Condensed Consolidating Financial Information | 12. Condensed Consolidating Financial Information The rules of the SEC require that condensed consolidating financial information be provided for a subsidiary that has guaranteed the debt of a registrant issued in a public offering, where the guarantee is full, unconditional and joint and several and where the voting interest of the subsidiary is 100% owned by the registrant. The Company is, therefore, presenting condensed consolidating financial information on a parent company, combined guarantor subsidiaries, combined non-guarantor subsidiaries and consolidated basis and should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had such guarantor subsidiaries operated as independent entities. CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (In thousands) (Unaudited) June 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $3,128,244 $120,425 $— ($3,116,164 ) $132,505 Total property and equipment, net 6,445 2,562,799 3,028 (3,847 ) 2,568,425 Investment in subsidiaries (743,363 ) — — 743,363 — Other assets 8,630 12,279 — — 20,909 Total Assets $2,399,956 $2,695,503 $3,028 ($2,376,648 ) $2,721,839 Liabilities and Shareholders’ Equity Current liabilities $257,137 $3,362,551 $3,028 ($3,119,185 ) $503,531 Long-term liabilities 1,526,788 76,315 — 15,879 1,618,982 Preferred stock 172,858 — — — 172,858 Total shareholders’ equity 443,173 (743,363 ) — 726,658 426,468 Total Liabilities and Shareholders’ Equity $2,399,956 $2,695,503 $3,028 ($2,376,648 ) $2,721,839 December 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $3,441,633 $105,533 $— ($3,424,288 ) $122,878 Total property and equipment, net 5,953 2,630,707 3,028 (3,878 ) 2,635,810 Investment in subsidiaries (999,793 ) — — 999,793 — Other assets 9,270 10,346 — — 19,616 Total Assets $2,457,063 $2,746,586 $3,028 ($2,428,373 ) $2,778,304 Liabilities and Shareholders’ Equity Current liabilities $165,701 $3,631,401 $3,028 ($3,427,308 ) $372,822 Long-term liabilities 1,689,466 114,978 — 15,879 1,820,323 Preferred stock 214,262 — — — 214,262 Total shareholders’ equity 387,634 (999,793 ) — 983,056 370,897 Total Liabilities and Shareholders’ Equity $2,457,063 $2,746,586 $3,028 ($2,428,373 ) $2,778,304 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF INCOME (In thousands) (Unaudited) Three Months Ended June 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $19 $263,954 $— $— $263,973 Total costs and expenses 106,335 121,869 — (23 ) 228,181 Income (loss) before income taxes (106,316 ) 142,085 — 23 35,792 Income tax expense — (483 ) — — (483 ) Equity in income of subsidiaries 141,602 — — (141,602 ) — Net income $35,286 $141,602 $— ($141,579 ) $35,309 Dividends on preferred stock (4,474 ) — — — (4,474 ) Accretion on preferred stock (740 ) — — — (740 ) Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $30,072 $141,602 $— ($141,579 ) $30,095 Three Months Ended June 30, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $174 $166,309 $— $— $166,483 Total costs and expenses 7,731 102,415 — 31 110,177 Income (loss) before income taxes (7,557 ) 63,894 — (31 ) 56,306 Income tax expense — — — — — Equity in income of subsidiaries 63,894 — — (63,894 ) — Net income $56,337 $63,894 $— ($63,925 ) $56,306 Dividends on preferred stock — — — — — Accretion on preferred stock — — — — — Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $56,337 $63,894 $— ($63,925 ) $56,306 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF INCOME (In thousands) (Unaudited) Six Months Ended June 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $39 $489,214 $— $— $489,253 Total costs and expenses 193,700 231,982 — (32 ) 425,650 Income (loss) before income taxes (193,661 ) 257,232 — 32 63,603 Income tax expense — (802 ) — — (802 ) Equity in income of subsidiaries 256,430 — — (256,430 ) — Net income $62,769 $256,430 $— ($256,398 ) $62,801 Dividends on preferred stock (9,337 ) — — — (9,337 ) Accretion on preferred stock (1,493 ) — — — (1,493 ) Loss on redemption of preferred stock (7,133 ) — — — (7,133 ) Net income attributable to common shareholders $44,806 $256,430 $— ($256,398 ) $44,838 Six Months Ended June 30, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $256 $317,582 $— $— $317,838 Total costs and expenses 26,599 194,871 — 41 221,511 Income (loss) before income taxes (26,343 ) 122,711 — (41 ) 96,327 Income tax expense — — — — — Equity in income of subsidiaries 122,711 — — (122,711 ) — Net income $96,368 $122,711 $— ($122,752 ) $96,327 Dividends on preferred stock — — — — — Accretion on preferred stock — — — — — Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $96,368 $122,711 $— ($122,752 ) $96,327 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Six Months Ended June 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($158,309 ) $434,181 $— $— $275,872 Net cash provided by (used in) investing activities 348,235 (84,355 ) — (349,826 ) (85,946 ) Net cash used in financing activities (197,367 ) (349,826 ) — 349,826 (197,367 ) Net decrease in cash and cash equivalents (7,441 ) — — — (7,441 ) Cash and cash equivalents, beginning of period 9,540 — — — 9,540 Cash and cash equivalents, end of period $2,099 $— $— $— $2,099 Six Months Ended June 30, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($77,501 ) $256,656 $— $— $179,155 Net cash used in investing activities (109,780 ) (364,887 ) — 108,231 (366,436 ) Net cash provided by financing activities 185,315 108,231 — (108,231 ) 185,315 Net decrease in cash and cash equivalents (1,966 ) — — — (1,966 ) Cash and cash equivalents, beginning of period 4,194 — — — 4,194 Cash and cash equivalents, end of period $2,228 $— $— $— $2,228 |