
| Potential Pipeline - 731 191,250 37,213 Fee Position 354,398 2 Herald Square - $652 $458,900 $90,437 964,356 Sub-Totals / Wtd Avg - $570 $3,223,087 $407,693 8,898,261 Grand Totals / Wtd Avg - 597 267,650 53,224 Fee Position 609,958 885 Third Ave Feb-15 $547 $2,764,187 $317,256 7,933,905 Sub-Totals / Wtd Avg Nov-12 150 53,000 7,000 Jr. Mortgage Debt 399,324 17 Battery Jul-17 511 90,000 15,690 Mezzanine Debt 207,000 110 E 42nd Street Dec-12 670 314,319 22,782 Mezzanine Debt 560,925 1166 AoA (4) May-16 440 200,000 25,000 Mezzanine Debt 510,813 530 Fifth Ave Jan-12 424 187,000 29,964 Rake Bonds 528,000 1330 Ave. of the Americas (2) Jul-12 247 365,000 35,069 Mezzanine Debt 1,621,808 450 West 33rd Feb-14 109 210,868 40,925 Preferred Equity 2,309,739 Starrett Preferred Feb-16 382 235,000 30,126 Mezzanine Debt 694,517 620 Sixth Avenue Feb-16 336 205,000 28,362 Jr. Mortgage Debt 694,517 620 Sixth Avenue Mar-17 $1,109 $1,139,000 $82,339 Mezzanine Debt 1,101,779 5 Times Square Final Maturity (3) Last $/SF Senior Financing (000’s) SLG Carrying Value (000’s) (1) Investment Type SF Property Reflects loan loss reserves, unamortized discounts and redemptions & sales of loans Includes SLG’s position in 4 separate rake bonds (33.33% of AOA1, 18.18% of AOA2, & 100% of AOA3 & AOA4) Assumes all ext. options are exercised Loan is personally guaranteed by Borrower *Data As of Sept. 30, 2009 (1) Reflects loan loss reserves, unamortized discounts and redemptions & sales of loans (2) Includes SLG’s position in 4 separate rake bonds (33.33% of AOA1, 18.18% of AOA2, & 100% of AOA3 & AOA4) (3) Assumes all ext. options are exercised (4) Loan is personally guaranteed by Borrower |