334 Loss before income taxes (18,786 ) 58,817 — (10 ) 40,021 Income tax benefit — — — — — Equity in loss of subsidiaries 58,817 — — (58,817 ) — Net loss $40,031 $58,817 $— ($58,827 ) $40,021 Dividends on preferred stock — — — — — Accretion on preferred stock — — — — — Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $40,031 $58,817 $— ($58,827 ) $40,021 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF INCOME (In thousands) (Unaudited) Three Months Ended March 31, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $20 $225,260 $— $— $225,280 Total costs and expenses 87,365 110,113 — (9 ) 197,469 Income (loss) before income taxes (87,345 ) 115,147 — 9 27,811 Income tax expense — (319 ) — — (319 ) Equity in income of subsidiaries 114,828 — — (114,828 ) — Net income $27,483 $114,828 $— ($114,819 ) $27,492 Dividends on preferred stock (4,863 ) — — — (4,863 ) Accretion on preferred stock (753 ) — — — (753 ) Loss on redemption of preferred stock (7,133 ) — — — (7,133 ) Net income attributable to common shareholders $14,734 $114,828 $— ($114,819 ) $14,743 Three Months Ended March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $82 $151,273 $— $— $151,355 Total costs and expenses 18,868 92,456 — 10 111,334 Income (loss) before income taxes (18,786 ) 58,817 — (10 ) 40,021 Income tax expense — — — — — Equity in income of subsidiaries 58,817 — — (58,817 ) — Net income $40,031 $58,817 $— ($58,827 ) $40,021 Dividends on preferred stock — — — — — Accretion on preferred stock — — — — — Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $40,031 $58,817 $— ($58,827 ) $40,021 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Three Months Ended March 31, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($88,377 ) $227,101 $— $— $138,724 Net cash provided by investing activities 334,688 107,862 — (334,963 ) 107,587 Net cash used in financing activities (250,966 ) (334,963 ) — 334,963 (250,966 ) Net decrease in cash and cash equivalents (4,655 ) — — — (4,655 ) Cash and cash equivalents, beginning of period 9,540 — — — 9,540 Cash and cash equivalents, end of period $4,885 $— $— $— $4,885 Three Months Ended March 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($47,297 ) $123,705 $— $— $76,408 Net cash provided by (used in) investing activities 9,879 (114,212 ) — (9,493 ) (113,826 ) Net cash provided by (used in) financing activities 35,615 (9,493 ) — 9,493 35,615 Net decrease in cash and cash equivalents (1,803 ) — — — (1,803 ) Cash and cash equivalents, beginning of period 4,194 — — — 4,194 Cash and cash equivalents, end of period $2,391 $— $— $— $2,391 |