Condensed Consolidating Financial Information | 12. Condensed Consolidating Financial Information The rules of the SEC require that condensed consolidating financial information be provided for a subsidiary that has guaranteed the debt of a registrant issued in a public offering, where the guarantee is full, unconditional and joint and several and where the voting interest of the subsidiary is 100% owned by the registrant. The Company is, therefore, presenting condensed consolidating financial information on a parent company, combined guarantor subsidiaries, combined non-guarantor subsidiaries and consolidated basis and should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had such guarantor subsidiaries operated as independent entities. CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING BALANCE SHEETS (In thousands) (Unaudited) September 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $3,114,698 $133,308 $— ($3,096,917 ) $151,089 Total property and equipment, net 6,570 2,709,162 3,028 (3,833 ) 2,714,927 Investment in subsidiaries (576,826 ) — — 576,826 — Other assets 29,611 15,371 — — 44,982 Total Assets $2,574,053 $2,857,841 $3,028 ($2,523,924 ) $2,910,998 Liabilities and Shareholders’ Equity Current liabilities $305,096 $3,347,575 $3,028 ($3,099,937 ) $555,762 Long-term liabilities 1,357,294 87,092 — 15,879 1,460,265 Preferred stock 173,629 — — — 173,629 Total shareholders’ equity 738,034 (576,826 ) — 560,134 721,342 Total Liabilities and Shareholders’ Equity $2,574,053 $2,857,841 $3,028 ($2,523,924 ) $2,910,998 December 31, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Assets Total current assets $3,441,633 $105,533 $— ($3,424,288 ) $122,878 Total property and equipment, net 5,953 2,630,707 3,028 (3,878 ) 2,635,810 Investment in subsidiaries (999,793 ) — — 999,793 — Other assets 9,270 10,346 — — 19,616 Total Assets $2,457,063 $2,746,586 $3,028 ($2,428,373 ) $2,778,304 Liabilities and Shareholders’ Equity Current liabilities $165,701 $3,631,401 $3,028 ($3,427,308 ) $372,822 Long-term liabilities 1,689,466 114,978 — 15,879 1,820,323 Preferred stock 214,262 — — — 214,262 Total shareholders’ equity 387,634 (999,793 ) — 983,056 370,897 Total Liabilities and Shareholders’ Equity $2,457,063 $2,746,586 $3,028 ($2,428,373 ) $2,778,304 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF INCOME (In thousands) (Unaudited) Three Months Ended September 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $38 $303,337 $— $— $303,375 Total costs and expenses 85,242 135,920 — (13 ) 221,149 Income (loss) before income taxes (85,204 ) 167,417 — 13 82,226 Income tax expense — (880 ) — — (880 ) Equity in income of subsidiaries 166,537 — — (166,537 ) — Net income $81,333 $166,537 $— ($166,524 ) $81,346 Dividends on preferred stock (4,457 ) — — — (4,457 ) Accretion on preferred stock (771 ) — — — (771 ) Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $76,105 $166,537 $— ($166,524 ) $76,118 Three Months Ended September 30, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $35 $181,244 $— $— $181,279 Total costs and expenses 54,061 119,366 — 29 173,456 Income (loss) before income taxes (54,026 ) 61,878 — (29 ) 7,823 Income tax expense — — — — — Equity in income of subsidiaries 61,878 — — (61,878 ) — Net income $7,852 $61,878 $— ($61,907 ) $7,823 Dividends on preferred stock (2,249 ) — — — (2,249 ) Accretion on preferred stock — — — — — Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $5,603 $61,878 $— ($61,907 ) $5,574 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF INCOME (In thousands) (Unaudited) Nine Months Ended September 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $77 $792,551 $— $— $792,628 Total costs and expenses 278,942 367,902 — (45 ) 646,799 Income (loss) before income taxes (278,865 ) 424,649 — 45 145,829 Income tax expense — (1,682 ) — — (1,682 ) Equity in income of subsidiaries 422,967 — — (422,967 ) — Net income $144,102 $422,967 $— ($422,922 ) $144,147 Dividends on preferred stock (13,794 ) — — — (13,794 ) Accretion on preferred stock (2,264 ) — — — (2,264 ) Loss on redemption of preferred stock (7,133 ) — — — (7,133 ) Net income attributable to common shareholders $120,911 $422,967 $— ($422,922 ) $120,956 Nine Months Ended September 30, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $291 $498,826 $— $— $499,117 Total costs and expenses 80,660 314,237 — 70 394,967 Income (loss) before income taxes (80,369 ) 184,589 — (70 ) 104,150 Income tax expense — — — — — Equity in income of subsidiaries 184,589 — — (184,589 ) — Net income $104,220 $184,589 $— ($184,659 ) $104,150 Dividends on preferred stock (2,249 ) — — — (2,249 ) Accretion on preferred stock — — — — — Loss on redemption of preferred stock — — — — — Net income attributable to common shareholders $101,971 $184,589 $— ($184,659 ) $101,901 CARRIZO OIL & GAS, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Nine Months Ended September 30, 2018 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($218,926 ) $684,218 $— $— $465,292 Net cash provided by (used in) investing activities 375,265 (284,076 ) — (400,142 ) (308,953 ) Net cash used in financing activities (163,464 ) (400,142 ) — 400,142 (163,464 ) Net decrease in cash and cash equivalents (7,125 ) — — — (7,125 ) Cash and cash equivalents, beginning of period 9,540 — — — 9,540 Cash and cash equivalents, end of period $2,415 $— $— $— $2,415 Nine Months Ended September 30, 2017 Parent Company Combined Guarantor Subsidiaries Combined Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities ($95,529 ) $376,126 $— $— $280,597 Net cash used in investing activities (728,833 ) (1,102,155 ) — 726,029 (1,104,959 ) Net cash provided by financing activities 825,260 726,029 — (726,029 ) 825,260 Net increase in cash and cash equivalents 898 — — — 898 Cash and cash equivalents, beginning of period 4,194 — — — 4,194 Cash and cash equivalents, end of period $5,092 $— $— $— $5,092 |