Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2019 | Nov. 04, 2019 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2019 | |
Document Transition Report | false | |
Entity File Number | 1-13199 | |
Entity Registrant Name | SL GREEN REALTY CORP | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 13-3956775 | |
Entity Address, Address Line One | 420 Lexington Avenue | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10170 | |
City Area Code | 212 | |
Local Phone Number | 594-2700 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 80,110,275 | |
Entity Central Index Key | 0001040971 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Preferred Stock | ||
Document Information [Line Items] | ||
Trading Symbol | SLG.PRI | |
Title of 12(b) Security | 6.500% Series I Cumulative Redeemable Preferred Stock, $0.01 par value | |
Security Exchange Name | NYSE | |
Common Stock | ||
Document Information [Line Items] | ||
Trading Symbol | SLG | |
Title of 12(b) Security | Common Stock, $0.01 par value | |
Security Exchange Name | NYSE | |
SL Green Operating Partnership | ||
Document Information [Line Items] | ||
Entity File Number | 33-167793-02 | |
Entity Registrant Name | SL GREEN OPERATING PARTNERSHIP, L.P. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 13-3960938 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 1,022,624 | |
Entity Central Index Key | 0001492869 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 | |
Commercial real estate properties, at cost: | |||
Land and land interests | $ 1,860,922 | $ 1,774,899 | |
Building and improvements | 5,352,144 | 5,268,484 | |
Building leasehold and improvements | 1,431,183 | 1,423,107 | |
Right of use asset - financing leases | 47,445 | 47,445 | |
Right of use asset - operating leases | 396,795 | 0 | |
Total commercial real estate properties, at cost | 9,088,489 | 8,513,935 | |
Less: accumulated depreciation | (2,147,395) | (2,099,137) | |
Total commercial real estate properties, net | 6,941,094 | 6,414,798 | |
Assets held for sale | 403,488 | 0 | |
Cash and cash equivalents | 121,751 | 129,475 | |
Restricted cash | 94,793 | 149,638 | |
Investments in marketable securities | 30,208 | 28,638 | |
Tenant and other receivables | 44,950 | 41,589 | |
Related party receivables | 20,030 | 28,033 | |
Deferred rents receivable | 306,431 | 335,985 | |
Debt and preferred equity investments, net of discounts and deferred origination fees of $16,224 and $22,379 in 2019 and 2018, respectively, and allowances of $1,750 and $5,750 in 2019 and 2018, respectively. | 1,954,556 | 2,099,393 | |
Investments in unconsolidated joint ventures | 2,923,595 | 3,019,020 | |
Deferred costs, net | 182,621 | 209,110 | |
Other assets | 271,467 | 295,679 | |
Total assets | [1] | 13,294,984 | 12,751,358 |
Liabilities | |||
Mortgages and other loans payable, net | 2,417,161 | 1,961,240 | |
Revolving credit facility, net | 328,549 | 492,196 | |
Unsecured term loans, net | 1,493,691 | 1,493,051 | |
Unsecured notes, net | 1,496,367 | 1,495,214 | |
Accrued interest payable | 27,568 | 23,154 | |
Other liabilities | 140,899 | 116,566 | |
Accounts payable and accrued expenses | 143,361 | 147,060 | |
Deferred revenue | 126,321 | 94,453 | |
Lease liability - financing leases | 44,251 | 43,616 | |
Lease liability - operating leases | 384,661 | 3,603 | |
Dividend and distributions payable | 78,541 | 80,430 | |
Security deposits | 62,166 | 64,688 | |
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | |
Total liabilities | [1] | 6,843,536 | 6,115,271 |
Commitments and contingencies | |||
Noncontrolling interests in Operating Partnership | 401,863 | 387,805 | |
Preferred units | 286,285 | 300,427 | |
Equity | |||
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2019 and December 31, 2018 | 221,932 | 221,932 | |
Common stock, $0.01 par value, 160,000 shares authorized and 82,570 and 84,739 issued and outstanding at September 30, 2019 and December 31, 2018, respectively (including 1,055 shares held in treasury at September 30, 2019 and December 31, 2018) | 826 | 847 | |
Additional paid-in-capital | 4,407,667 | 4,508,685 | |
Treasury stock at cost | (124,049) | (124,049) | |
Accumulated other comprehensive (loss) income | (40,132) | 15,108 | |
Retained earnings | 1,225,904 | 1,278,998 | |
Total SL Green stockholders' equity | 5,692,148 | 5,901,521 | |
Noncontrolling interests in other partnerships | 71,152 | 46,334 | |
Total equity | 5,763,300 | 5,947,855 | |
SL Green stockholders equity: | |||
Total liabilities and equity/capital | 13,294,984 | 12,751,358 | |
SL Green Operating Partnership | |||
Commercial real estate properties, at cost: | |||
Land and land interests | 1,860,922 | 1,774,899 | |
Building and improvements | 5,352,144 | 5,268,484 | |
Building leasehold and improvements | 1,431,183 | 1,423,107 | |
Right of use asset - financing leases | 47,445 | 47,445 | |
Right of use asset - operating leases | 396,795 | 0 | |
Total commercial real estate properties, at cost | 9,088,489 | 8,513,935 | |
Less: accumulated depreciation | (2,147,395) | (2,099,137) | |
Total commercial real estate properties, net | 6,941,094 | 6,414,798 | |
Assets held for sale | 403,488 | 0 | |
Cash and cash equivalents | 121,751 | 129,475 | |
Restricted cash | 94,793 | 149,638 | |
Investments in marketable securities | 30,208 | 28,638 | |
Tenant and other receivables | 44,950 | 41,589 | |
Related party receivables | 20,030 | 28,033 | |
Deferred rents receivable | 306,431 | 335,985 | |
Debt and preferred equity investments, net of discounts and deferred origination fees of $16,224 and $22,379 in 2019 and 2018, respectively, and allowances of $1,750 and $5,750 in 2019 and 2018, respectively. | 1,954,556 | 2,099,393 | |
Investments in unconsolidated joint ventures | 2,923,595 | 3,019,020 | |
Deferred costs, net | 182,621 | 209,110 | |
Other assets | 271,467 | 295,679 | |
Total assets | [2] | 13,294,984 | 12,751,358 |
Liabilities | |||
Mortgages and other loans payable, net | 2,417,161 | 1,961,240 | |
Revolving credit facility, net | 328,549 | 492,196 | |
Unsecured term loans, net | 1,493,691 | 1,493,051 | |
Unsecured notes, net | 1,496,367 | 1,495,214 | |
Accrued interest payable | 27,568 | 23,154 | |
Other liabilities | 140,899 | 116,566 | |
Accounts payable and accrued expenses | 143,361 | 147,060 | |
Deferred revenue | 126,321 | 94,453 | |
Lease liability - financing leases | 44,251 | 43,616 | |
Lease liability - operating leases | 384,661 | 3,603 | |
Dividend and distributions payable | 78,541 | 80,430 | |
Security deposits | 62,166 | 64,688 | |
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | |
Total liabilities | [2] | 6,843,536 | 6,115,271 |
Commitments and contingencies | |||
Noncontrolling interests in Operating Partnership | 401,863 | 387,805 | |
Limited partner interests in SLGOP (4,258 and 4,131 limited partner common units outstanding at September 30, 2019 and December 31, 2018, respectively) | 401,863 | 387,805 | |
Preferred units | 286,285 | 300,427 | |
Equity | |||
Accumulated other comprehensive (loss) income | (40,132) | 15,108 | |
SL Green stockholders equity: | |||
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2019 and December 31, 2018 | 221,932 | 221,932 | |
SL Green partners' capital (858 and 878 general partner common units and 80,657 and 82,806 limited partner common units outstanding at September 30, 2019 and December 31, 2018, respectively) | 5,510,348 | 5,664,481 | |
Total SLGOP partners' capital | 5,692,148 | 5,901,521 | |
Noncontrolling interests in other partnerships | 71,152 | 46,334 | |
Total capital | 5,763,300 | 5,947,855 | |
Total liabilities and equity/capital | $ 13,294,984 | $ 12,751,358 | |
[1] | The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $219.4 million and $110.0 million of land, $522.9 million and $346.7 million of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $61.7 million and $47.4 million of right of use assets, $27.6 million and $42.2 million of accumulated depreciation, $99.4 million and $112.6 million of other assets included in other line items, $473.2 million and $140.8 million of real estate debt, net, $1.4 million and $0.4 million of accrued interest payable, $57.4 million and $43.6 million of lease liabilities, and $35.7 million and $18.3 million of other liabilities included in other line items as of September 30, 2019 and December 31, 2018, respectively. | ||
[2] | The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $219.4 million and $110.0 million of land, $522.9 million and $346.7 million of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $61.7 million and $47.4 million of right of use assets, $27.6 million and $42.2 million of accumulated depreciation, $99.4 million and $112.6 million of other assets included in other line items, $473.2 million and $140.8 million of real estate debt, net, $1.4 million and $0.4 million of accrued interest payable, $57.4 million and $43.6 million of lease liabilities, and $35.7 million and $18.3 million of other liabilities included in other line items as of September 30, 2019 and December 31, 2018, respectively. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Debt and preferred equity investments, discount and deferred origination fees | $ 16,224 | $ 22,379 |
Allowance for loan and lease losses, real estate | $ 1,750 | $ 5,750 |
Preferred stock, par value (in dollars per share) | $ 0.01 | |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 |
Common stock, shares issued (in shares) | 82,570,000 | 84,739,000 |
Common stock, shares outstanding (in shares) | 82,570,000 | 84,739,000 |
Treasury stock, shares (in shares) | 1,055,000 | 1,055,000 |
Land and land interests | $ 1,860,922 | $ 1,774,899 |
Building and improvements | 5,352,144 | 5,268,484 |
Building leasehold and improvements | 1,431,183 | 1,423,107 |
Right of use asset - financing leases | 47,445 | 47,445 |
Accumulated depreciation | 2,147,395 | 2,099,137 |
Other assets | 271,467 | 295,679 |
Mortgages and other loans payable, net | 2,417,161 | 1,961,240 |
Accrued interest payable | 27,568 | 23,154 |
Lease liability - financing leases | 44,251 | 43,616 |
Other liabilities | $ 140,899 | $ 116,566 |
Series I Preferred Stock | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 |
Preferred stock, shares issued (in shares) | 9,200,000 | 9,200,000 |
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 |
Consolidated VIEs | ||
Land and land interests | $ 219,400 | $ 110,000 |
Building and improvements | 522,900 | 346,700 |
Building leasehold and improvements | 2,000 | 2,000 |
Right of use asset - financing leases | 61,700 | 47,400 |
Accumulated depreciation | 27,600 | 42,200 |
Other assets | 99,400 | 112,600 |
Mortgages and other loans payable, net | 473,200 | 140,800 |
Accrued interest payable | 1,400 | 400 |
Lease liability - financing leases | 57,400 | 43,600 |
Other liabilities | 35,700 | 18,300 |
SL Green Operating Partnership | ||
Debt and preferred equity investments, discount and deferred origination fees | 16,224 | 22,379 |
Allowance for loan and lease losses, real estate | $ 1,750 | $ 5,750 |
Limited partner interests in Operating Partnership, limited partner common units outstanding (shares) | 4,258,000 | 4,131,000 |
SL Green partner's capital, general partner common units outstanding (shares) | 858,000 | 878,000 |
SL Green partners' capital, limited partner common units outstanding (shares) | 80,657,000 | 82,806,000 |
Land and land interests | $ 1,860,922 | $ 1,774,899 |
Building and improvements | 5,352,144 | 5,268,484 |
Building leasehold and improvements | 1,431,183 | 1,423,107 |
Right of use asset - financing leases | 47,445 | 47,445 |
Accumulated depreciation | 2,147,395 | 2,099,137 |
Other assets | 271,467 | 295,679 |
Mortgages and other loans payable, net | 2,417,161 | 1,961,240 |
Accrued interest payable | 27,568 | 23,154 |
Lease liability - financing leases | 44,251 | 43,616 |
Other liabilities | $ 140,899 | $ 116,566 |
SL Green Operating Partnership | Series I Preferred Stock | ||
Preferred units, liquidation preference (in dollars per share) | $ 25 | $ 25 |
Preferred units, shares issued (in shares) | 9,200,000 | 9,200,000 |
Preferred units, shares outstanding (in shares) | 9,200,000 | 9,200,000 |
SL Green Operating Partnership | Consolidated VIEs | ||
Land and land interests | $ 219,400 | $ 110,000 |
Building and improvements | 522,900 | 346,700 |
Building leasehold and improvements | 2,000 | 2,000 |
Right of use asset - financing leases | 61,700 | 47,400 |
Accumulated depreciation | 27,600 | 42,200 |
Other assets | 99,400 | 112,600 |
Mortgages and other loans payable, net | 473,200 | 140,800 |
Accrued interest payable | 1,400 | 400 |
Lease liability - financing leases | 57,400 | 43,600 |
Other liabilities | $ 35,700 | $ 18,300 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Revenues | ||||
Rental revenue, net | $ 248,028 | $ 250,866 | $ 733,105 | $ 731,055 |
Investment income | 51,518 | 48,977 | 153,167 | 143,540 |
Other income | 14,088 | 7,702 | 44,641 | 35,761 |
Total revenues | 313,634 | 307,545 | 930,913 | 910,356 |
Expenses | ||||
Operating expenses, including related party expenses of $5,460 and $13,575 in 2019 and $4,790 and $13,289 in 2018 | 59,847 | 56,852 | 175,862 | 172,871 |
Real estate taxes | 49,626 | 48,805 | 143,008 | 139,788 |
Operating lease rent | 8,295 | 9,507 | 24,891 | 26,661 |
Interest expense, net of interest income | 48,112 | 55,168 | 145,797 | 156,695 |
Amortization of deferred financing costs | 3,112 | 2,630 | 8,566 | 9,713 |
Depreciation and amortization | 70,464 | 70,747 | 208,268 | 208,049 |
Loan loss and other investment reserves, net of recoveries | 0 | 1,087 | 0 | 1,087 |
Transaction related costs | 44 | 163 | 360 | 673 |
Marketing, general and administrative | 23,841 | 20,594 | 75,300 | 66,601 |
Total expenses | 263,341 | 265,553 | 782,052 | 782,138 |
Equity in net (loss) income from unconsolidated joint ventures | (9,864) | 971 | (22,644) | 9,709 |
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | 0 | 70,937 | 76,181 | 136,522 |
Purchase price and other fair value adjustments | 3,799 | (3,057) | 69,389 | 57,385 |
Gain (loss) on sale of real estate, net | 3,541 | (2,504) | 2,492 | 6,227 |
Depreciable real estate reserves and impairment | (7,047) | (6,691) | (7,047) | (6,691) |
Loss on early extinguishment of debt | 0 | (2,194) | 0 | (2,194) |
Net income | 40,722 | 99,454 | 267,232 | 329,176 |
Net (income) loss attributable to noncontrolling interests: | ||||
Noncontrolling interests in the Operating Partnership | (1,719) | (4,797) | (12,306) | (15,656) |
Noncontrolling interests in other partnerships | 624 | 136 | 2,524 | (234) |
Preferred units distributions | (2,732) | (2,846) | (8,185) | (8,542) |
Net income (loss) attributable to SL Green/SLGOP | 36,895 | 91,947 | 249,265 | 304,744 |
Perpetual preferred stock dividends | (3,738) | (3,738) | (11,213) | (11,213) |
Net income attributable to SL Green common stockholders | $ 33,157 | $ 88,209 | $ 238,052 | $ 293,531 |
Basic Earnings per Share (usd per share) | $ 0.40 | $ 1.03 | $ 2.87 | $ 3.34 |
Diluted Earnings per Share (usd per share) | $ 0.40 | $ 1.03 | $ 2.87 | $ 3.34 |
Basic weighted average common shares outstanding (in shares) | 82,292 | 85,566 | 82,855 | 87,692 |
Diluted weighted average common shares and common share equivalents outstanding (in shares) | 86,714 | 90,428 | 87,309 | 92,580 |
SL Green Operating Partnership | ||||
Revenues | ||||
Rental revenue, net | $ 248,028 | $ 250,866 | $ 733,105 | $ 731,055 |
Investment income | 51,518 | 48,977 | 153,167 | 143,540 |
Other income | 14,088 | 7,702 | 44,641 | 35,761 |
Total revenues | 313,634 | 307,545 | 930,913 | 910,356 |
Expenses | ||||
Operating expenses, including related party expenses of $5,460 and $13,575 in 2019 and $4,790 and $13,289 in 2018 | 59,847 | 56,852 | 175,862 | 172,871 |
Real estate taxes | 49,626 | 48,805 | 143,008 | 139,788 |
Operating lease rent | 8,295 | 9,507 | 24,891 | 26,661 |
Interest expense, net of interest income | 48,112 | 55,168 | 145,797 | 156,695 |
Amortization of deferred financing costs | 3,112 | 2,630 | 8,566 | 9,713 |
Depreciation and amortization | 70,464 | 70,747 | 208,268 | 208,049 |
Loan loss and other investment reserves, net of recoveries | 0 | 1,087 | 0 | 1,087 |
Transaction related costs | 44 | 163 | 360 | 673 |
Marketing, general and administrative | 23,841 | 20,594 | 75,300 | 66,601 |
Total expenses | 263,341 | 265,553 | 782,052 | 782,138 |
Equity in net (loss) income from unconsolidated joint ventures | (9,864) | 971 | (22,644) | 9,709 |
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | 0 | 70,937 | 76,181 | 136,522 |
Purchase price and other fair value adjustments | 3,799 | (3,057) | 69,389 | 57,385 |
Gain (loss) on sale of real estate, net | 3,541 | (2,504) | 2,492 | 6,227 |
Depreciable real estate reserves and impairment | (7,047) | (6,691) | (7,047) | (6,691) |
Loss on early extinguishment of debt | 0 | (2,194) | 0 | (2,194) |
Net income | 40,722 | 99,454 | 267,232 | 329,176 |
Net (income) loss attributable to noncontrolling interests: | ||||
Noncontrolling interests in the Operating Partnership | (12,306) | |||
Noncontrolling interests in other partnerships | 624 | 136 | 2,524 | (234) |
Preferred units distributions | (2,732) | (2,846) | (8,185) | (8,542) |
Net income (loss) attributable to SL Green/SLGOP | 38,614 | 96,744 | 261,571 | 320,400 |
Perpetual preferred unit distributions | (3,738) | (3,738) | (11,213) | (11,213) |
Net income attributable to SLGOP common unitholders | $ 34,876 | $ 93,006 | $ 250,358 | $ 309,187 |
Basic Earnings per Unit (usd per share) | $ 0.40 | $ 1.03 | $ 2.87 | $ 3.34 |
Diluted Earnings per Unit (usd per share) | $ 0.40 | $ 1.03 | $ 2.87 | $ 3.34 |
Basic weighted average common units outstanding (in shares) | 86,550 | 90,209 | 87,138 | 92,369 |
Diluted weighted average common units and common unit equivalents outstanding (in shares) | 86,714 | 90,428 | 87,309 | 92,580 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Operating expenses, paid to related parties | $ 5,460 | $ 4,790 | $ 13,575 | $ 13,289 |
SL Green Operating Partnership | ||||
Operating expenses, paid to related parties | $ 5,460 | $ 4,790 | $ 13,575 | $ 13,289 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Net income | $ 40,722 | $ 99,454 | $ 267,232 | $ 329,176 |
Other comprehensive (loss) income: | ||||
(Decrease) increase in unrealized value of derivative instruments, including SL Green's share of joint venture derivative instruments | (12,574) | 3,919 | (59,680) | 18,809 |
Increase (decrease) in unrealized value of marketable securities | 230 | (32) | 1,571 | (39) |
Other comprehensive (loss) income | (12,344) | 3,887 | (58,109) | 18,770 |
Comprehensive income | 28,378 | 103,341 | 209,123 | 347,946 |
Net income attributable to noncontrolling interests and preferred units distributions | (3,827) | (7,507) | (17,967) | (24,432) |
Net loss (income) attributable to noncontrolling interests | 624 | 136 | 2,524 | (234) |
Other comprehensive loss (income) attributable to noncontrolling interests | 607 | (210) | 2,869 | (1,075) |
Comprehensive income attributable to SL Green/SLGOP | 25,158 | 95,624 | 194,025 | 322,439 |
SL Green Operating Partnership | ||||
Net income | 40,722 | 99,454 | 267,232 | 329,176 |
Other comprehensive (loss) income: | ||||
(Decrease) increase in unrealized value of derivative instruments, including SL Green's share of joint venture derivative instruments | (12,574) | 3,919 | (59,680) | 18,809 |
Increase (decrease) in unrealized value of marketable securities | 230 | (32) | 1,571 | (39) |
Other comprehensive (loss) income | (12,344) | 3,887 | (58,109) | 18,770 |
Comprehensive income | 28,378 | 103,341 | 209,123 | 347,946 |
Net loss (income) attributable to noncontrolling interests | 624 | 136 | 2,524 | (234) |
Other comprehensive loss (income) attributable to noncontrolling interests | 607 | (210) | 2,869 | (1,075) |
Comprehensive income attributable to SL Green/SLGOP | $ 29,609 | $ 103,267 | $ 214,516 | $ 346,637 |
Consolidated Statement of Equit
Consolidated Statement of Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock | Additional Paid-In-Capital | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Noncontrolling Interests | Series I Preferred StockPreferred Stock |
Beginning Balance at Dec. 31, 2017 | $ 6,589,454 | $ 939 | $ 4,968,338 | $ (124,049) | $ 18,604 | $ 1,139,329 | $ 364,361 | $ 221,932 |
Beginning Balance (in shares) at Dec. 31, 2017 | 92,803 | |||||||
Adjusted Balance at Dec. 31, 2017 | 7,159,978 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,709,853 | 364,361 | 221,932 |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | 213,168 | 212,797 | 371 | |||||
Other comprehensive loss | 14,018 | 14,018 | ||||||
Preferred dividends | (7,475) | (7,475) | ||||||
DRSPP proceeds (in shares) | 1 | |||||||
DRSPP proceeds | 64 | 64 | ||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 15 | |||||||
Conversion of units in the Operating Partnership for common stock | 1,560 | 1,560 | ||||||
Reallocation of noncontrolling interest in the Operating Partnership | (4,493) | (4,493) | ||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | (20) | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 8,090 | 8,090 | ||||||
Repurchases of common stock (in shares) | (7,133) | |||||||
Repurchases of common stock | (693,091) | $ (72) | (382,080) | 310,939 | ||||
Proceeds from stock options exercised (in shares) | 59 | |||||||
Proceeds from stock options exercised | 5,637 | $ 1 | 5,636 | |||||
Contributions to consolidated joint venture interests | 1,828 | 1,828 | ||||||
Deconsolidation of partially owned entity | (314,596) | (314,596) | ||||||
Cash distributions to noncontrolling interests | (724) | (724) | ||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (141,908) | (141,908) | ||||||
Ending Balance at Jun. 30, 2018 | 6,242,056 | $ 868 | 4,601,608 | (124,049) | 32,622 | 1,457,835 | 51,240 | 221,932 |
Ending Balance (in shares) at Jun. 30, 2018 | 85,725 | |||||||
Beginning Balance at Dec. 31, 2017 | 6,589,454 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,139,329 | 364,361 | 221,932 |
Beginning Balance (in shares) at Dec. 31, 2017 | 92,803 | |||||||
Adjusted Balance at Dec. 31, 2017 | 7,159,978 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,709,853 | 364,361 | 221,932 |
Increase (Decrease) in Stockholders' Equity | ||||||||
Preferred dividends | (11,213) | |||||||
Ending Balance at Sep. 30, 2018 | 6,267,175 | $ 867 | 4,602,650 | (124,049) | 36,299 | 1,476,959 | 52,517 | 221,932 |
Ending Balance (in shares) at Sep. 30, 2018 | 85,594 | |||||||
Beginning Balance at Dec. 31, 2017 | 6,589,454 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,139,329 | 364,361 | 221,932 |
Beginning Balance (in shares) at Dec. 31, 2017 | 92,803 | |||||||
Adjusted Balance at Dec. 31, 2017 | 7,159,978 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,709,853 | 364,361 | 221,932 |
Ending Balance at Dec. 31, 2018 | 5,947,855 | $ 847 | 4,508,685 | (124,049) | 15,108 | 1,278,998 | 46,334 | 221,932 |
Ending Balance (in shares) at Dec. 31, 2018 | 83,684 | |||||||
Beginning Balance at Jun. 30, 2018 | 6,242,056 | $ 868 | 4,601,608 | (124,049) | 32,622 | 1,457,835 | 51,240 | 221,932 |
Beginning Balance (in shares) at Jun. 30, 2018 | 85,725 | |||||||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | 91,811 | 91,947 | (136) | |||||
Other comprehensive loss | 3,677 | 3,677 | ||||||
Preferred dividends | (3,738) | (3,738) | ||||||
DRSPP proceeds (in shares) | 0 | |||||||
DRSPP proceeds | 52 | 52 | ||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 0 | |||||||
Conversion of units in the Operating Partnership for common stock | 0 | 0 | ||||||
Reallocation of noncontrolling interest in the Operating Partnership | 11,941 | 11,941 | ||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 13 | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 4,634 | 4,634 | ||||||
Repurchases of common stock (in shares) | (253) | |||||||
Repurchases of common stock | (25,236) | $ (2) | (13,579) | 11,655 | ||||
Proceeds from stock options exercised (in shares) | 109 | |||||||
Proceeds from stock options exercised | 9,936 | $ 1 | 9,935 | |||||
Contributions to consolidated joint venture interests | 3,072 | 3,072 | ||||||
Deconsolidation of partially owned entity | (520) | (520) | ||||||
Cash distributions to noncontrolling interests | (1,139) | (1,139) | ||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (69,371) | (69,371) | ||||||
Ending Balance at Sep. 30, 2018 | 6,267,175 | $ 867 | 4,602,650 | (124,049) | 36,299 | 1,476,959 | 52,517 | 221,932 |
Ending Balance (in shares) at Sep. 30, 2018 | 85,594 | |||||||
Beginning Balance at Dec. 31, 2018 | 5,947,855 | $ 847 | 4,508,685 | (124,049) | 15,108 | 1,278,998 | 46,334 | 221,932 |
Beginning Balance (in shares) at Dec. 31, 2018 | 83,684 | |||||||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | 210,470 | 212,370 | (1,900) | |||||
Acquisition of subsidiary interest from noncontrolling interest | (25,791) | (515) | (25,276) | |||||
Other comprehensive loss | (43,503) | (43,503) | ||||||
Preferred dividends | (7,475) | (7,475) | ||||||
DRSPP proceeds (in shares) | 3 | |||||||
DRSPP proceeds | 263 | 263 | ||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 5 | |||||||
Conversion of units in the Operating Partnership for common stock | 446 | 446 | ||||||
Reallocation of noncontrolling interest in the Operating Partnership | (14,028) | (14,028) | ||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | (17) | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 10,533 | 10,533 | ||||||
Repurchases of common stock (in shares) | (1,265) | |||||||
Repurchases of common stock | (109,313) | $ (12) | (68,203) | (41,098) | ||||
Contributions to consolidated joint venture interests | 50,692 | 50,692 | ||||||
Cash distributions to noncontrolling interests | (271) | (271) | ||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (140,377) | (140,377) | ||||||
Ending Balance at Jun. 30, 2019 | 5,879,501 | $ 835 | 4,451,209 | (124,049) | (28,395) | 1,288,390 | 69,579 | 221,932 |
Ending Balance (in shares) at Jun. 30, 2019 | 82,410 | |||||||
Beginning Balance at Dec. 31, 2018 | 5,947,855 | $ 847 | 4,508,685 | (124,049) | 15,108 | 1,278,998 | 46,334 | 221,932 |
Beginning Balance (in shares) at Dec. 31, 2018 | 83,684 | |||||||
Increase (Decrease) in Stockholders' Equity | ||||||||
Preferred dividends | (11,213) | |||||||
Ending Balance at Sep. 30, 2019 | 5,763,300 | $ 826 | 4,407,667 | (124,049) | (40,132) | 1,225,904 | 71,152 | 221,932 |
Ending Balance (in shares) at Sep. 30, 2019 | 81,515 | |||||||
Beginning Balance at Jun. 30, 2019 | 5,879,501 | $ 835 | 4,451,209 | (124,049) | (28,395) | 1,288,390 | 69,579 | 221,932 |
Beginning Balance (in shares) at Jun. 30, 2019 | 82,410 | |||||||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | 36,271 | 36,895 | (624) | |||||
Acquisition of subsidiary interest from noncontrolling interest | (54) | (54) | 0 | |||||
Other comprehensive loss | (11,737) | (11,737) | ||||||
Preferred dividends | (3,738) | (3,738) | ||||||
DRSPP proceeds (in shares) | 0 | |||||||
DRSPP proceeds | 39 | 39 | ||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 0 | |||||||
Conversion of units in the Operating Partnership for common stock | 25 | 25 | ||||||
Reallocation of noncontrolling interest in the Operating Partnership | (1,481) | (1,481) | ||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 21 | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 5,948 | 5,948 | ||||||
Repurchases of common stock (in shares) | (916) | |||||||
Repurchases of common stock | (74,531) | $ (9) | (49,500) | (25,022) | ||||
Contributions to consolidated joint venture interests | 2,404 | 2,404 | ||||||
Cash distributions to noncontrolling interests | (207) | (207) | ||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (69,140) | (69,140) | ||||||
Ending Balance at Sep. 30, 2019 | $ 5,763,300 | $ 826 | $ 4,407,667 | $ (124,049) | $ (40,132) | $ 1,225,904 | $ 71,152 | $ 221,932 |
Ending Balance (in shares) at Sep. 30, 2019 | 81,515 |
Consolidated Statement of Equ_2
Consolidated Statement of Equity (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Statement of Stockholders' Equity [Abstract] | ||||
Cash distribution declared, per common share (in dollars per share) | $ 0.85 | $ 0.8125 | $ 1.70 | $ 1.625 |
Consolidated Statements of Capi
Consolidated Statements of Capital (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Sep. 30, 2019 | Dec. 31, 2018 | Jan. 01, 2018 | |
Increase (Decrease) in Partner's Capital | |||||||
Acquisition of subsidiary interest from noncontrolling interest | $ (54) | $ (25,791) | |||||
DRSPP proceeds | 39 | $ 52 | 263 | $ 64 | |||
Conversion of common units | 25 | 0 | 446 | 1,560 | |||
Reallocation of noncontrolling interests in the operating partnership | (1,481) | 11,941 | (14,028) | (4,493) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 5,948 | 4,634 | 10,533 | 8,090 | |||
Repurchases of common stock | (74,531) | (25,236) | (109,313) | (693,091) | |||
Contribution to consolidated joint venture interests | 2,404 | 3,072 | 50,692 | 1,828 | |||
Deconsolidation of partially owned entity | (520) | (314,596) | |||||
Cash distributions to noncontrolling interests | $ (207) | $ (1,139) | $ (271) | $ (724) | |||
Common Stock | |||||||
Increase (Decrease) in Partner's Capital | |||||||
DRSPP proceeds (in shares) | 0 | 0 | 3 | 1 | |||
Conversion of common units | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 21 | 13 | (17) | (20) | |||
Repurchases of common stock (in shares) | (916) | (253) | (1,265) | (7,133) | |||
Repurchases of common stock | $ (9) | $ (2) | $ (12) | $ (72) | |||
Contributions - proceeds from stock options exercised (in shares) | 109 | 59 | |||||
Noncontrolling Interests | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Acquisition of subsidiary interest from noncontrolling interest | 0 | (25,276) | |||||
Contribution to consolidated joint venture interests | 2,404 | $ 3,072 | 50,692 | $ 1,828 | |||
Deconsolidation of partially owned entity | (520) | (314,596) | |||||
Cash distributions to noncontrolling interests | (207) | (1,139) | (271) | (724) | |||
SL Green Operating Partnership | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Beginning Balance | 5,879,501 | 6,242,056 | 5,947,855 | 6,589,454 | $ 5,947,855 | $ 6,589,454 | |
Adjusted Balance | 7,159,978 | 7,159,978 | |||||
Net income | 36,271 | 91,811 | 210,470 | 213,168 | |||
Acquisition of subsidiary interest from noncontrolling interest | (54) | (25,791) | (16,388) | (60,718) | |||
Other comprehensive loss | (11,737) | 3,677 | (43,503) | 14,018 | |||
Preferred distributions | (3,738) | (3,738) | (7,475) | (7,475) | |||
DRSPP proceeds | 39 | 52 | 263 | 64 | |||
Conversion of common units | 25 | 0 | 446 | 1,560 | |||
Reallocation of noncontrolling interests in the operating partnership | (1,481) | 11,941 | (14,028) | (4,493) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 5,948 | 4,634 | 10,533 | 8,090 | |||
Repurchases of common stock | (74,531) | (25,236) | (109,313) | (693,091) | |||
Contribution to consolidated joint venture interests | 2,404 | 3,072 | 50,692 | 1,828 | |||
Deconsolidation of partially owned entity | (520) | (314,596) | |||||
Contributions - proceeds from stock options exercised | 9,936 | 5,637 | |||||
Cash distributions to noncontrolling interests | (207) | (1,139) | (271) | (724) | |||
Cash distributions declared (per common unit, none of which represented a return of capital for federal income tax purposes) | (69,140) | (69,371) | (140,377) | (141,908) | |||
Ending Balance | 5,763,300 | 6,267,175 | 5,879,501 | 6,242,056 | 5,763,300 | 5,947,855 | |
SL Green Operating Partnership | Common Stock | Partners' Interest | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Beginning Balance | $ 5,616,385 | $ 5,936,262 | $ 5,664,481 | $ 5,984,557 | $ 5,664,481 | $ 5,984,557 | |
Beginning Balance (units) | 82,410 | 85,725 | 83,684 | 92,803 | 83,684 | 92,803 | |
Adjusted Balance | $ 6,555,081 | $ 6,555,081 | |||||
Net income | $ 36,895 | $ 91,947 | $ 212,370 | 212,797 | |||
Acquisition of subsidiary interest from noncontrolling interest | (54) | (515) | |||||
Preferred distributions | $ (3,738) | $ (3,738) | $ (7,475) | $ (7,475) | |||
DRSPP proceeds (in shares) | 0 | 0 | 3 | 1 | |||
DRSPP proceeds | $ 39 | $ 52 | $ 263 | $ 64 | |||
Conversion of common units (in shares) | 0 | 0 | 5 | 15 | |||
Conversion of common units | $ 25 | $ 0 | $ 446 | $ 1,560 | |||
Reallocation of noncontrolling interests in the operating partnership | $ (1,481) | $ 11,941 | $ (14,028) | $ (4,493) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 21 | 13 | (17) | (20) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | $ 5,948 | $ 4,634 | $ 10,533 | $ 8,090 | |||
Repurchases of common stock (in shares) | (916) | (253) | (1,265) | (7,133) | |||
Repurchases of common stock | $ (74,531) | $ (25,236) | $ (109,313) | $ (693,091) | |||
Contributions - proceeds from stock options exercised (in shares) | 109 | 59 | |||||
Contributions - proceeds from stock options exercised | $ 9,936 | $ 5,637 | |||||
Cash distributions declared (per common unit, none of which represented a return of capital for federal income tax purposes) | (69,140) | (69,371) | (140,377) | (141,908) | |||
Ending Balance | $ 5,510,348 | $ 5,956,427 | $ 5,616,385 | $ 5,936,262 | $ 5,510,348 | $ 5,664,481 | |
Ending Balance (units) | 81,515 | 85,594 | 82,410 | 85,725 | 81,515 | 83,684 | |
SL Green Operating Partnership | Accumulated Other Comprehensive Income (Loss) | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Beginning Balance | $ (28,395) | $ 32,622 | $ 15,108 | $ 18,604 | $ 15,108 | $ 18,604 | |
Adjusted Balance | 18,604 | 18,604 | |||||
Other comprehensive loss | (11,737) | 3,677 | (43,503) | 14,018 | |||
Ending Balance | (40,132) | 36,299 | (28,395) | 32,622 | (40,132) | 15,108 | |
SL Green Operating Partnership | Noncontrolling Interests | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Beginning Balance | 69,579 | 51,240 | 46,334 | 364,361 | 46,334 | 364,361 | |
Adjusted Balance | 364,361 | 364,361 | |||||
Net income | (624) | (136) | (1,900) | 371 | |||
Acquisition of subsidiary interest from noncontrolling interest | 0 | (25,276) | |||||
Contribution to consolidated joint venture interests | 2,404 | 3,072 | 50,692 | 1,828 | |||
Deconsolidation of partially owned entity | (520) | (314,596) | |||||
Cash distributions to noncontrolling interests | (207) | (1,139) | (271) | (724) | |||
Ending Balance | 71,152 | 52,517 | 69,579 | 51,240 | 71,152 | 46,334 | |
Series I Preferred Stock | SL Green Operating Partnership | Preferred Units | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Beginning Balance | 221,932 | 221,932 | 221,932 | 221,932 | 221,932 | 221,932 | |
Adjusted Balance | 221,932 | 221,932 | |||||
Ending Balance | $ 221,932 | $ 221,932 | $ 221,932 | $ 221,932 | $ 221,932 | $ 221,932 | |
Accounting Standards Update 2014-09 | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Cumulative adjustment upon adoption of ASC 610-20 | $ 570,524 | ||||||
Accounting Standards Update 2014-09 | SL Green Operating Partnership | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Cumulative adjustment upon adoption of ASC 610-20 | 570,524 | ||||||
Accounting Standards Update 2014-09 | SL Green Operating Partnership | Common Stock | Partners' Interest | |||||||
Increase (Decrease) in Partner's Capital | |||||||
Cumulative adjustment upon adoption of ASC 610-20 | $ 570,524 |
Consolidated Statements of Ca_2
Consolidated Statements of Capital (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Cash distribution declared, per common share (in dollars per share) | $ 0.85 | $ 0.8125 | $ 1.70 | $ 1.625 |
SL Green Operating Partnership | ||||
Cash distribution declared, per common share (in dollars per share) | $ 0.85 | $ 0.8125 | $ 1.70 | $ 1.625 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | Sep. 30, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | |
Operating Activities | ||||||||
Net income | $ 40,722 | $ 99,454 | $ 267,232 | $ 329,176 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 216,834 | 217,762 | ||||||
Equity in net loss (income) from unconsolidated joint ventures | 9,864 | (971) | 22,644 | (9,709) | ||||
Distributions of cumulative earnings from unconsolidated joint ventures | 648 | 10,174 | ||||||
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | 0 | (70,937) | (76,181) | (136,522) | ||||
Purchase price and other fair value adjustments | (69,389) | (57,385) | ||||||
Depreciable real estate reserves and impairment | 7,047 | 6,691 | ||||||
Gain on sale of real estate, net | (2,492) | (6,227) | ||||||
Loan loss reserves and other investment reserves, net of recoveries | 0 | 1,087 | $ 6,839 | |||||
Loss on early extinguishment of debt | 0 | 2,194 | ||||||
Deferred rents receivable | (10,005) | (11,328) | ||||||
Other non-cash adjustments | (9,573) | 8,907 | ||||||
Changes in operating assets and liabilities: | ||||||||
Tenant and other receivables | (7,564) | 3,186 | ||||||
Related party receivables | 8,921 | 5,186 | ||||||
Deferred lease costs | (38,542) | (31,828) | ||||||
Other assets | (47,139) | (52,172) | ||||||
Accounts payable, accrued expenses, other liabilities and security deposits | 18,737 | 20,715 | ||||||
Deferred revenue and land leases payable | 18,255 | 17,638 | ||||||
Net cash provided by operating activities | 299,433 | 317,545 | ||||||
Investing Activities | ||||||||
Acquisitions of real estate property | (261,596) | (40,279) | ||||||
Additions to land, buildings and improvements | (150,742) | (163,750) | ||||||
Acquisition deposits and deferred purchase price | (228) | 0 | ||||||
Investments in unconsolidated joint ventures | (114,050) | (298,836) | ||||||
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 62,576 | 208,724 | ||||||
Net proceeds from disposition of real estate/joint venture interest | 138,948 | 892,350 | ||||||
Other investments | (2,491) | 991 | ||||||
Origination of debt and preferred equity investments | (555,951) | (652,309) | ||||||
Repayments or redemption of debt and preferred equity investments | 642,634 | 553,341 | ||||||
Net cash (used in) provided by investing activities | (240,900) | 500,232 | ||||||
Financing Activities | ||||||||
Proceeds from mortgages and other loans payable | 699,072 | 339,125 | ||||||
Repayments of mortgages and other loans payable | (162,024) | (351,080) | ||||||
Proceeds from revolving credit facility and senior unsecured notes | 1,090,000 | 2,205,000 | ||||||
Repayments of revolving credit facility and senior unsecured notes | (1,255,000) | (2,000,000) | ||||||
Proceeds from stock options exercised and DRSPP issuance | 302 | 15,689 | ||||||
Repurchase of common stock | (175,005) | (760,073) | ||||||
Redemption of preferred units | (15,142) | (350) | ||||||
Redemption of OP units | (15,918) | 0 | ||||||
Distributions to noncontrolling interests in other partnerships | (478) | (1,863) | ||||||
Contributions from noncontrolling interests in other partnerships | 4,873 | 4,900 | ||||||
Acquisition of subsidiary interest from noncontrolling interest | (25,791) | 0 | ||||||
Distributions to noncontrolling interests in the Operating Partnership | (10,993) | (11,469) | ||||||
Dividends / Distributions paid on common and preferred stock / units | (230,804) | (237,007) | ||||||
Other obligations related to loan participations | 0 | 16 | ||||||
Tax withholdings related to restricted share awards | (3,126) | (3,842) | ||||||
Deferred loan costs and capitalized lease obligation | (21,068) | (8,257) | ||||||
Net cash used in financing activities | (121,102) | (809,211) | ||||||
Net (decrease) increase in cash, cash equivalents, and restricted cash | (62,569) | 8,566 | ||||||
Cash, cash equivalents, and restricted cash at end of period | 216,544 | 258,592 | 216,544 | 258,592 | ||||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | ||||||||
Conversion of units in the Operating Partnership for common stock | 471 | 1,560 | ||||||
Issuance of preferred units relating to a real estate acquisition | 1,000 | 0 | ||||||
Tenant improvements and capital expenditures payable | 10,040 | 16,246 | ||||||
Fair value adjustment to noncontrolling interest in Operating Partnership | 15,509 | 7,448 | ||||||
Deconsolidation of subsidiaries | 395 | 298,391 | ||||||
Transfer of assets related to assets held for sale | 403,488 | 734,008 | ||||||
Transfer of liabilities related to assets held for sale | 0 | 310,496 | ||||||
Removal of fully depreciated commercial real estate properties | 6,602 | 115,320 | ||||||
Contribution to consolidated joint venture by noncontrolling interest | 48,223 | 0 | ||||||
Share repurchase payable | 8,839 | 41,746 | ||||||
Recognition of right of use assets and related lease liabilities | 389,120 | 0 | ||||||
Cash and cash equivalents | $ 121,751 | $ 129,475 | $ 160,248 | |||||
Restricted cash | 94,793 | 149,638 | 98,344 | |||||
Total cash, cash equivalents, and restricted cash | 216,544 | 258,592 | 216,544 | 258,592 | 216,544 | 258,592 | ||
SL Green Operating Partnership | ||||||||
Operating Activities | ||||||||
Net income | 40,722 | 99,454 | 267,232 | 329,176 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 216,834 | 217,762 | ||||||
Equity in net loss (income) from unconsolidated joint ventures | 9,864 | (971) | 22,644 | (9,709) | ||||
Distributions of cumulative earnings from unconsolidated joint ventures | 648 | 10,174 | ||||||
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | 0 | (70,937) | (76,181) | (136,522) | ||||
Purchase price and other fair value adjustments | (69,389) | (57,385) | ||||||
Depreciable real estate reserves and impairment | 7,047 | 6,691 | ||||||
Gain on sale of real estate, net | (2,492) | (6,227) | ||||||
Loan loss reserves and other investment reserves, net of recoveries | 0 | 1,087 | ||||||
Loss on early extinguishment of debt | 0 | 2,194 | ||||||
Deferred rents receivable | (10,005) | (11,328) | ||||||
Other non-cash adjustments | (9,573) | 8,907 | ||||||
Changes in operating assets and liabilities: | ||||||||
Tenant and other receivables | (7,564) | 3,186 | ||||||
Related party receivables | 8,921 | 5,186 | ||||||
Deferred lease costs | (38,542) | (31,828) | ||||||
Other assets | (47,139) | (52,172) | ||||||
Accounts payable, accrued expenses, other liabilities and security deposits | 18,737 | 20,715 | ||||||
Deferred revenue and land leases payable | 18,255 | 17,638 | ||||||
Net cash provided by operating activities | 299,433 | 317,545 | ||||||
Investing Activities | ||||||||
Acquisitions of real estate property | (261,596) | (40,279) | ||||||
Additions to land, buildings and improvements | (150,742) | (163,750) | ||||||
Acquisition deposits and deferred purchase price | (228) | 0 | ||||||
Investments in unconsolidated joint ventures | (114,050) | (298,836) | ||||||
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 62,576 | 208,724 | ||||||
Net proceeds from disposition of real estate/joint venture interest | 138,948 | 892,350 | ||||||
Other investments | (2,491) | 991 | ||||||
Origination of debt and preferred equity investments | (555,951) | (652,309) | ||||||
Repayments or redemption of debt and preferred equity investments | 642,634 | 553,341 | ||||||
Net cash (used in) provided by investing activities | (240,900) | 500,232 | ||||||
Financing Activities | ||||||||
Proceeds from mortgages and other loans payable | 699,072 | 339,125 | ||||||
Repayments of mortgages and other loans payable | (162,024) | (351,080) | ||||||
Proceeds from revolving credit facility and senior unsecured notes | 1,090,000 | 2,205,000 | ||||||
Repayments of revolving credit facility and senior unsecured notes | (1,255,000) | (2,000,000) | ||||||
Proceeds from stock options exercised and DRSPP issuance | 302 | 15,689 | ||||||
Repurchase of common stock | (175,005) | (760,073) | ||||||
Redemption of preferred units | (15,142) | (350) | ||||||
Redemption of OP units | (15,918) | 0 | ||||||
Distributions to noncontrolling interests in other partnerships | (478) | (1,863) | ||||||
Contributions from noncontrolling interests in other partnerships | 4,873 | 4,900 | ||||||
Acquisition of subsidiary interest from noncontrolling interest | (25,791) | 0 | ||||||
Dividends / Distributions paid on common and preferred stock / units | (241,797) | (248,476) | ||||||
Other obligations related to loan participations | 0 | 16 | ||||||
Tax withholdings related to restricted share awards | (3,126) | (3,842) | ||||||
Deferred loan costs and capitalized lease obligation | (21,068) | (8,257) | ||||||
Net cash used in financing activities | (121,102) | (809,211) | ||||||
Net (decrease) increase in cash, cash equivalents, and restricted cash | (62,569) | 8,566 | ||||||
Cash, cash equivalents, and restricted cash at beginning of year | 279,113 | 250,026 | 250,026 | |||||
Cash, cash equivalents, and restricted cash at end of period | 216,544 | 258,592 | 216,544 | 258,592 | 279,113 | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | ||||||||
Conversion of units in the Operating Partnership for common stock | 471 | 1,560 | ||||||
Redemption of units in the Operating Partnership for the sale of a joint venture | 0 | 10,445 | ||||||
Issuance of preferred units relating to a real estate acquisition | 1,000 | 0 | ||||||
Tenant improvements and capital expenditures payable | 10,040 | 16,246 | ||||||
Fair value adjustment to noncontrolling interest in Operating Partnership | 15,509 | 7,448 | ||||||
Deconsolidation of subsidiaries | 395 | 298,391 | ||||||
Transfer of assets related to assets held for sale | 403,488 | 734,008 | ||||||
Transfer of liabilities related to assets held for sale | 0 | 310,496 | ||||||
Removal of fully depreciated commercial real estate properties | 6,602 | 115,320 | ||||||
Contribution to consolidated joint venture by noncontrolling interest | 48,223 | 0 | ||||||
Share repurchase payable | 8,839 | 41,746 | ||||||
Recognition of right of use assets and related lease liabilities | 389,120 | 0 | ||||||
Cash and cash equivalents | 121,751 | 129,475 | 160,248 | |||||
Restricted cash | 94,793 | 149,638 | 98,344 | |||||
Total cash, cash equivalents, and restricted cash | $ 216,544 | $ 258,592 | $ 279,113 | $ 250,026 | $ 279,113 | $ 216,544 | $ 279,113 | $ 258,592 |
Organization and Basis of Prese
Organization and Basis of Presentation | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | Organization and Basis of Presentation SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. All of the management, leasing and construction services that are provided to the properties that are wholly-owned by us and that are provided to certain joint ventures are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership. Substantially all of our assets are held by, and all of our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of September 30, 2019 , noncontrolling investors held, in the aggregate, a 4.96% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership. The Operating Partnership is considered a variable interest entity, or VIE, in which we are the primary beneficiary. See Note 11, "Noncontrolling Interests on the Company's Consolidated Financial Statements." As of September 30, 2019 , we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties: Consolidated Unconsolidated Total Location Property Number of Properties Approximate Square Feet (unaudited) Number of Properties Approximate Square Feet (unaudited) Number of Properties Approximate Square Feet (unaudited) Weighted Average Occupancy (1) (unaudited) Commercial: Manhattan Office 20 12,387,091 10 11,216,183 30 23,603,274 94.2 % Retail 6 (2) 320,430 8 289,050 14 609,480 98.9 % Development/Redevelopment 6 870,173 1 — 7 870,173 77.5 % Fee Interest — — 1 — 1 — — % 32 13,577,694 20 11,505,233 52 25,082,927 93.8 % Suburban Office 13 2,295,200 — — 13 2,295,200 89.4 % Retail 1 52,000 — — 1 52,000 100.0 % Development/Redevelopment 1 1,000 — — 1 1,000 — % 15 2,348,200 — — 15 2,348,200 89.6 % Total commercial properties 47 15,925,894 20 11,505,233 67 27,431,127 93.4 % Residential: Manhattan Residential 2 (2) 445,105 8 1,663,774 10 2,108,879 95.0 % Suburban Residential — — — — — — — % Total residential properties 2 445,105 8 1,663,774 10 2,108,879 95.0 % Total portfolio 49 16,370,999 28 13,169,007 77 29,540,006 93.5 % (1) The weighted average occupancy for commercial properties represents the total occupied square footage divided by the total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by the total available units. (2) As of September 30, 2019 , we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. As of September 30, 2019 , we also managed two office buildings owned by third parties encompassing approximately 2.1 million square feet (unaudited), and held debt and preferred equity investments with a book value of $2.0 billion , including $0.1 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item. Partnership Agreement In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership Agreement, we allocate all distributions and profits and losses in proportion to the percentage of ownership interests of the respective partners. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of SL Green's common stock on a one-for- one basis. Basis of Quarterly Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position of the Company and the Operating Partnership at September 30, 2019 and the results of operations for the periods presented have been included. The operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 . These financial statements should be read in conjunction with the financial statements and accompanying notes included in the Annual Report on Form 10-K for the year ended December 31, 2018 of the Company and the Operating Partnership. The consolidated balance sheet at December 31, 2018 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. |
Significant Accounting Policies
Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Principles of Consolidation The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated. We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Investment in Commercial Real Estate Properties We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. The Company classifies those leases under which the Company is the lessee at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that we are reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases. At lease commencement the Company records a lease liability which is measured as the present value of the lease payments and a right of use asset which is measured as the amount of the lease liability and any initial direct costs incurred. The Company applies a discount rate to determine the present value of the lease payments. If the rate implicit in the lease is known, the Company uses that rate. If the rate implicit in the lease is not known, the Company uses a discount rate reflective of the Company’s collateralized borrowing rate given the term of the lease. To determine the discount rate, the Company employs a third party specialist to develop an analysis based primarily on the observable borrowing rates of the Company, other REITs, and other corporate borrowers with long-term borrowings. On the statements of operations, operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense. On the balance sheet, financing leases include the amounts previously captioned "Properties under capital lease." When applicable, the Company combines the consideration for lease and non-lease components in the calculation of the value of the lease obligation and right-of-use asset. On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded. We recognized $1.2 million and $3.6 million of rental revenue for the three and nine months ended September 30, 2019 , respectively, and $1.3 million and $5.5 million of rental revenue for the three and nine months ended September 30, 2018 , respectively, for the amortization of aggregate below-market leases in excess of above-market leases. The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of September 30, 2019 and December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Identified intangible assets (included in other assets): Gross amount $ 278,192 $ 266,540 Accumulated amortization (248,111 ) (241,040 ) Net (1) $ 30,081 $ 25,500 Identified intangible liabilities (included in deferred revenue): Gross amount $ 304,998 $ 276,245 Accumulated amortization (267,429 ) (253,767 ) Net (1) $ 37,569 $ 22,478 (1) As of September 30, 2019 , and December 31, 2018 , no net intangible assets and no net intangible liabilities, were reclassified to assets held for sale and liabilities related to assets held for sale. Fair Value Measurements See Note 16, "Fair Value Measurements." Investment in Marketable Securities At acquisition, we designate a security as held-to-maturity, available-for-sale, or trading. As of September 30, 2019 , we did not have any securities designated as held-to-maturity or trading. We account for our available-for-sale securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. The cost of marketable securities sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined using the specific identification method. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. At September 30, 2019 and December 31, 2018 , we held the following marketable securities (in thousands): September 30, 2019 December 31, 2018 Commercial mortgage-backed securities $ 30,208 $ 28,638 Total marketable securities available-for-sale $ 30,208 $ 28,638 The cost basis of the commercial mortgage-backed securities was $27.5 million at both September 30, 2019 and December 31, 2018 . These securities mature at various times through 2035. We held no equity marketable securities as of September 30, 2019 and December 31, 2018 . During the three months ended September 30, 2019 and the nine months ended September 30, 2019 , we did not dispose of any marketable securities. During the three months ended September 30, 2018 and the nine months ended September 30, 2018 , we did not dispose of any marketable securities. Investments in Unconsolidated Joint Ventures We assess our investments in unconsolidated joint ventures for recoverability and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at September 30, 2019 . Deferred Lease Costs Deferred lease costs consist of incremental fees and direct costs that would not have been incurred if the lease had not been obtained and are amortized on a straight-line basis over the related lease term. Lease Classification Lease classification for leases under which the Company is the lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. Revenue Recognition Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the leased space is substantially ready for its intended use. To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. When management concludes that we are the owner of tenant improvements for accounting purposes, we record amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, we record amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, we record our contribution towards those improvements as a lease incentive, which is included in deferred costs, net on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. In addition to base rent, our tenants also generally will pay variable rent which represents their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year. Rental revenue is recognized if collectability is probable. If collectability of substantially all of the lease payments is assessed as not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current-period adjustment to rental revenue. A subsequent change in the assessment of collectability to probable may result in a current-period adjustment to rental revenue for any difference between the rental revenue that would have been recognized if collectability had always been assessed as probable and the rental revenue recognized to date. The Company provides its tenants with certain customary services for lease contracts such as common area maintenance and general security. We have elected to combine the nonlease components with the lease components of our operating lease agreements and account for them as a single lease component in accordance with ASC 842. We record a gain on sale of real estate assets when we no longer hold a controlling financial interest in the entity holding the real estate, a contract exists with a third party and that third party has control of the assets acquired. Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is collectible. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt. Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield. Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received. We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income. Asset management fees are recognized on a straight-line basis over the term of the asset management agreement. Allowance for Loan Loss and Other Investment Reserves The expense for loan loss and other investment reserves in connection with debt and preferred equity investments is the charge to earnings to adjust the allowance for possible losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. The Company evaluates debt and preferred equity investments that are classified as held to maturity for possible impairment or credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor. Quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from less risk to greater risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired. A valuation allowance is measured based upon the excess of the carrying value of the investment over the fair value of the collateral. Any deficiency between the carrying value of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. Debt and preferred equity investments that are classified as held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment. Income Taxes SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income. The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes. We have elected, and may elect in the future, to treat certain of our corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities. During the three and nine months ended September 30, 2019 , we recorded a Federal, state and local tax benefit of $1.0 million and a provision of $0.5 million , respectively. During the three and nine months ended September 30, 2018 , we recorded Federal, state and local tax provisions of $0.3 million and $2.0 million , respectively. We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. On December 22, 2017, the Tax Cuts and Jobs Act (the ‘‘Tax Act’’) was signed into law and makes substantial changes to the Code. The Tax Act did not have a material impact on our financial statements. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Concentrations of Credit Risk Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York metropolitan area. See Note 5, "Debt and Preferred Equity Investments." We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. The properties in our real estate portfolio are located in the New York metropolitan area. The tenants located in our buildings operate in various industries. Other than one tenant, Credit Suisse Securities (USA), Inc., who accounts for 8.1% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized rent, at September 30, 2019 . For the three months ended September 30, 2019 , the following properties contributed more than 5.0% of our annualized cash rent, including our share of joint venture annualized cash rent: Property Three months ended September 30, 2019 1185 Avenue of the Americas 7.2% 11 Madison Avenue 7.0% 420 Lexington Avenue 6.2% 1515 Broadway 5.8% One Madison Avenue 5.7% 220 East 42nd Street 5.2% Annualized cash rent for each of our other consolidated properties was below 5.0% . Reclassification Certain prior year balances have been reclassified to conform to our current year presentation. Accounting Standards Updates In August 2018, the FASB issued Accounting Standard Update, or ASU, No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The guidance is effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting. This amendment provides additional guidance related to share-based payment transactions for acquiring goods or services from nonemployees. The Company adopted this guidance on January 1, 2019 and it did not have a material impact on the Company’s consolidated financial statements. In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities; in July 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes; and in May 2019, issued ASU No. 2019-05, Codification Improvements. The amendments in the new standards will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The standards will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company adopted this guidance on January 1, 2019, and it did not have a material impact on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, and in April and May 2019, issued ASU No. 2019-04 and 2019-05, which provide codification improvements and targeted transition relief. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company’s DPE portfolio and financing lease assets will be subject to this guidance once the Company adopts it. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. The Company continues to evaluate the impact of adopting this new accounting standard on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases. In July 2018, the FASB issued ASU No. 2018-10 - Codification Improvements to Topic 842, Leases, and ASU No. 2018-11 - Targeted Improvements. In December 2018, the FASB issued ASU No. 2018-20 - Narrow-Scope Improvements for Lessors and in March 2019 issued ASU No. 2019-01 - Codification Improvements. The Company adopted this guidance on January 1, 2019 using the modified retrospective approach which allows the Company to apply the guidance for the current year presentation and not adjust the prior year numbers. The Company elected the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases. The new guidance applies to the ground leases under which the Company is a lessee. The Company has recognized a new asset and liability - “Right of use asset - operating leases” and “Lease liability - operating leases” - for those leases classified as operating leases under the previous standard. The Company will continue to recognize expense on a straight-line basis for these operating leases. The ground leases that the Company historically reported as “Properties under capital leases” and “Capitalized lease obligations” are now labeled “Right of use asset - financing leases” and “Lease liability - financing leases”. The expense recognition of these leases has not changed. The Company adopted the practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions. In doing so, the Company has collapsed the line “Escalation and reimbursement revenues” into the “Rental revenue, net” line to reflect adopting this practical expedient. The Company also collapsed the prior year balances to conform to the current year presentation. For future leases, the Company no longer capitalizes internal leasing costs that are not incremental as defined under the new guidance. The Company has recorded additional expense of approximately $2.2 million and $6.6 million related to this change for the three and nine months ended September 30, 2019 , respectively. |
Property Acquisitions
Property Acquisitions | 9 Months Ended |
Sep. 30, 2019 | |
Business Combinations [Abstract] | |
Property Acquisitions | Property Acquisitions The following table summarizes the properties acquired during the nine months ended September 30, 2019 : Property Acquisition Date Property Type Approximate Square Feet Gross Asset Valuation (in millions) 106 Spring Street (1) April 2019 Fee Interest 5,928 $ 80.2 460 West 34th Street (2) May 2019 Fee Interest 638,000 440.0 110 Greene Street (3) May 2019 Fee Interest 223,600 256.5 (1) In April 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the Company's debt investment and marked the assets received and liabilities assumed to fair value. (2) In May 2019, the Company closed on the acquisition of a majority and controlling 70.87% interest in 460 West 34th Street. We recorded the assets acquired and liabilities assumed at fair value, which resulted in the recognition of a fair value adjustment of $67.6 million , which is reflected in the Company's consolidated statement of operations within purchase price and other fair value adjustments, and $18.3 million of net intangible lease liabilities. (3) In May 2019, the Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own. |
Properties Held for Sale and Pr
Properties Held for Sale and Property Dispositions | 9 Months Ended |
Sep. 30, 2019 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Properties Held for Sale and Property Dispositions | Properties Held for Sale and Property Dispositions Properties Held for Sale During the three months ended September 30, 2019 , we entered into agreements to sell 220 East 42nd Street in Manhattan and 1010 Washington Boulevard in Stamford, Connecticut for total consideration of $815.0 million and $23.1 million , respectively. The sale of 1010 Washington Boulevard closed in November. The sale of 220 East 42nd Street is expected to close in the first quarter of 2020. As of September 30, 2019 , 220 East 42nd Street and 1010 Washington Boulevard were classified as held for sale. During the third quarter of 2019, the Company recorded a charge of $7.0 million in connection with the reclassification of 1010 Washington Boulevard to held for sale. This charge is included in depreciable real estate reserves and impairment in the consolidated statements of operations. Property Dispositions The following table summarizes the properties sold during the nine months ended September 30, 2019 : Property Disposition Date Property Type Approximate Square Feet Sales Price (1) (in millions) Gain (loss) (in millions) 115 Spring Street (2) August 2019 Fee Interest 5,218 $ 66.6 $ 3.6 (1) Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property. (2) The Company sold a 49% interest, which resulted in the deconsolidation of our remaining 51% interest. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $3.8 million , which is reflected in the Company's consolidated statements of operations within purchase price and other fair value adjustments. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Debt and Preferred Equity Inves
Debt and Preferred Equity Investments | 9 Months Ended |
Sep. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Debt and Preferred Equity Investments | Debt and Preferred Equity Investments Below is a summary of the activity relating to our debt and preferred equity investments for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of year (1) $ 2,099,393 $ 2,114,041 Debt investment originations/accretion (2) 573,786 834,304 Preferred equity investment originations/accretion (2) 10,969 151,704 Redemptions/sales/syndications/amortization (3) (733,592 ) (994,906 ) Net change in loan loss reserves 4,000 (5,750 ) Balance at end of period (1) $ 1,954,556 $ 2,099,393 (1) Net of unamortized fees, discounts, and premiums. (2) Accretion includes amortization of fees and discounts and paid-in-kind investment income. (3) Certain participations in debt investments that were sold or syndicated, but did not meet the conditions for sale accounting, are included in other assets and other liabilities on the consolidated balance sheets. The following table is a rollforward of our total loan loss reserves for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of year $ 5,750 $ — Expensed — 6,839 Recoveries — — Charge-offs and reclassifications (4,000 ) (1,089 ) Balance at end of period $ 1,750 $ 5,750 At September 30, 2019 , all debt and preferred equity investments were performing in accordance with their respective terms, with the exception of three investments with carrying values of $29.0 million , $30.0 million and $41.6 million , as discussed in subnotes 5 and 6 of the Debt Investments table below. The investment with a carrying value of $41.6 million was repaid in October 2019. At December 31, 2018 , all debt and preferred equity investments were performing in accordance with their respective terms. At September 30, 2019 , the Company's loan loss reserves of $1.8 million were attributable to one investment with an unpaid principal balance of $145.4 million that is being marketed for sale, but is otherwise performing in accordance with its respective terms, and was not put on nonaccrual. We have determined that we have one portfolio segment of financing receivables at September 30, 2019 and December 31, 2018 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling $89.8 million and $88.8 million at September 30, 2019 and December 31, 2018 , respectively. No financing receivables were 90 days past due at September 30, 2019 and December 31, 2018 with the exception of a $28.4 million financing receivable which was put on nonaccrual in August 2018 as a result of interest default. The loan was evaluated in accordance with our loan review procedures and the Company concluded that the fair value of the collateral exceeded the carrying amount of the loan. As of September 30, 2019 , management estimated the weighted average risk rating for our debt and preferred equity investments to be 1.2 . Debt Investments As of September 30, 2019 and December 31, 2018 , we held the following debt investments with an aggregate weighted average current yield of 8.89% at September 30, 2019 (dollars in thousands): Loan Type September 30, 2019 September 30, 2019 Senior September 30, 2019 (1) December 31, 2018 (1) Maturity (2) Fixed Rate Investments: Mezzanine Loan (3a) $ — $ 1,160,000 $ 220,321 $ 213,185 March 2020 Mezzanine Loan — 15,000 3,500 3,500 September 2021 Mezzanine Loan — 147,000 24,946 24,932 April 2022 Mezzanine Loan — 280,000 38,177 36,585 August 2022 Mezzanine Loan — 323,003 211,105 — June 2023 Mezzanine Loan — 84,207 12,712 12,706 November 2023 Mezzanine Loan — 180,000 30,000 30,000 December 2023 Mezzanine Loan (3b) — 115,000 12,948 12,941 June 2024 Mezzanine Loan — 95,000 30,000 30,000 January 2025 Mezzanine Loan — 1,712,750 55,250 55,250 June 2027 Mezzanine Loan (4) — — — 11,000 Total fixed rate $ — $ 4,111,960 $ 638,959 $ 430,099 Floating Rate Investments: Mezzanine Loan (5) — 142,000 30,000 15,333 May 2019 Mezzanine Loan (5) — — 29,000 14,822 May 2019 Mortgage/Mezzanine Loan (6) — — 41,631 154,070 September 2019 Mezzanine Loan (7) — 350,000 34,999 34,886 October 2019 Mortgage/Mezzanine Loan 5,598 37,291 92,185 62,493 January 2020 Mezzanine Loan 1 579,997 94,730 79,164 January 2020 Mortgage Loan 6,987 — 92,922 88,501 February 2020 Mortgage/Mezzanine Loan — — 69,661 — March 2020 Mezzanine Loan 51 329,673 54,832 53,402 March 2020 Mezzanine Loan — 40,000 19,999 19,986 April 2020 Mezzanine Loan 5,664 44,812 14,886 12,627 July 2020 Mortgage/Mezzanine Loan — — 19,958 19,999 August 2020 Mortgage/Mezzanine Loan — 64,070 55,349 83,449 October 2020 Mezzanine Loan 28,834 402,237 98,960 88,817 November 2020 Loan Type September 30, 2019 September 30, 2019 Senior September 30, 2019 (1) December 31, 2018 (1) Maturity (2) Mortgage and Mezzanine Loan — — 35,355 35,266 December 2020 Mortgage/Mezzanine Loan 25,504 — 194,545 277,694 April 2021 Mezzanine Loan 9,750 275,000 40,023 24,961 April 2021 Jr. Mortgage Participation/Mezzanine Loan — 60,000 15,689 15,665 July 2021 Mezzanine Loan 13,978 147,626 40,364 — July 2021 Mortgage/Jr. Mortgage Participation Loan — — — 84,012 Mortgage/Mezzanine Loan — — — 37,094 Mortgage and Mezzanine Loan — — — 98,804 Mezzanine Loan — — — 7,305 Mezzanine Loan — — — 14,998 Mezzanine Loan — — — 21,990 Mezzanine Loan (8) — — — 37,499 Total floating rate $ 96,367 $ 2,472,706 $ 1,075,088 $ 1,382,837 Total $ 96,367 $ 6,584,666 $ 1,714,047 $ 1,812,936 (1) Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees. (2) Represents contractual maturity, excluding any unexercised extension options. (3) Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $1.3 million and (b) $12.0 million . (4) This loan was sold in 2019. (5) This loan is in maturity default. No impairment was recorded as the Company believes that the fair value of the property exceeded the carrying amount of the loans. (6) This loan was in maturity default as of September 30, 2019, but was repaid in October 2019. (7) This loan was repaid in October 2019. (8) In 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment, and marked the assets received and liabilities assumed to fair value. Preferred Equity Investments As of September 30, 2019 and December 31, 2018 , we held the following preferred equity investments with an aggregate weighted average current yield of 9.51% at September 30, 2019 (dollars in thousands): Type September 30, 2019 September 30, 2019 Senior September 30, 2019 (1) December 31, 2018 (1) Mandatory Redemption (2) Preferred Equity $ — $ 272,000 $ 143,614 $ 143,183 April 2021 Preferred Equity — 1,763,271 96,895 143,274 June 2022 Total $ — $ 2,035,271 $ 240,509 $ 286,457 (1) Carrying value is net of deferred origination fees. (2) Represents contractual maturity, excluding any unexercised extension options. |
Investments in Unconsolidated J
Investments in Unconsolidated Joint Ventures | 9 Months Ended |
Sep. 30, 2019 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures We have investments in several real estate joint ventures with various partners. As of September 30, 2019 , the book value of these investments was $2.9 billion , net of investments with negative book values totaling $82.1 million for which we have an implicit commitment to fund future capital needs. As of September 30, 2019 and December 31, 2018 , 800 Third Avenue, 21 East 66th Street, 605 West 42nd Street, 333 East 22nd Street, One Vanderbilt, and certain properties within the Stonehenge Portfolio are VIEs in which we are not the primary beneficiary. Our net equity investment in these VIEs was $ 876.9 million and $808.3 million as of September 30, 2019 and December 31, 2018 , respectively. Our maximum loss is limited to the amount of our equity investment in these VIEs. See the "Principles of Consolidation" section of Note 2, "Significant Accounting Policies". All other investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting. The table below provides general information on each of our joint ventures as of September 30, 2019 : Property Partner Ownership (1) Economic (1) Unaudited Approximate Square Feet 100 Park Avenue Prudential Real Estate Investors 49.90% 49.90% 834,000 717 Fifth Avenue Jeff Sutton/Private Investor 10.92% 10.92% 119,500 800 Third Avenue Private Investors 60.52% 60.52% 526,000 919 Third Avenue (2) New York State Teacher's Retirement System 51.00% 51.00% 1,454,000 11 West 34th Street Private Investor/Jeff Sutton 30.00% 30.00% 17,150 280 Park Avenue Vornado Realty Trust 50.00% 50.00% 1,219,158 1552-1560 Broadway (3) Jeff Sutton 50.00% 50.00% 57,718 10 East 53rd Street Canadian Pension Plan Investment Board 55.00% 55.00% 354,300 21 East 66th Street (4) Private Investors 32.28% 32.28% 13,069 650 Fifth Avenue (5) Jeff Sutton 50.00% 50.00% 69,214 121 Greene Street Jeff Sutton 50.00% 50.00% 7,131 55 West 46th Street Prudential Real Estate Investors 25.00% 25.00% 347,000 Stonehenge Portfolio (6) Various Various Various 1,439,016 605 West 42nd Street The Moinian Group 20.00% 20.00% 927,358 11 Madison Avenue PGIM Real Estate 60.00% 60.00% 2,314,000 333 East 22nd Street Private Investors 33.33% 33.33% 26,926 400 East 57th Street (7) BlackRock, Inc and Stonehenge Partners 51.00% 41.00% 290,482 One Vanderbilt National Pension Service of Korea/Hines Interest LP 71.01% 71.01% — Worldwide Plaza RXR Realty / New York REIT / Private Investor 24.35% 24.35% 2,048,725 1515 Broadway Allianz Real Estate of America 56.87% 56.87% 1,750,000 2 Herald Square Israeli Institutional Investor 51.00% 51.00% 369,000 115 Spring Street Private Investor 51.00% 51.00% 5,218 (1) Ownership interest and economic interest represent the Company's interests in the joint venture as of September 30, 2019 . Changes in ownership or economic interests within the current year are disclosed in the notes below. (2) In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result, the investment was deconsolidated as of January 1, 2018. We recorded our non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles, of the joint venture. (3) The acquisition price represents only the purchase of the 1552 Broadway interest, which comprised approximately 13,045 square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. (4) We hold a 32.28 % interest in three retail and two residential units at the property and a 16.14 % interest in three residential units at the property. (5) The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value. (6) We, together with our joint venture partner, closed on the sale of one property from the Stonehenge Portfolio in February 2019 and another property in May 2019. These sales are further described under Sale of Joint Venture Interest of Properties below. (7) In October 2016, we sold a 49% interest in this property. Our interest in the property was sold within a consolidated joint venture owned 90 % by the Company and 10 % by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining 51% interest in the property. Our joint venture with Stonehenge remains consolidated resulting in the combined 51% interest being shown within investments in unconsolidated joint ventures on our balance sheet. Acquisition, Development and Construction Arrangements Based on the characteristics of the following arrangements, which are similar to those of an investment, combined with the expected residual profit of not greater than 50% , we have accounted for these debt and preferred equity investments under the equity method. As of September 30, 2019 and December 31, 2018 , the carrying value for acquisition, development and construction arrangements were as follows (dollars in thousands): Loan Type September 30, 2019 December 31, 2018 Maturity Date Mezzanine Loan — 44,357 February 2022 $ — $ 44,357 Disposition of Joint Venture Interests or Properties The following table summarizes the investments in unconsolidated joint ventures sold during the nine months ended September 30, 2019 : Property Ownership Interest Disposition Date Gross Asset Valuation (in thousands) (1) Gain (Loss) on Sale (in thousands) (2) 131-137 Spring Street 20.00% January 2019 $ 216,000 $ 17,660 521 Fifth Avenue 50.50% May 2019 381,000 57,874 Stonehenge Portfolio (partial) Various Various 468,800 (2,408 ) (1) Represents implied gross valuation for the joint venture or sales price of the property. (2) Represents the Company's share of the gain (loss). Gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods. Joint Venture Mortgages and Other Loans Payable We generally finance our joint ventures with non-recourse debt. In certain cases we may provide guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at September 30, 2019 and December 31, 2018 , respectively, are as follows (dollars in thousands): Property Economic (1) Maturity Date Interest Rate (2) September 30, 2019 December 31, 2018 Fixed Rate Debt: 717 Fifth Avenue (mortgage) 10.92 % July 2022 4.45 % $ 300,000 $ 300,000 717 Fifth Avenue (mezzanine) 10.92 % July 2022 5.50 % 355,328 355,328 650 Fifth Avenue (mortgage) 50.00 % October 2022 4.46 % 210,000 210,000 650 Fifth Avenue (mezzanine) 50.00 % October 2022 5.45 % 65,000 65,000 21 East 66th Street 32.28 % April 2023 3.60 % 12,000 12,000 919 Third Avenue 51.00 % June 2023 5.12 % 500,000 500,000 1515 Broadway 56.87 % March 2025 3.93 % 842,966 855,876 11 Madison Avenue 60.00 % September 2025 3.84 % 1,400,000 1,400,000 800 Third Avenue 60.52 % February 2026 3.37 % 177,000 177,000 400 East 57th Street 41.00 % November 2026 3.00 % 98,265 99,828 Worldwide Plaza 24.35 % November 2027 3.98 % 1,200,000 1,200,000 Stonehenge Portfolio (3) Various Various 3.50 % 196,112 321,076 521 Fifth Avenue (4) — 170,000 Total fixed rate debt $ 5,356,671 $ 5,666,108 Property Economic (1) Maturity Date Interest Rate (2) September 30, 2019 December 31, 2018 Floating Rate Debt: 121 Greene Street 50.00 % November 2019 L+ 1.50 % $ 15,000 $ 15,000 10 East 53rd Street 55.00 % February 2020 L+ 2.25 % 170,000 170,000 280 Park Avenue 50.00 % September 2020 L+ 1.73 % 1,200,000 1,200,000 1552 Broadway 50.00 % October 2020 L+ 2.65 % 195,000 195,000 11 West 34th Street 30.00 % January 2021 L+ 1.45 % 23,000 23,000 100 Park Avenue 49.90 % February 2021 L+ 1.75 % 357,897 360,000 One Vanderbilt (5) 71.01 % September 2021 L+ 2.75 % 619,258 375,000 2 Herald Square 51.00 % November 2021 L+ 1.55 % 150,000 133,565 55 West 46th Street (6) 25.00 % August 2022 L+ 1.25 % 192,524 185,569 115 Spring Street 51.00 % September 2023 L+ 3.40 % 65,550 — 605 West 42nd Street 20.00 % August 2027 L+ 1.44 % 550,000 550,000 21 East 66th Street 32.28 % June 2033 1 Year Treasury+ 2.75 % 1,515 1,571 131-137 Spring Street (7) — 141,000 103 East 86th Street (8) — 38,000 Total floating rate debt $ 3,539,744 $ 3,387,705 Total joint venture mortgages and other loans payable $ 8,896,415 $ 9,053,813 Deferred financing costs, net (97,400 ) (103,191 ) Total joint venture mortgages and other loans payable, net $ 8,799,015 $ 8,950,622 (1) Economic interest represents the Company's interests in the joint venture as of September 30, 2019 . Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above. (2) Interest rates as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. (3) Amount is comprised of $132.6 million and $63.5 million in fixed-rate mortgages that mature in April 2028 and July 2029, respectively. (4) In May 2019, we, along with our joint venture partner, closed on the sale of the property. (5) This loan is a $1.75 billion construction facility with reductions in interest cost based on meeting certain conditions and has an initial five -year term with two one -year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts. (6) In August 2019, this loan was refinanced with a new $192.5 million mortgage loan which carries a floating interest rate of 125 basis points over 30-day LIBOR. This loan has a committed amount of $198.0 million, of which $5.5 million was unfunded as of September 30, 2019 . (7) In January 2019, we closed on the sale of our interest in the property. (8) In February 2019, we, along with our joint venture partner, closed on the sale of the property. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures. We earned $2.4 million and $8.8 million from these services, net of our ownership share of the joint ventures, for the three and nine months ended September 30, 2019 , respectively. We earned $2.4 million and $9.3 million from these services, net of our ownership share of the joint ventures, for the three and nine months ended September 30, 2018 , respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties. The combined balance sheets for the unconsolidated joint ventures, at September 30, 2019 and December 31, 2018 are as follows (in thousands): September 30, 2019 December 31, 2018 Assets (1) Commercial real estate property, net $ 14,280,158 $ 14,347,673 Cash and restricted cash 299,699 381,301 Tenant and other receivables, related party receivables, and deferred rents receivable 360,394 273,141 Debt and preferred equity investments, net — 44,357 Other assets 2,084,421 2,187,166 Total assets $ 17,024,672 $ 17,233,638 Liabilities and equity (1) Mortgages and other loans payable, net $ 8,799,015 $ 8,950,622 Deferred revenue/gain 1,535,067 1,660,838 Lease liabilities 898,996 637,168 Other liabilities 300,576 309,145 Equity 5,491,018 5,675,865 Total liabilities and equity $ 17,024,672 $ 17,233,638 Company's investments in unconsolidated joint ventures $ 2,923,595 $ 3,019,020 (1) The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. The combined statements of operations for the unconsolidated joint ventures, from acquisition date through the three and nine months ended September 30, 2019 and 2018 , are as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Total revenues $ 286,010 $ 304,869 $ 883,977 $ 940,005 Operating expenses 50,759 56,304 153,397 166,433 Operating lease rent 6,713 4,397 18,848 13,247 Real estate taxes 53,321 56,747 159,544 169,612 Interest expense, net of interest income 92,601 88,328 282,917 269,717 Amortization of deferred financing costs 4,436 4,446 14,434 16,912 Depreciation and amortization 100,736 101,538 308,748 318,113 Total expenses 308,566 311,760 937,888 954,034 Loss on early extinguishment of debt (1,031 ) — (1,031 ) — Net loss before gain on sale (1) $ (23,587 ) $ (6,891 ) $ (54,942 ) $ (14,029 ) Company's equity in net (loss) income from unconsolidated joint ventures (1) $ (9,864 ) $ 971 $ (22,644 ) $ 9,709 (1) The combined statements of operations and the Company's equity in net (loss) income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. |
Deferred Costs
Deferred Costs | 9 Months Ended |
Sep. 30, 2019 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Deferred Costs | Deferred Costs Deferred costs at September 30, 2019 and December 31, 2018 consisted of the following (in thousands): September 30, 2019 December 31, 2018 Deferred leasing costs $ 445,489 $ 453,833 Less: accumulated amortization (262,868 ) (244,723 ) Deferred costs, net $ 182,621 $ 209,110 |
Mortgages and Other Loans Payab
Mortgages and Other Loans Payable | 9 Months Ended |
Sep. 30, 2019 | |
Mortgages and Other Loans Payable | |
Mortgages and other loans payable | Mortgages and Other Loans Payable The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at September 30, 2019 and December 31, 2018 , respectively, were as follows (dollars in thousands): Property Maturity Date Interest Rate (1) September 30, 2019 December 31, 2018 Fixed Rate Debt: 762 Madison Avenue February 2022 5.00 % 771 771 100 Church Street July 2022 4.68 % 210,382 213,208 420 Lexington Avenue October 2024 3.99 % 300,000 300,000 400 East 58th Street (2) November 2026 3.00 % 39,306 39,931 Landmark Square January 2027 4.90 % 100,000 100,000 485 Lexington Avenue February 2027 4.25 % 450,000 450,000 1080 Amsterdam (3) February 2027 3.59 % 35,297 35,807 315 West 33rd Street February 2027 4.17 % 250,000 250,000 Total fixed rate debt $ 1,385,756 $ 1,389,717 Floating Rate Debt: FHLB Facility December 2019 L+ 0.18 % 14,500 14,500 FHLB Facility January 2020 L+ 0.26 % 10,000 — FHLB Facility February 2020 L+ 0.32 % 15,000 — 2017 Master Repurchase Agreement June 2020 L+ 2.22 % 190,107 300,000 133 Greene Street August 2020 L+ 2.00 % 15,523 15,523 106 Spring Street January 2021 L+ 2.50 % 38,025 — 609 Fifth Avenue March 2021 L+ 2.40 % 52,990 — 185 Broadway (4) November 2021 L+ 2.85 % 115,886 111,869 712 Madison Avenue December 2021 L+ 2.50 % 28,000 28,000 460 West 34th Street (5) May 2022 L+ 2.23 % 310,236 Suburban Loan (6) July 2022 L+ 2.79 % 228,660 — 719 Seventh Avenue September 2023 L+ 1.20 % 50,000 50,000 FHLB Facility (7) — 13,000 115 Spring Street (8) — 65,550 Total floating rate debt $ 1,068,927 $ 598,442 Total mortgages and other loans payable $ 2,454,683 $ 1,988,159 Deferred financing costs, net of amortization (37,522 ) (26,919 ) Total mortgages and other loans payable, net $ 2,417,161 $ 1,961,240 (1) Interest rate as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. (2) The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five . (3) The loan is comprised of a $35.5 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five . (4) This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three -year term with two one -year extension options. Advances under the loan are subject to incurred costs and funded equity requirements. (5) This loan is a $465.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three -year term with two one -year extension options. Advances under the loan are subject to incurred costs and funded equity requirements. (6) Collateralized by the properties located at 360 Hamilton Avenue, 100 Summit Lake Drive, 200 Summit Lake Drive and 500 Summit Lake Drive. (7) In August 2019, the loan was repaid. (8) In August 2019, the Company sold a 49% interest in 115 Spring Street to a private investor. The transaction resulted in the deconsolidation of our remaining 51% interest. See Note 6, "Investments in Unconsolidated Joint Ventures." At September 30, 2019 and December 31, 2018 , the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately $3.7 billion and $2.6 billion , respectively. Federal Home Loan Bank of New York Facility The Company's wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, is a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga may borrow funds from the FHLBNY in the form of secured advances. As of September 30, 2019 , we had $14.5 million , $10.0 million and $15.0 million in outstanding secured advances with a borrowing rate of 30 -day LIBOR plus 18 basis points, 30 -day LIBOR plus 26 basis points and 30 -day LIBOR plus 32 basis points, respectively. Master Repurchase Agreement The Company entered into a Master Repurchase Agreement, or MRA, known as the 2017 MRA, which provides us with the ability to sell certain mortgage investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the 2017 credit facility, as defined below. The 2017 MRA has a maximum facility capacity of $300.0 million . In April 2018, we increased the maximum facility capacity to $400.0 million . The facility bears interest on a floating rate basis at a spread to 30 -day LIBOR based on the pledged collateral and advance rate. In June 2018, we exercised a one year extension option and in June 2019, we exercised another one year extension option. In August 2019, we amended our agreement to include two additional one year extension options. At September 30, 2019 , the facility had a carrying value of $189.6 million , net of deferred financing costs. 2017 Credit Facility In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of September 30, 2019 , the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six -month as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions. As of September 30, 2019 , the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. In May 2019, we entered into an agreement to reduce the interest rate spread under Term Loan B by 65 basis points to a spread over 30-day LIBOR ranging from 85 basis points to 165 basis points. This reduction will be effective in November 2019. At September 30, 2019 , the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 165 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of September 30, 2019 , the facility fee was 20 basis points. As of September 30, 2019 , we had $11.8 million of outstanding letters of credit, $335.0 million drawn under the revolving credit facility and $1.5 billion outstanding under the term loan facilities, with total undrawn capacity of $1.2 billion under the 2017 credit facility. At September 30, 2019 and December 31, 2018 , the revolving credit facility had a carrying value of $328.5 million and $492.2 million , respectively, net of deferred financing costs. At September 30, 2019 and December 31, 2018 , the term loan facilities had a carrying value of $1.5 billion and $1.5 billion , respectively, net of deferred financing costs. The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility. The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below). Senior Unsecured Notes The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2019 and December 31, 2018 , respectively, by scheduled maturity date (amounts in thousands): Issuance September 30, September 30, December 31, Interest Rate (1) Initial Term (in Years) Maturity Date March 16, 2010 (2) $ 250,000 $ 250,000 $ 250,000 7.75 % 10 March 2020 August 7, 2018 (3) (4) 350,000 350,000 350,000 L+ 0.98 % 3 August 2021 October 5, 2017 (3) 500,000 499,669 499,591 3.25 % 5 October 2022 November 15, 2012 (5) 300,000 303,404 304,168 4.50 % 10 December 2022 December 17, 2015 (2) 100,000 100,000 100,000 4.27 % 10 December 2025 $ 1,500,000 $ 1,503,073 $ 1,503,759 Deferred financing costs, net (6,706 ) (8,545 ) $ 1,500,000 $ 1,496,367 $ 1,495,214 (1) Interest rate as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. (2) Issued by the Company and the Operating Partnership as co-obligors. (3) Issued by the Operating Partnership with the Company as the guarantor. (4) Beginning on August 8, 2019 and at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date. (5) In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par. Restrictive Covenants The terms of the 2017 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of September 30, 2019 and December 31, 2018 , we were in compliance with all such covenants. Junior Subordinated Deferrable Interest Debentures In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense. Principal Maturities Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2019 , including as-of-right extension options and put options, were as follows (in thousands): Scheduled Amortization Mortgages and Other Loans Payable Revolving Credit Facility Unsecured Term Loans Trust Preferred Securities Senior Unsecured Notes Total Joint Venture Debt Remaining 2019 $ 2,307 $ 14,500 $ — $ — $ — $ — $ 16,807 $ 10,700 2020 11,118 230,630 — — — 250,000 491,748 804,143 2021 11,638 234,901 — — — 350,000 596,539 704,174 2022 9,430 737,452 — — — 800,000 1,546,882 268,968 2023 7,301 50,000 335,000 1,300,000 — — 1,692,301 311,452 Thereafter 9,290 1,136,116 — 200,000 100,000 100,000 1,545,406 1,831,026 $ 51,084 $ 2,403,599 $ 335,000 $ 1,500,000 $ 100,000 $ 1,500,000 $ 5,889,683 $ 3,930,463 Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Interest expense before capitalized interest $ 63,607 $ 64,078 $ 185,163 $ 180,550 Interest on financing leases 813 — 2,425 — Interest capitalized (15,700 ) (8,504 ) (38,228 ) (22,785 ) Interest income (608 ) (406 ) (3,563 ) (1,070 ) Interest expense, net $ 48,112 $ 55,168 $ 145,797 $ 156,695 |
Corporate Indebtedness
Corporate Indebtedness | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Corporate Indebtedness | Mortgages and Other Loans Payable The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at September 30, 2019 and December 31, 2018 , respectively, were as follows (dollars in thousands): Property Maturity Date Interest Rate (1) September 30, 2019 December 31, 2018 Fixed Rate Debt: 762 Madison Avenue February 2022 5.00 % 771 771 100 Church Street July 2022 4.68 % 210,382 213,208 420 Lexington Avenue October 2024 3.99 % 300,000 300,000 400 East 58th Street (2) November 2026 3.00 % 39,306 39,931 Landmark Square January 2027 4.90 % 100,000 100,000 485 Lexington Avenue February 2027 4.25 % 450,000 450,000 1080 Amsterdam (3) February 2027 3.59 % 35,297 35,807 315 West 33rd Street February 2027 4.17 % 250,000 250,000 Total fixed rate debt $ 1,385,756 $ 1,389,717 Floating Rate Debt: FHLB Facility December 2019 L+ 0.18 % 14,500 14,500 FHLB Facility January 2020 L+ 0.26 % 10,000 — FHLB Facility February 2020 L+ 0.32 % 15,000 — 2017 Master Repurchase Agreement June 2020 L+ 2.22 % 190,107 300,000 133 Greene Street August 2020 L+ 2.00 % 15,523 15,523 106 Spring Street January 2021 L+ 2.50 % 38,025 — 609 Fifth Avenue March 2021 L+ 2.40 % 52,990 — 185 Broadway (4) November 2021 L+ 2.85 % 115,886 111,869 712 Madison Avenue December 2021 L+ 2.50 % 28,000 28,000 460 West 34th Street (5) May 2022 L+ 2.23 % 310,236 Suburban Loan (6) July 2022 L+ 2.79 % 228,660 — 719 Seventh Avenue September 2023 L+ 1.20 % 50,000 50,000 FHLB Facility (7) — 13,000 115 Spring Street (8) — 65,550 Total floating rate debt $ 1,068,927 $ 598,442 Total mortgages and other loans payable $ 2,454,683 $ 1,988,159 Deferred financing costs, net of amortization (37,522 ) (26,919 ) Total mortgages and other loans payable, net $ 2,417,161 $ 1,961,240 (1) Interest rate as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. (2) The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five . (3) The loan is comprised of a $35.5 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five . (4) This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three -year term with two one -year extension options. Advances under the loan are subject to incurred costs and funded equity requirements. (5) This loan is a $465.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three -year term with two one -year extension options. Advances under the loan are subject to incurred costs and funded equity requirements. (6) Collateralized by the properties located at 360 Hamilton Avenue, 100 Summit Lake Drive, 200 Summit Lake Drive and 500 Summit Lake Drive. (7) In August 2019, the loan was repaid. (8) In August 2019, the Company sold a 49% interest in 115 Spring Street to a private investor. The transaction resulted in the deconsolidation of our remaining 51% interest. See Note 6, "Investments in Unconsolidated Joint Ventures." At September 30, 2019 and December 31, 2018 , the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately $3.7 billion and $2.6 billion , respectively. Federal Home Loan Bank of New York Facility The Company's wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, is a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga may borrow funds from the FHLBNY in the form of secured advances. As of September 30, 2019 , we had $14.5 million , $10.0 million and $15.0 million in outstanding secured advances with a borrowing rate of 30 -day LIBOR plus 18 basis points, 30 -day LIBOR plus 26 basis points and 30 -day LIBOR plus 32 basis points, respectively. Master Repurchase Agreement The Company entered into a Master Repurchase Agreement, or MRA, known as the 2017 MRA, which provides us with the ability to sell certain mortgage investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the 2017 credit facility, as defined below. The 2017 MRA has a maximum facility capacity of $300.0 million . In April 2018, we increased the maximum facility capacity to $400.0 million . The facility bears interest on a floating rate basis at a spread to 30 -day LIBOR based on the pledged collateral and advance rate. In June 2018, we exercised a one year extension option and in June 2019, we exercised another one year extension option. In August 2019, we amended our agreement to include two additional one year extension options. At September 30, 2019 , the facility had a carrying value of $189.6 million , net of deferred financing costs. 2017 Credit Facility In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of September 30, 2019 , the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six -month as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions. As of September 30, 2019 , the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. In May 2019, we entered into an agreement to reduce the interest rate spread under Term Loan B by 65 basis points to a spread over 30-day LIBOR ranging from 85 basis points to 165 basis points. This reduction will be effective in November 2019. At September 30, 2019 , the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 165 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of September 30, 2019 , the facility fee was 20 basis points. As of September 30, 2019 , we had $11.8 million of outstanding letters of credit, $335.0 million drawn under the revolving credit facility and $1.5 billion outstanding under the term loan facilities, with total undrawn capacity of $1.2 billion under the 2017 credit facility. At September 30, 2019 and December 31, 2018 , the revolving credit facility had a carrying value of $328.5 million and $492.2 million , respectively, net of deferred financing costs. At September 30, 2019 and December 31, 2018 , the term loan facilities had a carrying value of $1.5 billion and $1.5 billion , respectively, net of deferred financing costs. The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility. The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below). Senior Unsecured Notes The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2019 and December 31, 2018 , respectively, by scheduled maturity date (amounts in thousands): Issuance September 30, September 30, December 31, Interest Rate (1) Initial Term (in Years) Maturity Date March 16, 2010 (2) $ 250,000 $ 250,000 $ 250,000 7.75 % 10 March 2020 August 7, 2018 (3) (4) 350,000 350,000 350,000 L+ 0.98 % 3 August 2021 October 5, 2017 (3) 500,000 499,669 499,591 3.25 % 5 October 2022 November 15, 2012 (5) 300,000 303,404 304,168 4.50 % 10 December 2022 December 17, 2015 (2) 100,000 100,000 100,000 4.27 % 10 December 2025 $ 1,500,000 $ 1,503,073 $ 1,503,759 Deferred financing costs, net (6,706 ) (8,545 ) $ 1,500,000 $ 1,496,367 $ 1,495,214 (1) Interest rate as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. (2) Issued by the Company and the Operating Partnership as co-obligors. (3) Issued by the Operating Partnership with the Company as the guarantor. (4) Beginning on August 8, 2019 and at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date. (5) In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par. Restrictive Covenants The terms of the 2017 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of September 30, 2019 and December 31, 2018 , we were in compliance with all such covenants. Junior Subordinated Deferrable Interest Debentures In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense. Principal Maturities Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2019 , including as-of-right extension options and put options, were as follows (in thousands): Scheduled Amortization Mortgages and Other Loans Payable Revolving Credit Facility Unsecured Term Loans Trust Preferred Securities Senior Unsecured Notes Total Joint Venture Debt Remaining 2019 $ 2,307 $ 14,500 $ — $ — $ — $ — $ 16,807 $ 10,700 2020 11,118 230,630 — — — 250,000 491,748 804,143 2021 11,638 234,901 — — — 350,000 596,539 704,174 2022 9,430 737,452 — — — 800,000 1,546,882 268,968 2023 7,301 50,000 335,000 1,300,000 — — 1,692,301 311,452 Thereafter 9,290 1,136,116 — 200,000 100,000 100,000 1,545,406 1,831,026 $ 51,084 $ 2,403,599 $ 335,000 $ 1,500,000 $ 100,000 $ 1,500,000 $ 5,889,683 $ 3,930,463 Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Interest expense before capitalized interest $ 63,607 $ 64,078 $ 185,163 $ 180,550 Interest on financing leases 813 — 2,425 — Interest capitalized (15,700 ) (8,504 ) (38,228 ) (22,785 ) Interest income (608 ) (406 ) (3,563 ) (1,070 ) Interest expense, net $ 48,112 $ 55,168 $ 145,797 $ 156,695 |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Cleaning/ Security/ Messenger and Restoration Services Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of our board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Income earned from the profit participation, which is included in other income on the consolidated statements of operations, was $0.9 million and $2.7 million for the three and nine months ended September 30, 2019 , respectively, and was $0.9 million and $3.0 million for the three and nine months ended September 30, 2018 , respectively. We also recorded expenses, inclusive of capitalized expenses, of $5.6 million and $14.1 million for the three and nine months ended September 30, 2019 , respectively, for these services (excluding services provided directly to tenants), and $5.0 million and $14.0 million for the three and nine months ended September 30, 2018 , respectively. Management Fees S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. We received management fees from this entity of $0.2 million and $0.5 million for the three and nine months ended September 30, 2019 , respectively, and $0.1 million and $0.4 million for the three and nine months ended September 30, 2018 , respectively. One Vanderbilt Investment In December 2016, we entered into agreements with entities owned and controlled by our Chairman and CEO, Marc Holliday, and our President, Andrew Mathias, pursuant to which they agreed to make an investment in our One Vanderbilt project at the appraised fair market value for the interests acquired. This investment entitles these entities to receive approximately 1.50% - 1.80% and 1.00% - 1.20% , respectively, of any profits realized by the Company from its One Vanderbilt project in excess of the Company’s capital contributions. The entities have no right to any return of capital. Accordingly, subject to previously disclosed repurchase rights, these interests will have no value and will not entitle these entities to any amounts (other than limited distributions to cover tax liabilities incurred) unless and until the Company has received distributions from the One Vanderbilt project in excess of the Company’s aggregate investment in the project. In the event that the Company does not realize a profit on its investment in the project (or would not realize a profit based on the value at the time the interests are repurchased), the entities owned and controlled by Messrs. Holliday and Mathias will lose the entire amount of their investment. The entities owned and controlled by Messrs. Holliday and Mathias paid $1.4 million and $1.0 million , respectively, which equal the fair market value of the interests acquired as of the date the investment agreements were entered into as determined by an independent third party appraisal that we obtained. Other We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures as further described in Note 6, "Investments in Unconsolidated Joint Ventures." Amounts due from joint ventures and related parties at September 30, 2019 and December 31, 2018 consisted of the following (in thousands): September 30, 2019 December 31, 2018 Due from joint ventures $ 7,648 $ 18,655 Other 12,382 9,378 Related party receivables $ 20,030 $ 28,033 |
Noncontrolling Interests on the
Noncontrolling Interests on the Company's Consolidated Financial Statements | 9 Months Ended |
Sep. 30, 2019 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests on the Company's Consolidated Financial Statements | Noncontrolling Interests on the Company's Consolidated Financial Statements Noncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements. Common Units of Limited Partnership Interest in the Operating Partnership As of September 30, 2019 and December 31, 2018 , the noncontrolling interest unit holders owned 4.96% , or 4,257,754 units, and 4.70% , or 4,130,579 units, of the Operating Partnership, respectively. As of September 30, 2019 , 4,257,754 shares of our common stock were reserved for issuance upon the redemption of units of limited partnership interest of the Operating Partnership. Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of our common stock at the end of the reporting period. Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of period $ 387,805 $ 461,954 Distributions (10,993 ) (15,000 ) Issuance of common units 16,493 23,655 Redemption of common units (16,388 ) (60,718 ) Net income 12,306 12,216 Accumulated other comprehensive income allocation (2,869 ) (66 ) Fair value adjustment 15,509 (34,236 ) Balance at end of period $ 401,863 $ 387,805 Preferred Units of Limited Partnership Interest in the Operating Partnership Below is a summary of the preferred units of limited partnership interest in the Operating Partnership as of September 30, 2019 : Issuance Number of Units Authorized Number of Units Issued Dividends Per Unit (1) Liquidation Preference Per Unit (2) Conversion Price Per Unit (3) Date of Issuance 4.50% Series G (4) 1,902,000 1,902,000 $ 1.1250 $ 25.00 $ 88.50 January 2012 7.00% Series F 60 60 $ 70.0000 $ 1,000.00 $ 29.12 January 2007 3.50% Series K 700,000 563,954 $ 0.8750 $ 25.00 $ 134.67 August 2014 4.00% Series L 500,000 378,634 $ 1.0000 $ 25.00 — August 2014 3.75% Series M 1,600,000 1,600,000 $ 0.9375 $ 25.00 — February 2015 3.00% Series N (5) 552,303 552,303 $ 0.7500 $ 25.00 — June 2015 Series O (6) 1 1 (6 ) (6 ) — June 2015 4.00% Series P 200,000 200,000 $ 1.0000 $ 25.00 — July 2015 3.50% Series Q 268,000 268,000 $ 0.8750 $ 25.00 $ 148.95 July 2015 3.50% Series R 400,000 400,000 $ 0.8750 $ 25.00 $ 154.89 August 2015 4.00% Series S 1,077,280 1,077,280 $ 1.0000 $ 25.00 — August 2015 2.75% Series T 230,000 230,000 $ 0.6875 $ 25.00 $ 119.02 March 2016 4.50% Series U (7) 680,000 680,000 $ 1.1250 $ 25.00 — March 2016 3.50% Series A (8) 109,161 109,161 $ 35.0000 $ 1,000.00 — August 2015 3.50% Series V 40,000 40,000 $ 0.8750 $ 25.00 — May 2019 (1) Dividends are cumulative, subject to certain provisions. (2) Units are redeemable at any time at par for cash at the option of the unitholder unless otherwise specified. (3) If applicable, units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) the amount shown in the table. (4) Common units of limited partnership interest in the Operating Partnership issued in a conversion may be redeemed in exchange for our common stock on a 1 -to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022. (5) All of the outstanding units were redeemed at par for cash by the unitholder during the nine months ended September 30, 2019 . (6) The holder of the Series O preferred unit is entitled to quarterly dividends in an amount calculated as (i) 1,350 multiplied by (ii) the current distribution per common unit of limited partnership in SL Green Operating Partnership. The holder has the right to require the Operating Partnership to repurchase the Series O unit for cash at a price that is determined based on the closing price of the Company's common stock at the time such right is exercised. The unit's liquidation preference is the fair market value of the unit at the time of a liquidation event. (7) The annual dividend is subject to reduction upon the occurrence of certain circumstances. The minimum annual dividend is $0.75 per unit. (8) Issued through a consolidated subsidiary. The units are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of September 30, 2019 , no Subsidiary Series B Preferred Units have been issued. Below is a summary of the activity relating to the preferred units in the Operating Partnership for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of period $ 300,427 $ 301,735 Issuance of preferred units 1,000 — Redemption of preferred units (15,142 ) (1,308 ) Balance at end of period $ 286,285 $ 300,427 |
Stockholders' Equity of the Com
Stockholders' Equity of the Company | 9 Months Ended |
Sep. 30, 2019 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity of the Company | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of September 30, 2019 , 81,515,066 shares of common stock and no shares of excess stock were issued and outstanding. Share Repurchase Program In August 2016, our Board of Directors approved a share repurchase program under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized three separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, and fourth quarter of 2018, bringing the total program size to $2.5 billion . At September 30, 2019 , repurchases executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 8,342,411 $101.64 8,342,411 Year ended 2018 9,744,911 $96.22 18,087,322 First quarter 2019 397,783 $86.07 18,485,105 Second quarter 2019 866,924 $86.58 19,352,029 Third quarter 2019 (1) 916,439 $81.31 20,268,468 (1) Includes 108,300 shares of common stock repurchased by the Company in September 2019 that were settled in October 2019. Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the three and nine months ended September 30, 2019 and 2018 , respectively (dollars in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Shares of common stock issued 490 509 3,485 1,183 Dividend reinvestments/stock purchases under the DRSPP $ 39 $ 52 $ 303 $ 116 Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the three and nine months ended September 30, 2019 and 2018 are computed as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, Numerator 2019 2018 2019 2018 Basic Earnings: Income attributable to SL Green common stockholders $ 33,157 $ 88,209 $ 238,052 $ 293,531 Less: distributed earnings allocated to participating securities (108 ) (125 ) (325 ) (371 ) Less: undistributed earnings allocated to participating securities — (33 ) (41 ) (138 ) Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 33,049 $ 88,051 $ 237,686 $ 293,022 Add back: distributed earnings allocated to participating securities 108 125 325 371 Add back: undistributed earnings allocated to participating securities — 33 41 138 Add back: Effect of dilutive securities (redemption of units to common shares) 1,719 4,797 12,306 15,656 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 34,876 $ 93,006 $ 250,358 $ 309,187 Three Months Ended September 30, Nine Months Ended September 30, Denominator 2019 2018 2019 2018 Basic Shares: Weighted average common stock outstanding 82,292 85,566 82,855 87,692 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 4,258 4,643 4,283 4,677 Stock-based compensation plans 164 219 171 211 Diluted weighted average common stock outstanding 86,714 90,428 87,309 92,580 SL Green has excluded 1,317,803 and 1,266,296 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2019 , respectively, as they were anti-dilutive. SL Green has excluded 941,636 and 1,137,971 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2018 , respectively, as they were anti-dilutive. The following tables set forth the changes in accumulated other comprehensive (loss) income by component as of September 30, 2019 (in thousands): Net unrealized gain (loss) on derivative instruments ( 1 ) SL Green’s share of joint venture net unrealized gain (loss) on derivative instruments ( 2 ) Net unrealized gain on marketable securities Total Balance at December 31, 2018 $ 9,716 $ 4,299 $ 1,093 $ 15,108 Other comprehensive (loss) income before reclassifications (41,385 ) (13,680 ) 1,494 (53,571 ) Amounts reclassified from accumulated other comprehensive loss (864 ) (805 ) — (1,669 ) Balance at September 30, 2019 $ (32,533 ) $ (10,186 ) $ 2,587 $ (40,132 ) (1) Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of September 30, 2019 and December 31, 2018 , the deferred net (gains) losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was $(0.2) million and $1.3 million , respectively. (2) Amount reclassified from accumulated other comprehensive (loss) income is included in equity in net (loss) income from unconsolidated joint ventures in the respective consolidated statements of operations. |
Partners' Capital of the Operat
Partners' Capital of the Operating Partnership | 9 Months Ended |
Sep. 30, 2019 | |
Stockholders' Equity | |
Partners' Capital of the Operating Partnership | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of September 30, 2019 , 81,515,066 shares of common stock and no shares of excess stock were issued and outstanding. Share Repurchase Program In August 2016, our Board of Directors approved a share repurchase program under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized three separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, and fourth quarter of 2018, bringing the total program size to $2.5 billion . At September 30, 2019 , repurchases executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 8,342,411 $101.64 8,342,411 Year ended 2018 9,744,911 $96.22 18,087,322 First quarter 2019 397,783 $86.07 18,485,105 Second quarter 2019 866,924 $86.58 19,352,029 Third quarter 2019 (1) 916,439 $81.31 20,268,468 (1) Includes 108,300 shares of common stock repurchased by the Company in September 2019 that were settled in October 2019. Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the three and nine months ended September 30, 2019 and 2018 , respectively (dollars in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Shares of common stock issued 490 509 3,485 1,183 Dividend reinvestments/stock purchases under the DRSPP $ 39 $ 52 $ 303 $ 116 Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the three and nine months ended September 30, 2019 and 2018 are computed as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, Numerator 2019 2018 2019 2018 Basic Earnings: Income attributable to SL Green common stockholders $ 33,157 $ 88,209 $ 238,052 $ 293,531 Less: distributed earnings allocated to participating securities (108 ) (125 ) (325 ) (371 ) Less: undistributed earnings allocated to participating securities — (33 ) (41 ) (138 ) Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 33,049 $ 88,051 $ 237,686 $ 293,022 Add back: distributed earnings allocated to participating securities 108 125 325 371 Add back: undistributed earnings allocated to participating securities — 33 41 138 Add back: Effect of dilutive securities (redemption of units to common shares) 1,719 4,797 12,306 15,656 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 34,876 $ 93,006 $ 250,358 $ 309,187 Three Months Ended September 30, Nine Months Ended September 30, Denominator 2019 2018 2019 2018 Basic Shares: Weighted average common stock outstanding 82,292 85,566 82,855 87,692 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 4,258 4,643 4,283 4,677 Stock-based compensation plans 164 219 171 211 Diluted weighted average common stock outstanding 86,714 90,428 87,309 92,580 SL Green has excluded 1,317,803 and 1,266,296 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2019 , respectively, as they were anti-dilutive. SL Green has excluded 941,636 and 1,137,971 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2018 , respectively, as they were anti-dilutive. The following tables set forth the changes in accumulated other comprehensive (loss) income by component as of September 30, 2019 (in thousands): Net unrealized gain (loss) on derivative instruments ( 1 ) SL Green’s share of joint venture net unrealized gain (loss) on derivative instruments ( 2 ) Net unrealized gain on marketable securities Total Balance at December 31, 2018 $ 9,716 $ 4,299 $ 1,093 $ 15,108 Other comprehensive (loss) income before reclassifications (41,385 ) (13,680 ) 1,494 (53,571 ) Amounts reclassified from accumulated other comprehensive loss (864 ) (805 ) — (1,669 ) Balance at September 30, 2019 $ (32,533 ) $ (10,186 ) $ 2,587 $ (40,132 ) (1) Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of September 30, 2019 and December 31, 2018 , the deferred net (gains) losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was $(0.2) million and $1.3 million , respectively. (2) Amount reclassified from accumulated other comprehensive (loss) income is included in equity in net (loss) income from unconsolidated joint ventures in the respective consolidated statements of operations. |
SL Green Operating Partnership | |
Stockholders' Equity | |
Partners' Capital of the Operating Partnership | Partners' Capital of the Operating Partnership The Company is the sole managing general partner of the Operating Partnership and at September 30, 2019 owned 81,515,066 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units. Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions. Limited Partner Units As of September 30, 2019 , limited partners other than SL Green owned 4.96% , or 4,257,754 common units, of the Operating Partnership. Preferred Units Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.” Earnings per Unit The Operating Partnership's earnings per unit for the three and nine months ended September 30, 2019 and 2018 , respectively, are computed as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, Numerator 2019 2018 2019 2018 Basic Earnings: Income attributable to SLGOP common unitholders $ 34,876 $ 93,006 $ 250,358 $ 309,187 Less: distributed earnings allocated to participating securities (108 ) (125 ) (325 ) (371 ) Less: undistributed earnings allocated to participating securities — (33 ) (41 ) (138 ) Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit) $ 34,768 $ 92,848 $ 249,992 $ 308,678 Add back: distributed earnings allocated to participating securities 108 125 325 371 Add back: undistributed earnings allocated to participating securities — 33 41 138 Income attributable to SLGOP common unitholders (numerator for diluted earnings per unit) $ 34,876 $ 93,006 $ 250,358 $ 309,187 Three Months Ended September 30, Nine Months Ended September 30, Denominator 2019 2018 2019 2018 Basic units: Weighted average common units outstanding 86,550 90,209 87,138 92,369 Effect of Dilutive Securities: Stock-based compensation plans 164 219 171 211 Diluted weighted average common units outstanding 86,714 90,428 87,309 92,580 The Operating Partnership has excluded 1,317,803 and 1,266,296 common unit equivalents from the diluted units outstanding for the three and nine months ended September 30, 2019 , respectively, as they were anti-dilutive. The Operating Partnership has excluded 941,636 and 1,137,971 common unit equivalents from the diluted units outstanding for the three and nine months ended September 30, 2018 , respectively, as they were anti-dilutive. |
Share-based Compensation
Share-based Compensation | 9 Months Ended |
Sep. 30, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-based Compensation | Share-based Compensation We have share-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company. The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights, cash-based awards and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) counting as 3.74 Fungible Units per share subject to such awards, (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five years from the date of grant counting as 0.73 fungible units per share subject to such awards, and (3) all other awards (e.g., ten -year stock options) counting as 1.0 fungible units per share subject to such awards. Awards granted under the 2005 Plan prior to the approval of the fourth amendment and restatement in June 2016 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 27,030,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the Company's board of directors, new awards may be granted under the 2005 Plan until June 2, 2026, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by the Company's stockholders. As of September 30, 2019 , 4.9 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units. Stock Options and Class O LTIP Units Options are granted with an exercise price at the fair market value of the Company's common stock on the date of grant and, subject to employment, generally expire five or ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant. We have also granted Class O LTIP Units, which are a class of LTIP Units in the Operating Partnership structured to provide economics similar to those of stock options. Class O LTIP Units, once vested, may be converted, at the election of the holder, into a number of common units of the Operating Partnership per Class O LTIP Unit determined by the increase in value of a share of the Company’s common stock at the time of conversion over a participation threshold, which equals the fair market value of a share of the Company’s common stock at the time of grant. Class O LTIP Units are entitled to distributions, subject to vesting, equal per unit to 10% of the per unit distributions paid with respect to the common units of the Operating Partnership. The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the year ended December 31, 2018 . There were no grants during the nine months ended September 30, 2019 . September 30, 2019 December 31, 2018 Dividend yield none 2.85 % Expected life zero years 3.5 years Risk-free interest rate none 2.48 % Expected stock price volatility none 22.00 % A summary of the status of the Company's stock options as of September 30, 2019 and December 31, 2018 , and changes during the nine months ended September 30, 2019 and year ended December 31, 2018 are as follows: September 30, 2019 December 31, 2018 Options Outstanding Weighted Average Exercise Price Options Outstanding Weighted Average Exercise Price Balance at beginning of period 1,137,017 $ 103.54 1,548,719 $ 101.48 Granted — — 6,000 97.91 Exercised — — (316,302 ) 90.22 Lapsed or canceled (40,499 ) 111.60 (101,400 ) 113.22 Balance at end of period 1,096,518 $ 103.24 1,137,017 $ 103.54 Options exercisable at end of period 966,045 $ 102.68 783,035 $ 101.28 Total fair value of options granted during the period $ — $ 84,068 All options were granted with strike prices ranging from $20.67 to $137.18 . The remaining weighted average contractual life of the options outstanding was 2.8 years and the remaining average contractual life of the options exercisable was 2.8 years. During the three and nine months ended September 30, 2019 , we recognized compensation expense for these options of $0.6 million and $1.8 million , respectively. During the three and nine months ended September 30, 2018 , we recognized compensation expense for these options of $1.1 million and $4.3 million , respectively. As of September 30, 2019 , there was $0.7 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of 0.3 years. Restricted Shares Shares are granted to certain employees, including our executives and vesting will occur annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached. A summary of the Company's restricted stock as of September 30, 2019 and December 31, 2018 and charges during the nine months ended September 30, 2019 and the year ended December 31, 2018 , are as follows: September 30, 2019 December 31, 2018 Balance at beginning of period 3,452,016 3,298,216 Granted 27,650 162,900 Canceled (11,500 ) (9,100 ) Balance at end of period 3,468,166 3,452,016 Vested during the period 111,374 92,114 Compensation expense recorded $ 9,469,622 $ 12,757,704 Total fair value of restricted stock granted during the period $ 2,233,548 $ 13,440,503 The fair value of restricted stock that vested during the nine months ended September 30, 2019 and the year ended December 31, 2018 was $12.0 million and $9.8 million , respectively. As of September 30, 2019 there was $15.1 million of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of 1.8 years . We granted LTIP Units, which include bonus, time-based and performance-based awards, with a fair value of $41.6 million and $22.0 million as of September 30, 2019 and December 31, 2018 , respectively. The grant date fair value of the LTIP Unit awards was calculated in accordance with ASC 718. A third party consultant determined the fair value of the LTIP Units to have a discount from our common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP Units will reach parity with other common partnership units and the illiquidity due to transfer restrictions. As of September 30, 2019 , there was $22.5 million of total unrecognized compensation expense related to the time-based and performance based awards, which is expected to be recognized over a weighted average period of 2.3 years . During the three and nine months ended September 30, 2019 , we recorded compensation expense related to bonus, time-based and performance based awards of $3.0 million and $14.0 million , respectively. During the three and nine months ended September 30, 2018 , we recorded compensation expense related to bonus, time-based and performance based awards of $2.3 million and $11.4 million , respectively. For the three and nine months ended September 30, 2019 , $0.5 million and $1.4 million , respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. For the three and nine months ended September 30, 2018 , $1.6 million and $4.7 million , respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. Deferred Compensation Plan for Directors Under our Non-Employee Director's Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees, meeting fees and annual stock grant. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The program provides that a director's phantom stock units generally will be settled in an equal number of shares of common stock upon the earlier of (i) the January 1 coincident with or the next following such director's termination of service from the Board of Directors or (ii) a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the first business day of the respective quarter. Each participating non-employee director is also credited with dividend equivalents or phantom stock units based on the dividend rate for each quarter, which are either paid in cash currently or credited to the director’s account as additional phantom stock units. During the nine months ended September 30, 2019 , 17,227 phantom stock units and 9,869 shares of common stock were issued to our board of directors. We recorded compensation expense of $0.2 million and $2.2 million during the three and nine months ended September 30, 2019 , respectively, related to the Deferred Compensation Plan. We recorded compensation expense of $0.1 million and $2.2 million during the three and nine months ended September 30, 2018 , respectively, related to the Deferred Compensation Plan. As of September 30, 2019 , there were 127,505 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program. Employee Stock Purchase Plan In 2007, the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of September 30, 2019 , 127,280 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive (Loss) Income | 9 Months Ended |
Sep. 30, 2019 | |
Equity [Abstract] | |
Accumulated Other Comprehensive (Loss) Income | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of September 30, 2019 , 81,515,066 shares of common stock and no shares of excess stock were issued and outstanding. Share Repurchase Program In August 2016, our Board of Directors approved a share repurchase program under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized three separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, and fourth quarter of 2018, bringing the total program size to $2.5 billion . At September 30, 2019 , repurchases executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 8,342,411 $101.64 8,342,411 Year ended 2018 9,744,911 $96.22 18,087,322 First quarter 2019 397,783 $86.07 18,485,105 Second quarter 2019 866,924 $86.58 19,352,029 Third quarter 2019 (1) 916,439 $81.31 20,268,468 (1) Includes 108,300 shares of common stock repurchased by the Company in September 2019 that were settled in October 2019. Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the three and nine months ended September 30, 2019 and 2018 , respectively (dollars in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Shares of common stock issued 490 509 3,485 1,183 Dividend reinvestments/stock purchases under the DRSPP $ 39 $ 52 $ 303 $ 116 Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the three and nine months ended September 30, 2019 and 2018 are computed as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, Numerator 2019 2018 2019 2018 Basic Earnings: Income attributable to SL Green common stockholders $ 33,157 $ 88,209 $ 238,052 $ 293,531 Less: distributed earnings allocated to participating securities (108 ) (125 ) (325 ) (371 ) Less: undistributed earnings allocated to participating securities — (33 ) (41 ) (138 ) Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 33,049 $ 88,051 $ 237,686 $ 293,022 Add back: distributed earnings allocated to participating securities 108 125 325 371 Add back: undistributed earnings allocated to participating securities — 33 41 138 Add back: Effect of dilutive securities (redemption of units to common shares) 1,719 4,797 12,306 15,656 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 34,876 $ 93,006 $ 250,358 $ 309,187 Three Months Ended September 30, Nine Months Ended September 30, Denominator 2019 2018 2019 2018 Basic Shares: Weighted average common stock outstanding 82,292 85,566 82,855 87,692 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 4,258 4,643 4,283 4,677 Stock-based compensation plans 164 219 171 211 Diluted weighted average common stock outstanding 86,714 90,428 87,309 92,580 SL Green has excluded 1,317,803 and 1,266,296 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2019 , respectively, as they were anti-dilutive. SL Green has excluded 941,636 and 1,137,971 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2018 , respectively, as they were anti-dilutive. The following tables set forth the changes in accumulated other comprehensive (loss) income by component as of September 30, 2019 (in thousands): Net unrealized gain (loss) on derivative instruments ( 1 ) SL Green’s share of joint venture net unrealized gain (loss) on derivative instruments ( 2 ) Net unrealized gain on marketable securities Total Balance at December 31, 2018 $ 9,716 $ 4,299 $ 1,093 $ 15,108 Other comprehensive (loss) income before reclassifications (41,385 ) (13,680 ) 1,494 (53,571 ) Amounts reclassified from accumulated other comprehensive loss (864 ) (805 ) — (1,669 ) Balance at September 30, 2019 $ (32,533 ) $ (10,186 ) $ 2,587 $ (40,132 ) (1) Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of September 30, 2019 and December 31, 2018 , the deferred net (gains) losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was $(0.2) million and $1.3 million , respectively. (2) Amount reclassified from accumulated other comprehensive (loss) income is included in equity in net (loss) income from unconsolidated joint ventures in the respective consolidated statements of operations. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at September 30, 2019 and December 31, 2018 (in thousands): September 30, 2019 Total Level 1 Level 2 Level 3 Assets: Marketable securities $ 30,208 $ — $ 30,208 $ — Interest rate cap and swap agreements (included in other assets) $ 2,784 $ — $ 2,784 $ — Liabilities: Interest rate cap and swap agreements (included in other liabilities) $ 37,208 $ — $ 37,208 $ — December 31, 2018 Total Level 1 Level 2 Level 3 Assets: Marketable securities $ 28,638 $ — $ 28,638 $ — Interest rate cap and swap agreements (included in other assets) $ 18,676 $ — $ 18,676 $ — Liabilities: Interest rate cap and swap agreements (included in other liabilities) $ 7,663 $ — $ 7,663 $ — We determine impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In May 2018, the Company was the successful bidder at the foreclosure of 2 Herald Square, at which time the Company's $250.5 million outstanding principal balance and $7.7 million accrued interest balance were credited to our equity investment in the property. We recorded the assets acquired and liabilities assumed at fair value. This resulted in the recognition of a fair value adjustment of $8.1 million , which is reflected on the Company's consolidated statements of operations within purchase price and other fair value adjustments. This fair value was determined by utilizing our successful bid at the foreclosure of the asset, the agreement to sell a partial interest in the property, and cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as a sales comparison approach, which utilizes comparable sales, listings and sales contracts, all of which are classified as Level 3 inputs. In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statements of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs. The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist. The following table provides the carrying value and fair value of these financial instruments as of September 30, 2019 and December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Carrying Value (1) Fair Value Carrying Value (1) Fair Value Debt and preferred equity investments $ 1,954,556 (2) $ 2,099,393 (2) Fixed rate debt $ 3,538,829 $ 3,661,582 $ 3,543,476 $ 3,230,127 Variable rate debt 2,353,927 2,364,868 2,048,442 2,057,966 $ 5,892,756 $ 6,026,450 $ 5,591,918 $ 5,288,093 (1) Amounts exclude net deferred financing costs. (2) At September 30, 2019 , debt and preferred equity investments had an estimated fair value ranging between $1.9 billion and $2.1 billion . At December 31, 2018 , debt and preferred equity investments had an estimated fair value ranging between $2.1 billion and $2.3 billion . Disclosure about fair value of financial instruments was based on pertinent information available to us as of September 30, 2019 and December 31, 2018 . Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein. |
Financial Instruments_ Derivati
Financial Instruments: Derivatives and Hedging | 9 Months Ended |
Sep. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Instruments: Derivatives and Hedging | Financial Instruments: Derivatives and Hedging In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments. The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at September 30, 2019 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). Notional Value Strike Rate Effective Date Expiration Date Balance Sheet Location Fair Value Interest Rate Cap $ 111,869 3.500 % November 2018 December 2019 Other Assets $ — Interest Rate Cap 300,000 3.750 % May 2019 May 2020 Other Assets — Interest Rate Swap 100,000 1.928 % December 2017 November 2020 Other Liabilities (369 ) Interest Rate Swap 100,000 1.934 % December 2017 November 2020 Other Liabilities (376 ) Interest Rate Cap 85,000 4.000 % March 2019 March 2021 Other Assets — Interest Rate Swap 200,000 1.131 % July 2016 July 2023 Other Assets 1,930 Interest Rate Swap 100,000 1.161 % July 2016 July 2023 Other Assets 854 Interest Rate Swap 150,000 2.696 % January 2019 January 2024 Other Liabilities (8,164 ) Interest Rate Swap 150,000 2.721 % January 2019 January 2026 Other Liabilities (12,049 ) Interest Rate Swap 200,000 2.740 % January 2019 January 2026 Other Liabilities (16,250 ) $ (34,424 ) During the three months ended September 30, 2019 , we recorded a loss on the changes in the fair value of $0.1 million , which is included in interest expense in the consolidated statements of operations. During the nine months ended September 30, 2019 , we recorded a loss on the changes in the fair value of $0.1 million , which is included in interest expense in the consolidated statements of operations. During the three months ended September 30, 2018 , we recorded a loss on the changes in the fair value of $0.1 million , which is included in interest expense in the consolidated statements of operations. During the nine months ended September 30, 2018 , we recorded a loss on the changes in the fair value of $0.4 million , which is included in interest expense in the consolidated statements of operations. The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of September 30, 2019 , the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $37.4 million . As of September 30, 2019 , the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of $38.3 million at September 30, 2019 . Gains and losses on terminated hedges are included in accumulated other comprehensive income, and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that $5.5 million of the current balance held in accumulated other comprehensive loss will be reclassified into interest expense and $3.1 million of the portion related to our share of joint venture accumulated other comprehensive loss will be reclassified into equity in net income from unconsolidated joint ventures within the next 12 months. The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended September 30, 2019 and 2018 , respectively (in thousands): Amount of (Loss) Gain Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income Amount of Gain (Loss) Three Months Ended September 30, Three Months Ended September 30, Derivative 2019 2018 2019 2018 Interest Rate Swaps/Caps $ (10,169 ) $ 2,207 Interest expense $ (105 ) $ 276 Share of unconsolidated joint ventures' derivative instruments (2,437 ) 2,263 Equity in net income from unconsolidated joint ventures (192 ) 222 $ (12,606 ) $ 4,470 $ (297 ) $ 498 The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the nine months ended September 30, 2019 and 2018 , respectively (in thousands): Amount of (Loss) Gain Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income Amount of Gain (Loss) Nine Months Ended September 30, Nine Months Ended September 30, Derivative 2019 2018 2019 2018 Interest Rate Swaps/Caps $ (43,008 ) $ 12,605 Interest expense $ 886 $ 35 Share of unconsolidated joint ventures' derivative instruments (11,963 ) 6,668 Equity in net income from unconsolidated joint ventures 713 495 $ (54,971 ) $ 19,273 $ 1,599 $ 530 |
Rental Income
Rental Income | 9 Months Ended |
Sep. 30, 2019 | |
Leases [Abstract] | |
Rental Income | Rental Income The Operating Partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from October 1, 2019 to 2064. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at September 30, 2019 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties, are as follows (in thousands): Consolidated Properties Unconsolidated Properties Remaining 2019 $ 217,473 $ 95,575 2020 823,857 388,519 2021 676,880 395,558 2022 621,613 378,888 2023 555,748 352,418 2024 513,416 323,113 Thereafter 3,299,836 1,909,299 $ 6,708,823 $ 3,843,370 As of December 31, 2018 , under ASC 840, approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands): Consolidated Properties Unconsolidated Properties 2019 $ 830,336 $ 348,060 2020 765,610 375,228 2021 625,956 380,886 2022 562,250 348,222 2023 500,499 333,501 Thereafter 3,272,014 2,098,995 $ 6,556,665 $ 3,884,892 The components of lease revenues were as follows (in thousands): Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended Fixed lease payments $ 214,282 $ 220,443 $ 641,007 $ 643,015 Variable lease payments 32,581 29,103 88,539 82,554 Total lease payments $ 246,863 $ 249,546 $ 729,546 $ 725,569 Amortization of acquired above and below-market leases 1,165 1,320 3,559 5,486 Total rental revenue $ 248,028 $ 250,866 $ 733,105 $ 731,055 |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Proceedings As of September 30, 2019 , the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us. Environmental Matters Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold. Ground Lease Arrangements We are a tenant under ground leases for certain properties. These leases have expirations from 2022 to 2114 , or 2043 to 2114 as fully extended. Certain leases offer extension options which we assess against relevant economic factors to determine whether we are reasonably certain of exercising or not exercising the option. Lease payments associated with renewal periods that we are reasonably certain will be exercised, if any, are included in the measurement of the corresponding lease liability and right of use asset. The following is a schedule of future minimum lease payments under financing leases and operating leases with initial terms in excess of one year as of September 30, 2019 (in thousands): Financing leases Operating leases (1) Remaining 2019 $ 621 $ 7,797 2020 2,619 31,508 2021 2,794 31,702 2022 2,794 29,548 2023 2,794 27,243 2024 2,819 27,263 Thereafter 814,283 649,289 Total minimum lease payments $ 828,724 $ 804,350 Amount representing interest (784,473 ) Amount discounted using incremental borrowing rate (419,689 ) Lease liabilities $ 44,251 $ 384,661 (1) As of September 30, 2019 , the total minimum sublease rentals to be received in the future under non-cancelable subleases is $1.7 billion . During the nine months ended September 30, 2019 , we recognized $3.3 million of financing lease costs, of which $2.4 million represented interest and $0.9 million represented amortization of the right-of-use assets. These amounts are included in interest expense, net of interest income and depreciation and amortization in our consolidated statements of operations, respectively. During the nine months ended September 30, 2019 , we recognized $ 24.9 million of operating lease costs, which is calculated on a straight-line basis over the remaining lease terms. This amount is included in operating lease rent in our consolidated statements of operations. As of September 30, 2019 , the weighted-average discount rate used to calculate the lease liabilities was 8.47% . As of September 30, 2019 , the weighted-average remaining lease term was 67 years. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2019 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contributions. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments. Selected consolidated results of operations for the three and nine months ended September 30, 2019 and 2018 , and selected asset information as of September 30, 2019 and December 31, 2018 , regarding our operating segments are as follows (in thousands): Real Estate Segment Debt and Preferred Equity Segment Total Company Total revenues Three months ended: September 30, 2019 $ 262,115 $ 51,519 $ 313,634 September 30, 2018 258,568 48,977 307,545 Nine months ended: September 30, 2019 777,745 153,168 930,913 September 30, 2018 766,816 143,540 910,356 Net income Three months ended: September 30, 2019 $ 6,133 $ 34,589 $ 40,722 September 30, 2018 62,199 37,255 99,454 Nine months ended: September 30, 2019 168,639 98,593 267,232 September 30, 2018 224,246 104,930 329,176 Total assets As of: September 30, 2019 $ 11,216,682 $ 2,078,302 $ 13,294,984 December 31, 2018 10,481,594 2,269,764 12,751,358 Interest costs for the debt and preferred equity segment include actual costs incurred for borrowings on the 2017 MRA. Interest is imputed on the investments that do not collateralize the 2017 MRA using our weighted average corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the three and nine months ended September 30, 2019 marketing, general and administrative expenses totaled $23.8 million and $75.3 million , respectively. For the three and nine months ended September 30, 2018 marketing, general and administrative expenses totaled $20.6 million and $66.6 million , respectively. All other expenses, except interest, relate entirely to the real estate assets. There were no transactions between the above two segments. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated. We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. |
Investment in Commercial Real Estate Properties | Investment in Commercial Real Estate Properties We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. The Company classifies those leases under which the Company is the lessee at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that we are reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases. At lease commencement the Company records a lease liability which is measured as the present value of the lease payments and a right of use asset which is measured as the amount of the lease liability and any initial direct costs incurred. The Company applies a discount rate to determine the present value of the lease payments. If the rate implicit in the lease is known, the Company uses that rate. If the rate implicit in the lease is not known, the Company uses a discount rate reflective of the Company’s collateralized borrowing rate given the term of the lease. To determine the discount rate, the Company employs a third party specialist to develop an analysis based primarily on the observable borrowing rates of the Company, other REITs, and other corporate borrowers with long-term borrowings. On the statements of operations, operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense. On the balance sheet, financing leases include the amounts previously captioned "Properties under capital lease." When applicable, the Company combines the consideration for lease and non-lease components in the calculation of the value of the lease obligation and right-of-use asset. On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded. |
Investment in Marketable Securities | Investment in Marketable Securities At acquisition, we designate a security as held-to-maturity, available-for-sale, or trading. As of September 30, 2019 , we did not have any securities designated as held-to-maturity or trading. We account for our available-for-sale securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. The cost of marketable securities sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined using the specific identification method. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. |
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures |
Deferred Lease Costs and Lease Classification | Deferred Lease Costs Deferred lease costs consist of incremental fees and direct costs that would not have been incurred if the lease had not been obtained and are amortized on a straight-line basis over the related lease term. Lease Classification Lease classification for leases under which the Company is the lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. |
Revenue Recognition | Revenue Recognition Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the leased space is substantially ready for its intended use. To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. When management concludes that we are the owner of tenant improvements for accounting purposes, we record amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, we record amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, we record our contribution towards those improvements as a lease incentive, which is included in deferred costs, net on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. In addition to base rent, our tenants also generally will pay variable rent which represents their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year. Rental revenue is recognized if collectability is probable. If collectability of substantially all of the lease payments is assessed as not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current-period adjustment to rental revenue. A subsequent change in the assessment of collectability to probable may result in a current-period adjustment to rental revenue for any difference between the rental revenue that would have been recognized if collectability had always been assessed as probable and the rental revenue recognized to date. The Company provides its tenants with certain customary services for lease contracts such as common area maintenance and general security. We have elected to combine the nonlease components with the lease components of our operating lease agreements and account for them as a single lease component in accordance with ASC 842. We record a gain on sale of real estate assets when we no longer hold a controlling financial interest in the entity holding the real estate, a contract exists with a third party and that third party has control of the assets acquired. Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is collectible. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt. Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield. Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received. We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income. Asset management fees are recognized on a straight-line basis over the term of the asset management agreement. |
Reserve for Possible Credit Losses | Allowance for Loan Loss and Other Investment Reserves The expense for loan loss and other investment reserves in connection with debt and preferred equity investments is the charge to earnings to adjust the allowance for possible losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. The Company evaluates debt and preferred equity investments that are classified as held to maturity for possible impairment or credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor. Quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from less risk to greater risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired. A valuation allowance is measured based upon the excess of the carrying value of the investment over the fair value of the collateral. Any deficiency between the carrying value of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. Debt and preferred equity investments that are classified as held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment. |
Income Taxes | Income Taxes SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income. The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes. We have elected, and may elect in the future, to treat certain of our corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities. During the three and nine months ended September 30, 2019 , we recorded a Federal, state and local tax benefit of $1.0 million and a provision of $0.5 million , respectively. During the three and nine months ended September 30, 2018 , we recorded Federal, state and local tax provisions of $0.3 million and $2.0 million , respectively. We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. |
Concentrations of Credit Risk | Concentrations of Credit Risk Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York metropolitan area. See Note 5, "Debt and Preferred Equity Investments." |
Reclassification | Reclassification Certain prior year balances have been reclassified to conform to our current year presentation. |
Accounting Standards Updates | Accounting Standards Updates In August 2018, the FASB issued Accounting Standard Update, or ASU, No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The guidance is effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting. This amendment provides additional guidance related to share-based payment transactions for acquiring goods or services from nonemployees. The Company adopted this guidance on January 1, 2019 and it did not have a material impact on the Company’s consolidated financial statements. In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities; in July 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes; and in May 2019, issued ASU No. 2019-05, Codification Improvements. The amendments in the new standards will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The standards will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company adopted this guidance on January 1, 2019, and it did not have a material impact on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, and in April and May 2019, issued ASU No. 2019-04 and 2019-05, which provide codification improvements and targeted transition relief. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company’s DPE portfolio and financing lease assets will be subject to this guidance once the Company adopts it. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. The Company continues to evaluate the impact of adopting this new accounting standard on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases. In July 2018, the FASB issued ASU No. 2018-10 - Codification Improvements to Topic 842, Leases, and ASU No. 2018-11 - Targeted Improvements. In December 2018, the FASB issued ASU No. 2018-20 - Narrow-Scope Improvements for Lessors and in March 2019 issued ASU No. 2019-01 - Codification Improvements. The Company adopted this guidance on January 1, 2019 using the modified retrospective approach which allows the Company to apply the guidance for the current year presentation and not adjust the prior year numbers. The Company elected the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases. The new guidance applies to the ground leases under which the Company is a lessee. The Company has recognized a new asset and liability - “Right of use asset - operating leases” and “Lease liability - operating leases” - for those leases classified as operating leases under the previous standard. The Company will continue to recognize expense on a straight-line basis for these operating leases. The ground leases that the Company historically reported as “Properties under capital leases” and “Capitalized lease obligations” are now labeled “Right of use asset - financing leases” and “Lease liability - financing leases”. The expense recognition of these leases has not changed. The Company adopted the practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions. In doing so, the Company has collapsed the line “Escalation and reimbursement revenues” into the “Rental revenue, net” line to reflect adopting this practical expedient. The Company also collapsed the prior year balances to conform to the current year presentation. For future leases, the Company no longer capitalizes internal leasing costs that are not incremental as defined under the new guidance. The Company has recorded additional expense of approximately $2.2 million and $6.6 million related to this change for the three and nine months ended September 30, 2019 , respectively. |
Fair Value Measurements | Fair Value Measurements We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We determine impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In May 2018, the Company was the successful bidder at the foreclosure of 2 Herald Square, at which time the Company's $250.5 million outstanding principal balance and $7.7 million accrued interest balance were credited to our equity investment in the property. We recorded the assets acquired and liabilities assumed at fair value. This resulted in the recognition of a fair value adjustment of $8.1 million , which is reflected on the Company's consolidated statements of operations within purchase price and other fair value adjustments. This fair value was determined by utilizing our successful bid at the foreclosure of the asset, the agreement to sell a partial interest in the property, and cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as a sales comparison approach, which utilizes comparable sales, listings and sales contracts, all of which are classified as Level 3 inputs. In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statements of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs. The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist. |
Organization and Basis of Pre_2
Organization and Basis of Presentation (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of commercial office properties | As of September 30, 2019 , we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties: Consolidated Unconsolidated Total Location Property Number of Properties Approximate Square Feet (unaudited) Number of Properties Approximate Square Feet (unaudited) Number of Properties Approximate Square Feet (unaudited) Weighted Average Occupancy (1) (unaudited) Commercial: Manhattan Office 20 12,387,091 10 11,216,183 30 23,603,274 94.2 % Retail 6 (2) 320,430 8 289,050 14 609,480 98.9 % Development/Redevelopment 6 870,173 1 — 7 870,173 77.5 % Fee Interest — — 1 — 1 — — % 32 13,577,694 20 11,505,233 52 25,082,927 93.8 % Suburban Office 13 2,295,200 — — 13 2,295,200 89.4 % Retail 1 52,000 — — 1 52,000 100.0 % Development/Redevelopment 1 1,000 — — 1 1,000 — % 15 2,348,200 — — 15 2,348,200 89.6 % Total commercial properties 47 15,925,894 20 11,505,233 67 27,431,127 93.4 % Residential: Manhattan Residential 2 (2) 445,105 8 1,663,774 10 2,108,879 95.0 % Suburban Residential — — — — — — — % Total residential properties 2 445,105 8 1,663,774 10 2,108,879 95.0 % Total portfolio 49 16,370,999 28 13,169,007 77 29,540,006 93.5 % (1) The weighted average occupancy for commercial properties represents the total occupied square footage divided by the total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by the total available units. (2) As of September 30, 2019 , we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. |
Significant Accounting Polici_3
Significant Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Summary of identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) | The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of September 30, 2019 and December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Identified intangible assets (included in other assets): Gross amount $ 278,192 $ 266,540 Accumulated amortization (248,111 ) (241,040 ) Net (1) $ 30,081 $ 25,500 Identified intangible liabilities (included in deferred revenue): Gross amount $ 304,998 $ 276,245 Accumulated amortization (267,429 ) (253,767 ) Net (1) $ 37,569 $ 22,478 (1) As of September 30, 2019 , and December 31, 2018 , no net intangible assets and no net intangible liabilities, were reclassified to assets held for sale and liabilities related to assets held for sale. |
Schedule of marketable securities | At September 30, 2019 and December 31, 2018 , we held the following marketable securities (in thousands): September 30, 2019 December 31, 2018 Commercial mortgage-backed securities $ 30,208 $ 28,638 Total marketable securities available-for-sale $ 30,208 $ 28,638 |
Schedules of Concentration of Risk, by Risk Factor | For the three months ended September 30, 2019 , the following properties contributed more than 5.0% of our annualized cash rent, including our share of joint venture annualized cash rent: Property Three months ended September 30, 2019 1185 Avenue of the Americas 7.2% 11 Madison Avenue 7.0% 420 Lexington Avenue 6.2% 1515 Broadway 5.8% One Madison Avenue 5.7% 220 East 42nd Street 5.2% |
Property Acquisitions (Tables)
Property Acquisitions (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Business Combinations [Abstract] | |
Schedule of Business Acquisitions, by Acquisition | The following table summarizes the properties acquired during the nine months ended September 30, 2019 : Property Acquisition Date Property Type Approximate Square Feet Gross Asset Valuation (in millions) 106 Spring Street (1) April 2019 Fee Interest 5,928 $ 80.2 460 West 34th Street (2) May 2019 Fee Interest 638,000 440.0 110 Greene Street (3) May 2019 Fee Interest 223,600 256.5 (1) In April 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the Company's debt investment and marked the assets received and liabilities assumed to fair value. (2) In May 2019, the Company closed on the acquisition of a majority and controlling 70.87% interest in 460 West 34th Street. We recorded the assets acquired and liabilities assumed at fair value, which resulted in the recognition of a fair value adjustment of $67.6 million , which is reflected in the Company's consolidated statement of operations within purchase price and other fair value adjustments, and $18.3 million of net intangible lease liabilities. (3) In May 2019, the Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own. |
Properties Held for Sale and _2
Properties Held for Sale and Property Dispositions (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Summary Of Properties Sold | The following table summarizes the properties sold during the nine months ended September 30, 2019 : Property Disposition Date Property Type Approximate Square Feet Sales Price (1) (in millions) Gain (loss) (in millions) 115 Spring Street (2) August 2019 Fee Interest 5,218 $ 66.6 $ 3.6 (1) Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property. (2) The Company sold a 49% interest, which resulted in the deconsolidation of our remaining 51% interest. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $3.8 million , which is reflected in the Company's consolidated statements of operations within purchase price and other fair value adjustments. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Debt and Preferred Equity Inv_2
Debt and Preferred Equity Investments (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of debt and preferred equity book balance roll forward | Below is a summary of the activity relating to our debt and preferred equity investments for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of year (1) $ 2,099,393 $ 2,114,041 Debt investment originations/accretion (2) 573,786 834,304 Preferred equity investment originations/accretion (2) 10,969 151,704 Redemptions/sales/syndications/amortization (3) (733,592 ) (994,906 ) Net change in loan loss reserves 4,000 (5,750 ) Balance at end of period (1) $ 1,954,556 $ 2,099,393 (1) Net of unamortized fees, discounts, and premiums. (2) Accretion includes amortization of fees and discounts and paid-in-kind investment income. (3) Certain participations in debt investments that were sold or syndicated, but did not meet the conditions for sale accounting, are included in other assets and other liabilities on the consolidated balance sheets. |
Allowance for Credit Losses on Financing Receivables | The following table is a rollforward of our total loan loss reserves for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of year $ 5,750 $ — Expensed — 6,839 Recoveries — — Charge-offs and reclassifications (4,000 ) (1,089 ) Balance at end of period $ 1,750 $ 5,750 |
Summary of debt investments | As of September 30, 2019 and December 31, 2018 , we held the following debt investments with an aggregate weighted average current yield of 8.89% at September 30, 2019 (dollars in thousands): Loan Type September 30, 2019 September 30, 2019 Senior September 30, 2019 (1) December 31, 2018 (1) Maturity (2) Fixed Rate Investments: Mezzanine Loan (3a) $ — $ 1,160,000 $ 220,321 $ 213,185 March 2020 Mezzanine Loan — 15,000 3,500 3,500 September 2021 Mezzanine Loan — 147,000 24,946 24,932 April 2022 Mezzanine Loan — 280,000 38,177 36,585 August 2022 Mezzanine Loan — 323,003 211,105 — June 2023 Mezzanine Loan — 84,207 12,712 12,706 November 2023 Mezzanine Loan — 180,000 30,000 30,000 December 2023 Mezzanine Loan (3b) — 115,000 12,948 12,941 June 2024 Mezzanine Loan — 95,000 30,000 30,000 January 2025 Mezzanine Loan — 1,712,750 55,250 55,250 June 2027 Mezzanine Loan (4) — — — 11,000 Total fixed rate $ — $ 4,111,960 $ 638,959 $ 430,099 Floating Rate Investments: Mezzanine Loan (5) — 142,000 30,000 15,333 May 2019 Mezzanine Loan (5) — — 29,000 14,822 May 2019 Mortgage/Mezzanine Loan (6) — — 41,631 154,070 September 2019 Mezzanine Loan (7) — 350,000 34,999 34,886 October 2019 Mortgage/Mezzanine Loan 5,598 37,291 92,185 62,493 January 2020 Mezzanine Loan 1 579,997 94,730 79,164 January 2020 Mortgage Loan 6,987 — 92,922 88,501 February 2020 Mortgage/Mezzanine Loan — — 69,661 — March 2020 Mezzanine Loan 51 329,673 54,832 53,402 March 2020 Mezzanine Loan — 40,000 19,999 19,986 April 2020 Mezzanine Loan 5,664 44,812 14,886 12,627 July 2020 Mortgage/Mezzanine Loan — — 19,958 19,999 August 2020 Mortgage/Mezzanine Loan — 64,070 55,349 83,449 October 2020 Mezzanine Loan 28,834 402,237 98,960 88,817 November 2020 Loan Type September 30, 2019 September 30, 2019 Senior September 30, 2019 (1) December 31, 2018 (1) Maturity (2) Mortgage and Mezzanine Loan — — 35,355 35,266 December 2020 Mortgage/Mezzanine Loan 25,504 — 194,545 277,694 April 2021 Mezzanine Loan 9,750 275,000 40,023 24,961 April 2021 Jr. Mortgage Participation/Mezzanine Loan — 60,000 15,689 15,665 July 2021 Mezzanine Loan 13,978 147,626 40,364 — July 2021 Mortgage/Jr. Mortgage Participation Loan — — — 84,012 Mortgage/Mezzanine Loan — — — 37,094 Mortgage and Mezzanine Loan — — — 98,804 Mezzanine Loan — — — 7,305 Mezzanine Loan — — — 14,998 Mezzanine Loan — — — 21,990 Mezzanine Loan (8) — — — 37,499 Total floating rate $ 96,367 $ 2,472,706 $ 1,075,088 $ 1,382,837 Total $ 96,367 $ 6,584,666 $ 1,714,047 $ 1,812,936 (1) Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees. (2) Represents contractual maturity, excluding any unexercised extension options. (3) Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $1.3 million and (b) $12.0 million . (4) This loan was sold in 2019. (5) This loan is in maturity default. No impairment was recorded as the Company believes that the fair value of the property exceeded the carrying amount of the loans. (6) This loan was in maturity default as of September 30, 2019, but was repaid in October 2019. (7) This loan was repaid in October 2019. (8) In 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment, and marked the assets received and liabilities assumed to fair value. |
Summary of preferred equity investments | As of September 30, 2019 and December 31, 2018 , we held the following preferred equity investments with an aggregate weighted average current yield of 9.51% at September 30, 2019 (dollars in thousands): Type September 30, 2019 September 30, 2019 Senior September 30, 2019 (1) December 31, 2018 (1) Mandatory Redemption (2) Preferred Equity $ — $ 272,000 $ 143,614 $ 143,183 April 2021 Preferred Equity — 1,763,271 96,895 143,274 June 2022 Total $ — $ 2,035,271 $ 240,509 $ 286,457 (1) Carrying value is net of deferred origination fees. (2) Represents contractual maturity, excluding any unexercised extension options. |
Investments in Unconsolidated_2
Investments in Unconsolidated Joint Ventures (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Schedule of Equity Method Investments [Line Items] | |
Schedule of general information on joint ventures | The table below provides general information on each of our joint ventures as of September 30, 2019 : Property Partner Ownership (1) Economic (1) Unaudited Approximate Square Feet 100 Park Avenue Prudential Real Estate Investors 49.90% 49.90% 834,000 717 Fifth Avenue Jeff Sutton/Private Investor 10.92% 10.92% 119,500 800 Third Avenue Private Investors 60.52% 60.52% 526,000 919 Third Avenue (2) New York State Teacher's Retirement System 51.00% 51.00% 1,454,000 11 West 34th Street Private Investor/Jeff Sutton 30.00% 30.00% 17,150 280 Park Avenue Vornado Realty Trust 50.00% 50.00% 1,219,158 1552-1560 Broadway (3) Jeff Sutton 50.00% 50.00% 57,718 10 East 53rd Street Canadian Pension Plan Investment Board 55.00% 55.00% 354,300 21 East 66th Street (4) Private Investors 32.28% 32.28% 13,069 650 Fifth Avenue (5) Jeff Sutton 50.00% 50.00% 69,214 121 Greene Street Jeff Sutton 50.00% 50.00% 7,131 55 West 46th Street Prudential Real Estate Investors 25.00% 25.00% 347,000 Stonehenge Portfolio (6) Various Various Various 1,439,016 605 West 42nd Street The Moinian Group 20.00% 20.00% 927,358 11 Madison Avenue PGIM Real Estate 60.00% 60.00% 2,314,000 333 East 22nd Street Private Investors 33.33% 33.33% 26,926 400 East 57th Street (7) BlackRock, Inc and Stonehenge Partners 51.00% 41.00% 290,482 One Vanderbilt National Pension Service of Korea/Hines Interest LP 71.01% 71.01% — Worldwide Plaza RXR Realty / New York REIT / Private Investor 24.35% 24.35% 2,048,725 1515 Broadway Allianz Real Estate of America 56.87% 56.87% 1,750,000 2 Herald Square Israeli Institutional Investor 51.00% 51.00% 369,000 115 Spring Street Private Investor 51.00% 51.00% 5,218 (1) Ownership interest and economic interest represent the Company's interests in the joint venture as of September 30, 2019 . Changes in ownership or economic interests within the current year are disclosed in the notes below. (2) In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result, the investment was deconsolidated as of January 1, 2018. We recorded our non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles, of the joint venture. (3) The acquisition price represents only the purchase of the 1552 Broadway interest, which comprised approximately 13,045 square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. (4) We hold a 32.28 % interest in three retail and two residential units at the property and a 16.14 % interest in three residential units at the property. (5) The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value. (6) We, together with our joint venture partner, closed on the sale of one property from the Stonehenge Portfolio in February 2019 and another property in May 2019. These sales are further described under Sale of Joint Venture Interest of Properties below. (7) In October 2016, we sold a 49% interest in this property. Our interest in the property was sold within a consolidated joint venture owned 90 % by the Company and 10 % by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining 51% interest in the property. Our joint venture with Stonehenge remains consolidated resulting in the combined 51% interest being shown within investments in unconsolidated joint ventures on our balance sheet. September 30, 2019 and December 31, 2018 , the carrying value for acquisition, development and construction arrangements were as follows (dollars in thousands): Loan Type September 30, 2019 December 31, 2018 Maturity Date Mezzanine Loan — 44,357 February 2022 $ — $ 44,357 |
Schedule of first mortgage notes payable collateralized by the respective joint venture properties and assignment of leases | The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at September 30, 2019 and December 31, 2018 , respectively, are as follows (dollars in thousands): Property Economic (1) Maturity Date Interest Rate (2) September 30, 2019 December 31, 2018 Fixed Rate Debt: 717 Fifth Avenue (mortgage) 10.92 % July 2022 4.45 % $ 300,000 $ 300,000 717 Fifth Avenue (mezzanine) 10.92 % July 2022 5.50 % 355,328 355,328 650 Fifth Avenue (mortgage) 50.00 % October 2022 4.46 % 210,000 210,000 650 Fifth Avenue (mezzanine) 50.00 % October 2022 5.45 % 65,000 65,000 21 East 66th Street 32.28 % April 2023 3.60 % 12,000 12,000 919 Third Avenue 51.00 % June 2023 5.12 % 500,000 500,000 1515 Broadway 56.87 % March 2025 3.93 % 842,966 855,876 11 Madison Avenue 60.00 % September 2025 3.84 % 1,400,000 1,400,000 800 Third Avenue 60.52 % February 2026 3.37 % 177,000 177,000 400 East 57th Street 41.00 % November 2026 3.00 % 98,265 99,828 Worldwide Plaza 24.35 % November 2027 3.98 % 1,200,000 1,200,000 Stonehenge Portfolio (3) Various Various 3.50 % 196,112 321,076 521 Fifth Avenue (4) — 170,000 Total fixed rate debt $ 5,356,671 $ 5,666,108 Property Economic (1) Maturity Date Interest Rate (2) September 30, 2019 December 31, 2018 Floating Rate Debt: 121 Greene Street 50.00 % November 2019 L+ 1.50 % $ 15,000 $ 15,000 10 East 53rd Street 55.00 % February 2020 L+ 2.25 % 170,000 170,000 280 Park Avenue 50.00 % September 2020 L+ 1.73 % 1,200,000 1,200,000 1552 Broadway 50.00 % October 2020 L+ 2.65 % 195,000 195,000 11 West 34th Street 30.00 % January 2021 L+ 1.45 % 23,000 23,000 100 Park Avenue 49.90 % February 2021 L+ 1.75 % 357,897 360,000 One Vanderbilt (5) 71.01 % September 2021 L+ 2.75 % 619,258 375,000 2 Herald Square 51.00 % November 2021 L+ 1.55 % 150,000 133,565 55 West 46th Street (6) 25.00 % August 2022 L+ 1.25 % 192,524 185,569 115 Spring Street 51.00 % September 2023 L+ 3.40 % 65,550 — 605 West 42nd Street 20.00 % August 2027 L+ 1.44 % 550,000 550,000 21 East 66th Street 32.28 % June 2033 1 Year Treasury+ 2.75 % 1,515 1,571 131-137 Spring Street (7) — 141,000 103 East 86th Street (8) — 38,000 Total floating rate debt $ 3,539,744 $ 3,387,705 Total joint venture mortgages and other loans payable $ 8,896,415 $ 9,053,813 Deferred financing costs, net (97,400 ) (103,191 ) Total joint venture mortgages and other loans payable, net $ 8,799,015 $ 8,950,622 (1) Economic interest represents the Company's interests in the joint venture as of September 30, 2019 . Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above. (2) Interest rates as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. (3) Amount is comprised of $132.6 million and $63.5 million in fixed-rate mortgages that mature in April 2028 and July 2029, respectively. (4) In May 2019, we, along with our joint venture partner, closed on the sale of the property. (5) This loan is a $1.75 billion construction facility with reductions in interest cost based on meeting certain conditions and has an initial five -year term with two one -year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts. (6) In August 2019, this loan was refinanced with a new $192.5 million mortgage loan which carries a floating interest rate of 125 basis points over 30-day LIBOR. This loan has a committed amount of $198.0 million, of which $5.5 million was unfunded as of September 30, 2019 . (7) In January 2019, we closed on the sale of our interest in the property. (8) In February 2019, we, along with our joint venture partner, closed on the sale of the property. |
Schedule of combined balance sheets for the unconsolidated joint ventures | The combined balance sheets for the unconsolidated joint ventures, at September 30, 2019 and December 31, 2018 are as follows (in thousands): September 30, 2019 December 31, 2018 Assets (1) Commercial real estate property, net $ 14,280,158 $ 14,347,673 Cash and restricted cash 299,699 381,301 Tenant and other receivables, related party receivables, and deferred rents receivable 360,394 273,141 Debt and preferred equity investments, net — 44,357 Other assets 2,084,421 2,187,166 Total assets $ 17,024,672 $ 17,233,638 Liabilities and equity (1) Mortgages and other loans payable, net $ 8,799,015 $ 8,950,622 Deferred revenue/gain 1,535,067 1,660,838 Lease liabilities 898,996 637,168 Other liabilities 300,576 309,145 Equity 5,491,018 5,675,865 Total liabilities and equity $ 17,024,672 $ 17,233,638 Company's investments in unconsolidated joint ventures $ 2,923,595 $ 3,019,020 (1) The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. |
Schedule of combined statements of income for the unconsolidated joint ventures | The combined statements of operations for the unconsolidated joint ventures, from acquisition date through the three and nine months ended September 30, 2019 and 2018 , are as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Total revenues $ 286,010 $ 304,869 $ 883,977 $ 940,005 Operating expenses 50,759 56,304 153,397 166,433 Operating lease rent 6,713 4,397 18,848 13,247 Real estate taxes 53,321 56,747 159,544 169,612 Interest expense, net of interest income 92,601 88,328 282,917 269,717 Amortization of deferred financing costs 4,436 4,446 14,434 16,912 Depreciation and amortization 100,736 101,538 308,748 318,113 Total expenses 308,566 311,760 937,888 954,034 Loss on early extinguishment of debt (1,031 ) — (1,031 ) — Net loss before gain on sale (1) $ (23,587 ) $ (6,891 ) $ (54,942 ) $ (14,029 ) Company's equity in net (loss) income from unconsolidated joint ventures (1) $ (9,864 ) $ 971 $ (22,644 ) $ 9,709 (1) The combined statements of operations and the Company's equity in net (loss) income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. |
Discontinued Operations, Disposed of by Sale | |
Schedule of Equity Method Investments [Line Items] | |
Schedule of general information on joint ventures | The following table summarizes the investments in unconsolidated joint ventures sold during the nine months ended September 30, 2019 : Property Ownership Interest Disposition Date Gross Asset Valuation (in thousands) (1) Gain (Loss) on Sale (in thousands) (2) 131-137 Spring Street 20.00% January 2019 $ 216,000 $ 17,660 521 Fifth Avenue 50.50% May 2019 381,000 57,874 Stonehenge Portfolio (partial) Various Various 468,800 (2,408 ) (1) Represents implied gross valuation for the joint venture or sales price of the property. (2) Represents the Company's share of the gain (loss). Gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods. |
Deferred Costs (Tables)
Deferred Costs (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of components of deferred costs | Deferred costs at September 30, 2019 and December 31, 2018 consisted of the following (in thousands): September 30, 2019 December 31, 2018 Deferred leasing costs $ 445,489 $ 453,833 Less: accumulated amortization (262,868 ) (244,723 ) Deferred costs, net $ 182,621 $ 209,110 |
Mortgages and Other Loans Pay_2
Mortgages and Other Loans Payable (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Mortgages and Other Loans Payable | |
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases | The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at September 30, 2019 and December 31, 2018 , respectively, were as follows (dollars in thousands): Property Maturity Date Interest Rate (1) September 30, 2019 December 31, 2018 Fixed Rate Debt: 762 Madison Avenue February 2022 5.00 % 771 771 100 Church Street July 2022 4.68 % 210,382 213,208 420 Lexington Avenue October 2024 3.99 % 300,000 300,000 400 East 58th Street (2) November 2026 3.00 % 39,306 39,931 Landmark Square January 2027 4.90 % 100,000 100,000 485 Lexington Avenue February 2027 4.25 % 450,000 450,000 1080 Amsterdam (3) February 2027 3.59 % 35,297 35,807 315 West 33rd Street February 2027 4.17 % 250,000 250,000 Total fixed rate debt $ 1,385,756 $ 1,389,717 Floating Rate Debt: FHLB Facility December 2019 L+ 0.18 % 14,500 14,500 FHLB Facility January 2020 L+ 0.26 % 10,000 — FHLB Facility February 2020 L+ 0.32 % 15,000 — 2017 Master Repurchase Agreement June 2020 L+ 2.22 % 190,107 300,000 133 Greene Street August 2020 L+ 2.00 % 15,523 15,523 106 Spring Street January 2021 L+ 2.50 % 38,025 — 609 Fifth Avenue March 2021 L+ 2.40 % 52,990 — 185 Broadway (4) November 2021 L+ 2.85 % 115,886 111,869 712 Madison Avenue December 2021 L+ 2.50 % 28,000 28,000 460 West 34th Street (5) May 2022 L+ 2.23 % 310,236 Suburban Loan (6) July 2022 L+ 2.79 % 228,660 — 719 Seventh Avenue September 2023 L+ 1.20 % 50,000 50,000 FHLB Facility (7) — 13,000 115 Spring Street (8) — 65,550 Total floating rate debt $ 1,068,927 $ 598,442 Total mortgages and other loans payable $ 2,454,683 $ 1,988,159 Deferred financing costs, net of amortization (37,522 ) (26,919 ) Total mortgages and other loans payable, net $ 2,417,161 $ 1,961,240 (1) Interest rate as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. (2) The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five . (3) The loan is comprised of a $35.5 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five . (4) This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three -year term with two one -year extension options. Advances under the loan are subject to incurred costs and funded equity requirements. (5) This loan is a $465.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three -year term with two one -year extension options. Advances under the loan are subject to incurred costs and funded equity requirements. (6) Collateralized by the properties located at 360 Hamilton Avenue, 100 Summit Lake Drive, 200 Summit Lake Drive and 500 Summit Lake Drive. (7) In August 2019, the loan was repaid. (8) In August 2019, the Company sold a 49% interest in 115 Spring Street to a private investor. The transaction resulted in the deconsolidation of our remaining 51% interest. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Corporate Indebtedness (Tables)
Corporate Indebtedness (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date | The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2019 and December 31, 2018 , respectively, by scheduled maturity date (amounts in thousands): Issuance September 30, September 30, December 31, Interest Rate (1) Initial Term (in Years) Maturity Date March 16, 2010 (2) $ 250,000 $ 250,000 $ 250,000 7.75 % 10 March 2020 August 7, 2018 (3) (4) 350,000 350,000 350,000 L+ 0.98 % 3 August 2021 October 5, 2017 (3) 500,000 499,669 499,591 3.25 % 5 October 2022 November 15, 2012 (5) 300,000 303,404 304,168 4.50 % 10 December 2022 December 17, 2015 (2) 100,000 100,000 100,000 4.27 % 10 December 2025 $ 1,500,000 $ 1,503,073 $ 1,503,759 Deferred financing costs, net (6,706 ) (8,545 ) $ 1,500,000 $ 1,496,367 $ 1,495,214 (1) Interest rate as of September 30, 2019 , taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. (2) Issued by the Company and the Operating Partnership as co-obligors. (3) Issued by the Operating Partnership with the Company as the guarantor. (4) Beginning on August 8, 2019 and at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date. (5) In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par. |
Schedule of combined aggregate principal maturities | Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2019 , including as-of-right extension options and put options, were as follows (in thousands): Scheduled Amortization Mortgages and Other Loans Payable Revolving Credit Facility Unsecured Term Loans Trust Preferred Securities Senior Unsecured Notes Total Joint Venture Debt Remaining 2019 $ 2,307 $ 14,500 $ — $ — $ — $ — $ 16,807 $ 10,700 2020 11,118 230,630 — — — 250,000 491,748 804,143 2021 11,638 234,901 — — — 350,000 596,539 704,174 2022 9,430 737,452 — — — 800,000 1,546,882 268,968 2023 7,301 50,000 335,000 1,300,000 — — 1,692,301 311,452 Thereafter 9,290 1,136,116 — 200,000 100,000 100,000 1,545,406 1,831,026 $ 51,084 $ 2,403,599 $ 335,000 $ 1,500,000 $ 100,000 $ 1,500,000 $ 5,889,683 $ 3,930,463 |
Schedule of consolidated interest expense, excluding capitalized interest | Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Interest expense before capitalized interest $ 63,607 $ 64,078 $ 185,163 $ 180,550 Interest on financing leases 813 — 2,425 — Interest capitalized (15,700 ) (8,504 ) (38,228 ) (22,785 ) Interest income (608 ) (406 ) (3,563 ) (1,070 ) Interest expense, net $ 48,112 $ 55,168 $ 145,797 $ 156,695 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Related Party Transactions [Abstract] | |
Schedule of amounts due from/to related parties | Amounts due from joint ventures and related parties at September 30, 2019 and December 31, 2018 consisted of the following (in thousands): September 30, 2019 December 31, 2018 Due from joint ventures $ 7,648 $ 18,655 Other 12,382 9,378 Related party receivables $ 20,030 $ 28,033 |
Noncontrolling Interests on t_2
Noncontrolling Interests on the Company's Consolidated Financial Statements (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Noncontrolling Interest [Abstract] | |
Schedule of Noncontrolling Interest | Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of period $ 387,805 $ 461,954 Distributions (10,993 ) (15,000 ) Issuance of common units 16,493 23,655 Redemption of common units (16,388 ) (60,718 ) Net income 12,306 12,216 Accumulated other comprehensive income allocation (2,869 ) (66 ) Fair value adjustment 15,509 (34,236 ) Balance at end of period $ 401,863 $ 387,805 |
Schedule of Preferred Unit Activity | Below is a summary of the preferred units of limited partnership interest in the Operating Partnership as of September 30, 2019 : Issuance Number of Units Authorized Number of Units Issued Dividends Per Unit (1) Liquidation Preference Per Unit (2) Conversion Price Per Unit (3) Date of Issuance 4.50% Series G (4) 1,902,000 1,902,000 $ 1.1250 $ 25.00 $ 88.50 January 2012 7.00% Series F 60 60 $ 70.0000 $ 1,000.00 $ 29.12 January 2007 3.50% Series K 700,000 563,954 $ 0.8750 $ 25.00 $ 134.67 August 2014 4.00% Series L 500,000 378,634 $ 1.0000 $ 25.00 — August 2014 3.75% Series M 1,600,000 1,600,000 $ 0.9375 $ 25.00 — February 2015 3.00% Series N (5) 552,303 552,303 $ 0.7500 $ 25.00 — June 2015 Series O (6) 1 1 (6 ) (6 ) — June 2015 4.00% Series P 200,000 200,000 $ 1.0000 $ 25.00 — July 2015 3.50% Series Q 268,000 268,000 $ 0.8750 $ 25.00 $ 148.95 July 2015 3.50% Series R 400,000 400,000 $ 0.8750 $ 25.00 $ 154.89 August 2015 4.00% Series S 1,077,280 1,077,280 $ 1.0000 $ 25.00 — August 2015 2.75% Series T 230,000 230,000 $ 0.6875 $ 25.00 $ 119.02 March 2016 4.50% Series U (7) 680,000 680,000 $ 1.1250 $ 25.00 — March 2016 3.50% Series A (8) 109,161 109,161 $ 35.0000 $ 1,000.00 — August 2015 3.50% Series V 40,000 40,000 $ 0.8750 $ 25.00 — May 2019 (1) Dividends are cumulative, subject to certain provisions. (2) Units are redeemable at any time at par for cash at the option of the unitholder unless otherwise specified. (3) If applicable, units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) the amount shown in the table. (4) Common units of limited partnership interest in the Operating Partnership issued in a conversion may be redeemed in exchange for our common stock on a 1 -to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022. (5) All of the outstanding units were redeemed at par for cash by the unitholder during the nine months ended September 30, 2019 . (6) The holder of the Series O preferred unit is entitled to quarterly dividends in an amount calculated as (i) 1,350 multiplied by (ii) the current distribution per common unit of limited partnership in SL Green Operating Partnership. The holder has the right to require the Operating Partnership to repurchase the Series O unit for cash at a price that is determined based on the closing price of the Company's common stock at the time such right is exercised. The unit's liquidation preference is the fair market value of the unit at the time of a liquidation event. (7) The annual dividend is subject to reduction upon the occurrence of certain circumstances. The minimum annual dividend is $0.75 per unit. (8) Issued through a consolidated subsidiary. The units are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of September 30, 2019 , no Subsidiary Series B Preferred Units have been issued. Below is a summary of the activity relating to the preferred units in the Operating Partnership for the nine months ended September 30, 2019 and the twelve months ended December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Balance at beginning of period $ 300,427 $ 301,735 Issuance of preferred units 1,000 — Redemption of preferred units (15,142 ) (1,308 ) Balance at end of period $ 286,285 $ 300,427 |
Stockholders' Equity of the C_2
Stockholders' Equity of the Company (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Stockholders' Equity Note [Abstract] | |
Class of Treasury Stock | At September 30, 2019 , repurchases executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 8,342,411 $101.64 8,342,411 Year ended 2018 9,744,911 $96.22 18,087,322 First quarter 2019 397,783 $86.07 18,485,105 Second quarter 2019 866,924 $86.58 19,352,029 Third quarter 2019 (1) 916,439 $81.31 20,268,468 (1) Includes 108,300 shares of common stock repurchased by the Company in September 2019 that were settled in October 2019. |
Schedule of Common Stock Issued and Proceeds Received Dividend Reinvestments | The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the three and nine months ended September 30, 2019 and 2018 , respectively (dollars in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Shares of common stock issued 490 509 3,485 1,183 Dividend reinvestments/stock purchases under the DRSPP $ 39 $ 52 $ 303 $ 116 |
Schedule of Earnings Per Share | SL Green's earnings per share for the three and nine months ended September 30, 2019 and 2018 are computed as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, Numerator 2019 2018 2019 2018 Basic Earnings: Income attributable to SL Green common stockholders $ 33,157 $ 88,209 $ 238,052 $ 293,531 Less: distributed earnings allocated to participating securities (108 ) (125 ) (325 ) (371 ) Less: undistributed earnings allocated to participating securities — (33 ) (41 ) (138 ) Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 33,049 $ 88,051 $ 237,686 $ 293,022 Add back: distributed earnings allocated to participating securities 108 125 325 371 Add back: undistributed earnings allocated to participating securities — 33 41 138 Add back: Effect of dilutive securities (redemption of units to common shares) 1,719 4,797 12,306 15,656 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 34,876 $ 93,006 $ 250,358 $ 309,187 Three Months Ended September 30, Nine Months Ended September 30, Denominator 2019 2018 2019 2018 Basic Shares: Weighted average common stock outstanding 82,292 85,566 82,855 87,692 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 4,258 4,643 4,283 4,677 Stock-based compensation plans 164 219 171 211 Diluted weighted average common stock outstanding 86,714 90,428 87,309 92,580 |
Partners' Capital of the Oper_2
Partners' Capital of the Operating Partnership (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Equity [Abstract] | |
Schedule of calculation of numerator and denominator in earnings per unit | The Operating Partnership's earnings per unit for the three and nine months ended September 30, 2019 and 2018 , respectively, are computed as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, Numerator 2019 2018 2019 2018 Basic Earnings: Income attributable to SLGOP common unitholders $ 34,876 $ 93,006 $ 250,358 $ 309,187 Less: distributed earnings allocated to participating securities (108 ) (125 ) (325 ) (371 ) Less: undistributed earnings allocated to participating securities — (33 ) (41 ) (138 ) Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit) $ 34,768 $ 92,848 $ 249,992 $ 308,678 Add back: distributed earnings allocated to participating securities 108 125 325 371 Add back: undistributed earnings allocated to participating securities — 33 41 138 Income attributable to SLGOP common unitholders (numerator for diluted earnings per unit) $ 34,876 $ 93,006 $ 250,358 $ 309,187 Three Months Ended September 30, Nine Months Ended September 30, Denominator 2019 2018 2019 2018 Basic units: Weighted average common units outstanding 86,550 90,209 87,138 92,369 Effect of Dilutive Securities: Stock-based compensation plans 164 219 171 211 Diluted weighted average common units outstanding 86,714 90,428 87,309 92,580 |
Share-based Compensation (Table
Share-based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of weighted average assumptions used to estimate the grant date fair value of options granted | The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the year ended December 31, 2018 . There were no grants during the nine months ended September 30, 2019 . September 30, 2019 December 31, 2018 Dividend yield none 2.85 % Expected life zero years 3.5 years Risk-free interest rate none 2.48 % Expected stock price volatility none 22.00 % |
Summary of the status of stock options and changes during the period | A summary of the status of the Company's stock options as of September 30, 2019 and December 31, 2018 , and changes during the nine months ended September 30, 2019 and year ended December 31, 2018 are as follows: September 30, 2019 December 31, 2018 Options Outstanding Weighted Average Exercise Price Options Outstanding Weighted Average Exercise Price Balance at beginning of period 1,137,017 $ 103.54 1,548,719 $ 101.48 Granted — — 6,000 97.91 Exercised — — (316,302 ) 90.22 Lapsed or canceled (40,499 ) 111.60 (101,400 ) 113.22 Balance at end of period 1,096,518 $ 103.24 1,137,017 $ 103.54 Options exercisable at end of period 966,045 $ 102.68 783,035 $ 101.28 Total fair value of options granted during the period $ — $ 84,068 |
Summary of restricted stock and charges during the period | A summary of the Company's restricted stock as of September 30, 2019 and December 31, 2018 and charges during the nine months ended September 30, 2019 and the year ended December 31, 2018 , are as follows: September 30, 2019 December 31, 2018 Balance at beginning of period 3,452,016 3,298,216 Granted 27,650 162,900 Canceled (11,500 ) (9,100 ) Balance at end of period 3,468,166 3,452,016 Vested during the period 111,374 92,114 Compensation expense recorded $ 9,469,622 $ 12,757,704 Total fair value of restricted stock granted during the period $ 2,233,548 $ 13,440,503 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive (Loss) Income (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Equity [Abstract] | |
Schedule of accumulated other comprehensive income (loss) | The following tables set forth the changes in accumulated other comprehensive (loss) income by component as of September 30, 2019 (in thousands): Net unrealized gain (loss) on derivative instruments ( 1 ) SL Green’s share of joint venture net unrealized gain (loss) on derivative instruments ( 2 ) Net unrealized gain on marketable securities Total Balance at December 31, 2018 $ 9,716 $ 4,299 $ 1,093 $ 15,108 Other comprehensive (loss) income before reclassifications (41,385 ) (13,680 ) 1,494 (53,571 ) Amounts reclassified from accumulated other comprehensive loss (864 ) (805 ) — (1,669 ) Balance at September 30, 2019 $ (32,533 ) $ (10,186 ) $ 2,587 $ (40,132 ) (1) Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of September 30, 2019 and December 31, 2018 , the deferred net (gains) losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was $(0.2) million and $1.3 million , respectively. (2) Amount reclassified from accumulated other comprehensive (loss) income is included in equity in net (loss) income from unconsolidated joint ventures in the respective consolidated statements of operations. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair value measurements, recurring and nonrecurring | The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at September 30, 2019 and December 31, 2018 (in thousands): September 30, 2019 Total Level 1 Level 2 Level 3 Assets: Marketable securities $ 30,208 $ — $ 30,208 $ — Interest rate cap and swap agreements (included in other assets) $ 2,784 $ — $ 2,784 $ — Liabilities: Interest rate cap and swap agreements (included in other liabilities) $ 37,208 $ — $ 37,208 $ — December 31, 2018 Total Level 1 Level 2 Level 3 Assets: Marketable securities $ 28,638 $ — $ 28,638 $ — Interest rate cap and swap agreements (included in other assets) $ 18,676 $ — $ 18,676 $ — Liabilities: Interest rate cap and swap agreements (included in other liabilities) $ 7,663 $ — $ 7,663 $ — |
Fair value, by balance sheet grouping | The following table provides the carrying value and fair value of these financial instruments as of September 30, 2019 and December 31, 2018 (in thousands): September 30, 2019 December 31, 2018 Carrying Value (1) Fair Value Carrying Value (1) Fair Value Debt and preferred equity investments $ 1,954,556 (2) $ 2,099,393 (2) Fixed rate debt $ 3,538,829 $ 3,661,582 $ 3,543,476 $ 3,230,127 Variable rate debt 2,353,927 2,364,868 2,048,442 2,057,966 $ 5,892,756 $ 6,026,450 $ 5,591,918 $ 5,288,093 (1) Amounts exclude net deferred financing costs. (2) At September 30, 2019 , debt and preferred equity investments had an estimated fair value ranging between $1.9 billion and $2.1 billion . At December 31, 2018 , debt and preferred equity investments had an estimated fair value ranging between $2.1 billion and $2.3 billion . |
Financial Instruments_ Deriva_2
Financial Instruments: Derivatives and Hedging (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of notional and fair value of derivative financial instruments and foreign currency hedges | The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at September 30, 2019 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). Notional Value Strike Rate Effective Date Expiration Date Balance Sheet Location Fair Value Interest Rate Cap $ 111,869 3.500 % November 2018 December 2019 Other Assets $ — Interest Rate Cap 300,000 3.750 % May 2019 May 2020 Other Assets — Interest Rate Swap 100,000 1.928 % December 2017 November 2020 Other Liabilities (369 ) Interest Rate Swap 100,000 1.934 % December 2017 November 2020 Other Liabilities (376 ) Interest Rate Cap 85,000 4.000 % March 2019 March 2021 Other Assets — Interest Rate Swap 200,000 1.131 % July 2016 July 2023 Other Assets 1,930 Interest Rate Swap 100,000 1.161 % July 2016 July 2023 Other Assets 854 Interest Rate Swap 150,000 2.696 % January 2019 January 2024 Other Liabilities (8,164 ) Interest Rate Swap 150,000 2.721 % January 2019 January 2026 Other Liabilities (12,049 ) Interest Rate Swap 200,000 2.740 % January 2019 January 2026 Other Liabilities (16,250 ) $ (34,424 ) |
Schedule of effect of derivative financial instruments on consolidated statements of income | The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended September 30, 2019 and 2018 , respectively (in thousands): Amount of (Loss) Gain Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income Amount of Gain (Loss) Three Months Ended September 30, Three Months Ended September 30, Derivative 2019 2018 2019 2018 Interest Rate Swaps/Caps $ (10,169 ) $ 2,207 Interest expense $ (105 ) $ 276 Share of unconsolidated joint ventures' derivative instruments (2,437 ) 2,263 Equity in net income from unconsolidated joint ventures (192 ) 222 $ (12,606 ) $ 4,470 $ (297 ) $ 498 The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the nine months ended September 30, 2019 and 2018 , respectively (in thousands): Amount of (Loss) Gain Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income Amount of Gain (Loss) Nine Months Ended September 30, Nine Months Ended September 30, Derivative 2019 2018 2019 2018 Interest Rate Swaps/Caps $ (43,008 ) $ 12,605 Interest expense $ 886 $ 35 Share of unconsolidated joint ventures' derivative instruments (11,963 ) 6,668 Equity in net income from unconsolidated joint ventures 713 495 $ (54,971 ) $ 19,273 $ 1,599 $ 530 |
Rental Income (Tables)
Rental Income (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Leases [Abstract] | |
Lessor, Operating Lease, Payments to be Received, Maturity | Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at September 30, 2019 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties, are as follows (in thousands): Consolidated Properties Unconsolidated Properties Remaining 2019 $ 217,473 $ 95,575 2020 823,857 388,519 2021 676,880 395,558 2022 621,613 378,888 2023 555,748 352,418 2024 513,416 323,113 Thereafter 3,299,836 1,909,299 $ 6,708,823 $ 3,843,370 |
Schedule of Future Minimum Rental Payments for Operating Leases | As of December 31, 2018 , under ASC 840, approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands): Consolidated Properties Unconsolidated Properties 2019 $ 830,336 $ 348,060 2020 765,610 375,228 2021 625,956 380,886 2022 562,250 348,222 2023 500,499 333,501 Thereafter 3,272,014 2,098,995 $ 6,556,665 $ 3,884,892 |
Operating Lease, Lease Income | The components of lease revenues were as follows (in thousands): Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended Fixed lease payments $ 214,282 $ 220,443 $ 641,007 $ 643,015 Variable lease payments 32,581 29,103 88,539 82,554 Total lease payments $ 246,863 $ 249,546 $ 729,546 $ 725,569 Amortization of acquired above and below-market leases 1,165 1,320 3,559 5,486 Total rental revenue $ 248,028 $ 250,866 $ 733,105 $ 731,055 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Finance lease, liability, maturity | The following is a schedule of future minimum lease payments under financing leases and operating leases with initial terms in excess of one year as of September 30, 2019 (in thousands): Financing leases Operating leases (1) Remaining 2019 $ 621 $ 7,797 2020 2,619 31,508 2021 2,794 31,702 2022 2,794 29,548 2023 2,794 27,243 2024 2,819 27,263 Thereafter 814,283 649,289 Total minimum lease payments $ 828,724 $ 804,350 Amount representing interest (784,473 ) Amount discounted using incremental borrowing rate (419,689 ) Lease liabilities $ 44,251 $ 384,661 (1) As of September 30, 2019 , the total minimum sublease rentals to be received in the future under non-cancelable subleases is $1.7 billion . |
Schedule of future minimum rental payments for operating leases | The following is a schedule of future minimum lease payments under financing leases and operating leases with initial terms in excess of one year as of September 30, 2019 (in thousands): Financing leases Operating leases (1) Remaining 2019 $ 621 $ 7,797 2020 2,619 31,508 2021 2,794 31,702 2022 2,794 29,548 2023 2,794 27,243 2024 2,819 27,263 Thereafter 814,283 649,289 Total minimum lease payments $ 828,724 $ 804,350 Amount representing interest (784,473 ) Amount discounted using incremental borrowing rate (419,689 ) Lease liabilities $ 44,251 $ 384,661 (1) As of September 30, 2019 , the total minimum sublease rentals to be received in the future under non-cancelable subleases is $1.7 billion . |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Segment Reporting [Abstract] | |
Schedule of selected results of operations and selected asset information | Selected consolidated results of operations for the three and nine months ended September 30, 2019 and 2018 , and selected asset information as of September 30, 2019 and December 31, 2018 , regarding our operating segments are as follows (in thousands): Real Estate Segment Debt and Preferred Equity Segment Total Company Total revenues Three months ended: September 30, 2019 $ 262,115 $ 51,519 $ 313,634 September 30, 2018 258,568 48,977 307,545 Nine months ended: September 30, 2019 777,745 153,168 930,913 September 30, 2018 766,816 143,540 910,356 Net income Three months ended: September 30, 2019 $ 6,133 $ 34,589 $ 40,722 September 30, 2018 62,199 37,255 99,454 Nine months ended: September 30, 2019 168,639 98,593 267,232 September 30, 2018 224,246 104,930 329,176 Total assets As of: September 30, 2019 $ 11,216,682 $ 2,078,302 $ 13,294,984 December 31, 2018 10,481,594 2,269,764 12,751,358 |
Organization and Basis of Pre_3
Organization and Basis of Presentation - Additional Information (Details) | 9 Months Ended | |
Sep. 30, 2019 | Dec. 31, 2018 | |
Service Corporation | ||
Organization | ||
Percentage of ownership in SL Green Management LLC owned by operating partnership (percent) | 95.00% | |
SL Green Management LLC | ||
Organization | ||
Percentage of ownership in SL Green Management LLC owned by operating partnership (percent) | 100.00% | |
SL Green Operating Partnership | ||
Organization | ||
Noncontrolling interest in the operating partnership (as a percent) | 4.96% | 4.70% |
Organization and Basis of Pre_4
Organization and Basis of Presentation - Schedule of Commercial Office Properties (Details) $ in Billions | 9 Months Ended |
Sep. 30, 2019USD ($)ft²buildingshares | |
Real estate properties | |
Number of Properties | building | 77 |
Approximate Square Feet unaudited (sqft) | 29,540,006 |
Weighted Average Occupancy unaudited (as a percent) | 93.50% |
Debt and preferred equity investments including investments held by unconsolidated joint ventures | $ | $ 2 |
Debt and preferred equity investments and other financing receivables included in other balance sheet items | $ | $ 0.1 |
Number of shares to be received on redemption of one unit of limited partnership interests (shares) | shares | 1 |
Commercial properties | |
Real estate properties | |
Number of Properties | building | 67 |
Approximate Square Feet unaudited (sqft) | 27,431,127 |
Weighted Average Occupancy unaudited (as a percent) | 93.40% |
Residential | |
Real estate properties | |
Number of Properties | building | 10 |
Approximate Square Feet unaudited (sqft) | 2,108,879 |
Weighted Average Occupancy unaudited (as a percent) | 95.00% |
Managed office properties | |
Real estate properties | |
Number of Properties | building | 2 |
Approximate Square Feet unaudited (sqft) | 2,100,000 |
Consolidated properties | |
Real estate properties | |
Number of Properties | building | 49 |
Approximate Square Feet unaudited (sqft) | 16,370,999 |
Consolidated properties | Commercial properties | |
Real estate properties | |
Number of Properties | building | 47 |
Approximate Square Feet unaudited (sqft) | 15,925,894 |
Consolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 2 |
Approximate Square Feet unaudited (sqft) | 445,105 |
Unconsolidated properties | |
Real estate properties | |
Number of Properties | building | 28 |
Approximate Square Feet unaudited (sqft) | 13,169,007 |
Unconsolidated properties | Commercial properties | |
Real estate properties | |
Number of Properties | building | 20 |
Approximate Square Feet unaudited (sqft) | 11,505,233 |
Unconsolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 8 |
Approximate Square Feet unaudited (sqft) | 1,663,774 |
Manhattan | |
Real estate properties | |
Number of Properties | building | 52 |
Approximate Square Feet unaudited (sqft) | 25,082,927 |
Weighted Average Occupancy unaudited (as a percent) | 93.80% |
Manhattan | Office | |
Real estate properties | |
Number of Properties | building | 30 |
Approximate Square Feet unaudited (sqft) | 23,603,274 |
Weighted Average Occupancy unaudited (as a percent) | 94.20% |
Manhattan | Retail | |
Real estate properties | |
Number of Properties | building | 14 |
Approximate Square Feet unaudited (sqft) | 609,480 |
Weighted Average Occupancy unaudited (as a percent) | 98.90% |
Manhattan | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 7 |
Approximate Square Feet unaudited (sqft) | 870,173 |
Weighted Average Occupancy unaudited (as a percent) | 77.50% |
Manhattan | Fee Interest | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 0 |
Weighted Average Occupancy unaudited (as a percent) | 0.00% |
Manhattan | Residential | |
Real estate properties | |
Number of Properties | building | 10 |
Approximate Square Feet unaudited (sqft) | 2,108,879 |
Weighted Average Occupancy unaudited (as a percent) | 95.00% |
Manhattan | Consolidated properties | |
Real estate properties | |
Number of Properties | building | 32 |
Approximate Square Feet unaudited (sqft) | 13,577,694 |
Manhattan | Consolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 20 |
Approximate Square Feet unaudited (sqft) | 12,387,091 |
Manhattan | Consolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 6 |
Approximate Square Feet unaudited (sqft) | 320,430 |
Manhattan | Consolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 6 |
Approximate Square Feet unaudited (sqft) | 870,173 |
Manhattan | Consolidated properties | Fee Interest | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Manhattan | Consolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 2 |
Approximate Square Feet unaudited (sqft) | 445,105 |
Manhattan | Consolidated properties | Dual property type, retail portion | |
Real estate properties | |
Approximate Square Feet unaudited (sqft) | 270,132 |
Manhattan | Consolidated properties | Dual property type, residential portion | |
Real estate properties | |
Approximate Square Feet unaudited (sqft) | 222,855 |
Manhattan | Unconsolidated properties | |
Real estate properties | |
Number of Properties | building | 20 |
Approximate Square Feet unaudited (sqft) | 11,505,233 |
Manhattan | Unconsolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 10 |
Approximate Square Feet unaudited (sqft) | 11,216,183 |
Manhattan | Unconsolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 8 |
Approximate Square Feet unaudited (sqft) | 289,050 |
Manhattan | Unconsolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 0 |
Manhattan | Unconsolidated properties | Fee Interest | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 0 |
Manhattan | Unconsolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 8 |
Approximate Square Feet unaudited (sqft) | 1,663,774 |
Suburban | |
Real estate properties | |
Number of Properties | building | 15 |
Approximate Square Feet unaudited (sqft) | 2,348,200 |
Weighted Average Occupancy unaudited (as a percent) | 89.60% |
Suburban | Office | |
Real estate properties | |
Number of Properties | building | 13 |
Approximate Square Feet unaudited (sqft) | 2,295,200 |
Weighted Average Occupancy unaudited (as a percent) | 89.40% |
Suburban | Retail | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 52,000 |
Weighted Average Occupancy unaudited (as a percent) | 100.00% |
Suburban | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 1,000 |
Weighted Average Occupancy unaudited (as a percent) | 0.00% |
Suburban | Residential | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Weighted Average Occupancy unaudited (as a percent) | 0.00% |
Suburban | Consolidated properties | |
Real estate properties | |
Number of Properties | building | 15 |
Approximate Square Feet unaudited (sqft) | 2,348,200 |
Suburban | Consolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 13 |
Approximate Square Feet unaudited (sqft) | 2,295,200 |
Suburban | Consolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 52,000 |
Suburban | Consolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 1,000 |
Suburban | Consolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Significant Accounting Polici_4
Significant Accounting Policies - Investments in Commercial Real Estate Properties (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Investment in Commercial Real Estate Properties | |||||
Rental revenue from amortization of acquired leases | $ 1,200 | $ 1,300 | $ 3,600 | $ 5,500 | |
Identified intangible assets (included in other assets): | |||||
Gross amount | 278,192 | 278,192 | $ 266,540 | ||
Accumulated amortization | (248,111) | (248,111) | (241,040) | ||
Net | 30,081 | 30,081 | 25,500 | ||
Identified intangible liabilities (included in deferred revenue): | |||||
Gross amount | 304,998 | 304,998 | 276,245 | ||
Accumulated amortization | (267,429) | (267,429) | (253,767) | ||
Net | $ 37,569 | $ 37,569 | $ 22,478 | ||
Minimum | Below-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 1 year | ||||
Minimum | In-place leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 1 year | ||||
Maximum | Above-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 14 years | ||||
Maximum | Below-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 14 years | ||||
Maximum | In-place leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 14 years | ||||
Building | Minimum | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life (in years) | 3 years | ||||
Building | Maximum | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life (in years) | 40 years |
Significant Accounting Polici_5
Significant Accounting Policies - Investment in Marketable Securities (Details) - USD ($) | Sep. 30, 2019 | Dec. 31, 2018 |
Investment in Marketable Securities | ||
Marketable securities | $ 30,208,000 | $ 28,638,000 |
Equity marketable securities | 30,208,000 | 28,638,000 |
Fair Value | ||
Investment in Marketable Securities | ||
Marketable securities | 30,208,000 | 28,638,000 |
Equity marketable securities | ||
Investment in Marketable Securities | ||
Equity marketable securities | 0 | 0 |
Commercial mortgage-backed securities | ||
Investment in Marketable Securities | ||
Marketable securities | 30,208,000 | 28,638,000 |
Cost basis of commercial mortgage-backed securities | $ 27,500,000 | $ 27,500,000 |
Significant Accounting Polici_6
Significant Accounting Policies - Revenue Recognition/Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Income taxes | ||||
Federal, state and local tax provision | $ 1 | $ 0.3 | $ 0.5 | $ 2 |
Significant Accounting Polici_7
Significant Accounting Policies - Concentrations of Credit Risk/Accounting Standards Updates (Details) $ in Millions | 3 Months Ended | 9 Months Ended |
Sep. 30, 2019USD ($) | Sep. 30, 2019USD ($)Tenant | |
Annualized rent | Customer concentration | ||
Concentration of Credit Risk | ||
Number of tenants (tenants) | Tenant | 1 | |
Maximum percentage of annualized rent for any one tenant not individually disclosed (percent) (more than) | 5.00% | 5.00% |
Annualized rent | 11 Madison Avenue | Customer concentration | ||
Concentration of Credit Risk | ||
Percentage of concentration (percent) | 7.20% | |
Annualized rent | 420 Lexington Avenue | Customer concentration | ||
Concentration of Credit Risk | ||
Percentage of concentration (percent) | 6.20% | |
Annualized rent | 1185 Avenue of the Americas | Customer concentration | ||
Concentration of Credit Risk | ||
Percentage of concentration (percent) | 7.00% | |
Annualized rent | 1515 Broadway | Customer concentration | ||
Concentration of Credit Risk | ||
Percentage of concentration (percent) | 5.80% | |
Annualized rent | 1 Madison Ave | Customer concentration | ||
Concentration of Credit Risk | ||
Percentage of concentration (percent) | 5.70% | |
Tenant 1 | Annualized rent | Customer concentration | ||
Concentration of Credit Risk | ||
Percentage of concentration (percent) | 8.10% | |
Accounting Standards Update 2016-02 | ||
Concentration of Credit Risk | ||
Lease cost | $ | $ 2.2 | $ 6.6 |
Property Acquisitions (Details)
Property Acquisitions (Details) $ in Millions | 1 Months Ended | ||
May 31, 2019USD ($)ft² | Sep. 30, 2019ft² | Apr. 30, 2019USD ($)ft² | |
Property Acquisitions | |||
Approximate Square Feet | ft² | 29,540,006 | ||
106 Spring Street | |||
Property Acquisitions | |||
Approximate Square Feet | ft² | 5,928 | ||
Gross Asset Valuation (in millions) | $ 80.2 | ||
460 West 34th Street | |||
Property Acquisitions | |||
Approximate Square Feet | ft² | 638,000 | ||
Gross Asset Valuation (in millions) | $ 440 | ||
Interest acquired | 70.87% | ||
Fair value adjustment | $ 67.6 | ||
Net intangible lease liabilities recognized | $ 18.3 | ||
110 Greene Street | |||
Property Acquisitions | |||
Approximate Square Feet | ft² | 223,600 | ||
Gross Asset Valuation (in millions) | $ 256.5 | ||
Interest acquired | 10.00% |
Properties Held for Sale and _3
Properties Held for Sale and Property Dispositions (Details) $ in Thousands | 1 Months Ended | 9 Months Ended | |
Aug. 31, 2019USD ($)ft² | Sep. 30, 2019USD ($)ft² | Sep. 30, 2018USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Approximate Square Feet | ft² | 29,540,006 | ||
Fair value adjustment recognition | $ 69,389 | $ 57,385 | |
220 East 42nd Street | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Sales Price | 815,000 | ||
1010 Washington Boulevard | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charge | 7,000 | ||
Sales Price | $ 23,100 | ||
115 Spring Street | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Approximate Square Feet | ft² | 5,218 | ||
Sales Price | $ 66,600 | ||
Gain (loss) | $ 3,600 | ||
Ownership percentage in disposed asset | 49.00% | ||
Deconsolidation of ownership interest, percentage | 51.00% | ||
Fair value adjustment recognition | $ 3,800 |
Debt and Preferred Equity Inv_3
Debt and Preferred Equity Investments - Rollforward of Net Book Balance (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2019 | Dec. 31, 2018 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Balance at beginning of period | $ 2,099,393 | $ 2,114,041 |
Redemptions/Sales/Syndications/Amortization | (733,592) | (994,906) |
Net change in loan loss reserves | 4,000 | (5,750) |
Balance at end of period | 1,954,556 | 2,099,393 |
Debt Investments in Mortgage Loans | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Originations/Accretion | 573,786 | 834,304 |
Preferred equity investments | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Originations/Accretion | $ 10,969 | $ 151,704 |
Debt and Preferred Equity Inv_4
Debt and Preferred Equity Investments - Rollforward of Total Allowance for Loan Loss Reserves (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Loan loss reserve activity | |||
Balance at beginning of year | $ 5,750 | $ 0 | $ 0 |
Expensed | 0 | $ 1,087 | 6,839 |
Recoveries | 0 | 0 | |
Charge-offs and reclassifications | (4,000) | (1,089) | |
Balance at end of period | $ 1,750 | $ 5,750 |
Debt and Preferred Equity Inv_5
Debt and Preferred Equity Investments - Additional Information (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2019 | Dec. 31, 2018 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Aggregate weighted average current yield (as a percent) | 8.89% | |
Debt Investments Held [Abstract] | ||
Carrying Value | $ 1,954,556 | $ 2,099,393 |
Mezzanine Loan with an Initial Maturity Date of March 2020 | ||
Debt Investments Held [Abstract] | ||
Amount participated out | 1,300 | |
Mezzanine Loan, with an Initial Maturity Date of June 2024 | ||
Debt Investments Held [Abstract] | ||
Amount participated out | 12,000 | |
Debt Investments in Mortgage Loans | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 96,367 | |
Senior Financing | 6,584,666 | |
Carrying Value | 1,714,047 | 1,812,936 |
Total fixed rate | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 4,111,960 | |
Carrying Value | 638,959 | 430,099 |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of March 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 1,160,000 | |
Carrying Value | 220,321 | 213,185 |
Total fixed rate | Mezzanine Loan, September 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 15,000 | |
Carrying Value | 3,500 | 3,500 |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of April 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 147,000 | |
Carrying Value | 24,946 | 24,932 |
Total fixed rate | Mezzanine Loan with an Initial Maturity of August 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 280,000 | |
Carrying Value | 38,177 | 36,585 |
Total fixed rate | Mezzanine Loan With Maturity June 2023 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 323,003 | |
Carrying Value | 211,105 | 0 |
Total fixed rate | Mezzanine Loan, November 2023 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 84,207 | |
Carrying Value | 12,712 | 12,706 |
Total fixed rate | Mezzanine Loan With An Initial Maturity Date Of December 2023 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 180,000 | |
Carrying Value | 30,000 | 30,000 |
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of June 2024 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 115,000 | |
Carrying Value | 12,948 | 12,941 |
Total fixed rate | Mezzanine Loan, January 2025 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 95,000 | |
Carrying Value | 30,000 | 30,000 |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 1,712,750 | |
Carrying Value | 55,250 | 55,250 |
Total fixed rate | Mezzanine Loan Sold In 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 11,000 |
Total floating rate | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 96,367 | |
Senior Financing | 2,472,706 | |
Carrying Value | 1,075,088 | 1,382,837 |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of March 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 51 | |
Senior Financing | 329,673 | |
Carrying Value | 54,832 | 53,402 |
Total floating rate | Mezzanine Loan With An Initial Maturity May 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 142,000 | |
Carrying Value | 30,000 | 15,333 |
Total floating rate | Mezzanine Loan With An Initial Maturity May 2019, 2 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 29,000 | 14,822 |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 41,631 | 154,070 |
Total floating rate | Mezzanine Loan with an Initial Maturity of October 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 350,000 | |
Carrying Value | 34,999 | 34,886 |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of January 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 5,598 | |
Senior Financing | 37,291 | |
Carrying Value | 92,185 | 62,493 |
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 1 | |
Senior Financing | 579,997 | |
Carrying Value | 94,730 | 79,164 |
Total floating rate | Mortgage Loan with an Initial Maturity of February 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 6,987 | |
Senior Financing | 0 | |
Carrying Value | 92,922 | 88,501 |
Total floating rate | Mortgage/Mezzanine Loan Due March 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 69,661 | 0 |
Total floating rate | Mortgage and Mezzanine Loan with an Initial Maturity Date of April 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 40,000 | |
Carrying Value | 19,999 | 19,986 |
Total floating rate | Mezzanine Loan with an Initial Maturity of July 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 5,664 | |
Senior Financing | 44,812 | |
Carrying Value | 14,886 | 12,627 |
Total floating rate | Mortgage/Mezzanine Loan Due August 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 19,958 | 19,999 |
Total floating rate | Mortgage And Mezzanine Loan With An Initial Maturity Date Of October 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 64,070 | |
Carrying Value | 55,349 | 83,449 |
Total floating rate | Mezzanine Loan with an Initial Maturity of November 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 28,834 | |
Senior Financing | 402,237 | |
Carrying Value | 98,960 | 88,817 |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of December 2020 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 35,355 | 35,266 |
Total floating rate | Mortgage/Mezzanine Loan With An Initial Maturity Due April 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 25,504 | |
Senior Financing | 0 | |
Carrying Value | 194,545 | 277,694 |
Total floating rate | Mezzanine Loan With An Initial Maturity Due April 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 9,750 | |
Senior Financing | 275,000 | |
Carrying Value | 40,023 | 24,961 |
Total floating rate | Jr Mortgage Participation/Mezzanine Loan with an Initial Maturity of July 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 60,000 | |
Carrying Value | 15,689 | 15,665 |
Total floating rate | Mezzanine Loan With An Initial Maturity Due July 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 13,978 | |
Senior Financing | 147,626 | |
Carrying Value | 40,364 | 0 |
Total floating rate | Mortgage/Jr.Mortgage Participation Loan Repaid In 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 84,012 |
Total floating rate | Mortgage/Mezzanine Loan Repaid In 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 37,094 |
Total floating rate | Mortgage And Mezzanine Loan Repaid In 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 98,804 |
Total floating rate | Mezzanine Loan Repaid In 2019 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 7,305 |
Total floating rate | Mezzanine Loan Repaid In 2019, 2 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 14,998 |
Total floating rate | Mezzanine Loan Repaid In 2019, 3 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | 0 | 21,990 |
Total floating rate | Mezzanine Loan Assumed | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying Value | $ 0 | $ 37,499 |
Debt and Preferred Equity Inv_6
Debt and Preferred Equity Investments - Preferred Equity Investments (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2019 | Dec. 31, 2018 | |
Preferred equity investment | ||
Aggregate weighted average current yield (as a percent) | 8.89% | |
Carrying Value | $ 1,954,556 | $ 2,099,393 |
Preferred Equity, April 2021 | ||
Preferred equity investment | ||
Future Funding Obligations | 0 | |
Senior Financing | 272,000 | |
Carrying Value | 143,614 | 143,183 |
Preferred Equity, June 2022 | ||
Preferred equity investment | ||
Future Funding Obligations | 0 | |
Senior Financing | 1,763,271 | |
Carrying Value | $ 96,895 | 143,274 |
Preferred equity investments | ||
Preferred equity investment | ||
Aggregate weighted average current yield (as a percent) | 9.51% | |
Future Funding Obligations | $ 0 | |
Senior Financing | 2,035,271 | |
Carrying Value | $ 240,509 | $ 286,457 |
Debt and Preferred Equity Inv_7
Debt and Preferred Equity Investments - Narrative (Details) | 1 Months Ended | 9 Months Ended | 12 Months Ended | |
Oct. 31, 2019USD ($) | Sep. 30, 2019USD ($)loaninvestmentsegment | Dec. 31, 2018USD ($)segment | Dec. 31, 2017USD ($) | |
Preferred equity investment | ||||
Allowance for loan and lease losses, real estate | $ 1,750,000 | $ 5,750,000 | $ 0 | |
Number of investments marketed for sale | loan | 1 | |||
Impaired financing receivable, with related allowance, unpaid principal balance | $ 145,400,000 | |||
Number of portfolio segments of financial receivables (segment) | segment | 1 | 1 | ||
Additional amount of financing receivables included in other assets | $ 89,800,000 | $ 88,800,000 | ||
Recorded investment, nonaccrual status | $ 28,400,000 | |||
Weighted average risk rating | 1.2 | |||
Mezzanine Loan | ||||
Preferred equity investment | ||||
Number of debt and equity investments not performing | loan | 1 | |||
Financing Receivables, Equal to Greater than 90 Days Past Due | ||||
Preferred equity investment | ||||
Recorded investment, past due | $ 0 | $ 0 | ||
Nonperforming Financial Instruments | ||||
Preferred equity investment | ||||
Number of debt and equity investments not performing | investment | 3 | |||
Nonperforming Financial Instruments | Total floating rate | Mezzanine Loan With An Initial Maturity May 2019 | ||||
Preferred equity investment | ||||
Long-term debt, carrying value | $ 29,000,000 | |||
Nonperforming Financial Instruments | Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019 | ||||
Preferred equity investment | ||||
Long-term debt, carrying value | 30,000,000 | |||
Nonperforming Financial Instruments | Total floating rate | Mezzanine Loan with an Initial Maturity of October 2019 | ||||
Preferred equity investment | ||||
Long-term debt, carrying value | $ 41,600,000 | |||
Subsequent Event | Nonperforming Financial Instruments | Total floating rate | Mezzanine Loan with an Initial Maturity of October 2019 | ||||
Preferred equity investment | ||||
Repayments of debt | $ 41,600,000 |
Investments in Unconsolidated_3
Investments in Unconsolidated Joint Ventures - Additional Information (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||
Feb. 28, 2019property | Oct. 31, 2016 | Sep. 30, 2019USD ($)ft²unit | Sep. 30, 2018USD ($) | Sep. 30, 2019USD ($)ft²unit | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($) | |
General information on each joint venture | |||||||
Equity method investments | $ | $ 2,923,595 | $ 2,923,595 | $ 3,019,020 | ||||
Net equity investment in VIEs in which the entity is not primary beneficiary | $ | $ 876,900 | $ 876,900 | 808,300 | ||||
Unaudited Approximate Square Feet (sqft) | 29,540,006 | 29,540,006 | |||||
Purchase price and other fair value adjustments | $ | $ 3,799 | $ (3,057) | $ 69,389 | $ 57,385 | |||
100 Park Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 49.90% | 49.90% | |||||
Unaudited Approximate Square Feet (sqft) | 834,000 | 834,000 | |||||
717 Fifth Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 10.92% | 10.92% | |||||
Unaudited Approximate Square Feet (sqft) | 119,500 | 119,500 | |||||
800 Third Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 60.52% | 60.52% | |||||
Unaudited Approximate Square Feet (sqft) | 526,000 | 526,000 | |||||
11 West 34th Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 30.00% | 30.00% | |||||
Economic Interest (as a percent) | 30.00% | 30.00% | |||||
Unaudited Approximate Square Feet (sqft) | 17,150 | 17,150 | |||||
280 Park Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 50.00% | 50.00% | |||||
Unaudited Approximate Square Feet (sqft) | 1,219,158 | 1,219,158 | |||||
1552-1560 Broadway | |||||||
General information on each joint venture | |||||||
Ownership Interest | 50.00% | 50.00% | |||||
Unaudited Approximate Square Feet (sqft) | 57,718 | 57,718 | |||||
10 East 53rd Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 55.00% | 55.00% | |||||
Unaudited Approximate Square Feet (sqft) | 354,300 | 354,300 | |||||
21 East 66th Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 32.28% | 32.28% | |||||
Unaudited Approximate Square Feet (sqft) | 13,069 | 13,069 | |||||
650 Fifth Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 50.00% | 50.00% | |||||
Unaudited Approximate Square Feet (sqft) | 69,214 | 69,214 | |||||
121 Greene Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 50.00% | 50.00% | |||||
Unaudited Approximate Square Feet (sqft) | 7,131 | 7,131 | |||||
55 West 46th Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 25.00% | 25.00% | |||||
Unaudited Approximate Square Feet (sqft) | 347,000 | 347,000 | |||||
Stonehenge Portfolio | |||||||
General information on each joint venture | |||||||
Ownership Interest | 90.00% | ||||||
Unaudited Approximate Square Feet (sqft) | 1,439,016 | 1,439,016 | |||||
Number of properties sold | property | 1 | ||||||
605 West 42nd Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 20.00% | 20.00% | |||||
Unaudited Approximate Square Feet (sqft) | 927,358 | 927,358 | |||||
11 Madison Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 60.00% | 60.00% | |||||
Unaudited Approximate Square Feet (sqft) | 2,314,000 | 2,314,000 | |||||
333 East 22nd St | |||||||
General information on each joint venture | |||||||
Ownership Interest | 33.33% | 33.33% | |||||
Economic Interest (as a percent) | 33.33% | 33.33% | |||||
Unaudited Approximate Square Feet (sqft) | 26,926 | 26,926 | |||||
East 400 Street 57 | |||||||
General information on each joint venture | |||||||
Ownership Interest | 51.00% | 51.00% | 51.00% | ||||
Unaudited Approximate Square Feet (sqft) | 290,482 | 290,482 | |||||
1552 Broadway | |||||||
General information on each joint venture | |||||||
Unaudited Approximate Square Feet (sqft) | 13,045 | 13,045 | |||||
One Vanderbilt | |||||||
General information on each joint venture | |||||||
Ownership Interest | 71.01% | 71.01% | |||||
Unaudited Approximate Square Feet (sqft) | 0 | 0 | |||||
Worldwide Plaza | |||||||
General information on each joint venture | |||||||
Ownership Interest | 24.35% | 24.35% | |||||
Economic Interest (as a percent) | 24.35% | 24.35% | |||||
Unaudited Approximate Square Feet (sqft) | 2,048,725 | 2,048,725 | |||||
1515 Broadway | |||||||
General information on each joint venture | |||||||
Ownership Interest | 56.87% | 56.87% | |||||
Economic Interest (as a percent) | 56.87% | 56.87% | |||||
Unaudited Approximate Square Feet (sqft) | 1,750,000 | 1,750,000 | |||||
2 Herald Square | |||||||
General information on each joint venture | |||||||
Ownership Interest | 51.00% | 51.00% | |||||
Economic Interest (as a percent) | 51.00% | 51.00% | |||||
Unaudited Approximate Square Feet (sqft) | 369,000 | 369,000 | |||||
115 Spring Street | |||||||
General information on each joint venture | |||||||
Ownership Interest | 51.00% | 51.00% | |||||
Economic Interest (as a percent) | 51.00% | 51.00% | |||||
Unaudited Approximate Square Feet (sqft) | 5,218 | 5,218 | |||||
East 400 Street 57 | |||||||
General information on each joint venture | |||||||
Ownership percentage in disposed asset | 49.00% | ||||||
21 East 66th Street | Three Retail and Two Residential Units | |||||||
General information on each joint venture | |||||||
Ownership Interest | 3228.00% | 3228.00% | |||||
Number of stores | unit | 3 | 3 | |||||
Number of residential units | unit | 2 | 2 | |||||
21 East 66th Street | Three Residential Units | |||||||
General information on each joint venture | |||||||
Ownership Interest | 1614.00% | 1614.00% | |||||
Number of residential units | unit | 3 | 3 | |||||
Joint venture | |||||||
General information on each joint venture | |||||||
Equity method investments | $ | $ 2,923,595 | $ 2,923,595 | $ 3,019,020 | ||||
Equity method investments with negative book value | $ | $ 82,100 | $ 82,100 | |||||
Joint venture | 100 Park Avenue | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 49.90% | 49.90% | |||||
Joint venture | 717 Fifth Avenue | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 10.92% | 10.92% | |||||
Joint venture | 800 Third Avenue | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 60.52% | 60.52% | |||||
Joint venture | 919 Third Avenue | |||||||
General information on each joint venture | |||||||
Ownership Interest | 51.00% | 51.00% | |||||
Economic Interest (as a percent) | 51.00% | 51.00% | |||||
Unaudited Approximate Square Feet (sqft) | 1,454,000 | 1,454,000 | |||||
Joint venture | 280 Park Avenue | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 50.00% | 50.00% | |||||
Joint venture | 1552-1560 Broadway | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 50.00% | 50.00% | |||||
Joint venture | 10 East 53rd Street | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 55.00% | 55.00% | |||||
Joint venture | 21 East 66th Street | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 32.28% | 32.28% | |||||
Joint venture | 650 Fifth Avenue | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 50.00% | 50.00% | |||||
Joint venture | 121 Greene Street | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 50.00% | 50.00% | |||||
Joint venture | 55 West 46th Street | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 25.00% | 25.00% | |||||
Joint venture | Stonehenge Portfolio | |||||||
General information on each joint venture | |||||||
Ownership Interest | 10.00% | ||||||
Joint venture | 605 West 42nd Street | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 20.00% | 20.00% | |||||
Joint venture | 11 Madison Avenue | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 60.00% | 60.00% | |||||
Joint venture | East 400 Street 57 | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 41.00% | 41.00% | |||||
Joint venture | One Vanderbilt | |||||||
General information on each joint venture | |||||||
Economic Interest (as a percent) | 71.01% | 71.01% |
Investments in Unconsolidated_4
Investments in Unconsolidated Joint Ventures - Acquisition, Development and Construction Arrangements/Sale of Joint Venture Interest or Property (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||
May 31, 2019 | Feb. 28, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | Oct. 31, 2016 | |
Schedule of Equity Method Investments [Line Items] | ||||||||
Equity method investments | $ 2,923,595 | $ 2,923,595 | $ 3,019,020 | |||||
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | 0 | $ 70,937 | 76,181 | $ 136,522 | ||||
Stonehenge Portfolio | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership Interest | 90.00% | |||||||
Mezzanine loan due February 2022 | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Equity method investments | 0 | 0 | 44,357 | |||||
Mezzanine Loans And Preferred Equity | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Equity method investments | 0 | 0 | $ 44,357 | |||||
131-137 Spring Street | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership Interest | 20.00% | |||||||
Gross Asset Valuation | $ 216,000 | |||||||
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | $ 17,660 | |||||||
521 Fifth Avenue | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership Interest | 50.50% | |||||||
Gross Asset Valuation | $ 381,000 | |||||||
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | $ 57,874 | |||||||
Stonehenge Portfolio | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Gross Asset Valuation | $ 468,800 | 468,800 | ||||||
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | $ (2,408) |
Investments in Unconsolidated_5
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details) | 1 Months Ended | 9 Months Ended | ||
Feb. 28, 2019property | Sep. 30, 2019USD ($)extension | Aug. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 1,385,756,000 | $ 1,389,717,000 | ||
Total floating rate debt | $ 1,068,927,000 | 598,442,000 | ||
1515 Broadway | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 56.87% | |||
Worldwide Plaza | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 24.35% | |||
Stonehenge Portfolio | ||||
Debt Instrument [Line Items] | ||||
Number of properties sold | property | 1 | |||
11 West 34th Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 30.00% | |||
2 Herald Square | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 51.00% | |||
115 Spring Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 51.00% | |||
Total floating rate debt | $ 0 | 65,550,000 | ||
Joint venture | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | 5,356,671,000 | 5,666,108,000 | ||
Total floating rate debt | 3,539,744,000 | 3,387,705,000 | ||
Total fixed rate and floating rate debt | 8,896,415,000 | 9,053,813,000 | ||
Deferred financing costs, net | (97,400,000) | (103,191,000) | ||
Total joint venture mortgages and other loans payable, net | $ 8,799,015,000 | 8,950,622,000 | ||
Joint venture | 717 Fifth Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 10.92% | |||
Joint venture | 717 Fifth Avenue | Mortgage loan | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 4.45% | |||
Total fixed rate debt | $ 300,000,000 | 300,000,000 | ||
Joint venture | 717 Fifth Avenue | Mezzanine loans | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 5.50% | |||
Total fixed rate debt | $ 355,328,000 | 355,328,000 | ||
Joint venture | 650 Fifth Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 50.00% | |||
Joint venture | 650 Fifth Avenue | Mortgage loan | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 4.46% | |||
Total fixed rate debt | $ 210,000,000 | 210,000,000 | ||
Joint venture | 650 Fifth Avenue | Mezzanine loans | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 5.45% | |||
Total fixed rate debt | $ 65,000,000 | 65,000,000 | ||
Joint venture | 21 East 66th Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 32.28% | |||
Interest rate, fixed rate debt (as a percent) | 3.60% | |||
Interest rate, floating rate debt (as a percent) | 2.75% | |||
Total fixed rate debt | $ 12,000,000 | 12,000,000 | ||
Total floating rate debt | $ 1,515,000 | 1,571,000 | ||
Joint venture | 919 Third Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 51.00% | |||
Interest rate, fixed rate debt (as a percent) | 5.12% | |||
Total fixed rate debt | $ 500,000,000 | 500,000,000 | ||
Joint venture | 1515 Broadway | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.93% | |||
Total fixed rate debt | $ 842,966,000 | 855,876,000 | ||
Joint venture | 11 Madison Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 60.00% | |||
Interest rate, fixed rate debt (as a percent) | 3.84% | |||
Total fixed rate debt | $ 1,400,000,000 | 1,400,000,000 | ||
Joint venture | 800 Third Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 60.52% | |||
Interest rate, fixed rate debt (as a percent) | 3.37% | |||
Total fixed rate debt | $ 177,000,000 | 177,000,000 | ||
Joint venture | East 400 Street 57 | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 41.00% | |||
Interest rate, fixed rate debt (as a percent) | 3.00% | |||
Total fixed rate debt | $ 98,265,000 | 99,828,000 | ||
Joint venture | Worldwide Plaza | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.98% | |||
Total fixed rate debt | $ 1,200,000,000 | 1,200,000,000 | ||
Joint venture | Stonehenge Portfolio | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.50% | |||
Total fixed rate debt | $ 196,112,000 | 321,076,000 | ||
Joint venture | 55 West 46th Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 25.00% | |||
Interest rate, floating rate debt (as a percent) | 1.25% | |||
Total floating rate debt | $ 192,524,000 | 185,569,000 | ||
Joint venture | 55 West 46th Street | Mortgage loan | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 1.25% | |||
Face amount of loan | $ 192,500,000 | |||
Committed amount | 198,000,000 | |||
Unfunded Amount | $ 5,500,000 | |||
Joint venture | 1552 Broadway | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 50.00% | |||
Interest rate, floating rate debt (as a percent) | 2.65% | |||
Total floating rate debt | $ 195,000,000 | 195,000,000 | ||
Joint venture | 121 Greene Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 50.00% | |||
Interest rate, floating rate debt (as a percent) | 1.50% | |||
Total floating rate debt | $ 15,000,000 | 15,000,000 | ||
Joint venture | 10 East 53rd Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 55.00% | |||
Interest rate, floating rate debt (as a percent) | 2.25% | |||
Total floating rate debt | $ 170,000,000 | 170,000,000 | ||
Joint venture | 280 Park Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 50.00% | |||
Interest rate, floating rate debt (as a percent) | 1.73% | |||
Total floating rate debt | $ 1,200,000,000 | 1,200,000,000 | ||
Joint venture | 11 West 34th Street | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 1.45% | |||
Total floating rate debt | $ 23,000,000 | 23,000,000 | ||
Joint venture | 100 Park Avenue | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 49.90% | |||
Interest rate, floating rate debt (as a percent) | 1.75% | |||
Total floating rate debt | $ 357,897,000 | 360,000,000 | ||
Joint venture | One Vanderbilt | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 71.01% | |||
Interest rate, floating rate debt (as a percent) | 2.75% | |||
Total floating rate debt | $ 619,258,000 | 375,000,000 | ||
Joint venture | One Vanderbilt | Construction Loans | ||||
Debt Instrument [Line Items] | ||||
Maximum facility capacity | $ 1,750,000,000 | |||
Term (in Years) | 5 years | |||
Number of extension options | extension | 2 | |||
Period of extension options | 1 year | |||
Joint venture | 2 Herald Square | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 1.55% | |||
Total floating rate debt | $ 150,000,000 | 133,565,000 | ||
Joint venture | 115 Spring Street | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 3.40% | |||
Total floating rate debt | $ 65,550,000 | 0 | ||
Joint venture | 605 West 42nd Street | ||||
Debt Instrument [Line Items] | ||||
Economic Interest (as a percent) | 20.00% | |||
Interest rate, floating rate debt (as a percent) | 1.44% | |||
Total floating rate debt | $ 550,000,000 | 550,000,000 | ||
Joint venture | 131-137 Spring Street | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | 0 | 141,000,000 | ||
Joint venture | 103 East 86th Street | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | 0 | 38,000,000 | ||
Joint venture | 521 Fifth Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | 0 | $ 170,000,000 | ||
Secured Debt, Initial Maturity August 2019 | Joint venture | Stonehenge Portfolio | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | 132,600,000 | |||
Secured Debt, Initial Maturity June 2024 | Joint venture | Stonehenge Portfolio | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 63,500,000 |
Investments in Unconsolidated_6
Investments in Unconsolidated Joint Ventures - Schedules of Combined Financial Statements for the Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Assets | |||||
Commercial real estate property, net | $ 6,941,094 | $ 6,941,094 | $ 6,414,798 | ||
Cash and cash equivalents | 121,751 | $ 160,248 | 121,751 | $ 160,248 | 129,475 |
Tenant and other receivables, related party receivables, and deferred rents receivable | 44,950 | 44,950 | 41,589 | ||
Other assets | 271,467 | 271,467 | 295,679 | ||
Liabilities and equity | |||||
Mortgages and other loans payable, net | 2,417,161 | 2,417,161 | 1,961,240 | ||
Deferred revenue/gain | 126,321 | 126,321 | 94,453 | ||
Lease liabilities | 384,661 | 384,661 | 3,603 | ||
Other liabilities | 140,899 | 140,899 | 116,566 | ||
Company's investments in unconsolidated joint ventures | 2,923,595 | 2,923,595 | 3,019,020 | ||
Combined statements of income for the unconsolidated joint ventures | |||||
Operating expenses | 59,847 | 56,852 | 175,862 | 172,871 | |
Operating lease rent | 8,295 | 9,507 | 24,891 | 26,661 | |
Real estate taxes | 49,626 | 48,805 | 143,008 | 139,788 | |
Interest expense, net of interest income | 48,112 | 55,168 | 145,797 | 156,695 | |
Amortization of deferred financing costs | 3,112 | 2,630 | 8,566 | 9,713 | |
Transaction related costs | 44 | 163 | 360 | 673 | |
Depreciation and amortization | 70,464 | 70,747 | 208,268 | 208,049 | |
Total expenses | 263,341 | 265,553 | 782,052 | 782,138 | |
Loss on early extinguishment of debt | 0 | (2,194) | 0 | (2,194) | |
Company's equity in net (loss) income from unconsolidated joint ventures | (9,864) | 971 | (22,644) | 9,709 | |
Joint venture | |||||
Assets | |||||
Commercial real estate property, net | 14,280,158 | 14,280,158 | 14,347,673 | ||
Cash and cash equivalents | 299,699 | 299,699 | 381,301 | ||
Tenant and other receivables, related party receivables, and deferred rents receivable | 360,394 | 360,394 | 273,141 | ||
Debt and preferred equity investments, net | 0 | 0 | 44,357 | ||
Other assets | 2,084,421 | 2,084,421 | 2,187,166 | ||
Total assets | 17,024,672 | 17,024,672 | 17,233,638 | ||
Liabilities and equity | |||||
Mortgages and other loans payable, net | 8,799,015 | 8,799,015 | 8,950,622 | ||
Deferred revenue/gain | 1,535,067 | 1,535,067 | 1,660,838 | ||
Lease liabilities | 898,996 | 898,996 | 637,168 | ||
Other liabilities | 300,576 | 300,576 | 309,145 | ||
Equity | 5,491,018 | 5,491,018 | 5,675,865 | ||
Total liabilities and equity | 17,024,672 | 17,024,672 | 17,233,638 | ||
Company's investments in unconsolidated joint ventures | 2,923,595 | 2,923,595 | $ 3,019,020 | ||
Combined statements of income for the unconsolidated joint ventures | |||||
Total revenues | 286,010 | 304,869 | 883,977 | 940,005 | |
Operating expenses | 50,759 | 56,304 | 153,397 | 166,433 | |
Operating lease rent | 6,713 | 4,397 | 18,848 | 13,247 | |
Real estate taxes | 53,321 | 56,747 | 159,544 | 169,612 | |
Interest expense, net of interest income | 92,601 | 88,328 | 282,917 | 269,717 | |
Amortization of deferred financing costs | 4,436 | 4,446 | 14,434 | 16,912 | |
Depreciation and amortization | 100,736 | 101,538 | 308,748 | 318,113 | |
Total expenses | 308,566 | 311,760 | 937,888 | 954,034 | |
Loss on early extinguishment of debt | (1,031) | 0 | (1,031) | 0 | |
Net loss before gain on sale | (23,587) | (6,891) | (54,942) | (14,029) | |
Company's equity in net (loss) income from unconsolidated joint ventures | (9,864) | 971 | (22,644) | 9,709 | |
Management Service, Base | Joint venture | |||||
Investment in Unconsolidated Joint Ventures | |||||
Escalation and reimbursement | $ 2,400 | $ 2,400 | $ 8,800 | $ 9,300 |
Deferred Costs (Details)
Deferred Costs (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Deferred leasing costs | $ 445,489 | $ 453,833 |
Less: accumulated amortization | (262,868) | (244,723) |
Deferred costs, net | $ 182,621 | $ 209,110 |
Mortgages and Other Loans Pay_3
Mortgages and Other Loans Payable (Details) | 1 Months Ended | 9 Months Ended | ||||
Aug. 31, 2019extension | Jun. 30, 2019 | Jun. 30, 2018 | Sep. 30, 2019USD ($)extension | Dec. 31, 2018USD ($) | Apr. 30, 2018USD ($) | |
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 1,385,756,000 | $ 1,389,717,000 | ||||
Total floating rate debt | 1,068,927,000 | 598,442,000 | ||||
Total mortgages and other loans payable | 2,454,683,000 | 1,988,159,000 | ||||
Deferred financing costs, net of amortization | (37,522,000) | (26,919,000) | ||||
Total mortgages and other loans payable, net | 2,417,161,000 | 1,961,240,000 | ||||
Book value of collateral | 3,700,000,000 | 2,600,000,000 | ||||
Outstanding under line of credit facility | 328,549,000 | 492,196,000 | ||||
2017 Master Repurchase Agreement | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 190,107,000 | 300,000,000 | ||||
Maximum facility capacity | 300,000,000 | $ 400,000,000 | ||||
Number of extension options | extension | 2 | |||||
Extension option exercised, term | 1 year | 1 year | 1 year | |||
Outstanding under line of credit facility | $ 189,600,000 | |||||
2017 Master Repurchase Agreement | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.22% | |||||
FHLB Facility, December 2019 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 14,500,000 | 14,500,000 | ||||
FHLB Facility, December 2019 | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 0.18% | |||||
FHLB Facility, January 2020 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 10,000,000 | 0 | ||||
FHLB Facility, January 2020 | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 0.26% | |||||
FHLB Facility | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 0 | 13,000,000 | ||||
FHLB Facility, February 2020 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 15,000,000 | 0 | ||||
FHLB Facility, February 2020 | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 0.32% | |||||
762 Madison Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 771,000 | 771,000 | ||||
762 Madison Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 5.00% | |||||
100 Church Street | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 210,382,000 | 213,208,000 | ||||
100 Church Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.68% | |||||
420 Lexington Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 300,000,000 | 300,000,000 | ||||
420 Lexington Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 3.99% | |||||
400 East 58th Street | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 39,306,000 | 39,931,000 | ||||
400 East 58th Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 3.00% | |||||
Term (in Years) | 5 years | |||||
Landmark Square | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 100,000,000 | 100,000,000 | ||||
Landmark Square | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.90% | |||||
485 Lexington Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 450,000,000 | 450,000,000 | ||||
485 Lexington Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.25% | |||||
1080 Amsterdam Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 35,297,000 | 35,807,000 | ||||
Total fixed rate debt | 35,500,000 | |||||
Subordinate loan | $ 900,000 | |||||
1080 Amsterdam Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 3.59% | |||||
Term (in Years) | 5 years | |||||
1080 Amsterdam Avenue | Mortgage loan | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 3.50% | |||||
1080 Amsterdam Avenue | Subordinate loan | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 7.00% | |||||
315 West 33rd Street | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 250,000,000 | 250,000,000 | ||||
315 West 33rd Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.17% | |||||
113 Greene Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 15,523,000 | 15,523,000 | ||||
113 Greene Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.00% | |||||
106 Spring Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 38,025,000 | 0 | ||||
106 Spring Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.50% | |||||
609 Fifth Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 52,990,000 | 0 | ||||
609 Fifth Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.40% | |||||
185 Broadway | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 115,886,000 | 111,869,000 | ||||
185 Broadway | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.85% | |||||
712 Madison Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 28,000,000 | 28,000,000 | ||||
712 Madison Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.50% | |||||
460 West 34th Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 310,236,000 | |||||
460 West 34th Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.23% | |||||
Suburban Loan | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 228,660,000 | 0 | ||||
Suburban Loan | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.79% | |||||
719 Seventh Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 50,000,000 | 50,000,000 | ||||
719 Seventh Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 1.20% | |||||
115 Spring Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 0 | $ 65,550,000 | ||||
Construction Loans | 185 Broadway | ||||||
Debt Instrument [Line Items] | ||||||
Term (in Years) | 3 years | |||||
Maximum facility capacity | $ 225,000,000 | |||||
Number of extension options | extension | 2 | |||||
Period of extension options | 1 year | |||||
Construction Loans | 460 West 34th Street | ||||||
Debt Instrument [Line Items] | ||||||
Term (in Years) | 3 years | |||||
Maximum facility capacity | $ 465,000,000 | |||||
Number of extension options | extension | 2 | |||||
Period of extension options | 1 year | |||||
LIBOR Plus 18 Basis Points | Ticonderoga Insurance Company | ||||||
Debt Instrument [Line Items] | ||||||
FHLB advances | $ 14,500,000 | |||||
LIBOR Plus 18 Basis Points | Ticonderoga Insurance Company | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate added to base rate (as a percent) | 0.18% | |||||
LIBOR Plus 26 Basis Points | Ticonderoga Insurance Company | ||||||
Debt Instrument [Line Items] | ||||||
FHLB advances | $ 10,000,000 | |||||
LIBOR Plus 26 Basis Points | Ticonderoga Insurance Company | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate added to base rate (as a percent) | 0.26% | |||||
LIBOR Plus 32 Basis Points | Ticonderoga Insurance Company | ||||||
Debt Instrument [Line Items] | ||||||
FHLB advances | $ 15,000,000 | |||||
LIBOR Plus 32 Basis Points | Ticonderoga Insurance Company | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate added to base rate (as a percent) | 0.32% | |||||
115 Spring Street | ||||||
Debt Instrument [Line Items] | ||||||
Ownership percentage in disposed asset | 49.00% | |||||
Deconsolidation of ownership interest, percentage | 51.00% |
Corporate Indebtedness - Additi
Corporate Indebtedness - Additional Information (Details) | 1 Months Ended | 9 Months Ended | |
May 31, 2019 | Sep. 30, 2019USD ($)extension | Dec. 31, 2018USD ($) | |
Corporate Indebtedness | |||
Outstanding under line of credit facility | $ 328,549,000 | $ 492,196,000 | |
Term Loan B, Maturity November 21, 2024 | Term loan | |||
Corporate Indebtedness | |||
Credit facility, maximum borrowing capacity | $ 200,000,000 | ||
Term Loan B, Maturity November 21, 2024 | LIBOR | |||
Corporate Indebtedness | |||
Decrease in the interest rate spread | 0.65% | ||
Term Loan B, Maturity November 21, 2024 | LIBOR | Term loan | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.65% | ||
Term Loan B, Maturity November 21, 2024 | LIBOR | Minimum | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 0.85% | ||
Term Loan B, Maturity November 21, 2024 | LIBOR | Minimum | Term loan | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.50% | ||
Term Loan B, Maturity November 21, 2024 | LIBOR | Maximum | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.65% | ||
Term Loan B, Maturity November 21, 2024 | LIBOR | Maximum | Term loan | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 2.45% | ||
Revolving credit facility | |||
Corporate Indebtedness | |||
Facility fee (as a percent) | 0.20% | ||
Outstanding under line of credit facility | $ 335,000,000 | ||
Revolving credit facility | Minimum | |||
Corporate Indebtedness | |||
Facility fee (as a percent) | 0.125% | ||
Revolving credit facility | Maximum | |||
Corporate Indebtedness | |||
Facility fee (as a percent) | 0.30% | ||
Term loan | |||
Corporate Indebtedness | |||
Credit facility, maximum borrowing capacity | $ 1,500,000,000 | ||
Term loan | Line of Credit | |||
Corporate Indebtedness | |||
Long-term debt, carrying value | 1,500,000,000 | 1,500,000,000 | |
2012 Credit Facility | |||
Corporate Indebtedness | |||
Letters of credit | 11,800,000 | ||
Ability to borrow under line of credit facility | 1,200,000,000 | ||
2012 Credit Facility | Line of Credit | |||
Corporate Indebtedness | |||
Long-term debt, carrying value | 328,500,000 | $ 492,200,000 | |
Term Loan A, Maturity March 31, 2023 | Term loan | |||
Corporate Indebtedness | |||
Credit facility, maximum borrowing capacity | $ 1,300,000,000 | ||
Term Loan A, Maturity March 31, 2023 | LIBOR | Term loan | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.10% | ||
Term Loan A, Maturity March 31, 2023 | LIBOR | Minimum | Term loan | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 0.90% | ||
Term Loan A, Maturity March 31, 2023 | LIBOR | Maximum | Term loan | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.75% | ||
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | Line of Credit | |||
Corporate Indebtedness | |||
Credit facility, maximum borrowing capacity | $ 1,500,000,000 | ||
Number of extensions | extension | 2 | ||
Term of extension | 6 months | ||
Maximum borrowing capacity, optional expansion | $ 4,500,000,000 | ||
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | LIBOR | Line of Credit | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.00% | ||
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | LIBOR | Minimum | Line of Credit | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 0.825% | ||
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | LIBOR | Maximum | Line of Credit | |||
Corporate Indebtedness | |||
Interest rate added to base rate (as a percent) | 1.55% |
Corporate Indebtedness - Senior
Corporate Indebtedness - Senior Unsecured Notes (Details) - USD ($) | Aug. 08, 2019 | Oct. 31, 2017 | Sep. 30, 2019 | Dec. 31, 2018 |
Debt disclosures by scheduled maturity date | ||||
Accreted Balance | $ 1,493,691,000 | $ 1,493,051,000 | ||
Senior unsecured notes | ||||
Debt disclosures by scheduled maturity date | ||||
Unpaid Principal Balance | 1,500,000,000 | |||
Accreted Balance | 1,503,073,000 | 1,503,759,000 | ||
Deferred financing costs, net | (6,706,000) | (8,545,000) | ||
Accreted Balance, net of deferred financing costs | 1,496,367,000 | 1,495,214,000 | ||
Senior unsecured notes | 7.75% Senior unsecured notes maturing on March 15, 2020 | ||||
Debt disclosures by scheduled maturity date | ||||
Unpaid Principal Balance | 250,000,000 | |||
Accreted Balance | $ 250,000,000 | 250,000,000 | ||
Coupon Rate (as a percent) | 7.75% | |||
Initial Term (in Years) | 10 years | |||
Senior unsecured notes | Senior Unsecured Notes Due August 2021 | ||||
Debt disclosures by scheduled maturity date | ||||
Unpaid Principal Balance | $ 350,000,000 | |||
Accreted Balance | $ 350,000,000 | 350,000,000 | ||
Coupon Rate (as a percent) | 0.98% | |||
Initial Term (in Years) | 3 years | |||
Redemption price, percentage | 100.00% | |||
Senior unsecured notes | 3.25 Percent Senior Unsecured Notes Due October 2022 | ||||
Debt disclosures by scheduled maturity date | ||||
Unpaid Principal Balance | $ 500,000,000 | |||
Accreted Balance | $ 499,669,000 | 499,591,000 | ||
Coupon Rate (as a percent) | 3.25% | |||
Initial Term (in Years) | 5 years | |||
Senior unsecured notes | 4.50% Senior unsecured notes maturing on December 1, 2022 | ||||
Debt disclosures by scheduled maturity date | ||||
Unpaid Principal Balance | $ 300,000,000 | |||
Accreted Balance | $ 303,404,000 | 304,168,000 | ||
Coupon Rate (as a percent) | 4.50% | |||
Initial Term (in Years) | 10 years | |||
Senior unsecured notes | 4.27% Senior unsecured notes maturing on December 17, 2025 | ||||
Debt disclosures by scheduled maturity date | ||||
Unpaid Principal Balance | $ 100,000,000 | |||
Accreted Balance | $ 100,000,000 | $ 100,000,000 | ||
Coupon Rate (as a percent) | 4.27% | |||
Initial Term (in Years) | 10 years | |||
Senior Unsecured Bonds | 4.50% Senior Unsecured Bonds Due December 2022 | ||||
Debt disclosures by scheduled maturity date | ||||
Coupon Rate (as a percent) | 4.50% | |||
Face amount of loan | $ 100,000,000 | |||
Redemption price, percentage | 105.334% |
Corporate Indebtedness - Junior
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details) - USD ($) | 1 Months Ended | 9 Months Ended |
Jun. 30, 2005 | Sep. 30, 2019 | |
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | $ 16,807,000 | |
2020 | 491,748,000 | |
2021 | 596,539,000 | |
2022 | 1,546,882,000 | |
2023 | 1,692,301,000 | |
Thereafter | 1,545,406,000 | |
Total principal repayments | $ 5,889,683,000 | |
Trust Preferred Securities | ||
Debt Instrument [Line Items] | ||
Proceeds from issuance of debt | $ 100,000,000 | |
LIBOR | Trust Preferred Securities | ||
Debt Instrument [Line Items] | ||
Interest rate added to base rate (as a percent) | 1.25% | |
Joint venture | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | $ 10,700,000 | |
2020 | 804,143,000 | |
2021 | 704,174,000 | |
2022 | 268,968,000 | |
2023 | 311,452,000 | |
Thereafter | 1,831,026,000 | |
Total principal repayments | 3,930,463,000 | |
Joint venture | Trust Preferred Securities | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | 0 | |
2020 | 0 | |
2021 | 0 | |
2022 | 0 | |
2023 | 0 | |
Thereafter | 100,000,000 | |
Total principal repayments | 100,000,000 | |
Joint venture | Mortgages and other loans payable | ||
Scheduled Amortization | ||
Remaining 2019 | 2,307,000 | |
2020 | 11,118,000 | |
2021 | 11,638,000 | |
2022 | 9,430,000 | |
2023 | 7,301,000 | |
Thereafter | 9,290,000 | |
Total amortization of debt | 51,084,000 | |
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | 14,500,000 | |
2020 | 230,630,000 | |
2021 | 234,901,000 | |
2022 | 737,452,000 | |
2023 | 50,000,000 | |
Thereafter | 1,136,116,000 | |
Total principal repayments | 2,403,599,000 | |
Joint venture | Revolving Credit Facility | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | 0 | |
2020 | 0 | |
2021 | 0 | |
2022 | 0 | |
2023 | 335,000,000 | |
Thereafter | 0 | |
Total principal repayments | 335,000,000 | |
Joint venture | Unsecured Term Loans | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | 0 | |
2020 | 0 | |
2021 | 0 | |
2022 | 0 | |
2023 | 1,300,000,000 | |
Thereafter | 200,000,000 | |
Total principal repayments | 1,500,000,000 | |
Joint venture | Senior Unsecured Notes | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2019 | 0 | |
2020 | 250,000,000 | |
2021 | 350,000,000 | |
2022 | 800,000,000 | |
2023 | 0 | |
Thereafter | 100,000,000 | |
Total principal repayments | $ 1,500,000,000 |
Corporate Indebtedness - Schedu
Corporate Indebtedness - Schedule of Consolidated Interest Expense, Excluding Capitalized Interest (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Interest expense | ||||
Interest expense before capitalized interest | $ 63,607 | $ 64,078 | $ 185,163 | $ 180,550 |
Interest on financing leases | 813 | 0 | 2,425 | 0 |
Interest capitalized | (15,700) | (8,504) | (38,228) | (22,785) |
Interest income | (608) | (406) | (3,563) | (1,070) |
Interest expense, net | $ 48,112 | $ 55,168 | $ 145,797 | $ 156,695 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Dec. 31, 2016 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Amounts due from/to related parties | ||||||
Due from joint ventures | $ 7,648 | $ 7,648 | $ 18,655 | |||
Other | 12,382 | 12,382 | 9,378 | |||
Related party receivables | 20,030 | 20,030 | $ 28,033 | |||
Alliance Building Services | ||||||
Related Party Transactions | ||||||
Profit participation from related party | 900 | $ 900 | 2,700 | $ 3,000 | ||
Payments made for services | 5,600 | 5,000 | 14,100 | 14,000 | ||
Entity with Stephen L Green ownership interest | ||||||
Related Party Transactions | ||||||
Property management fees from related party | 200 | $ 100 | 500 | $ 400 | ||
One Vanderbilt | Marc Holliday | ||||||
Related Party Transactions | ||||||
Due from related party | 1,400 | 1,400 | ||||
One Vanderbilt | Andrew Mathias | ||||||
Related Party Transactions | ||||||
Due from related party | $ 1,000 | $ 1,000 | ||||
One Vanderbilt | Minimum | Marc Holliday | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.50% | |||||
One Vanderbilt | Minimum | Andrew Mathias | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.00% | |||||
One Vanderbilt | Maximum | Marc Holliday | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.80% | |||||
One Vanderbilt | Maximum | Andrew Mathias | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.20% |
Noncontrolling Interests on t_3
Noncontrolling Interests on the Company's Consolidated Financial Statements - Additional Information (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2019USD ($)shares$ / shares | Sep. 30, 2018USD ($) | Jun. 30, 2019USD ($) | Sep. 30, 2019USD ($)shares$ / shares | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($)shares | |
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Balance at beginning of period | $ | $ 387,805 | $ 387,805 | ||||
Redemption of common units | $ | $ (54) | (25,791) | ||||
Net income | $ | 1,719 | $ 4,797 | 12,306 | $ 15,656 | ||
Accumulated other comprehensive income allocation | $ | (607) | 210 | (2,869) | 1,075 | ||
Balance at end of period | $ | $ 401,863 | $ 401,863 | $ 387,805 | |||
Number of company common stock issued on conversion of Series B preferred units | 6.71348 | |||||
Series B Preferred Unit | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Preferred units, issued (in shares) | shares | 0 | 0 | ||||
SL Green Operating Partnership | ||||||
Organization | ||||||
Noncontrolling interest in the operating partnership (as a percent) | 4.96% | 4.96% | 4.70% | |||
Number of units of operating partnership owned by the noncontrolling interest unit holders (shares) | shares | 4,257,754 | 4,257,754 | 4,130,579 | |||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 4,257,754 | 4,257,754 | ||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Balance at beginning of period | $ | 387,805 | $ 387,805 | 461,954 | $ 461,954 | ||
Distributions | $ | (10,993) | (15,000) | ||||
Issuance of common units | $ | 16,493 | 23,655 | ||||
Redemption of common units | $ | $ (54) | $ (25,791) | (16,388) | (60,718) | ||
Net income | $ | 12,306 | 12,216 | ||||
Accumulated other comprehensive income allocation | $ | (607) | $ 210 | (2,869) | $ 1,075 | (66) | |
Fair value adjustment | $ | 15,509 | (34,236) | ||||
Balance at end of period | $ | $ 401,863 | $ 401,863 | $ 387,805 | |||
SL Green Operating Partnership | 4.50% Series G | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 4.50% | |||||
Preferred units, shares authorized (in shares) | shares | 1,902,000 | 1,902,000 | ||||
Number of preferred units issued (in shares) | shares | 1,902,000 | 1,902,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 1.1250 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 88.50 | $ 88.50 | ||||
Number of company common stock issue on redemption of operation partnership common units | 1 | |||||
SL Green Operating Partnership | 7.00% Series F | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 7.00% | |||||
Preferred units, shares authorized (in shares) | shares | 60 | 60 | ||||
Number of preferred units issued (in shares) | shares | 60 | 60 | ||||
Annual dividends on preferred units (in dollars per share) | $ 70 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 1,000 | 1,000 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 29.12 | $ 29.12 | ||||
SL Green Operating Partnership | 3.50% Series K | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.50% | |||||
Preferred units, shares authorized (in shares) | shares | 700,000 | 700,000 | ||||
Number of preferred units issued (in shares) | shares | 563,954 | 563,954 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.8750 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 134.67 | $ 134.67 | ||||
SL Green Operating Partnership | 4.00% Series L | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 4.00% | |||||
Preferred units, shares authorized (in shares) | shares | 500,000 | 500,000 | ||||
Number of preferred units issued (in shares) | shares | 378,634 | 378,634 | ||||
Annual dividends on preferred units (in dollars per share) | $ 1 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | 3.75% Series M | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.75% | |||||
Preferred units, shares authorized (in shares) | shares | 1,600,000 | 1,600,000 | ||||
Number of preferred units issued (in shares) | shares | 1,600,000 | 1,600,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.9375 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | 3.00% Series N | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.00% | |||||
Preferred units, shares authorized (in shares) | shares | 552,303 | 552,303 | ||||
Number of preferred units issued (in shares) | shares | 552,303 | 552,303 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.7500 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | Series O | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Preferred units, shares authorized (in shares) | shares | 1 | 1 | ||||
Number of preferred units issued (in shares) | shares | 1 | 1 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
Preferred stock, dividend, multiplier per common unit distribution | 1,350 | |||||
SL Green Operating Partnership | 4.00% Series P | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 4.00% | |||||
Preferred units, shares authorized (in shares) | shares | 200,000 | 200,000 | ||||
Number of preferred units issued (in shares) | shares | 200,000 | 200,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 1 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | 3.50% Series Q | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.50% | |||||
Preferred units, shares authorized (in shares) | shares | 268,000 | 268,000 | ||||
Number of preferred units issued (in shares) | shares | 268,000 | 268,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.8750 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 148.95 | $ 148.95 | ||||
SL Green Operating Partnership | 3.50% Series R | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.50% | |||||
Preferred units, shares authorized (in shares) | shares | 400,000 | 400,000 | ||||
Number of preferred units issued (in shares) | shares | 400,000 | 400,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.8750 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 154.89 | $ 154.89 | ||||
SL Green Operating Partnership | 4.00% Series S | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 4.00% | |||||
Preferred units, shares authorized (in shares) | shares | 1,077,280 | 1,077,280 | ||||
Number of preferred units issued (in shares) | shares | 1,077,280 | 1,077,280 | ||||
Annual dividends on preferred units (in dollars per share) | $ 1 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | 2.75% Series T | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 2.75% | |||||
Preferred units, shares authorized (in shares) | shares | 230,000 | 230,000 | ||||
Number of preferred units issued (in shares) | shares | 230,000 | 230,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.6875 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 119.02 | $ 119.02 | ||||
SL Green Operating Partnership | 4.50% Series U | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 4.50% | |||||
Preferred units, shares authorized (in shares) | shares | 680,000 | 680,000 | ||||
Number of preferred units issued (in shares) | shares | 680,000 | 680,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 1.1250 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | 3.50% Series A | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.50% | |||||
Preferred units, shares authorized (in shares) | shares | 109,161 | 109,161 | ||||
Number of preferred units issued (in shares) | shares | 109,161 | 109,161 | ||||
Annual dividends on preferred units (in dollars per share) | $ 35 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 1,000 | 1,000 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 | ||||
SL Green Operating Partnership | 3.50% Series A | Minimum | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 75.00% | |||||
SL Green Operating Partnership | 3.50% Series V | ||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | ||||||
Dividend rate preferred units (as a percent) | 3.50% | |||||
Preferred units, shares authorized (in shares) | shares | 40,000 | 40,000 | ||||
Number of preferred units issued (in shares) | shares | 40,000 | 40,000 | ||||
Annual dividends on preferred units (in dollars per share) | $ 0.8750 | |||||
Liquidation preference of preferred units (in dollars per share) | $ 25 | 25 | ||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 0 | $ 0 |
Noncontrolling Interests on t_4
Noncontrolling Interests on the Company's Consolidated Financial Statements - Common Unit Activity (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended |
Sep. 30, 2019 | Jun. 30, 2019 | Sep. 30, 2019 | Dec. 31, 2018 | |
Rollforward Analysis of Preferred Unit Activity | ||||
Redemption of preferred units | $ (54) | $ (25,791) | ||
SL Green Operating Partnership | ||||
Rollforward Analysis of Preferred Unit Activity | ||||
Issuance of preferred units | $ 16,493 | $ 23,655 | ||
Redemption of preferred units | (54) | (25,791) | (16,388) | (60,718) |
SL Green Operating Partnership | Preferred Units | ||||
Rollforward Analysis of Preferred Unit Activity | ||||
Balance at beginning of period | $ 300,427 | 300,427 | 301,735 | |
Issuance of preferred units | 1,000 | 0 | ||
Redemption of preferred units | (15,142) | (1,308) | ||
Balance at end of period | $ 286,285 | $ 286,285 | $ 300,427 |
Stockholders' Equity of the C_3
Stockholders' Equity of the Company - Additional Information (Details) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Sep. 30, 2019USD ($)$ / sharesshares | Sep. 30, 2019USD ($)$ / sharesshares | Jun. 30, 2019$ / sharesshares | Mar. 31, 2019$ / sharesshares | Sep. 30, 2019USD ($)increase$ / sharesshares | Dec. 31, 2018USD ($)$ / sharesshares | Dec. 31, 2017USD ($)$ / sharesshares | Jun. 30, 2018USD ($) | Aug. 31, 2016USD ($) | |
Equity, Class of Treasury Stock [Line Items] | |||||||||
Authorized capital stock (shares) | 260,000,000 | 260,000,000 | 260,000,000 | ||||||
Authorized shares, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||||||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | |||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |||||
Excess stock, shares authorized (shares) | 75,000,000 | 75,000,000 | 75,000,000 | ||||||
Excess stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||||||
Preferred stock, shares authorized (shares) | 25,000,000 | 25,000,000 | 25,000,000 | ||||||
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||||||
Excess shares issued (shares) | 0 | 0 | 0 | ||||||
Shares repurchased | 108,300 | 916,439 | 866,924 | 397,783 | 9,744,911 | 8,342,411 | |||
Average price paid per share (in dollars per share) | $ / shares | $ 81.31 | $ 86.58 | $ 86.07 | $ 96.22 | $ 101.64 | ||||
2016 Repurchase Program | |||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||
Stock repurchase program, authorized amount | $ | $ 500,000,000 | $ 500,000,000 | $ 500,000,000 | $ 1,000,000,000 | |||||
Number of increases to share repurchase program | increase | 3 | ||||||||
Shares repurchased | 20,268,468 | 19,352,029 | 18,485,105 | 18,087,322 | 8,342,411 | ||||
Stock repurchase program, authorized amount | $ | $ 2,500,000,000 | $ 2,500,000,000 | $ 2,500,000,000 |
Stockholders' Equity of the C_4
Stockholders' Equity of the Company - Perpetual Preferred Stock (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 9 Months Ended | ||
Aug. 31, 2012 | Sep. 30, 2019 | Dec. 31, 2018 | Feb. 28, 2018 | |
Stockholders' Equity | ||||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | ||
Series I Preferred Stock | ||||
Stockholders' Equity | ||||
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 | ||
Dividend rate preferred units (as a percent) | 6.50% | |||
Perpetual preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 | ||
Perpetual preferred stock, annual dividends per share (in dollars per share) | $ 1.625 | |||
Contributions of net proceeds from sale of preferred stock | $ 221.9 | |||
Dividend Reinvestment and Stock Purchase Plan (DRIP) | ||||
Stockholders' Equity | ||||
Common stock, shares authorized (in shares) | 3,500,000 |
Stockholders' Equity of the C_5
Stockholders' Equity of the Company - Schedule of Common Stock Issued and Proceeds Received Dividend Reinvestments (Details) - Dividend Reinvestment and Stock Purchase Plan (DRIP) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Stockholders' Equity | ||||
Issuance of common stock (in shares) | 490 | 509 | 3,485 | 1,183 |
Dividend reinvestments/stock purchases under the DRSPP | $ 39 | $ 52 | $ 303 | $ 116 |
Stockholders' Equity of the C_6
Stockholders' Equity of the Company - Earnings per Share (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Basic Earnings: | ||||
Income attributable to SL Green common stockholders | $ 33,157 | $ 88,209 | $ 238,052 | $ 293,531 |
Net Income (Loss) Available To Common Stockholders, After Distributed And Undistributed Earnings Allocation, Basic | 33,049 | 88,051 | 237,686 | 293,022 |
Effect of Dilutive Securities: | ||||
Add back: distributed earnings allocated to participating securities | 108 | 125 | 325 | 371 |
Add back: undistributed earnings allocated to participating securities | 0 | 33 | 41 | 138 |
Diluted Earnings: | ||||
Income attributable to SL Green common stockholders | $ 34,876 | $ 93,006 | $ 250,358 | $ 309,187 |
Basic Shares: | ||||
Weighted average common shares outstanding (shares) | 82,292,000 | 85,566,000 | 82,855,000 | 87,692,000 |
Effect of Dilutive Securities: | ||||
Operating Partnership units redeemable for common shares (shares) | 4,258,000 | 4,643,000 | 4,283,000 | 4,677,000 |
Stock-based compensation plans (shares) | 164,000 | 219,000 | 171,000 | 211,000 |
Diluted weighted average common stock outstanding (shares) | 86,714,000 | 90,428,000 | 87,309,000 | 92,580,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 1,317,803 | 941,636 | ||
Common Stock | ||||
Effect of Dilutive Securities: | ||||
Redemption of units to common shares | $ 1,719 | $ 4,797 | $ 12,306 | $ 15,656 |
Partners' Capital of the Oper_3
Partners' Capital of the Operating Partnership - Additional Information (Details) - shares | 9 Months Ended | |||||
Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Dec. 31, 2017 | |
Common Stock | ||||||
Stockholders' Equity | ||||||
Units outstanding (units) | 81,515,000 | 82,410,000 | 83,684,000 | 85,594,000 | 85,725,000 | 92,803,000 |
SL Green Operating Partnership | ||||||
Stockholders' Equity | ||||||
Noncontrolling interest in the operating partnership (as a percent) | 4.96% | 4.70% | ||||
Number of units of operating partnership owned by the noncontrolling interest unit holders (units) | 4,257,754 | 4,130,579 | ||||
SL Green Operating Partnership | Series I Preferred Units | ||||||
Stockholders' Equity | ||||||
Units outstanding (units) | 9,200,000 | |||||
Period of restriction to redeem OP Units | 1 year | |||||
Conversion of stock, shares issued | 1 | |||||
SL Green Operating Partnership | Common Stock | ||||||
Stockholders' Equity | ||||||
Units outstanding (units) | 81,515,066 |
Partners' Capital of the Oper_4
Partners' Capital of the Operating Partnership - EPS (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Numerator | ||||
Net Income (Loss) Available To Common Stockholders, After Distributed And Undistributed Earnings Allocation, Basic | $ 33,049 | $ 88,051 | $ 237,686 | $ 293,022 |
Add back: distributed earnings allocated to participating securities | 108 | 125 | 325 | 371 |
Add back: undistributed earnings allocated to participating securities | 0 | 33 | 41 | 138 |
Income attributable to SL Green common stockholders | $ 34,876 | $ 93,006 | $ 250,358 | $ 309,187 |
Denominator | ||||
Weighted average common shares outstanding (shares) | 82,292,000 | 85,566,000 | 82,855,000 | 87,692,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 1,317,803 | 941,636 | ||
SL Green Operating Partnership | ||||
Numerator | ||||
Net income attributable to SLGOP common unitholders | $ 34,876 | $ 93,006 | $ 250,358 | $ 309,187 |
Less: distributed earnings allocated to participating securities | (108) | (125) | (325) | (371) |
Less: undistributed earnings allocated to participating securities | 0 | (33) | (41) | (138) |
Net Income (Loss) Available To Common Stockholders, After Distributed And Undistributed Earnings Allocation, Basic | 34,768 | 92,848 | 249,992 | 308,678 |
Add back: distributed earnings allocated to participating securities | 108 | 125 | 325 | 371 |
Add back: undistributed earnings allocated to participating securities | 0 | 33 | 41 | 138 |
Income attributable to SL Green common stockholders | $ 34,876 | $ 93,006 | $ 250,358 | $ 309,187 |
Denominator | ||||
Basic weighted average common units outstanding (in shares) | 86,550,000 | 90,209,000 | 87,138,000 | 92,369,000 |
Stock-based compensation plans (shares) | 164,000 | 219,000 | 171,000 | 211,000 |
Diluted weighted average common units outstanding (shares) | 86,714,000 | 90,428,000 | 87,309,000 | 92,580,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 1,317,803 | 941,636 | 1,266,296 | 1,137,971 |
Share-based Compensation - Addi
Share-based Compensation - Additional Information (Details) $ / shares in Units, fungible_unit in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2019USD ($)unit / sharesunitfungible_unitshares | Sep. 30, 2018USD ($) | Sep. 30, 2019USD ($)unit / sharesunitfungible_unit$ / sharesshares | Sep. 30, 2018USD ($)shares | Dec. 31, 2018USD ($)shares | Dec. 31, 2017USD ($)shares | Jan. 01, 2008shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options | $ 500,000 | $ 1,600,000 | $ 1,400,000 | $ 4,700,000 | |||
Stock options | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Period of commencement of option vesting, from date of grant (in years) | 1 year | ||||||
Exercise price of options granted, low end of the range (in dollars per share) | $ / shares | $ 20.67 | ||||||
Exercise price of options granted, high end of the range (in dollars per share) | $ / shares | $ 137.18 | ||||||
Remaining weighted average contractual life of the options outstanding (in years) | 2 years 9 months 18 days | ||||||
Remaining average contractual life of the options exercisable (in years) | 2 years 9 months 18 days | ||||||
Total unrecognized compensation cost related to unvested stock awards | $ 700,000 | $ 700,000 | |||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 3 months 18 days | ||||||
Weighted average fair value of options granted during the period | $ 0 | $ 84,068 | |||||
Stock options | Minimum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award expiration period (in years) | 5 years | ||||||
Options vesting period (in years) | 1 year | ||||||
Stock options | Maximum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award expiration period (in years) | 10 years | ||||||
Options vesting period (in years) | 5 years | ||||||
Class O LTIP Units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Preferred unit distributions as a percentage of common unit distributions | 10.00% | 10.00% | |||||
Restricted Stock Awards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Compensation expense | $ 9,469,622 | 12,757,704 | |||||
Total unrecognized compensation cost related to unvested stock awards | $ 15,100,000 | $ 15,100,000 | |||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 1 year 9 months 18 days | ||||||
Annual award vesting rate, low end of range (as a percent) | 15.00% | ||||||
Annual award vesting rate, high end of range (as a percent) | 35.00% | ||||||
Fair value of restricted stock vested during the period | $ 12,000,000 | $ 9,800,000 | |||||
Weighted average fair value of options granted during the period | $ 2,233,548 | $ 13,440,503 | |||||
Awards granted (in shares) | shares | 27,650 | 162,900 | |||||
Awards outstanding (in shares) | shares | 3,468,166 | 3,468,166 | 3,452,016 | 3,298,216 | |||
LTIP units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Weighted average fair value of options granted during the period | $ 41,600,000 | $ 22,000,000 | |||||
Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Compensation expense | $ 3,000,000 | 2,300,000 | 14,000,000 | $ 11,400,000 | |||
Total unrecognized compensation cost related to unvested stock awards | $ 22,500,000 | $ 22,500,000 | |||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 2 years 3 months 18 days | ||||||
Third Amendment and Restated 2005 Stock Option and Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Maximum fungible units that may be granted (in shares) | unit | 27,030,000 | 27,030,000 | |||||
Fungible units per share (in fungible units per share) | unit / shares | 3.74 | 3.74 | |||||
Shares that may be issued if equal to fungible units (shares) (less than) | shares | 27,030,000 | 27,030,000 | |||||
Fungible units | fungible_unit | 4.9 | 4.9 | |||||
Third Amendment and Restated 2005 Stock Option and Incentive Plan | Stock options | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Compensation expense | $ 600,000 | 1,100,000 | $ 1,800,000 | 4,300,000 | |||
Stock options, stock appreciation rights and other awards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Fungible units per share (in fungible units per share) | unit / shares | 0.73 | 0.73 | |||||
Award expiration period (in years) | 5 years | ||||||
All other awards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Fungible units per share (in fungible units per share) | unit / shares | 1 | 1 | |||||
Award expiration period (in years) | 10 years | ||||||
Deferred Stock Compensation Plan for Directors | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Compensation expense | $ 200,000 | $ 100,000 | $ 2,200,000 | $ 2,200,000 | |||
Maximum percentage of the annual retainer fee, chairman fees and meeting fees that may be deferred by non-employee directors (percent) | 100.00% | 100.00% | |||||
Awards granted (in shares) | shares | 17,227 | ||||||
Shares issued (in shares) | shares | 9,869 | ||||||
Awards outstanding (in shares) | shares | 127,505 | 127,505 | |||||
Employee Stock Purchase Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shares of common stock available for issuance (shares) | shares | 500,000 | ||||||
Duration of each offering period starting the first day of each calendar quarter (in months) | 3 months | ||||||
Discount from market price | 85.00% | ||||||
Shares of common stock issued (shares) | shares | 127,280 | 127,280 |
Share-based Compensation - Stoc
Share-based Compensation - Stock Options and Restricted Stock Activity (Details) - USD ($) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Stock options | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | |||
Dividend yield (as a percent) | 0.00% | 2.85% | |
Expected life of option (in years) | 0 days | 3 years 6 months | |
Risk-free interest rate (as a percent) | 0.00% | 2.48% | |
Expected stock price volatility (as a percent) | 0.00% | 22.00% | |
Options Outstanding | |||
Balance at beginning of period (in shares) | 1,137,017 | 1,548,719 | 1,548,719 |
Granted (in shares) | 0 | 6,000 | |
Exercised (in shares) | 0 | (316,302) | |
Lapsed or cancelled (in shares) | (40,499) | (101,400) | |
Balance at end of period (in shares) | 1,096,518 | 1,137,017 | |
Options exercisable at end of period (in shares) | 966,045 | 783,035 | |
Total fair value of options granted during the period | $ 0 | $ 84,068 | |
Weighted Average Exercise Price | |||
Balance at beginning of year (in dollars per share) | $ 103.54 | $ 101.48 | $ 101.48 |
Granted (in dollars per share) | 0 | 97.91 | |
Exercised (in dollars per share) | 0 | 90.22 | |
Lapsed or cancelled (in dollars per share) | 111.60 | 113.22 | |
Balance at end of period (in dollars per share) | 103.24 | 103.54 | |
Options exercisable at end of period (in dollars per share) | $ 102.68 | $ 101.28 | |
Restricted Stock Awards | |||
Options Outstanding | |||
Total fair value of options granted during the period | $ 2,233,548 | $ 13,440,503 | |
Summary of restricted stock | |||
Balance at beginning of year (in shares) | 3,452,016 | 3,298,216 | 3,298,216 |
Granted (in shares) | 27,650 | 162,900 | |
Cancelled (in shares) | (11,500) | (9,100) | |
Balance at end of period (in shares) | 3,468,166 | 3,452,016 | |
Vested during the period (in shares) | 111,374 | 92,114 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive (Loss) Income (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2019 | Dec. 31, 2018 | |
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | $ 5,947,855 | |
Other comprehensive (loss) income before reclassifications | (53,571) | |
Amounts reclassified from accumulated other comprehensive loss | (1,669) | |
Ending Balance | 5,763,300 | |
Deferred net losses from terminated hedges | (200) | $ 1,300 |
Net unrealized (loss) gain on derivative instruments | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 9,716 | |
Other comprehensive (loss) income before reclassifications | (41,385) | |
Amounts reclassified from accumulated other comprehensive loss | (864) | |
Ending Balance | (32,533) | |
Net unrealized gain on marketable securities | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 1,093 | |
Other comprehensive (loss) income before reclassifications | 1,494 | |
Amounts reclassified from accumulated other comprehensive loss | 0 | |
Ending Balance | 2,587 | |
Accumulated Other Comprehensive Income (Loss) | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 15,108 | |
Ending Balance | (40,132) | |
Joint venture | Net unrealized (loss) gain on derivative instruments | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 4,299 | |
Other comprehensive (loss) income before reclassifications | (13,680) | |
Amounts reclassified from accumulated other comprehensive loss | (805) | |
Ending Balance | $ (10,186) |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
May 31, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Fair Value of Financial Instruments | ||||||
Marketable securities | $ 30,208 | $ 30,208 | $ 28,638 | |||
Interest rate cap and swap agreements (included in other assets) | 2,784 | 2,784 | 18,676 | |||
Purchase price and other fair value adjustments | 3,799 | $ (3,057) | 69,389 | $ 57,385 | ||
Debt and preferred equity investments | 1,954,556 | 1,954,556 | 2,099,393 | |||
Equity method investments | 2,923,595 | 2,923,595 | 3,019,020 | |||
Additional amount of financing receivables included in other assets | 89,800 | 89,800 | 88,800 | |||
Carrying Value | ||||||
Fair Value of Financial Instruments | ||||||
Debt and preferred equity investments | 1,954,556 | 1,954,556 | 2,099,393 | |||
Fixed rate debt | 3,538,829 | 3,538,829 | 3,543,476 | |||
Variable rate debt | 2,353,927 | 2,353,927 | 2,048,442 | |||
Total | 5,892,756 | 5,892,756 | 5,591,918 | |||
Fair Value | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 30,208 | 30,208 | 28,638 | |||
Total | 6,026,450 | 6,026,450 | 5,288,093 | |||
Estimated fair value of debt and preferred equity investments, low end of range | 1,900,000 | 1,900,000 | 2,100,000 | |||
Estimated fair value of debt and preferred equity investments, high end of range | 2,100,000 | 2,100,000 | 2,300,000 | |||
Level 1 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other assets) | 0 | 0 | 0 | |||
Level 2 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other assets) | 2,784 | 2,784 | 18,676 | |||
Level 3 | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 0 | 0 | 0 | |||
Interest rate cap and swap agreements (included in other assets) | 0 | 0 | 0 | |||
Level 3 | Fair Value | ||||||
Fair Value of Financial Instruments | ||||||
Fixed rate debt | 3,661,582 | 3,661,582 | 3,230,127 | |||
Variable rate debt | 2,364,868 | 2,364,868 | 2,057,966 | |||
Equity marketable securities | Level 1 | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 0 | 0 | 0 | |||
Commercial mortgage-backed securities | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 30,208 | 30,208 | 28,638 | |||
Commercial mortgage-backed securities | Level 2 | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 30,208 | 30,208 | 28,638 | |||
Joint venture | ||||||
Fair Value of Financial Instruments | ||||||
Equity method investments | 2,923,595 | 2,923,595 | 3,019,020 | |||
919 Third Avenue | Joint venture | 919 Third Avenue | ||||||
Fair Value of Financial Instruments | ||||||
Purchase price and other fair value adjustments | 49,300 | |||||
2 Herald Square | ||||||
Fair Value of Financial Instruments | ||||||
Business combination, fair value adjustment | $ 8,100 | |||||
Accrued Interest Payable And Other | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other liabilities) | 37,208 | 37,208 | 7,663 | |||
Accrued Interest Payable And Other | Level 1 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other liabilities) | 0 | 0 | 0 | |||
Accrued Interest Payable And Other | Level 2 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other liabilities) | 37,208 | 37,208 | 7,663 | |||
Accrued Interest Payable And Other | Level 3 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other liabilities) | $ 0 | $ 0 | $ 0 | |||
Mortgage And Jr Mortgage Loan With An Initial Maturity Date Of April 2017 | 2 Herald Square | Total fixed rate | ||||||
Fair Value of Financial Instruments | ||||||
Notes receivable | 250,500 | |||||
Accrued interest | $ 7,700 |
Financial Instruments_ Deriva_3
Financial Instruments: Derivatives and Hedging (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Financial Instruments: Derivatives and Hedging | |||||
Fair Value | $ 2,784 | $ 2,784 | $ 18,676 | ||
Gain (loss) from changes in fair value | (100) | (100) | $ (400) | ||
Fair value of derivatives in a net liability position | 37,400 | 37,400 | |||
Aggregate termination value | 38,300 | 38,300 | |||
Estimated current balance held in accumulated other comprehensive loss to be reclassified into earnings within the next 12 months | 5,500 | ||||
Share of joint venture of accumulated other comprehensive loss reclassified into equity in net income from unconsolidated joint ventures within the next 12 months | 3,100 | ||||
Amount of (Loss) Gain Recognized in Other Comprehensive Loss | (12,606) | $ 4,470 | (54,971) | 19,273 | |
Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | (297) | 498 | 1,599 | 530 | |
Interest Rate Cap Expiring December 2019 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 111,869 | $ 111,869 | |||
Strike Rate | 3.50% | 3.50% | |||
Fair Value | $ 0 | $ 0 | |||
Interest Rate Cap Expiring May 2020 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 300,000 | $ 300,000 | |||
Strike Rate | 3.75% | 3.75% | |||
Fair Value | $ 0 | $ 0 | |||
Interest Rate Swap Expiring November 2020 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 100,000 | $ 100,000 | |||
Strike Rate | 1.928% | 1.928% | |||
Fair Value | $ (369) | $ (369) | |||
Interest Rate Swap Expiring November 2020, 2 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 100,000 | $ 100,000 | |||
Strike Rate | 1.934% | 1.934% | |||
Fair Value | $ (376) | $ (376) | |||
Interest Rate Cap Expiring March 2021 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 85,000 | $ 85,000 | |||
Strike Rate | 4.00% | 4.00% | |||
Fair Value | $ 0 | $ 0 | |||
Interest Rate Swap Expiring in July 2023 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 200,000 | $ 200,000 | |||
Strike Rate | 1.131% | 1.131% | |||
Fair Value | $ 1,930 | $ 1,930 | |||
Interest Rate Swap Expiring in July 2023, 2 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 100,000 | $ 100,000 | |||
Strike Rate | 1.161% | 1.161% | |||
Fair Value | $ 854 | $ 854 | |||
Interest Rate Swap Expiring January 2024 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 150,000 | $ 150,000 | |||
Strike Rate | 2.696% | 2.696% | |||
Fair Value | $ (8,164) | $ (8,164) | |||
Interest Rate Swap Expiring January 2026 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 150,000 | $ 150,000 | |||
Strike Rate | 2.721% | 2.721% | |||
Fair Value | $ (12,049) | $ (12,049) | |||
Interest Rate Swap Expiring January 2026, 2 | |||||
Financial Instruments: Derivatives and Hedging | |||||
Notional Value | $ 200,000 | $ 200,000 | |||
Strike Rate | 2.74% | 2.74% | |||
Fair Value | $ (16,250) | $ (16,250) | |||
Interest Rate Swaps/Caps | |||||
Financial Instruments: Derivatives and Hedging | |||||
Amount of (Loss) Gain Recognized in Other Comprehensive Loss | (10,169) | 2,207 | (43,008) | 12,605 | |
Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | (105) | 276 | 886 | 35 | |
Interest Rate Contract | |||||
Financial Instruments: Derivatives and Hedging | |||||
Fair Value | (34,424) | (34,424) | |||
Joint venture | |||||
Financial Instruments: Derivatives and Hedging | |||||
Amount of (Loss) Gain Recognized in Other Comprehensive Loss | (2,437) | 2,263 | (11,963) | 6,668 | |
Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | $ (192) | $ 222 | $ 713 | $ 495 |
Rental Income - Future Minimum
Rental Income - Future Minimum Rents (Details) $ in Thousands | Sep. 30, 2019USD ($) |
Lessor, Lease, Description [Line Items] | |
Total payments to be received | $ 1,700,000 |
Consolidated properties | |
Lessor, Lease, Description [Line Items] | |
Remaining 2019 | 217,473 |
2020 | 823,857 |
2021 | 676,880 |
2022 | 621,613 |
2023 | 555,748 |
2024 | 513,416 |
Thereafter | 3,299,836 |
Total payments to be received | 6,708,823 |
Unconsolidated properties | |
Lessor, Lease, Description [Line Items] | |
Remaining 2019 | 95,575 |
2020 | 388,519 |
2021 | 395,558 |
2022 | 378,888 |
2023 | 352,418 |
2024 | 323,113 |
Thereafter | 1,909,299 |
Total payments to be received | $ 3,843,370 |
Rental Income - Future Minimu_2
Rental Income - Future Minimum Rental Payments prior to Adoption (Details) $ in Thousands | Dec. 31, 2018USD ($) |
Consolidated properties | |
Property Subject to or Available for Operating Lease [Line Items] | |
2019 | $ 830,336 |
2020 | 765,610 |
2021 | 625,956 |
2022 | 562,250 |
2023 | 500,499 |
Thereafter | 3,272,014 |
Total future minimum payments receivable | 6,556,665 |
Unconsolidated properties | |
Property Subject to or Available for Operating Lease [Line Items] | |
2019 | 348,060 |
2020 | 375,228 |
2021 | 380,886 |
2022 | 348,222 |
2023 | 333,501 |
Thereafter | 2,098,995 |
Total future minimum payments receivable | $ 3,884,892 |
Rental Income - Lease Income (D
Rental Income - Lease Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Leases [Abstract] | ||||
Fixed lease payments | $ 214,282 | $ 220,443 | $ 641,007 | $ 643,015 |
Variable lease payments | 32,581 | 29,103 | 88,539 | 82,554 |
Total lease payments | 246,863 | 249,546 | 729,546 | 725,569 |
Amortization of acquired above and below-market leases | 1,165 | 1,320 | 3,559 | 5,486 |
Total rental revenue | $ 248,028 | $ 250,866 | $ 733,105 | $ 731,055 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Lessee, Lease, Description [Line Items] | |||||
Finance lease, cost | $ 3,300 | ||||
Interest on financing leases | $ 813 | $ 0 | 2,425 | $ 0 | |
Finance lease, right-of-use asset, amortization | 900 | ||||
Operating lease rent | $ 8,295 | $ 9,507 | $ 24,891 | $ 26,661 | |
Operating lease, weighted average discount rate, percent | 8.47% | 8.47% | |||
Operating lease, weighted average remaining lease term | 67 years | 67 years | |||
Financing leases | |||||
Remaining 2019 | $ 621 | $ 621 | |||
2020 | 2,619 | 2,619 | |||
2021 | 2,794 | 2,794 | |||
2022 | 2,794 | 2,794 | |||
2023 | 2,794 | 2,794 | |||
2024 | 2,819 | 2,819 | |||
Thereafter | 814,283 | 814,283 | |||
Total minimum lease payments | 828,724 | 828,724 | |||
Amount representing interest | (784,473) | (784,473) | |||
Lease liabilities | 44,251 | 44,251 | $ 43,616 | ||
Operating leases (1) | |||||
Remaining 2019 | 7,797 | 7,797 | |||
2020 | 31,508 | 31,508 | |||
2021 | 31,702 | 31,702 | |||
2022 | 29,548 | 29,548 | |||
2023 | 27,243 | 27,243 | |||
2024 | 27,263 | 27,263 | |||
Thereafter | 649,289 | 649,289 | |||
Total minimum lease payments | 804,350 | 804,350 | |||
Amount discounted using incremental borrowing rate | (419,689) | (419,689) | |||
Lease liabilities | 384,661 | 384,661 | $ 3,603 | ||
Total minimum sublease rentals to be received | $ 1,700,000 | $ 1,700,000 |
Segment Information - Additiona
Segment Information - Additional Information (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2019USD ($) | Sep. 30, 2018USD ($) | Sep. 30, 2019USD ($)segment | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($) | ||
Segment information | ||||||
Number of reportable segments (segment) | segment | 2 | |||||
Total revenues | $ 313,634 | $ 307,545 | $ 930,913 | $ 910,356 | ||
Net income | 40,722 | 99,454 | 267,232 | 329,176 | ||
Total assets | [1] | 13,294,984 | 13,294,984 | $ 12,751,358 | ||
Marketing, general and administrative | 23,841 | 20,594 | 75,300 | 66,601 | ||
Operating Segments | Real Estate Segment | ||||||
Segment information | ||||||
Total revenues | 262,115 | 258,568 | 777,745 | 766,816 | ||
Net income | 6,133 | 62,199 | 168,639 | 224,246 | ||
Total assets | 11,216,682 | 11,216,682 | 10,481,594 | |||
Operating Segments | Debt and Preferred Equity Segment | ||||||
Segment information | ||||||
Total revenues | 51,519 | 48,977 | 153,168 | 143,540 | ||
Net income | 34,589 | $ 37,255 | 98,593 | $ 104,930 | ||
Total assets | $ 2,078,302 | $ 2,078,302 | $ 2,269,764 | |||
[1] | The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $219.4 million and $110.0 million of land, $522.9 million and $346.7 million of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $61.7 million and $47.4 million of right of use assets, $27.6 million and $42.2 million of accumulated depreciation, $99.4 million and $112.6 million of other assets included in other line items, $473.2 million and $140.8 million of real estate debt, net, $1.4 million and $0.4 million of accrued interest payable, $57.4 million and $43.6 million of lease liabilities, and $35.7 million and $18.3 million of other liabilities included in other line items as of September 30, 2019 and December 31, 2018, respectively. |
Uncategorized Items - a19q3slg1
Label | Element | Value |
Accounting Standards Update 2014-09 [Member] | Retained Earnings [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 570,524,000 |