UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2008
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _____ TO _____
Commission File Number 001-31706
PMA Capital Corporation
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-2217932 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
380 Sentry Parkway | |
Blue Bell, Pennsylvania | 19422 |
(Address of principal executive offices) | (Zip Code) |
(610) 397-5298
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES /X/ NO / /
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer / / | Accelerated filer /X/ |
Non-accelerated filer / / (Do not check if a smaller reporting company) | Smaller reporting company / / |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES / / NO /X/
There were 31,770,817 shares outstanding of the registrant’s Class A Common Stock, $5 par value per share, as of the close of business on May 1, 2008.
INDEX
Page | ||
Part I. | Financial Information | |
Item 1. | Financial Statements. | |
Condensed Consolidated Balance Sheets as of March 31, 2008 and | ||
December 31, 2007 (unaudited) | 1 | |
Condensed Consolidated Statements of Operations for the three months ended | ||
March 31, 2008 and 2007 (unaudited) | 2 | |
Condensed Consolidated Statements of Cash Flows for the three months ended | ||
March 31, 2008 and 2007 (unaudited) | 3 | |
Condensed Consolidated Statements of Comprehensive Income for the | ||
three months ended March 31, 2008 and 2007 (unaudited) | 4 | |
Notes to the Unaudited Condensed Consolidated Financial Statements | 5 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and | |
Results of Operations. | 14 | |
Item 3. | Quantitative and Qualitative Disclosure About Market Risk. | 29 |
Item 4. | Controls and Procedures. | 29 |
Part II. | Other Information | |
Item 1A. | Risk Factors. | 29 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 29 |
Item 6. | Exhibits. | 29 |
Signatures | 30 | |
Exhibit Index | 31 |
Part I. Financial Information
Item 1. Financial Statements.
PMA Capital Corporation
Condensed Consolidated Balance Sheets
(Unaudited)
As of | As of | |||||||
March 31, | December 31, | |||||||
(in thousands, except share data) | 2008 | 2007 | ||||||
Assets: | ||||||||
Investments: | ||||||||
Fixed maturities available for sale, at fair value (amortized cost: | ||||||||
2008 - $715,546; 2007 - $722,587) | $ | 719,570 | $ | 728,725 | ||||
Short-term investments | 78,086 | 78,426 | ||||||
Total investments | 797,656 | 807,151 | ||||||
Cash | 14,552 | 15,828 | ||||||
Accrued investment income | 5,462 | 5,768 | ||||||
Premiums receivable (net of valuation allowance: 2008 - $10,324; 2007 - $9,341) | 239,783 | 222,140 | ||||||
Reinsurance receivables (net of valuation allowance: 2008 - $4,608; 2007 - $4,608) | 818,789 | 795,938 | ||||||
Prepaid reinsurance premiums | 28,977 | 32,361 | ||||||
Deferred income taxes, net | 116,342 | 118,857 | ||||||
Deferred acquisition costs | 42,547 | 37,404 | ||||||
Funds held by reinsureds | 44,622 | 42,418 | ||||||
Intangible assets | 22,589 | 22,779 | ||||||
Other assets | 115,255 | 105,341 | ||||||
Assets of discontinued operations | 348,921 | 375,656 | ||||||
Total assets | $ | 2,595,495 | $ | 2,581,641 | ||||
Liabilities: | ||||||||
Unpaid losses and loss adjustment expenses | $ | 1,227,287 | $ | 1,212,956 | ||||
Unearned premiums | 250,981 | 226,178 | ||||||
Long-term debt | 129,790 | 131,262 | ||||||
Accounts payable, accrued expenses and other liabilities | 191,029 | 195,895 | ||||||
Reinsurance funds held and balances payable | 39,287 | 39,324 | ||||||
Dividends to policyholders | 5,845 | 5,839 | ||||||
Liabilities of discontinued operations | 367,557 | 391,603 | ||||||
Total liabilities | 2,211,776 | 2,203,057 | ||||||
Commitments and contingencies (Note 8) | ||||||||
Shareholders' Equity: | ||||||||
Class A Common Stock, $5 par value, 60,000,000 shares authorized | ||||||||
(2008 - 34,217,945 shares issued and 31,765,817 outstanding; | ||||||||
2007 - 34,217,945 shares issued and 31,761,106 outstanding) | 171,090 | 171,090 | ||||||
Additional paid-in capital | 111,588 | 111,088 | ||||||
Retained earnings | 143,418 | 136,627 | ||||||
Accumulated other comprehensive loss | (8,917 | ) | (6,663 | ) | ||||
Treasury stock, at cost (2008 - 2,452,128 shares; 2007 - 2,456,839 shares) | (33,460 | ) | (33,558 | ) | ||||
Total shareholders' equity | 383,719 | 378,584 | ||||||
Total liabilities and shareholders' equity | $ | 2,595,495 | $ | 2,581,641 |
See accompanying notes to the unaudited condensed consolidated financial statements.
1
PMA Capital Corporation
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except per share data) | 2008 | 2007 | ||||||
Revenues: | ||||||||
Net premiums written | $ | 113,783 | $ | 125,737 | ||||
Change in net unearned premiums | (28,187 | ) | (31,898 | ) | ||||
Net premiums earned | 85,596 | 93,839 | ||||||
Claims service revenues | 11,952 | 7,665 | ||||||
Commission income | 4,281 | - | ||||||
Net investment income | 9,435 | 9,754 | ||||||
Net realized investment gains | 3,518 | 978 | ||||||
Other revenues | 146 | 107 | ||||||
Total revenues | 114,928 | 112,343 | ||||||
Losses and Expenses: | ||||||||
Losses and loss adjustment expenses | 59,922 | 65,919 | ||||||
Acquisition expenses | 14,692 | 18,779 | ||||||
Operating expenses | 22,333 | 15,601 | ||||||
Dividends to policyholders | 882 | 1,622 | ||||||
Interest expense | 2,787 | 2,816 | ||||||
Total losses and expenses | 100,616 | 104,737 | ||||||
Income from continuing operations before income taxes | 14,312 | 7,606 | ||||||
Income tax expense | 5,042 | 2,726 | ||||||
Income from continuing operations | 9,270 | 4,880 | ||||||
Loss from discontinued operations, net of tax | (2,439 | ) | (1,534 | ) | ||||
Net income | $ | 6,831 | $ | 3,346 | ||||
Income (loss) per share: | ||||||||
Basic: | ||||||||
Continuing Operations | $ | 0.29 | $ | 0.15 | ||||
Discontinued Operations | (0.07 | ) | (0.05 | ) | ||||
$ | 0.22 | $ | 0.10 | |||||
Diluted: | ||||||||
Continuing Operations | $ | 0.29 | $ | 0.15 | ||||
Discontinued Operations | (0.08 | ) | (0.05 | ) | ||||
$ | 0.21 | $ | 0.10 |
See accompanying notes to the unaudited condensed consolidated financial statements.
2
PMA Capital Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended | ||||||||||
March 31, | ||||||||||
(in thousands) | 2008 | 2007 | ||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 6,831 | $ | 3,346 | ||||||
Less: Loss from discontinued operations | (2,439 | ) | (1,534 | ) | ||||||
Income from continuing operations, net of tax | 9,270 | 4,880 | ||||||||
Adjustments to reconcile income from continuing | ||||||||||
operations to net cash flows used in operating activities: | ||||||||||
Deferred income tax expense | 5,042 | 2,726 | ||||||||
Net realized investment gains | (3,518 | ) | (978 | ) | ||||||
Stock-based compensation | 521 | 622 | ||||||||
Depreciation and amortization | 1,130 | 837 | ||||||||
Change in: | ||||||||||
Premiums receivable and unearned premiums, net | 7,160 | (4,193 | ) | |||||||
Dividends to policyholders | 6 | 33 | ||||||||
Reinsurance receivables | (22,851 | ) | (10,744 | ) | ||||||
Prepaid reinsurance premiums | 3,384 | (14,819 | ) | |||||||
Unpaid losses and loss adjustment expenses | 14,331 | 15,753 | ||||||||
Funds held by reinsureds | (2,204 | ) | (2,178 | ) | ||||||
Reinsurance funds held and balances payable | (37 | ) | 20,836 | |||||||
Accrued investment income | 306 | 95 | ||||||||
Deferred acquisition costs | (5,143 | ) | (5,487 | ) | ||||||
Accounts payable, accrued expenses and other liabilities | (934 | ) | 2,930 | |||||||
Other, net | (10,678 | ) | (4,247 | ) | ||||||
Discontinued operations | (31,345 | ) | (22,293 | ) | ||||||
Net cash flows used in operating activities | (35,560 | ) | (16,227 | ) | ||||||
Cash flows from investing activities: | ||||||||||
Fixed maturities available for sale: | ||||||||||
Purchases | (123,479 | ) | (65,256 | ) | ||||||
Maturities and calls | 23,193 | 20,005 | ||||||||
Sales | 111,294 | 33,361 | ||||||||
Net sales of short-term investments | 359 | 3,506 | ||||||||
Other, net | (2,457 | ) | (1,145 | ) | ||||||
Discontinued operations | 35,334 | 21,848 | ||||||||
Net cash flows provided by investing activities | 44,244 | 12,319 | ||||||||
Cash flows from financing activities: | ||||||||||
Repayments of long-term debt | (5,356 | ) | - | |||||||
Proceeds from exercise of stock options | 44 | - | ||||||||
Shares purchased under stock-based compensation plans | (8 | ) | (273 | ) | ||||||
Other payments to discontinued operations | (651 | ) | (734 | ) | ||||||
Discontinued operations | 651 | 734 | ||||||||
Net cash flows used in financing activities | (5,320 | ) | (273 | ) | ||||||
Net increase (decrease) in cash | 3,364 | (4,181 | ) | |||||||
Cash - beginning of year | 21,493 | 14,105 | ||||||||
Cash - end of period (a) | $ | 24,857 | $ | 9,924 | ||||||
Supplementary cash flow information (all continuing operations): | ||||||||||
Interest paid | $ | 2,926 | $ | 3,082 | ||||||
(a) | Includes cash from discontinued operations of $10.3 million and $4.9 million as of March 31, 2008 and 2007, respectively. | |||||||||
See accompanying notes to the unaudited condensed consolidated financial statements.
3
PMA Capital Corporation
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2008 | 2007 | ||||||
Net income | $ | 6,831 | $ | 3,346 | ||||
Other comprehensive income (loss), net of tax: | ||||||||
Unrealized gains (losses) on securities: | ||||||||
Holding gains arising during the period | 790 | 1,384 | ||||||
Less: reclassification adjustment for gains | ||||||||
included in net income, net of tax expense: | ||||||||
2008 - $1,241; 2007 - $192 | (2,305 | ) | (357 | ) | ||||
Total unrealized gains (losses) on securities | (1,515 | ) | 1,027 | |||||
Net periodic benefit cost, net of tax expense: | ||||||||
2008 - $11; 2007 - $39 | 21 | 72 | ||||||
Unrealized losses from derivative instruments designated | ||||||||
as cash flow hedges, net of tax benefit: 2008 - $408; | (757 | ) | (75 | ) | ||||
2007 - $40 | ||||||||
Foreign currency translation losses, net of tax benefit: | ||||||||
2008 - $2; 2007 - $2 | (3 | ) | (3 | ) | ||||
Other comprehensive income (loss), net of tax | (2,254 | ) | 1,021 | |||||
Comprehensive income | $ | 4,577 | $ | 4,367 |
See accompanying notes to the unaudited condensed consolidated financial statements.
4
PMA Capital Corporation
Notes to the Unaudited Condensed Consolidated Financial Statements
1. BUSINESS DESCRIPTION
The accompanying condensed consolidated financial statements include the accounts of PMA Capital Corporation and its subsidiaries (collectively referred to as “PMA Capital” or the “Company”). PMA Capital Corporation is a holding company whose operating subsidiaries provide insurance and fee-based services. Insurance products are underwritten and marketed under the trade name The PMA Insurance Group. Fee-based services include third party administrator (“TPA”), managing general agent and program administrator services. The Company also manages the run-off of its former reinsurance and excess and surplus lines operations, which have been recorded as discontinued operations.
The PMA Insurance Group — The PMA Insurance Group writes workers’ compensation and other commercial property and casualty lines of insurance, which are marketed primarily in the eastern part of the United States. Approximately 90% of The PMA Insurance Group’s business is produced through independent agents and brokers.
Fee-based Business — Fee-based Business consists of the results of PMA Management Corp. and Midlands Management Corporation (“Midlands”). PMA Management Corp. is a TPA that provides various claims administration, risk management, loss prevention and related services, primarily to self-insured clients under fee for service arrangements. Midlands is an Oklahoma City-based managing general agent, program administrator and provider of TPA services, which the Company acquired on October 1, 2007.
Discontinued operations — Discontinued operations, formerly the Company’s Run-off Operations segment, consist of the results of the Company’s former reinsurance and excess and surplus lines businesses. The Company’s former reinsurance operations offered excess of loss and pro rata property and casualty reinsurance protection mainly through reinsurance brokers. The Company withdrew from the reinsurance business in November 2003 and from the excess and surplus lines business in May 2002.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Basis of Presentation – The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. It is management’s opinion that all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. Certain amounts in the prior year have been reclassified to conform to the current year presentation.
In the fourth quarter of 2007, the Company determined that the results of its Run-off Operations should be reported as discontinued operations. In accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets” (“SFAS 144”), the Balance Sheets have been presented with the gross assets and liabilities of discontinued operations in separate lines and the Statements of Operations have been presented with the net results from discontinued operations, shown after the results from continuing operations. For comparative purposes, the Company has reclassified its prior year financial presentation to conform to these changes. See Note 4 for additional information regarding the Company’s discontinued operations.
The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Due to this and certain other factors, such as the seasonal nature of portions of the insurance business, as well as competitive and other market conditions, operating results for the three months ended March 31, 2008 are not necessarily indicative of the results to be expected for the full year.
The information included in this Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements and footnotes included in its 2007 Annual Report on Form 10-K.
B. Investments – All fixed maturities in the Company’s investment portfolio are carried at fair value. Changes in fair value of fixed maturities classified as available for sale, net of income tax effects, are reflected in accumulated other comprehensive income (loss). Changes in fair value of fixed maturities classified as trading are reported in the Statements of
5
Operations. All short-term, highly liquid investments that have original maturities of one year or less from acquisition date are treated as short-term investments and are carried at amortized cost, which approximates fair value.
C. Recent Accounting Pronouncements – In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133” (“SFAS 161”), which requires additional disclosures about an entity’s derivative instruments and hedging activities. Entities are required to provide additional disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. SFAS 161 is a disclosure standard and as such will not impact the Company’s financial position, results of operations or cash flows.
3. INTANGIBLE ASSETS
Changes in the net carrying amounts of the Company’s intangible assets were as follows:
(dollar amounts in thousands) | Intangible assets with finite lives | Intangible assets with indefinite lives | Goodwill | Total | ||||||||||||
Net balance at December 31, 2007 | $ | 6,523 | $ | 4,312 | $ | 11,944 | $ | 22,779 | ||||||||
Amortization | (167 | ) | - | - | (167 | ) | ||||||||||
Other adjustments | - | - | (23 | ) | (23 | ) | ||||||||||
Net balance at March 31, 2008 | $ | 6,356 | $ | 4,312 | $ | 11,921 | $ | 22,589 | ||||||||
On April 1, 2008, the Company paid $817,000 to the former shareholders of Midlands for earnings growth payments related to the fourth quarter of 2007. This amount was reflected in goodwill at December 31, 2007.
4. DISCONTINUED OPERATIONS
On March 28, 2008, the Company entered into a Stock Purchase Agreement (the “Agreement”) to sell its Run-off Operations to Armour Reinsurance Group Limited (“Armour”), a Bermuda-based corporation. Armour is an indirectly wholly owned subsidiary of Brevan Howard P&C Master Fund Limited, a Cayman-based fund, which specializes in insurance and reinsurance investments. The closing of the sale and transfer of ownership is subject to regulatory approval by the Pennsylvania Insurance Department. Because of the expected divestiture, the Company has determined that its Run-off Operations should be reflected as discontinued operations in accordance with SFAS 144.
The Agreement may be terminated by either the Company or Armour if the closing of the transaction does not occur within six months or such later date as the parties mutually agree. Under the Agreement, the Company can receive up to $10 million in cash and a $10 million promissory note, subject to certain adjustments at closing. The promissory note is also subject to certain downward adjustments based on the future development of the business’ loss reserves over the next five years. As a result of the first quarter results of the Company’s discontinued operations, the cash to be received and the value of the promissory note at closing will each be reduced by $4 million. Only the expected cash amount is reflected in the Company's financial statements.
6
The Company has reclassified the results of operations, including the related tax effects, and the assets and liabilities related to its Run-off Operations to discontinued operations, in accordance with SFAS 144. The following table provides detailed information regarding the after-tax loss from discontinued operations included in the Company’s Statements of Operations.
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Net premiums earned | $ | 1,026 | $ | 1,193 | ||||
Net investment income | 128 | 786 | ||||||
Net realized investment gains (losses) | 760 | (1,408 | ) | |||||
1,914 | 571 | |||||||
Losses and loss adjustment expenses | 9,280 | 1,107 | ||||||
Acquisition expenses | 85 | 359 | ||||||
Operating expenses | 2,782 | 1,465 | ||||||
Valuation adjustment | (6,480 | ) | - | |||||
5,667 | 2,931 | |||||||
Income tax benefit | (1,314 | ) | (826 | ) | ||||
Loss from discontinued operations, net of tax | $ | (2,439 | ) | $ | (1,534 | ) | ||
The loss from discontinued operations in the three months ended March 31, 2008 included a $2.6 million after-tax charge for adverse loss development at the discontinued operations, which contractually reduces the amount of cash and contingent consideration that the Company will receive at closing. The reduction to the expected cash amount reduced the asset valuation adjustment the Company recorded at December 31, 2007. Condensed balance sheet information of the discontinued operations is included below:
As of | As of | |||||||
March 31, | December 31, | |||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Assets: | ||||||||
Investments | $ | 186,466 | $ | 219,678 | ||||
Cash | 10,305 | 5,665 | ||||||
Reinsurance receivables | 144,994 | 150,097 | ||||||
Other assets | 7,156 | 1 | 216 | 1 | ||||
Assets of discontinued operations | $ | 348,921 | $ | 375,656 | ||||
Liabilities: | ||||||||
Unpaid losses and loss adjustment expenses | $ | 317,165 | $ | 339,077 | ||||
Other liabilities | 50,392 | 52,526 | ||||||
Liabilities of discontinued operations | $ | 367,557 | $ | 391,603 | ||||
(1) | Includes write-down of net assets of Run-off Operations to fair value less cost to sell. |
5. UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
At March 31, 2008, the Company estimated that its liability for unpaid losses and loss adjustment expenses (“LAE”) for all insurance policies and reinsurance contracts issued by its ongoing insurance business was $1,227.3 million. This amount included estimated losses from claims plus estimated expenses to settle claims. This estimate also included estimated amounts for losses occurring on or prior to March 31, 2008 whether or not these claims had been reported to the Company. At March 31, 2008, the estimate for such amounts recorded as liabilities of discontinued operations was $317.2 million.
Unpaid losses and LAE reflect management’s best estimate of future amounts needed to pay claims and related settlement costs with respect to insured events which have occurred, including events that have not been reported to the Company. Due
7
to the “long-tail” nature of a significant portion of the Company’s business, in many cases, significant periods of time, ranging up to several years or more, may elapse between the occurrence of an insured loss, the reporting of the loss to the Company and the Company’s payment of that loss. The Company defines long-tail business as those lines of business in which a majority of coverage involves average loss payment lags of several years beyond the expiration of the policy. The Company’s major long-tail lines primarily include its workers’ compensation business. As part of the process for determining the Company’s unpaid losses and LAE, various actuarial models are used that analyze historical data and consider the impact of current developments and trends, such as trends in claims severity and frequency and claims settlement trends. Also considered are legal developments, regulatory trends, legislative developments, changes in social attitudes and economic conditions.
Estimating reserves for asbestos and environmental exposures continues to be difficult because of several factors, including: (i) evolving methodologies for the estimation of the liabilities; (ii) lack of reliable historical claim data; (iii) uncertainties with respect to insurance and reinsurance coverage related to these obligations; (iv) changing judicial interpretations; and (v) changing government standards. Management believes that its reserves for asbestos and environmental claims have been appropriately established based upon known facts, existing case law and generally accepted actuarial methodologies. However, the potential exists for changes in federal and state standards for clean-up and liability and changing interpretations by courts resulting from the resolution of coverage issues. Coverage issues in cases in which the Company is a party include disputes concerning proof of insurance coverage, questions of allocation of liability and damages among the insured and participating insurers, assertions that asbestos claims are not products or completed operations claims subject to an aggregate limit and contentions that more than a single occurrence exists for purposes of determining the available coverage. Therefore, the Company’s ultimate exposure for these claims may vary significantly from the amounts currently recorded, resulting in potential future adjustments that could be material to the Company’s financial condition, results of operations and liquidity.
Management believes that its unpaid losses and LAE are fairly stated at March 31, 2008. However, estimating the ultimate claims liability is necessarily a complex and judgmental process inasmuch as the amounts are based on management’s informed estimates, assumptions and judgments using data currently available. As additional experience and data become available regarding claims payment and reporting patterns, legal and legislative developments, judicial theories of liability, the impact of regulatory trends on benefit levels for both medical and indemnity payments, changes in social attitudes and economic conditions, the estimates are revised accordingly. If the Company’s ultimate losses, net of reinsurance, prove to differ substantially from the amounts recorded at March 31, 2008, then the related adjustments could have a material adverse impact on the Company’s financial condition, results of operations and liquidity.
6. REINSURANCE
The Company follows the customary practice of reinsuring with other insurance companies a portion of the risks under the policies written by its insurance subsidiaries. The Company’s insurance subsidiaries maintain reinsurance to protect themselves against the severity of losses on individual claims and unusually serious occurrences in which a number of claims in the aggregate produce a significant loss. Although reinsurance does not discharge the insurance subsidiaries from their primary liabilities to their policyholders for losses insured under the insurance policies, it does make the assuming reinsurer liable to the insurance subsidiaries for the reinsured portion of the risk.
8
The components of net premiums written and earned, and losses and LAE incurred were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Premiums written: | ||||||||
Direct | $ | 140,431 | $ | 160,775 | ||||
Assumed | 3,110 | 3,789 | ||||||
Ceded | (29,758 | ) | (38,827 | ) | ||||
Net | $ | 113,783 | $ | 125,737 | ||||
Premiums earned: | ||||||||
Direct | $ | 115,066 | $ | 113,570 | ||||
Assumed | 3,671 | 4,278 | ||||||
Ceded | (33,141 | ) | (24,009 | ) | ||||
Net | $ | 85,596 | $ | 93,839 | ||||
Losses and LAE: | ||||||||
Direct | $ | 86,855 | $ | 86,657 | ||||
Assumed | 2,937 | 4,236 | ||||||
Ceded | (29,870 | ) | (24,974 | ) | ||||
Net | $ | 59,922 | $ | 65,919 | ||||
In September 2006, the Company entered into an agreement with Midwest General Insurance Agency (“MGIA”) under which MGIA underwrites and services workers’ compensation policies in California using the Company’s approved forms and rates. Upon inception, the Company ceded 100% of the direct premiums and related losses on this business to non-affiliated reinsurers selected by the Company, including Midwest Insurance Company (“Midwest”), an affiliate of MGIA. Effective April 1, 2007, the Company retained 5% of the direct premiums and related losses on this business. The Company’s retention of this business increased to 10%, effective September 1, 2007. All of the participating reinsurers, except for Midwest, have current A.M. Best Company, Inc. (“A.M. Best”) financial strength ratings of “A-” (Excellent) or higher. Midwest does not have an A.M. Best financial strength rating. The Company mitigated its credit risk with Midwest by requiring Midwest to secure amounts owed by holding cash in trust. The Company earns an administrative fee based upon the actual amount of premiums earned pursuant to the agreement. Total direct premiums written under this agreement were $7.4 million in the first quarter of 2008 and $18.4 million in the first quarter of 2007. The Company’s agreement with Midwest was terminated in March 2008.
7. DEBT
During the first quarter of 2008, the Company retired the remaining $1.3 million principal amount of its 6.50% Senior Secured Convertible Debt due 2022. The Company paid $1.5 million for these bond purchases, exclusive of accrued interest, and the liens and restrictive covenants associated with this debt have since been released. As the derivative component of the debt was already reflected in the debt balance, the purchase activity did not result in any significant realized gain or loss.
8. COMMITMENTS AND CONTINGENCIES
The Company’s businesses are subject to a changing social, economic, legal, legislative and regulatory environment that could materially affect them. Some of the changes include initiatives to restrict insurance pricing and the application of underwriting standards and reinterpretations of insurance contracts long after the policies were written in an effort to provide coverage unanticipated by the Company. The eventual effect on the Company of the changing environment in which it operates remains uncertain.
In the event a property and casualty insurer operating in a jurisdiction where the Company’s insurance subsidiaries also operate becomes or is declared insolvent, state insurance regulations provide for the assessment of other insurers to fund any capital deficiency of the insolvent insurer. Generally, this assessment is based upon the ratio of an insurer’s voluntary premiums written to the total premiums written for all insurers in that particular jurisdiction. As of March 31, 2008 and December 31, 2007, the Company had recorded liabilities of $6.3 million and $6.7 million for these assessments, which are included in accounts payable, accrued expenses and other liabilities on the Balance Sheet.
9
Under the terms of the sale of one of the Company’s insurance subsidiaries in 1998, the Company has agreed to indemnify the buyer, up to a maximum of $15 million, if the actual claim payments in the aggregate exceed the estimated payments upon which the loss reserves of the former subsidiary were established. If the actual claim payments in the aggregate are less than the estimated payments upon which the loss reserves have been established, then the Company will participate in such favorable loss reserve development.
The Company is frequently involved in numerous lawsuits arising, for the most part, in the ordinary course of business, either as a liability insurer defending third-party claims brought against its insureds, or as an insurer defending coverage claims brought against it by its policyholders or other insurers. While the outcome of all litigation involving the Company, including insurance-related litigation, cannot be determined, such litigation is not expected to result in losses that differ from recorded reserves by amounts that would be material to the Company’s financial condition, results of operations or liquidity. For additional information about our liability for unpaid losses and loss adjustment expenses, see Note 5. In addition, reinsurance recoveries related to claims in litigation, net of the allowance for uncollectible reinsurance, are not expected to result in recoveries that differ from recorded receivables by amounts that would be material to the Company’s financial condition, results of operations or liquidity.
9. STOCK-BASED COMPENSATION
The Company currently has stock-based compensation plans in place for directors, officers, and other key employees of the Company. Pursuant to the terms of these plans, the Company grants restricted shares of its Class A Common Stock and, in the past, has granted options to purchase the Company’s Class A Common Stock. Stock-based compensation is granted under terms and conditions determined by the Compensation Committee of the Board of Directors (the “Compensation Committee”). Stock options have a maximum term of ten years, generally vest over periods ranging between one and four years, and are typically granted with an exercise price at least equal to the market value of the Class A Common Stock on the date of grant. Restricted stock is valued at the market value of the Class A Common Stock on the date of grant and generally vests (restrictions lapse) over periods ranging between one and three years. The Company recognized stock-based compensation expense of $521,000 and $622,000 for the three months ended March 31, 2008 and 2007, respectively. The stock-based compensation expense for the first quarter of 2007 included amounts related to stock options of $41,000.
Information regarding the Company’s stock option plans is as follows:
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Weighted | Remaining | Aggregate | ||||||||||||||
Average | Life | Intrinsic | ||||||||||||||
Shares | Price | (in years) | Value | |||||||||||||
Options outstanding, January 1, 2008 | 1,522,227 | $ | 10.34 | |||||||||||||
Options exercised | (5,628 | ) | 7.87 | |||||||||||||
Options forfeited or expired | (71,000 | ) | 17.00 | |||||||||||||
Options outstanding, March 31, 2008 | 1,445,599 | $ | 10.02 | 5.37 | $ | 1,497,944 | ||||||||||
Options exercisable, March 31, 2008 | 1,445,599 | $ | 10.02 | 5.37 | $ | 1,497,944 | ||||||||||
Option price range at March 31, 2008 | $ | 5.78 to $21.50 | ||||||||||||||
10
Information regarding the Company’s restricted stock activity is as follows:
Weighted | ||||||||
Average | ||||||||
Grant Date | ||||||||
Shares | Fair Value | |||||||
Restricted stock at January 1, 2008 | 78,974 | $ | 9.99 | |||||
Vested | (9,860 | ) | 9.43 | |||||
Restricted stock at March 31, 2008 | 69,114 | $ | 10.07 | |||||
The Company recognizes compensation expense for restricted stock awards over the vesting period of the award. Compensation expense recognized for restricted stock was $146,000 and $331,000 for the three months ended March 31, 2008 and 2007, respectively. At March 31, 2008, unrecognized compensation expense for non-vested restricted stock was $146,000.
Upon vesting of a restricted stock award, employees may remit cash or shares of Class A Common Stock to satisfy their tax obligations relating to the award. During the first quarter of 2008, employees remitted 917 shares to the Company to satisfy their payment of withholding taxes for vested awards.
In March 2006 and 2007 and February 2008, the Compensation Committee approved the 2006, 2007 and 2008 Officer Long Term Incentive Plans pursuant to which stock may be awarded to all officers in 2009, 2010 and 2011 if the after-tax return on equity in 2008, 2009 and 2010 is within a specified range. The Company recognized expense related to these plans of $375,000 and $250,000 for the three months ended March 31, 2008 and 2007, respectively.
10. EARNINGS PER SHARE
Shares used as the denominator in the computations of basic and diluted earnings per share were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
Denominator: | ||||||||
Basic shares | 31,687,083 | 32,498,433 | ||||||
Dilutive effect of: | ||||||||
Stock options | 145,367 | 246,591 | ||||||
Restricted stock | 75,025 | 155,373 | ||||||
Convertible debt | 35,421 | 27,798 | ||||||
Total diluted shares | 31,942,896 | 32,928,195 | ||||||
The effects of 432,000 and 426,000 stock options were excluded from the computations of diluted earnings per share for the three months ended March 31, 2008 and 2007, respectively, because they were anti-dilutive.
Diluted shares used in the computation of diluted earnings per share for the three months ended March 31, 2007 also do not assume the effects of the potential conversion of the Company’s convertible debt into 1.2 million shares of Class A Common Stock, respectively, because they were anti-dilutive.
11
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table provides the fair value measurements of applicable Company assets by level within the fair value hierarchy as of March 31, 2008. These assets are measured on a recurring basis.
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
(dollar amounts in thousands) | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
Description | 3/31/2008 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets | ||||||||||||||||
Fixed maturities available for sale | $ | 719,570 | $ | 718,570 | $ | - | $ | 1,000 | ||||||||
12. BUSINESS SEGMENTS
The Company’s total revenues, substantially all of which are generated within the U.S., and pre-tax operating income (loss) by principal business segment are presented in the table below.
In the fourth quarter of 2007, the Company reported the results of its Run-off Operations as discontinued operations. For comparative purposes, the Company has reclassified its prior period financial presentation to conform to this change.
Operating income, which is GAAP net income excluding net realized investment gains and results from discontinued operations, is the financial performance measure used by the Company’s management and Board of Directors to evaluate and assess the results of its businesses. Net realized investment activity is excluded because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments. Operating income does not replace net income as the GAAP measure of the Company’s consolidated results of operations.
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Revenues: | ||||||||
The PMA Insurance Group | $ | 94,817 | $ | 103,550 | ||||
Fee-based Business | 16,652 | 7,829 | ||||||
Corporate and Other | (59 | ) | (14 | ) | ||||
Net realized investment gains | 3,518 | 978 | ||||||
Total revenues | $ | 114,928 | $ | 112,343 | ||||
Components of net income: | ||||||||
Pre-tax operating income (loss): | ||||||||
The PMA Insurance Group | $ | 13,619 | $ | 10,930 | ||||
Fee-based Business | 2,186 | 793 | ||||||
Corporate and Other | (5,011 | ) | (5,095 | ) | ||||
Pre-tax operating income | 10,794 | 6,628 | ||||||
Income tax expense | 3,811 | 2,384 | ||||||
Operating income | 6,983 | 4,244 | ||||||
Realized gains after tax | 2,287 | 636 | ||||||
Income from continuing operations | 9,270 | 4,880 | ||||||
Loss from discontinued operations, net of tax (1) | (2,439 | ) | (1,534 | ) | ||||
Net income | $ | 6,831 | $ | 3,346 | ||||
(1) | Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. |
12
Net premiums earned by principal business segment were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
The PMA Insurance Group: | ||||||||
Workers' compensation | $ | 77,889 | $ | 85,466 | ||||
Commercial automobile | 5,269 | 5,084 | ||||||
Commercial multi-peril | 2,012 | 1,259 | ||||||
Other | 548 | 2,186 | ||||||
Total net premiums earned | 85,718 | 93,995 | ||||||
Corporate and Other | (122 | ) | (156 | ) | ||||
Consolidated net premiums earned | $ | 85,596 | $ | 93,839 | ||||
The Company’s total assets by principal business segment were as follows:
As of | As of | |||||||
March 31, | December 31, | |||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
The PMA Insurance Group | $ | 2,078,361 | $ | 2,032,848 | ||||
Fee-based Business | 80,017 | 67,313 | ||||||
Corporate and Other (1) | 88,196 | 105,824 | ||||||
Assets of discontinued operations | 348,921 | 375,656 | ||||||
Total assets | $ | 2,595,495 | $ | 2,581,641 | ||||
(1) Corporate and Other includes the effects of eliminating transactions between the ongoing business segments.
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following is a discussion of our financial condition as of March 31, 2008, compared with December 31, 2007, and our results of operations for the three months ended March 31, 2008, compared with the same period last year. This discussion should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2007 (the “2007 Form 10-K”), to which the reader is directed for additional information. The term “GAAP” refers to accounting principles generally accepted in the United States of America.
In the fourth quarter of 2007, we reported the results of our Run-off Operations as discontinued operations. In accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets” (“SFAS 144”), the Balance Sheets have been presented with the gross assets and liabilities of discontinued operations in separate lines and the Statements of Operations have been presented with the net results from discontinued operations, shown after the results from continuing operations. For comparative purposes, we have reclassified our prior period financial presentation to conform to these changes.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements, which involve inherent risks and uncertainties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based upon current estimates, assumptions and projections. Actual results may differ materially from those projected in such forward-looking statements, and therefore, you should not place undue reliance on them. See the Cautionary Statements on page 28 for a list of factors that could cause our actual results to differ materially from those contained in any forward-looking statement. Also, see “Item 1A – Risk Factors” in our 2007 Form 10-K for a further discussion of risks that could materially affect our business.
OVERVIEW
We are a holding company whose operating subsidiaries provide insurance and fee-based services. Our insurance products include workers’ compensation and other commercial property and casualty lines of insurance, which are marketed primarily in the eastern part of the United States. These products are written through The PMA Insurance Group business segment. Fee-based services include third party administrator (“TPA”), managing general agent and program administrator services. Our Fee-based Business segment consists of the results of PMA Management Corp. and Midlands Management Corporation (“Midlands”). PMA Management Corp. is a TPA that provides various claims administration, risk management, loss prevention and related services, primarily to self-insured clients under fee for service arrangements. Midlands is an Oklahoma City-based managing general agent, program administrator and provider of TPA services, which we acquired on October 1, 2007.
In November 2007, we announced that we were actively pursuing the sale of our Run-off Operations. Our Run-off Operations include our reinsurance and excess and surplus lines businesses, which we placed into run-off in 2003 and 2002, respectively. On March 28, 2008, we entered into a Stock Purchase Agreement (the “Agreement”) to sell our Run-off Operations to Armour Reinsurance Group Limited, a Bermuda-based corporation. The closing of the sale and transfer of ownership is subject to regulatory approval by the Pennsylvania Insurance Department.
The PMA Insurance Group earns revenue and generates cash primarily by writing insurance policies and collecting insurance premiums. We also earn revenues by providing claims adjusting, managed care and risk control services to customers and by placing insurance business with other third party insurance and reinsurance companies. As time normally elapses between the receipt of premiums and the payment of claims and certain related expenses, we are able to invest the available premiums and earn investment income. The types of payments that we make are:
· | losses we pay under insurance policies that we write; |
· | loss adjustment expenses (“LAE”), which are the expenses of settling claims; |
· | acquisition and operating expenses, which are direct and indirect costs of acquiring both new and renewal business, including commissions paid to agents, brokers and sub-producers and the internal expenses to operate the business; and |
· | dividends and premium adjustments that are paid to policyholders of certain of our insurance products. |
14
Losses and LAE are the most significant payment items affecting our insurance business and represent the most significant accounting estimates in our consolidated financial statements. We establish reserves representing estimates of future amounts needed to pay claims with respect to insured events that have occurred, including events that have not been reported to us. We also establish reserves for LAE, which represent the estimated expenses of settling claims, including legal and other fees, and general expenses of administering the claims adjustment process. Reserves are estimates of amounts to be paid in the future for losses and LAE and do not and cannot represent an exact measure of liability. If actual losses and LAE are higher than our loss reserve estimates, if actual claims reported to us exceed our estimate of the number of claims to be reported to us, or if we increase our estimate of the severity of claims previously reported to us, then we have to increase reserve estimates with respect to prior periods. Changes in reserve estimates may be caused by a wide range of factors, including inflation, changes in claims and litigation trends and legislative or regulatory changes. We incur a charge to earnings in the period the reserves are increased.
RESULTS OF OPERATIONS
Consolidated Results
We recorded net income of $6.8 million for the first quarter of 2008, compared to $3.3 million for the first quarter of 2007. Operating income, which we define as net income excluding realized gains and results from discontinued operations, was $7.0 million for the first three months of 2008, compared to $4.2 million for the same period last year.
Income from continuing operations included the following after-tax net realized gains:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Net realized gains (losses) after tax: | ||||||||
Sales of investments | $ | 2,305 | $ | 357 | ||||
Change in fair value of debt derivative | - | 279 | ||||||
Other | (18 | ) | - | |||||
Net realized gains after tax | $ | 2,287 | $ | 636 | ||||
Consolidated revenues for the first quarter of 2008 were $114.9 million, compared to $112.3 million for the same period last year. Net premiums earned for the first quarter of 2008 were $85.6 million, compared to $93.8 million for the same period a year ago, and claims service revenues for the first three months of 2008 were $12.0 million, compared to $7.7 million for the same period in 2007. Commission income during the first quarter of 2008 was $4.3 million.
In this MD&A, in addition to providing consolidated net income, we also provide segment operating income (loss) because we believe that it is a meaningful measure of the profit or loss generated by our operating segments. Operating income, which is GAAP net income excluding net realized investment gains and results from discontinued operations, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our businesses. Net realized investment activity is excluded because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments. Operating income does not replace net income as the GAAP measure of our consolidated results of operations.
15
The following is a reconciliation of our segment operating results and operating income to GAAP net income:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Components of net income: | ||||||||
Pre-tax operating income (loss): | ||||||||
The PMA Insurance Group | $ | 13,619 | $ | 10,930 | ||||
Fee-based Business | 2,186 | 793 | ||||||
Corporate and Other | (5,011 | ) | (5,095 | ) | ||||
Pre-tax operating income | 10,794 | 6,628 | ||||||
Income tax expense | 3,811 | 2,384 | ||||||
Operating income | 6,983 | 4,244 | ||||||
Realized gains after tax | 2,287 | 636 | ||||||
Income from continuing operations | 9,270 | 4,880 | ||||||
Loss from discontinued operations, net of tax (1) | (2,439 | ) | (1,534 | ) | ||||
Net income | $ | 6,831 | $ | 3,346 | ||||
(1) | Effective in the fourth quarter of 2007, we reported the results of our former Run-off Operations segment as discontinued operations. |
We provide combined ratios and operating ratios for The PMA Insurance Group below. The “combined ratio” is a measure of property and casualty underwriting performance. The combined ratio computed on a GAAP basis is equal to losses and loss adjustment expenses, plus acquisition and operating expenses and policyholders’ dividends, all divided by net premiums earned. A combined ratio of less than 100% reflects an underwriting profit. Because time normally elapses between the receipt of premiums and the payment of claims and certain related expenses, we invest the available premiums. Underwriting results do not include investment income from these funds. Given the long-tail nature of our liabilities, we believe that the operating ratios are also important in evaluating our business. The operating ratio is equal to the combined ratio less the net investment income ratio, which is computed by dividing net investment income by net premiums earned.
16
Segment Results
The PMA Insurance Group
Summarized financial results of The PMA Insurance Group were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Net premiums written | $ | 113,905 | $ | 125,893 | ||||
Net premiums earned | 85,718 | 93,995 | ||||||
Net investment income | 9,099 | 9,555 | ||||||
Total revenues | 94,817 | 103,550 | ||||||
Losses and LAE | 59,922 | 65,919 | ||||||
Acquisition and operating expenses | 20,180 | 24,830 | ||||||
Dividends to policyholders | 882 | 1,622 | ||||||
Total losses and expenses | 80,984 | 92,371 | ||||||
Operating income before income | ||||||||
taxes and interest expense | 13,833 | 11,179 | ||||||
Interest expense | 214 | 249 | ||||||
Pre-tax operating income | $ | 13,619 | $ | 10,930 | ||||
Combined ratio | 94.5 | % | 98.2 | % | ||||
Less: net investment income ratio | 10.6 | % | 10.2 | % | ||||
Operating ratio | 83.9 | % | 88.0 | % | ||||
The PMA Insurance Group recorded pre-tax operating income of $13.6 million for the first quarter of 2008, compared to $10.9 million for the same period last year. The increase for the first quarter was due primarily to improved underwriting results, as reflected in our lower combined ratio. Given the seasonality of our business, our first quarter combined ratios have historically been lower than the subsequent quarters and full year ratios.
17
Premiums
The PMA Insurance Group’s premiums written were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Workers' compensation: | ||||||||
Direct premiums written | $ | 123,712 | $ | 144,211 | ||||
Premiums assumed | 3,071 | 3,740 | ||||||
Premiums ceded | (23,967 | ) | (32,642 | ) | ||||
Net premiums written | $ | 102,816 | $ | 115,309 | ||||
Commercial lines: | ||||||||
Direct premiums written | $ | 16,841 | $ | 16,720 | ||||
Premiums assumed | 39 | 49 | ||||||
Premiums ceded | (5,791 | ) | (6,185 | ) | ||||
Net premiums written | $ | 11,089 | $ | 10,584 | ||||
Total: | ||||||||
Direct premiums written | $ | 140,553 | $ | 160,931 | ||||
Premiums assumed | 3,110 | 3,789 | ||||||
Premiums ceded | (29,758 | ) | (38,827 | ) | ||||
Net premiums written | $ | 113,905 | $ | 125,893 | ||||
Direct workers’ compensation premiums written were $123.7 million in the first quarter of 2008, compared to $144.2 million during the same period last year. The decline in direct workers’ compensation premiums written for the first quarter of 2008, compared to the first quarter last year, resulted from higher return premium adjustments of $13.5 million, primarily from retrospectively-rated policies, and lower premiums on fronting agreements. The premium adjustments primarily related to favorable loss experience on loss-sensitive products where the insured shares in the underwriting result of the policy. Fronting premiums were $8.1 million in the first quarter of 2008, compared to $18.4 million for the same period a year ago, which decreased due to the termination of our agreement with Midwest Insurance Companies (“Midwest”) in March 2008. We continue to earn fees from the Midwest agreement and service the business previously written, but no additional business has been written or renewed since the termination date. We entered into a smaller fronting agreement in February 2008 and expect to enter into more of these programs this year. Excluding fronting business, we wrote $31.5 million of new workers’ compensation business in the first quarter of 2008, compared to $37.2 million during the same period last year. Our renewal retention rate on existing workers’ compensation accounts for the first quarter was 85%, compared to 86% for the same period in 2007.
Pricing on our rate-sensitive workers’ compensation business declined 6% during the first three months of 2008, compared to a 5% decrease during the first three months of 2007. Our pricing on this business in the first quarter of 2008 decreased 25% in New York and 17% in Florida. The pricing reductions in both New York and Florida were mainly driven by manual loss cost changes filed by the respective state rating bureaus, which we believe were consistent with loss trends in each state. These two states collectively represent about 12% of our overall rate-sensitive workers’ compensation business written in the first quarter of 2008. Exclusive of business written in New York and Florida, our pricing on rate-sensitive workers’ compensation business decreased 3% in the first quarter of 2008.
In addition to the pricing changes in New York and Florida, earlier this year the Pennsylvania Insurance Department approved a 10.2% reduction in loss costs, which became effective on April 1, 2008. While this will result in lower filed loss costs in Pennsylvania, we will continue our practice of underwriting our business with a goal of achieving a reasonable level of profitability on each account. We do not expect that the filed loss costs will result in a reduction in premiums in Pennsylvania equal to the level of the loss cost reduction, based on our current views of the experience modification factors and potential future experience of our book of business. We will continue to determine our business pricing through schedule charges and credits that we file and use to limit the effect of filed loss cost changes. We also believe that the loss cost change should not significantly affect the results or the profitability of our loss-sensitive and alternative market books of business, which represent approximately 42% of our Pennsylvania workers’ compensation business.
18
Direct premiums written for commercial lines of business other than workers’ compensation, such as commercial auto, general liability, umbrella, multi-peril and commercial property lines (collectively, “Commercial Lines”) were $16.8 million in the first quarter of 2008, compared to $16.7 million for the same period last year. New business was $3.1 million for the three months ended March 31, 2008, compared to $1.9 million during the first quarter last year. Our renewal retention rate on existing Commercial Lines accounts was 85% for the first three months of 2008, compared to 91% for the first quarter of 2007.
Total premiums assumed decreased by $679,000 during the first quarter of 2008, compared to the same period last year. The decline was primarily due to a reduction in the involuntary residual market business assigned to us. Companies that write premiums in certain states generally must share in the risk of insuring entities that cannot obtain insurance in the voluntary market. Typically, an insurer’s share of this residual market business is assigned on a lag based upon its market share in terms of direct premiums in the voluntary market. These assignments are accomplished either directly or by assumption from pools of residual market business.
Premiums ceded for workers’ compensation decreased by $8.7 million during the first three months of 2008, compared to the same period in 2007. The decline was primarily due to lower premiums ceded under the Midwest agreement, which was partially offset by an increase in the amount of workers’ compensation business sold to captive accounts, where a substantial portion of the direct premiums are ceded. Premiums ceded for other commercial lines decreased by $394,000 during the first quarter of 2008, compared to the same period last year, mainly resulting from a decrease in casualty treaty rates.
In total, net premiums written decreased by 10% during the first quarter of 2008, compared to the same period a year ago, and net premiums earned decreased by 9% during the same period. Generally, trends in net premiums earned follow patterns similar to net premiums written, adjusted for the customary lag related to the timing of premium writings within the year. In periods of increasing premium writings, the dollar increase in premiums written will typically be greater than the increase in premiums earned. Direct premiums are earned principally on a pro rata basis over the terms of the policies. However, with respect to policies that provide for premium adjustments, such as experience or exposure-based adjustments, such premium adjustment may be made subsequent to the end of the policy’s coverage period and will be recorded as earned premium in the period in which the adjustment is made.
Losses and Expenses
The components of the GAAP combined ratios were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
Loss and LAE ratio | 69.9 | % | 70.1 | % | ||||
Expense ratio: | ||||||||
Acquisition expense | 17.1 | % | 20.0 | % | ||||
Operating expense | 6.5 | % | 6.4 | % | ||||
Total expense ratio | 23.6 | % | 26.4 | % | ||||
Policyholders' dividend ratio | 1.0 | % | 1.7 | % | ||||
Combined ratio | 94.5 | % | 98.2 | % | ||||
The loss and LAE ratio improved by 0.2 points during the first three months of 2008, compared to the same period last year. The improved loss and LAE ratio was primarily due to favorable development in our loss-sensitive business, which resulted in the retrospective premium adjustments. Pricing changes coupled with payroll inflation for rate-sensitive workers’ compensation business were below overall estimated loss trends. Our current accident year loss and LAE ratio remained consistent between periods as we continued to benefit in 2008 from changes in the type of workers’ compensation products selected by our insureds. We estimated our medical cost inflation to be 6.5% in the first quarter of 2008, compared to our estimate of 8% in the first quarter of 2007. The medical cost inflation rate has declined due to our enhanced network and managed care initiatives. However, we expect that medical cost inflation will continue to be a significant component of our overall loss experience.
The total expense ratio improved by 2.8 points in the first quarter of 2008, compared to the first quarter of 2007. Fees earned under our fronting agreements reduced the first quarter acquisition expense ratio by 90 basis points, compared to 50 basis
19
points for the same period in 2007. Although our agreement with Midwest was terminated, we continue to earn fee income on this business until the underlying policies expire. Our acquisition expense ratio also benefited from a reduction in premium-based state assessments.
The policyholders’ dividend ratio was lower by 0.7 points in the first three months of 2008, compared to the same period last year. The prior year period reflected better loss experience, which resulted in larger dividends on participating products where the policyholders may receive a dividend based, to a large extent, on their loss experience.
Net Investment Income
Net investment income was $9.1 million for the three months ended March 31, 2008, compared to $9.6 million for the same period a year ago. The decrease was due primarily to a lower yield of approximately 20 basis points on invested assets.
Fee-based Business
Summarized financial results of the Fee-based Business were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Claims service revenues | $ | 12,108 | $ | 7,665 | ||||
Commission income | 4,281 | - | ||||||
Net investment income | 161 | 164 | ||||||
Other revenues | 102 | - | ||||||
Total revenues | 16,652 | 7,829 | ||||||
Operating expenses | 14,466 | 7,036 | ||||||
Pre-tax operating income | $ | 2,186 | $ | 793 | ||||
Pre-tax operating income for the Fee-based Business was $2.2 million for the first quarter of 2008, compared to $793,000 for the same period in 2007. The increase in pre-tax operating income during the first three months of 2008, compared to 2007, primarily related to the inclusion of Midlands’ results for the first quarter of 2008. We acquired this business on October 1, 2007.
In April 2008, we entered into an agreement to acquire Webster Risk Services, a Connecticut-based TPA with $6 million in annual revenues. We intend to operate this business as a division of PMA Management Corp. and expect to close the acquisition in the second quarter. The purchase price under the agreement is $7.3 million, which will be subject to certain adjustments at closing.
Fee-based Revenues
Fee-based revenues, excluding net investment income, were $16.5 million for the three months ended March 31, 2008, compared to $7.7 million for the same period in 2007. The increase was primarily due to the inclusion of Midlands’ revenues, which accounted for $7.6 million of this growth for the first quarter of 2008, and also reflected higher fees for managed care services of $544,000 and increases in fees of $476,000 and $205,000, respectively, for claims service provided to self-insured clients and large deductible and captive clients. Managed care services include medical bill review services and access to our preferred provider network partnerships.
Expenses
Operating expenses increased to $14.5 million in the first quarter of 2008, up from $7.0 million in the first quarter of 2007. The increase in operating expenses primarily reflected the inclusion of Midlands’ operating expenses during the first three months of 2008, which included $2.0 million in commission expense and $167,000 related to the amortization of intangible assets. The increase also reflected higher direct costs of $797,000 associated with the claims and managed care services provided to self-insured clients, as well as higher direct costs of $205,000 attributable to large deductible and captive clients.
20
Corporate and Other
The Corporate and Other segment primarily includes corporate expenses and debt service. Corporate and Other recorded net expenses of $5.0 million for the three months ended March 31, 2008, compared to $5.1 million during the same period last year.
Discontinued Operations
Discontinued operations, formerly reported as our Run-off Operations, include the results of our former reinsurance and excess and surplus lines businesses, from which we withdrew in November 2003 and May 2002, respectively.
On March 28, 2008, we entered into a Stock Purchase Agreement to sell our Run-off Operations to Armour Reinsurance Group Limited (“Armour”), a Bermuda-based corporation. Armour is an indirectly wholly owned subsidiary of Brevan Howard P&C Master Fund Limited, a Cayman-based fund, which specializes in insurance and reinsurance investments. The closing of the sale and transfer of ownership is subject to regulatory approval by the Pennsylvania Insurance Department.
The Agreement may be terminated either by us or Armour if the closing of the transaction does not occur within six months or such later date as the parties mutually agree. Under the Agreement, we can receive up to $10 million in cash and a $10 million promissory note, subject to certain adjustments at closing. The promissory note is also subject to certain downward adjustments based on the future development of the business’ loss reserves over the next five years. Because of the expected divestiture, we determined that these operations should be reflected as discontinued operations. As a result of the first quarter results of our discontinued operations, the cash to be received and the value of the promissory note at closing will each be reduced by $4 million. Only the expected cash amount is reflected in our financial statements.
Summarized financial results from discontinued operations, which are reported as a single line, net of tax, below income from continuing operations in our consolidated statements of operations, were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Net premiums earned | $ | 1,026 | $ | 1,193 | ||||
Net investment income | 128 | 786 | ||||||
Net realized investment gains (losses) | 760 | (1,408 | ) | |||||
1,914 | 571 | |||||||
Losses and loss adjustment expenses | 9,280 | 1,107 | ||||||
Acquisition expenses | 85 | 359 | ||||||
Operating expenses | 2,782 | 1,465 | ||||||
Valuation adjustment | (6,480 | ) | - | |||||
5,667 | 2,931 | |||||||
Income tax benefit | (1,314 | ) | (826 | ) | ||||
Loss from discontinued operations, net of tax | $ | (2,439 | ) | $ | (1,534 | ) | ||
The loss from discontinued operations in the three months ended March 31, 2008 included a $2.6 million after-tax charge for adverse loss development at the discontinued operations, which contractually reduces the amount of cash and contingent consideration that we will receive at closing. The reduction to the expected cash amount reduced the asset valuation adjustment we recorded at December 31, 2007. Operating expenses in the first quarter of 2007 were reduced by $1.0 million due to a reduction in the allowance for uncollectible reinsurance.
21
Loss Reserves
At March 31, 2008, we estimated that under all insurance policies and reinsurance contracts issued by our ongoing insurance business, our liability for unpaid losses and LAE for all events that occurred as of March 31, 2008 was $1,227.3 million. This amount included estimated losses from claims plus estimated expenses to settle claims. Our estimate also included estimated amounts for losses occurring on or prior to March 31, 2008 whether or not these claims had been reported to us.
Unpaid losses and LAE reflect management’s best estimate of future amounts needed to pay claims and related settlement costs with respect to insured events which have occurred, including events that have not been reported to us. Due to the “long-tail” nature of a significant portion of our business, in many cases, significant periods of time, ranging up to several years or more, may elapse between the occurrence of an insured loss, the reporting of the loss to us and our payment of that loss. We define long-tail business as those lines of business in which a majority of coverage involves average loss payment lags of several years beyond the expiration of the policy. Our major long-tail lines primarily include our workers’ compensation business. This business is subject to more unforeseen development than shorter tailed lines of business. As part of the process for determining our unpaid losses and LAE, various actuarial models are used that analyze historical data and consider the impact of current developments and trends, such as trends in claims severity and frequency and claims settlement trends. Also considered are legal developments, regulatory trends, legislative developments, changes in social attitudes and economic conditions.
Estimating reserves for asbestos and environmental exposures continues to be difficult because of several factors, including: (i) evolving methodologies for the estimation of the liabilities; (ii) lack of reliable historical claim data; (iii) uncertainties with respect to insurance and reinsurance coverage related to these obligations; (iv) changing judicial interpretations; and (v) changing government standards. We believe that our reserves for asbestos and environmental claims have been appropriately established based upon known facts, existing case law and generally accepted actuarial methodologies. However, the potential exists for changes in federal and state standards for clean-up and liability and changing interpretations by courts resulting from the resolution of coverage issues. Coverage issues in cases in which we are a party include disputes concerning proof of insurance coverage, questions of allocation of liability and damages among the insured and participating insurers, assertions that asbestos claims are not products or completed operations claims subject to an aggregate limit and contentions that more than a single occurrence exists for purposes of determining the available coverage. Therefore, our ultimate exposure for these claims may vary significantly from the amounts currently recorded, resulting in potential future adjustments that could be material to our financial condition, results of operations and liquidity.
We believe that our unpaid losses and LAE are fairly stated at March 31, 2008. However, estimating the ultimate claims liability is necessarily a complex and judgmental process inasmuch as the amounts are based on management’s informed estimates, assumptions and judgments using data currently available. As additional experience and data become available regarding claims payment and reporting patterns, legal and legislative developments, judicial theories of liability, the impact of regulatory trends on benefit levels for both medical and indemnity payments, changes in social attitudes and economic conditions, the estimates are revised accordingly. If our ultimate losses, net of reinsurance, prove to differ substantially from the amounts recorded at March 31, 2008, then the related adjustments could have a material adverse impact on our financial condition, results of operations and liquidity.
Discontinued Operations
At March 31, 2008, our estimate for unpaid losses and LAE for such amounts recorded as liabilities of discontinued operations was $317.2 million.
Reinsurers are dependent on their ceding companies for reporting information regarding incurred losses. The nature and extent of information provided to reinsurers may vary depending on the ceding company as well as the type of reinsurance purchased by the ceding company. Ceding companies may also independently adjust their reserves over time as they receive additional data on claims and go through their own actuarial process for evaluating reserves. For casualty lines of reinsurance, significant periods of time may elapse between when a loss is incurred and reported by the ceding company’s insured, the investigation and recognition of such loss by the ceding insurer, and the reporting of the loss and evaluation of coverage by a reinsurer. As all of our reinsurance business was produced through independent brokers, an additional lag occurs because the ceding companies report their experience to the placing broker, who then reports such information to us on our reinsurance business. Because of these time lags, and because of the variability in reserving and reporting by ceding companies, it takes longer for reinsurers to find out about reported claims than for primary insurers and such claims are subject to more unforeseen development and uncertainty.
22
We rely on various data in making our estimate of loss reserves for reinsurance. As described above, we receive certain information from ceding companies through the reinsurance brokers. We assess the quality and timeliness of claims reporting by our ceding companies. We also may supplement the reported information by requesting additional information and conducting reviews of certain of our ceding companies’ reserving and reporting practices. We also review our internal operations to assess our capabilities to timely receive and process reported claims information from ceding companies. We assess our claims data and loss projections in light of historical trends of claims developments, claims payments, and also as compared to industry data as a means of noticing unusual trends in claims development or payment. Based on the data reported by ceding companies, the results of the reviews and assessments noted above, as well as actuarial analysis and judgment, we will develop our estimate of reinsurance reserves.
In the ordinary course of the claims review process, we independently verify that reported claims are covered under the terms of the reinsurance policy or treaty purchased by the ceding company. In the event that we do not believe coverage has been provided, we will deny payment for such claims. Most reinsurance contracts contain a dispute resolution process that relies on arbitration to resolve any contractual differences. At March 31, 2008, our discontinued operations did not have any material claims that were in the process of arbitration that have not been recorded as liabilities on the accompanying condensed consolidated financial statements.
We believe that the potential for adverse reserve development is increased because our former reinsurance business is in run-off and we no longer have ongoing business relationships with most of our ceding companies. As a result, to the extent that there are disputes with our ceding companies over claims coverage or other issues, we believe that it is more likely that we will be required to arbitrate these disputes. Although we believe that we have incorporated this potential in our reserve analyses, we also believe that as a result of the nature of the reinsurance business and the fact that the reinsurance business is in run-off, there exists a greater likelihood that reserves may develop adversely in this business.
For additional discussion of loss reserves and reinsurance, see discussion beginning on pages 10, 42 and 56 of our 2007 Form 10-K.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity is a measure of an entity’s ability to secure sufficient cash to meet its contractual obligations and operating needs. Our insurance operations generate cash by writing insurance policies and collecting premiums. The cash generated is used to pay losses and LAE and operating expenses. Any excess cash is invested and earns investment income. Our fee-based businesses generate cash by providing services to clients. The cash generated is used to pay operating expenses, including commissions to sub-producers.
Net cash flows used in operating activities were $35.6 million in the first quarter of 2008, compared to $16.2 million used during the same period last year. The decline in our operating cash flows was primarily due to decreases in operating cash flows at The PMA Insurance Group and the discontinued operations.
We expect that the cash flows generated from the operating activities of The PMA Insurance Group and our Fee-based Business will be positive for the foreseeable future as we anticipate premium and other service revenue collections to exceed losses and LAE and operating expense payments. We intend to invest these positive cash flows and earn investment income.
As a result of our decision to exit from the reinsurance and excess and surplus lines of business, we expect that we will continue to use cash from the operating activities of these operations into the foreseeable future. In the first quarter of 2008, we entered into a Stock Purchase Agreement with Armour to sell our Run-off Operations. The closing of the sale and transfer of ownership is subject to regulatory approval by the Pennsylvania Insurance Department. Under the Agreement, we can receive up to $10 million in cash and a $10 million promissory note, subject to certain adjustments at closing. The promissory note is also subject to certain downward adjustments based on the future development of the business’ loss reserves over the next five years. As a result of the first quarter results of our discontinued operations, the cash to be received and the value of the promissory note at closing will each be reduced by $4 million. We also expect to pay closing costs of approximately $500,000 related to the sale.
At the holding company level, our primary sources of liquidity are dividends, tax payments received from subsidiaries and capital raising activities. We utilize cash to pay debt obligations, including interest costs, taxes to the federal government, corporate expenses and dividends to shareholders. At March 31, 2008, we had $26.9 million of cash and short-term investments at the holding company. On April 1, 2008, the holding company paid $1.6 million to the former shareholders of Midlands. This payment included $811,000, which represented an adjustment to the $3.4 million net worth paid to the
23
former shareholders on our date of acquisition in 2007. The amount paid also included an $817,000 earn-out payment relating to the fourth quarter of 2007. In addition, in April 2008, we entered into an agreement to acquire Webster Risk Services, which we expect to close in the second quarter. The purchase price under the agreement is $7.3 million, which will be subject to certain adjustments at closing. We believe that our current funds, combined with our other capital sources, will continue to provide us with sufficient funds to meet our foreseeable ongoing expenses and interest payments. We do not currently pay dividends on our Class A Common Stock.
The PMA Insurance Group’s principal insurance subsidiaries (the “Pooled Companies”) have the ability to pay $29.2 million in dividends to PMA Capital Corporation during 2008 without the prior approval of the Pennsylvania Insurance Department. In considering their future dividend policy, the Pooled Companies will evaluate, among other things, the impact of paying dividends on their financial strength ratings. The Pooled Companies had statutory surplus of $343.6 million as of March 31, 2008, including $10.0 million relating to surplus notes. Given the anticipated sale of PMA Capital Insurance Company (“PMACIC”), our reinsurance subsidiary in run-off, we do not expect to receive any dividends from this operation in 2008. As of March 31, 2008, the statutory surplus of PMACIC was $41.1 million.
Net tax payments received from subsidiaries were $2.0 million during the first quarter of 2008, compared to $11.3 million during the same period last year.
As of March 31, 2008, our total outstanding debt was $129.8 million, compared to $131.3 million at December 31, 2007. During the first quarter of 2008, we retired the remaining $1.3 million principal amount of our 6.50% Senior Secured Convertible Debt due 2022 for which we paid $1.5 million, exclusive of accrued interest, and the liens and restrictive covenants associated with this debt have since been released. As the derivative component of the debt was already reflected in the debt balance, the purchase activity did not result in any significant realized gain or loss.
We incurred interest expense of $2.8 million during the first quarters of 2008 and 2007, respectively, and paid interest of $2.9 million and $3.1 million during the first quarters of 2008 and 2007, respectively. We expect to pay interest of $8 million for the remainder of 2008.
Our investment strategy includes guidelines for asset quality standards, asset allocations among investment types and issuers, and other relevant criteria for our portfolio. In addition, invested asset cash flows, which include both current interest income received and investment maturities, are structured to consider projected liability cash flows of loss reserve payouts that are based on actuarial models. Property and casualty claim payment demands are somewhat unpredictable in nature and require liquidity from the underlying invested assets, which are structured to emphasize current investment income while maintaining appropriate portfolio quality and diversity. Liquidity requirements are met primarily through operating cash flows and by maintaining a portfolio with maturities that reflect expected cash flow requirements.
Investment grade fixed income securities, substantially all of which are publicly traded, constitute substantially all of our invested assets. The market values of these investments are subject to fluctuations in interest rates. Although we have structured our investment portfolio to provide an appropriate matching of maturities with anticipated claims payments, if we decide or are required in the future to sell securities in a rising interest rate environment, then we would expect to incur losses from such sales. As of March 31, 2008, the duration of our investments that support the insurance reserves was 3.8 years, which approximates the duration of our reserves of 3.7 years.
INVESTMENTS
At March 31, 2008, our investments were carried at a fair value of $797.7 million and had an amortized cost of $793.6 million. The average credit quality of our portfolio was AAA-. All but two of our fixed income securities were publicly traded and rated by at least one nationally recognized credit rating agency. At March 31, 2008, all of the publicly traded securities in our fixed income portfolio were of investment grade credit quality.
At March 31, 2008, $477.6 million, or 60% of our investment portfolio, was invested in mortgage-backed and other asset-backed securities and collateralized mortgage obligations. Of this $477.6 million, $20.0 million, or 4%, were residential mortgage-backed securities whose underlying collateral was either a sub-prime or alternative A mortgage. The $20.0 million, which includes $18.1 million of alternative A collateral and $1.9 million of sub-prime collateral, had an estimated weighted average life of 3.0 years, with $6.6 million of that balance expected to pay off within one year, and an average credit quality of AAA. The portfolio also held securities with a fair value of $19.7 million, or 2%, whose credit ratings were enhanced by various financial guaranty insurers. Of the credit enhanced securities, $14.9 million were asset-backed securities with a weighted average life of 3.9 years and whose underlying collateral had an imputed internal rating of “A”.
24
None of these securities were wrapped asset-backed security collateralized debt obligation exposures. Based upon our high quality collateral and short average life, we do not expect to incur material losses of principal from these holdings.
The net unrealized gain on our investments at March 31, 2008 was $4.1 million, or 0.5% of the amortized cost basis. The net unrealized gain included gross unrealized gains of $11.7 million and gross unrealized losses of $7.6 million.
For all but two securities, which were carried at a fair value of $1.5 million at March 31, 2008, we obtained the fair values of fixed income securities from independent pricing services, which use prices obtained in the public markets. For one security, a privately placed $1.0 million 18-month construction bridge loan with no secondary market, we considered its current fair value to approximate original cost. The second security, which was carried at a fair value of $477,000 at March 31, 2008, is priced utilizing the services of the investment banking firm that originally underwrote the security. The investment banker determines the fair value of the security by using a discounted present value of the estimated future cash flows (interest and principal repayment).
We review the securities in our fixed income portfolio on a periodic basis to specifically identify individual securities for any meaningful decline in fair value below amortized cost. Our analysis includes all securities whose fair value is significantly below amortized cost at the time of the analysis, with additional emphasis placed on securities whose fair value has been below amortized cost for an extended period of time. As part of our periodic review process, we utilize information received from our outside professional asset manager to assess each issuer’s current credit situation. This review contemplates recent issuer activities, such as quarterly earnings announcements or other pertinent financial news for the company, recent developments in a particular industry, economic outlook for a particular industry and rating agency actions. For structured securities, we analyze the quality of the underlying collateral of the security. We do not believe that there are credit related risks associated with our U.S. Treasury and agency securities.
In addition to company-specific financial information and general economic data, we also consider our ability and intent to hold a particular security to maturity or until the fair value of the security recovers to a level at least equal to the amortized cost. Our ability and intent to hold securities to such time is evidenced by our strategy and process to match the cash flow characteristics of the invested asset portfolio, both interest income and principal repayment, to the actuarially determined estimated liability payout patterns of each insurance company’s claims liabilities. Where we determine that a security’s unrealized loss is other than temporary, a realized loss is recognized in the period in which the decline in value is determined to be other than temporary.
Net realized investment gains were comprised of the following:
Three Months Ended | ||||||||
March 31, | ||||||||
(dollar amounts in thousands) | 2008 | 2007 | ||||||
Sales of investments: | ||||||||
Realized gains | $ | 3,918 | $ | 733 | ||||
Realized losses | (372 | ) | (184 | ) | ||||
Change in fair value of debt derivative | - | 429 | ||||||
Other | (28 | ) | - | |||||
Total net realized investment gains | $ | 3,518 | $ | 978 | ||||
The gross realized gains and losses on sales of investments for the three months ended March 31, 2008 primarily related to general duration management trades. The gross realized gains and losses on sales of investments for the three months ended March 31, 2007 primarily related to the repositioning of invested assets out of lower yielding sectors, such as corporate bonds, and into higher yielding sectors, such as structured securities. The sales of investments for both periods focused on maintaining our bias towards shorter duration and higher credit quality securities in the investment portfolio.
25
As of March 31, 2008, our investment portfolio had gross unrealized losses of $7.6 million. For securities that were in an unrealized loss position at March 31, 2008, the length of time that such securities were in an unrealized loss position, as measured by their month end market value, was as follows:
Percentage | ||||||||||||||
Number of | Fair | Amortized | Unrealized | Fair Value to | ||||||||||
(dollar amounts in millions) | Securities | Value | Cost | Loss | Amortized Cost | |||||||||
Less than 6 months | 69 | $ 175.7 | $ 180.0 | $ (4.3) | 98% | |||||||||
6 to 9 months | 4 | 3.6 | 3.6 | - | 100% | |||||||||
9 to 12 months | 3 | 1.4 | 1.5 | (0.1) | 93% | |||||||||
More than 12 months | 32 | 87.6 | 90.5 | (2.9) | 97% | |||||||||
Subtotal | 108 | 268.3 | 275.6 | (7.3) | 97% | |||||||||
U.S. Treasury and Agency securities | 22 | 18.6 | 18.9 | (0.3) | 98% | |||||||||
Total | 130 | $ 286.9 | $ 294.5 | $ (7.6) | 97% | |||||||||
Of the 32 securities that have been in an unrealized loss position for more than 12 months, 31 securities have a total fair value of 98% of the amortized cost basis at March 31, 2008, and the average unrealized loss per security is approximately $65,000. The one security with an unrealized loss greater than 20% of its amortized cost at March 31, 2008 has a fair value of $477,000 and an amortized cost of $1.4 million. This security, whose $1.4 million principal is backed and guaranteed at maturity by discounted agency securities, matures in 2033. We have both the ability and intent to hold this security until it matures.
The contractual maturities of securities in an unrealized loss position at March 31, 2008 were as follows:
Percentage | ||||||||||||
Fair | Amortized | Unrealized | Fair Value to | |||||||||
(dollar amounts in millions) | Value | Cost | Loss | Amortized Cost | ||||||||
2008 | $ 3.6 | $ 3.6 | $ - | 100% | ||||||||
2009-2012 | 33.5 | 34.1 | (0.6) | 98% | ||||||||
2013-2017 | 14.5 | 14.8 | (0.3) | 98% | ||||||||
2018 and thereafter | 1.9 | 2.0 | (0.1) | 95% | ||||||||
Non-agency mortgage and other asset-backed securities | 214.8 | 221.1 | (6.3) | 97% | ||||||||
Subtotal | 268.3 | 275.6 | (7.3) | 97% | ||||||||
U.S. Treasury and Agency securities | 18.6 | 18.9 | (0.3) | 98% | ||||||||
Total | $ 286.9 | $ 294.5 | $ (7.6) | 97% | ||||||||
Discontinued Operations
At March 31, 2008, the fair value of the investment portfolio at our discontinued operations was $186.5 million, which included accrued investment income of $344,000 related to trading securities in the portfolio, and had an amortized cost of $185.0 million. At March 31, 2008, 83% of the investment portfolio was comprised of short-term investments.
OTHER MATTERS
Other Factors Affecting Our Business
In general, our businesses are subject to a changing social, economic, legal, legislative and regulatory environment that could materially affect them. Some of the changes include initiatives to restrict insurance pricing and the application of underwriting standards and reinterpretations of insurance contracts long after the policies were written in an effort to provide coverage unanticipated by us. The eventual effect on us of the changing environment in which we operate remains uncertain.
26
Comparison of SAP and GAAP Results
Results presented in accordance with GAAP vary in certain respects from results presented in accordance with statutory accounting practices prescribed or permitted by the Pennsylvania Insurance Department (collectively “SAP”). Prescribed SAP includes state laws, regulations and general administrative rules, as well as a variety of National Association of Insurance Commissioners publications. Permitted SAP encompasses all accounting practices that are not prescribed. Our domestic insurance subsidiaries use SAP to prepare various financial reports for use by insurance regulators.
Recent Accounting Pronouncements
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133” (“SFAS 161”), which requires additional disclosures about an entity’s derivative instruments and hedging activities. Entities are required to provide additional disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. SFAS 161 is a disclosure standard and as such will not impact our financial position, results of operations or cash flows.
Critical Accounting Estimates
Our critical accounting estimates can be found beginning on page 56 of our 2007 Form 10-K.
27
CAUTIONARY STATEMENTS
Except for historical information provided in Management’s Discussion and Analysis and otherwise in this report, statements made throughout this report are forward-looking and contain information about financial results, economic conditions, trends and known uncertainties. Words such as “believe,” “estimate,” “anticipate,” “expect” or similar words are intended to identify forward-looking statements. These forward-looking statements may include estimates, assumptions or projections and are based on currently available financial, competitive and economic data and our current operating plans. Although management believes that our expectations are reasonable, there can be no assurance that our actual results will not differ materially from those expected.
The factors that could cause actual results to differ materially from those in the forward-looking statements, include, but are not limited to:
· | adverse property and casualty loss development for events that we insured in prior years, including unforeseen increases in medical costs and changing judicial interpretations of available coverage for certain insured losses; |
· | our ability to increase the amount of new and renewal business written by The PMA Insurance Group at adequate prices or revenues of our fee-based businesses; |
· | our ability to have sufficient cash at the holding company to meet our debt service and other obligations, including any restrictions such as those imposed by the Pennsylvania Insurance Department on receiving dividends from our insurance subsidiaries in an amount sufficient to meet such obligations; |
· | any future lowering or loss of one or more of our financial strength and debt ratings, and the adverse impact that any such downgrade may have on our ability to compete and to raise capital, and our liquidity and financial condition; |
· | our ability to effect an efficient withdrawal from and divestiture of the reinsurance business, including the sale of the entity and commutation of reinsurance business with certain large ceding companies, without incurring any significant additional liabilities; |
· | adequacy and collectibility of reinsurance that we purchased; |
· | adequacy of reserves for claim liabilities; |
· | whether state or federal asbestos liability legislation is enacted and the impact of such legislation on us; |
· | regulatory changes in risk-based capital or other standards that affect the cost of, or demand for, our products or otherwise affect our ability to conduct business, including any future action with respect to our business taken by the Pennsylvania Insurance Department or any other state insurance department; |
· | the impact of future results on the recoverability of our deferred tax asset; |
· | the outcome of any litigation against us; |
· | competitive conditions that may affect the level of rate adequacy related to the amount of risk undertaken and that may influence the sustainability of adequate rate changes; |
· | our ability to implement and maintain rate increases; |
· | the effect of changes in workers’ compensation statutes and their administration, which may affect the rates that we can charge and the manner in which we administer claims; |
· | our ability to predict and effectively manage claims related to insurance and reinsurance policies; |
· | uncertainty as to the price and availability of reinsurance on business we intend to write in the future, including reinsurance for terrorist acts; |
· | severity of natural disasters and other catastrophes, including the impact of future acts of terrorism, in connection with insurance and reinsurance policies; |
· | changes in general economic conditions, including the performance of financial markets, interest rates and the level of unemployment; |
· | uncertainties related to possible terrorist activities or international hostilities and whether TRIPRA is extended beyond its December 31, 2014 termination date; and |
· | other factors or uncertainties disclosed from time to time in our filings with the Securities and Exchange Commission. |
You should not place undue reliance on any forward-looking statements in this Form 10-Q. Forward-looking statements are not generally required to be publicly revised as circumstances change and we do not intend to update the forward-looking statements in this Form 10-Q to reflect circumstances after the date hereof or to reflect the occurrence of unanticipated events.
28
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
There has been no material change regarding our market risk position from the information provided on page 64 of our 2007 Form 10-K.
Item 4. Controls and Procedures.
As of the end of the period covered by this report, we, under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Executive Vice President and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) or 15-d - 15(e) of the Securities Exchange Act of 1934, as amended. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) that is required to be disclosed in our periodic filings with the U.S. Securities and Exchange Commission. During the period covered by this report, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. Other Information
Item 1A. Risk Factors.
There have been no material changes to the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchase of Equity Securities
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under Publicly Announced Plans or Programs | |
1/1/08-1/31/08 | 76,613 | (1) | $ 19.40 | - | - |
2/1/08-2/29/08 | - | - | - | - | |
3/1/08-3/31/08 | 917 | (2) | 8.45 | - | - |
Total | 77,530 | $ 19.27 | |||
(1) | We repurchased the remaining $1.3 million principal amount of our 6.50% Convertible Debt in January 2008. The average price paid per share for the open market purchases was calculated by dividing the total cash paid, exclusive of accrued interest payments, by the number of shares of Class A Common Stock into which the debt was convertible. |
(2) | Transactions represent shares of Class A Common Stock withheld by the Company, at the election of employees, pursuant to the Company’s 2002 Equity Incentive Plan (the “Plan”), to satisfy such employees’ tax obligations upon vesting of restricted stock awards. The price per share equals the fair value (as determined pursuant to the Plan) of the Company’s Class A Common Stock on the vesting date. |
Item 6. Exhibits.
The Exhibits are listed in the Exhibit Index on page 31.
29
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PMA CAPITAL CORPORATION
Date: May 5, 2008 By: /s/ William E. Hitselberger
William E. Hitselberger
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
30
Exhibit Index
Exhibit No. | Description of Exhibit | Method of Filing | |
(31) | Rule 13a - 14(a)/15d - 14 (a) Certificates | ||
(32) | Section 1350 Certificates | ||
31