Short-term Borrowings and Long-term Debt (Details) $ in Millions | 3 Months Ended | |
Sep. 03, 2016USD ($)Rate | Jun. 11, 2016USD ($)YearsRate | Dec. 26, 2015USD ($) |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Capital lease obligations | | $ 162 | $ 169 |
Long-term debt and capital less obligations, including current maturities and debt issuance costs | | 5,400 | 3,370 |
Less debt issuance costs | | (46) | (16) |
Less current maturities of long-term debt | | (30) | (313) |
Long-term debt | | 5,324 | 3,041 |
Other | | 9 | 9 |
Short-term borrowings | | 39 | 922 |
Prepaid expenses and other current assets [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Restricted Cash and Cash Equivalents, Current | | 51 | |
Bridge Facility [Member] | Line of Credit [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Unsecured Short-Term Loan Credit Facility | | 0 | 600 |
Repayments of Lines of Credit | | 2,000 | |
Variable Funding Notes [Member] | Line of Credit [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Revolving Credit Facility | | 0 | |
Line of Credit Facility, Maximum Borrowing Capacity | | $ 100 | |
Long-term Debt, Contingent Payment of Principal or Interest | | Following the anticipated repayment date and any extensions thereof, additional interest will accrue on the Variable Funding Notes equal to 5.00% per year | |
Long-term Debt, Maturities, Repayment Terms | | subject to two additional one-year extensions at the option of the Issuer and further extensions as agreed between the Issuer and the Administrative Agent. | |
Line of Credit Facility, Expiration Date | | May 1, 2021 | |
Variable Funding Notes [Member] | Letter of Credit [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | $ 50 | |
Letters of Credit Outstanding, Amount | | 15 | |
Unsecured Debt [Member] | Existing [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Senior Notes | | 2,200 | 2,500 |
Revolving Credit Facility | | 738 | 701 |
Repayments of Debt | | 300 | |
Secured Debt [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Senior Notes | | 2,300 | $ 0 |
Secured Debt [Member] | Class A-2 Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Proceeds from Issuance of Debt | | $ 2,300 | |
Debt Instrument, Issuance Date | | May 11, 2016 | |
Debt Instrument, Payment Terms | | no amortization of principal of the Class A-2 Notes is required prior to their anticipated repayment dates | |
Debt Instrument, Maturity Date | | May 1, 2046 | |
Debt Instrument, Frequency of Periodic Payment | | quarterly | |
Secured Debt [Member] | Securitization Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Long-term Debt, Contingent Payment of Principal or Interest | | as of any quarterly measurement date the consolidated leverage ratio (the ratio of total debt to Net Cash Flow (as defined in the Indenture)) for the preceding four fiscal quarters of either the Company and its subsidiaries or the Issuer and its subsidiaries exceeds 5.0:1, in which case amortization payments of 1% per year of the outstanding principal as of the closing of the Securitization Notes is required | |
Debt Issuance Costs, Gross | | $ 31 | |
Debt Instrument, Covenant Compliance | | We were in compliance with all of our debt covenant requirements at June 11, 2016 | |
Secured Debt [Member] | Class A-2-I Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Proceeds from Issuance of Debt | | $ 800 | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | Rate | | 3.832% | |
Long-term Debt, Anticipated Repayment Date | Years | | 4 | |
Debt Instrument, Interest Rate, Effective Percentage | Rate | | 4.18% | |
Secured Debt [Member] | Class A-2-II Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Proceeds from Issuance of Debt | | $ 500 | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | Rate | | 4.377% | |
Long-term Debt, Anticipated Repayment Date | Years | | 7 | |
Debt Instrument, Interest Rate, Effective Percentage | Rate | | 4.59% | |
Secured Debt [Member] | Class A-2-III Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Proceeds from Issuance of Debt | | $ 1,000 | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | Rate | | 4.97% | |
Long-term Debt, Anticipated Repayment Date | Years | | 10 | |
Debt Instrument, Interest Rate, Effective Percentage | Rate | | 5.14% | |
Subsequent Event [Member] | Unsecured Debt [Member] | Subsidiary Senior Unsecured Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Issuance Date | Jun. 16, 2016 | | |
Debt Instrument, Frequency of Periodic Payment | semi-annually | | |
Subsequent Event [Member] | Unsecured Debt [Member] | Subsidiary Senior Unsecured Notes due 2024 [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Proceeds from Issuance of Debt | $ 1,050 | | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | Rate | 5.00% | | |
Debt Instrument, Maturity Date | Jun. 1, 2024 | | |
Subsequent Event [Member] | Unsecured Debt [Member] | Subsidiary Senior Unsecured Notes due 2026 [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Proceeds from Issuance of Debt | $ 1,050 | | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | Rate | 5.25% | | |
Debt Instrument, Maturity Date | Jun. 1, 2026 | | |
Subsequent Event [Member] | Secured Debt [Member] | the Credit Agreement [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Issuance Date | Jun. 16, 2016 | | |
Debt Instrument, Payment Terms | The Credit Agreement is subject to certain mandatory prepayments, including an amount equal to 50% of excess cash flow (as defined in the Credit Agreement) on an annual basis and the proceeds of certain asset sales, casualty events and issuances of indebtedness, subject to customary exceptions and reinvestment rights | | |
Debt Instrument, Frequency of Periodic Payment | quarterly | | |
Subsequent Event [Member] | Secured Debt [Member] | Term Loan B Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,000 | | |
Debt Instrument, Frequency of Periodic Payment | quarterly | | |
Term Loan B, Repayment of Principal | Rate | 0.25% | | |
Line of Credit Facility, Expiration Date | Jun. 1, 2023 | | |
Subsequent Event [Member] | Secured Debt [Member] | Term Loan A Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Line of Credit Facility, Maximum Borrowing Capacity | $ 500 | | |
Debt Instrument, Payment Terms | amortization payments beginning one full fiscal quarter after the first anniversary of the closing date | | |
Debt Instrument, Frequency of Periodic Payment | quarterly | | |
Term Loan A Facility, Repayments of Principal in Year Two and Three | Rate | 1.25% | | |
Term Loan A Facility, Repayments of Principal in Year Four | Rate | 1.875% | | |
Term Loan A, Repayments of Principal in Year Five | Rate | 3.75% | | |
Line of Credit Facility, Expiration Date | Jun. 1, 2021 | | |
Subsequent Event [Member] | Secured Debt [Member] | Revolving Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Line of Credit Facility, Maximum Borrowing Capacity | $ 1,000 | | |
Debt Service Coverage Ratio - Rapid Amortization Events [Member] | Secured Debt [Member] | Securitization Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Covenant Description | | debt service coverage ratio of at least 1.1:1 | |
Debt Service Coverage Ratio - Cash Trap Reserve Account [Member] | Secured Debt [Member] | Securitization Notes [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Covenant Description | | debt service coverage ratio (or the ratio of Net Cash Flow to all debt service payments for the preceding four fiscal quarters) of at least 1.75:1 | |
Fixed Charge Coverage Ratio [Member] | Subsequent Event [Member] | Secured Debt [Member] | the Credit Agreement [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Covenant Description | fixed charge coverage ratio (defined as the ratio of earnings before interest, taxes, depreciation, amortization and rental expense minus capital expenditures to fixed charges (inclusive of rental expense and scheduled amortization)) of at least 1.5:1 | | |
Total Leverage Ratio [Member] | Subsequent Event [Member] | Secured Debt [Member] | the Credit Agreement [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Covenant Description | will require the Borrowers to maintain a total leverage ratio of 5.0:1 or less | | |
London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member] | Secured Debt [Member] | Term Loan B Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 2.75% | | |
London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member] | Secured Debt [Member] | Term A Loan Facility Restricted Group [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 2.25% | | |
London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member] | Minimum [Member] | Secured Debt [Member] | Term Loan A Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 2.00% | | |
London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member] | Maximum [Member] | Secured Debt [Member] | Term Loan A Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 2.50% | | |
Base Rate [Member] | Subsequent Event [Member] | Secured Debt [Member] | Term Loan B Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 1.75% | | |
Base Rate [Member] | Subsequent Event [Member] | Secured Debt [Member] | Term A Loan Facility Restricted Group [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 1.25% | | |
Base Rate [Member] | Subsequent Event [Member] | Minimum [Member] | Secured Debt [Member] | Term Loan A Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 1.00% | | |
Base Rate [Member] | Subsequent Event [Member] | Maximum [Member] | Secured Debt [Member] | Term Loan A Facility [Member] | | | |
Short-term Borrowings and Long-term Debt [Line Items] | | | |
Debt Instrument, Basis Spread on Variable Rate | Rate | 1.50% | | |