- YUM Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-3ASR Filing
Yum! Brands (YUM) S-3ASRAutomatic shelf registration
Filed: 31 Jul 09, 12:00am
Exhibit 12.1
YUM! Brands Inc.
Ratio of Earnings to Fixed Charges Year to Date Q2, 2009 and Years ended 2008 - 2004
(In millions except ratio amounts)
|
| 24 Weeks |
| 52 Weeks |
| 53 Weeks |
| 52 Weeks |
| |||||||||
|
| 2009 |
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| 2004 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pretax income from continuing operations before cumulative effect of accounting changes |
| 649 |
| $ | 1,280 |
| $ | 1,191 |
| $ | 1,108 |
| $ | 1,026 |
| $ | 1,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Minority interest |
| — |
| 11 |
| — |
| — |
| — |
| — |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
50% or less owned Affiliates’ interests, net |
| (5 | ) | (1 | ) | (7 | ) | (12 | ) | (8 | ) | 2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest Expense |
| 111 |
| 273 |
| 217 |
| 172 |
| 148 |
| 145 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest portion of net rent expense |
| 117 |
| 258 |
| 243 |
| 209 |
| 179 |
| 164 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings available for fixed charges |
| 872 |
| $ | 1,821 |
| $ | 1,644 |
| $ | 1,477 |
| $ | 1,345 |
| $ | 1,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest Expense |
| 111 |
| $ | 273 |
| $ | 217 |
| $ | 174 |
| $ | 148 |
| $ | 146 |
|
Interest portion of net rent expense |
| 117 |
| 258 |
| 243 |
| 209 |
| 179 |
| 164 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total fixed charges |
| 228 |
| $ | 531 |
| $ | 460 |
| $ | 383 |
| $ | 327 |
| $ | 310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ratio of earnings to fixed charges |
| 3.82 |
| 3.43 |
| 3.57 |
| 3.86 |
| 4.11 |
| 4.31 |
|