|
As filed with the Securities and Exchange Commission on June 30, 2009 |
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 20-F
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2008
Commission file number: 001-14668
COMPANHIA PARANAENSE DE ENERGIA – COPEL
(Exact Name of Registrant as Specified in its Charter)
| | |
Energy Company of Paraná | | The Federative Republic of Brazil |
(Translation of Registrant’s Name into English) | | (Jurisdiction of Incorporation or Organization) |
Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná, Brazil
(Address of Principal Executive Offices)
|
Paulo Roberto Trompczynski |
+55 41 3222 2027 - ri@copel.com |
Rua Coronel Dulcídio, 800, 3th floor - 80420-170 Curitiba, Paraná, Brazil |
(Name, telephone, e-mail and/or facsimile number and address of company contact person) |
Securities registered or to be registered pursuant to Section 12(b) of the Act:
| | |
Title of Each Class | | Name of Each Exchange on Which Registered |
| | |
|
Preferred Class B Shares, without par value* | | New York Stock Exchange |
American Depositary Shares (as evidenced by American Depositary Receipts), each representing one Preferred Class B Share | | New York Stock Exchange |
______________
* Not for trading, but only in connection with the listing of American Depositary Shares on the New York Stock Exchange.
Securities registered or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the Issuer’s classes of capital or common stock as of December 31, 2008:
145,031,080 Common Shares, without par value
398,177 Class A Preferred Shares, without par value
128,226,118 Class B Preferred Shares, without par value
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). N/A
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | |
| Large accelerated filer x | Accelerated filer o | Non - accelerated filer o | |
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Table of Contents
i
Table of Contents
PRESENTATION OF INFORMATION
In this annual report, we refer to Companhia Paranaense de Energia— Copel, and, unless the context otherwise requires, its consolidated subsidiaries as “Copel,” the “Company,” “we” or “us.”
References to (i) the “real,” “reais” or “R$” are to Brazilianreais (plural) and the Brazilianreal (singular) and (ii) “U.S. dollars,” “dollars” or “U.S.$” are to United States dollars.
Our audited consolidated financial statements as of December 31, 2008 and 2007 and for each of the three years in the period ended December 31, 2008 included in this annual report have been prepared in accordance with the accounting practices adopted in Brazil (“Brazilian GAAP”), which are based on:
- Brazilian Law No. 6,404/76, as amended, including the provisions of Law Nos. 11,638/07 and 11,941/09, as amended, which we refer to collectively as Brazilian Corporate Law (“Brazilian Corporate Law”);
- the rules and regulations of the Brazilian Securities Commission,Comissão de Valores Mobiliários(“CVM”);
- the accounting manual of the Brazilian regulatory agency for the electricity sector,Agência Nacional de Energia Elétrica— ANEEL (“ANEEL”); and
- the accounting standards issued by the Brazilian Institute of Independent Auditors,Instituto dos Auditores Independentes do Brasil.
On December 28, 2007, Law No. 11,638 was enacted, altering, revoking and adding new provisions to Brazilian Corporate Law, for detailed information see “Item 5. Operating and Financial Review and Prospects.” The audited consolidated financial statements as of December 31, 2007 and for each of the two years in the period ended December 31, 2007, have been adjusted and are being restated as set forth in NPC No. 12 “Accounting Policies, Changes in Accounting Estimates and Errors,” as the Company has established January 1, 2006 as the transition date for the application of the provisions of Law Nos. 11,638/07 and 11,941/09. For more information, see Note 4to our consolidated financial statements.
Brazilian GAAP differs in certain material respects from accounting principles generally accepted in the United States (“U.S. GAAP”). For more information about the main differences between Brazilian GAAP and U.S. GAAP, and a reconciliation of our net income and shareholders’ equity from Brazilian GAAP to U.S. GAAP, see Note 40 to our consolidated financial statements.
References in this annual report to the “Common Shares,” “Class A Shares” and “Class B Shares” are to our common shares, class A preferred shares and class B preferred shares, respectively. References to “American Depositary Shares” or “ADSs” are to American Depositary Shares, each representing 1 Class B Share. The ADSs are evidenced by American Depositary Receipts (“ADRs”).
Certain terms are defined the first time they are used in this annual report. As used herein, all references to “GW” and “GWh” are to gigawatts and gigawatt hours, respectively, references to “kW” and “kWh” are to kilowatts and kilowatt hours, respectively, references to “MW” and “MWh” are to megawatts and megawatt hours, respectively, and references to “kV” are to kilovolts. These and other technical terms are defined in the “Technical Glossary” that begins on page 94.
Table of Contents
FORWARD-LOOKING STATEMENTS
This annual report contains forward-looking statements. We may also make written or oral forward-looking statements in our annual report to shareholders, in our offering circulars and prospectuses, in press releases and other written materials and in oral statements made by our officers, directors or employees. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to:
- Brazilian political and economic conditions;
- economic conditions in the State of Paraná;
- developments in other emerging market countries;
- our ability to obtain financing;
- lawsuits;
- technical and operational difficulties related to the provision of electricity services;
- changes in, or failure to comply with, governmental regulations;
- competition;
- electricity shortages; and
- other factors discussed below under “Item 3. Key Information—Risk Factors.”
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place undue reliance on any forward-looking statement contained in this annual report.
2
Table of Contents
Item 1. Identity of Directors, Senior Management and Advisers
Not Applicable.
Item 2. Offer Statistics and Expected Timetable
Not Applicable.
Item 3. Key Information
SELECTED FINANCIAL DATA
You should read the selected financial information presented below in conjunction with the consolidated financial statements and the notes thereto.
The selected financial data as of December 31, 2008, 2007 and 2006 for the years ended December 31, 2008, 2007 and 2006 have been prepared in accordance with Brazilian GAAP including the provisions of Law Nos. 11,638/07 and 11,941/09. The selected financial data as of December 31, 2005 and 2004 and for the years ended December 31, 2005 and 2004 have been derived from our audited financial statements that are not included in this annual report, which have been prepared in accordance with Brazilian GAAP in force at the time of the preparation of such financial statements, not including the provisions of Law Nos. 11,638/07 and 11,941/09.
On December 28, 2007, Law No. 11,638 was enacted, altering, revoking and adding new provisions to Brazilian Corporate Law, for detailed information see “Item 5. Operating and Financial Review and Prospects”. The selected financial data as of December 31, 2007 and for each of the two years in the period ended December 31, 2007, have been adjusted and are being restated as set forth in NPC No. 12 “Accounting Policies, Changes in Accounting Estimates and Errors,” as the Company has established January 1, 2006 as the transition date for the application of the provisions of Law Nos. 11,638/07 and 11,941/09. For more information, see Note 4to our consolidated financial statements.
Our consolidated financial statements are prepared in accordance with Brazilian GAAP, which differs in certain material respects from U.S. GAAP. See Note 40 to our consolidated financial statements for a summary of the main differences between Brazilian GAAP and U.S. GAAP and a reconciliation to U.S. GAAP of shareholders’ equity as of December 31, 2008 and 2007 and net income for the years ended December 31, 2008, 2007 and 2006.
3
Table of Contents
| | | | | | | | | | |
| | As of and for the year ended December 31, |
| | |
| | 2008 | | 2007(1) | | 2006(2) | | 2005 | | 2004(3) |
| | | | | | | | | | |
| | | | | | (R$ million) | | | | |
Income Statement Data: | | | | | | | | | | |
Brazilian GAAP | | | | | | | | | | |
Operating revenues | | 8,305 | | 7,920 | | 7,421 | | 6,801 | | 5,533 |
Net operating revenues | | 5,459 | | 5,204 | | 4,681 | | 4,440 | | 3,620 |
Operating expenses | | (4,013) | | (3,635) | | (3,160) | | (3,620) | | (3,009) |
Operating income(4) | | 1,446 | | 1,569 | | 1,521 | | 820 | | 611 |
Financial income (expenses), net | | 94 | | 20 | | 295 | | (101) | | (19) |
Equity in results of investees | | 14 | | 10 | | (1) | | 9 | | 2 |
Other income (expense), net | | - | | - | | - | | (11) | | (7) |
Income taxes | | (458) | | (460) | | (558) | | (198) | | (196) |
Income (loss) before non-controlling interest and extraordinary item | | 1,096 | | 1,139 | | 1,257 | | 519 | | 391 |
Non-controlling interest | | (18) | | (31) | | (14) | | (16) | | (21) |
Net income (loss) | | 1,078 | | 1,108 | | 1,243 | | 503 | | 370 |
Dividends declared | | 262 | | 268 | | 281 | | 123 | | 96 |
U.S. GAAP | | | | | | | | | | |
Operating revenues | | 8,305 | | 7,920 | | 7,421 | | 6,801 | | 5,533 |
Net operating revenues | | 5,459 | | 5,204 | | 4,681 | | 4,440 | | 3,620 |
Operating income | | 1,338 | | 1,352 | | 1,464 | | 884 | | 279 |
Net income (loss) | | 923 | | 982 | | 1,024 | | 565 | | 124 |
Balance Sheet Data: | | | | | | | | | | |
Brazilian GAAP | | | | | | | | | | |
Current assets | | 3,573 | | 3,288 | | 3,080 | | 2,472 | | 1,653 |
Recoverable rate deficit (CRC)(5) | | 1,320 | | 1,250 | | 1,194 | | 1,182 | | 1,197 |
Non-current assets | | 2,118 | | 1,978 | | 1,828 | | 2,047 | | 2,222 |
Property, plant and equipment, net | | 6,992 | | 6,835 | | 6,733 | | 5,991 | | 5,731 |
Total assets | | 13,254 | | 12,473 | | 11,990 | | 10,930 | | 10,018 |
Loans and financing and debentures (current) | | 293 | | 265 | | 929 | | 215 | | 671 |
Current liabilities | | 1,963 | | 1,941 | | 2,648 | | 2,352 | | 2,337 |
Loans and financing and debentures (long-term) | | 1,571 | | 1,838 | | 1,733 | | 1,829 | | 1,160 |
Long-term liabilities | | 2,997 | | 3,065 | | 2,759 | | 2,947 | | 2,453 |
Shareholders’ equity | | 8,053 | | 7,236 | | 6,376 | | 5,487 | | 5,108 |
Capital stock | | 4,460 | | 4,460 | | 3,875 | | 3,480 | | 3,480 |
U.S. GAAP | | | | | | | | | | |
Total assets | | 12,902 | | 12,236 | | 11,854 | | 11,122 | | 10,589 |
Long-term liabilities | | 2,129 | | 2,201 | | 1,812 | | 2,803 | | 2,837 |
Shareholders’ equity | | 8,551 | | 7,893 | | 7,221 | | 6,011 | | 5,530 |
4
Table of Contents
| | | | | | | | | | |
| | As of and for the year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
| | | | | | | | | | |
| | (R$ except numbers of shares) |
Share and per share data: | | | | | | | | | | |
Brazilian GAAP | | | | | | | | | | |
Net income per share at year end: | | 3.94 | | 4.04 | | 4.54 | | 1.84 | | 1.35 |
Dividends per share at year end:(6) | | | | | | | | | | |
Common shares | | 0.91 | | 0.93 | | 0.98 | | 0.43 | | 0.33 |
Class A Shares | | 1.63 | | 1.63 | | 1.41 | | 1.27 | | 1.27 |
Class B Shares | | 1.00 | | 1.03 | | 1.07 | | 0.47 | | 0.37 |
Number of shares outstanding at year end (in thousands): | | | | | | | | | | |
Common shares | | 145,031 | | 145,031 | | 145,031 | | 145,031 | | 145,031 |
Class A Shares | | 398 | | 398 | | 399 | | 403 | | 404 |
Class B Shares | | 128,226 | | 128,226 | | 128,225 | | 128,221 | | 128,220 |
| | | | | | | | | | |
Total. | | 273,655 | | 273,655 | | 273,655 | | 273,655 | | 273,655 |
| | | | | | | | | | |
U.S. GAAP | | | | | | | | | | |
Basic and diluted - earnings per share: | | | | | | | | | | |
Common shares | | 3.22 | | 3.43 | | 3.57 | | 1.94 | | 0.43 |
Class A Shares | | 4.17 | | 4.37 | | 4.25 | | 1.27 | | 1.27 |
Class B Shares | | 3.54 | | 3.77 | | 3.93 | | 2.14 | | 0.48 |
Shares outstanding (weighted average – in thousands): | | | | | | | | | | |
Common shares | | 145,031 | | 145,031 | | 145,031 | | 145,031 | | 145,031 |
Class A Shares | | 398 | | 399 | | 403 | | 404 | | 405 |
Class B Shares | | 128,226 | | 128,225 | | 128,221 | | 128,220 | | 128,219 |
| | | | | | | | | | |
Total | | 273,655 | | 273,655 | | 273,655 | | 273,655 | | 273,655 |
| | | | | | | | | | |
| | | | | | | | | | |
| |
___________________ |
(1) | On July 2, 2007, the shareholders approved a reverse split of our shares 1,000-for-1. For comparative purposes, this chart reflects the reverse split retroactively for the years of 2006, 2005, and 2004. |
(2) | The 2006 financial information includes the accounts of our subsidiary UEG Araucaria. |
(3) | The 2004 financial information includes the accounts of our subsidiary Centrais Elétricas do Rio Jordão S.A. - ELEJOR. As authorized by the CVM, ELEJOR was not originally included in our consolidated financial statements for 2004, since it did not have a significant impact in our consolidated financial statements. Since 2005, we have consolidated ELEJOR and for comparative purposes, we also consolidated ELEJOR for 2004. |
(4) | Operating income before financial results and equity in results of investees. |
(5) | Amounts due from the State of Paraná that were included in current assets totaled R$47.1 million in 2008, R$40.5 million in 2007, R$35.2 million in 2006, R$31.8 million in 2005 and R$29.5 million in 2004. Amounts due from the State of Paraná that were included in long- term assets totaled R$1,272.8 million in 2008, R$1,209.9 million in 2007, R$1,158.9 million in 2006, R$1,150.5 million in 2005 and R$1,167.9 million in 2004. See Note 9 to our consolidated financial statements. This item includes both current and non-current CRC account receivables. |
(6) | We may elect to treat dividends for Brazilian tax purposes as interest on equity, subject to limitations under Brazilian Corporate Law. The amount of interest on equity included in our dividends was R$228.0 million in 2008, R$200.0 million in 2007, R$123.0 million in 2006 and the entire amount distributed in 2005 and 2004. |
5
Table of Contents
EXCHANGE RATES
The Banco Central do Brasil (the “Central Bank”) allows thereal/U.S. dollar exchange rate to float freely, and it has intervened occasionally to control unstable movements in foreign exchange rates. Thereal may depreciate or appreciate against the U.S. dollar substantially in the future. For more information on these risks, see “Risk Factors—Risks Relating to Brazil.”
The following table provides information on the selling exchange rate, expressed inreais per U.S. dollar (R$/U.S.$), for the periods indicated.
| | | | | | | | |
| | Exchange rate of Brazilian currency per U.S.$1.00 |
| | |
Year | | Low | | High | | Average(1) | | Year-end |
| | | | | | | | |
2004 | | 2.6544 | | 3.2051 | | 2.9171 | | 2.6544 |
2005 | | 2.1633 | | 2.7621 | | 2.4125 | | 2.3407 |
2006 | | 2.0586 | | 2.3711 | | 2.1679 | | 2.1380 |
2007 | | 1.7325 | | 2.1556 | | 1.9300 | | 1.7713 |
2008 | | 1.5593 | | 2.5004 | | 1.8335 | | 2.3370 |
_____________
Source:Central Bank.
(1) Represents the average of the exchange rates on the last day of each month during the relevant period.
| | | | |
Month | | Low | | High |
| | | | |
December 2008 | | 2.1320 | | 2.5004 |
January 2009 | | 2.1889 | | 2.3803 |
February 2009 | | 2.2446 | | 2.3916 |
March 2009 | | 2.2375 | | 2.4218 |
April 2009 | | 2.1699 | | 2.2899 |
May 2009 | | 1.9730 | | 2.2113 |
June 2009 (until June 26, 2009) | | 1.9301 | | 2.0074 |
_____________
Source: Central Bank
We have translated some of the U.S. dollar amounts contained in this annual report intoreais. The rate used to translate such amounts was R$2.337 to US$1.00, which was the rate for the selling of U.S. dollars in effect as of December 31, 2008 as reported by the Central Bank of Brazil. The U.S. dollar equivalent information presented in this annual report is provided solely for the convenience of investors and should not be construed as implying that the U.S. dollar amounts represent, or could have been converted into,reais.
6
Table of Contents
RISK FACTORS
Risks Relating to Brazil
The current credit crisis and unfavorable general economic and market conditions may negatively affect our liquidity, customers, business, and results of operations. The global financial crisis may have impacts on our business and financial condition that we currently cannot predict.
The continued credit crisis and related turmoil in the global financial system may have an impact on our business and our financial condition. The effect of this crisis on our customers and on us cannot be predicted. The current economic situation could also lead to reduced demand or lower prices for energy, which could have a negative effect on our revenues. Economic factors such as unemployment, inflation levels and the availability of credit could also have a material adverse effect on demand for energy and therefore on our financial condition and operating results. Our ability to access the capital markets may be restricted at a time when we would need financing, which could have an impact on our flexibility to react to changing economic and business conditions.
Brazilian political and economic conditions could affect our business and the market price of the ADSs and our common shares.
The Brazilian government’s economic policies have in the past involved, among other measures, price controls, currency devaluations, capital controls and limits on imports. Our business, financial condition and results of operations may be adversely affected by these economic policies should they be reinstated. These and other measures could also affect the market price of the ADSs and our common shares.
Fluctuations in the value of the Brazilian real against foreign currencies may result in uncertainty in the Brazilian economy and the Brazilian securities market, and they could have a material adverse effect on our net income and cash flow.
In recent years, the Brazilianreal has fluctuated against foreign currencies, and the value of therealmay rise or decline substantially from current levels. For several years, and continuing through the first half of 2008, the Brazilianrealstrengthened regularly against the U.S. dollar, but beginning in the second half of 2008, it greatly depreciated against the U.S. dollar. For additional information about historical exchange rates and the impact of the depreciation of thereal, see “Item 3. Key Information—Exchange Rates” and “Item 5. Operating and Financial Review and Prospects¯Results of Operations¯2008 compared to 2007.”
Depreciation of therealincreases the cost of servicing our foreign currency-denominated debt and the cost of purchasing electricity from the Itaipu power plant, a hydroelectric facility that is one of our major suppliers and that adjusts electricity prices based in part on its U.S. dollar costs. Depreciation of therealalso creates additional inflationary pressures in Brazil that may negatively affect us. Depreciation generally curtails access to international capital markets and may prompt government intervention. It also reduces the U.S. dollar value of our dividends and the U.S. dollar equivalent of the market price of our common shares and the ADSs.
If Brazil experiences substantial inflation in the future, our margins and the market price of the Class B Shares and ADSs may be reduced.
Brazil has in the past experienced extremely high rates of inflation. More recently, Brazil’s annual rates of inflation, measured in accordance with the variation of theÍndice Geral de Preços — Disponibilidade Interna (“IGP-DI”) index, were 3.8% in 2006, 7.9% in 2007, 9.1% in 2008 and (0.73)% for the five months ended May 31, 2009. The Brazilian government has in the past taken measures to combat inflation, and public speculation about possible future government actions have had significant negative effects on the Brazilian economy. Although our concession contracts provide for annual readjustments based on inflation indices, if Brazil experiences substantial inflation in the future, and the Brazilian government adopts inflation control policies similar to those adopted in the past, our costs may increase faster than our revenues, our operating and net margins may decrease and, if investor confidence lags, the price of the Class B Shares and ADSs may fall. Inflationary pressures may also curtail our ability to access foreign financial markets and may lead to further government intervention in the economy, including the introduction of government policies that may adversely affect the overall performance of the Brazilian economy.
7
Table of Contents
Changes in Brazilian tax policies may have an adverse effect on us.
The Brazilian government has changed its tax policies in ways that affect the electricity sector, and it may do so again in the future. These changes include amendments to the tax rates and, occasionally, collection of temporary taxes related to specific governmental purposes. Some of such measures may lead to an increase of taxes and we may be unable to adjust our tariffs accordingly, in which case we may be adversely affected.
Risks Relating to Our Operations
We are controlled by the State of Paraná, and government policy could have a material adverse effect on us and on our business.
We are controlled by the State of Paraná, which holds 58.6 % of our outstanding common voting shares as of the date of this annual report, and whose interests may differ from other shareholders. The State of Paraná has the power to control all our operations, including the power to:
- elect a majority of the members of our Board of Directors;
- determine the outcome of any action requiring common shareholder approval, including transactions with related parties and corporate reorganizations; and
- Government policies undertaken by the State of Paraná in accordance with federal law could have a material adverse effect on us and our business, results of operations, financial condition or prospects.
We are largely dependent upon the economy of the State of Paraná.
Our market for the majority of our sales of electricity is located in the State of Paraná. Although a more competitive market involving possible sales to customers outside Paraná might develop in the future, our business depends and is expected to continue to depend to a very large extent on the economic conditions of Paraná. We cannot assure you that economic conditions in Paraná will be favorable to us in the future. The GDP of the State of Paraná grew 5.8% in 2008, while Brazil’s GDP increased 5.1% during the same period.
We are involved in several lawsuits that could have a material adverse effect on our business if their outcome is unfavorable to us.
As a result of our operating activities in the electric energy sector, our contractual relationships and our investments, we are the defendant in several legal actions, mainly relating to civil, administrative, labor and tax claims. The outcome of these proceedings is uncertain and, if determined against us, may result in obligations that could materially affect our results of operations. For additional information, see “Item 8. Financial Information—Legal Proceedings.”
The development of power generation projects is subject to substantial risks.
In connection with the development of a generation project, we generally must obtain feasibility studies, governmental concessions or authorizations, permits and approvals, condemnation agreements, equipment supply agreements, engineering, procurement and construction contracts, sufficient equity and debt financing and site agreements, each of which involves third parties over which we have no control. In addition, project development is subject to environmental, engineering and construction risks that can lead to cost overruns, delays and other impediments to timely complete within a project’s budget. We cannot assure you that all required permits and approvals for our projects will be obtained, that we will be able to secure private sector partners for any of our projects, that we or any of our partners will be able to obtain adequate financing for our projects or that financing will be available on a non-recourse basis to us. If we are unable to complete a project, whether at the initial development phase or after construction has commenced, we may not be able to recover our investment in such a project, which may be substantial.
8
Table of Contents
Risks Relating to the Brazilian Electricity Sector
We are uncertain as to the renewal of our concessions.
We carry out our generation, transmission and distribution activities pursuant to concession agreements entered into with the Brazilian federal government. Our concessions range in duration from 20 to 35 years, with the first expiration date in 2015. Three of our generation facilities are subject to non-renewable concessions, the first of which will expire in 2015. Our transmission and distribution concessions will expire in July 2015, with options to renew for an additional 20 years.
The Brazilian constitution requires that all concessions relating to public services be awarded through a bidding process. Under laws and regulations specific to the electric sector, the federal government may renew existing concessions for additional periods of up to 30 years without a bidding process, provided that the concessionaire has met minimum performance standards and that the proposal is otherwise acceptable to the federal government. For public service concessions, the federal government decides whether to renew contracts or to require a new bidding process based on, among other things, the public interest. Therefore, there can be no assurance that our concessions will be extended, and, if they are extended, the conditions under which such extension will be granted. If our concessions are not extended, or are extended under less favorable conditions, our operations and financial results may be adversely affected.
The tariffs that we charge for sales of electricity to captive customers are determined pursuant to a concession agreement with the Brazilian government through ANEEL, and our operating revenues could be adversely affected if ANEEL makes decisions relating to our tariffs that are unfavorable to us.
Within the parameters of our distribution concession contract, ANEEL has a certain degree of discretion to establish the rates we charge our captive customers, free customers and other generation companies that use our distribution system. Such rates are determined pursuant to concession contract entered with ANEEL and in accordance with ANEEL's regulatory decision-making authority.
Our distribution concession agreement and Brazilian law establish a price cap mechanism that permits three types of tariff adjustments: (i) annual readjustment (reajuste anual), (ii) periodic revision (revisão periódica), and (iii) extraordinary revision (revisão extraordinária). We are entitled to apply each year for the annual readjustment, which is designed to offset some effects of inflation on tariffs and pass through to customers certain changes in our cost structure that are beyond our control, such as the cost of electricity we purchase from certain sources and certain other regulatory charges, including charges for the use of transmission facilities. In addition, ANEEL carries out a periodic revision every four years that is aimed at identifying variations in our costs as well as setting a factor based on our operational efficiency that will be applied against the index of our ongoing annual tariff readjustments, the effect of which is to ensure that we share the benefits of improved economies of scale with our customers. We are also entitled to request an extraordinary revision of our tariffs if unpredictable costs significantly alter our cost structure.
We cannot assure you that ANEEL will establish tariffs at rates that are favorable to us. In addition, to the extent that any of these adjustments are not granted by ANEEL in a timely manner, our financial condition and results of operations may be adversely affected.
Certain customers in our concession area may cease to use our distribution system.
Our distribution business generates a large portion of its revenues by charging customers a tariff to use its distribution system. Large electricity customers within the geographic area of our concession that meet certain regulatory requirements may qualify as Free Customers (“Free Customers”). A Free Customer, under some circumstances, is entitled to connect directly to the main national transmission network known as the Interconnected Transmission System (“Interconnected Transmission System”), in which case it ceases to pay our distribution tariff. This loss may adversely affect our revenues and results of operations.
9
Table of Contents
In addition, some customers in our concession area produce their own energy. Although many of these customers continue to use our distribution system to transport the energy they produce, we cease to collect a distribution tariff if a self-producing customer discontinues its use of our distribution system. Our results of operations will be adversely affected if the number of self-producing customers that do not pay our distribution tariff increases.
Our operating results depend on prevailing hydrological conditions and the availability of natural gas. The impact of an electricity shortage and related electricity rationing, as in 2001 and 2002, may have a material adverse effect on our business and results of operations.
We are dependent on the prevailing hydrological conditions in the geographic region in which we operate. In 2008, according to data from the Energy Research Company,Empresa de Pesquisa Energética (“EPE”), more than 80% of Brazil’s electricity supply came from hydroelectric generation facilities. Our region is subject to unpredictable hydrological conditions, with non-cyclical deviations from average rainfall. The most recent period of low rainfall was in the years prior to 2001, when the Brazilian government instituted the Rationing Program, a program to reduce electricity consumption that was in effect from June 1, 2001 to February 28, 2002. A recurrence of poor hydrological conditions that result in a low supply of electricity to the Brazilian market could cause, among other things, the implementation of broad electricity conservation programs, including mandated reductions in electricity consumption. We cannot assure you that periods of severe or sustained below-average rainfall will not adversely affect our future financial results.
In addition, if a shortage of natural gas were to occur, this would increase the general demand for energy in the market and therefore increase the risk that a rationing program would be instated.
We are subject to comprehensive regulation of our business, which fundamentally affects our financial performance.
Our business is subject to extensive regulation by various Brazilian regulatory authorities, particularly ANEEL. ANEEL regulates and oversees various aspects of our business and establishes our tariffs. If we are obliged by ANEEL to make additional and unexpected capital investments and are not allowed to adjust our tariffs accordingly, or if ANEEL modifies the regulations related to such adjustment, we may be adversely affected.
In addition, the implementation of our strategy for growth, as well as the ordinary carrying out of our business may be adversely affected by governmental actions such as changes to current legislation, the termination of federal and state concession programs, creation of more rigid criteria for qualification in future public energy auctions, or a delay in the revision and implementation of new annual tariffs.
If we are required to conduct our business in a manner substantially different from our current operations as a result of regulatory changes, our operations and financial results may be adversely affected.
The regulatory framework under which we operate is subject to legal challenge.
The Brazilian government implemented fundamental changes in regulation of the power industry under 2004 legislation known as the New Industry Model Law, Lei do Novo Modelo do Setor Elétrico. Challenges to the constitutionality of the New Industry Model Law are still pending before the Brazilian Supreme Court. If all or part of the New Industry Model Law were held to be unconstitutional, it will have uncertain consequences for the validity of existing regulation and the further development of the regulatory framework. The outcome of the legal proceedings is difficult to predict, but they could have an adverse impact on the entire energy sector, including our business and results of operations.
10
Table of Contents
We may be forced to purchase energy in the spot market to meet customer demand, and the price of spot market energy purchases may be substantially higher than the price of energy under our long-term energy purchase agreements.
Under the New Industry Model Law, electric energy distributors, including us, must contract, through public bids conducted by ANEEL, 100.0% of the forecasted electric energy demand for their respective distribution concession areas, up to five years prior to the actual delivery of electric energy. If our forecasts fall significantly short of actual electricity demand, we may be forced to make up for the shortfall by entering into short-term electricity purchase agreements. We cannot guarantee that our forecasts for energy demand in our distribution concession area will be accurate, and if they are not, we may face significantly higher prices in the spot market to satisfy our electric energy distribution obligations, as well as penalties imposed by the Electric Energy Trading Chamber,Câmara de Comercialização de Energia Elétrica (“CCEE”).
We generate a portion of our operating revenues from Free Customers who may seek other energy suppliers upon the expiration of their contracts with us.
During 2008, Copel Geração e Transmissão provided electricity to 15 Free Customers, representing approximately 2.1% of our gross operating revenues from energy sales and approximately 2.8% of the total quantity of electricity sold by us. Approximately 16.6% of the megawatts sold under contract to such customers are set to expire in 2009. There can be no assurance that, upon the expiration of these contracts, the Free Customers will purchase energy from us.
Our equipment, facilities and operations are subject to numerous environmental and health regulations which may become more stringent in the future and may result in increased liabilities and increased capital expenditures.
Our distribution, transmission and generation activities are subject to comprehensive federal, state and local legislation, as well as supervision by Brazilian governmental agencies that are responsible for the implementation of environmental and health laws and policies. These agencies could take enforcement action against us for our failure to comply with their regulations and with requirements established for the maintenance of our environmental licenses. These actions could include, among other things, the imposition of fines and revocation of licenses. It is possible that enhanced environmental and health regulations will force us to allocate capital expenditures towards compliance, and consequently, divert funds away from planned investments. Such a diversion could have a material adverse effect on our financial condition and results of operations.
ANEEL could penalize us for failing to comply with the terms of our concessions, and we may not recover the full value of our investment in the event that any of our concessions are terminated.
Our concessions are for terms of 20 to 35 years and may be extended if certain conditions are met. In the event that we fail to comply with any term of our concessions or applicable laws, ANEEL may impose penalties on us, which may include the imposition of substantial fines (in some instances, up to two percent of a concessionaire’s revenues in the fiscal year immediately preceding the assessment) and restrictions on our operations. ANEEL may also terminate our concessions prior to the expiration of their terms if we fail to comply with their provisions or if ANEEL determines, through an expropriation proceeding, that terminating our concession would be in the public interest. If ANEEL terminates any of our concessions before their expiration, we would not be able to operate the segment(s) of our business that had been authorized by the concession. Furthermore, any compensation that we may receive from the federal government for the unamortized portion of our investment may not be sufficient for us to recover the full value of our investment. In addition, concessions for new generation projects (such as Mauá, in our case) are non-extendable, meaning that upon expiration, the concessionaire must again complete a competitive bidding process. The early termination or non-renewal of any of our concessions or the imposition of severe fines or penalties by ANEEL could have a material adverse effect on our financial condition and results of operations. See “The Brazilian Power Industry-Concessions.
11
Table of Contents
Our reported financial condition and results could be adversely affected by changes in Brazilian accounting principles.
Brazilian accounting principles have been undergoing rapid change pursuant to legislation adopted late in 2007, requiring, among other things, that Brazilian accounting standard-setters move toward convergence with IFRS. Changes that took effect in 2008 have been given effect for all periods presented in our audited consolidated financial statements and are described in Note 2 to the audited consolidated financial statements.
Many new accounting standards have been adopted but have not yet taken effect, while others are expected in the near future. We cannot yet predict the effects on our financial statements that will result when these changes take effect. These effects could include reducing our reported revenues, operating income or net income, or adversely affecting our balance sheet. Such changes could adversely affect our compliance with financial covenants under our financing facilities. They could also reduce the ability of our subsidiaries to pay dividends to us, or our ability to pay dividends to our shareholders.
Two aspects of IFRS that could have a material impact on us if they are adopted in Brazil concern the recognition of regulatory assets and accounting for our concessions. Under Brazilian accounting principles and U.S. GAAP, we recognize as assets and liabilities certain amounts that we are legally entitled to collect, or are required to pay, in the future under the regulations applicable to our distribution business. Accounting for regulatory assets and liabilities in this way has a material effect on our reported financial condition and results of operations. See “Item 5. Operating and Financial Review and Prospects.” Currently, there are authoritative interpretations of IFRS that we believe might limit our ability to recognize these assets and liabilities, as well as the manner in which we account for our concessions. We and other similarly situated Brazilian companies are discussing these points with the Brazilian standard-setters and regulators, but we cannot predict the outcome of those discussions or the ultimate manner in which IFRS or Brazilian standards based on IFRS will apply to us.
Risks Relating to the Class B Shares and ADSs
As a holder of ADSs you will generally not have voting rights at our shareholders’ meetings.
In accordance with Brazilian Corporate Law and our bylaws, holders of the Class B Shares, and thus of the ADSs, are not entitled to vote at our shareholders’ meetings except in limited circumstances. This means, among other things, that you, as a holder of the ADSs, are not entitled to vote on corporate transactions, including any proposed merger with other companies.
In addition, in the limited circumstances where the holders of Class B Shares are able to vote, holders may exercise voting rights with respect to the Class B Shares represented by ADSs only in accordance with the provisions of the deposit agreement relating to the ADSs. There are no provisions under Brazilian Corporate Law or under our bylaws that limit ADS holders’ ability to exercise their voting rights through the depositary bank (“Depositary”) with respect to the underlying Class B Shares. However, there are practical limitations upon the ability of ADS holders to exercise their voting rights due to the additional procedural steps involved in communicating with such holders. For example, holders of our Class B Shares will be able to exercise their voting rights by either attending the meeting in person or voting by proxy. In accordance with the deposit agreement, we will provide the notice to the Depositary, which will in turn, as soon as practicable thereafter, mail to holders of ADSs the notice of such meeting and a statement as to the manner in which instructions may be given by holders. To exercise their voting rights, ADS holders must then instruct the Depositary how to vote their shares. Because of this extra procedural step involving the Depositary, the process for exercising voting rights will take longer for ADS holders than for holders of Class B Shares. ADSs for which the Depositary does not receive timely voting instructions will not be voted at any meeting.
As a holder of ADSs you will have fewer and less well-defined shareholders’ rights in Brazil than in the United States and certain other jurisdictions.
Our corporate affairs are governed by our bylaws and Brazilian Corporate Law, which may differ from the legal principles that would apply if we were incorporated in a jurisdiction in the United States or in certain other jurisdictions outside Brazil. Under Brazilian Corporate Law you and the holders of the Class B Shares may have fewer and less well-defined rights to protect your interests in connection with actions taken by our Board of Directors or the holders of Common Shares than under the laws of some jurisdictions outside Brazil.
12
Table of Contents
Although Brazilian law imposes restrictions on insider trading and price manipulation, the Brazilian securities markets are not as highly regulated and supervised as the U.S. securities markets or markets in certain other jurisdictions. In addition, rules and policies against self-dealing and regarding the preservation of minority shareholder interests may be less developed and enforced in Brazil than in the United States, which could potentially disadvantage you as a holder of the preferred shares and ADSs. In addition, shareholders in Brazilian companies must hold five percent of the outstanding share capital of a corporation in order to have standing to bring shareholders’ derivative suits, and shareholders in Brazilian companies ordinarily do not have standing to bring a class action.
You may be unable to exercise preemptive rights relating to the preferred shares.
You will not be able to exercise the preemptive rights relating to the Class B Shares underlying your ADSs unless a registration statement under the United States Securities Act of 1933 as amended (“Securities Act”), is effective with respect to those rights or an exemption from the registration requirements of the Securities Act is available. The Depositary will not offer rights to you as a holder of the ADSs unless the rights are either registered under provisions of the Securities Act or are subject to an exemption from the registration requirements. We are not obligated to file a registration statement with respect to the shares or other securities relating to these rights, and we cannot assure you that we will file any such registration statement. Accordingly, you may receive only the net proceeds from the sale of your preemptive rights by the Depositary or, if the preemptive rights cannot be sold, they will be allowed to lapse. If you are unable to participate in rights offerings, your holdings may also be diluted.
If you exchange your ADSs for Class B Shares, you risk losing the ability to remit foreign currency abroad and Brazilian tax advantages.
Brazilian law requires that parties obtain a certificate of registration from the Central Bank in order to be allowed to remit foreign currencies, including U.S. dollars, abroad. For the ADSs, the Brazilian custodian for the Class B Shares has obtained the necessary certificate from the Central Bank for the payment of dividends or other cash distributions relating to the preferred shares or upon the disposition of the preferred shares. If you exchange your ADSs for the underlying Class B Shares, however, you may only rely on the custodian’s certificate for five business days from the date of exchange. Thereafter, you must obtain your own certificate of registration or register in accordance with Central Bank and CVM rules, in order to obtain and remit U.S. dollars abroad upon the disposition of the Class B Shares or distributions relating to the preferred shares. If you do not obtain a certificate of registration, you may not be able to remit U.S. dollars or other currencies abroad and may be subject to less favorable tax treatment on gains with respect to the preferred shares.
If you attempt to obtain your own certificate of registration, you may incur expenses or suffer delays in the application process, which could delay your ability to receive dividends or distributions relating to the preferred shares or the return of your capital in a timely manner. The custodian’s certificate of registration and any certificate of foreign capital registration you obtain may be affected by future legislative changes. Additional restrictions may be imposed in the future on the disposition of the underlying Class B Shares or the repatriation of the proceeds from disposition.
The Brazilian government may impose exchange controls and restrictions on remittances abroad which may adversely affect your ability to convert funds inreais into other currencies and to remit other currencies abroad.
You may be adversely affected by the imposition of restrictions on the remittance to foreign investors of the proceeds of their investments in Brazil and the conversion ofreais into foreign currencies. The Brazilian government could choose to impose this type of restrictions if there is a deterioration in Brazilian foreign currency reserves or a shift in Brazil’s exchange rate policy. Reimposition of these restrictions would hinder or prevent your ability to convert dividends, distributions or the proceeds from any sale of Class B Shares, as the case may be, fromreais into U.S. dollars or other currencies and to remit those funds abroad. We cannot assure you that the Brazilian government will not take similar measures in the future. The relative volatility and illiquidity of the Brazilian securities markets may impair your ability to sell the Class B Shares underlying the ADSs.
The Brazilian securities markets are substantially smaller, less liquid, more concentrated and more volatile than major securities markets in the United States and elsewhere, and are not as highly regulated or supervised as some of these other markets. The illiquidity and relatively small market capitalization of the Brazilian equity markets may cause the market price of securities of Brazilian companies, including our ADSs and Class B Shares, to fluctuate in both the domestic and international markets, and may substantially limit your ability to sell the Class B Shares underlying your ADSs at a price and time at which you wish to do so.
13
Table of Contents
Item 4. Information on the Company
THE COMPANY
We are engaged in the generation, transmission, distribution and sale of electricity in the Brazilian State of Paraná, pursuant to concessions granted by the Brazilian regulatory agency for the electricity sector, ANEEL. We also provide telecommunications and other services.
At December 31, 2008, we generated electricity at 17 hydroelectric plants and one thermoelectric plant, for a total installed capacity of 4,549.6 MW (approximately 99.6% of which is hydroelectric). Including the installed capacity of generation companies in which we have an ownership interest, our total installed capacity is 5,159.4 MW. Our electric power business is subject to comprehensive regulation by ANEEL.
We hold concessions to distribute electricity in approximately 98.5% of the 399 municipalities in the State of Paraná and in the municipality of Porto União in the State of Santa Catarina. At December 31, 2008, we owned and operated 1,835.2 km of transmission lines and 179,187.6 km of distribution lines, constituting the one of the largest distribution networks in Brazil. Of the electricity volume we supplied to our Final Customers during 2008:
- 38.2% was to industrial customers;
- 25.8% to residential customers;
- 19.1% to commercial customers; and
- 16.9% to rural and other customers.
Key elements of our business strategy include the following:
- expanding our power generation, transmission, distribution, and telecommunication systems;
- expanding our generation business’ sales to Free Customers both inside and outside the State of Paraná;
- seeking productivity improvements in the short term and sustained growth in the long term;
- striving to keep customers satisfied and our workforce motivated and prepared;
- seeking cost efficiency and innovation;
- achieving excellence in data, image, and voice transmission; and
- researching new technologies in the power sector in order to expand power output with renewable and non-polluting sources.
Historical Background
We were formed in 1954 by the State of Paraná to engage in the generation, transmission and distribution of electricity, as part of a plan to bring the electric power sector under state control. We acquired the principal private power companies located in the State of Paraná in the early 1970s. During the period from 1970 to 1977, we significantly expanded our transmission and distribution network and the connection of our network to networks in other Brazilian states. In 1979, a change in state law permitted us to extend our generating activities to include production from sources other than hydroelectric plants. We are currently the largest company in the State of Paraná in our segment (power and related industries). We are a corporation incorporated and existing under the laws of Brazil, under the legal name Companhia Paranaense de Energia – COPEL. Our head offices are located at Rua Coronel Dulcídio, 800, CEP 80420-170 Curitiba, Paraná, Brazil. Our telephone number at the head office is (55-41) 3322-3535.
14
Table of Contents
Relationship with the State of Paraná
The State of Paraná owns (directly and indirectly) 58.6% of our Common Shares and, consequently, has the ability to control the election of the majority of the members of our Board of Directors, the appointment of senior management and our direction, future operations and business strategy.
Corporate Structure
Prior to 2001, we were a single corporation engaged in the generation, transmission and distribution of electricity and in certain related activities. In order to facilitate our proposed privatization and compliance with the changed regulatory regime, we transferred our operations to four wholly-owned subsidiaries one each for generation, transmission, distribution and telecommunications and our investments in other companies to a fifth wholly-owned subsidiary. This corporate restructuring was completed in July 2001.
Recently, to comply with energy sector legislation, we divided the assets of our transmission business (“Copel Transmissão”) between our distribution business (“Copel Distribuição”) and our generation business, Copel Geração. As a result, we changed the name of the latter entity to Copel Geração e Transmissão S.A. We also liquidated Copel Participações S.A. and distributed the equity interests it held in our controlled companies between Copel Geração e Transmissão and our holding company. As a result of these transactions, the current organization chart of the group as of December 31, 2008 is the one described below:
15
Table of Contents
ORGANIZATION CHART - EQUITY OWNERSHIPS
BALANCE ON 12.31.2008
![](https://capedge.com/proxy/20-F/0001292814-09-001541/fp17a.gif)
Business
In the past, our generation and distribution businesses were integrated, and we sold most of the electricity we generated to the customers of our distribution business. This changed as a result of the implementation of the New Industry Model Law, enacted in 2004. Today, open auctions on the regulated market are the primary channel by which our generation business sells energy, and they are one of the primary channels by which our distribution business purchases energy to resell to customers. Our generation business only sells energy to our distribution business through auctions in the regulated market. Our distribution business, like certain other Brazilian distribution companies, is also required to purchase energy from Itaipu Binacional (“Itaipu”), a hydroelectric facility equally owned by Brazil and Paraguay, in an amount determined by the Brazilian government based on our share in the Brazilian electricity market. Itaipu has an installed capacity of 14,000 MW. Pursuant to a 1973 treaty between Brazil and Paraguay, Brazil purchases a substantial majority of the electricity generated by Itaipu. For more information, see “Item 4. Information on the Company—The Brazilian Power Industry.”
16
Table of Contents
The following table sets forth the total electricity we generated and purchased in each of the last five years, by showing the total amount of electricity generated and purchased by Copel Geração e Transmissão and the total amount of electricity purchased by Copel Distribuição in the last five years.
| | | | | | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 | | 2005(1) | | 2004 |
| | | | | | | | | | |
| | (GWh) |
Copel Geração e Transmissão | | | | | | | | | | |
Electricity generated | | 20,372 | | 18,134 | | 10,358 | | 18,436 | | 19,121 |
Electricity purchased from others(2) | | 1,700 | | 2,616 | | 7,461 | | 2,908 | | 2,151 |
| | | | | | | | | | |
Total electricity generated and purchased by Copel Geração e Transmissão | | 22,072 | | 20,750 | | 17,819 | | 21,344 | | 21,272 |
| | | | | | | | | | |
| | | | | | | | | | |
|
Copel Distribuição | | | | | | | | | | |
Electricity purchased from Itaipu(3) | | 5,468 | | 4,666 | | 4,665 | | 4,683 | | 4,609 |
Electricity purchased from Auction – CCEAR – subsidiaries | | 1,229 | | 1,203 | | 1,038 | | 891 | | - |
Electricity purchased from Auction – CCEAR – other | | 12,746 | | 11,850 | | 10,294 | | 7,338 | | - |
Electricity purchased from others(4) | | 3,414 | | 4,016 | | 5,415 | | 4,880 | | 3,655 |
| | | | | | | | | | |
Total electricity purchased by Copel Distribuição | | 22,857 | | 21,735 | | 21,412 | | 17,792 | | 8,264 |
| | | | | | | | | | |
Total electricity generated and purchased by Copel Geração e Transmissão and Copel Distribuição | | 44,929 | | 42,485 | | 39,231 | | 39,136 | | 29,536 |
| | | | | | | | | | |
| | | | | | | | | | |
________________
| |
(1) | The increase in total available electricity is due to the New Industry Model Law that defined, among other things, the elimination of the self-dealing. In accordance with this change, from 2005 on, we had to by energy through the actions. |
(2) | Includes capacity made available but not fully delivered (including energy from MRE and CCEE). |
(3) | Only Copel Distribuição purchases electricity generated by Itaipu. |
(4) | Includes capacity made available but not fully delivered (including energy from Elejor and CCEE). |
The following table sets forth the total electricity we sold to Free Customers, captive customers, distributors, and other utilities in the south of Brazil through the Interconnected Transmission System that links the states in the south and southeast of Brazil, by showing the total amount of electricity sold by Copel Geração e Transmissão and Copel Distribuição in the last five years.
| | | | | | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
| | | | | | | | | | |
| | (GWh) |
Copel Geração e Transmissão | | | | | | | | | | |
|
Electricity delivered to Free Customers | | 1,185 | | 1,461 | | 1,179 | | 1,173 | | 1,067 |
Electricity delivered to out of state distributors under Initial Supply Contracts | | - | | - | | - | | 35 | | 70 |
Electricity delivered to bilateral agreements | | 3,538 | | 3,945 | | 4,287 | | 3,778 | | 4,134 |
Electricity delivered to Auction – CCEAR – subsidiaries | | 1,229 | | 1,203 | | 1,038 | | 891 | | - |
Electricity delivered to Auction – CCEAR – other | | 11,435 | | 10,737 | | 10,136 | | 7,597 | | - |
Electricity delivered to the Interconnected System(1) | | 4,151 | | 3,087 | | 1,814 | | 4,417 | | 4,101 |
| | | | | | | | | | |
Total electricity delivered by Copel Geração e Transmissão | | 21,538 | | 20,433 | | 18,454 | | 17,891 | | 9,372 |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
Copel Distribuição | | | | | | | | | | |
|
Electricity delivered to captive customers | | 19,633 | | 18,523 | | 17,511 | | 17,524 | | 17,670 |
Electricity delivered to distributors in the State of Paraná | | 495 | | 474 | | 457 | | 450 | | 484 |
| | | | | | | | | | |
Total electricity delivered by Copel Distribuição | | 20,128 | | 18,997 | | 17,968 | | 17,974 | | 18,154 |
| | | | | | | | | | |
Subtotal | | 41,666 | | 39,430 | | 36,422 | | 35,865 | | 27,526 |
| | | | | | | | | | |
|
Losses | | 3,263 | | 3,055 | | 2,809 | | 3,271 | | 2,010 |
| | | | | | | | | | |
Total electricity delivered by Copel Geração e Transmissão and Copel Distribuição | | 44,929 | | 42,485 | | 39,231 | | 39,136 | | 29,536 |
| | | | | | | | | | |
| | | | | | | | | | |
____________
(1) Includes capacity made available but not fully delivered.
17
Table of Contents
Generation
Generation Facilities
At December 31, 2008, we operated 17 hydroelectric plants and one thermoelectric plant, with a total installed capacity of 4,549.6 MW. If we include the installed capacity of the generation companies in which we have an ownership interest, our total installed capacity is 5,159.4 MW. As of December 31, 2008, we also owned 100% of Centrais Eólicas do Paraná Ltda. (70% through Copel Geração e Transmissão and 30% through Copel), a wind power plant with a total installed capacity of 2.5 MW. We produce electricity almost exclusively through our hydroelectric plants. Our assured energy, which represents our minimum potential total output, totaled 17,189 GWh in 2008. Our actual generation in any year differs from our assured energy, as a result of hydrological conditions and other factors. We generated 20,372 GWh in 2008, 18,134 GWh in 2007, and 10,358 GWh in 2006. The generation of electrical energy at our hydroelectric plants is supervised and coordinated by our generation operation center in the city of Curitiba. This operation center is responsible for coordinating the operations related to approximately 99.2% of our total installed capacity.
The following table sets forth certain information relating to our main plants in operation at December 31, 2008.
| | | | | | | | | | |
Type | | Plant | | Installed capacity | | Assured energy(1) | | Placed in service | | Concession expires |
| | | | | | | | | | |
| | | | (MW) | | (GWh/yr) | | | | |
Hydroelectric | | Foz do Areia | | 1,676 | | 5,060 | | 1980 | | 2023 |
Hydroelectric | | Segredo | | 1,260 | | 5,297 | | 1992 | | 2009 |
Hydroelectric | | Salto Caxias | | 1,240 | | 5,314 | | 1999 | | 2010 |
Hydroelectric | | Capivari Cachoeira | | 260 | | 957 | | 1970 | | 2015 |
____________
(1) Values used to determine volumes committed for sale.
Governador Bento Munhoz da Rocha Neto (the “Foz do Areia” plant). The Foz do Area hydroelectric plant is located on the Iguaçu River, approximately 350 kilometers southwest of the city of Curitiba. The plant began full operations in 1981.
Governador Ney Aminthas de Barros Braga (the “Segredo” plant). The Segredo hydroelectric plant is located on the Iguaçu River, approximately 370 kilometers southwest of the city of Curitiba. The plant began full operations in 1993.
Governador José Richa (the “Salto Caxias” plant). The Salto Caxias plant is located on the Iguaçu River, approximately 600 kilometers southwest of the city of Curitiba. The plant began full operations in 1999.
Governador Pedro Viriato Parigot de Souza (the “Capivari Cachoeira” plant). The Capivari Cachoeira hydroelectric plant is the largest underground hydroelectric plant in Brazil. The reservoir is located on the Capivari River, approximately 50 kilometers north of the city of Curitiba, and the power station is located on the Cachoeira River, approximately 110 kilometers northeast of the city of Curitiba. The plant began full operations in 1972.
18
Table of Contents
In addition to our generation facilities, we have ownership interests in several other generation companies. We are required by law to retain a majority of the voting shares of any company in which we have an ownership interest. The following table sets forth information regarding certain generation plants in which we had an ownership interest as of December 31, 2008:
| | | | | | | | | | | | |
Type | | Plant | | Installed capacity | | Assured energy | | Placed in service | | Our ownership | | Concession expires |
| | | | | | | | | | | | |
| | | | (MW) | | (GWh/yr) | | | | (%) | | |
Thermal | | Araucária | | 484.5 | | 3,419.0(1) | | September 2006 | | 80.0 | | 2029 |
Hydroelectric | | Elejor Facility (Santa Clara and Fundão) | | 246.3 | | 1,229.0 | | July 2005 | | 70.0 | | 2036 |
Hydroelectric | | Dona Francisca | | 125.0 | | 700.8 | | February 2001 | | 23.03 | | 2033 |
Hydroelectric | | Foz do Chopim | | 29.1 | | 188.0 | | October 2001 | | 35.77 | | 2030 |
____________
(1) The assured energy of thermal plants such as Araucária varies depending on the price of natural gas, according to criteria established by MME.
Dona Francisca. We own 23.03% of the common shares of the Dona Francisca Energética S.A. hydroelectric power plant (“Dona Francisca”), located on the Jacuí River in the State of Rio Grande do Sul. The other shareholders are Gerdau S.A. with a 51.82% interest, Celesc S.A. with a 23.03% interest and Desenvix S.A. with a 2.12% interest. The plant has been operating since 2001. Dona Francisca had debt in the total amount of R$119.0 million, R$54.8 million of which reflects loans extended to it by the Inter-American Development Bank andBanco Nacional de Desenvolvimento Econômico e Social(“BNDES”),a Brazilian development bank wholly owned by the Brazilian government. The debt is secured by a pledge of shares of Dona Francisca. We have a power purchase agreement with Dona Francisca, valued at R$51.5 million annually, which will terminate in March 2015 and which obligates Copel Geração to purchase 100.0% of the energy generated at Dona Francisca.
Foz do Chopim. The Foz do Chopim hydroelectric plant is located on the Chopim River in the State of Paraná. We own 35.77% of the capital of the Foz do Chopim hydroelectric plant, and the remaining 64.23% is owned by Silea Participações Ltda. The plant has been operating since 2001.
Elejor Facility. The Elejor Facility consists of the Santa Clara and Fundão hydroelectric plants, both of which are located on the Jordão River in the State of Paraná. The aggregate total installed capacity of the units is 246.3 MW, which includes two smaller hydroelectric generation units installed in the same location. Centrais Elétricas do Rio Jordão S.A. (“Elejor”) signed a concession agreement with a term of 35 years for the Santa Clara and Fundão plants in October 2001. The construction of the plants began in December 2002 and in April 2004, respectively. The Santa Clara plant began operations in 2005. The Fundão plant began operations in 2006. As of December 31, 2008, we own 70.0% of the common shares of Elejor, and PaineraPar owns the remaining 30.0%.
Elejor is required to pay the federal government for the use of hydroelectric resources, with total annual payments of R$19.0 million, payable on a monthly basis. This amount is monetarily adjusted on an annual basis by the Brazilian General Market Price Index,Índice Geral de Preços do Mercado (“IGP-M Index”). In 2008, the aggregate amount of concession payments paid by Elejor to the federal government was R$45.7 million.
In September 2002, Centrais Elétricas Brasileiras S.A. Eletrobrás (“Eletrobrás”), a company controlled by the Brazilian government, executed a shareholders’ agreement with Elejor, under which Eletrobrás has the obligation to subscribe for 59,900,000 preferred class B shares to be issued by Elejor. Elejor is required to acquire Eletrobrás’ preferred class B shares in 32 quarterly installments (adjusted by the IGP-M Index plus interest of 12.0% per year). The preferred shares are expected to be fully redeemed in 2009.
19
Table of Contents
We have a power purchase agreement with Elejor that provides that we will purchase all of the energy produced by the Santa Clara and Fundão facilities at a set tariff until 2019, to be adjusted annually in accordance with the IGP-M Index.
Araucária. We have an 80.0% interest in UEG Araucária Ltda., which owns the UEG Araucária thermoelectric plant. In December 2006, UEG Araucária entered into a lease agreement under which it leased the plant to Petrobras, and Petrobras entered into an operation and maintenance agreement with our subsidiary Copel Geração under which Copel Geração operates the plant. Both agreements have been extended through December 2011. Due to mechanical problems that have now been resolved, the UEG Araucária thermoelectric plant ceased its operational activities from January 2008 until May 2008.
Expansion of Generating Capacity
We expect to spend R$185.2 million in 2009 to expand our generation capacity at our wholly-owned facilities and through generation partnerships.
We have interests in several generation projects, and the energy that these projects will generate will substantially enhance our generation capacity in the future. The following table sets forth information regarding our planned major generation projects for the period from 2009 to 2012.
| | | | | | | | | | | | |
| | Estimated | | Estimated | | | | Beginning of | | | | |
| | installed | | assured | | Budgeted | | operation | | | | |
Facility | | capacity | | energy(1) | | completion cost | | (expected) | | Our ownership | | Status |
| | | | | | | | | | | | |
| | (MW) | | (GWh/year) | | (R$ million) | | | | (%) | | |
| | | | | | | | | | | | Concession |
Mauá | | 361.0 | | 1,732 | | 1,069.0 | | April 2011 | | 51.0 | | granted |
|
| | | | | | | | | | | | Concession |
São Jerônimo | | 331.0 | | 1,560 | | 1,131.0 | | Unknown | | 41.2 | | granted |
_____________
(1) Values used to determine volumes committed for sale.
Mauá.In October 2006, a consortium in which we hold a 51% stake and Eletrosul holds a 49% stake was awarded a concession to construct and operate the Mauá hydroelectric power plant on the Tibagi River in the State of Paraná. The Mauá facility will have an installed capacity of 361.0 MW. Construction began on July 21, 2008. Commercial generation is scheduled to begin in April 2011. From the facility’s total power output (197.7 average MW), 192 average MV are committed under a 30-year contract, at a price of R$112.96/MWh, with supply starting in January 2011.
São Jerônimo. The São Jerônimo hydroelectric plant will be located between the municipalities of Tamarana and São Jerônimo da Serra on the Tibagi River in the State of Paraná. The plant will have two generation units, with a total installed capacity of 331 MW. It is unclear when the construction of the facility will begin. There are a number of issues that must be resolved before construction can begin, the most significant being that we must obtain permission from the Brazilian Congress to start construction since the plant will be located in an indigenous area.
Proposed Projects
We are involved in various initiatives to study the technical, economic and environmental feasibility of certain generation projects. These proposed generation projects would have a total of 369.2 MW of installed capacity. The following table sets forth information regarding our proposed generation projects.
20
Table of Contents
| | | | | | | | | | |
| | | | Estimated | | | | | | |
| | | | Installed | | Estimated Assured | | | | |
Type | | Project | | Capacity | | Energy | | Estimated cost | | Our ownership |
| | | | | | | | | | |
| | | | (MW) | | (GWh/yr) | | (R$ million) | | (%) |
Hydroelectric | | PCH Rio Cavernoso II | | 19.0 | | 92.5 | | 70 | | 100 |
Hydroelectric | | PCH Bela Vista | | 29.0 | | 157.4 | | 110 | | 36 |
Hydroelectric | | PCH Pinhalzinho | | 10.9 | | 52.1 | | 45 | | 30 |
Hydroelectric | | PCH Burro Branco | | 10.0 | | 45.1 | | 40 | | 30 |
Hydroelectric | | PCH Foz do Turvo | | 8.8 | | 41.2 | | 35 | | 30 |
Hydroelectric | | PCH Foz do Curucaca | | 29.5 | | 142.2 | | 115 | | 15 |
Hydroelectric | | PCH Salto Alemã | | 29.0 | | 139.7 | | 115 | | 15 |
Hydroelectric | | PCH São Luiz | | 26.0 | | 125.3 | | 100 | | 15 |
Hydroelectric | | PCH Alto Chopim | | 20.3 | | 98.0 | | 80 | | 15 |
Hydroelectric | | PCH Rancho Grande | | 17.7 | | 85.3 | | 70 | | 15 |
Hydroelectric | | PCH Dois Saltos | | 25.0 | | 119.1 | | 90 | | 30 |
Thermoelectric | | UTE Norte Pioneiro | | 144.0 | | 1,135.6 | | 600 | | 100 |
In addition to the projects described above, we also plan to implement alternative energy generation plants. During 2008 we carried out several studies to verify the possibility of building thermal electric plants that use sugar cane pulp as fuel. We are currently seeking strategic partners that are interested in investing in these alternative energy plants together with us. Lastly, we plan to participate in the wind energy auctions ANEEL intends to carry out in 2009.
Transmission and Distribution
General
Electricity is transferred from power plants to customers through transmission and distribution systems. Transmission is the bulk transfer of electricity from generating facilities to the distribution system by means of the Interconnected Transmission System. Distribution is the transfer of electricity from the distribution system to Final Customers.
21
Table of Contents
The following table sets forth certain information concerning our transmission and distribution systems at the dates presented.
| | | | | | | | | | |
| | At December 31, |
| | | |
| | 2008 | | 2007(1) | | 2006 | | 2005 | | 2004 |
| | | | | | | | | | |
Transmission and subtransmission lines (km) | | | | | | | | | | |
230 kV and 500 kV | | 1,822.0 | | 1,822.0 | | 1,739.8 | | 1,737.0 | | 1,736.9 |
138 kV | | 7.8 | | 7.8 | | 7.8 | | 7.8 | | 7.8 |
69 kV(2) | | 5.4 | | - | | - | | - | | - |
Distribution lines (km): | | | | | | | | | | |
138 kV | | 4,495.7 | | 4,290.7 | | 4,238.5 | | 4,056.3 | | 4,056.1 |
88 kV | | 58.2 | | 58.2 | | 58.2 | | 58.2 | | 58.2 |
69 kV | | 1,185.0 | | 1,173.2 | | 1,166.1 | | 1,137.2 | | 1,137.2 |
34.5 kV | | 76,903.0 | | 76,524.7 | | 74,460.8 | | 74,156.7 | | 74,156.7 |
13.8 kV. | | 96,545.7 | | 94,999.7 | | 91,296.6 | | 91,419.3 | | 91,419.3 |
Transformer capacity (MVA) | | | | | | | | | | |
Transmission and distribution substations (69 kV – 500 kV) | | 17,855.8(3) | | 16,702.2(3) | | 16,043.9 | | 15,168.9 | | 15,085.6 |
Generation (step up) substations | | 5,004.1 | | 5,004.1 | | 5,004.1 | | 5,004.1 | | 5,004.1 |
Distribution substations (34.5 kV) | | 1,624.0 | | 1,624 | | 1,624 | | 1,434 | | 1,467.0 |
Distribution transformers (MVA) | | 8,565.0 | | 8,216.4 | | 6,651 | | 6,651 | | 6,65.0 |
Total energy losses | | 7.3% | | 7.2% | | 7.2% | | 8.3% | | 6.8% |
| | |
______________________________ |
(1) | | Recently, to comply with energy sector legislation, we transferred the assets of Copel Transmissão to Copel Distribuição (69 kV – 138 kV) and to Copel Geração (a small portion of our assets of 138 kV and all our assets of 230 kV and above), changing the name of the latter to Copel Geração e Transmissão. |
(2) | | As approved by ANEEL in 2008, these 69 kV transmission lines held by Copel Distribuição were transferred to Copel Geração e Transmissão, since they were part of our transmission business segment. |
(3) | | This figure includes transformers with primary tensions of 69 kV and 138 kV which belong to Copel Distribuição but are implemented in 230 kV and 525 kV substations, which belong to Copel Geração e Transmissão. |
Transmission
Our transmission system consists of all our assets of 230 kV and above and a small portion of our 69 kV and 138 kV assets, which are used to transmit the electricity we generate and the energy we receive from other sources. In addition to using our transmission lines to provide energy to customers in the State of Paraná, we also transmit energy through the Interconnected Transmission System. Two companies owned by the federal government, Centrais Elétricas do Sul do Brasil S.A. – Eletrosul (“Eletrosul”) and Furnas Centrais Elétricas S.A. – Furnas (“Furnas”), also maintain significant transmission systems in the State of Paraná. Furnas is responsible for the transmission of electricity from Itaipu, while Eletrosul’s transmission system links the states in the south of Brazil. Copel, like the other utilities that own transmission facilities, is required to give other parties access to its transmission facilities for appropriate fees. ANEEL sets the charges for the use of the Interconnected Transmission System.
The construction of new transmission facilities of 230 kV and higher must be awarded in a bidding process or otherwise authorized by ANEEL. We are permitted by ANEEL to make minor improvements to some of the existing 230 kV and 500 kV facilities.
In May 2009, Copel Geração e Transmissão won a public bidding carried out by ANEEL for the construction and operation of an 115 km transmission line of 525 kV between the municipalities of Foz do Iguaçu and Cascavel.
22
Table of Contents
Distribution
Our distribution system consists of a widespread network of overhead lines and substations with voltages up to 138 kV. Electricity is supplied to smaller industrial customers at the higher end of the voltage range and is supplied to residential, commercial and other customers at the lower end of the range. At December 31, 2008, we provided electricity in a geographic area encompassing approximately 98% of the State of Paraná and served over 3.5 million customers.
Our distribution network includes 173,448.7 km of distribution lines (up to 44 kV), 331,601 distribution transformers and 238 distribution substations of 34.5 kV each. During 2008, 86,482 new customers were connected to our network, including customers connected through the rural and urban electrification programs. We are continuing to implement compact grid design distribution lines in urban areas where there is a large concentration of trees in the vicinity of the distribution grid.
We have 30 customers who are directly supplied with energy at a high voltage (69 kV and above) through connections to our transmission lines. These customers accounted for approximately 6.9% of our total volume of electricity sold in 2008.
We are responsible for expanding the 138 kV and 69 kV distribution grid within our concession area.
System Performance
We determine the energy losses of our distribution system separately from those of our transmission system. The rate of distribution losses is generally greater than the rate of transmission losses for most Brazilian electricity companies. Some Brazilian utilities calculate losses as a percentage of electricity carried through both the transmission network and the distribution network, which has the effect of reducing a company’s stated rate of losses. We exclude the Interconnected Transmission System and transmission lines operated by affiliates of Eletrobrás in calculating the rate of losses. We believe that our approach to determining energy losses provides a more accurate measure of our system performance.
Our energy losses totaled 7.3% of our available energy in 2008. Of our energy losses in 2008, 65.0% occurred during the distribution of energy, and 35.0% occurred during its transmission.
Information regarding the duration and frequency of outages for our customers is set forth in the following chart for the years indicated.
| | | | | | | | | | |
| | Year ended December 31, |
| | | |
Quality of supply indicator | | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
| | | | | | | | | | |
DEC – Duration of outages per customer | | | | | | | | | | |
per year (in hours) | | 12h11min | | 13h 32 min | | 14h 47 min | | 13h 29 min | | 14h 02min |
FEC – Frequency of outages per customer | | | | | | | | | | |
per year (number of outages) | | 10.69 | | 12.41 | | 13.66 | | 13.51 | | 14.19 |
Purchases
The following table contains information concerning volume, costs and average tariffs for the main sources of the electricity we purchased in the last three years.
23
Table of Contents
| | | | | | |
Source: | | 2008 | | 2007 | | 2006 |
| | | | | | |
Itaipu | | | | | | |
Volume (GWh) | | 5,468 | | 4,666 | | 4,665 |
Cost (R$ millions) | | 502.4 | | 385.4 | | 335.4 |
Average tariff (R$/MWh) | | 91.88 | | 82.59 | | 71.90 |
Auctions in the regulated market | | | | | | |
Volume (GWh) | | 12,746 | | 11,850 | | 10,293 |
Cost (R$ millions)(1) | | 976.2 | | 845.1 | | 654.1 |
Average tariff (R$/MWh) | | 76.59 | | 71.32 | | 63.55 |
Cien | | | | | | |
Volume (GWh) | | - | | 1,533 | | 3,504 |
Cost (R$ million) | | - | | 111.2 | | 227.4 |
Average tariff (R$/MWh) | | - | | 72.53 | | 64.89 |
______________
(1) These numbers do not include short-term energy purchased through the Electric Energy Trading Chamber - CCEE.
Itaipu
We purchased 5,468 GWh of electricity from Itaipu in 2008, which constituted 12% of our total available electricity in 2008 and 24% of Copel Distribuição’s total available electricity in 2008. Our purchases represented approximately eight percent of Itaipu’s supply to Brazil. Distribution companies operating under concessions in the midwest, south and southeast regions of Brazil are required by law to purchase Brazil’s portion of the energy generated by Itaipu in a proportion that correlates with the volume of electricity that they provide to customers. The energy quota that each such distribution company is required to purchase from Itaipu increases whenever Itaipu adds to its own generation capacity. The rates at which these companies are required to purchase Itaipu’s energy are fixed to cover Itaipu’s operating expenses and payments of principal and interest on Itaipu’s U.S. dollar-denominated borrowings, as well as the cost of transmitting the power to their concession areas. These rates are denominated in U.S. dollars, and have been set at US$25.03 per kW.
In 2008, we paid an average tariff of R$91.88 per MWh for energy from Itaipu, compared to R$82.59 per MWh during 2007. These figures do not include the transmission tariff that distribution companies must pay for the transmission of energy from Itaipu.
Auctions in the Regulated Market
In 2008, we purchased 12,746 GWh of electricity through auctions in the regulated market. This energy represents 56% of the total electricity we purchased. For more information on the regulated market and the free market, see “—The Brazilian Power Industry—The New Industry Model Law.”
Cien
We entered into two agreements on December 13, 1999 to purchase firm capacity and associated energy from Cien (the “Cien Agreements”). On January 2, 2007, we entered into amendments to the Cien Agreements, reducing the contracted volumes from an average of 400 MW to an average of 175 MW. This reduction was the result of an Argentine law limiting Argentina’s energy exports.
The Cien Agreements were terminated on January 1, 2008. The deficit in our distribution business caused by the reduction and eventual termination of the Cien Agreements has not been completely offset, since Copel Distribuição has had to purchase additional energy in the spot market. However, the MME authorized Copel to compensate for the energy that Copel was to purchase under the Cien Agreements, and to pass through the related cost increases to its Final Customers.
Specifically, we acquired (i) 159 average MW, at a price of R$104.74/MWh, for the period from 2007 to 2014 at the auction held on December 14, 2006, and (ii) 31.6 average MW from other distributors. During 2008, we recognized R$119.68 million for energy purchased in the spot market, where the average cost of such energy was R$124.79/MWh. In addition, we purchased 23.5 average MW at the auction held in September 2007 to supplement our 2008 supply agreements (at an average cost of R$134.00/MWh) and on February 20, 2009, we purchased 144.5 average MW to supplement our supply agreements from March to December 2009 (for an average cost of R$145.77/MWh) .
24
Table of Contents
Sales to Final Customers
During 2008, we supplied approximately 97% of the energy distributed directly to captive customers in the State of Paraná. Our concession area includes over 3.5 million customers located in the State of Paraná and in one municipality in the State of Santa Catarina, to the south of the State of Paraná. We also sell energy to 15 Free Customers, four of which are located outside of our concession area. During 2008, the total power consumption throughout our concession area, including Free Customers, was 20,818 GWh as compared to 19,984 GWh during 2007. The following table sets forth certain information regarding our volumes of energy sold to, and revenues (in millions ofreais) from sales of energy to, different categories of purchasers for the periods indicated.
| | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | | |
Categories of purchaser | | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
| | | | | | | | | | |
| | (GWh) | | (R$ in millions) | | (GWh) | | (R$ in millions) | | (GWh) | | (R$ in millions) | | (GWh) | | (R$ in millions) | | (GWh) | | (R$ in millions) |
Industrial customers | | 7,955 | | 2,077.3 | | 7,740 | | 1,934.1 | | 7,200 | | 1,751.7 | | 7,639 | | 1,649.2 | | 8,197 | | 1,456.3 |
Residential | | 5,379 | | 1,990.1 | | 5,143 | | 1,900.1 | | 4,826 | | 1,884.1 | | 4,653 | | 1,857.0 | | 4,467 | | 1,651.4 |
Commercial | | 3,967 | | 1,321.8 | | 3,722 | | 1,242.6 | | 3,407 | | 1,172.1 | | 3,231 | | 1,092.9 | | 3,024 | | 912.2 |
Rural | | 1,606 | | 261.2 | | 1,522 | | 247.1 | | 1,431 | | 242.5 | | 1,389 | | 242.2 | | 1,320 | | 210.6 |
Other(1) | | 1,911 | | 461.0 | | 1,858 | | 443.9 | | 1,826 | | 449.7 | | 1,785 | | 434.6 | | 1,729 | | 375.0 |
| | | | | | | | | | | | | | | | | | | | |
Total(2) | | 20,818 | | 6,111.4 | | 19,985 | | 5,767.8 | | 18,690 | | 5,500.1 | | 18,697 | | 5,275.9 | | 18,737 | | 4,605.5 |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
______________
| | |
(1) | | Includes public services such as street lighting, electricity supply for municipalities and other governmental agencies, as well as our own consumption. |
(2) | | Total GWh does not include our energy losses. |
The following table sets forth the number of our Final Customers in each category at December 31, 2008.
| | |
Category | | Number of Final Customers |
| | |
Industrial | | 63,655 |
Residential | | 2,782,404 |
Commercial | | 294,866 |
Rural | | 335,666 |
Other(1) | | 46,966 |
| | |
Total | | 3,523,557 |
| | |
| | |
_____________
(1) Includes street lighting, as well as electricity for municipalities and other governmental agencies, public services and own consumption.
Industrial and commercial customers accounted for approximately 34% and 22%, respectively, of our total revenues from energy sales during 2008. In 2008, 32% of our total revenues from energy sales were from sales to residential customers.
Tariffs
Retail Tariffs.We classify our customers in two groups (“Group A Customers” and “Group B Customers”), based on the voltage level at which electricity is supplied to them and on whether they are considered as industrial, commercial, residential or rural customers. Each customer falls within a certain tariff level defined by law and based on the customer’s classification, although some flexibility is available according to the nature of each customer’s demand. Under Brazilian regulation, residential customers (other than Low Income Residential Customers, as defined below) pay the highest tariff rates, followed by commercial and industrial customers.
25
Table of Contents
Group A Customers receive electricity at 2.3 kV or higher and the tariffs applied to them are based on the actual voltage level at which energy is supplied and the time of year and the time of day the energy is supplied. Tariffs are comprised of two components: a “capacity charge” and an “energy charge.” The capacity charge, expressed inreaisper kW, is based on the higher of (i) contracted firm capacity and (ii) power capacity actually used. The energy charge, expressed inreaisper MWh, is based on the amount of electricity actually consumed as evidenced by our metering.
Group B Customers receive electricity at less than 2.3 kV, and the tariffs applied to them are comprised solely of an energy charge and are based on the classification of the customer.
ANEEL modifies our tariffs annually, generally in June. For more information about the distribution tariff adjustments that have been made by ANEEL in recent years, see “Item 5. Operating and Financial Review and Prospects—Overview—Rates and Prices.”
The following table sets forth the average tariffs (including value-added taxes) for each category of Final Customer in effect in 2008, 2007 and 2006.
| | | | | | |
Tariffs | | 2008 | | 2007 | | 2006 |
| | | | | | |
| | (R$/MWh) | | (R$/MWh) | | (R$/MWh) |
Industrial | | 261.1 | | 249.9 | | 243.3 |
Residential | | 370.0 | | 369.5 | | 390.4 |
Commercial | | 333.2 | | 333.9 | | 344.0 |
Rural | | 162.7 | | 162.4 | | 169.5 |
Others customers | | 241.3 | | 238.9 | | 246.3 |
All Final Customers | | 293.6 | | 288.6 | | 294.3 |
Low Income Residential Customers. Under Brazilian law, we are required to provide discounted rates to certain low income residential customers (“Low Income Residential Customers”). In 2008, we served 717,105 Low Income Residential Customers.
The following table sets forth the current minimum discount rates approved by ANEEL for each category of Low Income Residential Customer.
| | |
| | Discount from |
Consumption | | base tariff |
| | |
Up to 30 kWh per month | | 65% |
From 31 to 100 kWh per month. | | 40% |
From 101 to 160 kWh per month | | 10% |
Special Customers.A customer of our distribution business that consumes at least 500 kV (a “Special Customer”) may choose its energy supplier if that supplier derives its energy from alternative sources, such as small hydroelectric plants, wind plants or biomass plants. A Special Customer that chooses to purchase energy from a supplier other than Copel Geração e Transmissão continues to use our distribution system and pay our distribution tariff. However, as an incentive for Special Customers to purchase from alternative sources, we are required to reduce the tariff paid by Special Customers by 50%. This discount does not impact the revenues of our distribution business, since ANEEL allows us to increase the tariffs of our other distribution customers to compensate for this discount.
Transmission Tariffs. A transmission concessionaire is entitled to annual revenues based on the transmission network it owns and operates. These revenues are periodically readjusted according to criteria stipulated in the concession contract. Copel Geração e Transmissão is a party to two concession contracts, each of which has a different structure for calculating this revenue value.
26
Table of Contents
One portion of our annual revenues, which accounted for 60% of our gross transmission revenues in 2008, is subject to periodic adjustment by ANEEL. The periodic revision scheduled for 2005 was only carried out in 2007, at which point ANEEL applied a reduction of 15.08% . This adjustment was applied retroactively to July 2005, and will be passed on to our Final Customers until June 2009. The remainder of our annual revenues was subject to adjustment by IGP-M. As a result, the aggregate adjustment in our 2008 gross transmission revenues was a reduction of 5.69% .
In 2008, Annual Permitted Revenues were readjusted by IGP-M for the period beginning July 2008, resulting in an increase of 11.52% . Our main concession agreement is subject to a second tariff review, which is scheduled to occur on June 30, 2009. The revised tariff will be valid beginning on July 1, 2009.
Other Businesses
Telecommunications
Copel Telecomunicações S.A. Pursuant to an authorization from the Brazilian National Telecommunication Agency,Agência Nacional de Telecomunicações(“ANATEL”) to provide corporate telecommunication services within the State of Paraná and international long-distance services, we have been offering these services since August 1998 through the use of our fiber optics network (12.01 thousand km by the end of 2008). In 2008, we served 198 of the 399 municipalities in the State of Paraná, which represent 86% of the total population of the state. In addition to our commercial services, we have also been involved in an educational project aimed at providing public elementary and middle school students in the State of Paraná with broadband Internet access in their schools.
We provide services to most of the major Brazilian telecommunication companies that operate in the State of Paraná. We have 569 clients, which also include supermarkets, universities, banks, internet service providers and television networks. We also provide a number of different telecommunication services to our subsidiaries.
Sercomtel.We own 45.0% of the stock of Sercomtel Telecomunicações S.A. and Sercomtel Celular S.A. (together, “Sercomtel”). Sercomtel holds concessions to provide fixed and mobile telephone services in the municipalities of Londrina and Tamarana in the State of Paraná and has obtained ANATEL’s authorization to provide telephone services to all other cities in the State of Paraná. Currently, Sercomtel operates under an authorization regime in the cities of Cambé, Ibiporã and Araponga, and in March 2009 it will begin to operate in the cities of Apucarana, Rolândia e Maringá. Sercomtel has concessions from ANATEL to provide cable television in São José in the State of Santa Catarina and Osasco in the State of São Paulo and radio-wave television transmission in Maringá in the State of Paraná. As a result of impairment tests conducted in 2008, our entire investment in Sercomtel Celular S.A. was written off.
As of December 31, 2008, Sercomtel Telecomunicações, in its concessions area for fixed telephone services, had a total of 178,254 telephone lines installed, of which 157,168 were in operation. As of December 31, 2008, Sercomtel Celular had an installed capacity of 6,977 terminals in its TDMA system, of which 4,579 were in operation, as well as an installed capacity of 95,612 terminals in its GSM system, of which 80,137 were in operation. In December 2008, Sercomtel started providing 3G services with a capacity of 20,000 lines, of which 185 are currently installed. Sercomtel’s Telecomunicações’ 2008 net revenues were R$148.7 million, with net income of R$7.7 million, and Sercomtel Celular’s 2008 net revenues were R$36.0 million, with net loss of R$7.3 million.
Water and Sewage
In January 2008, Copel bought the 30% stake in Dominó Holdings S.A. (“Dominó Holding”) held by Sanedo Ltda., a wholly-owned subsidiary of Grupo Veola, for R$110.2 million. We now own 45.0% of the total outstanding share capital of Dominó Holdings, which in turn owns 34.7% of the voting stock of Companhia de Saneamento do Paraná – Sanepar (“Sanepar”), a public utility company that provides 345 urban and rural municipalities and approximately 8.8 million people in the State of Paraná with water distribution services and 5.1 million with sewage services. The State of Paraná owns 60.0% of the outstanding voting capital of Sanepar. Dominó Holdings’ net income in 2008 was R$43.5 million. The other shareholders of Dominó Holdings are Andrade Gutierrez Concessões S.A and Daleth Participações S.A, each with 27.5% .
27
Table of Contents
In February 2003, the State of Paraná issued a decree canceling the Sanepar shareholders’ agreement and dismissing the board members appointed by Dominó Holdings. Dominó Holdings is currently engaged in litigation with the State of the Paraná in connection with this issue.
Gas
We are engaged in the distribution of natural gas through Companhia Paranaense de Gás (“Compagas”), the company that holds the exclusive rights to supply piped gas in the State of Paraná. Compagas’ customers include industries, thermoelectric plants, cogeneration plants, businesses, gas stations and residences. Compagas is focusing its marketing efforts on substituting gas for fuel oil and other fuels as a means of achieving greater energy efficiency and enhancing its market share.
As of December 31, 2008, we owned 51.0% of the capital stock of Compagas and accounted for this interest through consolidation. The minority shareholders of Compagas are Petrobras and Mitsui Gas, each of which owns 24.5% of the capital stock of Compagas.
Compagas distributes natural gas from Bolivia supplied through the Bolivia-Brazil gas pipeline. The volume contracted by Compagas is sufficient to safely meet demand in the next two years. For future supplies, Compagas has already started to negotiate with Petrobras in order to contract additional purchases of Brazilian natural gas. Petrobras has indicated through its Anticipated Gas Production Plan (Antecipação de Produção de Gás – Plangás), that the investments made by Petrobras and other Brazilian companies are expected to significantly increase the availability of Brazilian natural gas in the market, which is expected to increase from 28 million cubic meters per day in 2007 to 64 million cubic meters per day in 2009. Additionally, two new re-gasification plants are expected to become operational at the end of 2008 or the beginning of 2009, with a total processing capacity of 27 million cubic meters per day of natural gas. Compagas owns a gas distribution network in the State of Paraná consisting of 498.5 km of pipelines. During 2008, Compagas recorded a daily average sales volume of 1.3 million cubic meters of natural gas to 4,510 customers. In 2008, Compagas’ net revenues were R$ 233.7 million, and its net income was R$ 32.3 million.
Services
We own 40.0% of the share capital of ESCO Electric Ltda. (“ESCO”), a company that assists customers with their electricity needs through the provision of consulting services, planning and project implementation, automation services, operation, maintenance, training and technical assistance. ESCO also markets products and services aimed at obtaining greater energy efficiency and energy conservation. During 2008, ESCO’s net revenues were R$5.0 million, and it had a net income of R$0.8 million. All operations of this company were discontinued in 2008 and we expect it to be liquidated during 2009.
Concessions
We operate under concessions granted by the Brazilian government for our generation, transmission and distribution businesses. We act as concessionaires or as independent producers. Currently our distribution and our transmission concessions will expire in July 2015, but our concessions provide for possible extensions, which we will solicit from ANEEL 36 months prior to expiration.
In the generation segment, as of 2003 there is no longer any practical difference between a concessionaire and an independent producer. However, all concession agreements that were in effect prior to 2003 establish that the concessionaire has the right to renew the contract for an additional 20-year period. Concessions granted to independent producers between 1995 and 2003 can be renewed for an additional 20 years, a process which can no longer be carried out with generation concessions granted after 2003. In the transmission and distribution segments, concessionaires have the right to renew their concessions for an additional period of 30 and 35 years, respectively. This right is not extended to independent producers.
28
Table of Contents
Generation
Since 1999, nine of our generation plants have had their concessions extended by Brazilian authorities, in each case for a 20-year term, as allowed by law. According to applicable law, these concessions are not eligible for a second extension. For each of our generation facilities for which the concession has not yet been extended, we will have the option to solicit a 20-year extension.
Concessions for new generation projects, such as Mauá, are non-renewable, meaning that upon expiration, a further concession will be granted pursuant to a competitive bidding process.
The following table sets forth information relating to the terms as well as the renewals of our generation concessions.
| | | | | | | | |
Plant | | Initial concession date | | Initial expiration date | | Extension date | | Final expiration date |
| | | | | | | | |
|
Foz do Areia | | May 1973 | | May 2003 | | January 2001 | | May 2023 |
São Jorge | | December 1974 | | December 2004 | | April 2003 | | December 2024 |
Apucaraninha | | October 1975 | | October 2005 | | April 2003 | | October 2025 |
Guaricana | | August 1976 | | August 2006 | | August 2005 | | August 2026 |
Chaminé | | August 1976 | | August 2006 | | August 2005 | | August 2026 |
Segredo | | November 1979 | | November 2009 | | Under MME analysis | | November 2029(*) |
Derivação do Rio Jordão | | November 1979 | | November 2009 | | Under MME analysis | | November 2029(*) |
Salto Caxias | | May 1980 | | May 2010 | | Under MME analysis | | May 2030(*) |
Cavernoso | | January 1981 | | January 2011 | | Under MME analysis | | July 2019(*) |
Rio dos Patos | | February 1984 | | February 2014 | | Possible | | February 2014(*) |
Capivari Cachoeira | | April 1965 | | May 1995 | | June 1999 | | July 2015 |
Mourão | | January 1964 | | January 1994 | | June 1999 | | July 2015 |
Chopim I | | March 1964 | | March 1994 | | June 1999 | | July 2015 |
Figueira | | March 1969 | | March 1999 | | June 1999 | | March 2019 |
Marumbi | | March 1956 | | Not defined by authorities | | Not defined by authorities | | Not defined by authorities |
_____________
(*) Expected final expiration date
ANEEL has issued an opinion to MME recommending the renewal of the following concessions we currently hold for an additional term of 20 years: Governador Ney Braga (“Segredo”) (final term expiring 2029), Governador José Richa (“Salto Caxias”) (final term expiring 2030) and Derivação do Rio Jordão (final term expiring 2029). The renewal period recommended by ANEEL for the Cavernoso power plant was 8.5 years (expiring in 2019), but we have filed a request to renew this concession for an additional 20 years. MME, which decides whether to renew a concession, has thus far granted all our other concession renewal requests.
We have ownership interests in several other generation projects, through generation partnerships established with certain other companies. The following table sets forth information relating to the terms of the concessions of certain generation plants in which we had an ownership interest as of December 31, 2008.
| | | | | | | | |
Plant | | Consortium | | Initial concession date | | Initial expiration date | | Extension |
| | | | | | | | |
|
| | | | | | | | |
Dona Francisca | | Dona Francisca Energética SA - DFESA | | July 1979 | | August 2033 | | Possible |
Santa Clara and Fundão | | Elejor | | October 2001 | | October 2036 | | Possible |
Araucária | | UEG Araucária Ltda. | | December 1999 | | December 2029 | | Possible |
| | | | | | | | |
Mauá | | Consórcio Energético Cruzeiro do Sul | | June 2007 | | July 2042 | | Not Possible |
Foz do Chopim | | Foz do Chopim Energética | | April 2000 | | April 2030 | | Possible |
Transmission
Under our transmission concession contracts, we have the right to request 20- to 30-year extensions of the concessions from ANEEL, provided that such request is delivered within 36 months prior to the expiration of the contract in question. Our principal transmission concession, which corresponds to 95% of our transmission revenues, expires on July 7, 2015, but is renewable for a period of 20 years. In addition, we have two concession agreements for individual transmission lines, which correspond to an aggregate of 5% of our transmission revenues.
29
Table of Contents
The following table sets forth certain information relating to the terms and renewal of our transmission concessions:
| | | | | | | | |
Transmission | | Initial | | Initial expiration | | Extension | | Expected final |
facility | | concession date | | date | | date | | expiration date |
| | | | | | | | |
|
Main transmission concession | | July 2001 | | July 2015 | | Possible | | July 2035 |
| | | | | | | | |
Bateias – Jaguariaíva Transmission Line | | August 2001 | | August 2031 | | Possible | | August 2061 |
| | | | | | | | |
Bateias – Pilarzinho Transmission Line | | March 2008 | | March 2038 | | Possible | | March 2068 |
| | | | | | | | |
Distribution
We operate our distribution business pursuant to a concession granted to us on June 24, 1999, the term of which will expires on July 7, 2015. We will have the right to request a 20-year extension of this concession from ANEEL 36 months prior to its expiration.
Competition
We have concessions to distribute electricity in substantially all of the State of Paraná, and we do not face competition from the five utilities that have been granted concessions for the remainder of the state. As a result of legislation passed in 2004, however, other suppliers are able to offer electricity to our existing Free Customers at prices lower than those we currently charge. However, the reduction in net revenue that occurs when a captive customer becomes a Free Customer is partialy compensated by a reduction in our costs for energy that we would otherwise acquire to sell to these customers.
Furthermore, under certain circumstances, Free Customers may be entitled to connect directly to the Interconnected Transmission System rather than our distribution system. Unlike a Free Customer’s choice of another energy supplier, in which case that customer must still use our distribution network and thus pay us the appropriate tariff, our distribution business ceases to collect tariffs from a customer who migrates to the Interconnected Transmission System. The migration of customers from the distribution network to the transmission network therefore results in the loss of revenues for our distribution business.
Distribution and transmission companies are required to permit the use of their lines and ancillary facilities for the distribution and transmission of electricity by other parties upon payment of a tariff.
Free Customers are limited to:
- existing customers (those connected to the distribution network before July 1995) with demand of at least 3 MW and supplied at voltage levels equal to or greater than 69 kV;
- new customers (those connected to the distribution network after July 1995) with demand of at least 3 MW at any voltage; and
- customers with demand of at least 500 kW and that opt to be supplied energy by means of alternative sources, such as wind power projects, small hydroelectric power plants or biomass projects.
30
Table of Contents
During 2008, we provided electricity to 15 Free Customers, representing approximately 2.1% of our gross operating revenues from energy sales and approximately 2.8% of the total quantity of electricity sold by us. Contracts with Free Customers that are set to expire in 2009 represent approximately 16.6% of the total megawatts sold under contract to such customers. There can be no assurance that, upon the expiration of these contracts, the Free Customers will purchase energy from us.
At December 31, 2008, we had 38 customers that were eligible to qualify as Free Customers. These customers represented approximately 4.2% of our total volume of electricity sold in 2008, and approximately 5.7% of our total gross operating revenues from energy sales for that year.
In the generation business, any producer may be granted a concession to build or manage generating facilities in the State of Paraná.
In the transmission business, Brazilian law provides for competitive bidding for transmission concessions for facilities with voltage of 230 kV or greater that will form part of the Interconnected Transmission System.
Brazilian law requires that all of our concessions be subject to a competitive bidding process upon their expiration. We intend to apply for the extension of each concession 36 months prior to its expiration. We may face significant competition from third parties in bidding for renewal of such concessions or for any new concessions. The loss of certain concessions could adversely affect our results of operations.
Environment
Our construction and operation activities for the generation, transmission and distribution of electric energy, distribution of natural gas and our telecommunications operations are subject to federal, state and municipal environmental regulations.
All our activities are subject to our Sustainability and Corporate Citizenship Policy, which integrates corporate planning and sustainability management in order to optimize our financial, social and environmental performance.
Our generation and transmission facilities that pre-date the introduction of environmental licensing requirements in 1986 are currently undergoing a diagnostic process with the relevant environmental authorities to ensure that the operations of these older facilities are brought in line with current environmental regulations. We renew our environmental licenses in accordance with the procedures of the environmental authorities. We are in compliance with all material environmental regulations and our more recent (post-1986) generation, transmission and distribution projects are in compliance with federal and state regulations.
We are involved with environmental and social programs including the “Socio-Environmental Education for Sustainability” (Educação Socioambiental para a Sustentabilidade) program and the “Tribute to the Waters” (Tributo às Águas) program. The objective of the Socio-Environmental Education for Sustainability program is to raise awareness of the environmental impact of day-to-day activities, promoting responsible and environmentally sustainable behavior. The objective of the Tribute to the Waters program is to facilitate and promote sustainable social, economic and environmental development in communities located in the Paraná River basin.
To reinforce our commitment to environmental, social and economic aspects of sustainability, we are signatories to the United Nations Global Compact, and we actively seek to implement the principles of the Global Compact in our daily activities and our corporate culture. We also report to the Global Reporting Initiative – GRI-G3.
Property, Plant, and Equipment
Our principal properties consist of the generation, transmission and distribution facilities described in “Business—Generation and Purchasers of Energy” and “—Business—Transmission and Distribution.” Of the net book value of our total property, plant and equipment at December 31, 2008 (including construction in progress), generation and transmission facilities represented 49.7%, distribution facilities represented 29.8%, telecommunications represented 2.6%, supply of gas represented 2.2%, Elejor represented 8.1% and UEG Araucária thermoelectric plant represented 7.6% . We believe that our facilities generally are adequate for our present needs and suitable for their intended purposes.
31
Table of Contents
The Condemnation Process
Although we receive concessions from the Brazilian government to construct hydroelectric projects, we do not receive title to the land on which the projects are located. Land required for the implementation of our projects may only be condemned pursuant to specific legislation. We generally negotiate with communities and individual owners occupying the land so as to resettle such communities in other areas and to compensate individual owners. Our policy of resettlement and compensation generally has resulted in the settlement of condemnation disputes. At December 31, 2008, we estimated our liability related to the settlement of such disputes to be approximately R$10.4 million. This amount does not include the projections for land condemnation included in the budgets for each of our projects.
THE BRAZILIAN POWER INDUSTRY
General
In February 2009, the MME approved a ten-year expansion plan under which Brazil’s installed power generation capacity is projected to increase to 154.8 GW by 2017, of which 75.9% is projected to be hydroelectric (including small hydroelectric plants), 17.9% is projected to be thermoelectric, 2.2% is projected to be nuclear and 4.0% is projected to be from alternative energy sources such as wind and biomass.
Approximately 38.0% of the installed power generating capacity of Brazil is currently owned by Eletrobrás (including its wholly-owned subsidiary Eletronuclear and its 50.0% participation interest in Itaipu). Through its subsidiaries, Eletrobrás is also responsible for 56% of the installed transmission capacity equal or above 230 kV within Brazil. In addition, some Brazilian states control entities involved in the generation, transmission and distribution of electricity. They include Companhia Energética de São Paulo – CESP, Companhia Energética de Minas Gerais – CEMIG and us, among others.
Principal Regulatory Authorities
Ministry of Mines and Energy – MME
The MME is the primary regulator of the power industry, acting as the granting authority on behalf of the Brazilian government and empowered with policymaking, regulatory and supervisory powers.
National Electric Energy Agency – ANEEL
The Brazilian power industry is regulated by ANEEL, an independent federal regulatory agency. ANEEL’s primary responsibility is to regulate and supervise the power industry in accordance with the policies set forth by the MME and to respond to matters which are delegated to it by the Brazilian government and the MME. ANEEL’s current responsibilities include, among others, (i) administering concessions for electric energy generation, transmission and distribution, including the approval of electricity tariffs, (ii) enacting regulations for the electric energy industry, (iii) implementing and regulating the utilization of energy sources, including the use of hydroelectric power, (iv) promoting the public bidding process for new concessions, (v) settling administrative disputes among electricity sector entities and electricity purchasers, and (vi) defining the criteria and methodology for the determination of transmission tariffs.
National Electric System Operator – ONS
The ONS was created in 1998. The ONS is a non-profit, private entity comprised of electric utilities engaged in the generation, transmission and distribution of electric energy, in addition to other private participants such as importers, exporters and Free Customers. The Brazilian government nominates three executive officers to the ONS’ board of executive officers. The primary role of the ONS is to coordinate and control the generation and transmission operations in the Interconnected Transmission System, subject to the ANEEL’s regulation and supervision. The objectives and principal responsibilities of the ONS include, among others, operational planning for the generation industry, organizing the use of the domestic Interconnected Transmission System and international interconnections, guaranteeing that all parties in the industry have access to the transmission network in a non-discriminatory manner, assisting in the expansion of the electric energy system, proposing plans to the MME for extensions of the Interconnected Transmission System, and submitting rules for the operation of the transmission system for ANEEL’s approval.
32
Table of Contents
Electric Energy Trading Chamber – CCEE
The CCEE is a not-for-profit organization subject to authorization, inspection and regulation by ANEEL. The CCEE is responsible, among other things, for (i) registering all the energy purchase agreements in the regulated market,Contratos de Comercialização de Energia no Ambiente Regulado (“CCEAR”), and registering the agreements resulting from market adjustments and the volume of electricity contracted in the free market, and (ii) accounting for and clearing short-term transactions. The CCEE is composed of holders of concessions, permissions and authorizations in the electricity industry and Free Customers, and its board of directors is composed of four members appointed by these agents and one by the MME, who is the chairman of the board of directors.
Energy Sector Monitoring Committee – CMSE
The CMSE was created by the New Industry Model Law to monitor service conditions in the next five years and to recommend preventative measures to ensure energy supply adequacy, including demand-side action and contracting of energy reserves.
Eletrobrás
Eletrobrás serves as a holding company for the following federally-owned energy companies: Companhia Hidro Elétrica do São Francisco, Furnas, Eletrosul– CHESF, Centrais Elétricas do Norte do Brasil S.A. –Eletronorte, Companhia de Geração Térmica de Energia Elétrica – CGTEE and Eletrobrás Termonuclear S.A. –Eletronuclear. Eletrobrás manages funds generated by some of the regulatory charges, as well as the commercialization of energy from Itaipu and from alternative energy sources, under the Proinfa Program.
Historical Background of the Industry Legislation
The Brazilian constitution provides that the development, use and sale of electric energy may be undertaken directly by the Brazilian government or indirectly through the granting of concessions, permissions or authorizations. Historically, the Brazilian electric energy industry has been dominated by generation, transmission and distribution concessionaires controlled by the Federal or State governments. Since 1995, the Brazilian government has taken a number of measures to reform the Brazilian electric energy industry. In general, these measures were aimed at increasing the role of private investment and eliminating foreign investment restrictions, thus increasing overall competition in the industry.
The following is a summary of the principal events related to changes to the regulatory and legal framework of the Brazilian electricity sector:
- In 1995: (i) the Brazilian constitution was amended to authorize foreign investment in power generation; (ii) the Concessions Law was enacted, requiring that all concessions for energy related services be granted through public bidding processes, providing for the creation of independent producers and Free Customers and granting electricity suppliers and Free Customers open access to all distribution and transmission systems; and (iii) a portion of the controlling interests held by Eletrobrás and various Brazilian states in generation and distribution companies were sold to private investors.
- In 1998, the Power Industry Law was enacted, providing for, among other things: (i) the creation of the ONS; (ii) the separation of generation, transmission, distribution and energy trading activities; and (iii) the appointment of BNDES as the financing agent of the power industry, especially to support new generation projects.
- In 2001, Brazil faced a serious energy crisis that lasted through February 2002. During this period, the Brazilian government implemented an energy rationing program in the most adversely affected regions, namely the southeast, central-west and northeast regions of Brazil. In April 2002, the Brazilian government established an extraordinary tariff readjustment to compensate for financial losses incurred by the electricity suppliers as a result of the rationing period.
- In 2004, the Brazilian government enacted the New Industry Model Law, in an effort to further restructure the power industry with the ultimate goal of providing customers with a secure electricity supply at low tariffs.
33
Table of Contents
Concessions
The companies or consortia that wish to build or operate facilities for generation, transmission or distribution of electricity in Brazil must apply to the MME or to ANEEL for a concession, permission or authorization, as the case may be. Concessions grant rights to generate, transmit or distribute electricity in the relevant concession area for a specified period. This period is usually 35 years for new generation concessions, and 30 years for new transmission or distribution concessions. An existing concession may be renewed at the granting authority’s discretion, except in some specific cases provided by law.
The Concessions Law establishes, among other things, the conditions that the concessionaire must comply with when providing electricity services, customers’ rights and the respective obligations of the concessionaire and the granting authority. In addition to the Concession Law, the concessionaire must also comply with the general regulations governing the electricity sector. The main provisions of the Concessions Law and related ANEEL regulations are summarized as follows:
Adequate service. The concessionaire must render adequate service to all customers in its concession and must maintain certain standards with respect to regularity, continuity, efficiency, safety and accessibility.
Use of land. The concessionaire may use public land or request that the granting authority expropriate necessary private land for the benefit of the concessionaire. In the latter case, the concessionaire must compensate the affected private landowners.
Strict liability. The concessionaire is strictly liable for all damages arising from the provision of its services.
Changes in controlling interest. The granting authority must approve any direct or indirect change in the concessionaire’s controlling interest.
Intervention by the granting authority. The granting authority may intervene in the concession, by means of a presidential decree, to ensure the adequate performance of services, as well as the full compliance with applicable contractual and regulatory provisions. Within 30 days of such a decree, the granting authority’s representative must commence an administrative proceeding in which the concessionaire is entitled to contest the intervention. During the term of the administrative proceeding, the granting authority shall appoint an individual to manage the concession. If the administrative proceeding is not completed within 180 days of the issuance of the decree, the intervention will be stopped and the concession will be returned to the concessionaire. The concession is also returned to the concessionaire if the granting authority’s representative decides not to terminate the concession and the concession has not yet expired.
Termination of the concession. The termination of the concession agreement may occur by means of expropriation and/or forfeiture. Expropriation is the early termination of a concession for reasons related to the public interest. An expropriation must be specifically approved by law or decree. Forfeiture must be declared by the granting authority after ANEEL or the MME has made a final administrative ruling that the concessionaire, among other things, (i) has failed to render adequate service or comply with an applicable law or regulation, (ii) no longer has the technical, financial or economic capacity to provide adequate service, or (iii) has not complied with penalties assessed by the granting authority. The concessionaire may contest any expropriation or forfeiture in the courts.
34
Table of Contents
A concession agreement may also be terminated (i) through the mutual agreement of the parties, (ii) upon the bankruptcy or dissolution of the concessionaire, or (iii) following a final, non-appealable judicial decision rendered in a proceeding filed by the concessionaire.
When a concession agreement is terminated, all assets, rights and privileges that are materially related to the rendering of electricity services revert to the Brazilian government. Following termination, the concessionaire is entitled to indemnification for its investments in assets that have not been fully amortized or depreciated, after deduction of any amounts due by the concessionaire related to fines and damages.
Expiration. When the concession expires, all assets, rights and privileges that are materially related to the rendering of the electricity services revert to the Brazilian government. Following the expiration, the concessionaire is entitled to indemnification for its investments in assets, which have not been fully amortized or depreciated as of the expiration.
Penalties.ANEEL regulations govern the imposition of sanctions against agents in the electricity sector and classify the appropriate penalties based on the nature and importance of the breach (including warnings, fines, temporary suspension from the right to participate in bidding procedures for new concessions, licenses or authorizations and forfeiture). For each infraction, the fines can be up to two percent of the revenue (net of value-added tax and services tax) of the concessionaire in the 12-month period preceding any penalty notice. Some infractions that may result in fines relate to the failure of the agent to request ANEEL’s approval for certain actions, including the following: (i) execution of contracts between related parties in certain situations; (ii) sale or assignment of the assets related to services rendered as well as the imposition of any encumbrance (including any security, bond, guarantee, pledge and mortgage) on these or any other assets related to the concession or the revenues from electricity services; (iii) changes in controlling interest of the holder of the authorization or concession; and (iv) certain changes to the bylaws. In the case of contracts executed between related parties that are submitted for ANEEL’s approval, ANEEL may seek to impose restrictions on the terms and conditions of these contracts and, in extreme circumstances, require that the contract be rescinded.
The New Industry Model Law
The New Industry Model Law introduced material changes to the regulation of the power industry, in order to (i) provide incentives to private and public entities to build and maintain generation capacity, and (ii) ensure the supply of electricity in Brazil at low tariffs through competitive electricity public bidding processes. The key elements of the New Industry Model Law include:
- Creation of a parallel environment for the trading of electricity, including: (1) the regulated market, a more stable market in terms of supply of electricity; and (2) a market specifically addressed to certain participants (i.e., Free Customers and energy-trading companies), called the free market, that will permit a certain degree of competition vis-à-vis the regulated market.
- Restrictions on certain activities of distributors, which require them to focus on their core business of distribution activities in order to promote more efficient and reliable services to captive customers.
- Elimination of self-dealing, providing an incentive for distributors to purchase electricity at the lowest available prices rather than buying electricity from related parties.
- Respect for contracts executed prior to the New Industry Model Law, in order to provide regulatory stability for transactions carried out before its enactment.
35
Table of Contents
The New Industry Model Law excludes Eletrobrás and its subsidiaries from the National Privatization Program, which is a program originally created by the Brazilian government in 1990 to promote the privatization process of state-owned companies.
Parallel Environment for the Trading of Electric Energy
Under the New Industry Model Law, electricity purchase and sale transactions are carried out in two different segments: (i) the regulated market, which contemplates that distribution companies will purchase all the electricity they need to supply their customers through a public auction and (ii) the free market, which provides for the purchase of electricity by non-regulated entities (such as the Free Customers and energy traders).
The electricity arising from (i) low capacity generation projects located near consumption points (such as certain co-generation plants and small hydroelectric power plants), (ii) plants qualified under the Proinfa Program, an initiative established by the Brazilian government to create incentives for the development of alternative energy sources, such as wind power projects, small hydroelectric power plants and biomass projects, and (iii) Itaipu, will not be subject to the public bidding process for the supply of electricity to the regulated market. The electricity generated by Itaipu will continue to be sold by Eletrobrás to the distribution concessionaires operating in the South, Southeast and Midwest Interconnected Transmission System, although no specific contract was entered into by such concessionaires. The rates at which Itaipu-generated electricity is traded are denominated in U.S. dollars and established pursuant to a treaty between Brazil and Paraguay. As a consequence, Itaipu rates rise or fall in accordance with the variation of the U.S. dollar/real exchange rate. Changes in the price of Itaipu-generated electricity are, however, subject to the Parcel A cost recovery mechanism discussed below under “—Distribution Tariffs.”
The Regulated Market
In the regulated market, distribution companies must purchase their expected electricity requirements for their captive customers in the regulated market, through a public auction process. The auction process is administered by ANEEL, either directly or through CCEE, under certain guidelines provided by the MME.
Electricity purchases are made through two types of bilateral agreements: Energy Agreements (Contratos de Quantidade de Energia) and Capacity Agreements (Contratos de Disponibilidade de Energia). Under an Energy Agreement, a generator commits to supply a certain amount of electricity and assumes the risk that its electricity supply could be adversely affected by hydrological conditions and low reservoir levels, among other conditions, which could interrupt the supply of electricity. In such case, the generator would be required to purchase electricity elsewhere in order to comply with its supply commitments. Under a Capacity Agreement, a generator commits to make a certain amount of capacity available to the regulated market. In such case, the generator’s revenue is guaranteed and the distributors must bear the risk of a supply shortage.
Under the New Industry Model Law, the estimate of demand from distributors is the principal factor in determining how much electricity the system as a whole will contract. A distributor is obligated to contract all of its projected electricity needs, as opposed to 95.0% under the previous regime. A deviation in actual demand from projected demand results in penalties to distributors. In the event of under-contracting, the distributor is penalized directly in an amount that increases as the difference between projected demand and actual demand increases. An under-contracting distributor must also pay to meet its demand by purchasing energy in the spot market.
In the event of over-contracting, where the contracted volume falls between 100% and 103% of actual demand, the distributor is not penalized and the additional costs are compensated for through increases in its customers’ tariffs. Where the contracted volume is over 103% of actual demand, the distributor must sell energy in the spot market. If the contract price proves lower than the current spot market price, the distributor sells its excess energy for a profit. On the other hand, if the contract price is higher than the spot market price, the distributor sells its extra energy at a loss.
With respect to the granting of new concessions, the newly enacted regulations provide that bids for new hydroelectric generation facilities may include, among other things, the minimum percentage of electricity to be supplied in auctions in the regulated market. Concessions for new generation projects, such as Mauá, in our case, are non-renewable, meaning that upon expiration, the concessionaire must again complete a competitive bidding process.
36
Table of Contents
The Free Market
The free market covers transactions between generation concessionaires, IPPs, self-generators, energy traders, exporters and importers of electric energy and Free Customers. The free market will also include bilateral agreements between generators and distributors signed under the old model, until they expire. Upon expiration, such contracts must be executed under the New Industry Model Law guidelines.
A consumer that is eligible to choose its supplier may only do so upon the expiration of its contract with the local distributor, with advance notice or, in the case of a contract with no expiration date, upon 15 days notice in advance of the date on which the distributor must provide MME with its estimated electricity demand for the year. In the latter case, the contract will only be terminated in the following year. Once a consumer has chosen the free market, it may only return to the regulated system once it has given the distributor of its region five years notice, provided that the distributor may reduce such term at its discretion. Such an extended period of notice seeks to assure that, if necessary, the distributor can buy additional energy in auctions in the regulated market without imposing extra costs on the captive market.
State-owned generators may sell electricity to Free Customers, however, as opposed to private generators, they are obligated to do so through an auction process.
Regulation under the New Industry Model Law
A July 2004 decree governs the purchase and sale of electricity in the regulated market and the free market, as well as the granting of authorizations and concessions for electricity generation projects. This decree includes, among other items, regulations relating to auction procedures, the form of power purchase agreements and the mechanism for passing costs through to Final Customers.
Under these regulations, all electricity-purchasing agents must contract all of their electricity demand in accordance with established guidelines. Electricity-selling agents must provide evidentiary support linking the energy to be sold to existing or planned power generation facilities. Agents that do not comply with such requirements are subject to penalties imposed by ANEEL.
These regulations also require electricity distribution companies to fulfill their electricity supply obligations primarily through public auctions. In addition to these auctions, distribution companies can purchase electricity from: (i) generation companies that are connected directly to the distribution company (except for hydroelectric power plants with capacity higher than 30 MW and certain thermoelectric power plants), (ii) electricity generation projects participating in the initial phase of the Proinfa Program, (iii) power purchase agreements entered into before the New Industry Model Law was enacted, and (iv) the Itaipu power plant.
The MME establishes the total amount of energy that will be contracted in the regulated market and the list of generation projects that will be allowed to participate in the auctions in each year.
All electricity generation, distribution and trading companies, independent producers and Free Customers are required to notify ANEEL, by August 1st of each year, of their estimated electricity demand or estimated electricity generation, as the case may be, for each of the subsequent five years. Each distribution company is also required to notify ANEEL, within the 60-day period preceding each electricity auction, of the amounts of electricity that it intends to contract in the auction. In addition, distribution companies are required to specify the portion of the contracted amount they intend to use to supply potentially Free Customers.
37
Table of Contents
Auctions in the Regulated Market
Electricity auctions for new generation projects are held (i) in the fifth year before the initial delivery date of electricity (referred to as “A-5” auctions), and (ii) in the third year before the commencement of commercial operation (referred to as “A-3” auctions). Existing power generators hold auctions (i) in the year before the initial delivery date (referred to as “A-1” auctions), and (ii) up to four months before the delivery date (referred to as “market adjustments”). Auctions exclusively for electricity from wind, small hydro and biomass power plants are be held between years “A-1” and “A-5.” Invitations to bid in the auctions are prepared by ANEEL, in accordance with guidelines established by the MME, including the requirement that the lowest bid shall be the winner of the auction. Each generation company that participates in the auction executes a contract for purchase and sale of electricity with each distribution company, in proportion to the distribution companies’ respective estimated demand for electricity. The only exception to these rules relates to the market adjustment auction, where the contracts are between specific selling and distribution companies. The contracts for both A-5 and A-3 auctions have a term of between 15 and 30 years, and the contracts for A-1 auctions have a term between five and 15 years. The contracts for A-1 auctions, carried out in 2005, are allowed to have a three-year term with initial supply in 2006. Contracts arising from market adjustment auctions are limited to a two-year term. The contracts for electricity from wind, small hydro and biomass power plants have a term between ten and 30 years.
The quantity of energy contracted from existing generation facilities may be reduced for three reasons: (i) to compensate for captive customers that become Free Customers; (ii) to compensate for market deviations from the estimated market projections (up to four percent per year of the annual contracted amount, beginning two years after the initial electricity demand is estimated); and (iii) to adjust the quantity of contracted energy in bilateral agreements entered into prior to the enactment of the New Industry Model Law. With regard to (i), above, the reduction in net revenue caused when a captive customer becomes a Free Customer is compensated for by the increased amounts that Free Customers are required to pay to use our distribution system. However, a Free Customer may disconnect from our distribution system (and therefore cease to pay us a distribution tariff) if it chooses to connect directly to the Interconnected Transmission System or if it generates energy for self-consumption and transports this energy without using our distribution system. Because a Free Customer that connects directly to the Interconnected Transmission System no longer pays us a distribution tariff, we might not be able to fully recover this loss in revenues.
Since 2004, CCEE has conducted nine auctions for new generation projects, 16 auctions for existing power generation facilities, one auction for alternative generation projects, and one auction for reserve energy in order to increase energy supply security. No later than August 1st of each year, the generators and distributors provide their estimated electricity generation or estimated electricity demand for the five subsequent years. Based on this information, MME establishes the total amount of electricity to be traded in the auction and determines which generation companies will participate in the auction. The auction is carried out in two phases via an electronic system.
After the completion of the auction, generators and distributors execute the CCEAR, in which the parties establish the price and amount of the energy contracted in the auction. The CCEAR sets forth that the price will be annually adjusted upon the variation of the IPCA (Índice Nacional de Preços ao Consumidor Amplo,calculated and published byFundação Instituto Brasileiro de Geografia e Estatística –IBGE). The distributors grant financial guaranties to the generators (mainly receivables from the distribution service) to secure their payment obligations under the CCEAR.
The Annual Reference Value
Brazilian regulation establishes a mechanism (the “Annual Reference Value”) that limits the costs that can be passed through to Final Customers. The Annual Reference Value corresponds to the weighted average of the electricity prices in the A-5 and A-3 auctions, calculated for all distribution companies.
The Annual Reference Value creates an incentive for distribution companies to contract their expected electricity needs in the A-5 auctions, where the prices are expected to be lower than in A-3 auctions. The Annual Reference Value is applied during the first three years of the power purchase agreements for new power generation projects. Beginning in the fourth year, 100.0% of the electricity acquisition costs from these projects are passed through to customers, except as follows. The decree establishes the following permanent limitations on the ability of distribution companies to pass-through costs to customers: (i) no pass-through of costs for electricity purchases that exceed 103.0% of actual demand; (ii) limited pass-through of costs for electricity purchases made in an A-3 auction, if the volume of the acquired electricity exceeds two percent of the volume of electricity purchased in the A-5 auctions; (iii) if the volume contracted from existing generation projects decreases by over four percent, new contracts from new generation projects are afforded limited pass-through; (iv) from 2005-2008, electricity purchases from existing facilities in the A-1 auction were limited to one percent of a distribution company’s demand. If the acquired electricity in the A-1 auction exceeded one percent, pass-through of costs to Final Customers is limited to 70.0% of the average value of such acquisitions of electricity for delivery between 2005 and 2008. The MME establishes the maximum acquisition price for electricity generated by existing projects. If distributors do not comply with the obligation to fully contract their demand, the pass-through of costs from energy acquired in the short-term market is the lower of the spot market price and the Annual Reference Value.
38
Table of Contents
Electric Energy Trading Convention
The Electric Energy Trading Convention (Convenção de Comercialização de Energia Elétrica) regulates the organization and functioning of the CCEE and defines, among other things, (i) the rights and obligations of CCEE participants, (ii) the penalties to be imposed on defaulting agents, (iii) the means of dispute resolution, (iv) trading rules in the regulated and free markets, and (v) the accounting and clearing process for short-term transactions.
Restricted Activities of Distributors
Distributors in the Interconnected Transmission System are not permitted to (i) engage in activities related to the generation or transmission of electric energy, (ii) sell electric energy to Free Customers, except for those in their concession area and under the same conditions and tariffs maintained with respect to captive customers, (iii) hold, directly or indirectly, any interest in any other company, corporation or partnership, or (iv) engage in activities that are unrelated to their respective concessions, except for those permitted by law or the relevant concession agreement. A generator is not allowed to hold more than a ten percent equity interest in any distributor.
Elimination of Self-Dealing
Since the purchase of electricity for captive customers is now performed through auctions in the regulated market, “self-dealing” (under which distributors were permitted to meet up to 30.0% of their energy needs using energy that was either self-produced or acquired from affiliated companies) is no longer permitted.
Challenges to the Constitutionality of the New Industry Model Law
The New Industry Model Law is currently being challenged on constitutional grounds before the Brazilian Supreme Court. The Brazilian government moved to dismiss the actions arguing that the constitutional challenges were moot because they related to a provisional measure that had already been converted into law. To date, the Supreme Court has not reached a final decision and we do not know when such a decision may be reached. While the Supreme Court is reviewing the law, its provisions have remained in effect. Regardless of the Supreme Court’s final decision, certain portions of the New Industry Model Law relating to restrictions on distributors performing activities unrelated to the distribution of electricity, including sales of energy by distributors to Free Customers and the elimination of self-dealing, are expected to remain in full force and effect.
Tariffs for the Use of the Distribution and Transmission Systems
ANEEL oversees tariff regulations that govern access to the distribution and transmission systems and that establish tariffs for these systems. The tariffs are (i) network usage charges, which are charges for the use of the proprietary local grid of distribution companies (“TUSD”) and (ii) tariffs for the use of the transmission system, which is the Interconnected Transmission System and its ancillary facilities (“TUST”).
39
Table of Contents
TUSD
Users of a distribution system pay the distribution concessionaire a tariff known as the TUSD. The TUSD is calculated by multiplying the maximum contracted power for each of the customer’s points of connection to the concessionaire’s distribution system, by the tariff in R$/kW per month.
TUST
The TUST is paid by distribution companies, generators and Free Customers for use of the Interconnected Transmission System (electrical transmission system with voltage equal or higher than 230 kV). This tariff is revised annually according to (i) an inflation index and (ii) the annual revenues that a transmission company is permitted to collect for the use of its assets in the Interconnected Transmission System. The ONS, an entity that represents all transmission companies that own assets in the Interconnected Transmission System, coordinates the payment of transmission tariffs to these transmission companies. Users of the Interconnected Transmission System sign contracts with the ONS, which allows them to use the transmission grid in return for paying TUST. A transmission company that owns transmission assets which are not part of the Interconnected Transmission System makes this other transmission system available to interested users for a separately-negotiated fee.
Distribution Tariffs
Distribution tariff rates (including the TUSD) are subject to review by ANEEL, which has the authority to adjust and review these tariffs in response to changes in energy purchase costs and market conditions. When adjusting distribution tariffs, ANEEL divides the costs of distribution companies into (i) costs that are beyond the control of the distributor, or Parcel A costs, and (ii) costs that are under control of distributors, or Parcel B costs. ANEEL’s tariff readjustment formula treats these two categories differently.
Parcel A costs include, among others, the following:
- costs of electricity purchased in ANEEL public auctions;
- costs of electricity purchased from Itaipu;
- costs of electricity purchased pursuant to bilateral agreements by small distribution companies;
- certain other charges for connection to transmission and distribution systems; and
- regulatory charges.
Parcel B costs include:
- a component designed to compensate the distributor for the carrying cost of its assets;
- depreciation costs; and
- a component designed to compensate the distributor for its operating and maintenance costs.
Each distribution company’s concession agreement provides for an annual readjustment (reajuste anual). In general, Parcel A costs are fully passed through to consumers. Parcel B costs, however, are only adjusted for inflation in accordance with the IGP-M index.
Electricity distribution concessionaires are also entitled to periodic tariff revisions (revisão periódica) every four or five years. These revisions are aimed at (i) assuring necessary revenues to cover efficient Parcel B operational costs and adequate compensation for investments deemed essential for services provided within the scope of each such company’s concession and (ii) determining the “X factor.”
40
Table of Contents
The X factor for each distribution company is calculated based on two components:
- Xa, based on the application of the IPC-A to the personnel portion of the concessionaire’s operational costs; and
- Xe, based on the concessionaire’s increases in its economies of scale due to market growth, and which is measured at each periodic tariff revision.
In addition, ANEEL recently enacted new regulations under which distribution companies will be required to comply under penalty of law with minimum pre-established targets measured by a new quality of service indicator related to customer satisfaction.
In addition, a distribution concessionaire is entitled to an extraordinary tariff review (revisão extraordinária) on a case-by-case basis, to ensure its financial stability and compensate it for unpredictable costs, including taxes, that significantly change its cost structure. Extraordinary tariff adjustments were granted (i) in June 1999 to compensate for increased costs of electricity purchased from Itaipu as a result of the devaluation of thereal against the dollar, (ii) in 2000 to compensate for the increase in COFINS from two to three percent, and (iii) in December 2001 to compensate for losses caused by the Rationing Program.
Since October 2004, on the date of a subsequent tariff readjustment or tariff revision, whichever occurs earlier, distribution companies have been required to execute separate contracts for the connection and use of the distribution system and for the sale of electricity to their potentially Free Customers.
Incentives
In 2000, a Federal decree created the Thermoelectric Priority Program,Programa Prioritário de Termeletricidade (“PPT”), for purposes of diversifying the Brazilian energy matrix and decreasing Brazil’s strong dependence on hydroelectric plants. The incentives granted to the thermoelectric plants included in the PPT are: (i) guaranty of gas supply for twenty years, according to regulation from the MME, (ii) assurance that the costs related to the acquisition of the electric energy produced by thermoelectric plants will be passed through to tariffs up to the normative value established by ANEEL, and (iii) guaranty of access to a special BNDES financing program for the electric energy industry.
In 2002, the Brazilian government established the Proinfa Program to encourage the creation of alternative energy sources. Under the Proinfa Program, Eletrobrás shall purchase the energy generated by alternative sources for a period of 20 years. In its initial phase, the Proinfa Program is limited to a total contracted capacity of 3,300 MW. In its second phase, which will start after the 3,300 MW cap has been reached, the Proinfa Program intends to purchase energy from alternative sources up ten percent of the electric energy annual consumption of Brazil. The first phase of the Proinfa program commenced in 2004.
Regulatory Charges
EER
TheEncargo de Energia de Reserva(“EER”) is a regulatory charge designed to raise funds for energy reserves that have been contracted through CCEE. These energy reserves shall be contracted to increase the safety of the energy supply in the Interconnected Transmission System. The EER shall to be collected from Final Customers of the Interconnected Transmission System. According to the applicable regulation, there will be only one payment of this charge during the whole fiscal year of 2009. Nevertheless, as from 2010, this charge shall be collected on a monthly basis.
RGR Fund
In certain circumstances, electric energy companies are compensated for certain assets used in connection with a concession if the concession is revoked or is not renewed. In 1971, the Brazilian Congress created a reserve fund designed to provide funds for such compensation (“RGR Fund”). In February 1999, ANEEL established a fee requiring public-industry electric companies to make monthly contributions to the RGR Fund at an annual rate equal to 2.5% of the company’s fixed assets in service, not to exceed three percent of total operating revenues in any year. In recent years, no concessions have been revoked or have failed to be renewed, and the RGR Fund has been used principally to finance generation and distribution projects. The RGR Fund is scheduled to be phased out by 2010 and ANEEL shall revise the applicable tariffs so that the customer will receive some benefit from the termination of the RGR Fund.
41
Table of Contents
UBP
IPPs reliant on hydrological resources (except small hydroelectric power plants) are required to make contributions for using a public good,Uso de Bem Público (“UBP”) according to the rules of the corresponding public bidding process for the granting of concessions. Eletrobrás receives the UBP payments in a specific account.
CCC
Distribution companies (and also some transmission companies responsible for Free Customers) must contribute to the Fuel Consumption Account,Conta de Consumo de Combustível (“CCC Account”). The CCC Account was created in 1973 to generate financial reserves to cover fossil fuel costs in order to reduce tariffs to be paid by consumers supplied by thermoelectric power plants. The annual CCC Account contributions are calculated on the basis of estimates of the cost of fuel needed by the thermoelectric power plants in the succeeding year. The CCC Account is administered by Eletrobrás. The CCC Account, in turn, reimburses electric companies for a substantial portion of the fuel costs of their thermoelectric power plants.
In February 1998, the Brazilian government provided for the phasing out of the CCC Account. During the 2003-2005 period, subsidies from the CCC Account were phased out for thermal power plants that were constructed prior to February 1998 and that are connected to the Interconnected Transmission System. Thermal power plants constructed after that date will not be entitled to subsidies from the CCC Account. In April 2002, the Brazilian government established that subsidies from the CCC Account would continue to be paid, for a period of 20 years, to thermoelectric plants located in isolated systems.
CDE
In 2002, the Brazilian government instituted the Electric Energy Development Account,Conta de Desenvolvimento Energético (“CDE Account”), which is funded with monthly payments made by concessionaires for the use of public assets, as well as by penalties and fines imposed by ANEEL and by the annual fees paid by agents offering electric energy to Final Customers, by means of an additional charge added to the tariffs for the use of the transmission and distribution systems. These fees are adjusted annually. The CDE Account was created to support (i) the development of energy production throughout Brazil, (ii) the production of energy by alternative energy sources, and (iii) the universalization of electric energy services throughout Brazil. The CDE will be in effect for 25 years and be regulated by the executive branch and managed by Eletrobrás.
Itaipu Transmission Charge
The Itaipu hydroelectric plant has an exclusive transmission grid and is not part of the Interconnected Transmission System. Companies that are entitled to receive electricity from Itaipu pay a transmission charge, in an amount equal to their proportional quota of Itaipu generated electricity for the use of the grid.
Charge for the Use of Water Resources
Holders of concessions and authorizations that allow for the exploitation of water resources, must pay a total charge of 6.75% of the value of the energy they generate. This charge is shared among the states and municipalities where the plant or the plant’s reservoir is located, as well as with certain federal agencies.
42
Table of Contents
ANEEL Inspection Fee
The ANEEL Inspection Fee is an annual fee due by the holders of concessions, permissions or authorizations equal to a proportion of their revenues. The ANEEL Inspection Fee requires affected parties to pay up to 0.5% of their annual revenues to ANEEL in twelve monthly installments.
Default on the Payment of Regulatory Charges
The New Industry Model Law provides that the failure to pay required contributions to the RGR Fund, Proinfa Program, CDE Account, CCC Account, or certain payments, such as those due from the purchase of electric energy in the regulated market or from Itaipu, will prevent the defaulting party from receiving readjustments or reviews of their tariffs (except for an extraordinary review) and will also prevent the defaulting party from receiving funds from the RGR Fund, CDE Account or CCC Account.
Energy Reallocation Mechanism
The Energy Reallocation Mechanism (“MRE”) attempts to mitigate the risks borne by hydroelectric generators due to variations in river flows (hydrological risk).
Under Brazilian law, each hydroelectric plant is assigned a determined amount of “assured energy,” according to an energy supply risk criteria defined by MME, based on the historical river flow records available. The assured energy also represents the maximum energy that can be sold by the generator, which is set forth in each concession agreement, irrespective of the volume of electricity actually generated by the facility.
The MRE tries to guarantee that all participating plants receive the revenue related to their assured energy, irrespective of the volume of electricity generated by them. In other words, the MRE effectively reallocates the electricity, transferring the surplus from those who have produced in excess of their assured energy to those that have produced less than their assured energy. The relocation, which occurs in the Interconnected Transmission System, is determined by the ONS, considering the nationwide electricity demand and hydrological conditions, regardless of the power purchase agreement of each individual generator. The volume of electricity actually generated by the plant, whether more or less than their assigned assured energy quotient, is priced pursuant to a tariff known as the “Energy Optimization Tariff,” designed to cover only the variable operation and maintenance costs of the plant, so that generators are largely unaffected by the actual dispatch of their plants.
Research and Development
The companies holding concessions and permissions for distribution of electricity must invest a minimum of 0.50% of their annual net operational revenues in research and development and 0.50% in energy efficiency programs. As of January 1, 2010, these percentages will become 0.75% and 0.25%, respectively.
A company holding concessions and authorizations for generation and transmission of electricity must invest a minimum of one percent of its annual net operational revenues in research and development. A company that generates electricity exclusively from small hydroelectric power plants, cogeneration or alternative energy projects is not subject to this requirement.
The amount to be invested in research and development must be distributed as follows:
- 40% to the company research and development projects, under the coordination of ANEEL;
- 40% to the Ministry of Sciences and Technology, to be invested in national research and development projects; and
- 20% to the MME, to defray EPE.
43
Table of Contents
Environmental Regulations
The Brazilian constitution gives both the federal and state governments the power to enact laws designed to protect the environment. A similar power is given to municipalities whose local interests may be affected. Municipal laws are considered a supplement to federal and state laws. A violator of applicable environmental laws may be subject to administrative and criminal sanctions, and will have an obligation to repair or provide compensation for environmental damages. Administrative sanctions may include substantial fines and suspension of activities, while criminal sanctions may include fines and, for individuals, possible imprisonment. Criminal sanctions, including the imposition of fines or possible imprisonment, can be imposed against executive officers and employees of companies who commit environmental crimes.
Our energy generation, distribution and transmission facilities are subject to environmental licensing procedures, which include the preparation of environmental impact assessments before such facilities are constructed. Once the respective environmental licenses are obtained, their maintenance is still subject to the compliance with various specific requirements. We were one of the first energy concessionaires in Brazil to provide an environmental impact assessment and report in connection with the construction of a power plant (Segredo Power Plant, 1987). More recently, the Salto Caxias Power Plant (1995-1999) was constructed in accordance with one of the most comprehensive environmental impact mitigation programs ever implemented in Brazil.
In recent years, several important pieces of environmental regulation have been enacted. The Law of Environmental Crimes, which took effect in 1998, establishes a general framework of liability for environmental crimes. Recent federal laws and statutes have established the National System for Management of Water Resources and the National Council of Water Resources to address the major environmental issues facing the hydroelectric sector and users of water resources. In July 2000, the Brazilian government created an independent agency, the National Water Agency, to regulate and supervise the use of water resources.
The Brazilian Forestry Code and related regulations deal with the maintenance and acquisition of areas affected by hydroelectric plant reservoirs. These regulations may result in increased maintenance, reforestation and condemnation costs to energy industry concessionaires. In addition, Paraná state law requires a mandatory environmental audit of all companies, like us, whose activities may impact the environment within the state. The environmental and maintenance departments of our Company are responsible for performing this audit.
In 2008, an environmental audit was completed for the following hydroelectric plants: Melissa, Capivari Cachoeira, Mourão, Salto do Vau, São Jorge, Foz do Areia and Segredo. This was required by the State of Paraná as a condition for the renewal of the operating licenses for the above plants, as well as to obtain an independent evaluation of our policies concerning compliance with legal procedures.
Item 4A. Unresolved Staff Comments
None.
Item 5. Operating and Financial Review and Prospects
The statement of operations for the years ended December 31, 2008, 2007 and 2006 have been prepared in accordance with Brazilian GAAP including the provisions of Law Nos. 11,638/07 and 11,941/09.
On December 28, 2007, Law No. 11,638 was enacted, altering, revoking and adding new provisions to Brazilian Corporate Law. The statement of operations for each of the two years in the period ended December 31, 2007, have been adjusted and are being restated as set forth in NPC No. 12 “Accounting Policies, Changes in Accounting Estimates and Errors,” as the Company has established January 1, 2006 as the transition date for the application of the provisions of Law Nos. 11,638/07 and 11,941/09. For more information, see Note 4 to our consolidated financial statements.
Rapid changes in Brazilian accounting principles are continuing, as Brazilian accounting standard-setters move toward convergence with IFRS. Many new accounting standards have been adopted and are currently being implemented. Others are expected in the near future. We cannot yet predict the effects on our financial statements that will result when these changes take effect. Based on a preliminary analysis performed by the Company, the two aspects of IFRS that could have a material impact on us and are the most important for our business concern the recognition of regulatory assets and accounting for our concessions. See “Item 3. Risk Factors—Risks Relating to the Brazilian Electricity Sector.”
44
Table of Contents
Overview
Brazilian Economic Conditions
All of our operations are in Brazil, and we are affected by general Brazilian economic conditions. In particular, the general performance of the Brazilian economy affects demand for electricity, and inflation affects our costs and our margins. The Brazilian economic environment has been characterized by significant variations in economic growth rates, with very low growth from 2001 through 2003 and an economic recovery that has led to consistent growth since 2004. Beginning in the third quarter of 2008, economic growth slowed due to the global financial crisis.
The following table shows selected economic data for the periods indicated:
| | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Inflation (IGP-DI) | | 9.1% | | 7.9% | | 3.8% |
Appreciation of therealvs. U.S. dollar | | (24.2)% | | 20.7% | | 9.5% |
Period-end exchange rate – U.S.$1.00(1) | | 2.3370 | | 1.7713 | | 2.1380 |
Average exchange rate – U.S.$1.00(2) | | 1.8335 | | 1.9300 | | 2.1679 |
Change inrealGDP(3) | | 5.4% | | 5.4% | | 3.8% |
Average interbank interest rates(4) | | 12.4% | | 11.9% | | 15.0% |
____________________
| | |
(1) | | Thereal/U.S. dollar exchange rate at June 26, 2009 was R$1.9396 per U.S.$1.00. |
(2) | | Average of the closing exchange rates on the last day of each month in the period. |
(3) | | In 2007, the Brazilian Geography and Statistics Institute (“IBGE”) adopted a new GDP calculation method, which affected the GDP figures of prior years. |
(4) | | Calculated in accordance with Central Clearing and Custody House (“CETIP”) methodology (based on nominal rates). |
Sources:FGV-Fundação Getúlio Vargas, the Brazilian Central Bank, the Brazilian Geography and Statistics Institute (“IBGE”) and CETIP. |
Rates and Prices
Our results of operations are significantly affected by changes in the prices and tariffs that we charge for electricity. Most of our revenues come from sales to captive customers at regulated rates defined by ANEEL. In addition, we also sell energy through auctions, bilateral agreements and to Free Customers at prices that are not directly regulated, but are heavily influenced by energy regulatory policy. The price of electricity sold at auction is highly affected by the electricity balance in the Interconnected Transmission System. In the auctions held during 2004 and 2005, the electricity prices in the agreements with delivery dates beginning in 2005, 2006 and 2007 reflected an electricity surplus, resulting in a reduction of energy prices. Electricity prices for agreements with delivery dates beginning in 2008 and 2009 were higher than prior years, due to increased demand in 2008, as well as increased volume and cost of energy purchased from Itaipu in 2008. For more information, see “Item 4. Information on the Company—Purchases—Itaipu.”
Sales to Final Customers represented about 50.0% of the volume of electricity we delivered in 2008, and accounted for 78.3% of our gross energy sales revenues, and almost all of such sales were to captive customers. The rates we charge to our captive customers are set by ANEEL based on considerations established by law and regulations. For more information, see “Item 4. Information on the Company—The Brazilian Electric Power Industry—Distribution Tariffs.” In general, if our costs for energy increase, the tariff process permits us to recover these costs from our customers through higher rates in future periods. However, if we do not receive tariff increases to cover our costs, if the recovery is delayed, or if our Board of Directors elects to reduce the tariff increase awarded by ANEEL,our profits and cash flows may be adversely affected.
45
Table of Contents
ANEEL modifies our Retail Tariffs annually, generally in June. In recent years, the adjustments have been as follows.
- In June 2006, ANEEL authorized a 5.12% increase in our Retail Tariffs. Previously, we had effected a policy of tariff discounts to those of our Final Customers who paid their electricity bills when due. After that tariff increase, we discontinued our policy of providing a tariff discount.
- In June 2007, ANEEL required us to decrease our Retail Tariffs by an average of 1.22% pursuant to the annual tariff readjustment. The primary reason that ANEEL required this decrease was to account for the devaluation of the US dollar against therealin 2006.
- In June 2008, ANEEL reduced our Retail Tariffs by an average of 3.35% pursuant to its preliminary periodic revision, which occurs every four years. However, giving effect to the recovery of Parcel A costs, which is calculated each year, the average effect of this reduction on our customers was an increase of 0.04% . On June 2, 2009, after a final adjustment by ANEEL, our Retail Tariffs were reduced by an average of 3.65% . However, giving effect to the recovery of Parcel A costs, the average effect of this on our customers was a reduction of 0.27% .
- In June 2009 ANEEL approved the annual readjustment of our Retail Tariffs, increasing them by an average of 18.04%, of which 11.42% related to the tariff increase and 6.62% referred to an increase in recovery of deferred regulatory assets (CVA). The readjustment became effective as of June 24, 2009. After giving effect to the recovery of Parcel A costs, which are calculated every year, the average effect of the above tariff readjustment on our captive customers was an increase of 12.98%.
However, due to the current global economic crisis, our Executive Committee, pursuant to instructions from our controlling shareholder, determined that, for the moment, the Retail Tariff readjustment set forth by ANEEL should have on average no effect on our captive customers. Consequently, on June 24, 2009, we submitted to ANEEL a formal request asking for the deferral of part of the annual readjustment to future periods. If ANEEL approves this request, we will continue to have the right to charge a percentage of the above readjustment in future periods until the next periodic Retail Tariff revision, which takes place every four years. On December 31, 2008, we had approximately R$98.0 million in deferred regulatory assets arising from tariff readjustments.
Long-Term Purchase Contracts
Our distribution business purchases energy from generators and resells it to customers at regulated rates. For more information, see “Item 4. Information on the Company—Business—Generation and Purchases of Energy.” Our major long-term contracts or purchase obligations are described below.
- We purchase energy from Itaipu at prices that are determined based on the Itaipu project’s costs, including servicing its U.S. dollar-denominated debt. In 2008, our electricity purchases from Itaipu amounted to R$502.4 million.
- Our distribution business is required to purchase a large portion of its energy needs from the regulated market. For more information, see “Item 4. Information on the Company—The Company—Public Auction.”
One of the principal components of our results is the profit we realize reselling energy purchased under long-term contracts. In general, we are entitled to pass on to customers increased costs for purchasing energy under long-term contracts.
Impact of the CRC Account
One of our most significant assets consists of the obligations of the State of Paraná under an agreement that was most recently amended in January 2005. These obligations derive from amounts we were entitled to recover under a prior regulatory regime, and as a result they are referred to as the recoverable rate deficit account or “CRC” account (from the Brazilian term Conta de Resultados a Compensar). As of December 31, 2008, the outstanding balance of the CRC Account was R$1,319.9 million. The balance is adjusted for IGP-DI, bears interest at 6.65%, and is payable in monthly installments through May 2024. If the State of Paraná fails to make payments on a timely basis, we may apply dividends we owe to the State of Paraná in its capacity as our shareholder against amounts it owes us under the CRC Account agreement.
46
Table of Contents
Special Obligations
We record a liability for contributions received from the federal government and our customers exclusively for investment in our distribution network. We record the amount of these contributions on our balance sheet as a reduction of our fixed assets, under the caption “special obligations,” and, upon the conclusion or termination of the operating concession granted to us, the amount of these contributions will be offset against our fixed assets, including those purchased with the contributions received from the federal government and our customers. The accounting treatment for Special Obligations under Brazilian GAAP changed and, as from 2006, these obligations began to be amortized prospectively starting on the date of future tariff reviews for each distribution concessionaire. The amount we recorded as special obligations as of December 31, 2008 was R$916.8 million.
Critical Accounting Policies
In preparing our financial statements, we make estimates concerning a variety of matters. Some of these matters are highly uncertain, and our estimates involve judgments we make based on the information available to us. We have discussed in “—Overview” above certain accounting policies relating to regulatory matters. In the discussion below, we have identified several other matters for which our financial presentation would be materially affected if either (i) we used different estimates that we could reasonably have used or (ii) in the future we change our estimates in response to changes that are reasonably likely to occur.
The discussion addresses only those estimates that we consider most important based on the degree of uncertainty and the likelihood of a material impact if we used a different estimate. There are many other areas in which we use estimates about uncertain matters, but the reasonably likely effect of changed or different estimates is not material to our financial presentation. Please see the Notes to our consolidated financial statements included herein for a more detailed discussion of the application of these and other accounting policies.
Revenue Recognition
We recognize our revenues on an accrual basis (i.e., when persuasive evidence of an arrangement exists, delivery of goods has occurred or services have been rendered, our price to the customer has been fixed or is determinable, and collectibility is reasonably assured, regardless of when the cash is received).
We bill our residential, industrial and commercial customers monthly. Unbilled revenues from the billing date to month-end are estimated based on the prior month’s billing and recognized as revenue at the end of the month in which the service was provided. We read our individual customers’ meters on a systematic basis throughout the month in order to determine how much energy we have sold to them. At the end of each month, the amount of energy delivered to each customer since their last meter reading date is estimated and the corresponding unbilled revenue is determined based upon a customer’s daily estimated usage by class and applicable customer rates reflecting significant historical trends and experience. Differences between estimated and actual unbilled revenues, which have historically been insignificant, are recognized in the following month.
Deferred Regulatory Assets
In accordance with Brazilian GAAP, we have deferred and capitalized certain costs that we expect to recover through rate increases. This approach is similar to SFAS No. 71, which provides that rate-regulated entities account for their assets and liabilities in a manner consistent with the recovery of those costs in their rates, if the rates are designed to recover the costs of providing the regulated service and if the competitive environment makes it likely that such rates can be charged and collected. Certain expenses and revenues subject to utility regulation or rate determination normally reflected in income are deferred on the balance sheet and are recognized in income as the related amounts are included in service rates and recovered from or refunded to customers. We are entitled to recover these costs according to Brazilian regulations. ANEEL performs a rate readjustment on an annual basis. If ANEEL excludes all or part of a cost from recovery, that portion of the deferred regulatory asset is impaired and is accordingly reduced to the extent of the excluded cost. For more information, see Note 11 to the consolidated financial statements. The deferred regulatory assets reflected in our consolidated balance sheet under Brazilian GAAP totaled R$164.6 million, of which approximately R$98.0 million is related to tariff readjustments. The deferred regulatory liabilities totaled R$30.7 million at December 31, 2008.
47
Table of Contents
Impairment of Long-Lived Assets
Long-lived assets, primarily property, plants and equipment, comprise a significant amount of our total assets. We evaluate our long-lived assets and make judgments and estimates concerning the carrying value of these assets, including amounts to be capitalized, depreciation and useful lives. The carrying values of these assets are reviewed for impairment periodically or whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An impairment loss is recorded in the period in which it is determined that the carrying amount is not recoverable. This requires us to make long-term forecasts of future revenues and costs related to the assets subject to review. These forecasts require assumptions about demand for our products and services, future market conditions and regulatory developments. Significant and unanticipated changes to these assumptions could require a provision for impairment in a future period. We carried out tests in 2008 that resulted in the impairment of R$24.5 million for Sercomtel. Although we believe the assumptions and estimates we have made in the past have been reasonable and appropriate, different assumptions and estimates could materially impact our reported financial results.
Electric Energy Trading Chamber - CCEE
For accounting purposes, we recognize costs and revenues related to purchases and sales of energy in the spot market based on our internal estimates, which estimates are reviewed by the CCEE.
We claimed a credit based on energy purchased from Itaipu during the energy rationing period that occurred in 2001, where there was a significant difference between the purchase price of Itaipu energy and energy sold at a loss in the spot market. We are contesting a determination by ANEEL that would require us to recognize, in our current liabilities at December 31, 2008, R$1,062.0 million in costs for energy we purchased for resale in the spot market during a period of electricity rationing period in 2001 and the first quarter of 2002. Our management believes that losses resulting from the final ruling of this claim are not probable. We have no provision relating to this matter.
Reserves for Contingencies
We and our subsidiaries are party to certain legal proceedings in Brazil arising in the normal course of business regarding tax, labor, civil and other issues.
We account for contingencies in accordance with Brazilian GAAP, which is similar to SFAS No. 5, “Accounting for Contingencies.” Such accruals are estimated based on the determination that it is probable that a future event will confirm that an asset has been impaired or a liability has been incurred at the date of the financial statements, and the amount of loss can be reasonably estimated. By their nature, contingencies will only be resolved when a future event or events occur or fail to occur; typically such events will occur a number of years in the future. The evaluation of these contingencies is performed by our internal and external legal counsel. Accounting for contingencies requires significant judgment by management concerning the estimated probabilities and ranges of exposure to potential liability. Management’s assessment of our exposure to contingencies could change as new developments occur or more information becomes available. The outcome of the contingencies could vary significantly and could materially impact our consolidated results of operations, cash flows and financial position.
The legal proceedings for which we classify our risk of loss as “possible” totaled R$1,820.1 million as of December 31, 2008, of which R$108.8 million was related to labor claims, R$1,072.1 million was related to regulatory proceedings, R$132.4 million was related to civil claims and R$506.9 million was related to tax proceedings.
48
Table of Contents
Employee Retirement Benefits
We sponsor a defined-benefit pension plan and defined-contribution pension plan covering substantially all of our employees. We have also established retirement health care plans. We determine our funding obligations based on calculations performed by independent actuaries using assumptions that we provide about interest rates, investment returns, rates of inflation, mortality rates and future employment levels. These assumptions directly affect our liability for accrued pensions costs and the amounts we record as pension costs.
The aggregate estimated cost for these plans in 2008, according to principles established by the CVM, was R$14.7 million. In 2008, we recorded expenses in the amount of R$30.0 million in the statement of operations related to the pension and health care plans. In 2009, these plans are expected to generate aggregate revenue of R$95.9 million.
Deferred Taxes
We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities using prevailing rates. We regularly review our deferred tax assets for recoverability and establish a valuation allowance based on historical taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. If we are unable to generate sufficient future taxable income, or if there is a material change in the actual effective tax rates or time period within which the underlying temporary differences become taxable or deductible, we could be required to establish a valuation allowance against all or a significant portion of our deferred tax assets resulting in a substantial increase in our effective tax rate and a material adverse impact on our operating results.
Operating Segments
Our most important operating segments are Copel Geração e Transmissão, which is engaged in electricity generation and transmission, and Copel Distribuição, which is engaged in electricity distribution. For more information, see Note 39 to our audited consolidated financial statements.
Our largest operating segment in terms of revenue is distribution. Revenues from our distribution business represented 64.4%, 64.6% and 65.8% of our total net operating revenues in 2008, 2007 and 2006, respectively, before eliminations and adjustments. Revenues from our generation and transmission business represented 26.4%, 24.9% and 24.1% of our total net operating revenues in 2008, 2007 and 2006, respectively, before eliminations and adjustments. These percentages were calculated taking into account the net operating revenues of each of our business segments and our total combined net operating revenues for each fiscal year, not taking into account any consolidation adjustments.
The profitability of our segments differs. Although our distribution segment is the largest contributor to our net operating revenues, it has a lower operating margin than our generation and transmission segment. Operating profit from our distribution segment was 40.5% of our total operating profit in 2008. Operating profit from our generation and transmission segment was 55.1% of total operating profit. These percentages were calculated taking into account the net operating profit of each of our business segments and our net combined operating profit during 2008.
Analysis of Electricity Sales and Cost of Electricity Purchased
The following table sets forth the volume and average rate components of electricity sales and purchases for the years 2006 to 2008.
49
Table of Contents
| | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Electricity Sales: | | | | | | |
Sales to Final Customers: | | | | | | |
Average price (R$/MWh):(1) | | | | | | |
Industrial customers(2) | | 261.14 | | 249.88 | | 243.30 |
Residential customers | | 369.97 | | 369.46 | | 390.40 |
Commercial customers | | 333.20 | | 333.87 | | 344.02 |
Rural customers | | 162.65 | | 162.37 | | 169.48 |
Other customers(3) | | 241.25 | | 238.90 | | 246.29 |
All customers(2) | | 293.57 | | 288.61 | | 294.28 |
Volume (GWh): | | | | | | |
Industrial customers(2) | | 7,955 | | 7,740 | | 7,200 |
Residential customers | | 5,379 | | 5,143 | | 4,826 |
Commercial customers | | 3,967 | | 3,722 | | 3,407 |
Rural customers | | 1,606 | | 1,522 | | 1,431 |
Other customers(3) | | 1,911 | | 1,858 | | 1,826 |
All customers(2) | | 20,818 | | 19,985 | | 18,690 |
Total revenues from sales to Final Customers (millions of R$) | | 6,111 | | 5,768 | | 5,500 |
Sales to distributors and others:(4) | | | | | | |
Average price (R$/MWh)(1) | | 87.54 | | 89.50 | | 77.33 |
Volume (GWh)(5) | | 15,570 | | 15,284 | | 16,694 |
Total revenues (millions of R$) | | 1,363 | | 1,368 | | 1,291 |
Electricity Purchases: | | | | | | |
Purchases from Itaipu: | | | | | | |
Average cost (R$/MWh)(6) | | 91.88 | | 82.59 | | 71.90 |
Volume (GWh) | | 5,468 | | 4,666 | | 4,665 |
Percentage of total Itaipu production purchased | | 8.1 | | 6.5 | | 6.7 |
Total cost (millions of R$)(7) | | 502 | | 385 | | 335 |
Purchases from others:(4) | | | | | | |
Average cost (R$/MWh) | | 75.22 | | 63.03 | | 66.35 |
Volume (GWh)(5) | | 15,674 | | 16,565 | | 16,646 |
Total cost (millions of R$)(7) | | 1,179 | | 1,044 | | 1,104 |
____________________
| | |
(1) | | Average prices or costs have been computed by dividing (i) the corresponding revenues or expenses without deduction of ICMS Tax by (ii) MWh of electricity sold or purchased. |
(2) | | Includes Free Customers outside Paraná. |
(3) | | Includes public services such as street lighting, as well as supply of electricity to government agencies, and our own consumption. |
(4) | | Energy traded between Copel’s subsidiaries not included. |
(5) | | Energy Reallocation Mechanism not included. |
(6) | | Our purchases of electricity generated by Itaipu are stated inreaisand paid for on the basis of a capacity charge expressed in U.S. dollars per kW plus a “wheeling” (or transportation) charge expressed in reais per kWh. |
(7) | | See “Item 4. Information on the Company—Business—Generation and Purchases of Energy” for an explanation of our expenses relating to electricity purchases. |
50
Table of Contents
Results of Operations for the Years Ended December 31, 2008, 2007 and 2006
The following table summarizes our results of operations for the years ended December 31, 2006, 2007 and 2008:
| | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
| | | | (R$ million) | | |
Operating revenues: | | | | | | |
Electricity sales to Final Customers(1) | | | | | | |
Residential | | 935.9 | | 876.3 | | 847.4 |
Industrial | | 1,069.2 | | 985.7 | | 874.8 |
Commercial | | 622.0 | | 570.4 | | 524.9 |
Rural | | 123.1 | | 113.7 | | 109.1 |
Others | | 218.6 | | 201.6 | | 202.3 |
Electricity sales to distributors | | 1,363.1 | | 1,367.6 | | 1,291.0 |
Use of Interconnected Transmission System | | 3,473.1 | | 3,317.0 | | 3,225.4 |
Telecom revenues | | 80.6 | | 63.9 | | 58.1 |
Piped gas revenues | | 283.7 | | 244.1 | | 227.0 |
Other operating revenues | | 136.1 | | 179.8 | | 61.3 |
Valued-added taxes on sales and charges (2) | | (2,846.6) | | (2,716.4) | | (2,740.6) |
| | | | | | |
| | 5,458.8 | | 5,203.7 | | 4,680.7 |
| | | | | | |
Operating expenses: | | | | | | |
Electricity purchased for resale | | (1,615.1) | | (1,279.3) | | (1,299.3) |
Use of Interconnected Transmission System | | (466.7) | | (446.1) | | (467.4) |
Payroll | | (673.8) | | (649.7) | | (641.9) |
Pension and health care plans | | (30.0) | | 13.9 | | (127.7) |
Material | | (57.5) | | (63.2) | | (67.9) |
Raw materials and supply for power generation business | | (19.3) | | 9.0 | | 280.6 |
Natural gas and supply for gas business | | (163.8) | | (132.7) | | (177.7) |
Third party services | | (268.2) | | (240.9) | | (226.8) |
Depreciation and amortization | | (404.7) | | (430.0) | | (377.8) |
Provisions and reversals | | (98.9) | | (242.4) | | 80.7 |
Other operating expenses | | (214.5) | | (174.0) | | (135.2) |
| | | | | | |
| | (4,012.5) | | (3,635.4) | | (3,160.4) |
| | | | | | |
|
Operating income (3) | | 1,446.3 | | 1,568.3 | | 1,520.3 |
Equity in results of investees | | 14.3 | | 9.5 | | (0.8) |
Financial income (expenses), net | | 94.4 | | 20.2 | | 294.7 |
| | | | | | |
Income before income taxes and non-controlling interest | | 1,555.0 | | 1,598.0 | | 1,814.2 |
Income taxes | | (458,1) | | (460.3) | | (557.7) |
Net income before non-controlling interest | | 1,096.9 | | 1,137.7 | | 1,256.5 |
Non-controlling interest | | (18.1) | | (31.1) | | (13.8) |
| | | | | | |
Net income | | 1,078.8 | | 1,106.6 | | 1,242.7 |
| | | | | | |
| | | | | | |
____________________
| | |
(1) | | Energy sales to Final Customers include energy sales, as well as charges billed to Final Customers for the usage of distribution grid (“TUSD”). |
(2) | | Fuel usage account (“CCC”), energy development account (“CDE”) and research and development (“P&D” and “PEE”) were reclassified in 2007 as deductions from gross operating revenues instead of operating costs as required by the ANEEL under Brazilian GAAP. For comparative purposes, this reclassification was applied for 2006. |
(3) | | Operating income before financial results and equity in results of investees. |
Results of Operations for 2008 compared with 2007
Operating Revenues
Our operating revenues (before deductions for taxes and contributions) increased by 4.9%, or R$385.3 million, in 2008 compared with 2007. Of this increase, R$221.1 million was due to sales to Final Customers and R$156.1 million was due to charges for use of our transmission and distribution systems. Revenues from sales to distributors decreased by 0.3%, or R$4.5 million. Our net operating revenues (after deductions for taxes and contributions) increased by 4.9%, or R$255.1 million, in 2008 compared with 2007.
Sales to Final Customers. Our revenues from electricity sales to Final Customers increased by 8.0% in 2008, mainly due to growth in the volume of electricity sold (4.2% in 2008). The average tariff for Final Customers increased by 1.7% as compared to the 2007 average rate. The average tariff rates for the residential, industrial and rural classes of Final Customers increased by 0.1%, 4.5% and 0.2%, respectively, while the average tariff rate for the commercial class of Final Customers decreased by 0.2% . The variation in average price increases between different classes of customers reflects the fact that the tariffs established by ANEEL in June 2007 and 2008 varied depending upon the voltage level received and the gradual phasing out of the crossed subsidies between high and low voltage customers.
51
Table of Contents
The increase in the volume of energy sold to Final Customers in 2008 primarily reflected an increase in the number of Final Customers in each category.
- The volume of electricity sold to residential customers increased by 4.6% in 2008. Of this increase, approximately 55.9% was due to an increased number of customers and approximately 44.1% was due to an increase in average consumption per residential customer. The State of Paraná experienced continued economic growth in 2008, as well as increased sales of energy consuming products due to greater availability of credit.
- The volume of electricity sold to industrial customers increased by 2.8% (includes captive and free industrial consumers) in 2008. The primary reason for this increase was an increase of 8.3% in the number of industrial customers, mainly in the following sectors: textiles, paper, cardboard, cellulose and food and beverages.
- The volume of electricity sold to commercial customers increased by 6.6%. Of this increase, approximately 48.6% was due to an increased number of customers and approximately 51.4% was due to an increase in average consumption per commercial customer. In 2008, the service sector in the State of Paraná experienced favorable conditions, particularly in the food, hotel, wholesale and retail segments.
- The volume of electricity sold to rural customers increased by 5.5%. Of this increase, approximately 11.3% was due to an increased number of customers and approximately 88.7% was due to an increase in average consumption per rural customer. The State of Paraná experienced continued economic growth in 2008, as well as increased sales of energy consuming products due to greater availability of credit.
Electricity Sales to Distributors. Electricity sales to distributors include sales in auctions in the regulated market (60.1% of total revenues for sales to distributors in 2008), sales under bilateral agreements (32.2%), sales in the spot market (3.5%) and sales to small distributors in the State of Paraná (4.2%).
Our revenues from electricity sales to distributors decreased by 0.3%, or R$4.5 million, in 2008 compared with 2007. This was principally caused by (i) a decrease of R$76.2 million in revenues from sales pursuant to bilateral agreements, mainly because UEG Araucária ceased to sell the energy to our customers (all energy it produces is exclusively being used by Petrobras), and its only current source of revenue are monthly lease payments carried out by Petrobras, in its capacity as lessee of the plant’s facilities, and (ii) a decrease of R$21.1 million in sales in the spot market, mainly due to termination of our energy supply contract with Cien, which required us to use our energy surplus we intended to sell in the spot market. These decreases were largely offset by an increase of R$96.7 million in revenues from (i) sales pursuant to auctions in the regulated market for energy contracts for the period of 2008-2014, in the amount of R$61.4 million in 2008, and (ii) annual readjustments of current energy contracts by the IPCA Index, in the amount of R$35.3 million.
Use of Our Transmission and Distribution Systems. Revenues from the use of our transmission and distribution systems increased by 4.7%, or R$156.1 million, in 2008. This increase was mainly due to an increase of 3.9%, or R$123.2 million, in revenues from the use of our distribution system, primarily due to an increase of 2.5% in the number of users of our distribution system.
Telecommunications. Revenues from our telecommunications segment increased by 26.1%, or R$16.7 million, primarily due to an increase in both the number of clients and demand for new telecommunication services by existing clients.
52
Table of Contents
Distribution of Piped Natural Gas. Revenues from distribution of natural gas increased by 16.2%, or R$39.6 million, in 2008, primarily due to an increase of 54% in the number of new clients.
Other Operating Revenues.The principal elements in other revenues are revenue from the lease of the UEG Araucária thermoelectric plant to Petrobras and service revenue under the operating and maintenance agreement for the same plant. Other operating revenues decreased by 24.4%, or R$43.8 million, in 2008 because the operations of the UEG Araucária thermoelectric plant were suspended from January through May 2008 due to equipment failure.
Deductions from Operating Revenue
Valued-added taxes on sales and charges. Valued-added taxes on sales and charges increased by 4.8%, or R$130.1 million, in 2008, reflecting an increase of 4.9% in our revenues in 2008.
Operating Costs and Expenses
The attached financial statements present our operating costs and expenses by function. However, in accordance with Brazilian GAAP, Note 32 to the financial statements presents this information by nature. For ease of understanding, the analysis below reflects the information presented by nature.
Our total operating costs and expenses increased by 10.4%, or R$377.1 million, in 2008, compared to 2007, including amounts recognized as other operating expenses. The following were the principal factors in the increase.
- Energy Purchased for Resale.Our costs for the energy we purchased for resale increased by 26.2%, or R$335.8 million, in 2008. This increase was mainly a result of higher energy acquisition costs and an increase of 24.6% in the amount of energy generated by Itaipu that we are required to purchase pursuant to applicable regulation, which increased from 6.5% in 2007 to 8.1% in 2008.
The average cost of energy we purchased in auctions in the regulated market increased from R$71.32/MWh in 2007 to R$76.59/MWh in 2008, and the volume we purchased in the regulated market increased from 11,850 GWh in 2007 to 12,746 GWh in 2008.
The average cost of energy we purchased from Itaipu increased from R$82.59/MWh in 2007 to R$91.88/MWh in 2008, and the volume we purchased from Itaipu increased from 4,666 GWh in 2007 to 5,468 GWh in 2008.
The volume we purchased in the spot market increased from 162 GWh in 2007 to 959 GWh in 2008, and the average cost of energy we purchased in the spot market, which reflects a number of different variables, also increased significantly.
In addition, in 2007 we recognized R$100.9 million that we had provisioned to purchase energy under CIEN contracts in the first quarter of 2007. We also recognized R$172.8 million that we had originally provisioned to pay for PASEP/COFINS contributions on energy purchased for resale, and R$66.1 million as CVA liability.
- Use of Interconnected Transmission System.Expenses we incurred for our use of the Interconnected Transmission System increased by 4.6%, or R$20.6 million, in 2008. This increase was mainly due to an aggregate increase of R$55.8 million in the costs for connection to and use of the Interconnected Transmission System and an increase of R$52.1 million in system service charges (ESS). These increased costs were partially offset by a credit of R$64.3 million to our CVA account in 2008.
- Payroll.Payroll expenses increased by 3.7%, or R$24.1 million, in 2008 compared with 2007. This increase primarily resulted from pay raises of 5.5% and 7.5%, applicable as of October 2007 and October 2008, respectively.
53
Table of Contents
- Pension and Health Care Plans.Pension and Health Care expenses totaled R$30.0 million in 2008, compared with a credit of R$13.9 million in 2007. This variation occurred mainly due to the values recorded as revenues related to post-employment benefit plans, totaling R$71.6 million in 2007 and R$31.3 million in 2008.
- Materials.Expenses in this category decreased by nine percent, or R$5.7 million, in 2008 compared with 2007, primarily due to decreased acquisitions of fuel, auto parts, IT material and “other materials.”
- Raw Material and Supplies for Power Generation Business.These expenses, consisting of the cost of mineral coal purchased for the Figueira thermoelectric plant, were R$19.3 million in 2008, compared with a credit of R$9.0 million in 2007. In 2007, this account reflected a non-recurring reversal of PASEP and COFINS tax contingencies in the amount of R$29.9 million, which resulted in a net credit.
- Natural Gas and Supplies for Gas Business.The expenses related to natural gas purchases increased by 23.4%, or R$31.1 million, compared with 2007, reflecting the higher acquisition cost of natural gas by Compagas to serve its third-party gas distribution market. This increase also reflected the depreciation of thereal against the U.S. dollar, since natural gas prices are set in U.S. dollars.
- Third-Party Services.Third-party services increased 11.3%, or R$27.3 million, in 2008 compared with 2007, reflecting increases in expenses related to: (i) electric power system maintenance (R$14.9 million); (ii) postal services (R$3.7 million); (iii) data processing and transmission (R$3.3 million); and (iv) technical, scientific and administrative consultation (R$2.5 million).
- Provisions and Reversions. Provisions and reversions declined by 59.2%, or R$143.5 million, in 2008 compared with 2007, primarily due the fact that the provision of R$171.6 million related to COFINS tax contingencies occurred in 2007 and was a non-recurring event.
- Other Operating Expenses. Other operating expenses increased by 23.3%, or R$40.5 million, compared with 2007, mainly due to the effects of accounting for R$36.7 million in 2008 as provisions for the decrease in the value of certain tax incentives.
Equity in Results of Investees
Equity in results of investees increased by 50.5%, or R$4.8 million, compared with 2007, mainly due to an increase of 30% in our equity ownership in Dominó Holdings S.A., which corresponds to R$23.2 million in revenue in 2008. This was offset by impairments in our investments in Sercomtel Telecom equivalent to R$18.3 million and in Sercomtel Celular equivalent to R$6.2 million.
Financial Income (Expenses), Net
We recognized R$94.4 million of net financial income in 2008, compared to net financial income of R$20.2 million in 2007.
Our financial revenues increased 23.4%, or R$92.6 million, mainly due to increased income from treasury investments of R$60.7 million and an increase in the IGP-DI inflation index, which adjusts the transfer of CRC funds to us from the State of Paraná.
Our financial expenses increased by 4.9%, or R$18.5 million in 2008, which mainly reflected the effect of the depreciation of thereal on our foreign currency-denominated debt. The effect of this depreciation was partially offset by the discontinuation of the CPMF Tax and the reduction of our overall debt.
54
Table of Contents
Income Taxes and Social Contribution
In 2008, we recognized income tax and social contribution expenses of R$458.1 million, reflecting an effective tax rate of 29.5% on our pretax income. This compared to income tax and social contribution expenses of R$460.3 million in 2007, reflecting an effective tax rate of 28.8% on our 2007 pretax income. This variation primarily resulted from (i) a 0.7% increase in the tax rate for interest on capital and (ii) a 0.6% increase in our provision for losses related to a tax incentive investment program known as FINAM.
Results of Operations for 2007 compared with 2006
Net Operating Revenues
Our net operating revenues increased by 11.2% in 2007, compared to 2006. Of the R$523.0 million increase in net operating revenues, R$189.2 million was due to sales to Final Customers, which increased mainly due to market growth, while R$76.6 million was due to increased sales to distributors.
Sales to Final Customers. Our revenues from electricity sales to Final Customers increased by 7.4% in 2007, mainly due to growth in the volume of electricity sold (6.9% in 2007). The average tariff for Final Customers decreased by 1.9% as compared to the 2006 average rate. The residential, commercial, rural and other classes of rates decreased by 5.4%, 2.9%, 4.2% and 3.0%, respectively. In contrast, the industrial rate increased by 2.7%. The variation in average price increases between different classes of customers reflects the fact that ANEEL’s tariff increases in June 2005, 2006 and 2007 varied depending upon the voltage level received and the gradual phasing out of the crossed subsidies between high and low voltage customers.
The increase in the volume of energy sold to Final Customers in 2007 primarily reflected an increase in all main categories of Final Customers.
The volume of electricity sold to residential customers increased by 6.6% in 2007, due to an increased number of customers and a 3.6% increase in average consumption per residential customer. Average temperatures in 2007 were higher than in the previous year, further contributing to increased sales volumes.
The increased volume of electricity sold to our commercial customers was largely a result of favorable conditions in the service sector, particularly in the wholesale, retail, hotel and food segments. The corresponding increase in the number of customers in this category resulted in a 9.2% expansion in the volume sold to this category.
The 7.5% increase in the volume of electricity sold to industrial customers in 2007 was mainly due to increased industrial activity in the following sectors: textiles, paper, cardboard, cellulose and food and beverages. Our base of industrial customers expanded by 3.7% in 2007.
Electricity Sales to Distributors. Electricity sales to distributors include sales through auctions in the regulated market (52.8%), sales under bilateral agreements (37.7% of the total supply revenues in 2007), sales to CCEE and the Interconnected Transmission System (5.1%) and sales to small distributors in the State of Paraná (4.4%) .
Our revenues from electricity sales to distributors increased by 5.9% in 2007. Seventy-seven percent of this increase was due to the commencement of sales resulting from new auction contracts settled for the period from January 2007 through December 2014, and the remaining 23% was due to contractual price adjustments.
Use of Our Transmission and Distribution Systems. Revenues from third-party use of our transmission and distribution grids increased by 2.8%, or R$91.6 million, in 2007. This increase reflected: (i) an increase of R$38.0 million in revenues from the use of our distribution system, primarily due to a 7.1% increase in volume and a slight increase in the average distribution tariff; (ii) a decrease of R$6.9 million in revenues from third-party use of our transmission grid, primarily due to the adjustment of our transmission tariffs in ANEEL’s July 2007 periodic review; and (iii) a charge of R$18.7 million, representing the net effect of applying ANEEL’s July 2007 periodic review of third-party transmission tariffs to prior periods.
55
Table of Contents
Telecommunications. Revenues from our telecommunications segment increased by 10.0%, or R$5.8 million, in 2007 compared with 2006.
Distribution of Piped Natural Gas. Revenues from distribution of natural gas increased by 7.5%, or R$17.1 million, in 2007 compared with 2006.
Other Revenues.This category includes revenues from the use our energy consulting and other services, lease income and the fuel cost subsidy we receive for our thermal plant. Revenues in this category increased by 193.3%, or R$118.5 million, mainly due to: (i) revenue of R$79.1 million from leasing the UEG Araucária thermoelectric plant facilities to Petrobras beginning in July 2007; and (ii) revenue of R$33.1 million for operating and maintenance of the UEG Araucária thermoelectric plant beginning in July 2007.
Deductions from Operating Revenue
Valued-added taxes on sales and charges. Valued-added taxes on sales and charges decreased by 0.9%, or R$24.2 million, in 2007, reflecting a reduction of charges to customers, especially those related to the Fuel Consumption Account (CCC Account). The effect of this decrease was partially offset by an increase in the amount of taxes we paid on our gross revenues.
Operating Costs and Expenses
The attached financial statements present our operating costs and expenses by function. Therefore, in accordance with Brazilian GAAP, Note 32 to the financial statements presents this information by nature. For ease of understanding, the analysis below reflects the information presented by nature.
Total operating expenses increased by 15.0%, or R$475.0 million in 2007 compared with 2006. Factors and events that were significant to our operating expenses in 2007 included the following:
- Energy Purchased for Resale.Our expenses related to the energy we purchase for resale decreased by R$20.0 million, or 1.5%, in 2007. This variation was mainly due to the agreement established with CIEN, which reduced the volume of contracted energy from 400 average MW to 175 average MW in 2007. The main amounts booked in 2007 were: R$385.4 million from Itaipu, R$111.2 million from Cien, R$98.2 million from Itiquira and R$845.1 million from the energy auction.
- Use of Interconnected Transmission System. Expenses for use of the Interconnected Transmission System decreased by R$21.3 million, or 4.6%, in 2007. This decrease was mainly due to a reduction in the tariffs established by ANEEL, affecting our CVA related to the use of the Interconnected Transmission System, which amounted to R$23.0 million in 2007, compared to R$80.1 million in 2006.
- Pension and Health Care Plans.Pension and Health Care represented a credit of R$13.9 million in 2007, as compared to expenses of R$127.7 million in 2006. This change is the result of an actuarial gain recorded in 2007.
- Raw Material and Supplies for Power Generation Business. In 2006, this account reflected the reversal of R$298.1 million due to the agreement established in May 2006 between Copel, Petrobras and Compagas, related to natural gas for the UEG Araucária thermoelectric plant. In 2007, this account reflected a reversal of Pasep and Cofins tax contingencies, in the amount of R$29.9 million, which resulted in a net credit of R$9 million.
- Natural Gas and Supplies for Gas Business.The expenses related to natural gas purchases decreased by 25.3% as compared to 2006 due primarily to a reduction in the volume of natural gas purchased by Compagas. The UEG Araucaria thermoelectric plant has been leased to Petrobras as of June 2007, and Compagas has not supplied natural gas to UEG Araucaria thermoelectric plant since then. In addition there was a decrease in the average price paid for natural gas, due to monetary and exchange rate variations, since natural gas prices are set in U.S. dollars.
56
Table of Contents
- Depreciation and Amortization.The increase of R$52.2 million in this balance was due mainly to new assets capitalized in 2007, as well as partnership acquisitions made by Copel, which increased the consolidated fixed asset balances and, consequently, the depreciation charges. The capitalization of the Fundão Plant, which belongs to Elejor, resulted in an addition in depreciation expenses in the amount of R$6.2 million in 2007. The UEG Araucária thermoelectric plant, which has been acquired and consolidated since June 2006 represented R$26.7 million in 2006 depreciation expenses. In 2007, depreciation expenses recorded by UEG Araucária thermoelectric plant amounted to R$49.4 million, an increase of R$22.7 million when compared to 2006.
- Provisions and reversions.In 2007, R$242.4 million was recorded as provisions expenses, whereas in 2006 reversals of other provisions resulted in income in the amount of R$80.7 million. This charge resulted from new provisions expensed in 2007, mainly related to COFINS tax contingencies (R$171.6 million), other tax contingencies (R$36.6 million) and labor contingencies (R$14.4 million).
- Other Operating Expenses. Other operating expenses increased by 28.7% as compared to 2006 balance mainly due to the increase of financial compensation related to the use of water resources, which was R$73.9 million in 2007.
Financial Income (Expenses), Net
We recognized R$20.2 million of net financial income in 2007, as compared with net financial income of R$294.7 million in 2006.
Our financial expenses decreased by 13.5% in 2007, mainly as a result of the reduction of R$43.1 million in monetary variations, and a reduction of R$4.2 million in debt servicing charges, due to the higher appreciation of the Brazilianreal in 2007 and to the reduction in debentures charges, due to the settlements of the 2nd and 3rd series in February, 2007.
Financial revenues decreased by 45.7%, or R$333.2 million, in 2007, primarily due to the recognition of R$283.2 million in 2006 related to the discounts obtained in the negotiations between Copel, Petrobras and Compagas on the gas purchase agreement for the UEG Araucária thermoelectric plant. Other contributing factors include (i) absence of gains from derivative operations, which represented R$22.4 million in 2006 and (ii) a R$25.4 million reduction in income from fines and other penalties over sales invoices due to a reduction in late payments from final customers.
Income Taxes
In 2007, we recognized income tax and social contribution expenses of R$460.3 million, reflecting an effective tax rate of 28.8% on our pretax income. This compared to an income tax and social contribution expense of R$557.7 million in 2006, reflecting an effective tax rate of 30.7% on our pretax income. The decrease in our effective tax rate was primarily due to the higher amount of interest on equity paid to shareholders in 2007 (R$200.0 million) when compared to the amount paid in 2006 (R$123.0 million).
Liquidity and Capital Resources
Our principal capital requirements are to finance the expansion and upgrading of our electricity distribution and transmission system and to finance the expansion of our generation business. Capital expenditures were R$812.2 million in 2008 (including the investment of R$50.3 million in the Mauá hydroelectric plant, R$110.2 million in the acquisition of the additional stake of 30% in Dominó Holdings and investments made in the UEG Araucária thermoelectric plant, Compagas and Elejor), R$530.4 million in 2007 (including the acquisition of Centrais Eólicas do Paraná and investments in the UEG Araucária thermoelectric plant, Compagas and Elejor) and R$1,010.0 million in 2006 (including the acquisition of the UEG Araucária thermoelectric plant and investments made by Compagas and Elejor). The following table sets forth a breakdown of our capital expenditures for the periods indicated.
57
Table of Contents
| | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
| | | | (R$ million) | | |
Generation and transmission | | 143.4 | | 56.7 | | 88.7 |
Distribution | | 497.7 | | 423.8 | | 383.8 |
Telecom | | 24.7 | | 31.6 | | 30.1 |
Interest in equity investees | | 110.2 | | 3.1(2) | | 436.7(1) |
UEG Araucária thermoelectric plant | | 8.8 | | 0.9 | | |
Compagas | | 26.1 | | 13.8 | | 10.9 |
Elejor | | 1.3 | | 0.5 | | 59.8 |
| | | | | | |
Total | | 812.2 | | 530.4 | | 1,010.0 |
| | | | | | |
| | | | | | |
____________________
| | |
(1) | | Includes the acquisition of the UEG Araucaria thermoelectric plant. |
(2) | | Includes the acquisition of the Centrais Eólicas do Paraná power plant in the amount of R$ 2.1 million. |
Our total budgeted capital expenditures for our wholly owned subsidiaries for 2009 is R$1,113.8 million, of which:
- R$774.7 million is for distribution;
- R$287.8 million is for generation and transmission, including R$180.3 million for the construction of UHE Mauá; and
- R$51.3 million is for our telecommunication business.
Our following controlled companies also budgeted their own capital expenditures for 2009, as described below:
- Compagas: R$28.6 million;
- UEG Araucaria: R$7.6 million; and
- Elejor: R$8.5 million.
Historically, we have financed our liquidity and capital requirements primarily with cash provided by our operations and through external financing. Our principal source of funds in 2008 was our operating activities. Net cash provided by operating activities was R$1,493.5 million in 2008 and R$1,316.0 million in 2007. We expect our operating cash flow to be sufficient to finance our capital expenditures in 2009.
Our ability to generate cash sufficient to meet our planned expenditures is dependent upon a variety of factors, including our ability to maintain adequate tariff levels, to obtain regulatory and environmental authorizations, to access domestic and international capital markets, and a variety of operating and other contingencies. In addition, we may seek to invest in controlling interests in other existing electric utilities, in communications services or in other areas, each of which may require additional domestic and international financing.
Like other state-owned companies, we are subject to restrictions under resolutions of the National Monetary Council,Conselho Monetário Nacional (“CMN”) on our ability to obtain financing from domestic and international sources. These restrictions could limit our ability to access external sources of funding if our internally generated funds are insufficient to meet our budgeted capital expenditures.
58
Table of Contents
Our total outstanding loans and financing at December 31, 2008 were R$1,864.6 million. Approximately R$94.0 million of the total debt outstanding at December 31, 2008 was denominated in U.S. dollars, R$6.5 million was denominated in Japanese yen and R$62.5 million was indexed to a basket of foreign currencies. For more information on the terms of these loans and financings, see Note 20 of our consolidated financial statements. Our major loans and financing arrangements are:
- Eletrobrás – We have R$335.7 million in outstanding debt under government programs to finance expansion of the power industry.
- IDB – We have R$62.5 million in debt under a loan agreement to finance the development of the Segredo hydroelectric facility and the Rio Jordão deviation project. This loan is guaranteed by the Brazilian government and secured by liens on the financed assets.
- Banco do Brasil S.A. – We have R$353.3 million of outstanding debt with Banco do Brasil, which we contracted to pay debentures issued in 2002, 2005 and 2006.
- Debentures – As of December 31, 2008, we had a total of R$997.1 million in outstanding convertible debentures issued by Elejor and non-convertible debentures issued by Copel. The terms of these debentures are summarized in Note 21 of our consolidated financial statements.
Also, by the end of 2008, BNDES approved a loan to Copel of R$339 million to finance the construction of the Mauá hydroelectric plant. Mauá is owned by Consórcio Energético Cruzeiro do Sul, in which Copel has a 51.0% interest and Eletrosul has a 49.0% interest. BNDES will provide 50.0% of the loan amount, and Banco do Brasil S.A. will provide the remaining 50.0% . All the receivables arising from this plant were pledged in favor of BNDES until full repayment of the loan.
We have several legal contingencies and proceedings that could have a material adverse impact on our liquidity. In addition, we are contesting a determination by ANEEL that would require us to pay additional amounts for energy we purchased for resale during the electricity rationing period in 2001 and the first quarter of 2002. We are also involved in several lawsuits, including challenges of the legality of certain federal taxes, which have been assessed against us, claims by industrial customers that certain increases in electricity tariffs from March through November 1986 were illegal and several labor related claims. These contingencies are described in “Item 8. Financial Information—Legal Proceedings.” If any of these claims are decided against us either individually or in the aggregate, they could have a material adverse affect on our liquidity and our financial condition.
Contractual Obligations
In the table below, we set forth certain of our contractual obligations as of December 31, 2008, and the period in which such contractual obligations come due. The table below does not include pension liabilities or estimated interest payments on our loans and financing and debentures.
| | | | | | | | | | |
| | Payments due by period |
| | |
| | Total | | Less than 1 year | | 1-3 years | | 3-5 years | | More than 5 years |
| | | | | | | | | | |
| | | | | | (R$ million) | | | | |
Contractual obligations: | | | | | | | | | | |
Loans and financing | | 841.4 | | 98.5 | | 137.5 | | 89.2 | | 516.2 |
Debentures | | 997.1 | | 195.0 | | 674.9 | | 76.9 | | 50.3 |
Suppliers(1) | | 711.9 | | 497.8 | | 85.7 | | 85.7 | | 42.7 |
Purchase obligations(2) | | 24,688.3 | | 1,922.3 | | 4,822.7 | | 5,333.5 | | 12,609.8 |
Concession payments – Elejor(3) | | 1,065.9 | | 38.2 | | 76.4 | | 76.4 | | 874.9 |
Redeemable shares at Elejor(4) | | 26.1 | | 26.1 | | - | | - | | - |
| | | | | | | | | | |
Total | | 28,330.7 | | 2,777.9 | | 5,797.2 | | 5,661.7 | | 14,093.9 |
| | | | | | | | | | |
| | | | | | | | | | |
____________________
| | |
(1) | | Consists of gas supplied by Petrobras to the UEG Araucária thermoelectric plant. |
(2) | | Consists of electric power purchase commitments pursuant to binding obligations which include all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions and delivery dates. Based upon the applicable purchase price at December 31, 2008. |
(3) | | Payments to the federal government arising from Elejor’s concession agreement. |
(4) | | Consists of redeemable shares of Eletrobrás at Elejor. In December 2008, Elejor anticipated the redemption of shares in the amount of R$35.1 million, and paid all accrued interest and monetary indexation in the amount of R$54.9 million. |
59
Table of Contents
We are also subject to contingencies with respect to tax, labor and civil claims and have provisioned R$653.4 million for accrued liability for legal proceedings related to these claims as of December 31, 2008. For more information, see “Item 8. Financial Information—Legal Proceedings” and Note 28 to our consolidated financial statements.
Off-Balance Sheet Arrangements
We have not engaged in any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
U.S. GAAP Reconciliation
We prepare our consolidated financial statements in accordance with Brazilian GAAP, which differs in significant respects from U.S. GAAP. The main differences are described in Note 40 to our consolidated financial statements. Our net income in accordance with Brazilian GAAP was R$1,078.7 million in 2008, R$1,106.6 million in 2007 and R$1,242.7 million in 2006. Under U.S. GAAP, we would have reported net income of R$923.0 million in 2008, R$981.8 million in 2007 and R$1,024.1 million in 2006. Our shareholders’ equity in accordance with Brazilian GAAP was R$8,053.1 million at December 31, 2008 and R$7,236.2 million at December 31, 2007. Under U.S. GAAP, we would have reported shareholders’ equity of R$8,550.5 million at December 31, 2008 and R$7,893.1 million at December 31, 2007.
For a discussion of the principal differences between Brazilian GAAP and U.S. GAAP as they relate to our consolidated financial statements and a reconciliation of net income and shareholders’ equity, see Note 40 to our consolidated financial statements.
Item 6. Directors, Senior Management and Employees
We are managed by:
- a Board of Directors, which may consist of seven to nine members and is currently composed of nine members; and
- a Board of Executive Officers, which consists of eight members.
Board of Directors
The Board of Directors ordinarily meets once every three months and is responsible, among other things, for:
- establishing our corporate strategy;
- defining the general orientation of our business;
- defining the responsibilities of members or our Board of Executive Officers; and
- choosing and replacing members of our Board of Executive Officers.
60
Table of Contents
Meetings of the Board of Directors require a quorum of a majority of the directors and are taken by majority vote. The members of the Board of Directors are elected to serve for two-year terms and may be reelected. Among the current nine members of the Board of Directors:
- seven are elected by the holders of the Common Shares;
- one is elected by minority shareholders, holders of both the Common Shares or preferred shares; and
- one is elected by our employees.
The member of our Board of Directors who is elected by the non-controlling shareholders has the right to veto (provided it is duly justified) the choice made by the majority of the members of our Board of Directors, of the independent accountant.
The State of Paraná and BNDES Participações S.A. – BNDESPAR (“BNDESPAR”), with the intervention of the Company and Paraná Investimentos, S.A., are parties to a shareholders’ agreement dated December 22, 1998, as amended on March 29, 2001 (the “Shareholders’ Agreement”). BNDESPAR is a wholly-owned subsidiary of BNDES. Under the Shareholders’ Agreement, the parties agree to exercise their voting rights so that:
- the State of Paraná appoints five members to the Board of Directors; and
- BNDESPAR appoints two members to the Board of Directors.
According to Brazilian Corporate Law, minority shareholders are entitled to appoint and remove a member of the Board of Directors, in a separate election, where such minority shareholders (i) hold at least 15% of the company’s voting shares or (ii) hold at least ten percent of the company’s outstanding non-voting shares.
The terms of the current members of the Board of Directors expire in 2011. The current members are as follows:
| | | | |
Name | | Position | | Since |
| | | | |
João Bonifácio Cabral Júnior | | Chairman | | 2003 |
Rubens Ghilardi | | Director | | 2005 |
Jorge Michel Lepeltier | | Director | | 2007 |
Munir Karam | | Director | | 2008 |
Laurita Costa Rosa | | Director | | 2004 |
Rogério de Paula Quadros | | Director | | 2005 |
Nelson Fontes Siffert Filho | | Director | | 2005 |
Luiz Antonio Rodrigues Elias | | Director | | 2006 |
Nilton Camargo Costa | | Director | | 2009 |
Following are brief biographies of the current members of our Board of Directors:
João Bonifácio Cabral Júnior. Mr. Bonifácio is 63 years old. He received a law degree from Pontifícia Universidade Católica do Paraná. He also attended a specialization course in public law and a post-graduate course in international law and international business at theUniversidade de Santa Catarina in 2001. Previously, Mr. Cabral Júnior served as the Solicitor General (Procurador Geral) of the Attorney General’s Office of theTribunal de Contas of the State of Paraná and as the Chief Administrative Officer of Itaipu. He has been the Chief Legal Officer of Itaipu for the last ten years. Mr. Bonifácio was appointed by the State of Paraná.
Rubens Ghilardi. Mr. Ghilardi is 68 years old. He received degrees in economics from the Economics College of Paraná and in business administration from the Economics and Business Administration College ofPontifícia Universidade Católica of Paraná. Previously, Mr. Ghilardi was the Chief Financial Officer of Itaipu, EDP Escelsa - Espírito Santo Centrais Elétricas S.A. ("Escelsa" ) and Copel. He is currently our Chief Executive Officer.
Jorge Michel Lepeltier. Mr. Lepeltier is 61 years old. He received a degree in economics and accountancy from the Pontifícia Universidade Cato ica de São Paulo and attended an environmental management course in the Escola Superior de Agricultura “Luiz de Queiroz” ESALQ-USP. Previously, Mr. Lepeltier was Treasurer and Administrative–Finance Officer and Market Relations Officer of Brasmotor S.A. and Audit Manager at PricewaterhouseCoopers. Mr. Lepeltier was appointed by the minority shareholders.
61
Table of Contents
Munir Karam. Mr. Karam is 71 years old. He received a law degree from Federal University of Paraná. Formerly, he served as a state judge and law professor. Currently, Mr. Karam is the Chairman of the Board of Directors of Paraná Previdência, the Paraná state pension fund, as well as a member of the law faculty at the Federal University of Paraná. Mr. Karam was appointed by the State of Paraná.
Laurita Costa Rosa.Ms. Rosa is 50 years old. She received a degree as a certified public accountant from the Social Studies Foundation of the State of Paraná. Previously, Ms. Rosa was the General Secretary of the Commercial Registrar of the State of Paraná. Ms. Rosa was appointed by the State of Paraná.
Rogério de Paula Quadros.Mr. Quadros is 57 years old. He received a degree in economic sciences from the State University of Ponta Grossa. Previously, Mr. Quadros was the President of the Financial, Budget and Audit Committee of the Municipality of Ponta Grossa. He was appointed by the State of Paraná.
Nelson Fontes Siffert Filho.Mr. Siffert is 48 years old. He graduated and received a master’s degree in economics from the Federal University of Rio de Janeiro and a doctor’s degree in economics from the University of São Paulo. Mr. Siffert is the Manager of the energy department of BNDES. He was appointed by BNDESPAR.
Luiz Antonio Rodrigues Elias.Mr. Elias is 55 years old. He received a degree in economics from University Benett-Centro Universitário Metodista de Brasilia. Previously, Mr. Elias was an officer of Rede Ferroviária Federal S.A. by appointment of the Ministry of Planning and a researcher of the National Institute of Intellectual Property-INPI, where he was in charge of the transfer of technology departments. Mr. Elias is currently an officer of technological and innovation development of the Ministry of Sciences and Technology, Chairman of the management committees of the electric power sectorial fund (CT-Energ) and mineral sectorial fund (CT-Mineral) and a member of the Fiscal Council of the Brazilian Nuclear Industries (Indústrias Nucleares Brasileiras-INB). Mr. Elias was appointed by BNDESPAR.
Nilton Camargo Costa -Mr. Costa is 47 years old. He received a degree in electrical engineering from Faculdade de Engenharia de Bauru. He also attended a post-graduate degree in electrical control systems from Universidade Federal de Santa Catarina, and in labor safety engineering from Universidade Estadual de Londrina. Mr. Costa joined Copel in 1986 and currently works as manager of Copel’s Electromechanical Maintenance Division - North Region. He was appointed by our employees as member of the Board of Directors.
Board of Executive Officers
Our Board of Executive Officers meets weekly and is responsible for the daily management of the Company. Each Executive Officer also has individual responsibilities established by our bylaws.
According to our bylaws, our Board of Executive Officers consists of eight members. The Executive Officers are elected by the Board of Directors for three-year terms but may be removed by the Board of Directors at any time. Under the Shareholders’ Agreement, BNDESPAR has the right to appoint one member to the Board of Executive Officers. The terms of the current members of the Board of Executive Officers expire in December 2011. The current members are as follows:
| | | | |
Name | | Position | | Since |
| | | | |
Rubens Ghilardi | | Chief Executive Officer | | 2005 |
Paulo Roberto Trompczynski | | Chief Financial Officer, Investor Relations Officer and Investment Portfolio Manager | | 2005 |
Ronald Thadeu Ravedutti | | Chief Distribution Officer | | 2005 |
Raul Munhoz Neto | | Chief Power Generation & Transmission and Telecommunications Officer | | 2006 |
Luiz Antonio Rossafa | | Chief Engineering Officer | | 2008 |
Antonio Rycheta Arten | | Chief Management Officer | | 2008 |
Zuudi Sakakihara | | Chief Legal Officer | | 2006 |
Marlene Zannin | | Chief Environment and Corporate Citizenship Officer | | 2009 |
62
Table of Contents
The following are brief biographies of the current members of our Board of Executive Officers:
Rubens Ghilardi. Mr. Ghilardi is 68 years old. He received degrees in economics from the Economics College of Paraná and in business administration from the Economics and Business Administration College of Pontifícia Universidade Católica of Paraná. Previously, Mr. Ghilardi was the Chief Financial Officer of Itaipu Escelsa and Copel. Currently he is our Chief Executive Officer.
Paulo Roberto Trompczynski.Mr. Trompczynski is 64 years old. He received a degree in law from the Federal University of Paraná. Previously, Mr. Trompczynski was the head of the legal department of Fundepar, auditor at Curitiba Municipality and member of Copel’s Fiscal Council.
Ronald Thadeu Ravedutti. Mr. Ravedutti is 58 years old. He received a degree in economics from the Social Studies Foundation of Paraná and completed post-graduate courses in utility finance, economics and finance, engineering economics, financial administration and systems analysis. He was the Chief Financial and Market Relations Officer of Copel from April to December 1994.
Raul Munhoz Neto.Mr. Munhoz Neto is 65 years old. He received a degree in mechanical engineering from the Federal University of Paraná. Previously, Mr. Munhoz Neto was the Chief Financial and Administrative Officer of UEG Araucária thermoelectric plant and Chief Construction and Engineering Officer of Copel.
Luiz Antonio Rossafa. Mr. Rossafa is 54 years old. He received a degree in agronomical engineering from Luiz Meneghel Agronomy College in Paraná and a master’s degree in Agriculture from Paulista State University (UNESP). Mr. Rossafa was the Chairman of the Regional Engineering, Architecture and Agronomy Committee of the State of Paraná.
Antonio Rycheta Arten. Mr. Arten is 55 years old. He received a degree in accounting from the FAE Economics and Business Administration School and a master’s degree in economics and finance engineering from Sociedade Paranaense de Ensino – SPEI. He was Chief Executive Officer (2003-2008) and Administrative and Finance Officer (2003) of the Development Agency of the State of Paraná – AFPR. He was alternate and official member of the Fiscal Council of Copel during 2003-2004 and 2004-2005, respectively.
Zuudi Sakakihara. Mr. Sakakihara is 71 years old. He received a law degree from the Faculdade de Direito da Universidade Federal do Paraná and attended specialization courses in civil procedure at Universidade de Brasilia and in tax law at the Pontifícia Universidade Católica de São Paulo. Mr. Sakakihara was previously a teacher of tax law at Escola da Magistratura Federal do Paraná and at Universidade Federal do Paraná, a teacher of tax law in a masters course at Universidade Estadual de Londrina and at Pontifícia Universidade Católica do Paraná. He was also a federal judge in Londrina and Curitiba, legal officer (Diretor Jurídico) of Banco BHM de Investimentos, member of the taxpayer council of the State of Paraná and legal officer of financial institutions and of companies rendering services and commercial companies.
Marlene Zannin. Ms. Zannin is 54 years old. She holds a law degree in Law from Faculdade de Direito de Curitiba. Ms. Zannin also has a specialization degree in civil procedure law (post-graduation) from Instituto Brasileiro de Estudos Jurídicos - IBEJ, connected to the Higher Education Center of Campos Gerais, Paraná State (2002). At the Curitiba City Hall, Capital of Paraná State, Ms. Zannin was Municipal Environment Secretary, in 1985. She worked for 2 years as Chairperson of the Committee of Environment of Brazilian Lawyer Association of the State of Paraná OAB/PR. In Copel Geração e Transmissão, she is Chief Assistant Officer since 2007. Ms. Zannin was Chief Environment and Social Responsibility Officer of Copel for two years, until 2008.
Fiscal Council
We have a permanent Fiscal Council, which generally meets every three months. The Fiscal Council consists of five members and five alternates elected for one-year terms by the shareholders at the annual meeting. The Fiscal Council, which is independent of our management and of our external auditors, is responsible for:
63
Table of Contents
- reviewing our financial statements and reporting on them to the shareholders;
- issuing special reports on proposed changes in capitalization, corporate budgets and proposed dividend distributions and any corporate reorganization; and
- in general, supervising the activities of management and reporting on them to our shareholders.
The following table lists the current and alternate members of the Fiscal Council, who were appointed at the 54th annual shareholders’ meeting held on April 23, 2009, and whose terms expire in 2010.
| | |
Name | | Since |
| | |
Osmar Alfredo Kohler – President | | 2008 |
Heron Arzua | | 2005 |
Alexandre Luiz Oliveira de Toledo | | 2009 |
Wilson Portes | | 2008 |
Márcio Luciano Mancini | | 2005 |
|
Alternates | | Since |
| | |
Moacir José Soares | | 2003 |
Maurílio Leopoldo Schmitt | | 2003 |
Cássio Martins Camargo Penteado Júnior | | 2009 |
Serafim Charneski | | 2004 |
Beatriz Oliveira Fortunarto | | 2009 |
64
Table of Contents
Audit Committee
In June 2005, our shareholders amended our bylaws to establish an Audit Committee composed of at least three members of our Board of Directors, each of whom serves a term of two years, and may be re-elected. Pursuant to the Audit Committee charter, the Audit Committee members are appointed by, and may be replaced by a resolution taken by our Board of Directors. The current members of the Audit committee with terms until 2011 are: Mr. Jorge Michel Lepeltier, Mr. Rogério de Paula Quadros and Ms. Laurita Costa Rosa. All of the members of the Audit Committee are members of our Board of Directors. The Audit Committee is responsible for our financial statements, ensuring that we are in compliance with all legal requirements related to our reporting obligations, monitoring the work of the independent auditors and our staff who are responsible for internal auditing of the Company and reviewing the efficacy of our internal control and risk management procedures and staff.
Under Brazilian Corporate Law, the function of hiring independent auditors is reserved for the board of directors of a company. As a result, our Board of Directors acts as our Audit Committee, as specified in Section 3(a)(58) of the Exchange Act, for purposes of approving, on a case-by-case basis, any engagement of our independent auditors for audit and non-audit services provided to our subsidiaries or to us. Except in these respects, our Audit Committee is comparable to and performs the functions of audit committees of U.S. companies.
Compensation of Directors and Officers
For the year ended December 31, 2008, the aggregate amount of compensation paid by us to the members of our Board of Directors, Board of Executive Officers and Fiscal Council was R$7.2 million, as approved by our 54th annual shareholders’ meeting held on April 23, 2009.
Employees
At December 31, 2008, we had 8,405 employees, compared to 8,347 employees at December 31, 2007 and 8,119 employees at December 31, 2006. Including employees at Compagas, Elejor and the UEG Araucária Ltda. (companies in which we have a majority stake) we had 8,518 employees by the end of 2008.
The following table sets forth the number of our employees and a breakdown of employees by category of activity as of the dates indicated in each area of our operations.
| | | | | | |
| | As of December 31, |
| | |
Area | | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Generation and transmission | | 1,317 | | 1,394 | | 979 |
Distribution | | 5,423 | | 5,351 | | 5,542 |
Telecommunications. | | 262 | | 243 | | 252 |
Corporation staff and research and development | | 1,381 | | 1,342 | | 1,323 |
Other employees | | 22 | | 17 | | 23 |
| | | | | | |
Total employees Copel wholly-owned subsidiaries | | 8,405 | | 8,347 | | 8,119 |
| | | | | | |
Compagas | | 104 | | 85 | | 76 |
Elejor | | 6 | | 6 | | 6 |
UEG Araucária | | 3 | | 3 | | 5 |
| | | | | | |
Total | | 8,518 | | 8,441 | | 8,206 |
| | | | | | |
| | | | | | |
65
Table of Contents
All of our employees are covered by collective bargaining agreements that we renegotiate annually with the unions that represent the various employee groups. In 2008, we negotiated and signed labor agreements with the unions representing our employees. These new bargaining agreements became effective in October 2008 and will be in place for a one-year term. We agreed to increase salaries by 7.54% in 2008.
We provide a number of benefits to our employees. The most significant is the sponsorship ofFundação Copel de Previdência e Assistência Social (“Fundação Copel”), which supplements the Brazilian government retirement and health benefits available to our employees. As of December 31, 2008, approximately 99% of our employees had elected to participate in a defined contribution plan.
In accordance with federal law and our compensation policy, our employees participate in a profit-sharing plan. The Board of Directors and the shareholders must approve the amount of such compensation, which is determined in accordance with an agreement between us and an employee committee. An employee’s receipt of compensation is conditioned on the company meeting certain benchmarks described in the abovementioned agreement, as confirmed in our published year-end balance sheet. The amount of profit-sharing distributions provisioned and approved for the 2008 fiscal year (considering Compagas) was R$65.8 million, an increase of 21.3% over 2007 distribution, which totaled R$54.3 million. The 2007 profit-sharing distribution reflected an increase of 4.4 % compared with that of 2006, which totaled R$52.0 million.
Our employees are entitled to share in our profits during years in which our ratio of net profits to shareholders’ equity is at least 9.0% and certain performance criteria are met. In 2008, R$65.8 million was recorded as distributions to our employees as part of the profit-sharing plan. In 2007 and 2006, R$54.3 million and R$52.0 million, respectively, were recorded as profit sharing. The terms of the profit-sharing agreement are currently being revised and negotiated for future years.
On April 13, 2009, our management decided that employees who receive retirement benefits from the INSS (National Social Security Institute) will have their respective employment contracts terminated, pursuant to the Permanent Retirement Incentive Program (“PIA Program”). We estimate that the costs arising from the PIA Program will be approximately R$50.0 million in 2009. The employees who voluntarily receive retirement benefits from the INSS after the implementation of the above program and do not join the program will be dismissed from the Company without cause.
Share Ownership
As of May 31, 2009, board members and executive officers held, collectively, directly or indirectly, less than 1.0% of any class of our shares.
Item 7. Major Shareholders and Related Party Transactions.
Since 1954, the State of Paraná has owned the majority of our Common Shares and has exercised control over us. At December 31, 2008, the State of Paraná directly owned 58.6% of the Common Shares, and BNDESPAR owned directly and indirectly 26.4% of the Common Shares.
The following table sets forth certain information regarding the ownership of our Common Shares at May, 2009.
| | | | |
Shareholder | | Common shares |
| | |
| | (million) | | (% of total) |
State of Paraná | | 85 | | 58.6 |
BNDESPAR | | 38 | | 26.4 |
ELETROBRAS | | 2 | | 1.1 |
Traded as ADSs | | 4 | | 3.1 |
Traded in the BOVESPA Market | | 15 | | 10.4 |
Others | | 1 | | 0.4 |
All directors and officers as a group | | 0(1) | | 0 |
| | | | |
Total | | 145 | | 100.0 |
| | | | |
| | | | |
____________________
(1) Our directors and officers hold an aggregate of 111 Common Shares.
66
Table of Contents
At May, 2009, 1.2% of the Common Shares and 15.5% of the Class B Shares were held by 200 holders who reside in the United States and have registered with theCompanhia Brasileira de Liquidação e Custódia (“CBLC”). At the same date, the ADSs represented 3.1% of the Common Shares and the ADSs represented 21.4% of the Class B Shares, and together, approximately 15.5% of our total share capital. Until May, 2009, our shareholders approved the conversion of 2,114 Class A Shares into Class B shares.
Shareholders’ Agreement
Under the Shareholders’ Agreement, the State of Paraná cannot approve, without BNDESPAR’s prior authorization, the following matters:
- amendments to our bylaws;
- reductions or increases of our capital stock;
- changes in our corporate purpose;
- creation of a new class of our preferred shares;
- issuances of securities convertible into our shares or call options for our shares;
- reverse splits or splits of issued shares;
- incorporation of reserves, funds or accounting provisions that affect the rights and interests of minority shareholders;
- liquidations or voluntary corporate restructurings;
- mergers, spin-offs, transformations, transfers or acquisitions of interests in other companies;
- incorporation of wholly-owned subsidiaries;
- adoption of policy with respect to minority shareholders in the case of merger, amalgamation, split-off and transfer of control in Copel; and
- reduction in mandatory dividends.
67
Table of Contents
RELATED PARTY TRANSACTIONS
We engage in transactions, including the sale of electric energy, with our principal shareholders and with our affiliates. The tariffs we charge on electric energy sold to our related parties are approved by ANEEL, and the amounts are not material.
Transactions with Shareholders
The following summarizes the most significant transactions with our principal shareholders:
Government of the State of Paraná
The State of Paraná owns 58.6% of our Common Shares. We had accounts receivable from the government of the State of Paraná under the CRC Account Agreement in the amount of R$1,319.9 million at December 31, 2008. The outstanding balance bears interest of 6.65% per year and is adjusted in accordance with the IGP-DI inflation index. We also had ICMS payables in the amount of R$133.0 million as of December 31, 2008. ICMS expenses during 2008 amounted to R$1.6 billion. We recorded interest income and monetary variation receivable from the government of the State of Paraná under the CRC of R$189.6 million in 2008. For more information, see “Item 5. Operating and Financial Review and Prospects—Overview—Impact of CRC Account.”
BNDESPAR
BNDESPAR owns 26.4% of our Common Shares. BNDESPAR is a wholly-owned subsidiary of BNDES and has the right to appoint two members to our Board of Directors. We had loans from BNDES (related to Compagas) of R$19.6 million as of December 31, 2008, and recorded interest expenses of R$2.8 million in 2008. As of December 31, 2008, we had debentures issued from Elejor and payable to BNDESPAR of R$227.9 million.
Transactions with Affiliates
We have a variety of transactions with our affiliates. The material transactions are:
Centrais Eólicas do Paraná Ltda.
We have a power purchase agreement with Centrais Eólicas do Paraná. In 2006, our purchases from Centrais Eólicas do Paraná amounted R$1 million. Since August 2007, we own 100% of the share capital of Centrais Eólicas do Paraná and we fully consolidate Centrais Eólicas do Paraná into our financials statements.
Dona Francisca Energética S.A.
We own 23.0% of the total issued and outstanding share capital of Dona Francisca Energética S.A. We had accounts payable in the amount of R$5.2 million as of December 31, 2008. We provided guarantees to Dona Francisca in connection with loans obtained from the Inter-American Development Bank – IDB, and to BNDES, in an amount proportionate to our interest in Dona Francisca. The outstanding balance of the loans and financing was R$119.2 million as of December 31, 2008.
Dominó Holdings S.A.
On January 14, 2008, Copel acquired Sanedo’s interest in Dominó Holdings S.A., which corresponded to 30% of its capital stock, for R$110.2 million. Copel now holds a 45% stake in Dominó Holdings, which, in turn, holds 34.7% of the voting stock of Sanepar (the Sanitation Company of Paraná).
Item 8. Financial Information.
See Item 18. “Financial Statements” and pages F-1 through F-141.
68
Table of Contents
LEGAL PROCEEDINGS
We are currently subject to numerous proceedings relating to civil, administrative, labor and tax claims. Our consolidated financial statements only include reserves for probable and reasonably estimable losses and expenses we may incur in connection with pending litigation. At December 31, 2008, our reserves for such contingencies were R$653.4 million, which we believe to be sufficient to meet probable and reasonably estimated losses in the event of unfavorable rulings relating to the legal proceedings in which we are a party. However, we cannot assure you that these reserves will be sufficient.
ANEEL Determinations
We are contesting a determination by ANEEL that would require us to recognize, in our current liabilities at December 31, 2008, R$1,062.0 million in costs for energy we purchased for resale in the spot market during a period of electricity rationing period in 2001 and the first quarter of 2002. Our management believes that losses resulting from the final ruling of this claim are not probable. We have no provision relating to this matter.
Tax and Social Contribution Claims
We are party to certain lawsuits in which we are disputing the legality or constitutionality of certain federal taxes and social contributions assessed against us. We believe that none of these taxes and social contributions is due. In 1998, we won our lawsuit challenging our obligations to pay COFINS, a tax to finance social security. Based on a subsequent decision by the Brazilian Supreme Court, which ruled that electric utilities were subject to COFINS, the Brazilian Government filed a new lawsuit challenging the decision that released us from the obligation to pay COFINS. The court determined that the lawsuit was filed after the statute of limitations ran, and it was therefore dismissed. However, in 2007 the Supreme Court decided that the statute of limitations had not run. As a result, we understand that, in light of Brazilian Supreme Court Precedent, it is very likely that we will be required to pay the COFINS tax to the federal government. We have provisioned R$178.8 million for these accrued amounts and related charges.
We have also challenged the payment of contributions to the PIS-PASEP program (Programs for Social Integration and for the Establishment of Public Employee’s Patrimony). The basis for calculation of PIS and PASEP have changed over time, resulting in significant differences in the final amounts due, and we believe that these changes have not been made in accordance with the Brazilian Constitution.
We are party to administrative and judicial proceedings pursuant to which we are challenging claims of the Brazilian Social Security authorities to pay additional security contributions for the period between 2000 and 2006. In these proceedings, we estimate the value of our probable loss to be R$29.2 million and the value of our possible loss to be R$338.7 million.
Labor Related Claims
We are the defendant in several lawsuits filed by either current or past employees of ours, related to overtime claims, dangerous work conditions, relocation, and other matters. As of December 31, 2008, we have provisioned R$129.7 million to cover probable losses related to these lawsuits.
Cruzado Period Claims
We are the defendant in several lawsuits brought by industrial customers alleging that increases in electricity tariffs during a price freeze imposed by the federal government from March through November 1986 (the “Cruzado Period”) were illegal. The plaintiffs further allege that all of our tariff increases after the Cruzado Period were illegal, in part because they included the Cruzado Period increases in the amount that served as the basis for calculating the further increases. As of December 31, 2008, we have provisioned R$4.5 million to cover probable losses related to these lawsuits.
Additional Claims
In July 2004, Rio Pedrinho Energética S.A. (“Rio Pedrinho”) and Consórcio Salto Natal Energética S.A. (“Salto Natal”) commenced arbitration proceedings against Copel Distribuição seeking approximately R$25.0 million each for outstanding amounts that had been billed to us under energy purchase agreements with them, and any associated penalties. In September 2005, the arbitration panel ordered Copel Distribuição to pay each company approximately R$27.5 million.
69
Table of Contents
We filed a lawsuit in November 2005 in the local courts in Curitiba seeking to annul the decision of the arbitration panel. In the meantime, Rio Pedrinho and Salto Natal have filed judicial execution proceedings seeking to require that we pay them the awards granted by the arbitration. As of December 31, 2008, we had provisioned R$52.2 million in connection with these arbitrations.
In a lawsuit filed in November 29, 2004 by Ivaí Engenharia de Obras S.A. (“Ivaí”) related to its construction work on the Rio Jordão deviation project, Copel was ordered to pay R$180.9 million based on a claim by Ivaí that its contractually established remuneration from Copel was insufficient to cover Ivaí’s costs related to the project. Copel appealed this decision and was partially successful, avoiding the application of the SELIC interest rate on top of the penalty interest. Copel will continue to dispute this claim in court through all means legally available. As of December 31, 2008, the Company has recorded a provision of R$109.2 million for probable losses.
We are a party to several lawsuits brought by landowners the land of whom has been affected by our transmission and distributions lines. As of December 31, 2008, we have provisioned R$15.6 million to cover probable losses related to these lawsuits.
For more information on our contingencies, see Note 28 of the consolidated financial statements.
DIVIDEND PAYMENTS
In accordance with our bylaws and Brazilian Corporate Law, we regularly pay annual dividends for each fiscal year within sixty days of the declaration at the annual shareholders’ meeting. To the extent amounts are available for distribution, we are required to distribute as mandatory dividend an aggregate amount equal to at least 25.0% of our adjusted net profit. Dividends are allocated pursuant to the formula described in “Dividend Priority of Class A Shares and Class B Shares” below. Under Brazilian Corporate Law, we are not permitted to suspend the mandatory dividend payable with respect to the Common Shares, to the Class A Shares and to the Class B Shares for any year. Brazilian Corporate Law permits, however, a company to suspend the payment of all dividends if the Board of Directors, with the approval of the Fiscal Council, reports to the shareholders’ meeting that the distribution would be incompatible with the financial circumstances of the company. In such a case, companies with publicly traded securities must submit a report to the CVM providing the reasons for the suspension of dividend payments. Notwithstanding the above, Brazilian Corporate Law and our bylaws provide that Class A Shares and Class B Shares shall acquire voting rights if we suspend the mandatory dividend payments for more than three consecutive fiscal years. We are not subject to any contractual limitations on our ability to pay dividends.
Calculation of Adjusted Net Profit
Dividends with respect to a fiscal year are payable from our adjusted net profit for such period. Brazilian Corporate Law defines “net profit” for any fiscal year as the result of a fiscal year after the deduction of income and social contribution taxes for that fiscal year and after the deduction of any amounts allocated to employees’ and management’s participation in our results in such fiscal year. The “net profit” for a relevant fiscal year is subject to adjustment by the addition or subtraction of amounts allocated to legal and other reserves, the result of which is known as our adjusted net profit.
In accordance with Brazilian Corporate Law, we must maintain a legal reserve, to which we must allocate a minimum five percent of our net profits for each fiscal year until such reserve reaches an amount equal to 20.0% of our capital stock (calculated in accordance with Brazilian Corporate Law). However, we are not required to make any allocations to our legal reserve in a fiscal year in which the legal reserve, when added to our other established capital reserves, exceeds 30.0% of our total capital. The amounts to be allocated to such reserve must be approved by our shareholders in a shareholders’ meeting and may be used only for the increase of our capital stock or compensation of losses. At December 31, 2008, our legal reserve was R$377.6 million, or approximately 8.5% of our capital stock at that date.
In addition to deducting amounts for the legal reserve, under Brazilian Corporate Law net profit may also be adjusted by deducting amounts allocated to:
70
Table of Contents
- the contingency reserve: under Brazilian Corporate Law, our shareholders’ meeting, upon a justified proposal of our Board of Directors or Board of Executive Officers, may decide to allocate a percentage of our net profits to a contingency reserve for anticipated losses that are deemed probable in future years, which amount may be estimated;
- the tax incentives reserve: under Brazilian Corporate Law, our shareholders’ meeting, upon a justified proposal of our Board of Directors or Board of Executive Officers, may decide to allocate a percentage of our net profits resulting from government donations or subsidies for investment purposes.
On the other hand, net profits may also be increased by:
- the reversal of any amounts previously allocated to a contingency reserve in the fiscal year in which the loss that had been anticipated does not occur as projected or in which the anticipated loss occurs but is lower than the contingency allocated to it; and
- any amounts included in the unrealized profits reserve that have been realized in the relevant fiscal year and have not been used to offset losses, as approved by our shareholders’ meeting, upon proposal of our Board of Directors or Board of Executive Officers.
The amounts available for distribution are determined on the basis of the Statutory Financial Statements prepared using the method required by Brazilian Corporate Law, which differ from financial statements, such as the consolidated financial statements included herein.
Dividend Priority of Class A Shares and Class B Shares
According to our bylaws, Class A Shares and Class B Shares are entitled to receive annual, non-cumulative minimum dividends, which dividend per share shall be at least ten percent higher than the dividends per share paid to the Common Shares. Class A Shares have a dividend priority over the Class B Shares, and Class B Shares have a dividend priority over the Common Shares. To the extent funds are available therefore, dividends are to be paid in the following order:
- first, the holders of Class A Shares have the right to receive a minimum dividend equal to ten percent of the total share capital represented by the Class A Shares outstanding as at the end of the fiscal year in respect of which the dividends have been declared;
- second, to the extent there are additional amounts to be distributed after all amounts allocated to the Class A Shares have been paid, the holders of Class B Shares have the right to receive a minimum dividend per share equal to (1) the mandatory dividend divided by (2) the total number represented by Class B Shares outstanding as at the end of the fiscal year in respect of which the dividends have been declared; and
- third, to the extent that there are additional amounts to be distributed after all amounts allocated to the Class A Shares and the Class B Shares have been paid, the holders of Common Shares have the right to receive an amount per share equal to (1) the mandatory dividend divided by (2) the total number of Common Shares outstanding as at the end of the fiscal year in respect of which dividends have been declared, provided that the Class A Shares and Class B Shares receive dividends per share at least ten percent higher than the dividends per share paid to the Common Shares.
To the extent that there are additional amounts to be distributed after all amounts described in the preceding items have been paid and in the form therein described, any such additional amount will be divided equally among all our shareholders.
71
Table of Contents
Payment of Dividends
We are required to hold an annual shareholders’ meeting by April 30th of each year at which, among other things, an annual dividend may be declared by decision of the shareholders on the recommendation of the management, as approved by the Board of Directors. The payment of annual dividends is based on the financial statements prepared for the fiscal year ending December 31. Under Brazilian Corporate Law, we must pay dividends to shareholders of record within 60 days of the date of the shareholders meeting that declared the dividends. A shareholders’ resolution may set forth another date of payment, which must occur prior to the end of the fiscal year in which such dividend was declared. We are not required to adjust the amount of paid-in capital for inflation for the period from the end of the last fiscal year to the date of declaration or to adjust the amount of the dividend for inflation for the period from the end of the relevant fiscal year to the payment date. Consequently, the amount, in real terms, of dividends paid to holders of Class B Shares may be substantially reduced due to inflation.
According to our bylaws, our management may declare interim dividends to be paid from profits in our semi-annual financial statements approved by our shareholders. Any payment of interim dividends may count toward the mandatory dividend for the year in which the interim dividends were paid.
Pursuant to Brazilian Corporate Law, we may pay interest on equity in lieu of dividends as an alternative form of making distributions to shareholders. We may treat a payment of interest on equity as a deductible expense for tax purposes, provided that it does not exceed the lesser of:
- the total amount resulting from (1) TJLP (Taxa de Juros a Longo Prazo) interest rate multiplied by (2) the total shareholders’ equity (determined in accordance with Brazilian Corporate Law), less certain deductions prescribed by Brazilian Corporate Law; and
- the greater of (1) 50.0% of current net income (after the deduction of social contribution on profits (CSLL -Contribuição Social sobre o Lucro Líquido) and before taking such distributions and any deductions for corporate income tax) for the year in respect of which the payment is made or (2) 50.0% of retained earnings and profit reserves for the year prior to the year in respect of which the payment is made.
Shareholders who are not residents of Brazil must register with the Central Bank in order for dividends, sales proceeds or other amounts with respect to their shares, to be eligible to be remitted in foreign currency outside of Brazil. The Class B Shares underlying the ADSs are held in Brazil by the Custodian, as agent for the Depositary, which is the registered owner of our shares.
Payments of cash dividends and distributions, if any, will be made in Brazilian currency to the Custodian on behalf of the Depositary, which will then convert such proceeds into U.S. dollars and will cause such U.S. dollars to be delivered to the Depositary for distribution to holders of ADSs. In the event that the Custodian is unable to convert immediately the Brazilian currency received as dividends into U.S. dollars, the amount of U.S. dollars payable to holders of ADSs may be adversely affected by devaluations of the Brazilian currency that occur before such dividends are converted and remitted.
The table below sets forth the cash distributions we paid as interest on equity for the periods indicated.
| | | | | | | | | | | | |
Year | | Payment Date | | Distribution (R$ thousand) | | Payment per share (R$)(1) |
| | | | | | |
| | | | | | Common | | Preferred A | | Preferred B | | Average |
| | | | | | | | | | | | |
|
2004 | | June 2005 | | 96,061 | | 0.33396 | | 1.27167 | | 0.36743 | | 0.35103 |
2005 | | June 2006 | | 122,995 | | 0.42811 | | 1.27167 | | 0.47101 | | 0.44945 |
2006 | | June 2007 | | 280,951 | | 0.98001 | | 1.41617 | | 1.07821 | | 1.02666 |
2007 | | May 2008 | | 267,750 | | 0.93356 | | 1.62979 | | 1.02713 | | 0.97842 |
2008 | | May 2009 | | 261,834 | | 0.91289 | | 1.62979 | | 1.00438 | | 0.95680 |
_______________
(1) On July 2, 2007, the shareholders approved a reverse split of our shares 1,000-for-1. For comparative purposes, this chart reflects the reverse split retroactively for the years of 2006, 2005, and 2004.
72
Table of Contents
The table below sets forth the cash distributions we paid as interest on equity, translated into U.S.$ based on the exchange rate at year-end, for the periods indicated.
| | | | | | | | | | | | |
Year | | Payment date | | Distribution (U.S.$ thousand) | | Payment per share (U.S.$) |
| | | | | | |
| | | | | | Common | | Preferred A | | Preferred B | | Average |
| | | | | | | | | | | | |
|
2004 | | June 2005 | | 36,189 | | 0.12581 | | 0.47908 | | 0.13842 | | 0.13224 |
2005 | | June 2006 | | 52,546 | | 0.18290 | | 0.54329 | | 0.20123 | | 0.19202 |
2006 | | June 2007 | | 131,408 | | 0.45838 | | 0.66238 | | 0.50431 | | 0.48020 |
2007 | | May 2008 | | 151,160 | | 0.52705 | | 0.92011 | | 0.57987 | | 0.55237 |
2008 | | May 2009 | | 112,039 | | 0.39062 | | 0.69739 | | 0.42977 | | 0.40941 |
Significant Changes
In June 2008, ANEEL reduced our Retail Tariffs by an average of 3.35% pursuant to its preliminary periodic revision, which occurs every four years. However, giving effect to the recovery of Parcel A costs, which is calculated each year, the average effect of this reduction on our customers was an increase of 0.04% . On June 2, 2009, after a final adjustment by ANEEL, our Retail Tariffs were reduced by an average of 3.65% . However, giving effect to the recovery of Parcel A costs, the average effect of this on our customers was a reduction of 0.27%.
In June 2009 ANEEL approved the annual readjustment of our Retail Tariffs, increasing them by an average of 18.04%, of which 11.42% related to the tariff increase and 6.62% referred to an increase in recovery of deferred regulatory assets (CVA). The readjustment became effective as of June 24, 2009. After giving effect to the recovery of Parcel A costs, which are calculated every year, the average effect of the above tariff readjustment on our captive customers was an increase of 12.98% .
However, due to the current global economic crisis, our Executive Committee, pursuant to instructions from our controlling shareholder, determined that, for the moment, the Retail Tariff readjustment set forth by ANEEL should have on average no effect on our captive customers. Consequently, on June 24, 2009, we submitted to ANEEL a formal request asking for the deferral of part of the annual readjustment to future periods. If ANEEL approves this request, we will continue to have the right to charge a percentage of the above readjustment in future periods until the next periodic tariff revision, which takes place every four years. On December 31, 2008, we had approximately R$98.0 million in deferred regulatory assets arising from tariff readjustments.
Item 9. The Offer and Listing
The principal trading market for the Class B Shares is the BOVESPA market, which is maintained by
BM&F BOVESPA S.A. – Bolsa de Valores, Mercadorias e Futuros (the “BOVESPA Market”). On May 31, 2009, we had approximately 3,562 shareholders of our Class B Shares.
The following table sets forth the reported high and low closing sale prices for the Class B Shares on the São Paulo Stock Exchange for the periods indicated.
| | | | |
| | Price per Class B Share (1) |
| | |
| | High | | Low |
| | | | |
| | (R$) |
2004 | | 13.87 | | 8.40 |
2005 | | 19.20 | | 10.50 |
2006 | | 26.13 | | 17.70 |
2007 | | 35.20 | | 23.40 |
1stQuarter | | 26.09 | | 23.40 |
2ndQuarter | | 33.67 | | 24.15 |
3rdQuarter | | 35.20 | | 28.20 |
4thQuarter | | 31.40 | | 26.00 |
2008 | | 34.15 | | 20.20 |
1stQuarter | | 29.60 | | 24.44 |
73
Table of Contents
| | | | |
| | Price per Class B Share |
| | |
| | High | | Low |
| | | | |
| | (R$) |
2ndQuarter | | 32.60 | | 27.80 |
3rdQuarter | | 34.15 | | 22.00 |
4thQuarter | | 27.50 | | 20.20 |
December | | 27.25 | | 24.00 |
2009 | | 28.23 | | 21.10 |
1stQuarter | | 25.70 | | 21.10 |
January | | 25.70 | | 21.79 |
February | | 22.30 | | 21.16 |
March | | 24.10 | | 21.10 |
2ndQuarter | | 28.23 | | 24.80 |
April | | 27.50 | | 24.80 |
May | | 28.23 | | 26.39 |
_______________
(1) On July 2, 2007, the shareholders approved a reverse split of our shares 1,000-for-1. For comparative purposes, this chart reflects the reverse split retroactively for the years of 2006, 2005, and 2004.
On July 2, 2007, the shareholders approved a reverse split of our shares 1,000-for-1. In the United States, the Class B Shares trade in the form of ADSs, each representing one Class B Share (as a result of the reverse stock split), issued by The Bank of New York Mellon, as depositary (the “Depositary”) pursuant to a Deposit Agreement (the “Deposit Agreement”) among Copel, the Depositary and the registered holders and beneficial owners from time to time of the ADSs. The ADSs trade under the symbols ELP and ELPVY. The following table sets forth the reported high and low closing sales prices for ADSs on the NYSE for the period indicated.
| | | | |
| | U.S. dollars per ADS |
| | |
| | High | | Low |
| | | | |
| | (U.S.$) |
2004 | | 4.94 | | 2.64 |
2005 | | 8.71 | | 3.88 |
2006 | | 12.22 | | 7.64 |
2007 | | 19.06 | | 11.04 |
1st Quarter | | 12.52 | | 11.04 |
2ndQuarter | | 17.46 | | 11.83 |
3rdQuarter | | 19.06 | | 13.56 |
4thQuarter | | 17.45 | | 14.39 |
2008 | | 21.78 | | 8.77 |
1stQuarter | | 17.59 | | 13.86 |
2ndQuarter | | 20.27 | | 16.22 |
3rdQuarter | | 21.78 | | 11.66 |
4thQuarter | | 14.32 | | 8.77 |
December | | 11.48 | | 9.97 |
2009 | | 11.53 | | 8.32 |
1stQuarter | | 11.53 | | 8.32 |
January | | 11.53 | | 9.24 |
February | | 9.76 | | 8.32 |
March | | 10.72 | | 8.71 |
2ndQuarter | | 14.09 | | 10.96 |
April | | 12.73 | | 10.96 |
May | | 14.09 | | 12.66 |
On June 19, 2002, shares of the Company were listed through Latibex, which is part of the Madrid Stock Exchange (“Latibex”). Latibex is a Euro-based market for Latin American securities. The shares trade under the symbol XCOP. On December 1, 2008, Copel’s preferred stock was included in the Latibex Top Index, which is made up of the 15 most liquid stocks traded on the Latibex. Copel’s stock became, as of that date, a component of the three indexes used by FTSE Latibex (FTSE Latibex Top, FTSE Latibex Brasil, and FTSE Latibex All Share).
Corporate Governance Practices
In 2000, BM&F BOVESPA introduced three special listing segments, known as Level 2 (Nível 2), Level 1 (Nível 1) and the New Market (Novo Mercado),aiming at fostering a secondary market for securities issued by Brazilian companies with securities listed on the BOVESPA Market, by prompting such companies to follow good practices of corporate governance. The listing segments were designed for the trading of shares issued by companies voluntarily undertaking to abide by corporate governance practices and disclosure requirements in addition to those already imposed by Brazilian Corporate Law. These rules generally increase shareholders’ rights and enhance the quality of information provided to shareholders and stakeholders.
74
Table of Contents
Our securities are listed on Level 1 of the BOVESPA Market. The main corporate governance standards established by the Level 1 Regulation are: (i) maintenance of a free-float of at least 25% of the company’s capital stock; (ii) employment of mechanisms to enhance capital dispersion in the company’s public offerings; (iii) improvement of quarterly reports, including the disclosure of consolidated financial statements and special audit revisions; (iv) monthly disclosure of transactions entered into by controlling shareholders involving the company’s securities; and (v) disclosure of an annual calendar of corporate events.
In accordance with Section 303A.11 of the NYSE Listed Company Manual, we have posted a summary of significant differences between the NYSE corporate governance standards and our corporate governance practices on our website, at http://www.copel.com/ir.
Item 10. Additional Information
MEMORANDUM AND ARTICLES OF ASSOCIATION
Organization
We are a publicly traded company duly registered with the CVM under No. 1431-1. According to Article One of our bylaws, our objectives and purposes are:
- researching and studying, technically and economically, any sources of energy;
- researching, studying, planning, constructing and developing the production, transformation, transportation, storage, distribution and trade of energy in any of its forms, chiefly electric power, as well as fuels and energy raw materials;
- studying, planning, designing, constructing and operating dams and their reservoirs, as well as other undertakings for multiple uses of water resources;
- providing information and technical assistance services concerning the rational use of energy by business undertakings, with the aim of implementing and developing economic activities deemed relevant for the development of the State of Paraná; and
- implementing electronic data transmission, electronic communications, cellular telephone systems, and other endeavors that may be deemed relevant to the Company and the State of Paraná.
Except as described in this section, our bylaws do not contain provisions addressing the duties, authority, or liabilities of directors and management, which are instead established by Brazilian Corporate Law.
Qualification of Directors
Brazilian Corporate Law provides that only shareholders of a company may be appointed to its board of directors, although there is no minimum share ownership requirement for qualification as a director. Our bylaws also require that each director be a Brazilian citizen and reside in Brazil.
Limitations on Directors’ Powers
Under Brazilian Corporate Law, if a director or an executive officer has a conflict of interest with the company in connection with any proposed transaction, the director or executive officer may not vote in any decision of the board of directors or of the board of executive officers related to that transaction, and must disclose the nature and extent of the conflict of interest for transcription in the minutes of the meeting. A director or an executive officer may not transact any business with a company, including accepting any loans, except on reasonable or fair terms and conditions that are identical to the terms and conditions prevailing in the market or offered by third parties. According to our bylaws, shareholders set the aggregate compensation payable to directors and executive officers. For more information, see “Item 6. Directors, Management and Employees.” Our bylaws do not establish any mandatory retirement age limits.
75
Table of Contents
Shareholders’ Meetings
We convene shareholders’ meetings by publishing a notice inDiário Oficial do Estado – PR, O Estado do Paranáand the Diário de São Paulo. The convening of our shareholders’ meeting is made through publication of a notice to shareholders in three newspapers, which are determined at the previous shareholders’ meeting. As provided by Brazilian Corporate Law, publications have to be made in the official newspaper located in the state of our corporate headquarters, in a newspaper with wide circulation in the same city as our corporate headquarters, and in a newspaper with wide circulation in the same location as our stock exchange. The notice must be published no fewer than three times, beginning at least 30 calendar days prior to the scheduled meeting date.
Right of Withdrawal
Brazilian Corporate Law provides that under certain circumstances a shareholder has the right to withdraw its equity interest from a company and to receive a payment for the portion of shareholder’s equity attributable to his or her equity interest. This right of withdrawal may be exercised:
- by a dissenting holder of the adversely affected class of shares (including any holder of Class B Shares) in the event that a majority of all outstanding Common Shares authorizes:
– the creation of a new class of preferred shares or an increase in an existing class of preferred shares relative to the other class of shares, except if already set forth under or authorized by our bylaws;
– the modification of a preference, privilege or condition of redemption or amortization conferred on one or more classes of preferred shares; or
- by a dissenting shareholder (including any holder of Class B Shares) in the event that a majority of all outstanding Common Shares authorizes:
– a reduction in the mandatory distribution of dividends;
– a change in our corporate purpose;
– a split up, subject to the conditions set forth in Brazilian Corporate Law; or
– a transformation of us into another type of company;
- by a dissenting or non-voting holder of Common Shares or Class A Shares, in the event that a majority of all outstanding shares authorizes:
– the acquisition of control of another company at a price which exceeds certain limits set forth in Brazilian Corporate Law;
– a transfer of all of our share capital to another company, making the Company a wholly-owned subsidiary of such company, known as an “incorporação de ações;”
– a merger or consolidation (“incorporação”); or
– our participation in a group of concerns (“grupo de sociedades”) as defined under Brazilian Corporate Law.
76
Table of Contents
The dissenting shareholders, if any, also have a right of withdrawal in the event that the entity resulting from our merger,incorporação de ações, or spin-off fails to become a listed company within 120 days of the shareholders’ meeting at which the relevant decision was taken. The dissenting or non-voting shareholders only have a withdrawal right if they held the shares that have been adversely affected at the time of the first call for the shareholders’ meeting in which the relevant decision was made. If a public announcement of the action taken or to be taken was made prior to the call for the shareholders’ meeting, the shareholders’ ownership of shares is based on the date of announcement.
The right of withdrawal lapses 30 days after publication of the minutes of the shareholders’ meeting at which the action is taken, except when the resolution is subject to confirmation by, or to prior approval of, the majority of the preferred shareholders of each class of affected shares (which must be made at a special meeting to be held within one year). In that case the 30-day term is counted from the date the minutes of the special meeting are published. We are entitled to reconsider any action giving rise to redemption rights within ten days following the expiration of such rights if the redemption of shares of dissenting shareholders would jeopardize its financial stability.
In addition, rights of withdrawal connected to our merger or consolidation (incorporação) into another company, to our participation in a group of concerns (grupo de sociedades) and to the acquisition of control of another company at a price which exceeds certain limits set forth in Brazilian Corporate Law may not be exercised by holders of shares if such shares (i) are liquid, defined as being part of the BOVESPA Index (the “Ibovespa”) or other stock exchange index (as defined by the CVM), and (ii) are widely held, such that the controlling shareholder or companies it controls have less than 50.0% of our shares. Our Class B Shares are included on the Ibovespa.
Pursuant to our bylaws, in the situations described above and in the event of a delisting of our shares, our shareholders shall be entitled to redeem their shares at market value. The market value of the shares shall be determined by a specialized appraisal company or a group of experts selected by the shareholders.
Pursuant to Brazilian Corporate Law, each preferred share of a class that is admitted to trading on a Brazilian stock exchange must have the following rights under the Company’s bylaws:
• one or both of the following priorities: priority in the receipt of fixed or minimum dividend; and/or priority in the reimbursement of capital, with or without premium; and
• one of the following rights: (A) right to participate in the distribution of the mandatory dividend of at least 25.0% of adjusted net profit, pursuant to the following criteria: (i) priority in the receipt of dividends corresponding to at least three percent of the shares’ book value, and (ii) right to participate on the profit distribution with the Common Shares, in equal conditions, after the Common Shares have received dividends as set forth in (i) above; or (B) right to receive dividends in an amount per share at least 10.0% higher than the amount per share paid to holders of Common Shares; or (C) tag-along right at a price equal to at least 80.0% of the price paid to the controlling shareholder in case of transfer of control.
Our bylaws comply with the directives of CVM as follows: (i) our Class A Shares shall have priority in the distribution of minimum dividends of ten percent per year,pro rata, calculated as a percentage of the paid-in capital stock represented by such shares on December 31st of the previous fiscal year; (ii) our Class B Shares shall have priority in the distribution of minimum dividends,pro rata, in the amount equivalent to 25.0% of our net profits, as adjusted in accordance with Section 202 and its paragraphs of Law No. 6,404/76, calculated as a proportion of the paid-in capital stock represented by such shares on December 31st of the previous fiscal year; (iii) the dividends provided in item (ii) above to the Class B Shares shall be paid only from outstanding profits after the payment of priority dividends to Class A Shares; (iv) the dividends to be paid per preferred share, regardless of the class, shall be at least ten percent higher than the dividends to be paid per Common Share, as provided by Brazilian Corporate Law.
77
Table of Contents
Liquidation
In the event of liquidation of the Company, after all creditors have been paid, all shareholders will participate equally and ratably in any remaining residual assets.
Liability of the Shareholders for Further Capital Calls
Neither Brazilian Corporate Law nor our bylaws provide for capital calls. The shareholders’ liability is limited to the payment of the issue price of the shares subscribed or acquired.
Conversion Rights
Our bylaws provide that:
- Class A Shares can be converted into Class B Shares;
- Class B Shares cannot be converted into Class A Shares;
- Class A Shares and Class B Shares cannot be converted into Common Shares; and
- Common Shares cannot be converted into Class A Shares or Class B Shares.
Form and Transfer
Our shares are maintained in book-entry form with a transfer agent (the “Transfer Agent”). To make a transfer of shares, the Transfer Agent makes an entry in the register, debits the share account of the transferor and credits the share account of the transferee.
Transfers of shares by foreign investors are made in the manner described above and are executed by the investor’s local agent on the investor’s behalf. However, if the original investment was registered with the Central Bank pursuant to a foreign investment mechanism regulated by Resolution No. 2,689 of January 26, 2000 of the CMN (“Resolution 2,689”) as described under “—Exchange Controls” below, the foreign investor must declare the transfer in its electronic registration.
A shareholder may choose, in its individual discretion, to hold its shares through CBLC. Shares are added to the CBLC system through Brazilian institutions that have clearing accounts with the CBLC. Our shareholder registry indicates which shares are listed on the CBLC system. Each participating shareholder is in turn registered in a register of beneficial shareholders maintained by the CBLC and is treated in the same manner as the other registered shareholders.
Regulation of and Restrictions on Foreign Investors
Foreign investors face no legal restrictions barring them from holding Common Shares, Class A Shares, Class B Shares or ADSs.
The ability to convert into foreign currency dividend payments and proceeds from the sale of Class B Shares or preemptive rights and to remit such amounts outside Brazil is subject to restrictions under foreign investment legislation which generally requires, among other things, the registration of the relevant investment with the Central Bank. Any foreign investor who registers with the CVM in accordance with Resolution 2,689 may buy and sell securities on Brazilian stock exchanges without obtaining a separate certificate of registration for each transaction.
Annex V to Resolution 1,289 of the CMN, known as the “Annex V Regulations,” allows Brazilian companies to issue depositary receipts in foreign exchange markets. Our ADS program is duly registered with the Central Bank and the CVM.
78
Table of Contents
Our bylaws do not impose any limitation on the rights of Brazilian residents or non-residents to hold our shares and exercise the rights in connection therewith.
Disclosure of Shareholder Ownership
Brazilian regulations require that any person or group of persons representing the same interest that has directly or indirectly reached an interest corresponding to five percent or more of any class of shares, or any rights under such shares, of a publicly traded company must disclose its share ownership to the CVM and stock exchanges in which the shares are traded. In addition, a statement containing the required information must be published in the newspapers. Any subsequent increase of five percent or more in ownership of any class of shares must be similarly disclosed. Also, the same obligation applies if any person or group of persons representing the same interest and holding an interest corresponding to five percent or more of any class of shares of a publicly traded company for any reason ceases to hold this participation.
MATERIAL CONTRACTS
For information concerning our material contracts, see “Item 4. Information on the Company” and “Item 5. Operating and Financial Review and Prospects.”
EXCHANGE CONTROLS
The ownership of Class A Shares, Class B Shares or Common Shares of the Company by individuals or legal entities domiciled outside Brazil is subject to certain conditions established under Brazilian law, as described below.
The right to convert dividend payments and proceeds from the sale of shares into foreign currency and to remit such amounts outside Brazil is subject to restrictions under foreign investment legislation which generally requires, among other things, that the relevant investments have been registered with the Central Bank. Such restrictions on the remittance of foreign capital abroad may hinder or prevent Banco Itaú S.A., as custodian for the Class B Shares represented by ADSs (the “Custodian”), or holders who have exchanged ADSs for Class B Shares from converting dividends, distributions or the proceeds from any sale of such Class B Shares, as the case may be, into U.S. dollars and remitting such U.S. dollars abroad. Holders of ADSs could be adversely affected by delays in, or refusal to grant any, required government approval for conversions of Brazilian currency payments and remittances abroad of the Class B Shares underlying the ADSs.
Under Resolution 2,689, foreign investors may invest in almost all financial assets and engage in almost all transactions available in the Brazilian financial and capital markets, provided that certain requirements are fulfilled. The definition of foreign investor includes individuals, legal entities, mutual funds and other collective investment entities, domiciled or headquartered abroad.
To be eligible to invest in the Brazilian financial and capital markets, foreign investors must:
- appoint at least one representative in Brazil with powers to perform actions relating to foreign investments;
- complete the appropriate foreign investor registration form;
- register as a foreign investor with the CVM; and
- register the foreign investment with the Central Bank.
Securities and other financial assets held by foreign investors must be registered or maintained in deposit accounts or under the custody of an entity duly licensed by the Central Bank or the CVM. In addition, securities trading is restricted to transactions carried out in the stock exchanges or organized over-the-counter markets licensed by the CVM.
79
Table of Contents
The Annex V Regulations provide for the issuance of depositary receipts in foreign markets in respect of shares of Brazilian issuers. The ADS program had been approved under the Annex V Regulations by the Central Bank and the CVM prior to the issuance of the ADSs. Accordingly, the proceeds from the sale of ADSs by ADS holders outside Brazil are free of Brazilian foreign investment controls and holders of the ADSs who are not resident in a tax haven will be entitled to favorable tax treatment. For more information, see “—Taxation—Brazilian Tax Considerations—Taxation of Gains.”
An electronic registration has been issued in the name of the Depositary with respect to the ADSs and is maintained by the Custodian on behalf of the Depositary. Pursuant to this electronic registration, the Custodian and the Depositary are able to convert dividends and other distributions with respect to the Class B Shares represented by ADSs into foreign currency and remit the proceeds outside Brazil. In the event that a holder of ADSs exchanges such ADSs for Class B Shares, such holder will be entitled to continue to rely on the Depositary’s electronic registration for five business days after such exchange, following which such holder must seek to obtain its own electronic registration with the Central Bank. Thereafter, any holder of Class B Shares may not be able to convert into foreign currency and remit outside Brazil the proceeds from the disposition of, or distributions with respect to, such Class B Shares, unless such holder obtains his own electronic registration. A holder that obtains an electronic registration may be subject to less favorable Brazilian tax treatment than a holder of ADSs. For more information, see “—Taxation—Brazilian Tax Considerations.”
The federal government may impose temporary restrictions on remittances of foreign capital abroad in the event of a serious imbalance or an anticipated serious imbalance of Brazil’s balance of payments. For approximately six months in 1989 and early 1990, the federal government froze all dividend and capital repatriations held by the Central Bank that were owed to foreign equity investors, in order to conserve Brazil’s foreign currency reserves. These amounts were subsequently released in accordance with federal government directives. The imbalance in Brazil’s balance of payments increased during 1998, and there can be no assurance that the federal government will not impose similar restrictions on foreign repatriations in the future.
TAXATION
The following summary contains a description of the principal Brazilian and U.S. federal income tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs, but it does not purport to be a comprehensive description of all of the tax considerations that may be relevant to a decision to purchase Class B Shares or ADSs. The summary is based upon the tax laws of Brazil and regulations thereunder and on the tax laws of the United States and regulations thereunder as in effect on the date hereof, which are subject to change. Prospective purchasers of Class B Shares or ADSs should consult their own tax advisors as to the tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs.
Although there is at present no income tax treaty between Brazil and the United States, the tax authorities of the two countries have had discussions that may culminate in such a treaty. No assurance can be given, however, as to whether or when a treaty will enter into force or how it will affect the U.S. holders of Class B Shares or ADSs. Prospective holders of Class B Shares or ADSs should consult their own tax advisors as to the tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs in their particular circumstances.
Brazilian Tax Considerations
The following discussion summarizes the principal Brazilian tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs by an individual, entity, trust or organization resident or domiciled outside Brazil for purposes of Brazilian taxation (“Non-Brazilian Holder”). It is based on Brazilian law currently in effect, which is subject to differing interpretations and changes that may apply retroactively. This discussion does not address all the Brazilian tax considerations that may be applicable to any particular Non-Brazilian Holder, and each Non-Brazilian Holder should consult its own tax advisor about the Brazilian tax consequences of investing in Class B Shares or ADSs.
80
Table of Contents
Taxation of Dividends
Dividends paid by the Company in cash or in kind from profits of periods beginning on or after January 1, 1996 (i) to the Depositary in respect of Class B Shares underlying ADSs or (ii) to a Non-Brazilian Holder in respect of Class B Shares will not be subject to Brazilian withholding income tax. Dividends paid from profits generated before January 1, 1996 may be subject to Brazilian withholding income tax at varying rates depending upon the year in which the profits have been obtained.
Distributions of Interest on Equity
In accordance with Law No. 9,249, dated December 26, 1995, as amended, Brazilian corporations may make payments to shareholders characterized as distributions of interest on the equity of the company as an alternative form of making dividend distributions. The rate of interest may not be higher than TJLP, as determined by the Central Bank from time to time. The total amount distributed as interest on equity may not exceed, for tax purposes, the greater of (i) 50.0% of net income (after the deduction of the social contribution on net profits and before taking into account the provision for corporate income tax and the amounts attributable to shareholders as net interest on equity) related to the period in respect of which the payment is made or (ii) 50.0% of the sum of retained profits and profit reserves as of the date of the beginning of the period in respect of which the payment is made.
Distributions of interest on equity paid to Brazilian and Non-Brazilian Holders of Class B Shares, including payments to the Depositary in respect of Class B Shares underlying ADSs, are deductible by the Company for Brazilian corporate income tax and social contribution on net profits purposes as far as the limits above described are observed. Such payments are subject to Brazilian withholding income tax at the rate of 15.0%, except for payments to shareholders situated in tax haven jurisdictions (that is, a country or location that does not impose income tax or where the maximum income tax rate is lower than 20% or where the local legislation imposes restrictions on disclosing the shareholding composition or the ownership of the investment or the beneficial owner of the income derived from the investment - “Tax Haven Holder”), which payments are subject to withholding income tax at a 25.0% rate. These payments may be included, at their net value, as part of any mandatory dividend. To the extent that payment of interest on net equity is so included, the corporation is required to distribute to shareholders an additional amount to ensure that the net amount received by them, after payment of the applicable withholding income tax, plus the amount of declared dividends, is at least equal to the mandatory dividend.
Taxation of Gains
According to Law No. 10,833 of December 29, 2003, capital gains realized on the disposition of assets located in Brazil by a Non-Brazilian Holder, whether to another non-Brazilian resident or to Brazilian residents, are subject to taxation in Brazil. In this sense, if the Class B Shares are disposed of by a Non-Brazilian Holder, as they are defined as assets located in Brazil, such holder will be subject to income tax on the gains assessed, following the rules described below, whether the disposition is conducted in Brazil or abroad and with a Brazilian resident or not.
Regarding ADSs, although the matter is not free from doubt, the gains realized by a Non-Brazilian Holder on the disposition of ADSs to another Non-Brazilian Holder would not be taxed in Brazil, based on the theory that ADSs do not constitute assets located in Brazil for purposes of Law No. 10,833/03. However, we cannot assure you that Brazilian courts would adopt this theory. Thus, the gain on a disposition of ADSs by a Non-Brazilian Holder to a resident in Brazil (or possibly even to a Non-Brazilian Holder) may be subject to income tax in Brazil in the event that courts determine that ADSs would constitute assets located in Brazil, according to the rules described below for ADSs or the rules applicable to disposition of the Class B Shares, when applicable.
For purposes of Brazilian taxation, the income tax rules on gains related to disposition of Class B Shares or ADSs vary depending on the domicile of the Non-Brazilian Holder, the form by which such Non-Brazilian Holder has registered its investment before the Brazilian Central Bank and/or how the disposition is carried out, as described below.
81
Table of Contents
Generally, gains are defined as the positive difference between the amount realized on the sale or exchange of a security and its acquisition cost. Gains assessed on the disposition of the Class B Shares carried out on the Brazilian stock exchange (which includes the transactions carried out on the organized over-the-counter market) are:
- exempt from income tax when assessed by a Non-Brazilian Holder registered under Resolution No. 2,689 of the National Monetary Council (“2,689 Holder”) that is not a Tax Haven Holder; or
- subject to income tax at a rate of 15.0% in any other case, including the gains assessed by a Non-Brazilian Holder that (i) is not a 2,689 Holder, or (ii) is a 2,689 Holder and a Tax Haven Holder. In these cases, a withholding income tax of 0.005% on the sale value shall be applicable and can be offset with the eventual income tax due on the capital gain.
Any other gains assessed on a disposition of the Class B Shares that is not carried out on the Brazilian stock exchange is subject to an income tax rate of 15.0%, except for Tax Haven Holders who are subject to an income tax rate of 25.0% . In case these gains are related to transactions conducted on the Brazilian non-organized over-the-counter market, with intermediation, the withholding income tax of 0.005% on the sale value shall also be applicable and can be offset with the eventual income tax due on the capital gain.
The deposit of Class B Shares in exchange for the ADSs may be subject to Brazilian income tax if the acquisition cost of the Class B Shares is lower than (i) the average price per Class B share on a Brazilian stock exchange on which the greatest number of such shares were sold on the day of the deposit; or (ii) if no Class B Shares were sold on that day, the average price on the Brazilian stock exchange on which the greatest number of Class B Shares were sold during the 15 trading sessions immediately preceding such deposit. In this case, the difference between the acquisition cost and the average price of the Class B Shares, calculated as set forth above, shall be considered a capital gain subject to income tax at a rate of 15.0% or 25.0% in the case of investors that are Tax Haven Holders.
The withdrawal of Class B Shares upon cancellation of ADSs is not subject to Brazilian income tax, as long as the regulatory rules are appropriately observed with respect to the registration of the investment before the Central Bank.
In the case of redemption of the Class B Shares or ADSs or capital reduction by a Brazilian corporation, such as our company, the positive difference between the amount effectively received by the Non-Brazilian Holder and the acquisition cost of the securities redeemed is treated as capital gain derived from sale or exchange of shares not carried out on a Brazilian stock exchange market and is therefore subject to income tax at the rate of 15.0% or 25.0%, as the case may be.
Any exercise of preemptive rights relating to the Class B Shares or ADSs will not be subject to Brazilian taxation. Gains on the sale or assignment of preemptive rights will be subject to the same tax treatment applicable to disposition of Class B Shares.
There can be no assurance that the current preferential treatment for 2,689 Holders will continue in the future.
Other Brazilian Taxes
There are no Brazilian inheritance, gift or succession taxes applicable to the ownership, transfer or disposition of Class B Shares or ADSs by a Non-Brazilian Holder except for gift and inheritance taxes levied by some states in Brazil on gifts made or inheritances bestowed by individuals or entities not resident or domiciled in Brazil or in the relevant State to individuals or entities that are resident or domiciled within such State in Brazil. There are no Brazilian stamp, issue, registration, or similar taxes or duties payable by holders of Class B Shares or ADSs.
Pursuant to Decree No. 6,306 of December 14, 2007, a tax on foreign exchange transactions (“IOF/Exchange”) may be imposed on the conversion of Brazilian currency into foreign currency (e.g., for purposes of paying dividends and interest) or vice-versa. Currently, for most exchange transactions, the rate of IOF/Exchange is 0.38% . However, exchange transactions carried out by 2,689 Holders are subject to a zero percent IOF/Exchange rate. Nonetheless, the Brazilian government may increase the rate to a maximum of 25.0% . Any such increase will be applicable only prospectively.
82
Table of Contents
Also under Decree No. 6,306/07, the Tax on Bonds and Securities Transactions (“IOF/Bonds”) may be levied on transactions involving bonds and securities, including those carried out on Brazilian stock, futures or commodities exchanges. As a general rule, the rate of this tax is currently zero. The Brazilian government may, however, increase the rate to a maximum of 1.5% per day, but only in respect to future transactions.
As a general rule, until December 31, 2007, transactions carried out in Brazil that resulted in the transfer of funds from an account maintained with a Brazilian financial institution were subject to the Temporary Contribution on Financial Transactions (“CPMF Tax”), at the rate of 0.38% . However, as of January 1, 2008, the CPMF Tax is no longer in force, and should not be levied on any debit to bank accounts carried after that date.
U.S. Federal Income Tax Considerations
The statements regarding U.S. tax law set forth below are based on U.S. law as in force on the date of this annual report, and changes to such law subsequent to the date of this annual report may affect the tax consequences described herein (possibly with retroactive effect). This summary describes the principal U.S. federal income tax consequences of the ownership and disposition of Class B Shares or ADSs, but it does not purport to be a comprehensive description of all of the U.S. tax consequences that may be relevant to a decision to hold or dispose of Class B Shares or ADSs. This summary applies only to purchasers of Class B Shares or ADSs who will hold the Class B Shares or ADSs as capital assets and does not apply to special classes of holders such as dealers in securities or currencies, holders whose functional currency is not the U.S. dollar, holders of ten percent or more of our shares (taking into account shares held directly or through depositary arrangements), tax-exempt organizations, financial institutions, holders liable for the alternative minimum tax, securities traders who elect to account for their investment in Class B Shares or ADSs on a mark-to-market basis, partnerships or other pass-through entities, insurance companies, U.S. expatriates, and persons holding Class B Shares or ADSs in a hedging transaction or as part of a straddle, conversion or other integrated transaction for U.S. federal income tax purposes.
Each holder is encouraged to consult such holder’s tax advisor concerning the overall tax consequences to it, including the consequences under laws other than U.S. federal income tax laws, of an investment in Class B Shares or ADSs.
In this discussion, references to a “U.S. holder” are to a beneficial holder of a Class B Share or an ADS (i) that is a citizen or resident of the United States of America, (ii) that is a corporation, or any other entity taxable as a corporation, organized under the laws of the United States of America or any state thereof, including the District of Columbia, or (iii) that is otherwise subject to U.S. federal income taxation on a net basis with respect to the Class B Share or ADS.
For purposes of the U.S. Internal Revenue Code of 1986, as amended, which we call the “Code,” holders of ADSs will generally be treated as owners of the Class B Shares represented by such ADSs.
Taxation of Distributions
A U.S. holder will recognize dividend income for U.S. federal income tax purposes in an amount equal to the amount of any cash and the value of any property distributed by us as a dividend to the extent that such distribution is paid out of our current or accumulated earnings and profits, as determined for U.S. federal income tax purposes, when such distribution is received by the custodian (or by the U.S. holder in the case of a holder of Class B Shares). The amount of any distribution will include the amount of Brazilian tax withheld on the amount distributed, and the amount of a distribution paid inreais will be measured by reference to the exchange rate for convertingreais into U.S. dollars in effect on the date the distribution is received by the custodian (or by a U.S. holder in the case of a holder of Class B Shares). If the custodian (or U.S. holder in the case of a holder of Class B Shares) does not convert suchreais into U.S. dollars on the date it receives them, it is possible that the U.S. holder will recognize foreign currency loss or gain, which would be ordinary loss or gain, when the reais are converted into U.S. dollars. Dividends paid by us will not be eligible for the dividends received deduction allowed to corporations under the Code.
83
Table of Contents
Subject to certain exceptions for short-term and hedged positions, the U.S. dollar amount of dividends received by an individual prior to January 1, 2011 with respect to the ADSs will be subject to taxation at a maximum rate of 15.0% if the dividends are “qualified dividends.” Dividends paid on the ADSs will be treated as qualified dividends if (i) the ADSs are readily tradable on an established securities market in the United States and (ii) we were not, in the year prior to the year in which the dividend was paid, and are not, in the year in which the dividend is paid, a passive foreign investment company (“PFIC”). The ADSs are listed on the New York Stock Exchange, and will qualify as readily tradable on an established securities market in the United States so long as they are so listed. Based on our audited financial statements and relevant market and shareholder data, we believe that we were not treated as a PFIC for U.S. federal income tax purposes with respect to our 2008 taxable year. In addition, based on our audited financial statements and our current expectations regarding the value and nature of our assets, the sources and nature of our income, and relevant market and shareholder data, we do not anticipate becoming a PFIC for the 2008 taxable year. Based on existing guidance, it is not clear whether dividends received with respect to the Class B Shares will be treated as qualified dividends, because the Class B Shares themselves are not listed on a U.S. exchange. In addition, the U.S. Treasury has announced its intention to promulgate rules pursuant to which holders of ADSs or Class B Shares and intermediaries through whom such securities are held will be permitted to rely on certifications from issuers to treat dividends as qualified for tax reporting purposes. Because such procedures have not yet been issued, it is not clear whether we will be able to comply with them. Holders of ADSs and Class B Shares should consult their own tax advisers regarding the availability of the reduced dividend tax rate in the light of the considerations discussed above and their own particular circumstances.
Distributions out of earnings and profits with respect to the Class B Shares or ADSs generally will be treated as dividend income from sources outside of the United States and generally will be treated separately along with other items of “passive” income for purposes of determining the credit for foreign income taxes allowed under the Code. Subject to certain limitations, Brazilian income tax withheld in connection with any distribution with respect to the Class B Shares or ADSs may be claimed as a credit against the U.S. federal income tax liability of a U.S. holder if such U.S. holder elects for that year to credit all foreign income taxes. Alternatively such Brazilian withholding tax may be taken as a deduction against taxable income. Foreign tax credits will not be allowed for withholding taxes imposed in respect of certain short-term or hedged positions and may not be allowed in respect of arrangements in which a U.S. holder’s expected economic profit, after non-U.S. taxes, is insubstantial. U.S. holders should consult their own tax advisors concerning the implications of these rules in light of their particular circumstances.
Distributions of additional shares to holders with respect to their Class B Shares or ADSs that are made as part of a pro rata distribution to all our shareholders generally will not be subject to U.S. federal income tax.
Holders of Class B Shares or ADSs that are foreign corporations or nonresident alien individuals, which we call “non-U.S. holders,” generally will not be subject to U.S. federal income tax or withholding tax on distributions with respect to Class B Shares or ADSs that are treated as dividend income for U.S. federal income tax purposes unless such dividends are effectively connected with the conduct by the holder of a trade or business in the United States.
Taxation of Capital Gains
Upon the sale or other disposition of a Class B Share or ADS, a U.S. holder generally will recognize gain or loss for U.S. federal income tax purposes. The amount of the gain or loss will be equal to the difference between the amount realized in consideration for the disposition of the Class B Share or ADS (including the gross amount of the proceeds before the deduction of any Brazilian tax) and the U.S. holder’s tax basis in the Class B Share or ADS. Such gain or loss generally will be subject to U.S. federal income tax as capital gain or loss and will be long-term capital gain or loss if the Class B Share or ADS has been held for more than one year on the date of the disposition. The net amount of long-term capital gain recognized by an individual holder before January 1, 2011 generally is subject to taxation at a maximum rate of 15.0% . Capital losses may be deducted from taxable income, subject to certain limitations. Gain realized by a U.S. holder on a sale or disposition of Class B Shares or ADSs generally will be treated as U.S. source income. Consequently, if Brazilian tax is imposed on such gain, the U.S. holder will not be able to use the corresponding foreign tax credit, unless the holder has other foreign source income of the appropriate type in respect of which the credit may be used. Alternatively, such Brazilian tax may be taken as a deduction against taxable income if the U.S. holder does not take a credit for any foreign income tax during the taxable year.
84
Table of Contents
A non-U.S. holder will not be subject to U.S. federal income tax or withholding tax on gain realized on the sale or other disposition of a Class B Share or ADS unless (i) such gain is effectively connected with the conduct by the holder of a trade or business in the United States, or (ii) such holder is an individual who is present in the United States of America for 183 days or more in the taxable year of the sale and certain other conditions are met.
Backup Withholding and Information Reporting
Dividends paid on, and proceeds from the sale or other disposition of, the ADSs or Class B Shares to a U.S. holder generally may be subject to the information reporting requirements of the Code and may be subject to backup withholding unless the U.S. holder (i) is a corporation or other exempt recipient or (ii) provides an accurate taxpayer identification number and certifies that no loss of exemption from backup withholding has occurred. The amount of any backup withholding collected from a payment to a U.S. holder will be allowed as a credit against the U.S. holder’s U.S. federal income tax liability and may entitle the U.S. holder to a refund, provided that certain required information is furnished to the Internal Revenue Service.
A non-U.S. holder generally will be exempt from these information reporting requirements and backup withholding tax, but may be required to comply with certain certification and identification procedures in order to establish its eligibility for such exemption in connection with payments received within the United States or through certain U.S.-related intermediaries.
DIVIDENDS AND PAYING AGENTS
Entitlement to dividends arises on the date of acquisition of our shares or ADS. For a description of restrictions related to payments of dividends to foreign investors, see “Item 10. Additional Information—Memorandum and Articles of Incorporation—Regulation of and Restrictions on Foreign Investors” and “Item10. Additional Information—Exchange Controls.” The Depositary will distribute dividends and other distributions to the holders of our ADSs.
DOCUMENTS ON DISPLAY
We file reports, including annual reports on Form 20-F, and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any materials filed with the SEC at its Public Reference Room at 100 Fifth Street, N.W., Washington, D.C. 20459. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Since November 4, 2002, we are required to make filings with the SEC by electronic means. Any filings we make electronically will be available to the public over the Internet at the SEC’s web site at http://www.sec.gov.
Item 11. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk arising from our normal business activities. These market risks principally involve the possibility of changes in both foreign currency exchange rates and interest rates that will adversely affect the value of our assets and liabilities, in addition to our future cash flow and earnings. Foreign exchange rate risk exists to the extent our costs are denominated in currencies other than those in which we earn revenues. Similarly, we are subject to market risk deriving from changes in interest rates, which may affect the cost of our financing.
Foreign Currency Exchange Rate Risk
At December 31, 2008, we had R$94.0 million of outstanding indebtedness denominated in U.S. dollars, R$6.5 million of indebtedness denominated in Japanese yen and R$62.5 million of indebtedness indexed to a basket of foreign currencies comprised by U.S dollars, Euros, Swiss francs and Japanese yen. At December 31, 2007, we had R$78.1 million of outstanding indebtedness denominated in U.S. dollars, R$8.0 million of indebtedness denominated in Japanese yen and R$62.7 million of indebtedness indexed to a basket of foreign currencies comprised by U.S. dollars, Euros, Swiss francs and Japanese yen. In addition, our energy purchases from Itaipu are denominated in U.S. dollars. We do not have revenues denominated in any of the above foreign currencies and, due to applicable regulations that require us to keep excess cash on deposit in real-denominated deposits with Brazilian banks, we do not have monetary assets denominated in such currencies. The potential loss to us that would result from a hypothetical ten percent change in foreign currency exchange rates would be approximately R$11.3 million, primarily due to the increase in our real-denominated financial statements in the principal amount of the foreign currency indebtedness described above (which increase would be reflected as an expense in our income statement). A hypothetical and instantaneous change of ten percent in foreign currency exchange rates would result in an additional cash outflow of approximately R$49.3 million, reflecting the increased cost in reais of servicing foreign-currency indebtedness and purchasing energy from Itaipu, which will be compensated in the next tariff adjustment.
85
Table of Contents
Interest Rate Risk
At December 31, 2008, we had outstanding R$1,864.6 million in loans and financing, of which R$709.9 million bore interest at fixed interest rates and R$1,154.7 million bore interest at floating rates of interest (primarily the TJLP, CDI and LIBOR). Pursuant to applicable regulations, we invest excess cash primarily in short-term instruments. A hypothetical, instantaneous and unfavorable change of 100 basis points in interest rates applicable to floating rate financial assets and liabilities held at December 31, 2008, would result in a net additional cash outflow of approximately R$0.6 million. The above sensitivity analyses are based on the assumption of an unfavorable 100 basis point movement of the interest rates applicable to each homogeneous category of financial assets and liabilities. A homogeneous category is defined according to the currency in which financial assets and liabilities are denominated and assumes the same interest rate movement within each homogeneous category (i.e. U.S. dollars; currencies in the currency basket). As a result, our interest rate risk sensitivity model may overstate the impact of interest rate fluctuations for such financial instruments, as consistently unfavorable movements of all interest rates are unlikely.
Item 12. Description of Securities Other than Equity Securities
Not Applicable.
Item 13. Defaults, Dividend Arrearages and Delinquencies
Not Applicable.
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
None.
Item 15. Controls and Procedures
Financial Responsibility, Disclosure Controls and Procedures, and Report on Internal Control Over Financial Reporting
(a) Disclosure Controls and Procedures
We have carried out an evaluation under supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2008. There are inherent limitations to the effectiveness of any disclosure controls and procedures systems, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
86
Table of Contents
Based on our evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures as of December 31, 2008 were effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management as appropriate in order to allow timely decisions regarding required disclosure.
(b) Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities and Exchange Act of 1934. Our internal controls were designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may decline.
Our management assessed the effectiveness of our internal controls over financial reporting as of December 31, 2008. In making this assessment, it used the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation and those criteria, our management has concluded that our internal control over financial reporting was effective as of December 31, 2008.
Deloitte Touche Tohmatsu Auditores Independentes, an independent registered public accounting firm, has issued the attestation report below on our internal control over financial reporting as of December 31, 2008.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Companhia Paranaense de Energia Elétrica - COPEL
We have audited the internal control over financial reporting of Companhia Paranaense de Energia Elétrica - COPEL and subsidiaries (the "Company" or “Copel”) as of December 31, 2008, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying consolidated financial statements. Our responsibility is to express an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
87
Table of Contents
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s consolidated balance sheet as of December 31, 2008, and the related consolidated statements of operations, changes in shareholders’ equity, cash flows and the added value in operations for the year then ended, of Companhia Paranaense de Energia – COPEL and subsidiaries and our report dated June 25, 2009, expressed an unqualified opinion on those consolidated financial statements.
/s/ Deloitte Touche Tohmatsu Auditores Independentes
Curitiba, Paraná, Brazil
June 25, 2009.
(c) Changes in Internal Control over Financial Reporting
Remediation of material weaknesses
During 2008, we developed and implemented specific internal procedures to address the monitoring of judicial lawsuits that we reported as a material weakness in our assessment as of December 31, 2007 and 2006.
- In November 2008, we implemented new standard procedures for identifying the proper risk classification and amount of potential loss for each lawsuit to which we are a party. We have distributed detailed guidelines outlining these procedures to each of our internal and external legal and accounting professionals, and have conducted multiple training sessions to ensure that these procedures are immediately and effectively utilized.
- We developed an electronic registration system to monitor all litigation valued at or above R$500,000 (five hundred thousandreais).
- We now make risk classifications and value calculations based on a newly developed standard form, which is entered into our electronic registration system for judicial actions. These new procedures require that the attorney responsible for a matter communicate regularly with our accounting department to ensure that contingency provisions conform to our assessment of whether the risk of loss in a particular case is remote, possible or probable.
- The risk classification must be updated by external counsel and confirmed by both an in-house attorney and a manager in our legal department, on a quarterly basis, in order to reflect any change in the status of each lawsuit.
- We also extended our newly implemented standard procedures for determining risk classifications and values of potential losses to all ongoing litigation to which Copel is a party.
88
Table of Contents
The measures summarized above were adopted pursuant to recommendations of Deloitte Touche Tohmatsu Auditores Independentes, our independent auditors, and are regularly reviewed by Copel and Deloitte to ensure consistent progress in our internal controls over financial reporting. After examining the effects of the measures adopted throughout the fiscal year of 2008 to remediate the material weakness in our internal controls over financial reporting assessed as of December 31, 2007, Deloitte issued the attestation report establishing that, as of December 31, 2008, the above material weakness was reduced to the level of significant deficiency.
As described above, there have been changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal year ended December 31, 2008 and the current fiscal year that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting. We expect that, once completed, the above measures most likely will eliminate the significant deficiency in our internal controls over financial reporting.
Item 16A. Audit Committee Financial Expert
Our Board of Directors has reviewed the qualifications and backgrounds of the members of the Audit Committee and determined that Laurita Costa Rosa is an “audit committee financial expert” within the meaning of Item 16A and is independent. For more information regarding our Audit Committee, see “Item 6. Directors, Senior Management and Employees—Board Practices—Board Committees—Audit Committee.”
Item 16B. Code of Ethics
In November 2003, we adopted a code of ethics that also applies to our Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer. In June 2008, we updated our code of ethics based on the corporate governance practices issued by the Global Reporting Initiative – GRI, AccountAbility 1000 – AA1000. We have posted copies of this code of ethics, which we refer to as our “Code of Conduct,” on our Internet website at the following address: www.copel.com/ir. Copies of our code of ethics may also be obtained without charge by writing to us at the address set forth on the front cover of this Form 20-F. We have not granted any implicit or explicit waivers from any provision of our code of ethics to the officers described above since the adoption of the code.
Item 16C. Principal Accountant Fees and Services
Audit and Non-Audit Fees
Deloitte Touche Tohmatsu Auditores Independentes acted as our independent registered public accounting firm for the fiscal years ended December 31, 2008, 2007 and 2006.
The table below sets forth the total amount billed to us by Deloitte Touche Tohmatsu Auditores Independentes for services performed in 2008, 2007 and 2006, and breaks down these amounts by category of service in millions ofreais:
| | | | | | |
| | Year ended December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
| | | | (R$ million) | | |
|
Audit fees | | 1.6 | | 1.4 | | 1.2 |
Audit-related fees | | – | | – | | – |
Tax fees | | – | | – | | – |
All other fees | | – | | – | | – |
| | | | | | |
Total | | 1.6 | | 1.4 | | 1.2 |
| | | | | | |
| | | | | | |
89
Table of Contents
Audit Fees
Audit fees are fees billed for the audit of our annual financial statements and for the reviews of our quarterly Brazilian GAAP financial information in connection with statutory and regulatory filings or engagements.
Audit Committee Pre-Approval Policies and Procedures
Neither our Board of Directors nor our Audit Committee has established pre-approval policies and procedures for the engagement of our Registered Public Accounting Firm for services. Our Board of Directors expressly approves on a case-by-case basis any engagement of our Registered Public Accounting Firm for audit and non-audit services provided to our subsidiaries or to us. Our Audit Committee provides recommendations to our Board of Directors regarding such engagements. For more information regarding our Board of Directors and Audit Committee, see “Item 6. Directors, Senior Management and Employees—Board Practices.”
Item 16D. Exemption from the Listing Standards for Audit Committees
None.
Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers
None.
Item 16F. Changes in Registrant’s Certifying Accountant
Not applicable.
Item 16G. Corporate Governance
| | | | |
| | New York Stock Exchange Corporate | | |
Section | | Governance Rules for U.S. Domestic Issuers | | Copel’s Approach |
| | | | |
Director Independence |
303A.01 | | A company listed on the New York Stock Exchange (a “listed company”) must have a majority of independent directors on its Board of Directors. “Controlled companies” are not required to comply with this requirement. | | The majority of the members of Copel’s board of directors are “independent” as defined in the NYSE standards. |
|
303A.03 | | The non-management directors of a listed company must meet at regularly scheduled executive sessions without management. | | The non-management directors of Copel do not hold regularly scheduled executive sessions with management. |
|
303A.04 | | A listed company must have a Nominating/ Corporate Governance Committee composed entirely of independent directors, with a written charter that covers certain minimum specified duties. "Controlled companies" are not required to comply with this requirement. | | Copel does not have a nominating/ corporate governance committee. As a controlled company, Copel would not be required to comply with the nominating/ corporate governance committee requirements if it were a U.S. domestic issuer. |
|
303A.05 | | A listed company must have a compensation committee composed entirely of independent directors, with a written charter that covers certain minimum specified duties. "Controlled companies" are not required to comply with this requirement. | | Copel does not have a compensation committee. As a controlled company, Copel would not be required to comply with the compensation committee requirements if it were a U.S. domestic issuer. |
| | | | |
303A.06 303A.07 | | A listed company must have an audit committee with a minimum of three (3) independent directors who satisfy the independence requirements of Rule 10A-3 under the Exchange Act, with a written charter that covers certain minimum specified duties. | | In June 2005, our shareholders amended our bylaws to establish an Audit Committee composed of at least three board members (all of which are independent), each of whom serves a term of two years, and may be re-elected. Pursuant to the Audit Committee Charter, the Audit Committee members are appointed by, and may be replaced by, the Board of Directors. All of the members of the Audit Committee are members of our Board of Directors. The Audit Committee is responsible for our Financial Statements, ensuring that we are in compliance with all legal requirements related to our reporting obligations, monitoring the work of the independent auditors and our staff who are responsible for internal auditing of the Company and reviewing the efficacy of our internal control and risk management procedures and staff. |
90
Table of Contents
| | | | |
| | New York Stock Exchange Corporate | | |
Section | | Governance Rules for U.S. Domestic Issuers | | Copel’s Approach |
| | | | |
|
303A.08 | | Shareholders must be given the opportunity to vote on all equity compensation plans and material revisions thereto, with limited exemptions set forth in the NYSE rules. | | Under Brazilian Corporate Law, shareholder pre-approval is required for the adoption of any equity compensation plans. |
|
303A.09 | | A listed company must adopt and disclose corporate governance guidelines that cover certain minimum specified subjects. | | Copel does not have formal governance guidelines that address all of the matters specified in the NYSE rules. However, Copel has adopted corporate governance guidelines that follow the model proposed by the Instituto Brasileiro de Governança Corporativa- IBGC (Brazilian Institute of Corporate Governance). |
|
303A.10 | | A listed company must adopt and disclose a code of business conduct and ethics for its directors, officers and employees, and must promptly disclose any waivers of the code for directors or executive officers. | | Copel has adopted a code of ethics that applies to the board of directors, the fiscal council, management and employees. Copel will disclose any waivers of the requirements of the code for directors or executive officers in its annual report on Form 20-F. |
|
303A.12 | | A CEO of a listed company must promptly notify the NYSE in writing after any executive officer of the listed company becomes aware of any material non-compliance with any applicable provisions of Section 303A. | | Copel’s CEO will promptly notify the NYSE in writing after any executive officer of Copel becomes aware of any material non- compliance with any applicable provisions of the NYSE corporate governance rules. |
Item 17. Financial Statements
Not applicable.
Item 18. Financial Statements
Reference is made to pages F-1 through F-141.
91
Table of Contents
Item 19. Exhibits
| |
1.1 | |
|
2.1 | Deposit Agreement (common shares) dated as of March 21, 1996, as amended and restated as of November 21, 2007, filed with the SEC on February 12, 2009 as an exhibit to our Registration Statement on Form F-6 and in incorporated herein by reference. |
|
2.2 | Deposit Agreement (preferred shares) dated as of March 21, 1996, as amended and restated as of November 21, 2007, filed with the SEC on February 12, 2009 as an exhibit to our Registration Statement on Form F-6 and in incorporated herein by reference. |
|
4.1 | The Adjustment Agreement of August 4, 1994 between the State of Paraná and Companhia Paranaense de Energia-Copel (the “Adjustment Agreement”) (incorporated by reference to our Form F-1 333-7148, filed with the SEC on June 30, 1997) and the Deed of Amendment to the Adjustment Agreement (Quarto Termo Aditivo ao Termo de Ajuste celebrado em 21 de janeiro de 2005) (English translation). (incorporated by reference to our annual report on Form 20-F for the year ended December 31, 2005, filed with the SEC on June 30, 2006). |
|
8.1 | |
|
12.1 | |
|
12.2 | |
|
13.1 | |
|
13.2 | |
There are omitted from the exhibits filed with or incorporated by reference into this annual report certain promissory notes and other instruments and agreements with respect to our long-term debt none of which authorizes securities in a total amount that exceeds ten percent of our total assets. We hereby agree to furnish to the Securities and Exchange Commission copies of any such omitted promissory notes or other instruments or agreements as the Commission requests.
92
Table of Contents
TECHNICALGLOSSARY
Annual Permitted Revenues: The annual revenue established by ANEEL to be charged by a transmission concessionaire for the use of its transmission lines by third parties, which include Free Customers, generators and distributors.
Assured Energy: Determined amount assigned to each hydroelectric plant according to an energy supply risk criteria defined by MME. The assured energy also represents the maximum energy that can be sold by the generator, which is set forth in each concession agreement, irrespective of the volume of electricity actually generated by the facility.
Average Tariff or Rate: Total sales revenue divided by total megawatt hours (MWh) sold for each relevant period, including in the case of the Company, unbilled electricity, or electricity which has been delivered to a customer, but for which the utility has yet to deliver a bill. Total sales revenue, for the purpose of computing average tariff or rate, includes both gross billings before deducting value-added tax and unbilled electricity sales upon which such taxes have not yet accrued.
Capacity Agreement: Agreement under which a generator commits to make a certain amount of capacity available to the Regulated Market. In such case, the generator’s revenue is guaranteed and the distributors must bear the risk of a supply shortage.
Capacity Charge: A charge for sales of energy that is based on the amount of firm capacity contracted by a customer and that is independent of the amount of energy actually consumed by that customer.
Distribution: The transfer of electricity from the transmission lines at grid supply points and its delivery to customers through distribution lines at voltages between 13.8 kV and 44 kV.
Distributor: An entity supplying electrical energy to a group of customers by means of a distribution network.
Energy Agreement: Agreement under which a generator commits to supply a certain amount of electricity and assumes the risk that its electricity supply could be adversely affected by hydrological conditions and low reservoir levels, which could interrupt the supply of electricity. In such case, the generator would be required to purchase electricity elsewhere in order to comply with its supply commitments.
Energy Charge: A charge for sales of energy to a customer that is dependent upon the amount of energy actually consumed by that customer.
Final Customer: A party that uses electricity for its own needs.
Firm Capacity: The level of electricity that we can deliver from a specified power plant with a 95.0% degree of certainty, determined in accordance with certain prescribed statistical models.
Free Customers: (i) existing customers with demand of at least 10 MW and supplied at voltage level equal to or greater than 69 kV; (ii) new customers with demand of at least 3 MW at any voltage; (iii) groups of customers subject to agreement with the local distribution concessionaire; (iv) customers who do not receive supply for more than 180 days from a local distribution concessionaire; and (v) certain others.
Free Market: Market segment that permits a certain degree of competition. The free market specifically contemplates purchase of electricity by non-regulated entities such as Free Customers and energy traders.
Generating Unit: An electric generator together with the turbine or other device that drives it.
Gigawatt (GW): One billion watts.
93
Table of Contents
Gigawatt hour (GWh): One gigawatt of power supplied or demanded for one hour, or one billion watt hours.
Group A Customers: A group of customers that uses electricity at 230 kV or higher. Tariffs applied to this group are based on the actual voltage level at which energy is supplied and the time of day and year the energy is supplied.
Group B Customers: A group of customers that uses electricity at less than 2.3 kV. Tariffs applied to this group are comprised solely of an energy charge and are based on the classification of the customer.
High Voltage: A class of nominal system voltages equal to or greater than 100,000 volts and less than 230,000 volts.
Hydroelectric Plant: A generating unit that uses water power to drive the electric generator.
Initial Supply Contracts: A requirement made to distribution and generation companies in order to ensure access to a stable electricity supply at prices that guarantee a fixed rate of return for the electricity generation companies during the transition period leading to the establishment of a free and competitive electricity market.
Installed Capacity: The level of electricity that can be delivered from a particular generating unit on a full-load continuous basis under specified conditions as designated by the manufacturer.
Interconnected Transmission System: Systems or networks for the transmission of energy, connected together by means of one or more lines and transformers.
IPP: Independent Power Producer, a legal entity or consortium holding a concession or authorization for power generation for sale for its own account to public utility concessionaires or Free Customers.
Kilovolt (kV): One thousand volts.
Kilowatt (kW): One thousand watts.
Kilowatt hour (kWh): One kilowatt of power supplied or demanded for one hour, or one thousand watt hours.
Low Income Residential Customers: A group of customers that (i) consumes less than 80 kWh per month, (ii) has not had electricity consumption of more than 120 kWh per month more than twice during any previous twelve-month period or (iii) consumed between 80 kWh and 220 kWh on a monthly basis within the previous twelve months and has filed an application to receive benefits under any of the federal government’s social programs. Low-income residential customers are considered a subgroup of residential customers and are not subject to payment of emergency capacity and emergency acquisition charges or any extraordinary tariff approved by ANEEL.
Megawatt (MW): One million watts.
Megawatt average (MWavg):An amount of energy in MWh divided by the time (in hours) in which such energy is produced or consumed.
Megawatt hour (MWh): One megawatt of power supplied or demanded for one hour, or one million watt hours.
Megavolt Ampère (MVA): One thousand volt ampères.
Regulated Market: Market segment in which distribution companies purchase all the electricity needed to supply customers through public auctions. The auction process is administered by ANEEL, either directly or through CCEE, under certain guidelines provided by the MME. The regulated market is generally considered to be more stable in terms of supply of electricity.
94
Table of Contents
Retail Tariff: Revenue charged by distribution companies to its customers. Each customer falls within a certain tariff level defined by law and based on the customer’s classification, although some flexibility is available according to the nature of each customer’s demand. Retails tariffs are subject to annual readjustments by ANEEL.
Special Customers: A group of customers that uses at least 500 kV. A Special Customer may choose its energy supplier if that supplier derives its energy from alternative sources, such as small hydroelectric plants, wind plants or biomass plants.
Spot Market:Deregulated market segment in which electricity is bought or sold for immediate delivery. In general, prices of spot market energy purchases tend to be substantially higher than the price of energy under long-term energy purchase agreements.
Substation: An assemblage of equipment, which switches and/or changes or regulates the voltage of electricity in a transmission and distribution system.
Thermoelectric Plant: A generating unit which uses combustible fuel, such as coal, oil, diesel natural gas or other hydrocarbon as the source of energy to drive the electric generator.
Transmission: The bulk transfer of electricity from generating facilities to the distribution system at load center station by means of the transmission grid (in lines with capacity between 69 kV and 525 kV).
Transmission Tariff: Revenue charged by a transmission concessionaire based on the transmission network it owns and operates. Transmission tariffs are subject to periodic revisions by ANEEL.
Utility: An entity that is the holder of a concession or authorization to engage in the generation, transmission or distribution of electric energy in Brazil.
Volt: The basic unit of electric force analogous to water pressure in pounds per square inch.
Watt: The basic unit of electrical power.
95
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
| | | |
| | | COMPANHIA PARANAENSE DE ENERGIA – COPEL |
|
|
| By: | | /s/ Rubens Ghilardi |
| | | |
| Name: | | Rubens Ghilardi |
| Title: | | Chief Executive Officer |
|
|
|
|
| By: | | /s/ Paulo Roberto Trompczynski |
| | | |
| Name: | | Paulo Roberto Trompczynski |
| Title: | | Chief Financial Officer |
Date: June 30, 2009.
96
Companhia Paranaense
de Energia - COPEL
Consolidated Financial Statements as of
December 31, 2008 and 2007 and for the
Three Years Ended December 31, 2008
and Report of Independent Registered
Public Accounting Firm
| |
![](https://capedge.com/proxy/20-F/0001292814-09-001541/logodeloite.gif) | Deloitte Touche Tohmatsu |
Rua Pasteur, 463 - 5º andar |
Curitiba - PR - 80250-080 |
Brasil |
|
Tel: +55 (41) 3312-1400 |
Fax: +55 (41) 3312-1470 |
www.deloitte.com.br |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Companhia Paranaense de Energia - COPEL
Curitiba - PR. Brazil
We have audited the accompanying consolidated balance sheets of Companhia Paranaense de Energia - COPEL (a Brazilian corporation) and subsidiaries (the "Company") as of December 31, 2008 and 2007, and the related consolidated statements of operations, changes in shareholders' equity, cash flows and added value for each of the three years in the period ended December 31, 2008, all expressed in Brazilian reais. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements referred to in paragraph 1 present fairly, in all material respects, the financial position of Companhia Paranaense de Energia - COPEL as of December 31, 2008 and 2007, and the results of their operations, the changes in shareholders' equity, their cash flows and the added value in operations for each of the three years in the period ended December 31, 2008, in conformity with accounting practices adopted in Brazil.
As mentioned in note 4, in view of the changes in Brazilian accounting practices in 2008, the consolidated financial statements for the years ended December 31, 2007 and 2006, presented for comparative purposes, have been adjusted and are being restated as set forth in NPC 12 -Accounting Policies, Changes in Accounting Estimates and Corrections of Errors.
Accounting practices adopted in Brazil vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 40 to the consolidated financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's effectiveness of internal control over financial reporting as of December 31, 2008, based on the criteria established in the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated June25,2009 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
/s/ Deloitte Touche Tohmatsu Auditores Independentes
Curitiba, Paraná, Brazil
June25,2009
|
Companhia Paranaense de Energia - COPEL |
|
Consolidated Balance Sheets |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
| | | | |
| | December 31 |
| | | |
|
Assets | | 2008 | | 2007 |
| | | | |
|
Current assets | | | | |
Cash and cash equivalents (Note 6) | | 1,813,576 | | 1,540,871 |
Customers and distributors (Note 7) | | 1,032,952 | | 1,089,694 |
Allowance for doubtful accounts (Note 8) | | (56,284) | | (71,592) |
Services to third parties, net | | 7,904 | | 8,303 |
Dividends receivable (Note 16) | | 5,247 | | 2,767 |
Services in progress | | 64,765 | | 51,343 |
CRC transferred to the State Government (Note 9) | | 47,133 | | 40,509 |
Recoverable taxes (Note 10) | | 257,339 | | 281,564 |
Deferred Regulatory Assets - CVA (Note 11) | | 111,098 | | 67,614 |
Other regulatory assets (Note 12) | | 31,511 | | 17,186 |
Collaterals and escrow accounts (Note 13) | | 150,794 | | 145,161 |
Other receivables (Note 14) | | 42,858 | | 62,760 |
Inventories | | 64,260 | | 52,195 |
| | | | |
|
| | 3,573,153 | | 3,288,375 |
| | | | |
|
Noncurrent assets | | | | |
Customers and distributors (Note 7) | | 82,176 | | 139,125 |
Allowance for doubtful accounts (Note 8) | | (246) | | (11,469) |
Telecommunications services | | 3,211 | | 7,251 |
CRC transferred to the State Government (Note 9) | | 1,272,770 | | 1,209,853 |
Recoverable taxes (Note 10) | | 462,609 | | 449,652 |
Deferred Regulatory Assets - CVA (Note 11) | | 53,494 | | 25,478 |
Other regulatory assets (Note 12) | | 11,085 | | 5,729 |
Bonds and securities (Note 35) | | 69,063 | | - |
Collaterals and escrow accounts (Note 13) | | 37,868 | | 22,423 |
Judicial deposits (Note 15) | | 113,497 | | 121,122 |
Other receivables (Note 14) | | 12,214 | | 8,450 |
| | | | |
|
| | 2,117,741 | | 1,977,614 |
| | | | |
|
|
Investments (Note 17) | | 452,455 | | 255,018 |
Property, plant and equipment, net (Note 18) | | 6,992,158 | | 6,835,491 |
Intangible assets (Note 19) | | 118,119 | | 116,491 |
| | | | |
|
| | 9,680,473 | | 9,184,614 |
| | | | |
|
Total assets | | 13,253,626 | | 12,472,989 |
| | | | |
| | | | |
The accompanying notes are an integral part of these financial statements.
F-2
| | |
Companhia Paranaense de Energia - COPEL | | |
|
Consolidated Balance Sheets | | |
All amounts expressed in thousands of Brazillian reais unless otherwise stated | | (continued) |
| |
| | | | |
| | December 31 |
| | | |
Liabilities and shareholders' equity | | 2008 | | 2007 |
| | | | |
|
Current liabilities | | | | |
Loans and financing (Note 20) | | 98,461 | | 92,684 |
Debentures (Note 21) | | 195,000 | | 171,827 |
Suppliers (Note 22) | | 497,832 | | 366,510 |
Taxes and social contribution (Note 10) | | 407,072 | | 375,425 |
Dividends payable | | 245,166 | | 252,362 |
Payroll, social changes and accruals (Note 23) | | 159,388 | | 146,119 |
Post-employment benefits (Note 24) | | 22,066 | | 42,286 |
Deferred Regulatory Liabilities - CVA (Note 11) | | 28,327 | | 143,436 |
Other regulatory liabilities (Note 12) | | 26,192 | | 46,476 |
Regulatory charges (Note 25) | | 43,123 | | 32,722 |
Research and Development and Energy Efficiency (Note 26) | | 126,484 | | 185,280 |
Other accounts payable (Note 27) | | 114,383 | | 85,465 |
| | | | |
|
| | 1,963,494 | | 1,940,592 |
| | | | |
Noncurrent liabilities | | | | |
Loans and financing (Note 20) | | 769,056 | | 835,268 |
Debentures (Note 21) | | 802,116 | | 1,002,674 |
Reserve for contingencies (Note 28) | | 593,365 | | 514,052 |
Suppliers (Note 22) | | 214,157 | | 190,394 |
Taxes and social contribution (Note 10) | | 29,528 | | 19,317 |
Post-employment benefits (Note 24) | | 425,879 | | 454,411 |
Deferred Regulatory Liabilities - CVA (Note 11) | | 2,373 | | 22,330 |
Other regulatory liabilities (Note 12) | | 7,257 | | 18,935 |
Research and Development and Energy Efficiency (Note 26) | | 72,079 | | - |
Deferred revenues (Note 17 “e” and “f”) | | 74,994 | | 592 |
Other accounts payable (Note 27) | | 6,674 | | 6,720 |
| | | | |
|
| | 2,997,478 | | 3,064,693 |
| | | | |
|
Noncontrolling interest | | 239,567 | | 231,527 |
| | | | |
|
Shareholders' equity | | | | |
Stock capital (Note 29a) | | 4,460,000 | | 4,460,000 |
Capital reserves (Note 29c) | | 838,340 | | 838,340 |
Profit reserves (Note 29d) | | 2,754,747 | | 1,937,837 |
| | | | |
|
| | 8,053,087 | | 7,236,177 |
| | | | |
|
Total liabilities and shareholders' equity | | 13,253,626 | | 12,472,989 |
| | | | |
| | | | |
The accompanying notes are an integral part of these financial statements.
F-3
|
Companhia Paranaense de Energia - COPEL |
|
Consolidated Statements of Operations |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | |
| | Year ended December 31 |
| | | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Operating revenues (Note 30) | | | | | | |
Electricity sales to final customers | | 2,968,880 | | 2,747,680 | | 2,558,481 |
Electricity sales to distributors | | 1,363,094 | | 1,367,595 | | 1,290,976 |
Use of main transmission grid | | 3,473,098 | | 3,316,963 | | 3,225,414 |
Telecommunications revenues | | 80,604 | | 63,893 | | 58,054 |
Distribution of piped gas | | 283,709 | | 244,080 | | 227,081 |
Other | | 136,010 | | 179,883 | | 61,320 |
|
| | 8,305,395 | | 7,920,094 | | 7,421,326 |
| | | | | | |
|
Deductions from Operating Revenues (Note 31) | | (2,846,617) | | (2,716,433) | | (2,740,591) |
|
Net operating revenues | | 5,458,778 | | 5,203,661 | | 4,680,735 |
| | | | | | |
|
Operating costs (Note 32) | | | | | | |
Energy purchased for resale | | (1,615,086) | | (1,279,335) | | (1,299,250) |
Use of main transmission grid | | (466,652) | | (446,067) | | (467,394) |
Personel and Management | | (531,031) | | (463,865) | | (458,955) |
Pension and healthcare plans | | (25,737) | | 14,169 | | (87,623) |
Materials and supplies | | (49,175) | | (50,308) | | (54,677) |
Raw materials and supplies for electricity generation | | (19,274) | | 8,954 | | 280,579 |
Natural gas and supplies for the gas business | | (163,846) | | (132,726) | | (177,702) |
Third-party services | | (190,269) | | (161,319) | | (145,459) |
Depreciation and amortization | | (376,789) | | (399,387) | | (353,047) |
Other | | (35,583) | | (11,784) | | (22,360) |
| | | | | | |
|
| | (3,473,442) | | (2,921,668) | | (2,785,888) |
| | | | | | |
|
Gross Operating Income | | 1,985,336 | | 2,281,993 | | 1,894,847 |
| | | | | | |
|
Other income (expenses) (Note 32) | | | | | | |
Sales expenses | | (29,769) | | (31,140) | | (83,352) |
General and administrative expenses | | (256,912) | | (298,830) | | (342,325) |
Other revenues (expenses), net | | (252,377) | | (383,760) | | 51,196 |
| | | | | | |
|
| | (539,058) | | (713,730) | | (374,481) |
| | | | | | |
|
|
Operating income before financial results and equity in results of | | | | | | |
investees | | 1,446,278 | | 1,568,263 | | 1,520,366 |
| | | | | | |
|
Interest income (expenses) (Note 33) | | | | | | |
Interest income | | 488,620 | | 396,017 | | 729,203 |
Interest expenses | | (394,257) | | (375,774) | | (434,510) |
| | | | | | |
|
| | 94,363 | | 20,243 | | 294,693 |
| | | | | | |
|
Equity in results of investees (Note 17) | | 14,318 | | 9,509 | | (813) |
| | | | | | |
|
Income before Income Tax and Social Contribution (Note 10) | | 1,554,959 | | 1,598,015 | | 1,814,246 |
| | | | | | |
|
Income Tax and Social Contribution | | | | | | |
Income Tax and Social Contribution (Note 10) | | (352,064) | | (536,168) | | (499,727) |
F-4
| | |
Companhia Paranaense de Energia - COPEL | | |
|
Consolidated Statements of Operations | | |
All amounts expressed in thousands of Brazillian reais unless otherwise stated | | (continued) |
| |
| | | | | | |
| | | | Year ended December 31 |
| | | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Deferred Income Tax and Social Contribution (Note 10) | | (106,082) | | 75,853 | | (57,951) |
| | | | | | |
| | (458,146) | | (460,315) | | (557,678) |
| | | | | | |
Net Income before noncontrolling interest | | 1,096,813 | | 1,137,700 | | 1,256,568 |
| | | | | | |
Noncontrolling interest | | (18,069) | | (31,090) | | (13,888) |
| | | | | | |
Net income for the year | | 1,078,744 | | 1,106,610 | | 1,242,680 |
| | | | | | |
| | | | | | |
Net Income per outstanding shares at year end / expressed in | | | | | | |
Brazilian Reais | | 3,94 | | 4,04 | | 4,54 |
| | | | | | |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
F-5
Companhia Paranaense de Energia - COPEL
Consolidated Statements of Changes in Shareholders’ Equity
All amounts expressed in thousands of Brazillian reais unless otherwise stated
| | | | | | | | | | | | |
| | | | | | Profit reserves | | | | |
| | | | | | | | | | |
|
| | Capital | | Capital | | Legal | | Investments | | Retained | | |
| | stock | | reserves | | reserve | | Reserve | | earnings | | Total |
| | | | | | | | | | | | |
At December 31, 2005 | | 3,480,000 | | 817,293 | | 209,821 | | 980,069 | | - | | 5,487,183 |
Changes in Brazilian accounting practices | | - | | - | | - | | - | | (72,642) | | (72,642) |
Capital increase | | 395,000 | | - | | - | | (395,000) | | - | | - |
Net income for the year | | - | | - | | - | | - | | 1,242,680 | | 1,242,680 |
Appropriation of net income | | | | | | | | | | | | |
Legal reserve | | - | | - | | 58,502 | | - | | (58,502) | | - |
Interest on equity | | - | | - | | - | | - | | (123,000) | | (123,000) |
Dividends | | - | | - | | - | | - | | (157,951) | | (157,951) |
Transfer to profit reserve | | - | | - | | - | | 830,585 | | (830,585) | | - |
| | | | | | | | | | | | |
|
At December 31, 2006 | | 3,875,000 | | 817,293 | | 268,323 | | 1,415,654 | | - | | 6,376,270 |
| | | | | | | | | | | | |
Capital increase | | 585,000 | | - | | - | | (585,000) | | - | | - |
Tax incentive (Note 17(c)) | | - | | 21,047 | | - | | - | | - | | 21,047 |
Net income for the year | | - | | - | | - | | - | | 1,106,610 | | 1,106,610 |
Appropriation of net income | | - | | - | | - | | - | | - | | - |
Legal reserve | | - | | - | | 55,330 | | - | | (55,330) | | - |
Interest on equity | | - | | - | | - | | - | | (200,000) | | (200,000) |
Dividends | | - | | - | | - | | - | | (67,750) | | (67,750) |
Transfer to profit reserve | | - | | - | | - | | 783,530 | | (783,530) | | - |
| | | | | | | | | | | | |
|
At December 31, 2007 | | 4,460,000 | | 838,340 | | 323,653 | | 1,614,184 | | - | | 7,236,177 |
| | | | | | | | | | | | |
Net income for the year | | - | | - | | - | | - | | 1,078,744 | | 1,078,744 |
Appropriation of net income | | - | | - | | - | | - | | - | | - |
Legal reserve | | - | | - | | 53,937 | | - | | (53,937) | | - |
Interest on equity | | - | | - | | - | | - | | (228,000) | | (228,000) |
Dividends | | - | | - | | - | | - | | (33,834) | | (33,834) |
Investment reserve | | - | | - | | - | | 762,973 | | (762,973) | | - |
| | | | | | | | | | | | |
|
At December 31, 2008 | | 4,460,000 | | 838,340 | | 377,590 | | 2,377,157 | | - | | 8,053,087 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
F-6
Companhia Paranaense de Energia - COPEL
Consolidated Statement of Cash Flows
All amounts expressed in thousands of Brazillian reais unless otherwise stated
| | | | | | |
| | | | Year ended December 31 |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Cash flows from operating activities | | | | | | |
Net income for the year | | 1,078,744 | | 1,106,610 | | 1,242,680 |
| | | | | | |
|
Adjustments to reconcile net income to cash provided by operating activities: | | | | | | |
| | | | | | |
Reversal of allowance for doubtful accounts | | (3,583) | | (4,353) | | 65,607 |
Depreciation | | 395,312 | | 418,143 | | 369,327 |
Amortization of intangible assets - concession | | 3,829 | | 3,100 | | 566 |
Amortization of intangible assets - goodwill | | 1,791 | | 4,808 | | 4,808 |
Amortization of intangible assets - other | | 3,811 | | 3,906 | | 3,068 |
Unrealized monetary and exchange variations, net | | 98,526 | | 82,633 | | 114,235 |
Equity in results of investees | | (14,318) | | (9,509) | | 1,118 |
Deferred income tax and social contribution | | 106,082 | | (75,853) | | 57,951 |
Variations in the regulatory assets and liabilities-CVA | | (204,425) | | 797 | | 104,398 |
Variations in other regulatory assets and liabilities, net | | (51,643) | | 45,904 | | 84,077 |
Contract renegotiation - CIEN | | - | | (62,862) | | - |
Accruals for long-term liabilities | | 104,718 | | 248,385 | | (46,837) |
Provision (reversal) for tax incentives | | 23,902 | | (12,789) | | - |
Loss on disposal of investments | | 8,742 | | 2,240 | | - |
Loss on disposal of property, plant, and equipment, net | | 14,565 | | 29,141 | | 14,721 |
Loss on disposal of intangible assets, net | | 516 | | 13,972 | | 126 |
Non controlling interest | | 18,069 | | 31,090 | | 13,888 |
|
Increase (decrease) in assets | | | | | | |
Customers and distributors | | 86,522 | | (77,696) | | (145,109) |
Telecommunications services | | 4,439 | | (5,066) | | (6,400) |
Dividends and interest on capital received from investees | | 13,806 | | 20,342 | | 15,376 |
Services in progress | | (13,422) | | (31,305) | | (7,906) |
CRC transferred to State Government | | 120,048 | | 111,267 | | 31,038 |
Recoverable taxes | | (61,253) | | 74,441 | | (81,466) |
Inventories | | (12,065) | | (751) | | (14,854) |
Judicial deposits | | (1,931) | | (9,900) | | (55,597) |
Other receivables | | 17,302 | | (21,860) | | 29,953 |
|
Increase (decrease) in liabilities | | | | | | |
Loans and financing - interest paid | | (156,512) | | (75,260) | | (45,687) |
Debentures – interest paid | | (122,984) | | (229,544) | | (201,245) |
Suppliers | | 131,322 | | (25,976) | | (725,037) |
Taxes and social contribution charges | | 8,297 | | (52,618) | | (5,767) |
Payroll and labor accruals | | 13,269 | | 11,901 | | 25,892 |
Post-employment benefits | | (48,752) | | (125,425) | | (126,745) |
Regulatory charges | | 10,401 | | (18,983) | | 33,960 |
Research and development and energy efficiency | | (1,239) | | 10,964 | | 35,339 |
Other accounts payable | | (834) | | (17,151) | | 12,350 |
Noncontrolling interest | | (10,029) | | (5,469) | | 113,703 |
|
Net cash provided by operating activities | | 1,561,023 | | 1,357,274 | | 911,531 |
| | | | | | |
F-7
| | |
Companhia Paranaense de Energia - COPEL | | |
|
Consolidated Statement of Cash Flows | | |
All amounts expressed in thousands of Brazillian reais unless otherwise stated | | (continued) |
|
| | | | | | |
Cash flows from investing activities | | | | | | |
Acquisition of UEG Araucária - net of acquired cash | | - | | - | | (426,306) |
Acquisition of Centrais Eólicas do Paraná - net of acquired cash | | - | | (1,393) | | - |
Acquisition of control in Dominó Holdings - net of acquired cash | | (108,962) | | - | | - |
|
Disposal (acquisition) of other investments – net of acquired cash | | (49,933) | | (12,953) | | 5,463 |
Additions to property, plant, and equipment | | (647,646) | | (516,483) | | (567,923) |
Additions to intangible assets | | (8,416) | | (4,407) | | (5,747) |
Bonds and securities | | (69,063) | | - | | - |
Collaterals and escrow accounts | | 1,508 | | (76,596) | | - |
Special Obligations | | 79,673 | | 48,580 | | 43,489 |
Proceeds from sale of property, plant, and equipment | | 11,297 | | 6,653 | | - |
|
Net cash used in investing activities | | (791,542) | | (556,599) | | (951,024) |
| | | | | | |
|
Cash flows from financing activities | | | | | | |
Now of loans and financing | | 34,818 | | 346,592 | | 16,937 |
Payment of the principal amount of loans and financing | | (86,492) | | (99,853) | | (87,209) |
Debentures issuance | | - | | - | | 600,000 |
Payment of the principal amount of debentures | | (176,072) | | (717,738) | | - |
Dividends and interest on capital paid | | (269,030) | | (292,809) | | (117,997) |
|
Net cash used in financing activities | | (496,776) | | (763,808) | | 411,731 |
| | | | | | |
|
Net increase in cash and cash equivalents | | 272,705 | | 36,867 | | 372,238 |
| | | | | | |
|
Cash and cash equivalents at the beginning of the year | | 1,540,871 | | 1,504,004 | | 1,131,766 |
Cash and cash equivalents at the end of the year | | 1,813,576 | | 1,540,871 | | 1,504,004 |
| | | | | | |
| | | | | | |
|
| | 272,705 | | 36,867 | | 372,238 |
|
|
Supplementary cash flow information | | | | | | |
|
Income tax paid | | 326,050 | | 387,049 | | 483,389 |
Transactions not affecting cash | | | | | | |
|
Business acquisitions | | | | | | |
Assets acquired including goodwill | | 116,713 | | 2,164 | | 478,985 |
Liabilities assumed | | (6,487) | | (21) | | (42,422) |
| | | | | | |
|
Acquisition price paid | | 110,226 | | 2,143 | | 436,563 |
Cash and cash equivalents acquired | | (1,264) | | (750) | | (10,257) |
| | | | | | |
|
Acquisition price, net of acquired cash and cash equivalents | | 108,962 | | 1,393 | | 426,306 |
The accompanying notes are an integral part of these financial statements.
F-8
| | |
Companhia Paranaense de Energia - COPEL | | |
|
Consolidated Statements of Added Value | | |
All amounts expressed in thousands of Brazillian reais unless otherwise stated | | ) |
|
| | | | | | |
| | Consolidated |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Revenues | | | | | | |
Sales of electricity, services, and other revenues (Note 30) | | 8,305,395 | | 7,920,094 | | 7,421,326 |
Allowance for doubtful accounts (Note 32-f) | | (5,824) | | (3,899) | | (65,499) |
Other operating revenues (expenses) | | (30,421) | | (31,039) | | (22,537) |
| | | | | | |
|
Total | | 8,269,150 | | 7,885,156 | | 7,333,290 |
| | | | | | |
|
( - ) Supplies acquired from third parties | | | | | | |
Electricity purchased for resale | | (1,787,845 ) | | (1,429,417) | | (1,439,744) |
Use of the main transmission grid (-) ESS | | (458,067 ) | | (495,318) | | (523,801) |
Materials, supplies, and services from third-parties | | (353,885 ) | | (295,206) | | (14,058) |
Natural gas and supplies for the gas business | | (195,265 ) | | (148,400) | | (199,546) |
Emergency capacity charges and PROINFA | | (254 ) | | (256) | | (1,097) |
Other | | (148,925 ) | | (271,836) | | 111,394 |
| | | | | | |
|
Total | | (2,944,241 ) | | (2,640,433) | | (2,066,852) |
| | | | | | |
|
( = ) GROSS ADDED VALUE | | 5,324,909 | | 5,244,723 | | 5,266,438 |
| | | | | | |
|
( - ) Depreciation and amortization | | (404,743) | | (429,957) | | (377,769) |
| | | | | | |
|
( = ) NET ADDED VALUE | | 4,920,166 | | 4,814,766 | | 4,888,669 |
| | | | | | |
|
( + ) Transferred Added Value | | | | | | |
Interest income (Note 33) | | 488,620 | | 396,017 | | 729,203 |
Equity pick up in results of investees | | 14,318 | | 9,509 | | (813) |
|
Total | | 502,938 | | 405,526 | | 728,390 |
| | | | | | |
|
ADDED VALUE TO DISTRIBUTE | | 5,423,104 | | 5,220,292 | | 5,617,059 |
| | | | | | |
| | | | | | |
F-9
| | |
Companhia Paranaense de Energia - COPEL | | |
|
Consolidated Statements of Added Value | | |
All amounts expressed in thousands of Brazillian reais unless otherwise stated | | (continued) |
|
| | | | | | |
| | Consolidated |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
DISTRIBUTION OF ADDED VALUE | | | | | | |
|
Personnel | | | | | | |
Salaries and wages (Note 32-c) | | 484,257 | | 451,156 | | 441,791 |
Pension and healthcare plans | | 30,016 | | (13,851) | | 127,686 |
Meal assistance and education allowance (Note 32-c) | | 49,078 | | 45,675 | | 42,535 |
Social charges - FGTS | | 34,694 | | 31,994 | | 33,614 |
Labor indemnifications (reversal) (Note 32-c) | | (825 ) | | 8,293 | | 8,063 |
Profit sharing (Note 32-c) | | 65,816 | | 54,254 | | 52,028 |
Transfer to construction in progress (Note 32-c) | | (80,214) | | (54,304) | | (49,487) |
| | | | | | |
|
Total | | 582,822 | | 523,217 | | 656,230 |
| | | | | | |
|
Government | | | | | | |
Federal | | 1,747,539 | | 1,713,440 | | 1,865,866 |
State | | 1,594,946 | | 1,513,381 | | 1,432,512 |
Municipal | | 3,019 | | 3,530 | | 2,693 |
| | | | | | |
|
Total | | 3,345,504 | | 3,230,351 | | 3,301,071 |
| | | | | | |
|
Financing agents | | | | | | |
Interest and penalties | | 385,166 | | 318,259 | | 443,063 |
Leases and rents (Note 32-g) | | 12,799 | | 10,765 | | 14,802 |
| | | | | | |
|
Total | | 397,965 | | 329,024 | | 457,865 |
| | | | | | |
|
Shareholders | | | | | | |
Noncontrolling interest | | 18,069 | | 31,090 | | 13,888 |
Interest on capital (Note 29-d) | | 228,000 | | 200,000 | | 123,000 |
Proposed dividends (Note 29-d) | | 33,834 | | 67,750 | | 157,951 |
Profit reserves | | 816,910 | | 838,860 | | 961,729 |
| | | | | | |
|
Total | | 1,096,813 | | 1,137,700 | | 1,256,568 |
| | | | | | |
| | | | | | |
|
| | 5,423,104 | | 5,220,292 | | 5,671,734 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
F-10
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
1 The Company and its Operations
Companhia Paranaense de Energia - COPEL (COPEL, the Company or the Parent Company) is a public company with shares traded on Corporate Governance Level 1 of BOVESPA’s Special Listings and on stock exchanges in the United States of America and Spain. COPEL is a mixed capital company, controlled by the Government of the State of Paraná, engaged, through its subsidiaries, in researching, studying, planning, building, and generation, transmission, distribution (Brazilian stock exchange market), and sale of energy, in any form, but particularly electric energy. These activities are regulated by the National Electric Energy Agency - ANEEL, which reports to the Ministry of Mining and Energy - MME. Additionally, COPEL takes part in consortiums, private enterprises, or mixed capital companies in order to operate mostly in the areas of energy, telecommunications, natural gas, and water supply and sanitation.
In 2007, the Company’s corporate restructuring was initiated with the dissolution of COPEL Transmissão S.A., in order to meet regulatory requirements and achieve a more transparent and less expensive corporate structure. In 2008, while carrying on this corporate restructuring, COPEL was granted ANEEL authorization to split and later on extinguish COPEL Participações S.A., transferring its assets to Companhia Paranaense de Energia (COPEL’s Parent Company) and to COPEL Geração e Transmissão. This operation was conducted in accordance to article 8 of Law no. 10,848/2004, which changed article 4 of Law no. 9,074/1995.
COPEL’s wholly-owned subsidiaries and other subsidiaries are featured below. Non financial/accounting information, such as information about supplied market, installed capacity, and assured power, has not been audited by the independent auditors.
a) COPEL Geração e Transmissão S.A.
COPEL Geração e Transmissão S.A. operates the Company’s power generation business, which is based on the operation of 17 hydroelectric power plants and one thermoelectric power plant, listed below, amounting to total installed capacity of 4,549.61 MW, and power transmission services, based on 30 substations at voltages equal to or greater than 230 kV and 1,835.2 km of transmission lines in Paraná, most of which are part of the Brazilian Basic Transmission Network. The concession term for 1,698.1 km of these lines expires in July 2015, and the concession term for the remaining 137.1 km expires in August 2031, subject to extension at the discretion of the granting authority (Note 30.a).
Power generation plants
| | | | | | | | |
| | | | Installed | | Date | | |
| | | | capacity | | concession | | Year of |
Power plant | | River | | (MW) | | was issued | | expiration |
| | | | | | | | |
|
Hydroelectric plants | | | | | | | | |
Gov, Bento Munhoz da Rocha Neto (Foz do Areia) | | Iguaçu | | 1,676,00 | | May 24, 73 | | May 23, 23 |
Gov, Ney Aminthas de Barros Braga (Segredo) | | Iguaçu | | 1,260,00 | | Nov 14, 79 | | Nov 15. 09 |
Gov, José Richa (Caxias) | | Iguaçu | | 1,240,00 | | May 02, 80 | | May 04, 10 |
Gov, Pedro Viriato Parigot de Souza | | Capivari - Cachoeira | | 260,00 | | Apr 23, 65 | | Jul 07, 15 |
Guaricana | | Arraial | | 36,00 | | Aug 13, 76 | | Aug 16, 26 |
Chaminé | | São João | | 18,00 | | Aug 13, 76 | | Aug 16, 26 |
Apucaraninha | | Apucaraninha | | 10,00 | | Oct 13, 75 | | Oct 12, 25 |
Mourão | | Mourão | | 8,20 | | Jan 20, 64 | | Jul 07, 15 |
F-11
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | |
| | | | Installed | | Date | | |
| | | | capacity | | concession | | Year of |
Power plant | | River | | (MW) | | was issued | | expiration |
| | | | | | | | |
|
Derivação do Rio Jordão | | Jordão | | 6,50 | | Nov 14, 79 | | Nov 15, 09 |
Marumbi | | Ipiranga | | 4,80 | | (*) | | |
São Jorge | | Pitangui/Tibagi | | 2,30 | | Dec 04, 74 | | Dec 03, 24 |
Chopim I | | Chopim | | 1,98 | | Mar 20, 64 | | Jul 07, 15 |
Rio dos Patos | | Rio dos Patos/Ivaí | | 1,72 | | Feb 14, 84 | | Feb 14, 14 |
Cavernoso | | Cavernoso/Iguaçu | | 1,30 | | Jan 07, 81 | | Jan 07, 11 |
Salto do Vau | | Palmital | | 0,94 | | Jan 27, 54 | | (**) |
Pitangui | | Pitangui | | 0,87 | | Dec 05, 54 | | (**) |
Melissa | | Melissa | | 1,00 | | Oct 08, 93 | | (**) |
|
Thermoelectric plant | | | | | | | | |
Figueira | | | | 20,00 | | Mar 21, 69 | | Mar 26, 19 |
(*) Under approval by ANEEL,
(**) Facilities under 1 MW are only subject to registration before ANEEL.
The Company has already applied for extension by ANEEL of the power plant concessions expiring in 2009, 2010, and 2011: Governor Ney Aminthas de Barros Braga (Segredo), Governor José Richa (Salto Caxias), Jordão River Small Hydropower Plant, and Cavernoso Small Hydropower Project. ANEEL, under Ruling no. 455, dated February 3, 2009, has recommended to the Ministry of Mining and Energy the extension of the concessions, pursuant to the following terms:
| | | | |
Concession Contract no. 045/1999 | | Extension | | Final Expiration |
| | | | |
|
Power Plants | | | | |
Governor Ney Braga (Segredo) | | 20 years | | 2029 |
Governor José Richa (Salto Caxias) | | 20 years | | 2030 |
Jordão River | | 20 years | | 2029 |
Cavernoso | | 8.5 years | | 2019 |
COPEL is appealing from ANEEL’s recommendation that the Cavernoso concession should be extended for only 8.5 years, since it believes it should be extended for 20 years as its other concessions. The Ministry of Mining and Energy is reviewing COPEL’s claim and ANEEL’s recommendation, but it has not ruled on the decision yet.
b) COPEL Distribuição S.A.
COPEL Distribuição S.A. runs the Company's power distribution and regulated sales to 1,119 locations in 392 out of the 399 municipalities in the State of Paraná, and also to the town of Porto União, in the State of Santa Catarina. Its current concession, which is set to expire on July 7, 2015, may be extended for an additional 20 years, at the discretion of the granting authority.
F-12
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
c) COPEL Telecomunicações S.A.
COPEL Telecomunicações S.A. is engaged in providing communications and telecommunications services and in conducting studies, projects, and planning in the field of telecommunications, as well as any related activities, as authorized by law, for an indeterminate period of time, on a non-exclusive basis, both nationally and internationally, with a service area comprising the State of Paraná and Region II of the General Grants Plan of the National Telecommunications Agency - - ANATEL, which reports to the Ministry of Communications.
d) Companhia Paranaense de Gás – Compagas
Compagas is a mixed capital company in which COPEL holds a 51% interest and whose main activity is the supply of piped natural gas, through a 499-km long distribution network set up throughout Paraná in the municipalities of Araucária, Curitiba, Campo Largo, Balsa Nova, Palmeira, Ponta Grossa, and São José dos Pinhais. Compagas supplies a total of 4,510 customers, comprising 95 industrial customers, 26 vehicular gas stations, 227 commercial customers, 4,158 households, 2 co-generation plants, one company which uses natural gas as a raw material, and the Araucária Thermoelectric Power Plant.
e) Elejor - Centrais Elétricas do Rio Jordão S.A.
ELEJOR is a special purpose company in which COPEL holds a 70% voting interest and which was set up to implement and run the Fundão – Santa Clara Power Complex, on the Jordão River, within the Iguaçu River sub-basin, in the State of Paraná, comprising the Santa Clara and Fundão Power Plants. These facilities feature 240.3 MW of installed capacity, in addition to small hydropower units embedded in the Santa Clara and Fundão dams, with 3.6 MW and 2.4 MW of installed capacity, respectively. The concession for the project was granted on October 23, 2001 for a 35-year term, which can be extended upon request by the holder and at ANEEL’s discretion.
f) COPEL Empreendimentos Ltda.
COPEL Empreendimentos Ltda. is a limited liability company wholly-owned by COPEL and set up to provide services in connection with the planning, coordination, and organization of companies involved in power generation and transmission, and with power plant management, construction, operation, and maintenance, in addition to holding interest in other companies.
g) UEG Araucária Ltda.
UEG Araucária Ltda. is a limited liability company in which COPEL holds an 80% interest and which was set up to generate and sell electric power, using natural gas as fuel. The Araucária Power Plant has an installed capacity of 484.5 MW. Its authorization to operate as an independent power producer was issued by ANEEL on December 22, 1999 for a 30-year term, which can be extended upon request by the holder and at ANEEL’s discretion.
On December 28, 2006, UEG Araucária signed an agreement with Petróleo Brasileiro S.A. - Petrobras, leasing the Araucária Thermoelectric Power Plant in return for monthly payments, over a period of one year, extended until December 31, 2008. On March 4, 2009, the lease was renewed, for another three years, as of January 1, 2009, subject to partial or total termination if UEG Araucária successfully participates at ANEEL-sponsored power auctions.
F-13
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
h) Centrais Eólicas do Paraná
Centrais Eólicas do Paraná is a limited liability company which has been controlled by COPEL (with a 100% interest) since September 6, 2007, and which has been set up to build, assemble, and operate a 2.5 MW wind power plant, in the region of Palmas, in the State of Paraná (Note 17.g).
i) Consórcio Energético Cruzeiro do Sul
Consórcio Energético Cruzeiro do Sul is an independent power producer, owned by COPEL Geração e Transmissão (51%), and by Eletrosul Centrais Elétricas S.A. (49%). On October 10, 2006, at Power auction from New Projects 004/2006, this company won the rights to the concession of the Mauá Hydroelectric Power Plant, which will feature 361 MW of installed capacity; the concession is valid for 35 years from the date of signature, which took place on July 3, 2007 (Note 17.d).
j) Dominó Holdings S.A.
Dominó Holdings S.A. is a company which owns 34.75% of the share capital of the Sanitation Company of Paraná – SANEPAR, a mixed capital company whose business comprises basic sanitation services, including water supply and sewage collection and treatment. Since January 2008, when it became the holder of 45% of Dominó Holding' share capital by acquiring the 30% interest held by Sanedo Participações Ltda., COPEL has exercised joint control of the company together with the remaining shareholders (Note 17.e).
2 Basis of Presentation
Authorization for the completion of these financial statements was granted at the Meeting of the Board of Officers held on March 16, 2009.
The financial statements featured in this report are in accordance with accounting practices adopted in Brazil (Brazilian GAAP) including the provisions of the Brazilian Corporate Law, as amended by Law no. 11,638/2007 and by Executive Act no. 449/2008, with the specific legislation enacted by ANEEL, and with the regulations of the Brazilian Securities and Exchange Commission (CVM).
Statement of Operations - 2006:
| | | | |
Original account | | Reclassified account | | Consolidated |
Current assets | | Current liabilities | | |
| | | | |
Recoverable taxes (a) | | Taxes and social contribution | | 125,965 |
|
Noncurrent assets | | Noncurrent liabilities | | |
Recoverable taxes (b) | | Taxes and social contribution | | (12,775 ) |
|
Noncurrent assets | | Noncurrent assets | | |
Deferred assets (c) | | Property, plant, and equipment | | 3,112 |
Deferred assets (c) | | Intangible assets | | 2,115 |
Investments (d) | | Intangible assets | | 1,791 |
F-14
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | |
Noncurrent liabilities | | Noncurrent liabilities | | |
Deferred revenues – negative goodwill (c) | | Deferred revenues | | 592 |
|
|
Deductions from operating revenues | | Operating Costs | | |
PIS/Pasep and Cofins taxes | | (e) Electricity purchased for resale | | (150,082 ) |
PIS/Pasep and Cofins taxes | | (e) Use of the main transmission grid | | (68,383 ) |
|
Equity in results of investees | | Other income (expenses) | | |
Amortization of goodwill (d) | | Other revenues (expenses), net | | (7,908 ) |
|
Non-operating income (expenses) | | Other income (expenses) | | |
Non-operating income (expenses) (c) | | Other revenues (expenses), net | | (31,109 ) |
Certain reclassifications were made to the Statements of Operations as of December 31, 2006, to allow readers to properly compare them to the current statements. The main reclassifications are shown below:
| | | | |
Deductions from operating revenues | | Operating Costs | | |
PIS/Pasep and Cofins taxes (e) | | Electricity purchased for resale | | (140,494 ) |
PIS/Pasep and Cofins taxes (e) | | Use of the main transmission grid | | (67,386 ) |
|
Equity in results of investees | | Other operating income (expenses) | | |
Amortization of goodwill (d) | | Other revenues (expenses), net | | (5,374 ) |
|
Non-operating income (expenses) | | Other operating income (expenses) | | |
Non-operating revenues (expenses) (c) | | Other revenues (expenses), net | | (22,977 ) |
a) Reversal of offset of taxes and social contribution between current assets and current liabilities (gross amounts);
b) Offset of taxes and social contribution between noncurrent assets and noncurrent liabilities;
c) Pursuant to Law no. 11,638/07 and Executive Act no. 449/08 (Note 4);
d) Reclassification of goodwill pursuant to Technical Pronouncement CPC 04 (Note 4);
e) Pursuant to Technical Interpretation no. 01/04 from the Institute of Independent Auditors of Brazil - Ibracon.
F-15
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
3 Consolidated Financial Statements
The financial statements of subsidiaries and investees are adjusted to comply with the accounting practices adopted by COPEL (Parent Company).
COPEL has consolidated the financial statements of its wholly-owned subsidiaries and of the subsidiaries listed in Note 1.
The financial statements of COPEL Participações S.A. were consolidated up to November 30, 2008. When its net assets were transferred to the company and COPEL Geração e Transmissão.
The balance sheets and statements of operations of the companies included in the consolidation are shown in Note 38, reclassified for the purpose of ensuring consistency with the chart of accounts adopted by COPEL.
The Company’s investments in the shareholders’ equities of subsidiaries, as well as the assets, liabilities, revenues, and expenses arising from intercompany operations, have been eliminated upon consolidation, and the noncontrolling interest are shown separately, so that the consolidated financial statements effectively represent the balances of transactions with third parties.
The dates of the financial statements of investees, which have been used for the calculation of equity in their results and for consolidation purposes, coincide with those of the Parent Company.
4 Changes in Accounting Policies
Law no. 11,638/07 and Executive Act no. 449/08 have changed, revoked, and introduced new provisions in the Brazilian Corporate Law, particularly in the chapter covering the disclosure and preparation of financial statements. Some of these provisions have changed, among other aspects, the criteria for recognition and valuation of assets and liabilities.
The main purpose of this new law is to update the Brazilian corporate law so as to allow the accounting practices adopted in Brazil became closer to the International Financial Reporting Standards (IFRS) and to permit new accounting rules and procedures to be issued by the Brazilian Securities and Exchange Commission (CVM), in compliance with IFRS.
In addition, supported by the legislation mentioned above, during 2008 the Accounting Standards Committee (Comitê de Pronunciamentos Contábeis or CPC) issued several accounting pronouncements which are mandatory for the preparation of financial statements for the year ended on December 31, 2008.
F-16
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The financial statements for the years ended on December 31, 2008, 2007 and 2006 reflect, in all material aspects, the changes introduced by Law no. 11,638/07 and by Executive Act no. 449/08. In compliance with CVM Instruction no. 565/08, which approved Technical Pronouncement CPC-13 - Initial Adoption of Law no. 11,638/07 and Executive Act no. 449/08, the Company and its subsidiaries and investees have chosen to record the introduced changes retroactively. Back to January 1, 2006, as permited by NPC No 12 “Accounting Polices, changes in Accounting Estimates and Connection of Errors” (Normas e Procedimentos de Contabilidade – NPC No 12 – Práticas Contábeis, Mudanças de Estimativas Contábeis e Correção de Erros) Thus, the financial statements for the year ended on December 31, 2007 and 2006 have been reclassified to make their comparison to the 2008 statements possible, and the effects of this reclassification are described in Note 2. The Company did not identify any adjustments which could have an impact on its income and on its shareholders’ equity as of December 31, 2007 and 2006.
A summary of the assessment of the application of the new accounting provisions, conducted by COPEL's management, is shown below:
Introduced Changes | Impact on the Company |
Elimination of the revaluation reserve. Any existing balances in revaluation reserves shall be maintained until their actual realization or reverted by the end of the fiscal year in which the Law came into force. | Jointly-controlled subsidiary Dominó Holdings and subsidiaries Sercomtel Telecomunicações and Sercomtel Celular have recorded revaluation reserve balances which have been excluded for purposes of equity and consolidation and to adjust the accounting practices of these subsidiaries to those of the parent company (Note 17). |
Creation of a new subset of accounts for intangible items, including goodwill, for purposes of presentation as part of the balance sheet. This set of accounts shall record any rights to intangible assets assigned to the operation of the Company or exercised with this purpose, including acquired stock in trade (CPC 04). | The Company has conducted the required reclassifications (Notes 2 and 19). |
Mandatory recording under property, plant, and equipment of any rights to tangible assets assigned to the operation of the Company, including those resulting from transactions which transfer to the Company the benefits, risks, and control of these assets (such as finance leases – CPC 06). | The Company’s leasing agreements are characterized as operational leases. |
Modification of the criteria for amounts recorded under deferred assets/liabilities. Only pre- operational expenses and restructuring expenses which effectively contribute to the increase in the income of more than one fiscal year and which do not characterize only a cost reduction or operational efficiency gain shall be recorded in this subset (CPC 04). | The Company has reclassified the balances in its deferred assets account to its property, plant and equipment (tangible assets). and intangible asset accounts, according to the nature of each asset (Note 2). |
F-17
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Requirement that the Company periodically prepares the impairment test under property, plant, and equipment, intangible assets, and deferred assets, in order to ensure that: (i) any losses due to non-recovery of these assets are recorded as the result of a decision to discontinue the activities related to these assets or when there is evidence that the results of operations will not be sufficient to ensure the realization of these assets; and (ii) the criteria used to determine the estimated remaining useful lives of these assets for purposes of recording their depreciation, amortization, and depletion are reviewed and adjusted (CPC 01). | The Company already adopts this practice accounting policy. Most assets comprising the property, plant, and equipment of the Company and its subsidiaries and investees are linked to the concession agreement. According to the concession agreements signed by the Company as a public service concession holder, any residual value of these assets shall be refunded to it upon expiration of the concession based on specific legislation. This fact significantly reduces the risk of any impact to the Company’s financial statements in connection with the recovery of assets (Notes 17 and 18). |
Requirement that all financial instruments, including derivatives, be recorded: (i) at market value or equivalent value, in the case of instruments assigned to trading or available for sale; and (ii) at acquisition cost or face value, restated in compliance with legal and contractual provisions and adjusted to the likely realization value, whenever the latter is lower than the former (CPC 14). | The Company has reclassified its financial investments. The securities classified as held-to-maturity have been valued at amortized cost (Note 35). These securities have only been acquired in 2008, so they have no impact on the 2007 financial statements. |
Elimination of the Non-Operating Income (Expenses) item | Due to the elimination of the Non-Operating Income (Expenses) item set forth under Executive Act no. 449/08, COPEL now presents the amounts previously classified under that item as “other net operating revenues (expenses)” and in a note to its financial statements (Note 2). |
a) Transitional Tax System (Regime Tributário Transitórioor RTT)
The amounts featured in the financial statements as of December 31, 2008 take into account the adoption of the Transitional Tax System by the Company and its subsidiaries, pursuant to the option provided by Executive Act no. 449/08, whose goal is to ensure that the corporate law changes introduced by Law no. 11,638/07 and by Executive Act 449/08 are tax neutral. Permanent adoption of the Transitional Tax System will only be confirmed at the time of submission of the Company’s Income tax return form to the tax authorities.
F-18
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
5 Main Accounting Practices
a) General Accounting Practices
1) Cash and cash equivalents
Cash and cash equivalents includes cash, bank deposits, and temporary short-term financial investments with immediate liquidity. Temporary short-term investments are recorded at fair value as of the date of the balance sheets (Note 6).
2) Customers and distributors
This item comprises billed power sales to final customers and to distributors, estimated power supplied but unbilled as of the date of the financial statements, and supply of natural gas, accounted for on an accrual basis (Note 7).
3) Materials and supplies (including those under property, plant, and equipment)
Materials and supplies in inventory, classified under current assets, have been recorded at their average acquisition cost, and those assigned for investments, classified under property, plant, and equipment, have been recorded at their acquisition cost (goods in bulk, such as poles and cables, are recorded according to average cost). Recorded amounts do not exceed their replacement costs or realization figures.
4) Bonds and Securities
This item comprises National Treasury bonds classified as held-to-maturity, thus recorded at amortized cost. These securities have only been acquired in 2008, so they have no impact on the 2007 financial statements (Note 35).
5) Investments
Permanent interest in subsidiaries and investees have been recorded under the equity method. Other investments have been recorded at their acquisition cost, net of provision for losses, when applicable (Note 17). Equity on subsidiaries has been eliminated upon consolidation.
6) Goodwill based on expected future profitability
Goodwill on acquisition of investments whose economic basis is future profitability has been amortized on a straight line basis over a 10-year period. As of December 31, 2008 the amount of goodwill had already been entirely amortized (Note 19).
7) Intangible assets - concessions
Intangible assets related to subsidiaries and investees that held concessions when acquired by Copel have been amortized over the respective remaining terms of each concession on a straight line basis (Note 19).
F-19
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
8) Impairment test
Property, plant, and equipment and intangible assets are tested annually for impairment in order to detect evidence of unrecoverable losses or whenever significant events or changes in circumstances indicate that the carrying amount of any such asset may not be recoverable. Whenever there is a loss, resulting from situations where an asset’s carrying amount exceeds its recoverable value, defined as the greater between the asset´s fair value less costs to sell and its value in use, this loss is charged to the statements of operations.
9) Loans, financing, and debentures
Loans, financing, and debentures are adjusted according to monetary and exchange rate variations up to the date of the financial statements, including interest and other contractual charges.
10) Taxes and social contributions
Operating revenues (sale of energy and Revenues services) are subject to value-added tax (Imposto sobre Circulação de Mercadorias e Serviçosor ICMS) and service tax (Imposto sobre Serviçosor ISS), at the applicable rates, and to the PIS (Social Integration Program), COFINS (Contribution for the Financing of Social Security), and PASEP (Program for the Formation of the Civil Servants' Fund) social contributions.
Credits resulting from the non-cumulative nature of PIS/PASEP and COFINS charges are featured as deductions from the operating costs sold in the statement of operations.
Recoverable advance payments of amounts eligible for offsetting are featured in current or noncurrent assets, according to their expected realization.
Income tax comprises corporate income tax and social contribution, which are calculated based on taxable income (adjusted income), at the applicable rates, which are: 15%, plus 10% on any amounts exceeding R$ 240 a year, for corporate income tax, and 9% for social contribution. Thus, the additions of temporarily non deductible expenses or the exclusion of temporarily non taxable revenues are adjusted in the profit for the year to calculate taxable income and generate deferred tax assets and liabilities.
Income tax and social contribution tax credits are calculated including tax loss carryforwards and temporary differences based on the rates in effect at the balance sheet date and subject to the existence of projected future generation of taxable income, discounted for present value, documented by formal budgets approved by the Board of Directors.
11) Pension and healthcare plan
The costs incurred with pension funds and other post retirement benefits and accounted on an accrual basis, based on costs and obligations computed by independent actuaries in accordance with the rules established by CVM Statement 371/2000 (Note 24).
12) Reserve for contingencies
These are recorded until the date of the financial statements based on likely estimates of losses, in light of the nature of each contingency. The bases and the nature of each reserve are described in Note 28.
F-20
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
13) Other rights and obligations
All other assets and liabilities, whenever required by law or by contract, are adjusted until the date of the financial statements.
14) Use of estimates
The preparation of financial statements, in accordance with the accounting practices adopted in Brazil, requires that COPEL’s senior management make estimates and adopt assumptions that affect the reported figures of assets and liabilities, the disclosure of contingent assets and liabilities on the date of the balance sheet, and the reported figures of revenues and expenses. Actual figures may differ from these estimates. The main estimates in the financial statements refer to the recording of the effects arising from the provision for doubtful accounts, the useful lives of property, plant, and equipment, impairment of long-lived assets, the reserve for contingencies, income tax, pension plan and post-employment benefit assumptions, unbilled energy supply to final customers, unbilled revenues and the sale and purchase of power in the Electric Energy Trading Chamber (CCEE), whose billing and settlement are subject to review by CCEE participants.
15) Calculation of income
Revenues, costs, and expenses are recognized on the accrual basis, i.e., when products are delivered and services actually rendered, regardless of when cash is received or paid.
The operating revenues are recognized when:(i) the amount of the sale is reliably measurable;(ii) the costs incurred or to be incurred in the transaction are reliably measurable;(iii) it is likely that the economic benefits will be received by the Company; and(iv) the risks and benefits have been fully transferred to the respective final customer or buyer.
16) Tax Incentives
Tax incentives are recorded at their historical cost, adjusted to their estimated realizable amount (Note 17).
17) Net income per outstanding share
Net income per outstanding share is calculated based on the number of shares outstanding at the balance sheet date (Note 29).
b) Energy Sector-Specific Regulated Accounting Practices
1) Regulatory assets and liabilities
The rate setting mechanism in Brazil guarantees the recovery of certain COPEL Distribuição’s costs in connection with the purchase of energy and with regulatory charges through annual rate increases. Following ANEEL instructions, COPEL Distribuição records variations of these costs as deferred regulatory assets and liabilities, when there is a likely expectation that future revenues, equivalent to the incurred costs, will be billed and collected, as direct result of the inclusion of such costs in an adjusted rate set according to the parametric formula established in the company’s concession agreement.
F-21
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Deferred regulatory assets and liabilities are realized upon authorization by the granting authority for their inclusion in COPEL Distribuição’s rate basis, which is adjusted annually on the anniversary date of its concession agreement.
2) Allowance for doubtful accounts
The allowance for doubtful accounts is deemed sufficient by COPEL’s senior management to cover potential losses on the realization of customer receivables and others whose recovery is considered unlikely.
This allowance is set up based on the amounts overdue by residential customers for over 90 days, the amounts overdue by commercial customers for over 180 days, and the amounts overdue by industrial and rural customers, public agencies, public lighting, and public services for over 360 days, pursuant to the Electric Utility Accounting Manual. It comprises receivables billed until the date of the balance sheets, accounted for on an accrual basis (Note 8).
3) Property, Plant, and Equipment in service
Recorded at their acquisitoin or construction cost. Depreciation is calculated under the straight line method, based on accounting balances recorded in the respective Record Units, pursuant to DNAEE Ordinance no. 815, dated November 30, 1994, supplemented by ANEEL Resolution no. 15, dated December 24, 1997. Annual depreciation rates are set in the tables annexed to ANEEL Resolution no. 240, dated December 5, 2006, and Ministry of Communications Ordinance no. 96/1995, and are featured in Note 18.
4) Construction work in progress
Overhead expenses are allocated to property, plant, equipment and other construction in progress. The allocation of direct costs with personnel and third-party services is based on criteria permitted by Aneel. These costs are recovered through the rate-setting mechanism.
Financial charges, interest, and monetary variation on financing from third-parties in connection with property, plant, and equipment in progress are allocated to these items of property, plant, and equipment in progress during the construction period (Note 18).
5) Special obligations
In compliance with Accounting Instruction 6.3.23 of the Electric Utility Accounting Manual, special obligations related to the concession, corresponding to contributions received from federal, state, or municipal governments and from customers in general for investments on the electric energy distribution network, are recorded in a specific subgroup of the noncurrent liabilities and are presented, for Financial Statements purposes as a reduction of property, plant, and equipment. The amortization is calculated based on the same average depreciation rate of the corresponding assets (Note 18).
6) Intangible assets
Recorded at their acquisition or development cost. Amortization, when applicable, is calculated under the straight line method (Note 19).
F-22
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
7) Unbilled revenues
Unbilled revenues correspond to revenues from sales of energy to final customers which have been delivered but not yet billed and to revenues from the use of the distribution grid not yet billed, both of which are calculated based on estimates covering the period from the meter reading day to the last day of the month.
8) Power purchase and sale transactions in the Spot Market (CCEE)
Power purchase and sale transactions in CCEE are recorded on the accrual basis according to the information disclosed by the Trading Chamber or to estimates prepared by COPEL’s senior management, when this information is not available in time (Note 34).
9) Energy Efficiency Programs (EEPs), Research and Development (R&D), National Scientific and Technological Development Fund (FNDCT), and Ministry of Mining and Energy (MME)
These are research and development and energy efficiency programs to which utilities are required by ANEEL to allocate 1% of their net operating revenues.
The funds are applied in projects approved by ANEEL and in contributions to FNDCT and to the Ministry of Mining and Energy (MME) (Note 26).
6 Cash and Cash Equivalents
| | | | |
|
| | | | Consolidated |
|
| | 2008 | | 2007 |
Cash and banks | | 88,161 | | 194,208 |
Short-term investments | | | | |
Federal banks | | 1,720,936 | | 1,343,378 |
Private banks | | 4,479 | | 3,285 |
| | 1,725,415 | | 1,346,663 |
|
| | 1,813,576 | | 1,540,871 |
|
Most of the short-term investments of the Company and of its subsidiaries have been deposited in official financial institutions, comprising mostly securities with fixed rate of return based on the federal bonds, which bear an average yield of 100% of the Interbank Deposit Certificate rate (12.28% in 2008 and 11.92% in 2007). These investments are recorded at fair value and may be redeemed at any time, with no loss of any accrued earnings.
F-23
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
7 Customers and Distributors
| | | | |
| | December 31, |
| | |
|
| | 2008 | | 2007 |
| | | | |
|
Customers | | | | |
Residential | | 164,189 | | 157,698 |
Industrial | | 155,920 | | 170,828 |
Commercial | | 93,828 | | 93,099 |
Rural | | 18,575 | | 18,271 |
Public entities | | 24,948 | | 27,161 |
Public lighting | | 14,341 | | 12,174 |
Public services | | 12,286 | | 12,568 |
Unbilled | | 151,659 | | 143,921 |
Installment receivables – current portion | | 91,614 | | 96,772 |
Installment receivables – noncurrent | | 78,123 | | 118,032 |
Low income customer rates | | 28,800 | | 99,417 |
Penalties on overdue bills | | 9,101 | | 13,230 |
State Government-"Luz Fraterna" Program | | 7,500 | | 9,785 |
Decrease in the rate charged for use of distribution system | | 2,635 | | 2,969 |
Gas supply | | 22,450 | | 15,985 |
Other current receivables | | 14,621 | | 18,464 |
Other noncurrent receivables | | 3,732 | | 1,834 |
| | | | |
|
| | 894,322 | | 1,012,208 |
| | | | |
Distributors | | | | |
Electricity sales | | | | |
Electricity sales to distributors - CCEE (Note 34) | | 9,931 | | 7,158 |
Energy auction | | 96,074 | | 86,914 |
Bilateral agreements | | 59,853 | | 49,186 |
Generation companies current reimbursement | | 571 | | 1,492 |
Generation companies noncurrent reimbursement | | 321 | | 12,004 |
Contracts with small utilities | | 14,173 | | 6,522 |
Short-term sale | | 126 | | 126 |
| | | | |
|
| | 181,049 | | 163,402 |
| | | | |
|
Use of main transmission grid | | | | |
Power grid | | 16,246 | | 16,507 |
Basic Network | | 23,338 | | 29,335 |
Basic Network - noncurrent | | - | | 7,255 |
Connection grid | | 173 | | 112 |
| | | | |
|
| | 39,757 | | 53,209 |
| | | | |
|
Accounts receivable, net | | 1,115,128 | | 1,228,819 |
| | | | |
| | | | |
|
Current assets - accounts receivable, net | | 1,032,952 | | 1,089,694 |
Noncurrent assets - accounts receivable | | 82,176 | | 139,125 |
| | | | |
| | | | |
F-24
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
a) Low income customers rate
In September 2002, the Company started applying the low income rate to electricity bills based on the new criteria for eligibility as low income customers.
On December 17, 2002, Law no. 10,604 modified the means of compensation to distribution companies, authorizing the granting of an economic subsidy, in order to contribute to the low price of the low income rate. This subsidy is mainly funded by the dividend surplus guaranteed by Centrais Elétricas Brasileiras S.A. -Eletrobrás to the Federal Government, in connection with the sale of energy by Federal Government-owned generation companies at energy auctions, and by Global Reversal Reserve (RGR) funds.
ANEEL, through different resolutions, set forth a new methodology for the calculation of the economic subsidy to which distribution companies are entitled, in order to offset the effects of the rate policy applicable to low income customers. As of December 2008, the low income rate was applied to 716,627 customers, who account for 25.76% of the total of 2,782,404 residential customers supplied by COPEL.
The balance accounts receivable as of December 31, 2008 refers to installments which have already been approved by ANEEL and which are yet to be passed through Eletrobrás.
b) Power generator reimbursement rights – Free Energy
Power generator reimbursements rights refer to free energy amounts sold within MAE (the Spot Market) – which has become the current Electric Energy Trading Chamber (CCEE) – during the rationing program, from June 1, 2001 to February 28, 2002, and which were not covered by initial contracts or similar agreements and by bilateral contracts. To reduce part of the losses incurred by distribution and generation companies due to the rationing, ANEEL created the Extraordinary Rate Adjustment (RTE). This measure sets forth procedures for the recovery and pass through transfer to generation companies, starting in February 2003, of free energy amounts, calculated as a percentage of RTE collections.
F-25
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
8 Allowance for Doubtful Accounts
After review of overdue receivables, COPEL’s management has considered the following amounts as sufficient to cover potential losses on the realization of accounts receivables:
| | | | | | | | |
| | December 31, |
| | |
|
| | 2007 | | Additions(*) | | Write-offs | | 2008 |
| | | | | | | | |
|
Residential | | 16,268 | | (623) | | (10,101) | | 5,544 |
Industrial | | 41,941 | | 7,549 | | (8,755) | | 40,735 |
Commercial | | 8,454 | | 3,913 | | (3,861) | | 8,506 |
Public entities | | 1,725 | | (778 ) | | - | | 947 |
Other | | 14,673 | | (13,644) | | (231) | | 798 |
| | | | | | | | |
|
| | 83,061 | | (3,583) | | (22,948) | | 56,530 |
| | | | | | | | |
|
Current portion | | 71,592 | | 7,640 | | (22,948) | | 56,284 |
Noncurrent portion | | 11,469 | | (11,223) | | - | | 246 |
|
| | December 31, |
| | |
|
| | 2006 | | Additions(*) | | Write-offs | | 2007 |
| | | | | | | | |
Residential | | 15,083 | | 12,660 | | (11,475) | | 16,268 |
Industrial | | 39,720 | | 8,945 | | (6,724) | | 41,941 |
Commercial | | 6,600 | | 7,658 | | (5,804) | | 8,454 |
Public entities | | 37,722 | | (35,997 ) | | - | | 1,725 |
Other | | 12,601 | | 2,619 | | (547 ) | | 14,673 |
| | | | | | | | |
|
| | 111,726 | | (4,115) | | (24,550) | | 83,061 |
| | | | | | | | |
|
Current portion | | 111,726 | | (15,584 ) | | (24,550) | | 71,592 |
Noncurrent portion | | - | | 11,469 | | - | | 11,469 |
|
| | December 31, |
| | |
|
| | 2005 | | Additions(*) | | Write-offs | | 2006 |
| | | | | | | | |
|
Residential | | 15,254 | | 13,946 | | (14,117) | | 15,083 |
Industrial | | 11,905 | | 30,598 | | (2,783) | | 39,720 |
Commercial | | 28,284 | | (17,151 ) | | (4,533) | | 6,600 |
Public entities | | 22,214 | | 19,355 | | (3,847) | | 37,722 |
Other | | 1,416 | | 11,713 | | (528) | | 12,601 |
| | | | | | | | |
|
| | 79,073 | | 58,461 | | (25,808) | | 111,726 |
| | | | | | | | |
|
Current portion | | 79,073 | | 58,461 | | (25,808) | | 111,726 |
Noncurrent portion | | - | | - | | - | | - |
(*) Net of reversals and recoveries
F-26
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The applied criteria, in addition to taking into account management’s experience of the historical of losses experienced, also complies with the criteria recommended by ANEEL.
9 Recoverable Rate Deficit (CRC) transferred to the Government of the State of Paraná
Under an agreement dated August 4, 1994 and amended in December 1995, the remaining balance of the Recoverable Rate Deficit Account (CRC) was negotiated with the Government of the State of Paraná to be reimbursed in 240 monthly installments, restated by the General Price Index - Internal Availability (IGP-DI) plus annual interest of 6.65% . On October 1, 1997, the outstanding balance was renegotiated for payment in the following 330 months, under the Price amortization system, with the first installment due on October 30, 1997 and the last one due on March 30, 2025. The restatement and interest provisions of the original agreement remained unchanged.
By means of a fourth amendment dated January 21, 2005, the Company again renegotiated with the Government of Paraná the outstanding CRC balance as of December 31, 2004, in the amount of R$ 1,197,404 (original amount), to be paid in 244 installments under the Price amortization system, the first one due on January 30, 2005 and the others due in subsequent and consecutive months.
The Paraná State Government has paid the renegotiated installments as determined by the forth amendment to the CRC Account Agreement. Amortizations are secured by dividends payable by the company to Paraná State Government.
Maturity of noncurrent installments:
| | | | |
| | December 31, |
| | |
|
| | 2008 | | 2007 |
| | | | |
|
2009 | | - | | 43,203 |
2010 | | 50,268 | | 46,077 |
2011 | | 53,611 | | 49,141 |
2012 | | 57,176 | | 52,409 |
2013 | | 60,979 | | 55,895 |
2014 | | 65,034 | | 59,612 |
2015 | | 69,359 | | 63,576 |
2016 | | 73,972 | | 67,805 |
2017 | | 78,892 | | 72,314 |
2018 | | 84,138 | | 77,123 |
2019 | | 89,734 | | 82,252 |
2020 | | 95,702 | | 87,722 |
2021 | | 102,066 | | 93,556 |
After 2021 | | 391,839 | | 359,168 |
| | | | |
Total | | 1,272,770 | | 1,209,853 |
| | | | |
| | | | |
F-27
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Changes in CRC Transferred to the Government of the State of Paraná :
| | | | | | |
| | Current | | Noncurrent | | Consolidated |
Balances | | portion | | portion | | total |
| | | | | | |
|
As of 2006 | | 35,205 | | 1,158,898 | | 1,194,103 |
| | | | | | |
Interest | | 76,062 | | - | | 76,062 |
Monetary variation | | 1,867 | | 89,597 | | 91,464 |
Transfers | | 38,642 | | (38,642) | | - |
Amortization | | (111,267) | | - | | (111,267) |
| | | | | | |
|
As of 2007 | | 40,509 | | 1,209,853 | | 1,250,362 |
| | | | | | |
Interest | | 79,539 | | - | | 79,539 |
Monetary variation | | 1,286 | | 108,764 | | 110,050 |
Transfers | | 45,847 | | (45,847) | | - |
Amortization | | (120,048) | | - | | (120,048) |
| | | | | | |
|
As of 2008 | | 47,133 | | 1,272,770 | | 1,319,903 |
| | | | | | |
10 Taxes and Social Contribution
| | | | |
| | December 31 |
| | |
|
| | 2008 | | 2007 |
| | | | |
Current assets | | | | |
Deferred IRPJ and CSLL (a) | | 40,183 | | 112,253 |
IRPJ and CSLL paid in advance (b) | | 189,135 | | 146,054 |
VAT (ICMS) paid in advance | | 26,863 | | 20,511 |
PIS/Pasep and Cofins taxes paid in advance | | - | | 1,332 |
Other taxes paid in advance | | 1,158 | | 1,414 |
| | | | |
|
| | 257,339 | | 281,564 |
| | | | |
|
Noncurrent assets | | | | |
Deferred IRPJ and CSLL (a) | | 400,141 | | 400,592 |
IRPJ and CSLL paid in advance (b) | | - | | 4,525 |
VAT (ICMS) paid in advance | | 62,468 | | 44,535 |
| | | | |
|
| | 462,609 | | 449,652 |
| | | | |
F-28
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | |
| | December 31 |
| | |
|
| | 2008 | | 2007 |
| | | | |
Current liabilities | | | | |
Deferred IRPJ and CSLL (a) | | 48,630 | | 24,664 |
IRPJ and CSLL payable | | 115,476 | | 124,633 |
VAT (ICMS) payable | | 132,380 | | 126,322 |
PIS/Pasep and Cofins taxes payable | | 38,353 | | 37,627 |
Tax Recovery Program - Refis (c) | | 35,068 | | 35,068 |
Income tax withheld on interest on capital | | 30,791 | | 21,194 |
Other taxes | | 6,374 | | 5,917 |
| | | | |
|
| | 407,072 | | 375,425 |
| | | | |
|
Noncurrent liabilities | | | | |
Deferred IRPJ and CSLL (a) | | 28,910 | | 19,317 |
VAT (ICMS) payable | | 618 | | - |
| | | | |
|
| | 29,528 | | 19,317 |
| | | | |
IRPF = Corporate income tax
CSLL = Social contribution on net income
a) Deferred income tax and social contribution
The Company records deferred income tax, calculated at the rate of 15%, plus an additional rate of 10%, and deferred social contribution, at the rate of 9%.
Tax credits related to the pension and healthcare plans are realized according the movement of the related accrual based on the actuarial valuation conducted annually by an independent actuary, pursuant to the rules set forth in CVM Instruction no. 371/2000. Deferred taxes on all other accruals will be realized as judicial rulings are issued and regulatory assets are realized.
Under current tax legislation, tax losses and negative bases for social contributions may be offset against future income, up to the limit of 30% of the taxable income for each year, without expiration period.
Tax credits have been recorded as follows:
| | | | |
| | | | December 31, |
| | |
|
| | 2008 | | 2007 |
| | | | |
|
Current assets | | | | |
Pension and healthcare plans | | 4,405 | | 26,928 |
Tax loss carryforwards | | 3,073 | | 3,176 |
Deferred regulatory assets - CVA | | 9,631 | | 48,768 |
Temporary differences | | 23,074 | | 33,381 |
| | | | |
|
| | 40,183 | | 112,253 |
| | | | |
F-29
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | |
| | | | December 31, |
| | |
|
| | 2008 | | 2007 |
| | | | |
|
|
Noncurrent assets | | | | |
Pension and healthcare plans | | 144,552 | | 138,990 |
Tax loss carryforwards | | 13,283 | | 20,324 |
Temporary differences: | | | | |
Reserve for contingencies | | 181,711 | | 175,958 |
Allowance for doubtful accounts | | 22,959 | | 32,287 |
FINAN provision | | 4,563 | | 2,412 |
Accruals for regulatory liabilities | | 7,062 | | 5,670 |
Accruals for effects of network charges | | 6,923 | | 6,923 |
Amortization of goodwill | | 19,088 | | 17,821 |
Other | | - | | 207 |
| | | | |
|
| | 400,141 | | 400,592 |
| | | | |
|
(-) Current liabilities | | | | |
Deferred regulatory liabilities - CVA | | 34,438 | | 19,654 |
Surplus power | | 928 | | 1,009 |
Temporary differences | | 13,264 | | 4,001 |
| | | | |
|
| | 48,630 | | 24,664 |
| | | | |
|
(-) Noncurrent liabilities | | | | |
Temporary exclusions | | | | |
Deferred regulatory liabilities - CVA | | 17,068 | | 7,543 |
Rate for the use of Distribution system (TUSD) | | 32 | | 605 |
Other regulatory assets | | 3,982 | | 3,341 |
Gas supply | | 7,828 | | 7,828 |
| | | | |
|
| | 28,910 | | 19,317 |
| | | | |
|
|
| | 362,784 | | 468,864 |
| | | | |
| | | | |
The Company’s Board of Directors and Fiscal Council have approved the technical study prepared by the Chief Finance, Investor Relations, and Corporate Partnerships Office on future profitability projections, discounted at present value, which indicates the realization of deferred taxes. According to the estimate of future taxable income, the realization of deferred taxes is broken down below:
| | | | | | |
| | Estimated | | Actual realized | | Estimated |
| | realizable amount | | amount | | realizable amount |
| | | | | | |
2008 | | 92,191 | | 103,708 | | - |
2009 | | - | | - | | 66,942 |
2010 | | - | | - | | 25,056 |
2011 | | - | | - | | 28,433 |
2012 | | - | | - | | 31,389 |
2013 | | - | | - | | 23,402 |
2014 to 2016 | | - | | - | | 45,709 |
Until 2018 | | - | | - | | 141,853 |
| | | | | | |
|
| | 92,191 | | 103,708 | | 362,784 |
| | | | | | |
| | | | | | |
F-30
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Projected future income was evaluated by management upon the approval of the financial statements for fiscal year 2008.
b) Income tax and social contribution paid in advance
Amounts recorded as corporate income tax (IRPJ) and social contribution on net income (CSLL) paid in advance refer to corporate tax return credits and amounts withheld.
c) Tax recovery program - REFIS
In 2000, the company included in the tax recovery program (REFIS), created by law 9964, of April 10, 2000, a total debt of R$ 82,540, arising from tax obligations to the National Institute of Social Security (INSS), and settled R$ 45,766 related to interest, using credits deriving from income tax and social contributions loss carryforwards purchased from third parties. Considering that the Federal Revenue Secretary (SRF) has not yet completed the analysis of this transfer of tax credits, the company set up the provision in September 2003. As of December 31, 2008 and 2007 the provision recorded totaled R$ 35,068.
d) Reconciliation of the provision for income tax and social contribution
The reconciliation of the income taxes, calculated at the current rates, with the amounts shown in the statement of operations is as follows:
| | | | | | |
| | | | | | December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Income before Income tax and Social | | | | | | |
Contribution | | 1,554,959 | | 1,598,015 | | 1,814,246 |
|
Income tax and Social Contribution at Statutory | | | | | | |
income tax rates | | (528,686) | | (543,325) | | (616,844) |
|
Tax effects on: | | | | | | |
Interest on capital | | 77,520 | | 68,000 | | 41,820 |
Dividends | | 2,882 | | 3,088 | | 1,140 |
Equity in investees | | 1,305 | | (595) | | (10,075) |
Surplus private pension plan contribution | | - | | - | | (2,066) |
Adjustments from previous years in connection | | | | | | |
with the pension and healthcare plans | | - | | - | | 9,937 |
FINAM - (losses) and gains | | (5,976) | | 3,197 | | - |
Present value adjustment - Compagas | | (819) | | (736) | | 2,527 |
Non-deductible expenses | | (1,627) | | - | | - |
Reversal of regulatory assets | | - | | - | | 6,922 |
Tax incentives | | 4,699 | | 4,735 | | 7,407 |
Other | | (7,444) | | 5,321 | | 1,554 |
| | | | | | |
|
Current IRPJ and CSLL | | (352,064) | | (536,168) | | (499,727) |
|
Deferred IRPJ and CSLL | | (106,082) | | 75,853 | | (57,951) |
| | | | | | |
IRPJ = Corporate income tax
CSLL = Social contribution on net income
F-31
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
11 Deferred Regulatory Assets and Liabilities - CVA
The manageable by the distribution company account deferred regulatory assets and liabilities (CVA) records variations of the following cost items, not manageable by the distribution company as approved at the Annual tariff adjustment by ANEEL and relates to amounts disbursed by companies during the year: Electricity purchased for resale (Bilateral Contracts, Itaipu, and Auctions), Transmission of electricity purchased (Transmission of Electricity from Itaipu and Basic Network Charges), and Regulatory Charges or use of Charges – Fuel Consumption Account (CCC) quota; Energy Development Account (CDE) quota; System Services (ESS); and Program of Incentives for Alternative Energy Sources (Proinfa) quotas.
ANEEL has ordered COPEL Distribuição to apply, as of June 24, 2008, an average provisional reduction of 3.35% to its rates for sales to final customers, pursuant to Resolution no. 663, dated June 23, 2008. Out of this percentage, - 7.17% correspond to the annual rate review, and 3.82% to financial components outside the range of the annual rate review. CVA is part of the latter group, amounting to R$ 74,441, and is made up of two components: CVA being processed for 2007-2008 tariff, in the amount of R$ 50,103, and CVA balance from the previous year to be offset, in the amount of R$ 24,338.
COPEL expects that the amounts classified as noncurrent assets will be recovered in up to two years.
The balance of the Deferred Regulatory Assets and Liabilities - CVA is detailed below:
| | | | | | | |
| | | | | | | December 31, |
| |
|
| 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | |
|
Assets | Current assets | | Noncurrent assets |
| | | |
|
Recoverable CVA variations, 2007 tariff | | | | | | | |
adjustment review | | | | | | | |
Fuel Consumption Account – CCC | - | | 1,869 | | - | | - |
Electricity purchased for resale (Itaipu) | - | | 22,289 | | - | | - |
Charges on use of system services – ESS | - | | 7,082 | | - | | - |
Energy Development Account – CDE | - | | 6,125 | | - | | - |
Incentives to Alternative Energy Sources – Proinfa | - | | 4,560 | | - | | - |
Transmission of electricity purchased from Itaipu | - | | 211 | | - | | - |
| | | | | | | |
|
| - | | 42,136 | | - | | - |
| | | | | | | |
|
|
Recoverable CVA variations, 2008 tariff | | | | | | | |
adjustment review | | | | | | | |
Fuel Consumption Account – CCC | 17,966 | | 5,659 | | - | | 5,659 |
Use of transmission installations (Basic Network) | 15,908 | | 4,074 | | - | | 4,074 |
Electricity purchased for resale (Itaipu) | 11,611 | | 12,309 | | - | | 12,309 |
Charges on use of system services - ESS | 9,133 | | 372 | | - | | 372 |
Energy Development Account - CDE | 169 | | 1,922 | | - | | 1,922 |
Incentives to Alternative Energy Sources - Proinfa | 2,817 | | 1,105 | | - | | 1,105 |
Transmission of electricity purchased from Itaipu | - | | 37 | | - | | 37 |
| | | | | | | |
|
| 57,604 | | 25,478 | | - | | 25,478 |
| | | | | | | |
Recoverable CVA variations, 2009 tariff
adjustment review
F-32
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | |
| | | | | | | December 31, |
| |
|
| 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | |
|
Assets | Current assets | | Noncurrent assets |
| | | |
|
Fuel Consumption Account - CCC | 8,512 | | - | | 8,512 | | - |
Use of transmission installations (Basic Network) | 12,412 | | - | | 12,412 | | - |
Electricity purchased for resale (Itaipu) | 16,588 | | - | | 16,588 | | - |
Charges on use of system services - ESS | 13,121 | | - | | 13,121 | | - |
Energy Development Account - CDE | 204 | | - | | 204 | | - |
Electricity purchased for resale (CVA Energy) | 1,881 | | - | | 1,881 | | - |
Transmission of electricity purchased from Itaipu | 776 | | - | | 776 | | - |
| | | | | | | |
|
| 53,494 | | - | | 53,494 | | - |
| | | | | | | |
|
Total | 111,098 | | 67,614 | | 53,494 | | 25,478 |
| | | | | | | |
| | | | | | | |
|
|
| | | | | | | December 31, |
| |
|
| 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | |
|
Liabilities | Current liabilities | | Noncurrent liabilities |
| | | |
|
CVA variations subject to offsetting, 2007 tariff | | | | | | | |
adjustment review | | | | | | | |
Fuel Consumption Account - CCC | - | | 34,146 | | - | | - |
Use of transmission installations (Basic Network) | - | | 31,803 | | - | | - |
Electricity purchased for resale (CVA Energy) | - | | 54,155 | | - | | - |
Transmission of electricity purchased from Itaipu | - | | 1,002 | | - | | - |
| | | | | | | |
|
| - | | 121,106 | | - | | - |
| | | | | | | |
|
CVA variations subject to offsetting, 2008 tariff | | | | | | | |
adjustment review | | | | | | | |
Fuel Consumption Account – CCC | - | | 855 | | - | | 855 |
Use of transmission installations (Basic Network) | - | | 1,186 | | - | | 1,186 |
Charges on use of system services – ESS | - | | 3,722 | | - | | 3,722 |
Electricity purchased for resale (CVA Energy) | 25,727 | | 16,511 | | - | | 16,511 |
Transmission of electricity purchased from Itaipu | 227 | | 56 | | - | | 56 |
| | | | | | | |
|
| 25,954 | | 22,330 | | - | | 22,330 |
| | | | | | | |
|
CVA variations subject to offsetting, 2009 tariff | | | | | | | |
adjustment review | | | | | | | |
Incentives to Alternative Energy Sources (Proinfa) | 2,373 | | - | | 2,373 | | - |
| | | | | | | |
|
| 2,373 | | - | | 2,373 | | - |
| | | | | | | |
|
Total | 28,327 | | 143,436 | | 2,373 | | 22,330 |
| | | | | | | |
| | | | | | | |
The changes in the balances of deferred regulatory assets and liabilities - CVA restated by the SELIC interest rate are shown on the following table:
F-33
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | |
| | | | | | | Monetary | | | | |
| 2007 | | Deferral | | Amortization | | Variation | | Transfers | | 2008 |
| | | | | | | | | | | |
|
Assets | | | | | | | | | | | |
Fuel Consumption Account - CCC | 13,187 | | 39,939 | | (20,258) | | 2,122 | | - | | 34,990 |
Use of transmission installations (Basic Network) | 8,148 | | 46,740 | | (16,614) | | 2,458 | | - | | 40,732 |
Electricity purchased for resale (Itaipu) | 46,907 | | 30,768 | | (35,697) | | 2,809 | | - | | 44,787 |
Charges on use of system services - ESS | 7,826 | | 41,988 | | (17,310) | | 2,871 | | - | | 35,375 |
Energy Development Account - CDE | 9,969 | | (3,282) | | (6,710) | | 600 | | - | | 577 |
Incentives to Alternative Energy Sources - | | | | | | | | | | | |
Proinfa | 6,770 | | 3,165 | | (7,851) | | 733 | | - | | 2,817 |
Electricity purchased for resale (CVA Energy) | - | | 4,090 | | - | | (328) | | - | | 3,762 |
Transmission of electricity purchased from Itaipu | 285 | | 1,443 | | (211) | | 35 | | - | | 1,552 |
| | | | | | | | | | | |
|
| 93,092 | | 164,851 | | (104,651) | | 11,300 | | - | | 164,592 |
| | | | | | | | | | | |
|
Current | 67,614 | | 77,532 | | (104,651) | | 8,089 | | 62,514 | | 111,098 |
Noncurrent | 25,478 | | 87,319 | | - | | 3,211 | | (62,514) | | 53,494 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | Monetary | | | | |
| 2007 | | Deferral | | Amortization | | Variation | | Transfers | | 2008 |
| | | | | | | | | | | |
|
Liabilities | | | | | | | | | | | |
Fuel Consumption Account - CCC | 35,856 | | (1,710) | | (36,119) | | 1,973 | | - | | - |
Use of transmission installations (Basic Network) | 34,175 | | (2,372) | | (32,579) | | 776 | | - | | - |
Charges on use of system services - ESS | 7,444 | | (7,194) | | - | | (250) | | - | | - |
Incentives to Alternative Energy Sources - | | | | | | | | | | | |
Proinfa | - | | 4,712 | | - | | 34 | | - | | 4,746 |
Electricity purchased for resale (CVA Energy) | 87,177 | | 15,153 | | (83,054) | | 6,451 | | - | | 25,727 |
Transmission of electricity purchased from Itaipu | 1,114 | | 258 | | (1,320) | | 175 | | - | | 227 |
| | | | | | | | | | | |
|
| 165,766 | | 8,847 | | (153,072) | | 9,159 | | - | | 30,700 |
| | | | | | | | | | | |
|
Current | 143,436 | | 562 | | (153,072) | | 8,690 | | 28,711 | | 28,327 |
Noncurrent | 22,330 | | 8,285 | | - | | 469 | | (28,711) | | 2,373 |
| | | | | | | | | | | |
| | | | | | | | | | | |
12 Other Regulatory Assets and Liabilities Consolidated balances are shown below:
| | | | | | | | | | | |
| Assets December 31, 2008 | | Liabilities December 31, 2008 |
| | | |
| | | Non | | | | | | Non | | |
| Current | | current | | Total | | Current | | current | | Total |
| | | | | | | | | | | |
COPEL Distribuição S.A. | | | | | | | | | | | |
| | | | | | | | | | | |
Basic Network Review Adjustment (a) | 11,458 | | 6,088 | | 17,546 | | 14,511 | | 7,255 | | 21,766 |
Contracted Energy Shortfall - CIEN contract (b) | 20,053 | | 4,997 | | 25,050 | | | | | | |
Other | - | | - | | - | | 2 | | 2 | | 4 |
| | | | | | | | | | | |
| 31,511 | | 11,085 | | 42,596 | | 14,513 | | 7,257 | | 21,770 |
COPEL Geração e Transmissão S.A. | | | | | | | | | | | |
| | | | | | | | | | | |
Basic Network review adjustment | - | | - | | - | | 11,679 | | - | | 11,679 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| 31,511 | | 11,085 | | 42,596 | | 26,192 | | 7,257 | | 33,449 |
| | | | | | | | | | | |
| | | | | | | | | | | |
F-34
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | |
| Assets December 31, 2007 | | Liabilities December 31, 2007 |
| | | |
| | | Non | | | | | | Non | | |
| Current | | current | | total | | Current | | current | | total |
| | | | | | | | | | | |
Copel Distribuição | | | | | | | | | | | |
Basic Network Review Adjustment (a) | 17,186 | | 5,729 | | 22,915 | | 21,765 | | 7,255 | | 29,020 |
| | | | | | | | | | | |
| 17,186 | | 5,729 | | 22,915 | | 21,765 | | 7,255 | | 29,020 |
| | | | | | | | | | | |
Copel Geração e Transmissão | | | | | | | | | | | |
Basic Network Review Adjustment (a) | - | | - | | - | | 24,711 | | 11,680 | | 36,391 |
| | | | | | | | | | | |
| 17,186 | | 5,729 | | 22,915 | | 46,476 | | 18,935 | | 65,411 |
| | | | | | | | | | | |
| | | | | | | | | | | |
a) Basic Network Charge Adjustment
The concession agreements signed by the transmission companies contain a clause which sets the date of July 1, 2005 as the date of the first periodic review of annual allowed revenues. The rate review was concluded and its results were approved on July 1, 2007, applicable retroactively to July 1, 2005. Thus, it became necessary to calculate the retroactive discrepancy for the period from 2005 to 2007, which has been treated as a “review adjustment share”.
This balance, which has been accrued by transmission companies, has been offset over 24 months, starting July 2007.
ANEEL has calculated the discrepancy corresponding to the “connection point review adjustments” for all distribution companies, resulting in a balance of R$ 22,915 to be paid by COPEL Distribuição to COPEL Transmissão. As far as the “basic network review adjustments", the application of COPEL Distribuição's participation percentage to the total adjustment installments resulted in the amount of R$ 29,020 to be collected from the remaining transmission companies which underwent the rate review process.
These amounts which are being financially settled with the transmission companies, R$ 10,739, which correspond to the “connection point review adjustments”, and R$ 14,511, which correspond to the “basic network review adjustments”, have been taken into account in COPEL Distribuição’s June 2008 tariff adjustment review, and the remainder will be taken into account in the June 2009 tariff adjustment review. The Company expects that the amounts classified as noncurrent will be recovered within two years.
b) Contracted Energy Shortfall – CIEN Contract
The amount of R$ 30,112 refers to an advance for the payment of COPEL's uncontracted electricity demand, which had to be acquired through spot market transactions from January through April 2008, due to the termination of the agreement withCompanhia de Interconexão Energética –CIEN, authorized under MME Ordinance no. 294/2006. This amount was tentatively taken into account in COPEL Distribuição’s June 2008 tariff adjustment review. Of this amount, R$ 15,056 were amortized as of December 2008, and R$ 15,056 shall be amortized over the following six months. The difference resulting from the review of the advanced amounts total R$ 9,994, which shall be included in the 2009 tariff adjustment review.
F-35
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
13 Collaterals and Escrow Accounts
| | | | |
| | December 31 |
| | |
|
| | 2008 | | 2007 |
| | | | |
Current assets | | | | |
Escrow deposits | | 150,794 | | 145,161 |
| | 150,794 | | 145,161 |
Noncurrent assets | | | | |
Collateral under STN agreement (Note 20.b) | | 37,868 | | 22,423 |
| | 37,868 | | 22,423 |
There is an amount of R$ 19,730 deposited in Unibanco S.A., adjusted as of December 31, 2008, yielding 100.5% of the variation of the DI rate (R$ 9,272 as of 2007, yielding 98.5% of the variation of the DI rate), in an escrow account to guarantee a debt with BNDESPAR, in connection with the issuance by ELEJOR debentures.
There are R$ 54,403 (adjusted as of December 31, 2008) deposited in Banco do Brasil, yielding 100% of the variation of the DI rate, in an escrow account to guarantee to ANEEL the construction of the Mauá Power Plant by COPEL Geração e Transmissão.
The remaining deposits meet the requirements of the Spot Market (CCEE) and are related to the operations conducted at power auctions, CCEE settlements, and ANEEL auctions.
14 Other Receivables
| | | | |
| | December 31 |
| | |
|
| | 2008 | | 2007 |
| | | | |
Current assets | | | | |
Advance payments | | 9,305 | | 8,686 |
Advance payments to employees | | 8,264 | | 7,999 |
Lease of the Araucária Power Plant | | 7,474 | | 14,223 |
Advance payments to suppliers | | 5,187 | | 18,077 |
Decommissioning in progress | | 4,795 | | 1,962 |
Installment plan for Onda Provedor de Serviços | | 4,348 | | 4,348 |
Recoverable salaries of transferred employees | | 3,819 | | 3,751 |
Sale of property and rights | | 1,872 | | 1,267 |
Compulsory loans | | 1,806 | | 837 |
Services to third-parties | | 1,347 | | 1,437 |
Use of the Araucária P.P. transmission system | | - | | 5,327 |
Allowance for doubtful accounts | | (9,531) | | (9,443) |
Other receivables | | 4,172 | | 4,289 |
| | | | |
| | 42,858 | | 62,760 |
Noncurrent | | | | |
Sale of property and rights | | 4,788 | | 4,203 |
Compulsory loans | | 3,561 | | 4,185 |
Advance payments to suppliers | | 2,435 | | - |
Advance payments | | 57 | | 62 |
Other receivables | | 1,373 | | - |
| | | | |
|
| | 12,214 | | 8,450 |
| | | | |
| | | | |
F-36
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The allowance for doubtful accounts refers to the balance of installments owed by Onda Provedor de Serviços, whose collection is unlikely, and to an amount mostly comprising wages of loaned employees with doubtful collection.
15 Judicial Deposits
The balances of judicial deposits under noncurrent receivables are shown below:
| | | | | | | |
| Total | | Deduction of | | | | |
| judicial deposits | | contingencies | | Noncurrent assets |
| | | | | |
| | | | | | | |
| | | | | 2008 | | 2007 |
| | | | | | | |
Labor claims | 83,982 | | (25,345) | | 58,637 | | 56,656 |
| | | | | | | |
Civil | | | | | | | |
Easements | 10,660 | | - | | 10,660 | | 10,515 |
Civil claims | 21,620 | | (6,774) | | 14,846 | | 15,269 |
Customers tariff litigation | 2,729 | | (894) | | 1,835 | | 2,508 |
| | | | | | | |
| | | | | | | |
| 35,009 | | (7,668) | | 27,341 | | 28,292 |
| | | | | | | |
Tax claims | | | | | | | |
Other taxes | 53,675 | | (27,004) | | 26,671 | | 35,611 |
| | | | | | | |
| | | | | | | |
| 53,675 | | (27,004) | | 26,671 | | 35,611 |
| | | | | | | |
| | | | | | | |
Other | 848 | | - | | 848 | | 563 |
| | | | | | | |
| | | | | | | |
| 173,514 | | (60,017) | | 113,497 | | 121,122 |
| | | | | | | |
| | | | | | | |
Escrow deposits have been classified under Reserve for Contingencies and are detailed in Note 28.
16 Dividends Receivable
| | | | |
| | December 31, |
| | |
|
| | 2008 | | 2007 |
| | | | |
Investees | | | | |
Dominó Holdings | | - | | 2,159 |
Foz do Chopim Energética | | - | | 608 |
Sanepar | | 5,247 | | - |
| | | | |
|
Current assets - Dividends receivable | | 5,247 | | 2,767 |
| | | | |
| | | | |
F-37
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
17 Investments a) Main information about COPEL’s investees
| | | | | | | | | | | | | |
| Number of shares or quotas held by COPEL | | Total | | Paid in | | | | Net |
| | | | | | | | | |
| | | | | | | ownership | | share | | Shareholders' | | income |
| Common | | Preferred | | Quotas | | % | | capital | | Equity(2) | | (losses)(2) |
| | | | | | | | | | | | | |
Investees | | | | | | | | | | | | | 2008 |
Sanepar | 51,797,823 | | 12,949,456 | | - | | 34.75 | | 374,268 | | 810,201 | | 66,648 |
Sercomtel - Telecom. | 9,018,088 | | 4,661,913 | | - | | 45.00 | | 246,896 | | 147,968 | | 7,723 |
Foz do Chopim | - | | - | | 8,227,542 | | 35.77 | | 23,000 | | 46,180 | | 25,060 |
Dona Francisca | 153,381,798 | | - | | - | | 23.03 | | 666,000 | | 44,865 | | 19,111 |
Sercomtel Celular | 9,018,029 | | 4,661,972 | | - | | 45.00 | | 36,540 | | - | | (7,275) |
Dois Saltos Empreend. | - | | - | | 300,000 | | 30.00 | | 1,000 | | 1,000 | | - |
Copel Amec | - | | - | | 48,000 | | 48.00 | | 100 | | 310 | | 18 |
Carbocampel | 127,400 | | - | | - | | 49.00 | | 260 | | (140) | | (25) |
Escoelectric Ltda. | - | | - | | 3,220,000 | | 40.00 | | 6,532 | | (2,359) | | 816 |
Dominó Holdings(1) | 113,367,832 | | - | | - | | 45.00 | | 251,929 | | 637,212 | | 45,877 |
|
(1)Joint control as from January 2008 |
(2)Shareholders' equity and net income have been adjusted to COPEL's accounting practices |
F-38
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
b) Changes to the investments in investees
| | | | | | | | | | | | | | |
| Balance | | | | | | Proposed | | Inclusion of | | | | | Balance |
| as of | | Equity | | Investments, | | dividends | | Dominó in | | | | | as of |
| 2007 | | pick-up | | APFCI | | and IOE* | | consolidation | | Other | | | 2008 |
| | | | | | | | | | | | | | |
Investees | | | | | | | | | | | | | | |
Dominó Holdings (e) | 90,155 | | - | | - | | - | | (90,155) | | - | | | - |
Sercomtel Telecom. | 82,153 | | 4,371 | | - | | (1,638) | | - | | - | | | 84,886 |
Sercomtel Telecom. - Impairment (g) | - | | (18,301) | | - | | - | | - | | - | | | (18,301) |
Foz do Chopim | 16,353 | | 8,966 | | - | | (8,478) | | - | | (322) | | (1) | 16,519 |
Dona Francisca | 5,931 | | 4,401 | | - | | - | | - | | - | | | 10,332 |
Dois Saltos Empreend. | - | | - | | - | | - | | - | | 300 | | (2) | 300 |
Copel Amec | 140 | | 9 | | - | | - | | - | | - | | | 149 |
Escoelectric | (1,390) | | 363 | | - | | - | | - | | - | | | (1,027) |
Escoelectric - APFCI** | 1,025 | | - | | - | | - | | - | | - | | | 1,025 |
Carbocampel | (56) | | (13) | | - | | - | | - | | - | | | (69) |
Carbocampel - APFCI** | 1,059 | | - | | - | | - | | - | | - | | | 1,059 |
Sercomtel Celular | 8,759 | | (2,564) | | - | | - | | - | | - | | | 6,195 |
Sercomtel Celular - Impairment (g) | - | | (6,195) | | - | | - | | - | | - | | | (6,195) |
Braspower – APFCI** | 176 | | - | | 20 | | - | | - | | (196) | | (3) | |
Sanepar | - | | 23,158 | | - | | (6,173) | | 264,539 | | - | | | 281,524 |
| | | | | | | | | | | | | | |
|
| 204,305 | | 14,195 | | 20 | | (16,289) | | 174,384 | | (218) | | | 376,397 |
| | | | | | | | | | | | | | |
|
Other investments | | | | | | | | | | | | | | |
Amazon Investment Fund (FINAM) (c) | 30,012 | | - | | - | | - | | - | | - | | | 30,012 |
FINAM - Nova Holanda (c) | 14,868 | | - | | - | | - | | - | | - | | | 14,868 |
Northeastern Investment Fund (FINOR) (c) | 9,870 | | - | | - | | - | | - | | - | | | 9,870 |
FINAM - Investco (c) | 7,903 | | - | | - | | - | | - | | - | | | 7,903 |
Other tax incentives | 2,315 | | 362 | | - | | (362) | | - | | - | | | 2,315 |
Provision for losses - Finam/Finor (c) | (26,801) | | - | | - | | - | | - | | (9,034) | | (4) | (35,835) |
Provisão for losses - Nova Holanda (c) | - | | - | | - | | - | | - | | (14,868) | | (4) | (14,868) |
Consórcio Energ. Cruzeiro do Sul (d) | 6,450 | | - | | 50,067 | | - | | - | | - | | | 56,517 |
Assets for future use | 4,588 | | - | | 120 | | - | | - | | (887) | | | 3,821 |
Other investments | 1,508 | | (239) | | 247 | | 239 | | - | | (300) | | (2) | 1,455 |
| | | | | | | | | | | | | | |
|
| 50,713 | | 123 | | 50,434 | | (123) | | - | | (25,089) | | | 76,058 |
| | | | | | | | | | | | | | |
|
|
|
| 255,018 | | 14,318 | | 50,454 | | (16,412) | | 174,384 | | (25,307) | | | 452,455 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| |
* | Interest on Equity |
** | Advance per Future Capital Increase |
| |
(1) | Dividends from the previous year. |
(2) | Balance transferred from other investments to investees. |
(3) | Interest sold in October 2008. |
(4) | Constitution/addition to provision |
F-39
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | |
| Balance | | | | Investments | | Proposed | | | | | | | | | Balance |
| as of | | Equity | | and | | dividends | | | | | | | | | as of |
| 2006 | | pick-up | | APFCI | | and IOE* | | Reversal | | Write-off | | Other | | | 2007 |
| | | | | | | | | | | | | | | | |
Investees | | | | | | | | | | | | | | | | |
Dominó Holdings (e) | 91,522 | | 808 | | - | | (2,175) | | - | | - | | - | | | 90,155 |
Sercomtel Telecomunicações | 83,463 | | (1,310) | | - | | - | | - | | - | | - | | | 82,153 |
Foz do Chopim | 16,362 | | 9,077 | | - | | (8,370) | | - | | - | | (716) | | (1) | 16,353 |
Sercomtel Celular | 12,369 | | (3,610) | | - | | - | | - | | - | | - | | | 8,759 |
Dona Francisca Energética | 2,023 | | 3,908 | | - | | - | | - | | - | | - | | | 5,931 |
Centrais Eólicas do Paraná | 1,050 | | 122 | | - | | - | | - | | - | | (1,172) | | (2) | - |
Copel Amec | 467 | | 23 | | (350) | | - | | - | | - | | - | | | 140 |
Carbocampel | 232 | | (288) | | - | | - | | - | | - | | - | | | (56) |
Carbocampel - APFCI** | 199 | | - | | 860 | | - | | - | | - | | - | | | 1,059 |
Escoelectric | - | | (3,304) | | 1,914 | | - | | - | | - | | - | | | (1,390) |
Escoelectric - APFCI** | 2,500 | | - | | (1,475) | | - | | - | | - | | - | | | 1,025 |
Braspower - APFCI** | 176 | | - | | - | | - | | - | | - | | - | | | 176 |
| | | | | | | | | | | | | | | | |
| 210,363 | | 5,426 | | 949 | | (10,545) | | - | | - | | (1,888) | | | 204,305 |
Other investments | | | | | | | | | | | | | | | | |
Amazon Investment Fund (FINAM) (c) | 24,706 | | - | | 5,306 | | - | | - | | - | | - | | | 30,012 |
FINAM - Nova Holanda (c) | 7,761 | | - | | 7,107 | | - | | - | | - | | - | | | 14,868 |
Northeastern Investment Fund | | | | | | | | | | | | | | | | |
(FINOR) (c) | 9,870 | | - | | - | | - | | - | | - | | - | | | 9,870 |
FINAM - Investco (c) | 7,903 | | - | | - | | - | | - | | - | | - | | | 7,903 |
Other tax incentives | 2,315 | | 714 | | - | | (714) | | - | | - | | - | | | 2,315 |
Provision for losses - Finam/Finor (c) | (47,900) | | - | | - | | - | | 12,789 | | - | | 8,310 | | | (26,801) |
Consórcio Energ. Cruzeiro do Sul (d) | - | | - | | 6,450 | | - | | - | | - | | - | | | 6,450 |
Assets for future use | 6,825 | | - | | - | | - | | - | | (2,237) | | - | | | 4,588 |
Other investments | 1,511 | | - | | - | | - | | - | | (3) | | - | | | 1,508 |
Other | - | | 3,369 | | - | | - | | - | | - | | (3,369) | | (3) | - |
| | | | | | | | | | | | | | | | |
|
| 12,991 | | 4,083 | | 18,863 | | (714) | | 12,789 | | (2,240) | | 4,941 | | | 50,713 |
| | | | | | | | | | | | | | | | |
|
| 223,354 | | 9,509 | | 19,812 | | (11,259) | | 12,789 | | (2,240) | | 3,053 | | | 255,018 |
| | | | | | | | | | | | | | | | |
| |
* | Interest on Equity |
** | Advance per Future Capital Increase |
| |
(1) | Dividends from the previous year. |
(2) | Inclusion from the previous year. |
(3) | Complementary equity in results of investees Compagas and Elejor from previous year. |
c) Tax Incentives
In 2007, COPEL conducted reclassifications of the amounts applied to the Amazon Investment Fund (FINAM). The effects of these reclassifications on shareholders’ equity amounted to R$ 21,047, of which R$ 4,510 were related to the Nova Holanda S.A. project, R$ 7,903 to the Investco S.A. project, and R$ 8,310 were a reduction to the provision for devaluation of tax incentives, and R$ 324 were accrued income tax. COPEL also reversed a provision for the devaluation of FINAM and of the Northeast Investment Fund (FINOR), in the amount of R$ 12,789.
F-40
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
In 2008, COPEL recalculated the market value of its investments in FINAM and FINOR, based on their average prices on the São Paulo Stock Exchange (BOVESPA). Based on the FINAM prices on December 29, 2008, and on the FINOR prices on December 22, 2008, the Company recorded an additional provision for the devaluation of these investments in the amount of R$ 9,034, thus increasing the total balance to R$ 35,835. As for the Nova Holanda investment, COPEL recorded in 2008 a provision for its devaluation in the amount of R$ 14,868, due to the successive losses Nova Holanda has suffered over the years. The total effect of these provisions on the 2008 statement of operation was R$ 23,902.
d) Consórcio Energético Cruzeiro do Sul(1)
Consórcio Energético Cruzeiro do Sul, an independent power producer (IPP) owned by COPEL Geração e Transmissão (with a 51% interest) and by Eletrosul Centrais Elétricas S.A. (49%), won, on October 10, 2006, at the ANEEL Auction of Power from New Projects 004/2006, the rights to the 35-year concession of the Mauá Hydroelectric Power Plant.
This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main power plant rated 350 MW and an additional small hydropower unit rated 11 MW, for a total of 361 MW of installed capacity, which is enough to supply approximately 900 thousand people. The facility will take advantage of the hydroelectric potential discovered in the middle section of the Tibagi River, between the towns of Telêmaco Borba and Ortigueira, in mideastern Paraná. The plant’s reservoir will have a perimeter of 80 km and a surface of 83.8 km2. The dam will have a length of 745 m and a maximum height of 85 m and will be built with roller-compacted concrete and a clay-filled embankment. The dam’s total solid volume will be around 580,000 m3.
Total estimated expenditures amount to approximately R$ 1,000,000 as of October 2006, of which 51% (R$ 510,000) will be invested by COPEL Geração e Transmissão, while the remaining 49% (R$ 490,000) will be invested by Eletrosul.
In November 2007, the National Monetary Council (CMN) authorized an exception to Central Bank Resolution no. 2,827/2001, which limited credit to state-owned companies, in order to allow COPEL to obtain financing from the National Economic and Social Development Bank (BNDES), in the amount of approximately R$ 383,000, for the Company’s share of construction expenditures in connection with the Mauá Hydroelectric Power Plant.
The electricity/energy from the Mauá Power Plant was sold at an ANEEL auction at the final rate of R$ 112.96/MWh, adjusted according to the IPCA inflation index starting on November 1, 2006. The company sold 192 average MW, with supply starting in January 2011. The assured power of the project, established in its concession agreement, was 197.7 average MW, after full motorization, and the maximum reference rate set in the auction notice was R$ 116.00/MWh.
Expenditures in this project are recorded as investments, proportionally to COPEL’s share in the consortium, pursuant to the Accounting Manual for Electric Energy Utilities.
F-41
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Work began in May 2007 with the procurement of the basic project and the beginning of the executive project for the facility and its associated transmission system, the preparation of technical specifications, calculation records, designs, and other documents regarding the different structures within the facility, additional geological surveys, and topography services. The basic project has been concluded and approved by ANEEL. The project’s Environmental Impact Study and Environmental Impact Report have been disclosed at a public hearing and approved by the licensing authority, resulting in the issue of Installation License no. 6,496/2008. The service order for the beginning of the construction of the Mauá Hydroelectric Power Plant was signed on July 21, 2008, and commercial generation is scheduled for 2011.
Currently, the construction site is being set up, with area cleanup, terrain leveling, landfill compaction, and construction of industrial and administrative facilities and personnel lodging. Superficial excavation has also been started for the construction of diversion tunnels for the Tibagi River at the dam’s construction site.
Total expeditures already owed to suppliers of equipment and services amounted to R$ 754,000 as of December 31, 2008 (51% owed by COPEL and 49% owed by Eletrosul).
(1) Technical information unaudited by the independent auditors.
e) Dominó Holdings
On January 14, 2008, COPEL became the holder of 45% of the share capital of Dominó Holdings S.A., by acquiring a 30% interest held by Sanedo Participações Ltda. for R$ 110,226, with negative goodwill of R$ 74,402, based on the expected future profitability of the company. Upon consolidation of the balance sheets, this negative goodwill was reclassified to Deferred Revenues, under Noncurrent Liabilities.
With this acquisition, COPEL acquired joint control of the company in along with the remaining shareholders. Dominó Holdings has been consolidated into COPEL’s balance sheets proportionally to the Company’s interest.
F-42
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The main items of assets, liabilities, and the statement of operations of Dominó Holdings, as well as the corresponding consolidated shares, are shown below:
| | | | | | | | |
Dominó Holdings S.A. | | Full amounts | | Revaluation reserve (1) | | Adjusted balance | | Balances as of 2008 COPEL's ownership (45%) |
| | | | | | | | |
|
ASSETS | | 697,081 | | (47,359) | | 649,722 | | 292,375 |
Current assets | | 15,998 | | - | | 15,998 | | 7,199 |
Noncurrent assets | | 681,083 | | (47,359) | | 633,724 | | 285,176 |
|
LIABILITIES | | 697,081 | | (47,359) | | 649,722 | | 292,375 |
Current liabilities | | 12,503 | | - | | 12,503 | | 5,626 |
Noncurrent liabilities | | 7 | | - | | 7 | | 4 |
Shareholders' equity | | 684,571 | | (47,359) | | 637,212 | | 286,745 |
|
STATEMENT OF OPERATIONS | | | | | | | | |
General and administrative expenses | | (3,153) | | - | | (3,153) | | (1,419) |
Interest income (expenses) | | (798) | | - | | (798) | | (359) |
Equity in results of investees | | 47,543 | | 2,298 | | 49,841 | | 22,428 |
Provision for income tax and social | | | | | | | | |
Contribution | | (13) | | - | | (13) | | (6) |
| | | | | | | | |
|
Net income for the year | | 43,579 | | 2,298 | | 45,877 | | 20,644 |
| | | | | | | | |
| | | | | | | | |
|
Statement of Cash Flow | | | | | | | | |
|
Cash Flow used in operating activities | | (3,503) | | - | | (3,503) | | (1,576) |
Cash Flow provided by investing activities | | 14,908 | | - | | 14,908 | | 6,709 |
Cash Flow used in financing activities | | (12,455) | | - | | (12,455) | | (5,605) |
(1) Balances have been adjusted due to accounting practices not adopted by the Parent Company
f) Centrais Eólicas do Paraná
The Company held a 30% interest in Centrais Eólicas do Paraná (Ceopar). On September 6, 2007, COPEL acquired, through COPEL Geração e Transmissão, the remaining 70% interest held by Wobben Windpower Indústria e Comércio Ltda., thus becoming the holder of 100% of the share capital of Ceopar. This transaction resulted in a negative goodwill of R$ 592, which was reclassified upon consolidation to Deferred Revenues, under Noncurrent Liabilities.
g) Impairment tests
The conclusion of impairment tests on COPEL’s assets, based, when applicable, on the same assumptions mentioned in the Property, Plant, and Equipment note (Note 18.f), indicated, that a portion of the assets in Sercomtel Telecomunicações S/A (R$ 18,301) and Sercomtel Celular S/A (R$ 6,195) recorded as book value were overvalued in relation of their recoverable amounts, thus requiring the recording of provision for impairment due to impossibility of recovering these amounts through future profits by these companies.
No impairment was identified for the remaining investment assets of the Company.
F-43
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
18 Property, Plant and Equipment, net
| | | | | | | | | | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
| | Cost | | Accumulated depreciation | | Net | | Cost | | Accumulated depreciation | | Net |
| | | | | | | | | | | | |
In service | | | | | | | | | | | | |
Copel Geração e | | | | | | | | | | | | |
Transmissão | | 5,250,080 | | (2,070,575) | | 3,179,505 | | 5,171,655 | | (1,937,690) | | 3,233,965 |
Copel Distribuição | | 4,816,165 | | (2,288,653) | | 2,527,512 | | 4,462,250 | | (2,116,451) | | 2,345,799 |
Copel Telecomunicações | | 358,300 | | (206,587) | | 151,713 | | 326,892 | | (179,894) | | 146,998 |
Copel Participações | | - | | - | | - | | 341 | | (237) | | 104 |
Compagas | | 159,486 | | (42,324) | | 117,162 | | 145,149 | | (33,811) | | 111,338 |
Elejor | | 606,737 | | (46,689) | | 560,048 | | 605,480 | | (30,333 ) | | 575,147 |
UEG Araucaria | | 641,682 | | (107,978) | | 533,704 | | 634,288 | | (76,315) | | 557,973 |
Centrais Eólicas do Paraná | | 4,129 | | (2,424) | | 1,705 | | 4,129 | | (2,215) | | 1,914 |
Dominó Holdings | | 1 | | - | | 1 | | - | | - | | - |
| | | | | | | | | | | | |
|
| | 11,836,580 | | (4,765,230) | | 7,071,350 | | 11,350,184 | | (4,376,946) | | 6,973,238 |
| | | | | | | | | | | | |
|
In progress | | | | | | | | | | | | |
Copel Geração e Transmissão | | 294,204 | | - | | 294,204 | | 272,364 | | - | | 272,364 |
Copel Distribuição | | 470,643 | | - | | 470,643 | | 377,070 | | - | | 377,070 |
Copel Telecomunicações | | 29,874 | | - | | 29,874 | | 39,177 | | - | | 39,177 |
Compagas | | 33,671 | | - | | 33,671 | | 22,463 | | - | | 22,463 |
Elejor | | 8,292 | | - | | 8,292 | | 8,371 | | - | | 8,371 |
UEG Araucária | | 881 | | - | | 881 | | - | | - | | - |
| | | | | | | | | | | | |
|
| | 837,565 | | - | | 837,565 | | 719,445 | | - | | 719,445 |
| | | | | | | | | | | | |
|
| | 12,674,145 | | (4,765,230) | | 7,908,915 | | 12,069,629 | | (4,376,946) | | 7,692,683 |
| | | | | | | | | | | | |
|
Special obligations | | | | | | | | | | | | |
Generation and Transmission | | (187) | | - | | (187) | | (4,925) | | - | | (4,925) |
Distribution | | (936,678) | | 20,108 | | (916,570) | | (852,267) | | - | | (852,267) |
| | | | | | | | | | | | |
|
| | (936,865) | | 20,108 | | (916,757) | | (857,192) | | - | | (857,192) |
| | | | | | | | | | | | |
|
Property, plant and | | | | | | | | | | | | |
equipment | | 11,737,280 | | (4,745,122) | | 6,992,158 | | 11,212,437 | | (4,376,946) | | 6,835,491 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
F-44
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Under Articles 63 and 64 of Decree no. 41,019, dated February 26, 1957, the assets and facilities used mostly in the generation, transmission, distribution, and sale of energy are related to these services and cannot be retired, sold, or pledged in guarantee without the prior written approved of the ANEEL. ANEEL Resolution no. 20/1999 establishes the procedures for assets to be retired or sold and determines that the proceeds from the sales of assets which are no longer useful to the concessions should be deposited in a restricted bank account to be invested in the concession.
Financial charges and interest on loans from third-parties for investments in construction in progress have been recorded through transfers to Property, Plant, and Equipment in Progress, for a total of R$ 1,470 in 2008 and 7,176 in 2006. For 2007 no charges and interest on loans from third-parites were transfered to Property, Plant, and Equipment in Progress (Note 20).
a) Property, plant, and equipment in service by nature of asset
| | | | | | | | | | | | |
| | Cost | | Accumulated Depreciation | | Consolidated net value | | Cost | | Accumulated Depreciation | | Consolidated net value |
| | | | | | | | | | | | |
| | 2008 | | 2007 |
| | | | |
|
Machinery and equipment | | 7,874,370 | | (3,258,316) | | 4,616,054 | | 7,416,653 | | (2,969,262) | | 4,447,391 |
Reservoirs, dams, and | | | | | | | | | | | | |
water mains | | 2,869,541 | | (1,069,984) | | 1,799,557 | | 2,865,020 | | (1,006,005) | | 1,859,015 |
Buildings | | 710,019 | | (320,950) | | 389,069 | | 693,230 | | (300,756) | | 392,474 |
Land | | 121,357 | | - | | 121,357 | | 118,812 | | - | | 118,812 |
Gas pipelines | | 115,738 | | (27,504) | | 88,234 | | 113,273 | | (22,786) | | 90,487 |
Vehicles | | 127,128 | | (77,327) | | 49,801 | | 124,168 | | (67,161) | | 57,007 |
Furniture and implements | | 18,427 | | (11,149) | | 7,278 | | 19,028 | | (10,976) | | 8,052 |
| | | | | | | | | | | | |
|
| | 11,836,580 | | (4,765,230) | | 7,071,350 | | 11,350,184 | | (4,376,946) | | 6,973,238 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
The fully depreciated amount of property, plant, and equipment in service was R$ 695,508 as of December 31, 2008, and R$ 616,203 as of December 31, 2007.
F-45
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
b) Special obligations
These are obligations related to the Electric Energy Public Service Concession and represent funds provided by the Federal Government and customers, as well as certain unconditional donations and grants for investments in the electric energy public service in the distribution activity. The special obligations are established by the regulatory authorities for transmission and distribution concessions, and, by the end of the concession, the amount of special obligations would be offset against the net book value of related assets.
In accordance with ANEEL Resolution number 234, dated October 31, 2006, which establishes the principles for the Second Cycle of Periodic tariff Review of Electric Energy Public Service Distribution Concessions, the criteria above was changed. Starting in July 2008, for Copel Distribuição, the special obligations are amortized, using the depreciation rates applied for depreciation of the related Property, plant and equipment.
By the end of the concession, for reimbursement purposes of the assets related to concessions, the remaining balance of unamortized special obligations will be deducted from the residual book value of the related assets. Both amounts will be adjusted on revaluated according to criteria to be established by ANEEL.
The change in the characteristics of special obligations results from the new tariff-setting mechanism introduced by this new Regulatory Resolution, which establishes that the depreciation of assets acquired with funds from Special Obligations will no longer be included in the Portion B component of the companies’ revenues (tariff mechanism).
c) Electric Energy Universalization Plans(1)
ANEEL set forth the overall conditions for the development of Electric Energy Universalization Plans aimed at supplying new customers or increasing the capacity of supply to existing customers, set the duties of the holders of electric energy distribution concessions and permits, and made changes which include a reorganization of the priority of service to municipalities, emphasizing municipalities with a lower rate of electrification and lower Human Development Index ratings, and limiting service to new customers connected at low voltage (lower than 2.3 kV), with loads of up to 50 kW.
This program is coordinated by the Ministry of Mining and Energy and carried out with the participation of Centrais Elétricas Brasileiras S.A. - Eletrobrás. In the State of Paraná, the Ministry is represented by Eletrosul, and the participants are the State Government and COPEL. Furthermore, the program is integrated with several social and rural development programs implemented by the Federal Government and by State Governments, to ensure that the rural electrification efforts result in increased agricultural output, in increased income and in social inclusion, providing better standards of living to the rural communities.
Originally scheduled to achieve 100% electrification throughout Brazil by 2008, the program has been extended until 2010 under Decree no. 6,442/2008, due to new customer demand throughout virtually all Brazilian states.
F-46
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
In 2008, the program connected 12,000 new customers, adding up to a little over 40,000 customers since its inception, 4,000 customers above the original estimated demand. An advertising and reregistration campaign launched in the first quarter of 2008 revealed the existence of a remaining demand of around 34,000 connections, of which 20,000 are scheduled to be completed in 2009 and 14,000 in 2010.
COPEL signed with Eletrobrás three financing and subsidy agreements, as follows: Agreement 002/2004, in the amount of R$ 30,240, of which R$ 17,280 are from RGR (Global Reversal Reserve) funds and R$ 12,960 are from CDE (Energy Development Account) funds; Agreement 142/2006, in the amount of R$ 74,340, of which R$ 42,480 are from RGR funds and R$ 31,860 are from CDE funds; and Agreement 206/2007, in the amount of R$ 126,431, of which R$ 108,369 are from RGR funds and R$ 18,062 are from CDE funds. All funds under contract 002/2004 have already been received, R$ 52,038 have been received under contract 142/2006, and R$ 37,929 have been received under contract 206/2007.
The total estimated investments under the contracts for the program are detailed below:
| | | | |
Source | | R$ | | Share (GWh) |
| | | | |
Federal Government - CDE subsidy | | 62,882 | | 19% |
Paraná State Government | | 33,002 | | 10% |
RGR Financing | | 168,129 | | 51% |
Contractor – COPEL | | 66,007 | | 20% |
| | | | |
Program total | | 330,020 | | 100% |
(1) Unaudited by the independent auditors
d) Depreciation rates
The main depreciation rates, pursuant to ANEEL Resolution no. 240, dated December 5, 2006, and to Ministry of Communications Ordinance no. 96/1995 are:
| | |
| | % |
| | |
Generation | | |
General equipment | | 10.00 |
Generators | | 3.30 |
Reservoirs, dams, and water mains | | 2.00 |
Hydraulic turbines | | 2.50 |
Gas and steam turbines | | 5.00 |
Water cooling and treatment facilities | | 5.00 |
Gas conditioning equipment | | 5.00 |
Transmission | | |
System structure and conductors < 69 kV | | 5.00 |
System structure and conductors => 69 kV and power transformers | | 2.50 |
General equipment | | 10.00 |
Reconnectors | | 4.30 |
Distribution | | |
System structure and conductors => 69 kV | | 2.50 |
System structure and conductors < 69 kV and distribution transformers | | 5.00 |
F-47
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | |
| | % |
| | |
Capacitor boards < 69 kV | | 6.70 |
Capacitor boards => 69 kV | | 5.00 |
General equipment | | 10.00 |
Central administration | | |
Buildings | | 4.00 |
Office machinery and equipment | | 10.00 |
Furniture and implements | | 10.00 |
Vehicles | | 20.00 |
Telecommunications | | |
Energy and transmission equipment (telecommunications) | | 10.00 |
Overhead and underground cabling, wiring, and private switching center | | 10.00 |
Natural gas supply | | |
Gas pipelines | | 3.30 |
Gas pipeline operating equipment | | 10.00 |
e) Changes in property, plant, and equipment
| | | | | | | | |
Balances | | Construction In service | | in progress | | Special obligations | | Consolidated |
| | | | | | | | |
|
As of 2006 | | 6,880,637 | | 660,791 | | (808,612) | | 6,732,816 |
| | | | | | | | |
Consolidation of Centrais Eólicas' PP&E | | 1,983 | | - | | - | | 1,983 |
Expenditure program | | - | | 516,483 | | - | | 516,483 |
Transfer to PP&E in service | | 528,352 | | (528,352) | | - | | - |
Depreciation quotas | | (418,143) | | - | | - | | (418,143) |
Disposal | | (19,394) | | (30,208) | | - | | (49,602) |
Customer contributions (Special obligations) | | - | | - | | (48,580) | | (48,580) |
Transfers between PP&E and intangible assets | | (197) | | 1,606 | | - | | 1,409 |
Other | | - | | 99,125 | | - | | 99,125 |
| | | | | | | | |
|
As of 2007 | | 6,973,238 | | 719,445 | | (857,192) | | 6,835,491 |
| | | | | | | | |
Expenditure program | | - | | 647,646 | | - | | 647,646 |
Transfer to PP&E in service | | 537,430 | | (537,430) | | - | | - |
Depreciation quotas | | (415,420) | | - | | 20,108 | | (395,312) |
Disposal | | (23,857) | | (2,005) | | - | | (25,862) |
Customer contributions (Special obligations) | | - | | - | | (79,673) | | (79,673) |
Transfers between PP&E and intangible assets | | 5 | | (3,164) | | - | | (3,159) |
Transfer of assets assigned for future use | | (46) | | - | | - | | (46) |
Other | | - | | 13,073 | | - | | 13,073 |
| | | | | | | | |
|
As of 2008 | | 7,071,350 | | 837,565 | | (916,757) | | 6,992,158 |
| | | | | | | | |
F-48
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
f) Impairment tests
The Company has a policy of periodically evaluating and monitoring the recoverable value of its assets. In addition, in accordance with Technical Pronouncement CPC 01 – Impairment of long-lived assets, whenever there is evidence that the Company`s assets carrying amounts may not be recoverable or whenever events or changes in circumstances indicate that the carrying amounts of an asset may not be recoverable in the future the Company must immediately record a provision for impairment.
The main assumptions used for the evaluation and conclusions of COPEL’s impairment tests are listed below:
1) Lowest level of cash generating unit: held concessions are analyzed individually;
2) Recoverable Value: value in use, or an amount equivalent to the discounted cash flows (before taxes) resulting from the continuous operation of an asset until the end of its useful life;
3) Calculation of value in use: the Company’s method for calculating the value in use of an asset was based on future cash flows in constant currency, discounted to present value according to Copel´s weighted average cost of capital (WACC) rate, before income taxes, pursuant to the recommendation contained in Technical Pronouncement CPC 01.
The respective cash flows have been estimated based on current operational results, on the Company's annual corporate budgets, as approved by the Board of Directors, and on future trends in the Electric Energy sector.
As for the time frame for the analysis, the Company has taken into account the expiration date of each concession.
As for market growth, COPEL’s projections are consistent with historical data and the Brazilian economy's growth projections.
The respective cash flows has been discounted at average discount rates, obtained through a methodology commonly employed on the market and supported by the regulatory agency, taking into account the weighed average cost of capital (WACC).
Management believes it has a contractually guaranteed right to be indemnified for compensation for the assets related to concessions upon their expiration, and it accepts, currently and until further regulation is issued on this matter, that such indemnity will be valued according to the book value of the respective assets. Thus, the principle of valuation of residual assets upon expiration of concessions has been established as the book value of these assets.
In light of the principles discussed above, COPEL has not identified the need to record a provision for impairment of its assets.
F-49
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
19 Intangible Assets
| | | | | | | | | | | | | | |
| | December 31 |
| | |
| | | | | | | | | | | | 2008 | | 2007 |
| | | | |
| | Rights of use of software | | Goodwill | | Accumulated amortization | | Land rights of way | | Other | | Net | | Net |
| | | | | | | | | | | | | | |
|
In service | | | | | | | | | | | | | | |
|
COPEL Geração e Transmissão | | 11,788 | | - | | (8,700) | | 10,591 | | 30 | | 13,709 | | 9,741 |
COPEL Distribuição | | 30,336 | | - | | (24,675) | | 19,895 | | 103 | | 25,659 | | 24,252 |
COPEL Telecomunicações | | 4,093 | | - | | (3,120) | | - | | - | | 973 | | 1,698 |
COPEL Participações | | - | | - | | - | | - | | - | | | | 1 |
Compagas | | 3,455 | | - | | (1,458) | | - | | 20 | | 2,017 | | 2,382 |
Concession - Elejor (a) | | - | | 22,626 | | (2,074) | | 101 | | - | | 20,653 | | 21,407 |
Concession – Copel Empreend, (b) | | - | | 53,954 | | (4,692) | | - | | - | | 49,262 | | 51,609 |
Goodwill – Sercomtel Telecom, (c) | | - | | 42,289 | | (42,289) | | - | | - | | - | | 1,568 |
Goodwill – Sercomtel Celular (c) | | - | | 5,814 | | (5,814) | | - | | - | | - | | 223 |
Concession – Sanepar (d) | | - | | 10,942 | | (7,295) | | - | | - | | 3,647 | | - |
UEG Araucária | | 90 | | - | | (67) | | - | | - | | 23 | | 7 |
Dominó Holdings | | 1 | | - | | - | | - | | - | | 1 | | - |
| | | | | | | | | | | | | | |
|
| | 49,763 | | 135,625 | | (100,184) | | 30,587 | | 153 | | 115,944 | | 112,888 |
| | | | | | | | | | | | | | |
|
In progress | | | | | | | | | | | | | | |
COPEL Geração e Transmissão | | - | | - | | - | | 249 | | - | | 249 | | 874 |
COPEL Distribuição | | 476 | | - | | - | | 1,288 | | - | | 1,764 | | 2,702 |
COPEL Telecomunicações | | 135 | | - | | - | | - | | - | | 135 | | - |
Elejor | | - | | - | | - | | 27 | | - | | 27 | | 27 |
| | 611 | | - | | - | | 1,564 | | - | | 2,175 | | 3,603 |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | 118,119 | | 116,491 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
(1) Annual amortization rate: 20% |
The fully amortized amount of intangible assets in service was R$ 28,323 as of December 31, 2008, and R$ 23,674 as of December 31, 2007.
a) Concession – ELEJOR
The acquisition of the shares held by Triunfo Participações S.A., in December 2003, resulted in a total goodwill of R$ 22,626, which corresponded to a balance of R$ 20,552 as of December 31, 2008. The straight-line method amortization of goodwill was economically determined by the expected income from the commercial operation of the concession, which expires in October 2036, and its effect on the statement of operations for 2008 was R$ 754 (R$ 754 in 2007; R$ 566 in 2006).
F-50
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
b) Concession - COPEL Empreendimentos
The acquisition on May 31, 2006 of COPEL Empreendimentos, which was previously known as El Paso Empreendimentos e Participações Ltda. and which held a 60% interest in UEG Araucária Ltda., resulted in net goodwill of R$ 53,954, with a balance of R$ 49,262 as of December 31, 2008. The straight-line method amortization of goodwill was economically determined by the expected income from the commercial operation of the concession, which expires in December 2029, and its effect on the 2008 statement of operations was R$ 2,346 (R$ 2,346 as of 2007).
c) Goodwill – Sercomtel
The investments in Sercomtel S.A. Telecomunicações and in Sercomtel Celular S.A. include goodwill on acquisition (R$ 42,289 and R$ 5,814), which have been fully amortized at the annual rate of 10%, with a charge to income of R$ 1,791 (R$ 1,568 + R$ 223) in 2008, R$ 4,808 (R$ 4,228 + R$ 580) in 2007 and of R$ 4,808 (R$4,228 + R$ 580) in 2006. The goodwill was determined by the expected future profitability, resulting from the assessment of the return on investment based on discounted cash flows.
d) Concession – Sanepar
In 1998, the acquisition by Dominó Holdings S.A. of an interest in SANEPAR resulted in goodwill, which is being amortized over 15 years starting in January 1999, in an amount of R$ 135 per month, for a total of R$ 729 in 2008, which is proportional to COPEL’s interest in the company.
e) Changes in intangible assets
| | | | | | |
Balances | | In service | | In progress | | Consolidated |
| | | | | | |
|
As of 2006 | | 116,702 | | 8,769 | | 125,471 |
| | | | | | |
Expenditure program | | - | | 4,688 | | 4,688 |
Capitalizations | | 8,248 | | (8,248) | | - |
Amortization quotas – concession | | (3,100) | | - | | (3,100) |
Amortization quotas – goodwill | | (4,808) | | - | | (4,808) |
Amortization quotas - other intangible assets | | (3,906) | | - | | (3,906) |
Disposal | | (445) | | - | | (445) |
Transfers between intangible assets and PP&E. | | 197 | | (1,606) | | (1,409) |
| | | | | | |
|
As of 2007 | | 112,888 | | 3,603 | | 116,491 |
| | | | | | |
Consolidation of Dominó Holdings - Sanepar concession | | 4,378 | | - | | 4,378 |
Expenditure program | | - | | 4,038 | | 4,038 |
Capitalizations | | 8,630 | | (8,630) | | - |
Amortization quotas – concession | | (3,829) | | - | | (3,829) |
Amortization quotas – goodwill | | (1,791) | | - | | (1,791) |
Amortization quotas - other intangible assets | | (3,811) | | - | | (3,811) |
Disposal | | (516) | | - | | (516) |
Transfers between intangible assets and PP&E. | | (5) | | 3,164 | | 3,159 |
|
As of 2008 | | 115,944 | | 2,175 | | 118,119 |
| | | | | | |
F-51
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
20 Loans and Financing
The breakdown of loans and financing balances is detailed below:
| | | | | | | | | | | | |
| | | | | | | | Current liabilities | | | | Noncurrent liabilities |
| | | | | | | | |
| | | | | | 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | | |
| | Principal amount | | Accrued Interest | | Total | | Total | | | | |
| | | | | | | | | | | | |
Foreign currency | | | | | | | | | | | | |
IDB (a) | | 24,740 | | 1,198 | | 25,938 | | 18,808 | | 36,552 | | 43,898 |
National Treasury (b) | | 7,567 | | 1,080 | | 8,647 | | 7,602 | | 85,359 | | 70,432 |
Banco do Brasil (c) | | 6,383 | | 134 | | 6,517 | | 4,083 | | - | | 3,919 |
Eletrobrás (d) | | 7 | | - | | 7 | | 5 | | 36 | | 33 |
| | | | | | | | | | | | |
|
| | 38,697 | | 2,412 | | 41,109 | | 30,498 | | 121,947 | | 118,282 |
| | | | | | | | | | | | |
|
Local currency | | | | | | | | | | | | |
Banco do Brasil (c) | | 157 | | 16,253 | | 16,410 | | 12,762 | | 330,389 | | 330,450 |
Eletrobrás (d) | | 34,401 | | 10 | | 34,411 | | 43,096 | | 275,207 | | 272,798 |
Eletrobrás - Elejor (e) | | - | | - | | - | | - | | 26,092 | | 94,709 |
BNDES - Compagas (f) | | 6,526 | | - | | 6,526 | | 6,328 | | 13,111 | | 19,029 |
Finep (g) | | - | | 5 | | 5 | | | | 2,310 | | - |
| | | | | | | | | | | | |
|
| | 41,084 | | 16,268 | | 57,352 | | 62,186 | | 647,109 | | 716,986 |
| | | | | | | | | | | | |
|
| | 79,781 | | 18,680 | | 98,461 | | 92,684 | | 769,056 | | 835,268 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Breakdown of loans and financing by currency and index:
| | | | | | | | |
Currency (equivalent inreais) / Index | | 2008 | | % | | 2007 | | % |
| | | | | | | | |
|
Foreign currency | | | | | | | | |
U.S. dollar | | 94,049 | | 10.84 | | 78,072 | | 8.41 |
Yen | | 6,517 | | 0.75 | | 8,002 | | 0.86 |
IDB currency basket | | 62,490 | | 7.20 | | 62,706 | | 6.76 |
| | | | | | | | |
|
| | 163,056 | | 18.79 | | 148,780 | | 16.03 |
| | | | | | | | |
Local currency (reais) | | | | | | | | |
Noncurrent Interest Rate's Reference Unit (URTJLP) | | 2,335 | | 0.27 | | 23,242 | | 2.50 |
General Price Index - Market (IGP-M) | | 930 | | 0.11 | | 95,639 | | 10.31 |
Fiscal Reference Unit (UFIR) | | 71,361 | | 8.23 | | 41,531 | | 4.48 |
Eletrobrás Financing Rate (FINEL) | | 264,349 | | 30.47 | | 274,363 | | 29.57 |
BNDES Monetary Unit (UMBND) | | 19,637 | | 2.26 | | 2,176 | | 0.23 |
Interbank Deposit Certificate (CDI) | | 345,849 | | 39.87 | | 342,221 | | 36.88 |
| | | | | | | | |
| | 704,461 | | 81.21 | | 779,172 | | 83.97 |
| | | | | | | | |
| | 867,517 | | 100.00 | | 927,952 | | 100.00 |
| | | | | | | | |
| | | | | | | | |
F-52
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Variations in the main foreign currencies and rates applied to the Company’s loans and financing:
| | | | |
| | Variation (%) |
| | |
Currency/index | | 2008 | | 2007 |
| | | | |
|
U.S. dollar | | 31.94 | | (17.15) |
Yen | | 62.89 | | (11.78) |
IDB currency basket | | 6.22 | | 3.94 |
URTJLP | | 0.24 | | 0.36 |
TJLP | | 6.27 | | 6.47 |
IGP-M | | 9.81 | | 7.75 |
Finel | | 1.90 | | 1.51 |
UMBND | | 33.86 | | (17.02) |
CDI | | 21.82 | | (15.05) |
Maturity of noncurrent installments:
| | | | | | | | |
| | Foreign currency | | Local currency | | December 31 |
| | | | | | |
|
| | | | | | 2008 | | 2007 |
| | | | | | | | |
2009 | | - | | - | | - | | 68,830 |
2010 | | 31,011 | | 42,977 | | 73,988 | | 64,256 |
2011 | | 18,827 | | 49,237 | | 68,064 | | 71,950 |
2012 | | 4,889 | | 45,180 | | 50,069 | | 56,886 |
2013 | | 3,137 | | 45,120 | | 48,257 | | 54,516 |
2014 | | 1,572 | | 374,579 | | 376,151 | | 382,689 |
2015 | | - | | 44,368 | | 44,368 | | 51,739 |
2016 | | - | | 26,767 | | 26,767 | | 31,637 |
2017 | | - | | 6,719 | | 6,719 | | 3,106 |
2018 | | - | | 5,975 | | 5,975 | | 2,115 |
2019 | | - | | 3,726 | | 3,726 | | 114 |
2020 | | - | | 2,456 | | 2,456 | | 49 |
2021 | | - | | 5 | | 5 | | 1 |
After 2021 | | 62,511 | | - | | 62,511 | | 47,380 |
| | | | | | | | |
|
| | 121,947 | | 647,109 | | 769,056 | | 835,268 |
| | | | | | | | |
| | | | | | | | |
F-53
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Changes in loans and financing:
| | | | | | | | | | |
| | Foreign currency | | Local currency | | |
| | | | | | |
| | Current | | Noncurrent | | Current | | Noncurrent | | Total |
| | | | | | | | | | |
|
As of 2006 | | 36,056 | | 173,097 | | 54,096 | | 431,209 | | 694,458 |
| | | | | | | | | | |
Funds raised | | - | | - | | - | | 346,592 | | 346,592 |
Capitalized interest | | - | | - | | - | | 12,129 | | 12,129 |
Interest | | 9,613 | | - | | 55,907 | | 2,398 | | 67,918 |
Monetary and exchange variation | | (4,591) | | (24,756) | | 353 | | 10,962 | | (18,032) |
Transfers | | 30,059 | | (30,059) | | 86,304 | | (86,304) | | - |
Payments | | (40,639) | | - | | (134,474) | | - | | (175,113) |
| | | | | | | | | | |
|
As of 2007 | | 30,498 | | 118,282 | | 62,186 | | 716,986 | | 927,952 |
| | | | | | | | | | |
Funds raised | | - | | - | | - | | 34,818 | | 34,818 |
Capitalized interest | | - | | - | | - | | 12,062 | | 12,062 |
Interest | | 7,327 | | - | | 69,388 | | 2,781 | | 79,496 |
Interest transf. to PP&E (Note 18) | | - | | - | | (1,470) | | - | | (1,470) |
Monetary and exchange variation | | 12,421 | | 31,042 | | 176 | | 14,024 | | 57,663 |
Transfers | | 27,377 | | (27,377) | | 133,562 | | (133,562) | | - |
Payments | | (36,514) | | - | | (206,490) | | - | | (243,004) |
| | | | | | | | | | |
|
As of 2008 | | 41,109 | | 121,947 | | 57,352 | | 647,109 | | 867,517 |
| | | | | | | | | | |
a) Inter-American Development Bank – IDB
Loan for the Segredo Hydroelectric Power Plant and for the Jordão River Diversion Project, received on 15 January 1991, in the amount of US$ 135,000. This debt is amortized semi-annually, with final maturity in January 2011. Interest is calculated according to the IDB funding rate, which in the fourth quarter of 2008 was 4.23% p.a. The agreement features provisions providing for termination in the following cases:
1)Default by the debtor on any other obligation set forth in the agreement or agreements signed with the bank for financing of the project;
2)Withdrawal or suspension of the Federal Republic of Brazil as a member of the IDB;
3)Default by the guarantor, if any, of any obligation set forth in the guarantee agreement;
4)Ratio between current assets and total current commercial and bank financing, except for the current share of noncurrent indebtedness and dividends to be reinvested, lower than 1.2; and
5)Ratio between noncurrent indebtedness and shareholders’ equity exceeding 0.9. This agreement is guaranteed by the Federal Government and by mortgage and fiduciary guarantees.
F-54
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
b) National Treasury Department – (Secretaria do Tesouro Nacionalor STN)
Obligations for which terms and payment conditions were established as part of the Brazilian foreing debt restructuring under law 4131/62, of May 20, 1998, is shown below:
| | | | | | | | | | |
Bond type | | Term (years) | | Final maturity | | Grace period (years) | | | | December, 31 |
| | | | | | | | |
| | | | | | | | 2008 | | 2007 |
| | | | | | | | | | |
Par Bond | | 30 | | April 15, 2024 | | 30 | | 37,296 | | 28,294 |
Capitalization Bond | | 20 | | April 15, 2014 | | 10 | | 17,507 | | 15,703 |
Debt Conversion Bond | | 18 | | April 15, 2012 | | 10 | | 12,368 | | 12,133 |
Discount Bond | | 30 | | April 15, 2024 | | 30 | | 25,896 | | 19,755 |
New Money Bonds | | 15 | | April 15, 2009 | | 7 | | 466 | | 1,067 |
Flirb | | 15 | | April 15, 2009 | | 9 | | 473 | | 1,082 |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | 94,006 | | 78,034 |
| | | | | | | | | | |
| | | | | | | | | | |
The annual interest rates and repayments are as follows:
| | | | |
Bond type | | Annual interest rates (%) | | Payments |
| | | | |
Par Bond | | 6,0 | | single |
Capitalization Bond | | 8,0 | | semi-annual |
Debt Conversion Bond | | Six-month LIBOR + 0.8750 | | semi-annual |
Discount Bond | | Six-month LIBOR + 0.8125 | | single |
New Money Bonds | | Six-month LIBOR + 0.8750 | | semi-annual |
Flirb | | Six-month LIBOR + 0.8125 | | semi-annual |
As collateral for this agreement, the Company assigned and transferred to the Federal Government, conditioned to the non-payment of any financing installment, the account receivable from its own revenues, up to a limit sufficient to cover the payment of installments and other financial charges payable upon each maturity. For the Discount and Par Bonds, there are collateral deposits of R$ 15,460 and R$ 22,408 (R$ 9,246 and R$ 13,177 as of December 31, 2007), respectively, recorded under collaterals and escrow deposits, in noncurrent assets (Note 13).
c) Banco do Brasil S.A.
The Company has the following contracts with Banco do Brasil:
1)Agreements denominated in Japanese yen for the gas thermoelectric substation at Salto Caxias Power Plant, repayable in 20 semi-annual installments, starting on March 7, 2000 subject to 2.8% p.a. interest and a 3.8% p.a. brokerage commission. This debt is guaranteed by COPEL’s accounts receivables;
2)Private Credit Assignment Agreement with the Federal Government, through Banco do Brasil S.A., signed on March 30, 1994, repayable in 240 monthly installments based on the Price amortization system starting on April 1, 1994, monthly restated by the TJLP and IGP-M plus interest of 5.098% p.a. and guaranteed by COPEL’s accounts receivables; and
F-55
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
3)The following credit notes:
| | | | | | | | |
Credit Notes | | Issue Date | | Principal maturity | | Interest due semi-annually | | R$ |
| | | | | | | | |
|
Commercial No. 330,600,129 | | January 31, 2007 | | January 31, 2014 | | 106.5% of average CDI | | 29,000 |
Industrial No. 330,600,132 | | February, 28, 2007 | | February, 28, 2014 | | 106.2% of average CDI | | 231,000 |
Industrial No. 330,600,151 | | July 31, 2007 | | July 31, 2014 | | 106.5% of average CDI | | 18,000 |
Industrial No. 330,600,156 | | August 28, 2007 | | August 28, 2014 | | 106.5% of average CDI | | 14,348 |
Industrial No. 330,600,157 | | August 31, 2007 | | August 31, 2014 | | 106.5% of average CDI | | 37,252 |
| | | | | | | | |
|
| | | | | | | | 329,600 |
| | | | | | | | |
| | | | | | | | |
As a guarantee, Banco do Brasil has been authorized to deduct any amounts credited, on any grounds, to the Company's deposit account to cover, in part or in full, the outstanding balance due under the line of credit. It has also been irrevocably authorized, regardless of prior notice, to offset the bank’s receivable, which corresponds to the outstanding balance due under the line of credit, with any credits the Company has or accrues at Banco do Brasil.
d) Eletrobrás – Centrais Elétricas Brasileiras S.A.
Loans originated from the Eletrobrás Financing Fund (FINEL) and from the Global Reversal Reserve (RGR) for the expansion of the generation, transmission, and distribution systems. Repayments started in February 1999, and the final maturity is due in August 2021. Interest of 5.0% to 8.0% p.a. and principal are repaid monthly, adjusted by the FINEL and Federal Reference Unit (UFIR) rates.
Contract ECFS – 142/2006, was signed on May 11, 2006 by COPEL Distribuição and Eletrobrás, in the amount of R$ 74,340, for use in the “Luz para Todos” rural electrification program. Of the total amount, R$ 42,480 is originated from RGR funds, and R$ 31,860 were originated from economic subsidies from CDE (Energy Development Account) funds. This loan has a grace period of 24 months and is subject to interest of 5% p.a. plus a commission of 1% p.a. It is repayable in 120 equal monthly installments, with final maturity on September 30, 2018.
Contract ECFS – 206/2007, was signed on March 3, 2008 by COPEL Distribuição and Eletrobrás, in the amount of R$ 126,431, for use in the “Luz para Todos” rural electrification program. Of the total amount, R$ 108,369 is originated from RGR funds, and R$ 18,061 were originated from economic subsidies from CDE (Energy Development Account) funds. This loan has a grace period of 24 months and is subject to interest of 5% p.a. plus a commission of 1% p.a. It is repayable in 120 equal monthly installments, with final maturity on August 30, 2020. On July 28, 2008, COPEL received R$ 37,929, of which R$ 32,511 is originated from RGR funds and R$ 5,418 from CDE funds.
These loans are guaranteed by the revenues of COPEL’s subsidiaries, and by the issuance of promissory notes in the same terms of outstanding installments.
e) Eletrobrás – Elejor
For purposes of presentation of the consolidated financial statements, the value of the shares to be redeemed by ELEJOR has been reclassified from noncontrolling interest to loans and financing, under noncurrent liabilities.
F-56
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The 59,900,000 preferred shares in Elejor held by Eletrobrás, in the amount of R$ 59,900, shall be reacquired by the issuer (Elejor) in 32 consecutive quarterly installments, each in the amount of 1,871,875 shares, starting in the 24th month from the beginning of commercial operation of the project, which took place after the last generating unit entered operation, on August 31, 2006.
The paid in amounts are adjusted according to the IGP-M index,pro rata temporis,between the date the shares were paid in and the actual payment date, plus interest of 12% p.a..
In August 2007, nine installments were paid in advance by Elejor, for R$ 20,385, plus financial charges of R$ 18,725, for a total of R$ 39,110.
In December 2008, 29,035,700 shares were paid by Elejor, for R$ 35,133, plus financial charges of R$ 54,867, for a total of R$ 90,000.
As of December 2008, the outstanding balance comprised a principal amount of R$ 9,217 plus R$ 16,875 in interest expenses.
f) BNDES – Compagas
The BNDES balance includes four agreements signed by Compagas on December 14, 2001, repayable in 99 monthly installments, with interest of 4% p.a.. Two of these agreements were signed for the purchase of machinery and equipment, subject to the TJLP rate (limited to 6% p.a.), and two were signed for capital expenditure, subject to the BNDES monetary unit (UMBND) rate.
This financing is guaranteed by Compagas’ gas supply receivables, which shall be deposited exclusively in a bank account at Banco Itaú S.A.
g) Financiadora de Estudos e Projetos – FINEP
1)Loan agreement no. 02070791-00, signed on November 28, 2007 to partially cover expenses incurred in the preparation of the "Generation Research and Development Project for 2007".
The total credit, in the amount of R$ 5,078, will be made available in six installments. The first one, in the amount of R$ 1,464, was received in April 2008, and the remaining ones will be deposited every 90 days, to the extent there is financial and budget availability. A share of 1% of the funds will be allocated to cover inspection and supervision expenses. The principal amount of this debt will be subject to equalized interest of 6.37% p.a., due on the 15th day of each month, including the months of the grace period. The outstanding balance will be paid to FINEP in 49 monthly and successive installments, the first one due on December 15, 2010, and the last one on December 15, 2014. COPEL Geração e Transmissão has committed to pay a share of the project preparation costs, with its own resources, in the minimum amount of R$ 564.
To guarantee the contract, COPEL Geração e Transmissão has authorized Banco do Brasil to withhold the amounts due to FINEP from the bank account in which its monthly revenues are deposited. In case the covenants of the contracted are not fully complied, COPEL can have a full loss of the benefit of equalization in use of the default.
2)Loan agreement no. 02070790-00, signed on November 28, 2007 is intended to partially cover expenses incurred in the preparation of the "Transmission Research and Development Project for 2007".
F-57
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The total credit, in the amount of R$ 3,535, will be made available in six installments. The first one, in the amount of R$ 844, was received in October 2008, and the remaining portion will be deposited every 90 days, to the extent there is financial and budget availability. A share of 1% of the funds will be allocated to cover inspection and supervision expenses. The principal amount of this debt will be subject to equalized interest of 6.13 % p.a., due on the 15th day of each month, including the months of the grace period. The outstanding balance will be paid to FINEP in 49 monthly and successive installments, the first one due on December 15, 2010, and the last one on December 15, 2014. COPEL Geração e Transmissão has committed to pay a share of the project preparation costs, with its own resources, in the minimum amount of R$ 393.
To guarantee the contract, COPEL Geração e Transmissão has authorized Banco do Brasil to withhold the amounts due to FINEP from the bank account in which its monthly revenues are deposited. In case the covenants of the contracted are not fully complied, COPEL shall lose the benefit of interest equalization.
21 Debentures
The balance of debentures is detailed below:
| | | | | | | | | | | | |
| | December 31, |
| | |
| | Current Liabilities | | Noncurrent liabilities |
| | | | |
| | 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | | |
| | Principal amount | | Accrued interest | | Total | | Total | | Total | | Total |
| | | | | | | | | | | | |
Parent company (a) | | 133,360 | | 35,873 | | 169,233 | | 168,599 | | 600,000 | | 733,360 |
Elejor (b) | | 22,843 | | 2,924 | | 25,767 | | 3,228 | | 202,116 | | 269,314 |
| | | | | | | | | | | | |
| | 156,203 | | 38,797 | | 195,000 | | 171,827 | | 802,116 | | 1,002,674 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Maturity of noncurrent installments:
| | | | |
| | December, 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
2009 | | - | | 156,148 |
2010 | | 36,455 | | 42,123 |
2011 | | 638,454 | | 646,037 |
2012 | | 38,454 | | 46,037 |
2013 | | 38,454 | | 46,037 |
2014 | | 35,409 | | 42,998 |
2015 | | 13,290 | | 20,164 |
2016 | | 1,600 | | 3,130 |
| | | | |
|
| | 802,116 | | 1,002,674 |
| | | | |
| | | | |
F-58
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Changes in the balances of debentures:
| | | | | | |
Balances | | Current liabilities | | Noncurrent liabilities | | Consolidated Total |
| | | | | | |
|
As of 2006 | | 838,355 | | 1,129,230 | | 1,967,585 |
| | | | | | |
Interest | | 138,112 | | - | | 138,112 |
Monetary variation | | 3,784 | | 12,302 | | 16,086 |
Transfers | | 138,858 | | (138,858) | | - |
Payments | | (947,282) | | - | | (947,282) |
| | | | | | |
|
As of 2007 | | 171,827 | | 1,002,674 | | 1,174,501 |
| | | | | | |
Interest | | 121,025 | | - | | 121,025 |
Monetary variation | | 8 | | 638 | | 646 |
Transfers | | 201,196 | | (201,196) | | - |
Payments | | (299,056) | | - | | (299,056) |
| | | | | | |
|
As of 2008 | | 195,000 | | 802,116 | | 997,116 |
| | | | | | |
| | | | | | |
a) Parent Company Debentures
1) Fourth Issue of Debêntures
The issuance of 60 thousand debentures constituted the fourth single issuance carried out by the Company on September 1, 2006, in the amount of R$ 600,000, completed on October, 6, 2006, with full subscription totaling R$ 607,899, valid for five years as from date of issuance and with final maturity, in sole series, on September 1, 2011. Debentures are single, non-convertible into shares, book-entry, nominative and without guarantee.
The interest on the nominal value of the debentures is 104% of the One-day Interbank Deposit (DI over) rate, "extra group", stated as a percentage per annum, on the basis of 252 business days, disclosed daily by the Clearing House for the Custody and Financial Settlement of Securities (CETIP) (at the DI rate) and calculated on the compound and cumulative interest method on a pro rata temporis basis for the business days elapsed. The interest corresponding to the capitalization period will be due and paid on a semi-annual basis, with the first due date on March 1, 2007 and the last on September 1, 2011. The debentures may not be renegotiated.
The funds obtained from the public distribution of debentures will be used to extend debt maturities through the payment of financial obligations, as well as to the injection of cash. The funds obtained from the Issuance shall be used for the financial settlement of 1/3 of the principal value of the debentures of the 3rd issuance of the Issuer, due on February 1, 2007 and settlement of the principal of the debentures of the 2nd issuance of the Issuer, due on March 1, 2007.
F-59
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
2) Third Issue of Debentures
A single series of 40,000 debentures makes up the third issue of simple debentures, concluded on May 9, 2005, fully subscribed for R$ 400,000, with a four-year term. Final maturity is scheduled for 2009, with the first repayment (1/3) being scheduled for February 1, 2007, the second repayment (1/3) for February 1, 2008, and the third one (1/3) for February 1, 2009.
The Debentures are simple non-convertible, into shares and the proceeds were used in May 2005 to repay the Eurobonds of US$150 issued in May 1997.
The debentures of the third series are guaranteed by the bank account at Banco do Brasil of Copel Geração and Transmissão, where the resources from the energy sales agreements are deposited.
The debentures are remunerated at 115% of the daily average rate of the CDI (252-day basis), with repayment beginning in 2007 and final maturity in 2009. Interest is paid semi-annually, starting on August 1, 2005 and finishing on February 1, 2009.
There will be no renegotiation of such debentures and some covenants are established for them, which may bring anticipated maturity in case of covenants default.
b) Debentures – Elejor
The contract for Elejor’s first issue of debentures was signed with BNDES Participações S.A. – BNDESPAR, with COPEL intervening as “Guarantor Shareholder”.
These funds were raised to be employed in the following:
1)Investments in the Fundão-Santa Clara Power Complex, on the Jordão River, in the State of Paraná;
2)Investments in two small hydropower plants, the Santa Clara I SHP and the Fundão SHP;
3)Payment of 50% of the amounts borrowed between July 1, 2004 and September 30, 2004 under the loan agreement signed on April 7, 2004 with the Guarantor Shareholder;
4)Full payment of the funds loaned by the Guarantor Shareholder from October 1, 2004 until the date the first debentures were paid in;
5)Payment of operating expenses of the issuer's business, including the purchase of electricity to meet supply obligations; and
6)Financing of the social and environmental programs in connection with the investments in the Fundão-Santa Clara Power Complex.
One thousand debentures were issued in two series, the first one comprising 660 debentures, and the second one, 340. Both of them are nominal, convertible into common shares and into class C preferred shares, at the discretion of the debenture holders.
F-60
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The total amount of this issuance was R$ 255,626. The debentures had a face value of R$ 256 on the issuance date, February 15, 2005, and this value is restated according to the variation of the long term interest rate (TJLP).
The final maturity of the first series is scheduled for February 15, 2015. After the grace period for the principal amount of 48 months from the issuance date, amortization will take place in 24 quarterly installments pursuant to the agreement. The first amortization payment is due on May 15, 2009.
The final maturity of the second series is scheduled for February 15, 2016. After the grace period for the principal amount of 60 months from the issuance date, amortization will take place in 24 quarterly installments pursuant to the agreement. The first amortization payment is due on May 15, 2010.
The first and second series yield interest based on the variation of TJLP, plus a 4% p.a. spread on the outstanding balance of each series. Interest on the first series is due annually, in the first twelve months from the issue date, and quarterly thereafter. The first payment was due on February 15, 2006, and the last one, on February 15, 2015. Interest on the second series is due annually, in the first 24 months from the issue date, and quarterly thereafter. The first payment was due on May 15, 2007, and the last one, on February 15, 2016.
In December 2008, R$ 42,621 were paid in advance, plus financial charges of R$ 2,379, for a total of R$ 45,000.
The agreement contains the following guarantees:
1)Letter of guarantee signed by COPEL taking main responsibility for payment to debenture holders;
2)Lien on rights resulting from the concession agreement: pursuant to the terms and provisions of the private agreements for lien on revenues and other covenants between the issuer, the fiduciary agent, and the depositary bank, an irrevocable lien was constituted, with due authorization by ANEEL; and
3)Lien on revenues and escrow deposits for payment: pursuant to the agreement between the issuer, the fiduciary agent, and the depositary bank, a centralizing account and an escrow account were constituted and shall be kept until final settlement of all obligations under this agreement.
The debenture agreement includes covenants, which may result in antecipation in maturity terms if there is covenant default.
F-61
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
22 Suppliers
| | | | |
| | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
|
Transmission Network use charges | | | | |
Basic Network | | 57,096 | | 50,291 |
Energy Transmission | | 4,182 | | 3,028 |
Connections | | 265 | | 237 |
| | | | |
|
| | 61,543 | | 53,556 |
| | | | |
|
Electricity suppliers | | | | |
Eletrobrás (Itaipu) | | 100,040 | | 74,090 |
Furnas Centrais Elétricas S.A. | | 32,757 | | 30,849 |
Companhia Hidro Elétrica do São Francisco - Chesf | | 32,108 | | 28,430 |
Spot Market - CCEE (Note 34) | | 27,976 | | 1,229 |
Companhia Energética de São Paulo - Cesp | | 11,488 | | 9,763 |
Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A. | | 10,234 | | 8,293 |
Centrais Elétricas do Norte do Brasil S.A. - Eletronorte | | 10,316 | | 8,834 |
Itiquira Energética S.A. | | 9,247 | | 8,468 |
Dona Francisca Energética S.A. | | 5,128 | | 4,567 |
Companhia Energética de Minas Gerais - Cemig | | 4,660 | | 4,052 |
Other suppliers | | 18,415 | | 14,523 |
| | | | |
|
| | 262,369 | | 193,098 |
| | | | |
|
Materials and services | | | | |
Petróleo Brasileiro S.A. - Petrobras - renegotiation - noncurrent | | 214,157 | | 190,394 |
Petróleo Brasileiro S.A. - Petrobras - gas acquired by Compagas | | 36,775 | | 21,031 |
Other suppliers | | 137,145 | | 98,825 |
| | | | |
|
| | 388,077 | | 310,250 |
| | | | |
|
| | 711,989 | | 556,904 |
| | | | |
| | | | |
|
Current | | 497,832 | | 366,510 |
Noncurrent | | 214,157 | | 190,394 |
| | | | |
| | | | |
Petróleo Brasileiro S.A. – Petrobras
On March 6, 2006, COPEL signed an agreement with Petrobras to settle the pending issues regarding the gas purchase agreement for the Araucária Thermoelectric Power Plant. This agreement comprised the signing of an Out-of-Court Agreement, under which COPEL Generation Company, with COPEL as joint debtor, acknowledged a R$ 150,000 debt to Petrobras, as the assignee of Compagas’ credits to COPEL Generation, which shall be paid in 60 monthly installments adjusted by the Selic rate, starting in January 2010.
F-62
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
On May 30, 2006, COPEL Generation signed a Statement for the Ratification of mutual settlement with Compagas under which both parties fully and irrevocably release each other from all obligations and rights under the Natural Gas Purchase and Sale Agreement signed by them on May 30, 2000 and terminated on May 31, 2005, renouncing any claims against each other, on any grounds, as of the date of the Out of Court Agreement and the acknowledgement of debt signed by them and by Petrobras, with the participation of COPEL. The acknowledgement of debt by COPEL Generation remains.
23 Payroll, social charges and labor accruals
| | | | |
| | Consolidated |
| | |
| | 2008 | | 2007 |
| | | | |
Payroll | | | | |
Profit sharing (Note 32.c) | | 65,816 | | 54,254 |
Taxes and social contribution | | 26,659 | | 22,177 |
Payroll, net | | 103 | | 132 |
Other | | 5 | | 3 |
|
| | 92,583 | | 76,566 |
| | | | |
Labor accruals | | | | |
Vacation | | 50,909 | | 49,390 |
Social charges on vacation and 13thsalary | | 15,896 | | 15,533 |
Accruals for voluntary redundancy program | | - | | 4,630 |
| | | | |
|
| | 66,805 | | 69,553 |
| | | | |
|
| | 159,388 | | 146,119 |
| | | | |
| | | | |
24 Post-Employment Benefits a) Pension Plan
The Company and its subsidiaries sponsor retirement and pension plans (Pension Plans I, II, and III) and a medical and dental care plan (Healthcare Plan) to both current and retired employees and their dependents.
Pension Plans I and II are defined benefit plans, while Plan III is a defined contribution plan.
The cost shares borne by the plans’ sponsors are recorded according to an actuarial valuation prepared annually by independent actuaries pursuant to the rules of CVM Ruling no. 371/2000. The economic and financial assumptions, for purposes of actuarial valuation, are discussed with the independent actuaries and approved by the sponsors’ management.
F-63
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
As of July 2007, the flow of payment of contributions under Plans I and II was guaranteed under an agreement called “Private Agreement for Adjustment of Mathematical Reserves for the Basic and Supplemental Pension Plans”, signed on January 20, 1999. This agreement provides for the extinction of liabilities under certain conditions. Based on legal opinions by external and internal legal experts, the Company notified the management of Fundação COPEL de Previdência e Assistência Social, on July 27, 2007, that no contribution payments would be made under that agreement as of August 2007, since the obligations contained therein expired.
In September 2007, Fundação COPEL disputed COPEL's interpretation, which led to a joint request for review and ruling by the State Department of Supplemental Pension Plans (SPC).
In November 2007, the State Department of Supplemental Pension Plans requested further information and suggested the conduction of an independent actuarial audit in order to review the settlement process and to issue a conclusive report on the suitability of the economic and financial assumptions used and on whether the debt and/or contract were settled/terminated.
In July 2008, Fundação COPEL submitted to the SPC an audit report prepared by their actuarial consultants, and in October 2008, the SPC sent a letter to Fundação COPEL requesting further information and evidence supporting that report.
The outcome of this issue will not affect the amounts which have already been recorded as a liability pursuant to CVM Instruction no. 371/2000. In fact, it will only affect the cash flow of the payment of contributions between COPEL and Fundação COPEL.
b) Healthcare Plan
The Company and its subsidiaries allocate resources for the coverage of health-care expenses incurred by their employees and their dependents, within rules, limits, and conditions set in specific regulations. Coverage includes periodic medical exams and is extended to all retirees and pensioners for life.
c) Balance sheet and statement of operations
Amounts recognized in the balance sheet, under Post-Employment Benefits, are summarized below:
| | | | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
| | Pension plan | | Health-care plan | | Total | | Total |
| | | | | | | | |
Pension Plan - Plans I and II (DB) | | 95,436 | | 343,398 | | 438,834 | | 489,535 |
Pension Plan - Plan III (DC) - employees | | 9,111 | | - | | 9,111 | | 7,162 |
| | | | | | | | |
| | 104,547 | | 343,398 | | 447,945 | | 496,697 |
| | | | | | | | |
| | | | Current
| | 22,066 | | 42,286 |
| | | | Noncurrent | | 425,879 | | 454,411 |
F-64
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The amounts recognized in the statement of operations are shown below:
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Pension plan - periodic post-employment cost | | (31,420) | | (110,345) | | 31,422 |
Pension plan (DC) | | 48,275 | | 45,997 | | - |
Healthcare plan - post-employment | | (6,909) | | 38,746 | | 23,609 |
Healthcare plan contributions | | 27,462 | | 18,330 | | 27,441 |
| | | | | | |
|
| | 37,408 | | (7,272) | | 82,472 |
(-) Transfers to construction in progress | | (7,392) | | (6,579) | | 45,214 |
| | | | | | |
|
| | 30,016 | | (13,851) | | 127,686 |
| | | | | | |
| | | | | | |
1)The annual estimated cost for 2008, calculated by an independent actuary, resulted in income due to the actuarial gains which are being amortized and whose amounts exceed the regular periodic cost of the plans.
d) Actuarial valuation pursuant to CVM Ruling no. 371/2000
Actuarial assumptions
The actuarial assumptions used to determine the amounts of liabilities and costs for 2008 and 2007 are shown below:
| | | | |
| | Real | | Nominal |
| | | | |
Economics | | | | |
Inflation p.a. | | | | 5.20% |
Discount rate expected return on plan assets rate | | 6.00% | | 11.51% |
Compensation increase p.a. | | 2.00% | | 7.30% |
Demographics | | | | |
Mortality table | | | | AT - 83 |
Disabled mortality table | | | | AT - 49 |
Disability table | | | | Light |
|
Number of participants and beneficiaries: | | | | |
|
Number of participants in 2008(1) | | Pension plan | | Healthcare plan |
| | | | |
|
Number of active participants | | 8,364 | | 8,213 |
Number of inactive participants | | 5,781 | | 4,636 |
Number of dependents | | - | | 24,437 |
| | | | |
|
Total | | 14,145 | | 37,286 |
| | | | |
| | | | |
|
(1)Unaudited by the independent auditors | | | | |
F-65
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Actuarial valuation
| | | | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
Benefits plan | | Pension plan | | Healthcare plan | | Total | | Total |
| | | | | | | | |
Fully or partially covered obligations | | 2,613,697 | | 453,695 | | 3,067,392 | | 2,995,435 |
Fair value of plan's assets | | (3,386,326) | | (110,297) | | (3,496,623) | | (3,369,841) |
| | | | | | | | |
| | | | | | | | |
Subtotal | | (772,629) | | 343,398 | | (429,231) | | (374,406) |
| | | | | | | | |
| | | | | | | | |
Actuarial gain to be amortized | | 868,065 | | - | | 868,065 | | 863,941 |
| | | | | | | | |
| | | | | | | | |
Total net liability | | 95,436 | | 343,398 | | 438,834 | | 489,535 |
| | | | | | | | |
| | | | | | | | |
The actuarial valuation assessment of defined benefit plans is calculated by the projected unit credit cost method (PUC). The net assets of the benefit plan are valued according to market values (mark to market).
Since the year ended on December 31, 2006, COPEL has chosen to not defer future actuarial gains and losses recorded in the healthcare plan, rather recording them immediately in the statement of operations.
As of December 31, 2008, the balance of accumulated amounts in the defined contribution plan was R$ 1,142,537 (R$ 1,044,835 on December 31, 2007).
Changes in actuarial liabilities
| | | | | | | | |
| | Pension plan | | Healthcare plan |
| | | | |
| | 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | | |
|
Benefit Obligation, beginning of the year | | 2,518,605 | | 2,239,135 | | 476,830 | | 463,346 |
Service cost | | 15,963 | | 14,279 | | 1,492 | | 2,013 |
Interest cost | | 282,252 | | 243,846 | | 52,527 | | 50,310 |
Benefits paid | | (199,381) | | (186,308) | | (24,889) | | (36,669) |
Actuarial gains (losses) | | (3,742) | | 207,653 | | (52,265) | | (2,170) |
| | | | | | | | |
|
Benefit obligation end of the year | | 2,613,697 | | 2,518,605 | | 453,695 | | 476,830 |
| | | | | | | | |
| | | | | | | | |
|
Changes in actuarial assets | | | | | | | | |
|
| | Pension plan | | Healthcare plan |
| | | | |
| | 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | | |
|
Fair value of plan's assets beginning of the year | | 3,255,449 | | 2,906,979 | | 114,392 | | 120,324 |
Return on plan assets | | 363,364 | | 324,401 | | 12,372 | | 13,476 |
Contributions sponsor and employees | | 4,226 | | 46,645 | | 62,771 | | 57,269 |
Benefits paid | | (199,381) | | (186,308) | | (73,540) | | (72,840) |
Actuarial gains (losses) | | (37,332) | | 163,732 | | (5,698) | | (3,837) |
| | | | | | | | |
| | | | | | | | |
Fair value of plan's assets-end of year | | 3,386,326 | | 3,255,449 | | 110,297 | | 114,392 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
F-66
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Estimated costs
The estimated net periodic plan costs (gains) for 2009, according to the actuarial criteria of CVM Ruling no. 371/2000, for each plan are shown below:
| | | | | | |
| | Pension plan | | Healthcare plan | | 2009 |
| | | | | | |
|
Cost of current service | | 20,398 | | 1,534 | | 21,932 |
Estimated interest cost | | 289,985 | | 50,274 | | 340,259 |
Estimated return on plan assets | | (384,655) | | (12,519) | | (397,174) |
Estimated employee contributions | | (11,369) | | (12,490) | | (23,859) |
Amortization of gains and losses | | (37,023) | | - | | (37,023) |
| | | | | | |
|
| | (122,664) | | 26,799 | | (95,865) |
| | | | | | |
| | | | | | |
25 Regulatory Charges
| | | | |
| | December 31, |
| | |
| | | | |
| | 2008 | | 2007 |
| | | | |
| | | | |
Fuel Consumption Account - CCC | | 22,174 | | 12,642 |
Energy Development Account - CDE | | 14,904 | | 14,677 |
Global Reversal Reserve - RGR | | 6,045 | | 5,403 |
| | | | |
| | | | |
| | 43,123 | | 32,722 |
| | | | |
| | | | |
26 Research and Development and Energy Efficiency
ANEEL set forth criteria for the application of funds in Energy Efficiency Programs (EEPs) by power distribution concession and permission holders, pursuant to the regulations issued by the regulatory agency. Under the same resolution, the Manual for the Energy Efficiency Program was approved.
ANEEL also approved the Manual for Technological Research and Development Programs in the Power Sector. In October 2006, ANEEL established the criteria and procedures for the calculation, application, and collection by concession, permission, and authorization holders of the funds to be assigned monthly to Energy Efficiency and Research and Development projects, to the National Fund for Scientific and Technological Development (FNDCT), and to the Ministry of Mining and Energy (MME), pursuant to Law no. 9,991/00.
The regulatory agency, under Regulatory Resolution no. 316, dated May 13, 2008, determined that the amounts owed to the MME and FNDCT for 2008 should be paid in a single payment, thus the amount paid by COPEL in February 2009 was R$ 21,015. For 2009, payments will be made until the fifth business day of the second month after the respective accounting records.
F-67
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
COPEL’s balances allocated to Research and Development and Energy Efficiency are detailed below:
| | | | | | | | | | |
| | Used-projects in progress | | Payable Amount | | Balance to be used in projects | | Balance as of 2008 | | Balance as of 2007 |
| | | | | | | | |
Research and Development - R&D | | | | | | | | | | |
FNDCT | | - | | 18,649 | | - | | 18,649 | | 20,157 |
MME | | - | | 9,345 | | - | | 9,345 | | 10,287 |
R&D - projects | | 14,407 | | | | 71,189 | | 85,596 | | 75,893 |
| | | | | | | | | | |
|
| | 14,407 | | 27,994 | | 71,189 | | 113,590 | | 106,337 |
Energy Efficiency Program – EEP | | 10,386 | | - | | 74,587 | | 84,973 | | 78,943 |
| | | | | | | | | | |
|
| | 24,793 | | 27,994 | | 145,776 | | 198,563 | | 185,280 |
| | | | | | | | | | |
| | | | | | | | | | |
|
| | | | Current liabilities | | 126,484 | | 185,280 |
| | | | | | | | | | |
| | | | Noncurrent liabilities | | 72,079 | | - |
| | | | | | | | | | |
The changes in these balances are shown below:
| | | | | | | | | | |
Balances | | FNDCT | | MME | | R&D | | EEP | | Total |
| | | | | | | | | | |
|
As of 2005 | | 3,239 | | 61 | | 37,115 | | 55,455 | | 95,870 |
Additions | | 35,103 | | 29,520 | | 22,190 | | 8,583 | | 95,396 |
SELIC interest rate | | - | | - | | 4,105 | | 6,599 | | 10,704 |
Execution of programs and payments | | (16,284) | | - | | - | | - | | (16,284) |
Concluded projects | | - | | - | | (3,529) | | (7,841) | | (11,370) |
| | | | | | | | | | |
|
As of 2006 | | 22,058 | | 29,581 | | 59,881 | | 62,796 | | 174,316 |
| | | | | | | | | | |
Additions | | 15,994 | | 7,998 | | 15,994 | | 16,361 | | 56,347 |
SELIC interest rate | | - | | - | | 6,126 | | 5,139 | | 11,265 |
Execution of programs and payments | | (17,895) | | (27,292) | | - | | - | | (45,187) |
Concluded projects | | - | | - | | (6,108) | | (5,353) | | (11,461) |
| | | | | | | | | | |
|
As of 2007 | | 20,157 | | 10,287 | | 75,893 | | 78,943 | | 185,280 |
| | | | | | | | | | |
Additions | | 14,111 | | 7,056 | | 14,111 | | 18,338 | | 53,616 |
SELIC interest rate | | | | | | 7,818 | | 6,704 | | 14,522 |
Execution of programs and payments | | (15,619) | | (7,998) | | - | | - | | (23,617) |
Concluded projects | | - | | - | | (12,226) | | (19,012) | | (31,238) |
| | | | | | | | | | |
|
As of 2008 | | 18,649 | | 9,345 | | 85,596 | | 84,973 | | 198,563 |
| | | | | | | | | | |
F-68
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
27 Other Accounts Payable
| | | | |
| | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
Current liabilities | | | | |
Concession charge - ANEEL grant | | 38,649 | | 27,084 |
Collected public lighting charge | | 18,669 | | 16,320 |
Reimbursements of customer contributions | | 18,037 | | 12,284 |
Financial compensation for use of water resources | | 17,601 | | 13,155 |
Participation in consortia | | 4,833 | | 105 |
Insurance companies - premiums payable | | 3,181 | | 1,952 |
Reparations to the Apucaraninha indian community | | 2,498 | | 2,240 |
Customers and suppliers | | 1,864 | | 1,633 |
Escrow deposits | | 1,723 | | 1,622 |
ANEEL inspection fee | | 1,451 | | 1,380 |
Other liabilities | | 5,877 | | 7,690 |
| | | | |
|
| | 114,383 | | 85,465 |
| | | | |
Noncurrent liabilities | | | | |
Advance payments from customers | | 1,665 | | - |
Reparations to the Apucaraninha indian community | | 4,995 | | 6,720 |
Other liabilities | | 14 | | - |
| | | | |
|
| | 6,674 | | 6,720 |
| | | | |
28 Reserve for Contingencies
The Company is a party to several labor, tax, and civil claims filed before different courts. COPEL’s management, based on the opinion of its legal counsel, maintains a reserve for contingencies in connection with lawsuits with probable chance of an unfavorable outcome.The balances of the Company’s reserve for contingencies, net of escrow deposits, are shown below:
| | | | | | | | |
| | Contingencies | | Judicial deposits | | Net provision |
| | | | | | |
| | | | | | 2008 | | 2007 |
| | | | | | | | |
Labor (a) | | 129,699 | | (25,345) | | 104,354 | | 80,092 |
| | | | | | | | |
Regulatory (b) | | 36,851 | | - | | 36,851 | | 2,169 |
| | | | | | | | |
|
Civil: | | | | | | | | |
Suppliers (c) | | 52,209 | | - | | 52,209 | | 49,954 |
Civil and administrative claims (d) | | 29,987 | | (6,774 ) | | 23,213 | | 14,712 |
Easements (e) | | 15,615 | | - | | 15,615 | | 16,070 |
Condemnations and property (f) | | 119,645 | | - | | 119,645 | | 107,083 |
Customers (g) | | 5,465 | | (894 ) | | 4,571 | | 6,427 |
Environmental claims (h) | | - | | - | | - | | 163 |
| | | | | | | | |
|
| | 222,921 | | (7,668) | | 215,253 | | 194,409 |
| | | | | | | | |
Tax: | | | | | | | | |
Cofins tax (i) | | 178,753 | | - | | 178,753 | | 171,613 |
Other taxes (j) | | 85,158 | | (27,004 ) | | 58,154 | | 65,769 |
| | | | | | | | |
| | 263,911 | | (27,004) | | 236,907 | | 237,382 |
| | | | | | | | |
| | 653,382 | | (60,017) | | 593,365 | | 514,052 |
| | | | | | | | |
| | | | | | | | |
F-69
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Changes in this reserve are shown below:
| | | | | | | | | | |
| | Balance of reserve | | Additions (reversals) | | Additions (reversals) to PPE | | Payments | | Balance of reserve |
| | | | | | | | | | |
| | 2007 | | | | | | | | 2008 |
| | | | | | | | | | |
|
Labor | | 102,474 | | 51,786 | | 13 | | (24,574) | | 129,699 |
| | | | | | | | | | |
Regulatory | | 2,169 | | 34,690 | | - | | (8) | | 36,851 |
| | | | | | | | | | |
|
Civil: | | | | | | | | | | |
Suppliers | | 49,954 | | 2,255 | | - | | - | | 52,209 |
Easements | | 16,070 | | - | | 229 | | (684) | | 15,615 |
Civil and administrative claims | | 15,975 | | 17,387 | | - | | (3,375) | | 29,987 |
Customers | | 6,523 | | (1,048) | | - | | (10) | | 5,465 |
Condemnations and property | | 107,083 | | - | | 12,831 | | (269) | | 119,645 |
Environmental claims | | 163 | | (163) | | - | | - | | - |
| | | | | | | | | | |
|
| | 195,768 | | 18,431 | | 13,060 | | (4,338) | | 222,921 |
| | | | | | | | | | |
Tax: | | | | | | | | | | |
Cofins tax | | 171,613 | | 7,140 | | - | | - | | 178,753 |
Other taxes | | 92,488 | | (7,329) | | - | | (1) | | 85,158 |
| | | | | | | | | | |
|
| | 264,101 | | (189) | | - | | (1) | | 263,911 |
| | | | | | | | | | |
|
| | 564,512 | | 104,718 | | 13,073 | | (28,921) | | 653,382 |
| | | | | | | | | | |
| | | | | | | | | | |
The amount related to claims classified as reasonably possible losses, estimated by the Company as of 31/12/08, reached R$ 1.820.062, of which R$ 108,751 corresponds to labor claims; R$ 1.072.052 to regulatory claims; R$ 132,402 to civil claims; and R$ 506,857 to tax claims. It is important to point out that COPEL has a good chance of success in the lawsuit it filed to dispute the effects of ANEEL Ruling no. 288/2002, based on the opinion of its legal counsel, as discussed in Note 34 herein, “Spot Market (CCEE)”.
a) Labor claims
Labor claims comprise claims filed by former employees of COPEL in connection with the payment of overtime, hazardous working conditions, transfer bonuses, salary equalization/reclassification, and other matters, and also claims by former employees of contractors (joint liability) and third-parties (secondary responsability) involving indemnity and other matters. They also include labor claims by retired COPEL employees against the COPEL Foundation, which will reflect on the Company.
F-70
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
b) Regulatory claims
COPEL is disputing on the administrative and on the judicial level notifications issued by the regulatory agency in connection with supposed regulatory violations. The main lawsuits currently in progress, in the amount of R$ 30,373, are those involving Companhia Estadual de Energia Elétrica - CEEE and Dona Francisca Energética S.A., in which ANEEL Ruling no. 288/2002 is being disputed. The probable success in these lawsuits will result in changes in CCEE (Spot Market) accounting, which would require the recording of a reserve for these amounts, since COPEL would be required to pay off the amounts due.
c) Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A.
The companies Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A. required the filing of the arbitration proceedings with the Chamber of Arbitrage of the Getúlio Vargas Foundation, through which they plead the payment of the overdue installment values, as well as the rescissory fines, related to the electric energy purchase and sale agreements signed with COPEL Distribuição. The arbitrage proceedings were judged to be valid and, consequently, COPEL Distribuição was sentenced to pay the claimed amounts plus the attorney’s fees. The Company has filed for a court order making the arbitration ruling void.
Management, based on the opinion of its legal counsel that it is likely to lose this case, on the available information, and on the current stage of the lawsuits, decided to set aside a reserve for contingencies in the original amount of the debt, adjusted according to the original contractual terms, which amounted to R$ 52,209 as of December 31, 2008.
d) Civil and administrative claims
These claims usually involve reparations for accidents involving power grids and vehicle accidents.
e) Easements, condemnation, and property
COPEL’s property claims comprise condemnation, easements, repossession, adverse possession, land area corrections, and others. Actual disbursements are made in the first two cases, as compensation, and are always mandatory pursuant of the Federal Constitution, which requires that the Federal Government pay fair compensation, in cash, prior to condemnation of private property.
Ivaí Engenharia de Obras S.A.
In a lawsuit filed by Ivaí Engenharia de Obras S.A., COPEL was sentenced to the payment of R$ 180,917 as compensation for a supposed economic-financial imbalance under Contract D-01, concerning construction work for the Jordão River diversion project. COPEL appealed this decision and was partially successful, avoiding the application of the SELIC interest rate on top of the penalty interest. COPEL will continue to dispute this claim in court, through all means legally available.
The Company has recorded a reserve for contingencies in the amount of R$ 109,245, in light of the evaluation conducted by its Chief Legal Office, which estimates that a loss is probable.
F-71
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
f) Customer claims
These claims usually involve reparations for damage to electric appliances, moral damages arising from the rendering of services (such as suspension of supply), and lawsuits filed by industrial customers challenging the constitutionality of the tariff increase which became effective during the Brazilian Government’s “Cruzado Plan” and claiming refunds of the amounts involved. The company recognized a reserve to cover probable losses on those lawsuits, regarding the tariff charged to industrial customers in the period from March to November 1986, this charges on late payments. The amount is considered sufficient to cover probable losses.
g) Environmental claims
Environmental claims involving COPEL and its subsidiaries usually comprise class entity suits whose goal is to stop the environmental licensing process for new projects or the recovery of permanent protection areas around electricity plant reservoirs which have been illegally used by individuals. COPEL estimates that unfavorable outcomes would result only in the cost of new environmental studies and of the recovery of Company-owned land.
Furthermore, COPEL had on December 31, 2008 commitments to environmental agencies in the amount of R$ 17,674, which shall be completed over the next few years, as a consequence, this amount will mostly be incorporated into the Company's property, plant, and equipment as disbursements occur.
h) COFINS tax
COPEL did not collect COFINS tax on revenues from electricity sales based on a final ruling by the 4th District Federal Court, dated August 18, 1998, which granted the Company immunity pursuant to the Federal Constitution. A special lawsuit requesting annulment of this ruling, filed in August 2000, was rejected on grounds that the right of the Federal Government to take legal action had lapsed. The Federal Government’s special appeal was rejected by the Superior Court of Justice. Thus, COPEL reversed the reserve it had recorded, based on the opinion by its Legal Counsel that the possibility that the Company might be required to disburse any amounts in connection with the COFINS tax was remote. At the end of 2007, however, the Superior Court of Justice, against all expectations, ruled in favor of an appeal for clarification by the Federal Government, judging that the Government's right to take legal action had not lapsed, and sent the lawsuit back to the 4th District Federal Court for trial. Even though this ruling is not final yet, since COPEL has appealed it, the Company’s counsel believes the risk of loss is no longer remote, but rather probable. Thus, COPEL recorded a reserve corresponding to the adjusted principal amount plus charges, which totals R$ 178,753, already having excluded tax credits which have already lapsed.
i) Other taxes
1) Service Tax (ISS)
The main discussions refer to the tax assessments filed against the company due to a possible lack of payment of ISS upon the bring of third-party services.
F-72
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
2) Value-Added Tax on Sales and Services (ICMS)
The majority of the discussions involve the filing of a judicial claim by the Group A consumers against the inclusion of the contracted demand in the calculation basis of ICMS. However, in almost all of these judicial claims, the judiciary has removed the Company from the defendant position of the demand and maintains the State of Paraná as legitimate defendant to respond for the possible incorrect collection of ICMS amounts on the contracted demand of electric energy.
3) Urban Real Estate Tax (IPTU)
COPEL has started administrative proceedings to dispute IPTU charges on its concession-related properties. In fact, this claim has been widely accepted at courts in cases of tax executions filed by State municipalities against COPEL.
4) Social Security Contributions
COPEL is party to a wide range of administrative and judicial proceedings involving social security contributions. Most claims, however, involve COPEL’s joint liability for the collection of social security contributions levied on services rendered by third-parties.
5) Rural Real Estate Tax (ITR)
The discussions on ITR involve, basically, the questioning of the incidence of this tax on the flooded areas resulting from the construction of hydroelectric plants, as well as on the areas currently in possession of people settled due to the Resettling Programs which are, also, due to the construction of hydroelectric plants.
6)Contribution for Intervention in the Economic Domain (CIDE/FUST)
The Company has filed administrative claims questioning five Assessment Notifications issued by the National Telecommunications Agency (ANATEL) claiming the collection of a possible complementary debt from January to June 2006 to the Telecommunications Universalization Fund (FUST). COPEL Telecomunicações argues that the basis for calculation of FUST charges is correct, pursuant to the applicable legislation and there is no reason to claim a complementary debt.
F-73
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
29 Shareholders' Equity
a) Stock capital
As of December 31, 2008, COPEL’s paid in stock capital, represented by shares with no par value, amounts to R$ 4,460,000. The different classes of shares and main shareholders are detailed below:
| | | | | | | | | | | | | | | | |
| | In shares |
| | |
|
Shareholders | | Common | | Class A Preferred | | Class B Preferred | | Total |
| | | | | | | | |
| | | | % | | | | % | | | | % | | | | % |
|
State of Paraná | | 85,028,598 | | 58.63 | | - | | - | | 13,639 | | 0.01 | | 85,042,237 | | 31.08 |
BNDESPAR | | 38,298,775 | | 26.41 | | - | | - | | 27,282,006 | | 21.28 | | 65,580,781 | | 23.96 |
Eletrobrás | | 1,530,774 | | 1.06 | | - | | - | | - | | - | | 1,530,774 | | 0.56 |
Stock Exchanges: | | | | | | | | | | | | | | | | |
Bovespa(1) | | 14,202,488 | | 9.79 | | 127,587 | | 32.04 | | 74,423,942 | | 58.04 | | 88,754,017 | | 32.43 |
NYSE(2) | | 5,415,233 | | 3.73 | | - | | - | | 26,352,280 | | 20.55 | | 31,767,513 | | 11.61 |
Latibex(3) | | - | | - | | - | | - | | 116,067 | | 0.09 | | 116,067 | | 0.04 |
Municipalities | | 178,393 | | 0.12 | | 14,711 | | 3.70 | | - | | - | | 193,104 | | 0.07 |
Other shareholders | | 376,819 | | 0.26 | | 255,879 | | 64.26 | | 38,184 | | 0.03 | | 670,882 | | 0.25 |
| | | | | | | | | | | | | | | | |
|
| | 145,031,080 | | 100.00 | | 398,177 | | 100.00 | | 128,226,118 | | 100.00 | | 273,655,375 | | 100.00 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
In December 31, 2007 the different classes of shares and main shareholders are detailed below:
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | 2007 |
| | |
| | In shares |
| | |
|
Shareholders | | Common | | Class A Preferred | | Class B Preferred | | Total |
| | | | | | | | |
| | | | % | | | | % | | | | % | | | | % |
|
State of Paraná | | 85,028,598 | | 58.63 | | - | | - | | 13,639 | | 0.01 | | 85,042,237 | | 31.08 |
BNDESPAR | | 38,298,775 | | 26.41 | | - | | - | | 27,282,006 | | 21.28 | | 65,580,781 | | 23.97 |
Eletrobrás | | 1,530,774 | | 1.06 | | - | | - | | - | | - | | 1,530,774 | | 0.56 |
Stock Exchanges: | | | | | | | | | | | | | | | | |
Bovespa(1) | | 15,301,660 | | 10.55 | | 125,588 | | 31.53 | | 69,066,153 | | 53.86 | | 84,493,401 | | 30.87 |
NYSE(2) | | 4,311,133 | | 2.97 | | - | | - | | 31,657,854 | | 24.69 | | 35,968,987 | | 13.14 |
Latibex(3) | | - | | - | | - | | - | | 87,738 | | 0.07 | | 87,738 | | 0.03 |
Municipalities | | 184,292 | | 0.13 | | 14,711 | | 3.69 | | - | | - | | 199,003 | | 0.08 |
Other shareholders | | 375,848 | | 0.25 | | 258,043 | | 64.78 | | 118,563 | | 0.09 | | 752,454 | | 0.27 |
| | | | | | | | | | | | | | | | |
|
| | 145,031,080 | | 100.00 | | 398,342 | | 100.00 | | 128,225,953 | | 100.00 | | 273,655,375 | | 100.00 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
(1) São Paulo Stock Exchange |
(2) New York Stock Exchange |
(3) Latin American Securities Market in Euros, linked to the Madrid Stock Exchange |
F-74
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Each common share entitles its holder to one vote in the general shareholders’ meetings. Preferred shares, which do not carry voting rights, are divided into classes A and B.
Class “A” preferred shares have priority in the reimbursement of capital and the right to non-cumulative annual dividends of 10%, calculated proportionately to the capital represented by the shares of this class.
Class “B” preferred shares have priority in the reimbursement of capital and the right to the distribution of minimum dividends, calculated as 25% of adjusted net income, pursuant to the corporate legislation and to the Company’s by-laws, calculated proportionately to the capital represented by the shares of this class. Class “B” shareholders have priority only over the common shareholders in the distribution of mandatory dividends, which shall only be paid out of the remaining net income after the payment of priority dividends to class “A” shareholders.
According to Article 17 and following paragraphs of Federal Law 6,404/76, dividends paid to preferred shares must be at least 10% higher than those paid to common shares.
b) Shareholder Breakdown
COMPANHIA PARANAENSE DE ENERGIA - COPEL | As of 31.12.2008(In shares) |
SHAREHOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS) |
SHAREHOLDER | Common Shares | Class A PreferredShares | Class B Preferred Shares | Total |
| | Shares | % | | % | | % | Shares | % |
CONTROLLING SHAREHOLDERS | STATE OF PARANÁ | 85,028,598 | 58.63 | - | - | 13,639 | 0.01 | 85,042,237 | 31.08 |
BNDES PARTICIPAÇÕES S.A. - BNDESPAR | 38,298,775 | 26.41 | - | - | 27,282,006 | 21.28 | 65,580,781 | 23.96 |
TREASURY STOCK | | | | | | | | | |
OTHER | | | | | | | | | |
SHAREHOLDERS | | 21,703,707 | 14.96 | 398,177 | 100.00 | 100,930,473 | 78.71 | 123,032,357 | 44.96 |
TOTAL | | 145,031,080 | 100.00 | 398,177 | 100.00 | 128,226,118 | 100.00 | 273,655,375 | 100.00 |
Obs.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento
Social - BNDES, which is 100.0% owned by the Federal Government of Brazil.
F-75
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
COMPANHIA PARANAENSE DE ENERGIA - COPEL | As of 31.12.2008 (In shares) |
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE COMPANY AND FREE-FLOATING STOCK |
SHAREHOLDERS | Common Shares | Class A Preferred Shares | Class B Preferred Shares | Total |
Shares | % | | % | | % | Shares | % |
MAJORITY SHAREHOLDER | | 123,327,373 | 85.04 | - | - | 27,295,645 | 21.29 | 150,623,018 | 55.04 |
MANAGEMENT SENIOR | BOARD OF DIRECTORS | 9 | - | - | - | - | - | 9 | - |
BOARD OF OFFICERS | 102 | - | - | - | - | - | 102 | - |
FISCAL COUNCIL | | - | - | - | - | - | - | - | - |
TREASURY STOCK | | - | - | - | - | - | - | - | - |
OTHER | | | | | | | | | |
SHAREHOLDERS | | 21,703,596 | 14.96 | 398,177 | 100.00 | 100,930,473 | 78.71 | 123,032,246 | 44.96 |
TOTAL | | 145,031,080 | 100.00 | 398,177 | 100.00 | 128,226,118 | 100.00 | 273,655,375 | 100.00 |
FREE-FLOAT | | 21,703,596 | 14.96 | 398,177 | 100.00 | 100,930,363 | 78.71 | 123,032,136 | 44.96 |
c) Capital reserves
| | | | |
| | | | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
Contributions and grants for investments | | 702 | | 702 |
Recoverable Rate Deficit Account (CRC) | | 790,555 | | 790,555 |
Tax incentive – FINAM | | 47,083 | | 47,083 |
| | | | |
| | | | |
| | 838,340 | | 838,340 |
| | | | |
| | | | |
d) Profit reserves
| | | | |
| | | | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
Legal reserve | | 377,590 | | 323,653 |
Investment reserve | | 2,377,157 | | 1,614,184 |
| | | | |
| | | | |
| | 2,754,747 | | 1,937,837 |
| | | | |
| | | | |
The legal reserve is computed based on 5% of the net income for the year under BR GAAP, before any distributions, limited to 20% of stock capital.
F-76
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The investments reserve arises from the retention of net income remaining after legal and statutory distributions, and is intended to retain funds for the Company's future investments program after the approval of the investment capital budget at the shareholders ordinary meeting.
The proposed distribution of dividends is shown below:
| | | | | | |
| | | | Year ended December 31 |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
|
Net income for the year | | 1,078,744 | | 1,106,610 | | 1,242,680 |
Changes in Brazilian accounting practices | | - | | - | | (72,642) |
Tax effects on COPEL for distributing interest on capital | | (77,520) | | (68,000) | | (41,820) |
| | | | | | |
|
Net income for the year net of the tax effects of interest on capital | | 1,001,224 | | 1,038,610 | | 1,128,218 |
Legal reserve (5%) computed over net income above | | (50,061) | | (51,931) | | (56,411) |
| | | | | | |
|
Basis for calculation of minimum dividends | | 951,163 | | 986,679 | | 1,071,807 |
| | | | | | |
| | | | | | |
|
Mandatory minimum dividends (25%) | | 237,791 | | 246,670 | | 267,952 |
Income tax withheld (IRRF) on interest on capital | | 24,043 | | 21,080 | | 12,999 |
| | | | | | |
|
Adjusted minimum dividend, including effects of income tax withheld (IRRF) | | 261,834 | | 267,750 | | 280,951 |
| | | | | | |
|
|
|
Interest on capital | | 228,000 | | 200,000 | | 123,000 |
Dividends | | 33,834 | | 67,750 | | 157,951 |
| | | | | | |
| | | | | | |
|
|
|
Distributed dividends allocated to: | | | | | | |
Common shares | | 132,398 | | 135,397 | | 142,132 |
Preferred shares Class A | | 649 | | 649 | | 566 |
Preferred shares Class B | | 128,787 | | 131,704 | | 138,253 |
Interest on capital is recorded in Interest expenses and, for the presentation purposes of the financial statements, is presented as a portion of minimum dividend payable. In the statement of operations, interest on capital is also reversed registered under a specific item in Interest expenses, as required by CVM.
F-77
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
30 Operating Revenues
| | | | | | |
| | Year ended December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Electricity sales to final customers | | | | | | |
Residential | | 935,934 | | 876,287 | | 847,444 |
Industrial | | 1,069,201 | | 985,685 | | 874,809 |
Commercial, services, and other activities | | 622,046 | | 570,418 | | 524,875 |
Rural | | 123,071 | | 113,720 | | 109,057 |
Public entities | | 86,334 | | 82,165 | | 79,042 |
Public lighting | | 67,005 | | 63,518 | | 63,594 |
Public services | | 63,403 | | 61,992 | | 59,660 |
Network charge adjustment share | | 1,886 | | (6,105) | | - |
| | | | | | |
|
| | 2,968,880 | | 2,747,680 | | 2,558,481 |
| | | | | | |
Electricity sales to distributors | | | | | | |
Auction - CCEAR | | 818,585 | | 721,899 | | 634,884 |
Bilateral contracts | | 439,409 | | 515,656 | | 457,843 |
Sales - Electric Energy Trading Chamber - CCEE | | 48,129 | | 69,239 | | 158,015 |
Contracts with small utilities | | 56,971 | | 60,801 | | 40,234 |
| | | | | | |
|
| | 1,363,094 | | 1,367,595 | | 1,290,976 |
| | | | | | |
Charges for the use of the Main transmission grid | | | | | | |
Rate for the use of the distribution system (TUSD) | | | | | | |
Residential | | 1,054,150 | | 1,023,847 | | 1,036,620 |
Industrial | | 1,194,193 | | 1,136,137 | | 1,025,371 |
Commercial, services, and other activities | | 687,563 | | 657,504 | | 633,759 |
Rural | | 138,138 | | 133,400 | | 133,476 |
Public entities | | 96,529 | | 95,785 | | 96,667 |
Public lighting | | 74,943 | | 74,211 | | 77,792 |
Public services | | 70,925 | | 72,318 | | 72,977 |
Basic Network and Basic Network Connections | | 140,503 | | 141,663 | | 148,570 |
Connection grid | | 3,439 | | 764 | | 182 |
Network charge adjustment share | | 12,715 | | (18,666) | | - |
| | | | | | |
|
| | 3,473,098 | | 3,316,963 | | 3,225,414 |
| | | | | | |
|
Telecommunications revenues | | 80,604 | | 63,893 | | 58,054 |
| | | | | | |
|
Distribution of piped gas | | 283,709 | | 244,080 | | 227,081 |
| | | | | | |
Other | | | | | | |
Leases and rents | | 95,316 | | 125,768 | | 40,865 |
Revenues from services | | 30,445 | | 44,900 | | 11,783 |
Charged services | | 9,316 | | 8,393 | | 7,639 |
Other revenues | | 933 | | 822 | | 1,033 |
| | | | | | |
|
| | 136,010 | | 179,883 | | 61,320 |
| | | | | | |
|
| | 8,305,395 | | 7,920,094 | | 7,421,326 |
| | | | | | |
| | | | | | |
F-78
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
a) Basic Network – rate for the use of the transmission system (TUST)
Transmission companies are entitled to Annual Allowed Revenues (RAP), whose initial amounts and adjustment criteria are set forth in the companies' concession agreements. COPEL Geração e Transmissão holds three transmission concession agreements, with different rate review criteria and revenue structures.
Concession Agreement no. 060/2001 covers the concession for the public service of power transmission comprising the facilities in operation as of December 31, 1999, collectively named Existing Basic Network (RBSE), and the facilities and network upgrades authorized by ANEEL since then, collectively named New Facilities of the Basic Network (RBNI). In addition to the basic network, this agreement grants COPEL the operation of facilities collectively named Other Transmission Facilities (DITs) and the sharing of facilities with other transmission utilities. This concession has a 20-year term from the date of publication of Law no. 9,074/1995 and expires on July 7, 2015. The current agreement features a rate review clause which covers only the new authorized facilities, while the revenues from the existing system are isolated, i.e., they will not be increased until the expiration of the concession, but only adjusted according to the IGP-M inflation index.
Transmission Concession Agreement no. 075/2001, granted to the Company on August 7, 2001, covers the concession for the implementation of the 230-kV transmission line between the Bateias substation, in Campo Largo, and the Jaguariaíva substation, the respective line inputs, and other facilities required for the operation of the line. This concession has a 30-year term from the date of signature of the agreement, i.e., it expires on August 17, 2031, but may be extended for another 30 years, at ANEEL’s discretion. This agreement does not include a rate review clause, and its allowed revenues are adjusted annually according to the IGP-M index.
On March 17, 2008, COPEL signed with ANEEL Concession Agreement no. 006/2008, covering the 230-kV transmission line between the Bateias and Pilarzinho substations in Curitiba. This project is currently under construction and is estimated to operate on June 17, 2009. The agreement has a 30-year term and provides for rate review in the 5th, 10th, and 15th year after signature. In the years between rate reviews, its allowed revenues will be adjusted according to the IPCA inflation index.
According to COPEL Geração e Transmissão’s concession agreements discussed above, the revenue structure throughout the term of the concessions and their review criteria are summarized below:
| | | | | | |
| | | | | | |
Contract | | Type | | Revenues in 2008 Copel Transmissão | | Revenue adjustment criteria (GWh) |
| | |
| | | | | | |
060/01 | | RBSE | | 61,315 | | Fixed revenue. Cannot be reduced until concession |
| | | | expires, on 07.07.2015. |
| | | | | |
| | | 142,967 | | Of this total, R$ 41,925 are subject to rate review in 2009 and |
| RBNI | | | | R$ 101,042 were reviewed in 2007. These revenues are reviewed |
| | | | | every four years. |
| | | | | |
| RPC | | 10,826 | | Fixed revenue. Cannot be reduced until concession |
| | | | expires, on 07.07.2015. |
| | | | | | |
| | RCDM | | | | Authorized revenues with no future reductions set. However they will be |
| | RCDM | | 3,115 | | reviewed every four years and this criterion may change. |
| | | | | | |
075/01 | | RAP | | 9,906 | | 50% reduction as of 17.08.2016 |
| | | | | | |
006/08 | | RAP | | - | | There were no revenues under this contract in 2008, since it is |
| | | | scheduled to operate in June 2009. |
| | | | | | |
Other revenues | | | | | | Of this total, R$ 624 are from transmission facility sharing contracts |
| | | | | 2,731 and are adjusted annually according to the IGP-M index with no further |
| | | | | reductions. R$ 2,107 refer to the rendering of technical services to |
| | | | | third parties and are variable annually. |
| | | | | | |
Total | | | | 230,860 | | |
| | | | | | |
F-79
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Agreements no. 075/2001 and 006/2008 provide for the possibility of 30-year extensions upon expiration. Concession agreement no. 60/2001 provides for a 20-year extension both extension are under ANEEL’s description.
31 Deductions from Operating Revenues
| | | | | | |
| | | | | | December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Taxes and social contributions on sales | | | | | | |
VAT (ICMS) | | 1,600,758 | | 1,507,882 | | 1,428,729 |
COFINS | | 642,930 | | 594,658 | | 619,338 |
PIS/PASEP | | 139,579 | | 130,249 | | 135,856 |
ISSQN | | 1,834 | | 2,571 | | 1,651 |
| | | | | | |
|
| | 2,385,101 | | 2,235,360 | | 2,185,574 |
| | | | | | |
|
Regulatory charges | | | | | | |
Energy Development Account (CDE) | | 189,561 | | 184,294 | | 165,676 |
Fuel Consumption Account (CCC) | | 153,208 | | 179,071 | | 278,052 |
Global Reversal Reserve (RGR) | | 64,877 | | 61,105 | | 57,927 |
Research and development and energy efficiency -R&D and EEP | | 53,616 | | 56,347 | | 52,265 |
Other | | 254 | | 256 | | 1,097 |
| | | | | | |
|
| | 461,516 | | 481,073 | | 555,017 |
| | | | | | |
|
| | 2,846,617 | | 2,716,433 | | 2,740,591 |
| | | | | | |
| | | | | | |
32 Operating Costs and Expenses
The breakdown of costs and expenses in 2008, 2007 and 2006 is shown below:
| | | | | | | | | | |
| | | | | | | | Other | | |
| | Costs of | | | | General and | | Revenues, | | |
| | goods and/or | | Sales | | administrative | | (expenses) | | December 31, |
Nature of costs and expenses | | services | | expenses | | expenses | | net | | Total |
| | | | | | | | | | |
| | | | | | | | | | 2008 |
|
Electricity purchased for resale (a) | | (1,615,086) | | - | | - | | - | | (1,615,086) |
Use of main transmission grid (b) | | (466,652) | | - | | - | | - | | (466,652) |
Personnel and management (c) | | (531,031) | | (3,652) | | (139,144) | | - | | (673,827) |
Pension and healthcare plans (Note 24) | | (25,737) | | (280) | | (3,999) | | - | | (30,016) |
Materials and supplies (d) | | (49,175) | | (2,999) | | (5,300) | | - | | (57,474) |
Raw materials and supplies for electricity generation | | (19,274) | | - | | - | | - | | (19,274) |
Natural gas and supplies for the gas business | | (163,846) | | - | | - | | - | | (163,846) |
Third-party services (e) | | (190,269) | | (22,867) | | (55,112) | | - | | (268,248) |
Depreciation and amortization | | (376,789) | | (13) | | (22,321) | | (5,620) | | (404,743) |
Accruals and reversals (f) | | - | | 5,824 | | - | | (104,718) | | (98,894) |
Other costs and expenses (g) | | (35,583) | | (5,782) | | (31,036) | | (142,039) | | (214,440) |
| | | | | | | | | | |
|
| | (3,473,442 ) | | (29,769) | | (256,912) | | (252,377) | | (4,012,500 ) |
| | | | | | | | | | |
| | | | | | | | | | |
F-80
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | |
| | | | | | | | Other | | |
| | Costs of | | | | General and | | revenues | | |
| | goods and/or | | Sales | | administrative | | (expenses), | | December 31, |
Nature of costs and expenses | | services | | expenses | | expenses | | net | | Total |
| | | | | | | | | | |
| | | | | | | | | | 2007 |
|
Electricity purchased for resale (a) | | (1,279,335) | | - | | - | | - | | (1,279,335) |
Use of main transmission grid (b) | | (446,067) | | - | | - | | - | | (446,067) |
Personnel and management (c) | | (463,865) | | (2,263) | | (183,589) | | - | | (649,717) |
Pension and healthcare plans (Note 24) | | 14,169 | | (99) | | (219) | | - | | 13,851 |
Materials and supplies (d) | | (50,308) | | (1,271) | | (11,639) | | - | | (63,218) |
Raw materials and supplies for electricity generation | | 8,954 | | - | | - | | - | | 8,954 |
Natural gas and supplies for the gas business | | (132,726) | | - | | - | | - | | (132,726) |
Third-party services (e) | | (161,319) | | (21,535) | | (58,088) | | - | | (240,942) |
Depreciation and amortization | | (399,387) | | (18) | | (22,644) | | (7,908) | | (429,957) |
Accruals and reversals (f) | | - | | 3,899 | | - | | (246,334) | | (242,435) |
Other costs and expenses (g) | | (11,784) | | (9,853) | | (22,651) | | (129,518) | | (173,806) |
| | | | | | | | | | |
|
| | (2,921,668) | | (31,140) | | (298,830) | | (383,760) | | (3,635,398) |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | Other | | |
| | Costs of | | | | General and | | revenues | | |
| | goods and/or | | Sales | | administrative | | (expenses), | | December 31, |
Nature of costs and expenses | | services | | expenses | | expenses | | net | | Total |
| | | | | | | | | | |
| | | | | | | | | | 2006 |
|
Electricity purchased for resale (a) | | (1,299,250) | | - | | - | | - | | (1,299,250) |
Use of main transmission grid (b) | | (467,394) | | - | | - | | - | | (467,394) |
Personnel and management (c) | | (458,955) | | (2,085) | | (180,845) | | - | | (641,885) |
Pension and healthcare plans (Note 24) | | (87,623) | | (219) | | (39,844) | | - | | (127,686) |
Materials and supplies (d) | | (54,677) | | (191) | | (12,990) | | - | | (67,858) |
Raw materials and supplies for electricity generation | | 280,579 | | - | | - | | - | | 280,579 |
Natural gas and supplies for the gas business | | (177,702) | | - | | - | | - | | (177,702) |
Third-party services (e) | | (145,459) | | (21,381) | | (59,939) | | - | | (226,779) |
Depreciation and amortization | | (353,047) | | (24) | | (19,324) | | (5,374) | | (377,769) |
Accruals and reversals (f) | | - | | (65,499) | | - | | 146,167 | | 80,668 |
Other costs and expenses (g) | | (22,360) | | 6,047 | | (29,383) | | (89,597) | | (135,293) |
| | | | | | | | | | |
|
| | (2,785,888) | | (83,352) | | (342,325) | | 51,196 | | (3,160,369) |
| | | | | | | | | | |
| | | | | | | | | | |
F-81
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
a) Electricitypurchased for resale
| | | | | | |
| | | | Year ended December 31 |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Eletrobrás (Itaipu) | | 502,417 | | 385,359 | | 335,351 |
Furnas Centrais Elétricas S.A. - Auction | | 295,615 | | 280,608 | | 262,389 |
Companhia Hidro Elétrica do São Francisco - Auction | | 283,870 | | 256,302 | | 152,604 |
Companhia de Comercialização de Energia - CCEE | | 148.635 | | 45,100 | | 19,293 |
Itiquira Energética S.A. | | 107,894 | | 98,175 | | 87,658 |
Companhia Energética de São Paulo - Cesp - Auction | | 104,722 | | 93,949 | | 87,664 |
Centrais Elétricas do Norte do Brasil S. A. - Eletronorte - Auction | | 92,794 | | 84,724 | | 45,020�� |
Program for incentive to alternative energy sources - Proinfa | | 63,239 | | 41,363 | | 14,416 |
Dona Francisca Energética S.A. | | 55,496 | | 51,536 | | 49,638 |
Companhia Energética de Minas Gerais - Cemig - Auction | | 42,877 | | 37,239 | | 34,440 |
Cia. Estadual de Geração e Transmissão de Energia Elétrica S.A. - CEEE - Auction | | 32,472 | | 30,946 | | 18,940 |
Companhia de Interconexão Energética – CIEN | | - | | 111,193 | | 227,389 |
(-) Renegotiation of contracts - CIEN | | - | | (100,862) | | - |
Energy purchased for resale – Deferred Regulatory liabilities -(CVA) | | (66,080) | | (52,250) | | 45,204 |
(-) Pasep/Cofins taxes on electricity purchased for resale | | (172,759) | | (150,082) | | (140,494) |
Other utilities – auction | | 123,894 | | 61,337 | | 53,028 |
Other utilities | | - | | 4,698 | | 6,710 |
| | | | | | |
|
| | 1,615,086 | | 1,279,335 | | 1,299,250 |
| | | | | | |
| | | | | | |
b) Charges for the Use of the Main Transmission Grid
| | | | | | |
| | | | | | December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Furnas Centrais Elétricas S.A. | | 113,415 | | 106,504 | | 108,352 |
System Service Charges - ESS | | 71,261 | | 19,132 | | 10,979 |
Cia Transmissora de Energia Elétrica Paulista - Cteep | | 60,477 | | 55,549 | | 51,111 |
Companhia Hidro Elétrica do São Francisco - Chesf | | 56,193 | | 53,814 | | 51,078 |
Centrais Elétricas do Norte do Brasil S. A. - Eletronorte | | 40,518 | | 36,490 | | 34,199 |
Eletrosul Centrais Elétricas S.A. | | 39,651 | | 36,315 | | 34,500 |
Companhia Energética de Minas Gerais - Cemig | | 20,255 | | 18,443 | | 19,503 |
Novatrans Energia S.A. | | 18,722 | | 17,160 | | 16,985 |
TSN Transmissora Nordeste Sudeste de Energia S.A. | | 18,477 | | 16,797 | | 16,747 |
National System Operator - ONS | | 16,429 | | 17,484 | | 17,140 |
Cia Estadual de Geração e Transmissão de Energia Elétrica S.A. - CEEE | | 16,217 | | 15,188 | | 14,608 |
Empresa Amazonense de Transmissão de Energia - Eate | | 15,344 | | 14,103 | | 13,815 |
ATE II Transmissora de Energia S.A. | | 8,018 | | 7,917 | | - |
Empresa Norte de Transmissão de Energia S.A. - Ente | | 7,858 | | 7,474 | | 7,335 |
Itumbiara Transmissora de Energia Ltda | | 7,611 | | 7,131 | | 557 |
Expansion Transmissora de Energia Elétrica S.A. | | 7,253 | | 6,702 | | 6,486 |
STN Sistema de Transmissão Nordeste S.A | | 6,386 | | 5,926 | | 5,891 |
Empresa Transmissora de Energia Oeste Ltda - Eteo | | 6,381 | | 5,942 | | 5,823 |
ATE Transmissora Energia S.A | | 5,279 | | 4,981 | | 4,885 |
(-) Pasep/Cofins taxes on charges for use of power grid | | (62,676) | | (68,383) | | (67,386) |
Deferred Regulatory assets/liabilities – Use of the main transmission grid | | (64,319) | | 22,997 | | 80,142 |
Other utilities | | 57,902 | | 38,401 | | 34,644 |
| | | | | | |
|
| | 466,652 | | 446,067 | | 467,394 |
| | | | | | |
| | | | | | |
F-82
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
c) Personnel and Management Expenses
| | | | | | |
| | | | | | December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Personnel | | | | | | |
Salaries and wages | | 476,552 | | 443,906 | | 434,479 |
Social charges on payroll | | 153,999 | | 143,115 | | 145,465 |
| | | | | | |
| | 630,551 | | 587,021 | | 579,944 |
| | | | | | |
|
Meal assistance and education allowance | | 49,078 | | 45,675 | | 42,535 |
Labor indemnifications (reversals) | | (825) | | 8,293 | | 8,063 |
Profit sharing (1) (Note 23) | | 65,816 | | 54,254 | | 52,028 |
| | | | | | |
|
| | 744,620 | | 695,243 | | 682,570 |
| | | | | | |
|
(-) Transfers to construction in progress | | (80,043) | | (54,174) | | (49,343) |
| | | | | | |
|
| | 664,577 | | 641,069 | | 633,227 |
| | | | | | |
Management | | | | | | |
Salaries and wages | | 7,705 | | 7,250 | | 7,312 |
Social charges on payroll | | 1,716 | | 1,528 | | 1,490 |
| | | | | | |
|
| | 9,421 | | 8,778 | | 8,802 |
| | | | | | |
|
(-) Transfers to construction in progress | | (171) | | (130) | | (144) |
| | | | | | |
|
| | 9,250 | | 8,648 | | 8,658 |
| | | | | | |
|
| | 673,827 | | 649,717 | | 641,885 |
| | | | | | |
| | | | | | |
1) Profit sharing
Since 1996, the Company has carried out an employee profit sharing program, which is paid to the extent previously established operational and financial goals are met. The amount of profit sharing has been accrued as follows:
| | | | | | |
| | | | | | December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Copel Geração e Transmissão | | 16,289 | | 13,431 | | 16,635 |
Copel Distribuição | | 45,580 | | 37,126 | | 31,903 |
Copel Telecomunicações | | 3,534 | | 2,831 | | 2,691 |
Copel Participações | | - | | 461 | | 452 |
Compagas | | 413 | | 405 | | 347 |
| | | | | | |
| | 65,816 | | 54,254 | | 52,028 |
| | | | | | |
| | | | | | |
F-83
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
2) Voluntary redundancy and Retirement Incentive Programs
On January 20, 2009, COPEL’s management launched two voluntary redundancy programs for its employees, effective as of February 2009.
The first one is called Voluntary Redundancy Program (Programa de Desligamento Voluntárioor PDV): This program provides special indemnity to employees who have applied for Social Security retirement benefits by January 31, 2009 and who choose to resign from the Company; this indemnity is 40% of the total amount paid by COPEL in the employee’s unemployment protection fund (Fundo de Garantia do Tempo de Serviçoor FGTS) during the term of his or her employment. The application deadline is March 20, 2009, and the resignation deadline is December 15, 2009.
The second program is the Permanent Retirement Incentive Program (Programa Permanente de Incentivo à Aposentadoriaor PIA): this program provides special indemnity to employees who become eligible for Social Security retirement benefits after February 1, 2009 and then chooses to resign from the Company; this indemnity is 40% of the total amount paid by COPEL in the employee’s unemployment protection fund (Fundo de Garantia do Tempo de Serviço or FGTS) during the term of his or her employment. Employees should resign within 30 days of confirmation of their Social Security retirement filing.
On April 13, 2009, the Company’s management decided that the employees who receive retirement benefits from INSS (National Social Security Institute) will be laid off from the Company in a planned manner, according to replacement schedule to be concluded within 30 days, and that the employees who voluntarily apply to receive retirement benefits from INSS and do not join the PIA (Retirement Encouragement Program) will be laid off from the Company. The company estimates approximately R$ 50 million in costs with this program.
d) Materials and Supplies
| | | | | | |
| | | | | | December 31, |
| | |
|
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Fuel and vehicle parts | | 21,565 | | 24,663 | | 24,525 |
Materials for use in the electric system | | 13,573 | | 12,892 | | 21,870 |
Office supplies | | 5,160 | | 3,318 | | 2,474 |
Cafeteria supplies | | 5,048 | | 4,315 | | 3,571 |
Materials for use in civil construction | | 3,320 | | 2,920 | | 2,380 |
Safety supplies | | 2,211 | | 1,973 | | 1,896 |
Tools | | 1,529 | | 1,550 | | 1,312 |
Lodging supplies | | 997 | | 1,446 | | 1,230 |
Apparel and uniforms | | 956 | | 918 | | 971 |
Lubricants for vehicles and automotive equipment | | 937 | | 872 | | 820 |
IT equipment | | 725 | | 2,527 | | 3,126 |
Other materials | | 1,453 | | 5,824 | | 3,683 |
| | | | | | |
|
| | 57,474 | | 63,218 | | 67,858 |
| | | | | | |
| | | | | | |
F-84
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
e) Third-Party Services
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Transmission grid maintenance | | 57,830 | | 42,884 | | 24,947 |
Auditing and technical, scientific, and adm. Consulting | | 25,689 | | 23,232 | | 28,128 |
Postal services | | 22,683 | | 18,997 | | 18,796 |
Data processing and transmission | | 20,032 | | 16,730 | | 21,637 |
Authorized and registered agents | | 19,605 | | 19,563 | | 18,386 |
Administrative support services | | 15,202 | | 15,164 | | 12,469 |
Telephone services | | 15,513 | | 12,757 | | 11,250 |
Security | | 12,648 | | 9,996 | | 8,638 |
Travel | | 11,027 | | 9,866 | | 10,423 |
Meter reading and bill delivery | | 7,918 | | 7,350 | | 7,175 |
Personnel training | | 7,680 | | 6,321 | | 6,271 |
Civil maintenance services | | 5,619 | | 3,933 | | 3,537 |
Maintenance of right of way areas | | 5,235 | | 4,337 | | 4,108 |
Services in "green areas" | | 5,069 | | 5,427 | | 4,671 |
Satellite communications | | 4,948 | | 4,650 | | - |
Customer service | | 4,365 | | 5,699 | | 6,165 |
Vehicle maintenance and repairs | | 4,012 | | 4,006 | | 3,795 |
Cargo shipping | | 2,980 | | 4,521 | | 2,945 |
Legal fees | | 1,547 | | 2,202 | | 3,488 |
Advertising | | 1,504 | | 1,847 | | 1,936 |
Other services (reversals) | | 17,142 | | 21,460 | | 28,014 |
| | | | | | |
| | 268,248 | | 240,942 | | 226,779 |
| | | | | | |
| | | | | | |
f) Allowance and Reversals
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Allowance (reversals) for doubtful accounts | | | | | | |
Customers and distributors (Note 7) | | (3,583) | | (6,275) | | 58,461 |
Third-party services and other credits | | (2,241) | | 2,376 | | 7,038 |
| | | | | | |
|
| | (5,824) | | (3,899) | | 65,499 |
| | | | | | |
|
Reserve (reversals) for contingencies | | | | | | |
|
Labor | | 51,786 | | 45,509 | | 10,108 |
Regulatory | | 34,690 | | 86 | | 2,083 |
Civil and administrative claims | | 17,387 | | 4,979 | | (17,857) |
Suppliers | | 2,255 | | 880 | | 49,075 |
Environmental | | (163) | | 7 | | 156 |
Customers | | (1,048) | | (4,147) | | (9,003) |
Cofins tax | | 7,140 | | 171,613 | | (180,825) |
Other taxes | | (7,329) | | 27,407 | | 96 |
| | | | | | |
|
| | 104,718 | | 246,334 | | (146,167) |
| | | | | | |
|
| | 98,894 | | 242,435 | | (80,688) |
| | | | | | |
| | | | | | |
F-85
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
g) Other Operating Costs and Expenses
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Financial compensation for use of water resources | | 86,513 | | 73,938 | | 39,377 |
Concession charge - ANEEL grant (1) | | 45,710 | | 33,497 | | 26,423 |
Provision (reversal) for devaluation of tax incentives | | 23,902 | | (12,789) | | - |
ANEEL inspection fee | | 17,821 | | 17,246 | | 16,013 |
Leases and rents (2) | | 12,799 | | 10,765 | | 14,802 |
Taxes | | 10,930 | | 7,448 | | 7,351 |
Unrecoverable credits - RTE (Note 7.b) | | 9,619 | | 14,169 | | |
Donations - Rouanet Law and fund for the rights of children and teenagers - FIA | | 7,262 | | 7,176 | | 11,181 |
Losses in the decommissioning and disposal of assets | | 6,829 | | 14,670 | | 7,435 |
Insurance | | 6,118 | | 7,693 | | 8,940 |
Own energy consumption | | 5,678 | | 5,596 | | 5,804 |
Rights of way - gas business | | 3,008 | | - | | - |
Advertising | | 3,633 | | 2,384 | | 12,929 |
Losses in studies and projects | | - | | 29,878 | | - |
Recovery of costs and expenses | | (39,967) | | (53,196) | | (42,644) |
|
General costs and expenses | | 14,585 | | 15,331 | | 27.682 |
| | | | | | |
| | 214,440 | | 173,806 | | 135,293 |
| | | | | | |
| | | | | | |
1) Concession charges – ANEEL Grant
ELEJOR signed the concession agreement on October 25, 2001 which has a term of 35 years (October, 25 2036) for the Santa Clara and Fundão hydroelectric plants. ELEJOR will pay the Federal Government for the exploitation of hydro-electrical resources, from the sixth through the end of the 35th year, with annual payments of R$19 million (original amount), payable in monthly installments, beginning on October 25, 2006. This amount is monetarily adjusted, on an annual basis, by the IGP-M. As of December 31, 2008, the contractual obligation, monetarily adjusted, for the payments through the end of the referred concession totaled R$ 1,137,521 (2007- R$ 996,019). The costs related to the contractual obligations for the payments through the end of the concession are recorded similar to rental agreements (operating leases).
F-86
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
2) Leases and rents
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Facilities | | 8,881 | | 5,235 | | 5,062 |
Copying machines | | 3,408 | | 3,447 | | 7,682 |
Miscellaneous equipment | | 120 | | 1,523 | | 1,471 |
Other | | 390 | | 560 | | 587 |
| | | | | | |
| | 12,799 | | 10,765 | | 14,802 |
| | | | | | |
| | | | | | |
COPEL’s estimate for expenses with property rentals in 2009 is basically the same as 2008, plus contractual monetary adjustment rates. Management belives that there are no risks in connection with contract termination.
Of the total R$ 8,881 spent in rental properties, R$ 6,071 refer to the rental of the Km 3 Center facilities, signed by COPEL and the COPEL Foundation, and which is the most significant rental agreement held by the Company. In future periods, the rent amount will be adjusted according to the variation of the market value of the facility.
33 Interest Income (Expenses), Net
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Interest income | | | | | | |
|
Discounts obtained | | - | | - | | 283,198 |
Income on temporary cash investments | | 205,046 | | 144,357 | | 146,173 |
Monetary variation of CRC transferred | | | | | | |
to State Government (Note 9) | | 110,050 | | 91,464 | | 43,639 |
Income variation of CRC transferred | | | | | | |
to State Government (Note 9) | | 79,539 | | 76,062 | | 75,397 |
Penalties on overdue receivables | | 45,234 | | 46,477 | | 71,867 |
Interest on Deferred Regulatory Assets - CVA | | 11,630 | | 10,553 | | 33,900 |
Interest on taxes paid in advance | | 10,113 | | 15,612 | | 25,633 |
Other Interest income | | 27,008 | | 11,492 | | 49,396 |
| | | | | | |
|
| | 488,620 | | 396,017 | | 729,203 |
| | | | | | |
F-87
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | |
| | December 31, |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
(-) Interest expenses | | | | | | |
Interest on loans and financing | | (210,136) | | (230,203) | | (234,425) |
Monetary and exchange variations | | (68,341) | | (8,431) | | (51,559) |
PIS/PASEP-COFINS on interest on capital | | (36,198) | | (31,132) | | (35,090) |
Interest on R&D and EEP | | (14,522) | | (11,265) | | (10,740) |
Late fees, tax penalties, and other penalties | | (8,977) | | (3,845) | | (12,421) |
Monetary variations on Deferred Regulatory Liabilities - CVA | | (9,489) | | (21,969) | | (24,835) |
IOF tax | | (8,354) | | (14,831) | | (3,015) |
CPMF tax | | (736) | | (42,684) | | (43,109) |
Other Interest expenses | | (37,504) | | (11,414) | | (19,316) |
|
| | (394,257) | | (375,774) | | (434,510) |
| | | | | | |
| | 94,363 | | 20,243 | | 294,693 |
| | | | | | |
| | | | | | |
34 Spot Market (CCEE)
MAE has ceased its operations, and as a consequence its activities, assets, and liabilities were absorbed on November 12, 2004 by the Electric Energy Trading Chamber (CCEE or Spot Market), a private corporate entity subject to ANEEL regulation and inspection.
COPEL has not recognized as actual and final the data concerning the sale of electric energy by COPEL Distribuição on the Wholesale Energy Market (MAE or Spot Market) in 2000, 2001, and the first quarter of 2002. These data were calculated according to criteria and amounts that take into account decisions by the Regulatory Agency which have been challenged by the Company both administratively and judicially.
The Company's claim is substantially based on the fact that it conducted electricity sale transactions, which should not serve as basis for calculations made by the regulatory agency, only to fulfill contractual obligations to customers on the southeastern market. The estimated amount of calculation differences was approximately R$ 1,062,000 (adjusted as of December 31, 2008), which has not been recognized by the Company as a supplier liability.
Based on the opinion of its legal counsel, management considers it possible that the final rulings in these lawsuits will be favorable to the Company.
a) AES SUL
In Notification to the Energy Market Agents CAM 1313/08, dated October 22, 2008, the Spot Market (CCEE) published the amounts to be settled in relation to the preliminary injunction issued by the 15th Federal Court, from the Federal District Court Jurisdiction, in Lawsuit no. 2002.34.00.026509 -0, in favor of AES Sul, filed to dispute the retroactive application of ANEEL Ruling no. 288/2002. As a consequence, COPEL paid R$ 26,398 on November 7, 2008.
F-88
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
When the amounts due for the period 2000-2002 were calculated, COPEL had already obtained a similar injunction revoking the application of ANEEL Ruling no. 288/2002 and allowing the accounting and settlement to be made by the former Spot Market (MAE), taking into account Itaipu's share of the Southeast market. On July 30, 2008, in the ruling of interlocutory appeal no. 2002.01.00.028632 -7, this decision was maintained in favor of COPEL for accounting as instructed by the former MAE on March 13, 2002 (Note 32).
The ruling in Lawsuit no. 2002.34.00.026509 -0, filed by AES Sul to dispute the retroactive application of ANEEL Ruling no. 288/2002, reinforce the favorable ruling obtained previously by COPEL.
b) CIEN Contract Renegotiation(1)
To make up for the supply under the terminated agreement with CIEN, COPEL has participated in all energy auctions in the Mechanism for the Offset of Surpluses and Deficts (Mecanismo de Compensação de Sobras e Deficits – MCSD), pursuant to MME Ordinance no. 294/2006. The shortage of offer by power generators at the auctions of power from existing facilities (A-1) in 2007 and 2008, however, has not allowed COPEL to fully make up for the loss of supply under the CIEN contract, and the Company is still 188 average MW short of fully covering its demand.
In 2008, COPEL tried to make up for the CIEN supply through auctions of power from new facilities. It acquired 141 average MW at the Jirau Hydroelectric Power Plant auction, 51 average MW at the 2008 A-3 auction, and 316 average MW at the 2008 A-5 auction, which, together and according to the respective delivery schedules, will be enough to meet its growing demand and make up for the CIEN supply.
c) Current transactions at CCEE(1)
The accumulated balances of transactions carried out by the Company are:
| | | | | | | | | | | |
| Copel Geração e Transmissão | | Copel Distribuição | | Elejor | | UEG Araucária | | December 31, |
| | | | | | | | | |
| | | | | | | | | 2008 | | 2007 |
| | | | | | | | | | | |
|
Current assets (Note 7) | | | | | | | | | | | |
As of December 2007 | 7 | | 14 | | - | | 105 | | 126 | | 7,158 |
From October to December 2008 | 9,157 | | - | | 648 | | - | | 9,805 | | - |
| | | | | | | | | | | |
|
| 9,164 | | 14 | | 648 | | 105 | | 9,931 | | 7,158 |
| | | | | | | | | | | |
|
Current liabilities (Note 22) | | | | | | | | | | | |
As of December 2007 | - | | - | | - | | - | | - | | 1,229 |
From October to December 2008 | - | | 27,962 | | 14 | | - | | 27,976 | | - |
| | | | | | | | | | | |
|
| - | | 27,962 | | 14 | | - | | 27,976 | | 1,229 |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1)Technical information unaudited by the independent auditors.
F-89
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
Changes in spot-market energy amounts (CCEE) in 2008 are shown below:
| | | | | | | | |
| | Balances | | Payments | | Adittions | | Balances |
| | | | | | | | |
| | 2007 | | | | | | 2008 |
| | | | | | | | |
|
Current assets | | | | | | | | |
Up to December 2007 | | 7,158 | | (2,884) | | (4,148) | | 126 |
From January to March 2008 | | - | | (481) | | 481 | | - |
From April to June 2008 | | - | | (8,833) | | 8,833 | | - |
From July to September 2008 | | - | | (21,627) | | 21,627 | | - |
From October to December 2008 | | - | | (5,997) | | 15,802 | | 9,805 |
| | | | | | | | |
|
| | 7,158 | | (39,822) | | 42,595 | | 9,931 |
| | | | | | | | |
(-) Current liabilities | | | | | | | | |
Up to December 2007 | | 1,229 | | (4,266) | | 3,037 | | - |
From January to March 2008 | | - | | (96,301) | | 96,301 | | - |
From April to June 2008 | | - | | (41,703) | | 41,703 | | - |
From July to September 2008 | | - | | (53,020) | | 53,020 | | - |
From October to December 2008 | | - | | (38,700) | | 66,676 | | 27,976 |
| | | | | | | | |
|
| | 1,229 | | (233,990) | | 260,737 | | 27,976 |
| | | | | | | | |
|
Net total | | 5,929 | | 194,168 | | (218,142) | | (18,045) |
| | | | | | | | |
| | | | | | | | |
35 Financial Instruments
a) Overview
The use of financial instruments by the Company is restricted to Cash and cash equivalents, Bonds and Securities, Accounts Receivables from Customers and Distributers, Accounts Receivable from government agencies, CRC Transferred to State Government, Loans and Financing, Debentures, and Suppliers.
F-90
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
b) Market Value of Financial Instruments
The market values of the Company’s main financial instruments as of December 31, 2008, wich approximate to their book value, are shown below:
| | | | | | | | |
Financial Instruments | | | | Market Value | | | | Book Value |
| | | | |
| | 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | | |
Cash and cash equivalents | | 1,813,576 | | 1,540,871 | | 1,813,576 | | 1,540,871 |
Accounts receivable from government agencies | | 171,345 | | 303,839 | | 171,345 | | 303,839 |
CRC transferred to State Government | | 1,319,903 | | 1,250,362 | | 1,319,903 | | 1,250,362 |
| | | | | | | | |
Bonds and securities | | 70,438 | | - | | 69,063 | | - |
| | | | | | | | |
Loans and financing | | 867,517 | | 927,952 | | 867,517 | | 927,952 |
| | | | | | | | |
Debentures | | 974,454 | | 1,173,852 | | 997,116 | | 1,174,501 |
| | | | | | | | |
Suppliers - Eletrobrás (Itaipu) | | 100,040 | | 74,090 | | 100,040 | | 74,090 |
| | | | | | | | |
Suppliers - Petrobras (Compagas) | | 36,775 | | 21,031 | | 36,775 | | 21,031 |
On December 31, 2008, COPEL reviewed its financial investments considering Technical Pronoucement CPC 14 and reclassified the amount of R$ 69,063 (R$ 70,438 at market value) in National Treasury bonds (Letras do Tesouro Nacionalor LTN) to the bonds and securities caption, under noncurrent assets, considering the Company's intention and ability to only redeem these bonds at maturity dates. These securities have only been acquired in 2008, so they had no impact on the 2007 statements.
The market value of the Company’s debentures was calculated according to the Unit Price quote on December 31, 2008, obtained from the National Association of the Financial Market Institutions (ANDIMA).
c) Risk Factors
1) Credit risk
The Company’s credit risk comprises the possibility of losses due to non-payment of customers electric energy bills. This risk is closely related to factors that are either internal or external to COPEL. To mitigate this risk, the Company focuses on the management of receivables, detecting customer segments which are most likely not to pay their bills, suspending power supply, and implementing specific collection policies, such as obtaining guarantees from late payers, whenever possible.
Doubtful accounts are properly covered by provisions to offset potential losses in their realization.
2) Foreign currency risk
This risk comprises the possibility of losses due to fluctuations in exchange rates, which may reduce assets or increase liabilities denominated in foreign currencies.
F-91
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The financial investments classified under cash and cash equivalents held by the Company comprise almost entirely securities with the rate of return based on the return of federal bonds. The Company’s foreign currency indebtedness is not significant and it is not exposed to foreign exchange derivatives. The Company monitors all relevant exchange rates.
The effect of the exchange rate variation resulting from the electricity purchase agreement with Eletrobrás (Itaipu) is recorded under Deferred Regulatory Assets and Liabilities - CVA as invoices are paid and it is passed on to customers in COPEL Distribuição's annual tariff reviews.
The exchange rate variation resulting from the purchase of gas from Petrobras by Compagas has a direct impact on the Company's results. Compagas continually negotiates with its customers, trying whenever possible to pass these costs on to them.
The Company’s exposure to foreign currency risk is shown below:
| | | | | | |
Foreign Currency | | Assets | | Liabilities | | Net exposure |
| | | | | | |
| | | | | | 2008 |
| | | | | | |
|
Collaterals and escrow accounts | | 37,868 | | - | | 37,868 |
Loans and financing | | - | | (163,056) | | (163,056) |
Suppliers | | | | | | |
Eletrobrás (Itaipu) | | - | | (100,040) | | (100,040) |
Petrobras (Compagas) | | - | | (36,775) | | (36,775) |
| | | | | | |
|
| | 37,868 | | (299,871) | | (262,003) |
| | | | | | |
| | | | | | |
3) Interest rate risk
This risk comprises the possibility of losses due to fluctuations in interest rates, which may increase the Interest expenses in connection with liabilities on the market.
The Company has not performed transactions with derivatives to cover this risk, but it has continually monitored interest rates, in order to assess the potential need for such transactions for protection for interest rate risks.
4) Accelerated maturity risk
This risk results from the potential noncompliance with contract covenants, such as those contained in the loan, financing, and debenture agreements of the Company, which usually require that certain economic and financial ratios, which are calculated and analyzed periodically for compliance, are kept at determined levels (financial covenants).
5) Power shortage risk
This risk results from the possibility of periods with low levels of rainfall, since Brazil relies heavily on hydroelectric sources, which depend on the water levels in their reservoirs to operate.
A long period of drought may reduce the water levels in hydroelectric plant reservoirs and result in losses due to reduced revenues if a new rationing program is implemented.
F-92
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
This risk is calculated by the National Power System Operator (ONS), which does not anticipate the need for any rationing programs in the next two years(1), as reported in its Power Operation Plan, published annually at www.ons.org.br.
(1) Information unaudited by the independent auditors.
6) Risk of non-renewal of concessions
COPEL holds concessions for electricity generation, transmission, and distribution services, with the expectation that they will be renewed by the Ministry of Mining and Energy with the support of ANEEL. If the extension of these concessions is not approved by the regulatory authority or even if it occurs at additional costs to the Company ("costly concession"), current profitability and activity levels may be affected.
7) Financial Instruments – Derivatives
Pursuant to CVM Ruling no. 550, dated October 17, 2008, COPEL reviewed its transactions and did not identify any derivative instruments.
36 Related-Party Transactions
The main balances of related party transactions in COPEL’s balance sheet are:
| | | | | | |
Related party | | Nature of operation | | December 31, |
| | | | |
| | | | 2008 | | 2007 |
| | | | | | |
|
Current assets | | | | | | |
Sanepar | | Customers and distributors | | 8,672 | | 8,672 |
Government of the State of Paraná | | Customers and distributors | | 47,174 | | 50,163 |
| | Telecommunications services | | 4,520 | | 8,899 |
| | CRC (Note 9) | | 47,133 | | 40,509 |
| | VAT (ICMS) paid in advance | | 26,863 | | 20,511 |
Petrobras | | Lease of the Araucária Thermoelectric Power Plant | | 7,474 | | 14,223 |
|
Noncurrent assets | | | | | | |
Sanepar | | Customers and distributors | | 8,672 | | 17,343 |
Government of the State of Paraná | | Customers and distributors | | 26,976 | | 49,717 |
| | Telecommunications services | | 3,211 | | 6,805 |
| | CRC (Note 9) | | 1,272,770 | | 1,209,853 |
| | VAT (ICMS) paid in advance | | 62,468 | | 44,535 |
Petrobras | | Advance payment to suppliers | | 2,435 | | - |
|
|
Current liabilities | | | | | | |
BNDES | | Financing for investments in gas pipelines (Note 20.f) | | 6,526 | | 6,328 |
BNDESPAR | | Debentures (Note 21.b) | | 25,767 | | 3,228 |
Dona Francisca Energética | | Purchase of electricity (Note 22) | | 5,128 | | 4,567 |
Eletrobrás | | Financing (Note 20.d) | | 34,418 | | 43,101 |
Eletrobrás (Itaipu) | | Purchase of electricity (Note 22) | | 100,040 | | 74,090 |
Government of the State of Paraná | | VAT (ICMS) payable | | 132,380 | | 126,322 |
Petrobras | | Purchase of gas for resale (Note 22) | | 36,775 | | 21,031 |
|
Noncurrent liabilities | | | | | | |
BNDES | | Financing for investments in gas pipelines (Note 20.f) | | 13,111 | | 19,029 |
BNDESPAR | | Debentures (Note 21.b) | | 202,116 | | 269,314 |
Eletrobrás | | Financing (Note 20.d) | | 275,243 | | 272,831 |
Eletrobrás | | ELEJOR shares to be repurchased (Note 20.e) | | 26,092 | | 94,709 |
Petrobras | | Purchase of gas - renegotiation (Note 22) | | 214,157 | | 190,394 |
F-93
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The main transactions with related party transactions in COPEL’s statement of operations are:
| | | | | | | | |
Related party | | Nature of operation | | December 31, |
| | | | |
| | | | 2008 | | 2007 | | 2006 |
| | | | | | | | |
Gross revenues from sales and/or services | | | | | | | | |
Sanepar | | Energy supply | | 122,205 | | 123,237 | | - |
Government of the State of Paraná | | Energy supply | | 95,461 | | 94,284 | | 71,044 |
| | Telecommunications revenues | | 6,000 | | 6,000 | | 6 ,000 |
Petrobras | | Lease of the Araucária Thermoelectric Power Plant | | 45,246 | | 79,144 | | - |
|
| | Energy supply | | 11,453 | | 11,330 | | - |
| | Distribution of piped gas | | 7,585 | | 7,020 | | - |
| | Gas transport services | | 3,717 | | 7,120 | | - |
|
Energy purchased for resale | | | | | | | | |
Dona Francisca Energética | | Purchase of energy (Note 32.a) | | 55,496 | | 51,536 | | 49,638 |
Eletrobrás (Itaipu) | | Purchase of energy (Note 32.a) | | 502,417 | | 385,359 | | 335,351 |
|
Natural gas and supplies for the gas business | | | | | | | | |
Petrobras | | Natural gas purchased for resale | | 163,748 | | 132,510 | | 177,459 |
|
Management | | | | | | | | |
Officers and Directors | | Wages, social charges on payroll, pension and | | | | | | |
| | healthcare contributions | | 9,561 | | 8,868 | | 8,875 |
|
Other operating expenses | | | | | | | | |
COPEL Foundation | | Rent of facilities | | 6,847 | | 4,449 | | - |
|
Interest income | | | | | | | | |
Government of the State of Paraná | | Income from CRC (Note 33) | | 189,589 | | 167,526 | | 119,036 |
| | Income from renegotiated accounts receivables | | 8,042 | | 7,501 | | - |
|
Interest expenses | | | | | | | | |
BNDES | | Interest on financing for gas pipelines (Note 20.f) | | 2,781 | | 2,398 | | 3,645 |
BNDESPAR | | Interest on Elejor debentures (Note 21.b) | | 26,862 | | 27,378 | | 24,686 |
Eletrobrás | | Interest on financing (Note 20.d) | �� | 29,889 | | 26,390 | | 30,968 |
| | Interest on Elejor redeemable shares (N. 20.e) | | 21,763 | | 19,351 | | 13,672 |
Petrobras | | Interest on gas contract renegotiation (Note 22) | | 23,764 | | 20,227 | | - |
|
F-94
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
The balances of transactions between the Company and its investees are shown in Note 16.
BNDES - BNDES Participações S.A. - BNDESPAR holds 26.41% of the Company’s common shares and has the right to appoint two members of the Board of Directors. BNDESPAR is a wholly-owned subsidiary of BNDES, with which the Company has financing agreements, described in Note 20.
Dona Francisca Energética S.A. - The Company became guarantor of the loans signed by its investee Dona Francisca Energética S.A. with the National Economic and Social Development Bank (BNDES) (joint debtor), and with Bradesco (joint debtor). As of December 31, 2008, the outstanding debt was R$ 40,367 and R$ 23,391, respectively.
Eletrobrás –Eletrobrás holds 1.06% of the Company’s common shares; COPEL, has obtained financing from Eletrobrás, described in Note 20.
The amounts resulting from operating activities involving related parties are billed at the rates approved by the regulatory agency (ANEEL).
37 Insurance
The types of risk coverage and the term of the Company’s main insurance policies are shown below.
| | | | |
Policy | | Expiration date | | Amount insured |
| | | | |
|
Specified risks (a) | | 08/24/2009 | | 1,821,072 |
Fire - Company-owned and rented facilities (b) | | 08/24/2009 | | 301,322 |
Civil liability - COPEL (c) | | 08/24/2009 | | 5,780 |
Civil liability - Compagas (c) | | 08/30/2009 | | 3,000 |
Engineering risks - COPEL (d) | | 08/24/2009 | | dependent on each event |
Domestic and international transportation - export and import (e) | | 08/24/2009 | | dependent on each event |
Multi-risk - Compagas (f) | | 08/10/2009 | | 3,953 |
Multi-risk - Compagas (f) | | 08/20/2009 | | 500 |
Multi-risk - Elejor (f) | | 06/05/2009 | | 1,424 |
Vehicles (g) | | 05/20/2009 | | market value |
Miscellaneous risks (h) | | 08/24/2009 | | 672 |
Operational risks - Elejor (i) | | 07/24/2009 | | 528,743 |
Operational risks - UEG Araucária (j) | | 05/31/2009 | | 630,778 |
Insurance for indemnizations in Courts of Law (k) | | 02/05/2009 | | 7,200 |
|
F-95
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
a) Insurance for specified risks
This policy covers substations and power plants, listing their main equipment and respective insured amounts. It provides basic coverage against fire, lightning strikes, explosions of any kind, and additional coverage for potential electrical damage, miscellaneous risks, and risk to electronics and computers.
b) Fire insurance
This policy covers both Company-owned and rented facilities and part of their contents. It ensures payment of reparations to the insurance holder or property owner for the damages resulting from basic fire hazards, lightning strikes, and explosions of any kind, plus additional coverage for windstorms.
c) Civil liability insurance
This insurance provides coverage for liability for involuntary damages, bodily and/or material and/or moral, caused to third-parties as a result of the Company’s commercial and/or industrial operations.
d) Insurance for engineering risks – COPEL
This insurance provides coverage for risks of installation, assembly, disassembly, and testing of new equipment, particularly at substations and electricity plants. Policies are purchased before each risk event, according to the occurrence and need for coverage for risks of performing engineering services.
e) Transportation insurance
This insurance provides coverage for losses and damages caused to products transported by any appropriate means within both the domestic and foreign marketplaces and during import and export operations to and from foreign markets. Policies are purchased before each risk event, and are basically used to cover the transport of electrical, electronic, and telecommunications equipment.
f) Multi-risk insurance
This policy comprises the assets of the Company and provides coverage for potential damages caused by fire, lighting strikes, explosions, electrical malfunctions, risks to electronic equipment, recovery of records and documents, windstorms, smoke, and theft.
g) Vehicle insurance
This insurance covers the payment of reparations of damage suffered and expenses incurred as a result of risks to which Compagas’ 15 insured vehicles are subject. It provides basic coverage for the vehicles and additional and optional civil liability coverage for material, bodily, and moral damages caused to third-parties. Coverage limits for damages to third-parties are R$ 150 for material damages and R$ 300 for bodily damages, for each vehicle.
h) Insurance for miscellaneous risks – COPEL
This insurance covers losses and material damage caused to the assets listed in the insurance policy by any accidents with an external cause, including transportation risks. This type of insurance covers mobile and/or stationary electric equipment, computers, and electronics, whether in use at the Company's facilities or leased or loaned to third-parties.
F-96
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
i) Insurance for operational risks - Elejor
This insurance covers sudden, unforeseen, and accidental losses and material damage to ELEJOR buildings, merchandise, raw materials, unfinished and finished products, packages, machinery, tools, furniture, and other devices and facilities which are part of the insured facility, in addition to loss of profit events.
j) Insurance for operational risks – UEG Araucária
This policy provides coverage for all risks (all legally insurable risks), including machinery failure, for all the facilities of the Araucária Thermoelectric Power Plant.
k)Insurance for indemnizations in Courts of Law
This insurance covers the settlement of final rulings in lawsuits against Compagas. It also replaces judicial deposits in cash, escrow deposits and the need to pledge company’s property related to Lawsuits.
l) Insurance for noncompliance with commercial contracts
This type of insurance is designed to guarantee full performance of a contract. It does not cover damages but rather liabilities for the noncompliance of contractual covenants, and it is a form of contractual guarantee provided for by.
38 Wholly-owned Subsidiaries
Shown below are the financial statements, reclassified for purposes of standardization of the chart of accounts, as of December 31, 2008, 2007 and 2006, of the following subsidiaries of COPEL: COPEL Geração e Transmissão (GET), COPEL Distribuição (DIS), COPEL Telecomunicações (TEL), Compagas (COM), Elejor (ELE), UEG Araucária (UEG), COPEL Empreendimentos (CEM), Centrais Eólicas (CEO), and Dominó Holdings (DOM). In order to allow an analysis of the statement of operation by the nature of the expenses, the operating costs and expenses are presented in an aggregate form.
F-97
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | |
ASSETS | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM | | CEO | | DOM |
| | | | | | | | | | | | | | | | | | |
2008 | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | 5,380,379 | | 5,483,670 | | 243,934 | | 260,485 | | 620,177 | | 670,698 | | 404,461 | | 9,905 | | 292,375 |
| | | | | | | | | | | | | | | | | | |
CURRENT ASSETS | | 1,261,255 | | 1,603,722 | | 48,259 | | 80,942 | | 51,478 | | 136,090 | | 7,785 | | 8,200 | | 7,199 |
| | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | 920,861 | | 354,286 | | 29,638 | | 55,892 | | 136 | | 117,189 | | 7,598 | | 8,097 | | 1,424 |
Customers and distributors, net | | 220,963 | | 759,209 | | - | | 22,450 | | 15,300 | | - | | - | | 96 | | - |
Telecommunications services, net | | - | | - | | 10,837 | | - | | - | | - | | - | | - | | - |
Dividends receivable | | - | | - | | - | | - | | - | | - | | - | | - | | 5,247 |
Services in progress | | 10,541 | | 54,224 | | - | | - | | - | | - | | - | | - | | - |
CRC transferred to the State Government | | - | | 47,133 | | - | | - | | - | | - | | - | | - | | - |
Recoverable Taxes | | 7,530 | | 141,399 | | 2,076 | | 556 | | 1,634 | | 9,420 | | 187 | | - | | 528 |
Deferred regulatory assets - CVA | | - | | 111,098 | | - | | - | | - | | - | | - | | - | | - |
Other regulatory assets | | - | | 31,511 | | - | | - | | - | | - | | - | | - | | - |
Collaterals and escrow accounts | | 79,079 | | 37,208 | | - | | - | | 34,042 | | 29 | | - | | - | | - |
Other receivables | | 11,858 | | 19,504 | | 557 | | 1,508 | | 366 | | 9,452 | | - | | 7 | | - |
Inventories | | 10,423 | | 48,150 | | 5,151 | | 536 | | - | | - | | - | | - | | - |
NONCURRENT ASSETS | | 4,119,124 | | 3,879,948 | | 195,675 | | 179,543 | | 568,699 | | 534,608 | | 396,676 | | 1,705 | | 285,176 |
| | | | | | | | | | | | | | | | | | |
Total other noncurrent assets | | 113,219 | | 1,768,466 | | 12,980 | | 26,691 | | 231 | | - | | - | | - | | 3 |
| | | | | | | | | | | | | | | | | | |
Customers and distributors, net | | 75 | | 81,855 | | - | | 23,650 | | - | | - | | - | | - | | - |
Telecommunications services | | - | | - | | 3,211 | | - | | - | | - | | - | | - | | - |
CRC transferred to the State Government | | - | | 1,272,770 | | - | | - | | - | | - | | - | | - | | - |
Recoverable Taxes | | 89,433 | | 241,987 | | 9,417 | | 434 | | - | | - | | - | | - | | - |
Deferred regulatory assets - CVA | | - | | 53,494 | | - | | - | | - | | - | | - | | - | | - |
Other regulatory assets | | - | | 11,085 | | - | | - | | - | | - | | - | | - | | - |
Collaterals and escrow deposits | | - | | 37,868 | | - | | - | | - | | - | | - | | - | | - |
Judicial deposits | | 21,830 | | 64,698 | | 352 | | 115 | | 231 | | - | | - | | - | | 3 |
Other receivables | | 1,881 | | 4,709 | | - | | 2,492 | | - | | - | | - | | - | | - |
Investments | | 469,163 | | 2,474 | | - | | 2 | | - | | - | | 396,676 | | - | | 281,524 |
| | | | | | | | | | | | | | | | | | |
Property, Plant, and Equipment | | 3,473,522 | | 2,081,585 | | 181,587 | | 150,833 | | 568,340 | | 534,585 | | - | | 1,705 | | 1 |
| | | | | | | | | | | | | | | | | | |
Intangible Assets | | 63,220 | | 27,423 | | 1,108 | | 2,017 | | 128 | | 23 | | - | | - | | 3,648 |
| | | | | | | | | | | | | | | | | | |
F-98
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | |
LIABILITIES | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM | | CEO | | DOM |
| | | | | | | | | | | | | | | | | | |
2008 | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES | | 5,380,379 | | 5,483,670 | | 243,934 | | 260,485 | | 620,177 | | 670,698 | | 404,461 | | 9,905 | | 292,375 |
| | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES | | 942,890 | | 1,124,075 | | 21,960 | | 66,455 | | 75,516 | | 5,901 | | - | | 1,228 | | 5,626 |
| | | | | | | | | | | | | | | | | | |
Loans and financing | | 61,373 | | 14,313 | | - | | 6,526 | | - | | - | | - | | - | | - |
Debentures | | - | | - | | - | | - | | 25,767 | | - | | - | | - | | - |
Suppliers | | 68,791 | | 415,006 | | 5,287 | | 38,769 | | 4,597 | | 3,501 | | - | | 2 | | 4 |
Taxes and social contributions | | 128,827 | | 206,295 | | 1,922 | | 8,842 | | 1,209 | | 375 | | - | | 1,226 | | 383 |
Dividends payable | | 562,618 | | 141,100 | | 3,655 | | 10,814 | | 1,538 | | - | | - | | - | | 5,237 |
Payroll and labor provisions | | 39,664 | | 109,161 | | 8,737 | | 1,421 | | 119 | | 41 | | - | | - | | 2 |
Post-employment benefits | | 5,908 | | 15,106 | | 1,018 | | - | | - | | - | | - | | - | | - |
Deferred regulatory liabilities - CVA | | - | | 28,327 | | - | | - | | - | | - | | - | | - | | - |
Other regulatory liabilities | | 11,680 | | 14,512 | | - | | - | | - | | - | | - | | - | | - |
Regulatory assets | | 3,548 | | 39,575 | | - | | - | | - | | - | | - | | - | | - |
R&D and EEP | | 28,352 | | 93,506 | | - | | - | | 2,652 | | 1,974 | | - | | - | | - |
Concession charges - ANEEL grant | | - | | - | | - | | - | | 38,649 | | - | | - | | - | | - |
Other accounts payable | | 32,129 | | 47,174 | | 1,341 | | 83 | | 985 | | 10 | | - | | - | | - |
NONCURRENT LIABILITIES | | 808,528 | | 1,317,310 | | 18,050 | | 23,828 | | 466,875 | | 3,671 | | - | | - | | 4 |
| | | | | | | | | | | | | | | | | | |
Loans and financing | | 246,927 | | 153,326 | | - | | 13,111 | | 26,092 | | - | | - | | - | | - |
Debentures | | - | | - | | - | | - | | 202,116 | | - | | - | | - | | - |
Reserve for contingencies | | 183,421 | | 191,483 | | 958 | | 284 | | - | | 3,053 | | - | | - | | 4 |
Intercompany loans | | - | | 597,227 | | - | | - | | 238,060 | | - | | - | | - | | - |
Suppliers | | 237,807 | | - | | - | | - | | | | - | | - | | - | | - |
Taxes and social contributions | | - | | 20,869 | | - | | 8,041 | | - | | 618 | | - | | - | | - |
Post-employment benefits | | 130,054 | | 278,005 | | 17,092 | | 728 | | - | | - | | - | | - | | - |
Deferred regulatory liabilities - CVA | | - | | 2,373 | | - | | - | | - | | - | | - | | - | | - |
Other regulatory liabilities | | - | | 7,257 | | - | | - | | - | | - | | - | | - | | - |
R&D and EEP | | 5,324 | | 66,755 | | - | | - | | - | | - | | - | | - | | - |
Deferred revenues | | - | | - | | - | | - | | - | | - | | - | | - | | - |
Other accounts payable | | 4,995 | | 15 | | - | | 1,664 | | 607 | | - | | - | | - | | - |
SHAREHOLDERS' EQUITY | | 3,628,961 | | 3,042,285 | | 203,924 | | 170,202 | | 77,786 | | 661,126 | | 404,461 | | 8,677 | | 286,745 |
| | | | | | | | | | | | | | | | | | |
Stock capital | | 3,400,378 | | 2,171,928 | | 194,755 | | 85,143 | | 69,848 | | 707,440 | | 397,983 | | 3,061 | | 113,368 |
Capital reserves | | - | | - | | - | | - | | 1,134 | | - | | 39,618 | | - | | - |
Profit reserves | | 228,583 | | 870,357 | | 9,169 | | 85,059 | | 6,804 | | - | | - | | 5,616 | | 173,377 |
Accumulated losses | | - | | - | | - | | - | | - | | (46,314) | | (33,140) | | - | | - |
F-99
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | |
STATEMENT OF OPERATIONS | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM | | CEO | | DOM |
| | | | | | | | | | | | | | | | | | |
2008 | | | | | | | | | | | | | | | | | | |
|
OPERATING REVENUES | | 1,804,035 | | 6,264,057 | | 113,734 | | 289,839 | | 172,127 | | 45,247 | | - | | 1,070 | | - |
| | | | | | | | | | | | | | | | | | |
Electricity sales to final customers | | 165,006 | | 2,804,767 | | - | | - | | 2,538 | | - | | - | | - | | - |
Electricity sales to distributors | | 1,385,477 | | 60,722 | | - | | - | | 169,589 | | - | | - | | 1,070 | | - |
Use of main transmission grid | | 228,129 | | 3,330,176 | | - | | - | | - | | - | | - | | - | | - |
Telecommunications revenues | | - | | - | | 113,734 | | - | | - | | - | | - | | - | | - |
Distribution of piped gas | | - | | - | | - | | 286,120 | | - | | - | | - | | - | | - |
Other operating revenues | | 25,423 | | 68,392 | | - | | 3,719 | | - | | 45,247 | | - | | - | | - |
DEDUCTIONS FROM OPERATING REVENUES | | (259,947) | | (2,498,139) | | (19,435) | | (56,103) | | (8,602) | | (4,185) | | - | | (206) | | - |
| | | | | | | | | | | | | | | | | | |
NET OPERATING REVENUES | | 1,544,088 | | 3,765,918 | | 94,299 | | 233,736 | | 163,525 | | 41,062 | | - | | 864 | | - |
| | | | | | | | | | | | | | | | | | |
OPERATING COSTS AND EXPENSES | | (747,100) | | (3,173,767) | | (77,569) | | (190,381) | | (93,464) | | (54,327) | | - | | 1,701 | | (2,149) |
| | | | | | | | | | | | | | | | | | |
Electricity purchased for resale | | (70,065) | | (1,789,931) | | - | | - | | (815) | | - | | - | | - | | - |
Use of main transmission grid | | (163,618) | | (366,561) | | - | | - | | (14,599) | | (7,081) | | - | | - | | - |
Personnel and management | | (163,277) | | (462,382) | | (32,570) | | (7,641) | | (1,574) | | (402) | | - | | - | | (16) |
Pension and healthcare plans | | (822) | | (27,464) | | (1,627) | | 37 | | - | | - | | - | | - | | - |
Materials and supplies | | (10,282) | | (44,466) | | (1,659) | | (542) | | (215) | | (67) | | - | | (228) | | (1) |
Raw materials and supplies for energy | | | | | | | | | | | | | | | | | | |
generation | | (19,577) | | - | | - | | - | | - | | (2,230) | | - | | - | | - |
Natural gas and supplies for gas business | | - | | - | | - | | (163,846) | | - | | - | | - | | - | | - |
Third-party services | | (59,795) | | (207,434) | | (12,295) | | (4,454) | | (7,573) | | (13,159) | | - | | (478) | | (1,373) |
Depreciation and amortization | | (140,360) | | (176,081) | | (29,731) | | (9,364) | | (16,483) | | (31,722) | | - | | (209) | | (730) |
Reserve (reversals) for contingencies | | (20,919) | | (75,316) | | 3,081 | | (116) | | - | | - | | - | | 2,625 | | (3) |
Concession charge - ANEEL grant | | | | - | | - | | - | | (45,710) | | - | | - | | - | | - |
Other operating costs and expenses | | (98,385) | | (24,132) | | (2,768) | | (4,455) | | (6,495) | | 334 | | - | | (9) | | (26) |
OTHER INCOME (EXPENSES), NET | | (138) | | (7,034) | | 471 | | 53 | | - | | - | | - | | - | | - |
| | | | | | | | | | | | | | | | | | |
OPERATING INCOME BEFORE FINANCIAL RESULTS AND EQUITY IN RESULTS OF INVESTEES | | 796,850 | | 585,117 | | 17,201 | | 43,408 | | 70,061 | | (13,265) | | - | | 2,565 | | (2,149) |
| | | | | | | | | | | | | | | | | | |
Interest income (expenses) | | 23,956 | | 146,909 | | 3,603 | | 5,924 | | (60,464) | | 12,471 | | 816 | | 3,110 | | (359) |
Equity in results of investees (loss) | | 5,759 | | - | | - | | - | | - | | - | | (655) | | - | | 23,158 |
| | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX AND | | | | | | | | | | | | | | | | | | |
SOCIAL CONTRIBUTION | | 826,565 | | 732,026 | | 20,804 | | 49,332 | | 9,597 | | (794) | | 161 | | 5,675 | | 20,650 |
| | | | | | | | | | | | | | | | | | |
Income tax and social contribution | | (205,537) | | (100,483) | | (5,237) | | (15,791) | | (3,121) | | - | | (170) | | (1,117) | | (6) |
Deferred income tax and social contribution | | (4,738) | | (87,169) | | (1,723) | | (1,234) | | - | | - | | - | | - | | - |
NET INCOME (LOSSES) FOR THE YEAR | | 616,290 | | 544,374 | | 13,844 | | 32,307 | | 6,476 | | (794) | | (9) | | 4,558 | | 20,644 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
F-100
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | |
ASSETS | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM | | CEO |
| | | | | | | | | | | | | | | | |
2007 | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | 4,898,215 | | 5,157,255 | | 228,421 | | 249,065 | | 694,923 | | 678,960 | | 439,377 | | 4,123 |
| | | | | | | | | | | | | | | | |
CURRENT ASSETS | | 1,185,880 | | 1,583,595 | | 22,568 | | 88,945 | | 111,140 | | 120,980 | | 42,046 | | 2,209 |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents | | 873,192 | | 314,549 | | 7,204 | | 70,656 | | 84,396 | | 80,540 | | 7,818 | | 519 |
Customers and distributors, net | | 200,181 | | 833,179 | | - | | 15,980 | | 13,686 | | 105 | | - | | 1,676 |
Telecommunications services, net | | - | | - | | 10,850 | | - | | - | | - | | - | | - |
Dividends receivable | | - | | - | | - | | - | | - | | - | | - | | - |
Services in progress | | 7,448 | | 43,895 | | - | | - | | - | | - | | - | | - |
CRC transferred to the State Government | | | | 40,509 | | - | | - | | - | | - | | - | | - |
Recoverable Taxes | | 22,596 | | 167,393 | | 1,475 | | 1,231 | | 2,425 | | 7,114 | | 2 | | - |
Deferred regulatory assets – CVA | | - | | 67,614 | | - | | - | | - | | - | | - | | - |
Other regulatory assets | | - | | 17,186 | | - | | - | | - | | - | | - | | - |
Collaterals and escrow accounts | | 60,447 | | 24,244 | | - | | 39 | | 10,131 | | 13,267 | | 34,226 | | - |
Lease of the Araucária T.P.P. | | - | | - | | - | | - | | - | | 14,223 | | - | | - |
Other receivables | | 17,477 | | 30,353 | | 571 | | 524 | | 502 | | 5,731 | | - | | 14 |
Inventories | | 4,539 | | 44,673 | | 2,468 | | 515 | | - | | - | | - | | - |
NONCURRENT ASSETS | | 3,712,335 | | 3,573,660 | | 205,853 | | 160,120 | | 583,783 | | 557,980 | | 397,331 | | 1,914 |
| | | | | | | | | | | | | | | | |
Total other noncurrent assets | | 114,605 | | 1,673,676 | | 17,980 | | 23,935 | | 137 | | - | | - | | - |
| | | | | | | | | | | | | | | | |
Customers and distributors, net | | 6,527 | | 127,121 | | - | | 21,239 | | - | | - | | - | | - |
Telecommunications services | | - | | - | | 7,251 | | - | | - | | - | | - | | - |
CRC transferred to the State Government | | - | | 1,209,853 | | - | | - | | - | | - | | - | | - |
Recoverable Taxes | | 79,761 | | 219,205 | | 10,360 | | 2,629 | | - | | - | | - | | - |
Deferred regulatory assets - CVA | | - | | 25,478 | | - | | - | | - | | - | | - | | - |
Other regulatory assets | | - | | 5,729 | | - | | - | | - | | - | | - | | - |
Collaterals and escrow deposits | | - | | 22,423 | | - | | - | | - | | - | | - | | - |
Judicial deposits | | 27,368 | | 58,186 | | 369 | | 5 | | 137 | | - | | - | | - |
Investees, subsidiaries, and parent company | | - | | - | | - | | - | | - | | - | | - | | - |
Other receivables | | 949 | | 5,681 | | - | | 62 | | - | | - | | - | | - |
Investments | | 10,901 | | 2,428 | | - | | 2 | | - | | - | | 397,331 | | - |
| | | | | | | | | | | | | | | | |
Property, Plant, and Equipment | | 3,501,508 | | 1,870,602 | | 186,175 | | 133,801 | | 583,518 | | 557,973 | | - | | 1,914 |
| | | | | | | | | | | | | | | | |
Intangible Assets | | 85,321 | | 26,954 | | 1,698 | | 2,382 | | 128 | | 7 | | - | | - |
| | | | | | | | | | | | | | | | |
F-101
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | |
LIABILITIES | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM | | CEO |
| | | | | | | | | | | | | | | | |
2007 | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES | | 4,816,244 | | 5,157,255 | | 228,421 | | 249,065 | | 694,923 | | 678,960 | | 439,377 | | 4,123 |
CURRENT LIABILITIES | | 861,873 | | 1,213,092 | | 14,655 | | 63,340 | | 44,871 | | 11,594 | | 61 | | 4 |
| | | | | | | | | | | | | | | | |
Loans and financing | | 57,964 | | 15,771 | | - | | 6,328 | | - | | - | | - | | - |
Debentures | | - | | - | | - | | - | | 3,228 | | - | | - | | - |
Suppliers | | 42,798 | | 321,545 | | 3,673 | | 22,105 | | 9,626 | | 9,615 | | - | | 1 |
Taxes and social contributions | | 132,193 | | 171,217 | | 1,257 | | 17,666 | | 1,132 | | 3 | | 61 | | 3 |
Dividends payable | | 504,687 | | 178,319 | | - | | 15,922 | | 894 | | - | | - | | - |
Payroll and labor provisions | | 37,451 | | 99,788 | | 7,445 | | 1,167 | | 74 | | 32 | | - | | - |
Post-employment benefits | | 8,911 | | 31,569 | | 1,783 | | - | | - | | - | | - | | - |
Deferred regulatory liabilities - CVA | | - | | 143,436 | | - | | - | | - | | - | | - | | - |
Other regulatory liabilities | | 24,711 | | 21,765 | | - | | - | | - | | - | | - | | - |
Regulatory assets | | 3,970 | | 28,752 | | - | | - | | - | | - | | - | | - |
R&D and EEP | | 31,320 | | 149,987 | | - | | - | | 2,172 | | 1,801 | | - | | - |
Concession charges – ANEEL grant | | - | | - | | - | | - | | 27,084 | | - | | - | | - |
Other accounts payable | | 17,868 | | 50,943 | | 497 | | 152 | | 661 | | 143 | | - | | - |
NONCURRENT LIABILITIES | | 809,929 | | 1,280,252 | | 20,031 | | 27,938 | | 532,247 | | 5,148 | | 34,847 | | - |
| | | | | | | | | | | | | | | | |
Loans and financing | | 280,377 | | 111,553 | | - | | 19,029 | | 49,978 | | - | | - | | - |
Debentures | | - | | - | | - | | - | | 269,314 | | - | | - | | - |
Reserve for contingencies | | 155,131 | | 147,606 | | 1,903 | | 160 | | - | | 3,053 | | - | | - |
Intercompany loans | | - | | 683,052 | | - | | - | | 212,955 | | 2,095 | | 34,847 | | - |
Suppliers | | 211,633 | | - | | - | | - | | - | | - | | - | | - |
Taxes and social contributions | | 53 | | 12,043 | | - | | 7,221 | | - | | - | | - | | - |
Post-employment benefits | | 144,335 | | 290,421 | | 18,128 | | 1,528 | | - | | - | | - | | - |
Deferred regulatory liabilities - CVA | | - | | 22,330 | | - | | - | | - | | - | | - | | - |
Other regulatory liabilities | | 11,680 | | 7,255 | | - | | - | | - | | - | | - | | - |
Other accounts payable | | 6,720 | | 5,992 | | - | | - | | - | | - | | - | | - |
SHAREHOLDERS' EQUITY | | 3,144,442 | | 2,663,911 | | 193,735 | | 157,787 | | 117,805 | | 662,218 | | 404,469 | | 4,119 |
| | | | | | | | | | | | | | | | |
Stock capital | | 2,947,018 | | 2,171,928 | | 194,054 | | 71,365 | | 113,800 | | 707,440 | | 397,983 | | 3,061 |
Capital reserves | | - | | - | | 701 | | - | | 1,134 | | - | | 39,618 | | - |
Profit reserves | | 197,424 | | 491,983 | | - | | 86,422 | | 3,767 | | - | | - | | 1,058 |
Accumulated losses | | - | | - | | (1,020) | | - | | (896) | | (45,222) | | (33,132) | | - |
F-102
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | |
STATEMENT OF OPERATIONS | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM | | CEO |
| | | | | | | | | | | | | | | | |
2007 | | | | | | | | | | | | | | | | |
OPERATING REVENUES | | 1,682,165 | | 6,140,711 | | 92,799 | | 273,119 | | 158,038 | | 164,913 | | - | | 504 |
| | | | | | | | | | | | | | | | |
Electricity sales to final customers | | 164,935 | | 2,582,762 | | - | | - | | 3,986 | | 113 | | - | | - |
Electricity sales to distributors | | 1,275,980 | | 76,221 | | - | | - | | 154,052 | | 85,656 | | - | | 504 |
Use of main transmission grid | | 196,488 | | 3,416,988 | | - | | - | | - | | - | | - | | - |
Telecommunications revenues | | - | | - | | 92,799 | | - | | - | | - | | - | | - |
Distribution of piped gas | | - | | - | | - | | 265,954 | | - | | - | | - | | - |
Other operating revenues | | 44,762 | | 64,740 | | - | | 7,165 | | - | | 79,144 | | - | | - |
DEDUCTIONS FROM OPERATING REVENUES | | (238,836 ) | | (2,396,337) | | (14,148) | | (50,507) | | (7,989) | | (10,459) | | - | | (18) |
| | | | | | | | | | | | | | | | |
NET OPERATING REVENUES | | 1,443,329 | | 3,744,374 | | 78,651 | | 222,612 | | 150,049 | | 154,454 | | | | 486 |
| | | | | | | | | | | | | | | | |
OPERATING COSTS AND EXPENSES | | (645,483 ) | | (2,895,143) | | (75,279) | | (153,524) | | (81,948) | | (133,735) | | (15) | | (276) |
| | | | | | | | | | | | | | | | |
Electricity purchased for resale | | (55,490) | | (1,412,068) | | - | | - | | (1,678) | | (34,917) | | - | | - |
Use of main transmission grid | | (169,278) | | (548,598) | | - | | - | | (15,062) | | (10,205) | | - | | - |
Personnel and management | | (157,569) | | (450,102) | | (28,716) | | (6,001) | | (1,506) | | (419) | | - | | - |
Pension and healthcare plans | | 16,513 | | (1,536) | | (226) | | (811) | | - | | - | | - | | - |
Materials and supplies | | (11,272) | | (50,423) | | (950) | | (425) | | (81) | | (35) | | - | | (180) |
Raw materials and supplies for energy generation | | 10,673 | | - | | - | | - | | - | | (25,419) | | - | | - |
Natural gas and supplies for gas business | | - | | - | | - | | (132,726) | | - | | - | | - | | - |
Third-party services | | (57,035) | | (192,088) | | (11,263) | | (3,450) | | (6,608) | | (10,813) | | (15) | | (10) |
Depreciation and amortization | | (137,755) | | (190,839) | | (28,243) | | (7,314) | | (16,310) | | (49,427) | | - | | (69) |
Reserve (reversals) for contingencies | | (5,117) | | (36,256) | | (3,503) | | (429) | | - | | - | | - | | - |
Concession charge - ANEEL grant | | - | | - | | - | | - | | (33,497) | | - | | - | | - |
Other operating costs and expenses | | (79,153) | | (13,233) | | (2,378) | | (2,368) | | (7,206) | | (2,500) | | - | | (17) |
OTHER INCOME (EXPENSES), NET | | (31,932) | | (12,001) | | (81) | | - | | - | | 1 | | - | | - |
| | | | | | | | | | | | | | | | |
OPERATING INCOME BEFORE FINANCIAL RESULTS AND EQUITY IN RESULTS OF INVESTEES | | 765,914 | | 837,230 | | 3,291 | | 69,088 | | 68,101 | | 20,720 | | (15) | | 210 |
| | | | | | | | | | | | | | | | |
Interest income (expenses) | | 30,061 | | 114,918 | | 1,615 | | 3,083 | | (60,117) | | 6,584 | | (649) | | 19 |
Equity in results of investees (loss) | | 148 | | - | | - | | - | | - | | - | | 12,527 | | - |
| | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX AND | | | | | | | | | | | | | | | | |
SOCIAL CONTRIBUTION | | 796,123 | | 952,148 | | 4,906 | | 72,171 | | 7,984 | | 27,304 | | 11,863 | | 229 |
| | | | | | | | | | | | | | | | |
Income tax and social contribution | | (205,476) | | (285,286) | | (3,140) | | (24,284) | | (1,873) | | (11,100) | | - | | (17) |
Deferred income tax and social contribution | | (4,756) | | 10,943 | | 1,522 | | - | | - | | 4,675 | | - | | - |
NET INCOME (LOSSES) FOR THE YEAR | | 585,891 | | 677,805 | | 3,288 | | 47,887 | | 6,111 | | 20,879 | | 11,863 | | 212 |
| | | | | | | | | | | | | | | | |
F-103
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | |
STATEMENT OF OPERATIONS | | GET | | DIS | | TEL | | COM | | ELE | | UEG | | CEM |
| | | | | | | | | | | | | | |
|
2006 | | | | | | | | | | | | | | |
OPERATING REVENUES | | 1,502,407 | | 5,888,995 | | 88,799 | | 306,439 | | 111,922 | | 108,923 | | - |
| | | | | | | | | | | | | | |
Electricity sales to final customers | | 133,822 | | 2,404,441 | | - | | - | | 2,262 | | 21,865 | | - |
Electricity sales to distributors | | 1,161,336 | | 105,704 | | - | | - | | 109,660 | | 87,058 | | - |
Use of main transmission grid | | 197,757 | | 3,322,242 | | - | | - | | - | | - | | - |
Telecommunications revenues | | - | | - | | 88,799 | | - | | - | | - | | - |
Distribution of piped gas | | - | | - | | - | | 306,319 | | - | | - | | - |
Other operating revenues | | 9,492 | | 56,608 | | - | | 120 | | - | | - | | - |
DEDUCTIONS FROM OPERATING REVENUES | | (230,702) | | (2,425,846) | | (12,185) | | (61,877) | | (5,575) | | (4,406) | | - |
| | | | | | | | | | | | | | |
NET OPERATING REVENUES | | 1,271,705 | | 3,463,149 | | 76,614 | | 244,562 | | 106,347 | | 104,517 | | - |
| | | | | | | | | | | | | | |
OPERATING COSTS AND EXPENSES | | (384,664) | | (3,065,995) | | (70,996) | | (196,169) | | (63,501) | | (88,664) | | (33) |
| | | | | | | | | | | | | | |
Electricity purchased for resale | | (64,283) | | (1,403,475) | | - | | - | | (4,275) | | - | | - |
Use of main transmission grid | | (169,843) | | (581,775) | | - | | - | | (10,365) | | - | | - |
Personnel and management | | (153,759) | | (448,667) | | (27,195) | | (5,428) | | (1,484) | | (288) | | - |
Pension and healthcare plans | | (34,683) | | (87,296) | | (4,938) | | (697) | | - | | - | | - |
Materials and supplies | | (10,689) | | (55,407) | | (1,321) | | (391) | | (34) | | (11) | | - |
Raw materials and supplies for energy generation | | 270,461 | | - | | - | | - | | - | | (69,203) | | - |
Natural gas and supplies for gas business | | - | | - | | - | | (177,702) | | - | | - | | - |
Third-party services | | (61,996) | | (180,791) | | (6,541) | | (3,207) | | (5,893) | | (995) | | - |
Depreciation and amortization | | (131,038) | | (176,297) | | (26,938) | | (6,688) | | (10,128) | | (26,679) | | - |
Reserve (reversals) for contingencies | | 15,719 | | (99,815) | | (783) | | - | | - | | - | | - |
Concession charge - ANEEL grant | | - | | - | | - | | - | | (26,423) | | - | | - |
Other operating costs and expenses | | (44,553) | | (32,472) | | (3,280) | | (2,056) | | (4,899) | | 8,512 | | (33) |
OTHER INCOME (EXPENSES), NET | | (954) | | (6,360) | | (64) | | 371 | | - | | - | | - |
| | | | | | | | | | | | | | |
OPERATING INCOME BEFORE FINANCIAL RESULTS AND EQUITY IN RESULTS OF INVESTEES | | 886,087 | | 390,794 | | 5,554 | | 48,764 | | 42,846 | | 15,853 | | (33) |
| | | | | | | | | | | | | | |
Interest income (expenses) | | 348,922 | | 108,787 | | 310 | | 176 | | (49,268) | | 494 | | - |
Equity in results of investees (loss) | | - | | - | | - | | - | | - | | - | | 10,032 |
| | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX AND | | | | | | | | | | | | | | |
SOCIAL CONTRIBUTION | | 1,235,009 | | 499,581 | | 5,864 | | 48,940 | | (6,422) | | 16,347 | | 9,999 |
| | | | | | | | | | | | | | |
Income tax and social contribution | | (335,375) | | (120,949) | | (965) | | (18,919) | | - | | - | | - |
Deferred income tax and social contribution | | 5,198 | | 7,203 | | (169) | | - | | - | | 372 | | - |
NET INCOME (LOSSES) FOR THE YEAR | | 904,832 | | 385,835 | | 4,730 | | 30,021 | | (6,422) | | 16,719 | | 9,999 |
| | | | | | | | | | | | | | |
F-104
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
39 Segment Information
The Company’s business segments were represented by COPEL S.A. (Holding) and its wholly-owned subsidiaries: COPEL Geração e Transmissão S.A. (Generation and Transmission), COPEL Distribuição S.A. (Distribution), COPEL Telecomunicações S.A. (Telecom), Companhia Paranaense de Gás – COMPAGAS, Centrais Elétricas do Rio Jordão S.A. – ELEJOR, COPEL Empreendimentos Ltda, UEG Araucária and Centrais Eólicas do Paraná Ltda and Dominó Holdings S.A. (2008).
The Company evaluates and manages segment performance based on information generated from its statutory accounting records maintained in accordance with Brazilian GAAP and reflected in its consolidated financial statements.
Information on total segment assets as at December 31, 2008 and 2007, under Brazilian GAAP, is as follows:
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Holding | | 9,774,440 | | 9,061,774 |
Generation and Transmission | | 5,380,379 | | 4,898,215 |
Distribution | | 5,483,670 | | 5,157,255 |
Telecom | | 243,934 | | 228,421 |
Compagás | | 260,485 | | 249,065 |
Elejor | | 620,177 | | 694,923 |
COPEL Empreendimentos Ltda. | | 404,461 | | 439,377 |
UEG Araucária | | 670,698 | | 678,960 |
Centrais Eólicas do Paraná Ltda. | | 9,905 | | 4,123 |
Dominó Holdings S.A. | | 292,375 | | - |
Eliminations | | (9,886,898) | | (8,939,124) |
| | | | |
|
Total assets | | 13,253,626 | | 12,472,989 |
| | | | |
| | | | |
In order to allow an analysis of the statement of operations according to the nature of the expenses, the operating costs and expenses are presented in an aggregate form. These statements feature the results of operations of 2008, 2007 and 2006, not taking into account the equity in the results of subsidiaries. In the years of 2007 and 2006, in order to allow comparative analyses between the three years (2008, 2007 and 2006), a recast has been made to the information reflected in the tables below, considering the incorporation of Copel Participações (PAR).
F-105
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Subtractions | | |
2008 | | Generation | | | | | | | | | | | | | | | | | | | | and | | |
STATEMENT OF OPERATIONS2008 | | and | | | | | | | | | | UEG | | Copel | | Centrais | | | | | | noncontrollin | | COPEL |
| Transmissio | | Distribution | | Telecom | | Compagas | | Elejor | | Araucária | | Empreendimentos | | Eólicas | | Dominó | | Holding | | interest | | consolidated |
| | | | | | | | | | | | | | | | | | | | | | | | |
OPERATING REVENUES | | 1,804,035 | | 6,264,057 | | 113,734 | | 289,839 | | 172,127 | | 45,247 | | 0 | | 1,070 | | 0 | | 0 | | (384,714) | | 8,305,395 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Electricity sales to final customers | | 165,006 | | 2,804,767 | | - | | - | | 2,538 | | - | | - | | - | | - | | - | | (3,431) | | 2,968,880 |
Electricity sales to distributors | | 1,385,477 | | 60,722 | | - | | - | | 169,589 | | - | | - | | 1,070 | | - | | - | | (253,764) | | 1,363,094 |
Use of main transmission grid | | 228,129 | | 3,330,176 | | - | | - | | - | | - | | - | | - | | - | | - | | (85,207) | | 3,473,098 |
Telecommunications revenues | | - | | - | | 113,734 | | - | | - | | - | | - | | - | | - | | - | | (33,130) | | 80,604 |
Distribution of piped gas | | - | | - | | - | | 286,120 | | - | | - | | - | | - | | - | | - | | (2,411) | | 283,709 |
Leases and rents | | 891 | | 50,245 | | - | | - | | - | | 45,246 | | - | | - | | - | | - | | (1,067) | | 95,315 |
Other | | 24,532 | | 18,147 | | - | | 3,719 | | - | | 1 | | - | | - | | - | | - | | (5,704) | | 40,695 |
DEDUCTIONS FROM OPERATINGREVENUES | | (259,947) | | (2,498,139) | | (19,435) | | (56,103) | | (8,602) | | (4,185) | | - | | (206) | | - | | - | | - | | (2,846,617) |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET OPERATING REVENUES | | 1,544,088 | | 3,765,918 | | 94,299 | | 233,736 | | 163,525 | | 41,062 | | - | | 864 | | - | | - | | (384,714) | | 5,458,778 |
| | | | | | | | | | | | | | | | | | | | | | | | |
OPERATING COSTS ANDEXPENSES | | (747,100) | | (3,173,767) | | (77,569) | | (190,381) | | (93,464) | | (54,327) | | - | | 1,701 | | (2,149) | | (29,713) | | 384,792 | | (3,981,977) |
Electricity purchased for resale | | (70,065) | | (1,789,931) | | - | | - | | (815) | | - | | - | | - | | - | | - | | 245,725 | | (1,615,086) |
Use of main transmission grid | | (163,618) | | (366,561) | | - | | - | | (14,599) | | (7,081) | | - | | - | | - | | - | | 85,207 | | (466,652) |
Personnel and management | | (163,277) | | (462,382) | | (32,570) | | (7,641) | | (1,574) | | (402) | | - | | - | | (16) | | (5,965) | | - | | (673,827) |
Pension and healthcare plans | | (822) | | (27,464) | | (1,627) | | 37 | | - | | - | | - | | - | | - | | (140) | | - | | (30,016) |
Materials and supplies | | (10,282) | | (44,466) | | (1,659) | | (542) | | (215) | | (67) | | - | | (228) | | (1) | | (14) | | - | | (57,474) |
Raw materials and supplies – | | | | | | | | | | | | | | | | | | | | | | | | |
electricity generation | | (19,577) | | - | | - | | - | | | | (2,230) | | - | | - | | - | | - | | 2,533 | | (19,274) |
Natural gas and supplies - gas business | | - | | - | | - | | (163,846) | | - | | - | | - | | - | | - | | - | | - | | (163,846) |
Third-party services | | (59,795) | | (207,434) | | (12,295) | | (4,454) | | (7,573) | | (13,159) | | - | | (478) | | (1,373) | | (3,909) | | 42,222 | | (268,248) |
Depreciation and amortization | | (140,360) | | (176,081) | | (29,731) | | (9,364) | | (16,483) | | (31,722) | | - | | (209) | | (730) | | (63) | | - | | (404,743) |
Provisions and reversals | | (20,919) | | (75,316) | | 3,081 | | (116) | | - | | - | | - | | 2,625 | | (3) | | (8,246) | | - | | (98,894) |
Concession charge - ANEEL grant | | - | | - | | - | | - | | (45,710) | | - | | - | | - | | - | | - | | - | | (45,710) |
Compensation for use of water | | | | | | | | | | | | | | | | | | | | | | | | |
resources | | (81,493) | | - | | - | | - | | (5,020) | | - | | - | | - | | - | | - | | - | | (86,513) |
Other operating costs and expenses | | (16,892) | | (24,132) | | (2,768) | | (4,455) | | (1,475) | | 334 | | - | | (9) | | (26) | | (11,376) | | 9,105 | | (51,694) |
| | | | | | | | | | | | | | | | | | | | | | | | |
F-106
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Subtractions | | |
| | Generation | | | | | | | | | | | | | | | | | | | | and | | |
STATEMENT OF OPERATIONS 2008 | | and | | | | | | | | | | UEG | | Copel | | Centrais | | | | | | noncontrollin | | COPEL |
| Transmissio | | Distribution | | Telecom | | Compagas | | Elejor | | Araucária | | Empreendimento | | Eólicas | | Dominó | | Holding | | interest | | consolidated |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSES), | | | | | | | | | | | | | | | | | | | | | | | | |
NET | | (138) | | (7,034) | | 471 | | 53 | | - | | - | | - | | | | | | (23,875) | | - | | (30,523) |
| | | | | | | | | | | | | | | | | | | | | | | | |
OPERATING INCOME (LOSS) BEFORE FINANCIAL RESULTS AND EQUITY IN RESULTS OF INVESTEES | | 796,850 | | 585,117 | | 17,201 | | 43,408 | | 70,061 | | (13,265) | | - | | 2,565 | | (2,149) | | (53,588) | | 78 | | 1,446,278 |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income (expenses) | | 23,956 | | 146,909 | | 3,603 | | 5,924 | | (60,464) | | 12,471 | | 816 | | 3,110 | | (359) | | (41,525) | | (78) | | 94,363 |
|
Equity in results of investees | | - | | - | | - | | - | | - | | - | | (179) | | | | 23,158 | | (8,661) | | - | | 14,318 |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAX AND SOCIAL CONTRIBUTION | | 820,806 | | 732,026 | | 20,804 | | 49,332 | | 9,597 | | (794) | | 637 | | 5,675 | | 20,650 | | (103,774) | | - | | 1,554,959 |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Income tax and social contribution | | (205,537) | | (100,483) | | (5,237) | | (15,791) | | (3,121) | | - | | (170) | | (1,117) | | (6) | | (20,602) | | - | | (352,064) |
Deferred income tax and social | | | | | | | | | | | | | | | | | | | | | | | | |
contribution | | (4,738) | | (87,169) | | (1,723) | | (1,234) | | - | | - | | - | | - | | - | | (11,218) | | - | | (106,082) |
|
Noncontrolling interest | | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | (18,069) | | (18,069) |
|
INCOME (LOSS) FOR THE YEAR | | 610,531 | | 544,374 | | 13,844 | | 32,307 | | 6,476 | | (794) | | 467 | | 4,558 | | 20,644 | | (135,594) | | (18,069) | | 1,078,744 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
Capital Expenditure | | (91,669) | | (495,198) | | (24,582) | | (26,140) | | (1,305) | | (8,752) | | - | | - | | - | | - | | - | | (647,646) |
F-107
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
2007
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Subtractions | | |
| | Generation | | | | | | | | | | | | | | | | | | and | | |
STATEMENT OF OPERATIONS | | and | | | | | | | | | | UEG | | Copel | | Centrais | | | | noncontrolling | | |
2007 | | Transmission | | Distribution | | Telecom | | Compagas | | Elejor | | Araucária | | Empreendimentos | | Eólicas | | Holding | | interest | | Consolidated |
| | | | | | | | | | | | | | | | | | | | | | |
OPERATING REVENUES | | 1,682,165 | | 6,140,711 | | 92,799 | | 273,119 | | 158,038 | | 164,913 | | - | | 504 | | - | | (592,155) | | 7,920,094 |
| | | | | | | | | | | | | | | | | | | | | | |
Electricity sales to final customers | | 164,935 | | 2,582,762 | | - | | - | | 3,986 | | 113 | | - | | - | | - | | (4,116) | | 2,747,680 |
Electricity sales to distributors | | 1,275,980 | | 76,221 | | - | | - | | 154,052 | | 85,656 | | - | | 504 | | - | | (224,818) | | 1,367,595 |
Use of main transmission grid | | 196,488 | | 3,416,988 | | - | | - | | - | | - | | - | | - | | - | | (296,513) | | 3,316,963 |
Telecommunications revenues | | - | | - | | 92,799 | | - | | - | | - | | - | | - | | - | | (28,906) | | 63,893 |
Distribution of piped gas | | - | | - | | - | | 265,954 | | - | | - | | - | | - | | - | | (21,874) | | 244,080 |
Leases and rents | | 782 | | 46,850 | | - | | - | | - | | 79,144 | | - | | - | | - | | (1,009) | | 125,767 |
Other | | 43,980 | | 17,890 | | - | | 7,165 | | - | | - | | - | | - | | - | | (14,919) | | 54,116 |
DEDUCTIONS FROM OPERATINGREVENUES | | (238,836) | | (2,396,337) | | (14,148) | | (50,507) | | (7,989) | | (10,459) | | - | | (18) | | - | | 1,861 | | (2,716,433) |
| | | | | | | | | | | | | | | | | | | | | | |
NET OPERATING REVENUES | | 1,443,329 | | 3,744,374 | | 78,651 | | 222,612 | | 150,049 | | 154,454 | | - | | 486 | | - | | (590,294) | | 5,203,661 |
| | | | | | | | | | | | | | | | | | | | | | |
OPERATING COSTS ANDEXPENSES | | (645,483) | | (2,895,143) | | (75,279) | | (153,524) | | (81,948) | | (133,735) | | (15) | | (276) | | (209,180) | | 590,294 | | (3,604,289) |
Electricity purchased for resale | | (55,490) | | (1,412,068) | | - | | - | | (1,678) | | (34,917) | | - | | - | | - | | 224,818 | | (1,279,335) |
Use of main transmission grid | | (169,278) | | (548,598) | | - | | - | | (15,062) | | (10,205) | | - | | - | | - | | 297,076 | | (446,067) |
Personnel and management | | (157,569) | | (450,102) | | (28,716) | | (6,001) | | (1,506) | | (419) | | - | | - | | (5,621) | | 217 | | (649,717) |
Pension and healthcare plans | | 16,513 | | (1,536) | | (226) | | (811) | | - | | - | | - | | - | | (89) | | - | | 13,851 |
Materials and supplies | | (11,272) | | (50,423) | | (950) | | (425) | | (81) | | (35) | | - | | (180) | | (6) | | 154 | | (63,218) |
Raw materials and supplies – electricity generation | | 10,673 | | - | | - | | - | | - | | (25,419) | | - | | - | | - | | 23,700 | | 8,954 |
Natural gas and supplies - gas business | | - | | - | | - | | (132,726) | | - | | - | | - | | - | | - | | - | | (132,726) |
Third-party services | | (57,035) | | (192,088) | | (11,263) | | (3,450) | | (6,608) | | (10,813) | | (15) | | (10) | | (5,249) | | 45,589 | | (240,942) |
Depreciation and amortization | | (137,755) | | (190,839) | | (28,243) | | (7,314) | | (16,310) | | (49,427) | | - | | (69) | | - | | - | | (429,957) |
Provisions and reversals | | (5,117) | | (36,256) | | (3,503) | | (429) | | - | | - | | - | | - | | (197,130) | | - | | (242,435) |
Concession charge - ANEEL grant | | - | | - | | - | | - | | (33,497) | | - | | - | | - | | - | | - | | (33,497) |
Compensation for use of water resources | | (69,472) | | - | | - | | - | | (4,466) | | - | | - | | - | | - | | - | | (73,938) |
Other operating costs and expenses | | (9,681) | | (13,233) | | (2,378) | | (2,368) | | (2,740) | | (2,500) | | - | | (17) | | (1,085) | | (1,260) | | (35,262) |
| | | | | | | | | | | | | | | | | | | | | | |
F-108
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSES),NET | | (31,932) | | (12,001) | | (81) | | - | | - | | 1 | | - | | | | 13,286 | | (382) | | (31,109) |
| | | | | | | | | | | | | | | | | | | | | | |
OPERATING INCOME (LOSS)BEFORE FINANCIAL RESULTSAND EQUITY IN RESULTS OFINVESTEES | | 765,914 | | 837,230 | | 3,291 | | 69,088 | | 68,101 | | 20,720 | | (15) | | 210 | | (195,894) | | (382) | | 1,568,263 |
| | | | | | | | | | | | | | | | | | | | | | |
|
Interest income (expenses) | | 30,061 | | 114,918 | | 1,615 | | 3,083 | | (60,117) | | 6,584 | | (649) | | 19 | | (75,269) | | (2) | | 20,243 |
|
Equity in results of investees | | - | | - | | - | | - | | - | | - | | - | | - | | 9,509 | | - | | 9,509 |
| | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) BEFOREINCOME TAX AND SOCIALCONTRIBUTION | | 795,975 | | 952,148 | | 4,906 | | 72,171 | | 7,984 | | 27,304 | | (664) | | 229 | | (261,654) | | (384) | | 1,598,015 |
| | | | | | | | | | | | | | | | | | | | | | |
|
Income tax and social contribution | | (205,476) | | (285,286) | | (3,140) | | (24,284) | | (1,873) | | (11,100) | | - | | (17) | | (4,992) | | - | | (536,168) |
Deferred income tax and social contribution | | (4,756) | | 10,943 | | 1,522 | | - | | - | | 4,675 | | - | | - | | 63,469 | | - | | 75,853 |
|
Noncontrolling interest | | - | | - | | - | | - | | - | | - | | - | | - | | - | | (31,090) | | (31,090) |
|
INCOME (LOSS) FOR THE YEAR | | 585,743 | | 677,805 | | 3,288 | | 47,887 | | 6,111 | | 20,879 | | (664) | | 212 | | (203,177) | | (31,474) | | 1,106,610 |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditure | | (57,809) | | (412,950) | | (30,647) | | (13,683) | | (479) | | (915) | | - | | - | | - | | - | | (516,483) |
F-109
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
2006
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Subtractions | | |
STATEMENT OF OPERATIONS | | Generation | | | | | | | | | | | | | | | | and | | |
2006 | | and | | | | | | | | | | UEG | | Copel | | | | noncontrolling | | |
| | Transmission | | Distribution | | Telecom | | Compagas | | Elejor | | Araucária | | Empreendimentos | | Holding | | interest | | Consolidated |
| | | | | | | | | | | | | | | | | | | | |
OPERATING REVENUES | | 1,502,407 | | 5,888,995 | | 88,799 | | 306,439 | | 111,922 | | 108,923 | | - | | - | | (586,159) | | 7,421,326 |
| | | | | | | | | | | | | | | | | | | | |
Electricity sales to final customers | | 133,822 | | 2,404,441 | | - | | - | | 2,262 | | 21,865 | | - | | - | | (3,909 ) | | 2,558,481 |
Electricity sales to distributors | | 1,161,336 | | 105,704 | | - | | - | | 109,660 | | 87,058 | | - | | - | | (172,783 ) | | 1,290,975 |
Use of main transmission grid | | 197,757 | | 3,322,242 | | - | | - | | - | | - | | - | | - | | (294,585 ) | | 3,225,414 |
Telecommunications revenues | | - | | - | | 88,799 | | - | | - | | - | | - | | - | | (30,745 ) | | 58,054 |
Distribution of piped gas | | - | | - | | - | | 306,319 | | - | | - | | - | | - | | (79,238 ) | | 227,081 |
Leases and rents | | 921 | | 40,918 | | - | | - | | - | | - | | - | | - | | (974 ) | | 40,865 |
Other | | 8,571 | | 15,690 | | - | | 120 | | - | | - | | - | | - | | (3,925 ) | | 20,456 |
DEDUCTIONS FROM OPERATING | | | | | | | | | | | | | | | | | | | | |
REVENUES | | (230,702) | | (2,425,846 ) | | (12,185) | | (61,877) | | (5,575) | | (4,406) | | - | | - | | - | | (2,740,591) |
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
NET OPERATING REVENUES | | 1,271,705 | | 3,463,149 | | 76,614 | | 244,562 | | 106,347 | | 104,517 | | - | | - | | (586,159) | | 4,680,735 |
| | | | | | | | | | | | | | | | | | | | |
OPERATING COSTS AND EXPENSES | | (384,664) | | (3,065,995) | | (70,996) | | (196,169) | | (63,501) | | (88,664) | | (33) | | 146,390 | | 586,243 | | (3,137,389) |
Electricity purchased for resale | | (64,283) | | (1,403,475) | | - | | - | | (4,275) | | - | | - | | - | | 172,782 | | (1,299,251) |
Use of main transmission grid | | (169,843) | | (581,775) | | - | | - | | (10,365) | | - | | - | | - | | 294,589 | | (467,394) |
|
Personnel and management | | (153,759) | | (448,667) | | (27,195) | | (5,428) | | (1,484) | | (288) | | - | | (5,354) | | 291 | | (641,884) |
Pension and healthcare plans | | (34,683) | | (87,296) | | (4,938) | | (697) | | - | | - | | - | | (73) | | - | | (127,687) |
Materials and supplies | | (10,689) | | (55,407) | | (1,321) | | (391) | | (34) | | (11) | | - | | (6) | | - | | (67,859) |
Raw materials and supplies - electricity generation | | 270,461 | | - | | - | | - | | - | | (69,203) | | - | | - | | (79,322) | | 121,936 |
Natural gas and supplies – gas business | | - | | - | | - | | (177,702) | | - | | - | | - | | - | | - | | (177,702) |
Third-party services | | (61,996) | | (180,791) | | (6,541) | | (3,207) | | (5,893) | | (995) | | - | | (8,042) | | 29,808 | | (237,657) |
Depreciation and amortization | | (131,038) | | (176,297) | | (26,938) | | (6,688) | | (10,128) | | (26,679) | | - | | - | | - | | (377,768) |
Provisions and reversals | | 15,719 | | (99,815) | | (783) | | - | | - | | - | | - | | 165,548 | | - | | 80,669 |
Concession charge - ANEEL grant | | - | | - | | - | | - | | (26,423) | | - | | - | | - | | - | | (26,423) |
Compensation for use of water resources | | (38,046) | | - | | - | | - | | (1,332) | | - | | - | | - | | - | | (39,378) |
Other operating costs and expenses | | (6,507) | | (32,472) | | (3,280) | | (2,056) | | (3,567) | | 8,512 | | (33) | | (5,683) | | 168,095 | | 123,009 |
| | | | | | | | | | | | | | | | | | | | |
F-110
|
Companhia Paranaense de Energia - COPEL |
|
Notes to the Consolidated Financial Statements |
All amounts expressed in thousands of Brazillian reais unless otherwise stated |
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Subtractions | | |
STATEMENT OF OPERATIONS | | Generation | | | | | | | | | | | | | | | | and | | |
2006 | | and | | | | | | | | | | UEG | | Copel | | | | noncontrolling | | |
| | Transmission | | Distribution | | Telecom | | Compagas | | Elejor | | Araucária | | Empreendimentos | | Holding | | interest | | Consolidated |
| | | | | | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSES), | | | | | | | | | | | | | | | | | | | | |
NET | | (954 ) | | (6,360 ) | | (64 ) | | 371 | | - | | - | | - | | (15,970 ) | | - | | (22,977) |
| | | | | | | | | | | | | | | | | | | | |
OPERATING INCOME (LOSS)BEFORE FINANCIAL RESULTS AND EQUITY IN RESULTS OF INVESTEES | | 886,087 | | 390,794 | | 5,554 | | 48,764 | | 42,846 | | 15,853 | | (33 ) | | 130,420 | | 84 | | 1,520,369 |
| | | | | | | | | | | | | | | | | | | | |
|
Interest income (expenses) | | 348,922 | | 108,787 | | 310 | | 176 | | (49,268) | | 494 | | 0 | | (114,645 ) | | (84 ) | | 294,692 |
|
Equity in results of investees | | - | | - | | - | | - | | - | | - | | - | | (813) | | - | | (813) |
INCOME (LOSS) BEFORE INCOME TAX AND SOCIAL CONTRIBUTION | | 1,235,009 | | 499,581 | | 5,864 | | 48,940 | | (6,422) | | 16,347 | | (33) | | 14,962 | | - | | 1,814,248 |
| | | | | | | | | | | | | | | | | | | | |
|
Income tax and social contribution | | (335,375) | | (120,949) | | (965) | | (18,919) | | - | | - | | - | | (23,517) | | - | | (499,725) |
Deferred income tax and social | | | | | | | | | | | | | | | | | | | | |
contribution | | 5,198 | | 7,203 | | (169) | | - | | - | | 372 | | - | | (70,558) | | - | | (57,954) |
|
Noncontrolling interest | | - | | - | | - | | - | | - | | - | | - | | | | (13,888 ) | | (13,888) |
| | | | | | | | | | | | | | | | | | | | |
|
INCOME (LOSS) FOR THE YEAR | | 904,832 | | 385,835 | | 4,730 | | 30,021 | | (6,422) | | 16,719 | | (33 ) | | (79,113 ) | | (13,888 ) | | 1,242,681 |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditure | | (117,635) | | (349,293) | | (30,132) | | (10,902) | | (59,816) | | - | | - | | - | | - | | (567,778) |
F-111
40 Summary of Principal Differences between Brazilian GAAP and U.S. GAAP
(a) Description of the GAAP differences
COPEL's accounting policies comply with Brazilian GAAP and its consolidated financial statements are prepared in accordance with Brazilian GAAP. Notes 2, 3 and 4 to the financial statements summarize the accounting policies adopted by the Company. Accounting policies that differ significantly from accounting principles generally accepted in the United States of America ("U.S. GAAP") are summarized as follows:
a(i) Supplementary Accounting for Inflation in 1996 and 1997 for U.S. GAAP
Under Brazilian GAAP, accounting for inflation was discontinued effective January 1, 1996. Prior to that date, Brazilian GAAP statements included indexation adjustments which partially accounted for the effect of inflation on property, plant and equipment, investments (together denominated permanent assets), special obligations and shareholders' equity, and reported the net charge or credit in the statement of operations. However, under U.S. GAAP, Brazil ceased to be treated as a high inflationary economy only as from January 1, 1998. Accordingly the financial information for purposes of U.S. GAAP should include the effects of the variation in the inflation index, Index - Internal Availability (IGP-DI), on permanent assets. The IGP-DI index increased by 9.3% in 1996 and 7.5% in 1997.
For purposes of the U.S. GAAP reconciliation, shareholders' equity under U.S. GAAP was increased by R$ 329,583 and R$ 514,240 as of December 31, 2008 and 2007, respectively, due to the additional inflation restatement adjustments, net of depreciation. The amounts related to historical cost generated increases in depreciation and amortization charges of R$ 159,856, R$ 158,817 and R$ 156,653 in 2008, 2007 and 2006, respectively.
a(ii) Concession arrangements
When concessions expire unrenewed, the property, plant and equipment reverts to the Brazilian government and under Brazilian legislation COPEL is required to be reimbursed by the Brazilian government for the amounts recorded in local book of such assets at that time. Under Brazilian GAAP, property, plant and equipment are recorded at construction cost or purchase price and are depreciated over their useful lives. All existing infrastructure assets were acquired by COPEL with none having been received as a result of the concession agreement.
Under US GAAP the individual property, plant and equipment accounting balances may be more or less than the Brazilian GAAP balances due to supplementary accounting for inflation in 1996 and 1997, the capitalization of interest costs related to construction in progress, special obligations, indemnification costs and fair value adjustments on acquisition as described in Note 40.a(iv) to the December 31, 2008 financial statements. Under US GAAP property, plant and equipment are depreciated over their useful lives to salvage or residual value at the end of the concession period. The residual value at the expiration of the concession agreement recorded in local book of the property, plant and equipment, which is equal to the amount to be reimbursed by the Brazilian government at that time.
F-112
a(iii) Statement of cash flows
By Requirement of Law 11.638/07 and MP 449/08, the Cash Flow Statements presented on pages F-7 and F-8 are now mandatory, under BRGAAP, in replacement of the Statement of Changes in Financial Position. The Statements of Cash Flows are presented in accordance with Brazilian GAAP and in line with International Accounting Standard No. 7, describing cash flows from operating, financing and investing activities.
a(iv) Regulated accounting policies
a(iv).1 Capitalization of interest costs relating to construction in progress
Under Brazilian energy sector regulated accounting, through March 1999 COPEL imputed interest on shareholders' funds applied in construction in progress and such interest was capitalized. Additionally, as from December 31, 1995 COPEL started capitalizing interest costs and related monetary and exchange variations of borrowed funds to construction in progress.
Under U.S. GAAP, only capitalization of interest on borrowed funds is acceptable; therefore, for U.S. GAAP reconciliation purposes, the imputed interest on shareholders' funds, exchange variations and general administrative expenses, which were capitalized and included in construction in progress, were reversed. Only interest and monetary variation on borrowed funds remains capitalized and the depreciation is computed using the rates applicable to the corresponding class of property, plant and equipment.
a(iv).2 Special obligations
Special Obligations represent Brazilian Federal Government and consumers’ contributions to the cost of expanding the electric power supply system, which is presented as a reduction to property, plant and equipment under Brazilian GAAP. For regulatory purposes, the depreciation of these assets was included in the tariff rate setting process and the corresponding liability was recorded for the amount of the total contributions. Under U.S. GAAP, Special Obligations were considered a reimbursement of asset’s construction and/or acquisition costs and were amortized since their contribution to the Company.
On October 31, 2006, ANEEL issued a new regulation which changed the treatment of special obligations with respect to the tariff setting process. The regulation establishes, among other items, that beginning on the date of the next respective tariff revision, the special obligations would be amortized as a reduction of net allowable costs over future periods, thereby reducing tariffs. Consequently, in accordance with SFAS No. 71 “Accounting for the Effects of Certain Types of Regulation”, after the issuance of this regulation, the special obligations became a regulatory liability. According to the aforementioned regulation, the accounting treatment for Special Obligations under Brazilian GAAP changed and, as from 2006, they started to amortize prospectively beginning on the date future tariff reviews for each distribution concessionaire.
As a consequence, in order to reflect the new regulatory rules, the amount related to Special Obligations that had been amortized up to 2005, including the respective deferred taxes recognized, were reversed as a charge to the 2006 income statement under U.S. GAAP.
F-113
| | |
The details of these adjustments are as follows: | | |
Amounts adjusted to U.S. GAAP income of operations | | 2006 |
| | |
Reversal of special obligations amortization (recognized through property, plant | | |
and equipment) | | (303,926) |
Reversal of deferred taxes | | 103,335 |
| | |
|
Net amount | | (200,591) |
| | |
| | |
After such adjustments, the balance of Special Obligations presented under Brazilian GAAP equals such balance presented under U.S. GAAP, and the respective amortization, to be recognized by the Company as from future tariff reviews will be the same in both Brazilian GAAP and U.S. GAAP.
a(iv).3 Indemnification costs
Brazilian utility companies are allowed to capitalize excess costs incurred in the course of building new plants, such as contractual penalties on delays in construction or contractors' claims and provision for labor and civil contingencies recorded after the construction is concluded and the plants are already operating. Under U.S. GAAP, such excess costs would not be capitalized.
a(iv).4 Deferred regulatory asset
Under Brazilian GAAP, COPEL has applied regulatory accounting for its distribution company for all years presented. Under U.S. GAAP, COPEL applies regulatory accounting. However, as from July 2003, COPEL has provided discounts on the full tariff approved by the regulator, ANEEL, for payments made by customers on the due date. With this discount COPEL is no longer reasonably assured of charging a tariff sufficient to recover all of its deferred costs. Accordingly, COPEL has written-off its deferred regulatory assets as of December 31, 2005 and for the year then ended for U.S. GAAP purposes.
For purposes of the U.S. GAAP reconciliation, shareholders' equity under U.S. GAAP was decreased by R$ 133,654 as of December 31, 2005. These adjustments increased net income under U.S. GAAP by R$ 133,654 in 2006. As of December 31, 2005, the following deferred regulatory assets and liabilities were written-off:
| | | | | | |
| | | | December 31, 2005 |
| | |
| | | | | | |
| | Current | | Noncurrent | | Total |
| | | | | | |
Deferred regulatory assets – CVA | | 128,187 | | 8,559 | | 136,746 |
Deferred regulatory liabilities – CVA | | (65,664 ) | | (24,912 ) | | (90,576 ) |
Regulatory asset - PIS and Cofins | | 43,876 | | 43,608 | | 87,484 |
| | | | | | |
| | | | | | |
| | 106,399 | | 27,255 | | 133,654 |
| | | | | | |
| | | | | | |
In June 2006, the Company stopped granting discounts on the tariff approved by the regulatory body, ANEEL. Consequently, for U.S. GAAP reconciliation purposes, there are no adjustments of this nature to the shareholders equity as of December 31, 2008 and 2007.
F-114
a(iv).5 Regulatory adjustment
Under Brazilian GAAP, ANEEL regulations and IBRACON, through Technical Notice 03/2006, required adjustments related to research and development programs (R&D) and energy efficiency programs (EEP) directly against shareholders’ equity in the amount of R$43.641 as of December 31, 2006.
Under U.S. GAAP, regulatory adjustments requiring increases in costs or reductions in revenues are recorded against income.
a(v) General accounting policies
a(v).1 Pension and other benefits
Under Brazilian GAAP, up to 2000, the pension and other retirement benefit costs were recognized when contributions were made to the plans. As from 2001, the Company recognized the pension and other post-retirement benefits costs in accordance with Deliberation CVM 371/2000, which is similar to the provisions of Statement of Financial Accounting Standards ("SFAS") No. 87 - "Employers' Accounting for Pensions" and SFAS No. 106 - "Employers' Accounting for Post-retirement Benefits Other than Pensions", however, differences arise on the determination and amortization of actuarial gains and losses and the net transitional obligation due to the different dates on which the respective standards were first applied.
Under U.S. GAAP, SFAS No. 87 “Employers’ Accounting for Pensions” and SFAS No. 106, “Employers’ Accounting for Post-retirement Benefits Other Than Pensions”, amended in 2006 by SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans" require recognition of costs on a more comprehensive accrual basis. Under SFAS No. 158, U.S. GAAP requires the recognition of either an asset or a liability, stated at fair value, for the difference between projected benefit obligations (as defined in SFAS No. 87 and SFAS No. 106) and plan assets, and all the changes in that funded status to be recognized through comprehensive income. SFAS No. 158 also establishes the measurement date of plan assets and obligations as the date of the employer's fiscal year end, and provides for additional annual disclosures. The disclosures required by SFAS No. 158 are presented in Note 40.c.(iii) below.
a(v).2 Goodwill adjustment
Sercomtel S.A. - Telecomunicações and Sercomtel Celular S.A.
Under Brazilian GAAP the goodwill on the purchase of the 45% interest in Sercomtel S.A. - Telecomunicações and Sercomtel Celular S.A. was totally amortized over ten years up to December 31, 2008.
For U.S. GAAP reconciliation purpose, the Company, according to SFAS 142, stopped amortizing goodwill as from January 1, 2002 and reviewed it for impairment in accordance with paragraph 19(h) of APB18 "The Equity Method of Accounting for Investments in Common Stock". The reversal of the amortization recorded under BR GAAP for the year ended December 31, 2008 was R$ 1,791 and for the years ended December 31, 2007 and 2006 was R$ 4,808, in each year.
For Brazilian GAAP purposes, the Company recorded provision for impairment in the amounts of R$ 6,195 for Sercomtel Celular S.A. and of R$ 18,301 for Sercomtel S.A. – Telecomunicações. For U.S. GAAP purposes, the Company has recorded an additional impairment losses in the amounts of R$ 2.680 for Sercomtel Celular S.A. and of R$ 26,933 for Sercomtel S.A. – Telecomunicações.
F-115
Centrais Elétricas Rio Jordão - Elejor
In 2004, the Company acquired 30% of the common shares of Elejor and recorded R$22,626 of goodwill under Brazilian GAAP. Under U.S. GAAP, fair values are assigned to assets acquired and liabilities assumed and the residual of consideration paid over the fair value of assets and liabilities is recorded as goodwill. According to SFAS 142, goodwill is no longer amortized as from January 1, 2002, but instead assigned to an entity’s reporting units and tested for impairment at least annually. The difference between goodwill calculated under Brazilian GAAP and U.S. GAAP is represented by fair value adjustments at the date of acquisition:
| | |
| | 2004 |
| | |
Goodwill recorded under Brazilian GAAP - 30% of ELEJOR’s common shares | | 22,626 |
Fair value adjustments | | 5,251 |
| | |
| | |
Goodwill recorded under U.S. GAAP - 30% of ELEJOR’s common shares | | 27,877 |
| | |
| | |
The reversal of the amortization of goodwill recorded under BR GAAP in Elejor for the year ended December 31, 2008 was R$754 and for the years ended December 31, 2007 and 2006 was R$754, in each year.
No goodwill impairment was identified.
COPEL Empreendimentos Ltda.
In 2006, the Company acquired the quotas of El Paso Empreendimentos Ltda, parent company of UEG Araucária, and changed its name to COPEL Empreendimentos Ltda, as described in Note 40 a(v)13. As a result of this acquisition, COPEL recorded R$53,954 of goodwill under Brazilian GAAP, which started to amortize in 2007. The reversal of the amortization of goodwill recorded under BR GAAP for the year ended December 31, 2008 amounted to R$ 2,346 and for the year ended December 31, 2007 was R$ 2,346..
a(v).3 Equity in results of investees
Law no. 11,638/07 and Executive Act no. 449/08 have changed the affiliate concept and the reach of the application of the equity method of the investments in affiliates classified non current assets. As of January 1 2008, the investments in affiliate where the company has significant influence, or in which an investor participates with more than 20% of the investees common stock, or that they are part of one same economic group or are under common control, will be evaluated by the equity method of acoounting.
Under U.S. GAAP, the equity method is only required for investments with significant influence as established in APB 18 - Equity Method of Accounting for Investments in Common Stocks. During 2008, the Company increased its interest in Dominó Holdings S.A. from 15% to 45%, accordingly, under USGAAP, from 2008 this investment should be accounted for using equity method. Due to the change in such accounting practice, the shareholders´ equity for the year ended December 31, 2007 and the net income for the years ended December 31, 2007 and 2006 have been retroactively adjusted to reflect this accounting practice change, in accordance with APB 18 – The equity method of accounting for investments in common shares, paragraph 19.M. As a result, the shareholders´equity under USGAAP for the year ended December 31, 2007 has been increased by R$ 52,336 and the net income for the years ended December 31, 2007 and 2006 has been increased by R$ 643 and R$ 4,827, respectively, compared to as previously reported.
F-116
In addition, under Brazilian energy regulated accounting, equity in results of investees is recognized in a special caption in the statement of operations before the caption other income (expenses). Under U.S. GAAP equity in results of investees is classified in the statement of operations in a caption after income tax expenses.
a(v).4 Adjustment on equity interest in joint-controlled subsidiary consolidated proportionately under Brazilian GAAP
This is a presentation difference only and does not affect the net income per shareholders` equity as determined under US GAAP.
Sumarized balance sheet, state of income and cash flow information as of and for the year ended December 31, 2008 proportionally consolidated in the company’s of BR GAAP financial statements is presented in Note 17 item “e”. The USGAAP basic adjustment is related to the reversal of the amortization of goodwill related to Sanepar in the amount of R$ 5,110 record in 2008. The effect of this adjustment is included as adjustment on equity interest on joint controlled subsidiary consolidated proportionally under Brazilian GAAP, a line item in the reconciliations of net income and shareholder’s equity.
Asfrom January 14, 2008 Dominó Holdings S.A. is accounted for using proportional consolidation under Brazilian GAAP. Under USGAAP, it is accounted for using equity method.
a(v).5 Deferred charges
With the adoption of Law 11.638/07 and Executive Act 449/08 the accounting treatment of “Deferred Charges” has changed for Brazilian GAAP.
With such changes and considering that the Company applied the requirements of Law 11.638/07 retroactively as from January 1, 2006, Brazilian GAAP and U.S. GAAP treatment of research and development and pre operating costs became similar.
For Brazilian GAAP, the accounting group “Deferred Charges” was extinguished and as of January 1, 2006 the balances registered in this account were reclassified to Property, Plant and Equipment, Intangible assets or, if they do not fulfill the requirements to be classified in those groups, they were treated as expenses.
For U.S. GAAP, the amounts previously recognized as expenses remained written off.
a(v).6 Tax incentives recognition
Until 2007, under Brazilian GAAP, tax incentives gains are recorded directly against shareholders’ equity. For 2007 the tax incentives gains amount to R$21,047.
Under U.S. GAAP, tax incentives gains are recorded in the statement of operations.
From January 1st, 2008 on, Law no. 11,638/07 and Executive Act no. 449/08 have changed the BRGAAP accounting treatment for tax incentives to record gains in the statement of operations.
F-117
a(v).7 Income taxes
Under Brazilian Accounting Principles, deferred income tax liabilities are recognized based on the amount of future expected taxes to be paid. Deferred income tax assets related to deductible temporary differences or tax loss carryforwards are recognized when there is a reasonable certainty that the Company will generate profits against which it can offset such an asset. In addition, there are no expiration dates for the tax loss carryforwards.
Under U.S. GAAP, deferred income tax assets related to deductible temporary differences or tax loss carryforwards are recognized and, if necessary, a valuation allowance is recorded if it is more likely than not that such assets will not be realized.
According to U.S. GAAP, the Company has recorded deferred tax assets and liabilities for income tax and social contribution tax, as presented below:
| | | | |
| | As of December 31 |
| | |
| | | | |
| | 2008 | | 2007 |
| | | | |
Deferred tax asset under U.S. GAAP | | 465,083 | | 527,005 |
Deferred tax liability under U.S. GAAP | | (332,756 ) | | (356,195) |
| | | | |
| | | | |
Net deferred tax asset under U.S. GAAP | | 132,327 | | 170,810 |
| | | | |
| | | | |
In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax-planning strategies in making this assessment. Based on the level of historical taxable income and projections for future taxable income over the periods for which deferred tax assets are deductible, management believes that it is more likely than not that the Company will realize the benefits of these deductible differences, net of existing valuation allowance at December 31, 2008 and 2007. The amount of the deferred tax assets is considered realizable; however, could be reduced in the near term if estimates of future taxable income are reduced.
The Company adopted the provisions of FIN 48 on January 1, 2007 and recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. As a result of the implementation of FIN 48, the company did not record any further tax benefit or a liability related to uncertainty in income taxes, beyond those already recorded under Brazilian Accounting Principles (note 10).
The Company and its subsidiaries file federal income tax returns only in Brazil. For years before 2003, the Company is no longer subject to Brazilian federal income tax examinations. All income before taxes, Noncontrolling interest and related income taxes are from Brazilian sources. The main lawsuits challenges by the Brazilian Revenue Service are described in note 10. Management, based on the opinion of the legal counsel, considers that there are no significant risks that are not covered by liabilities already recorded or that would result in a material change to its financial position or results of operations. The Company cannot predict that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next 12 months.
F-118
The Company’s policy is to record penalties and interest related to unrecognized tax benefits as Interest expenses in the consolidated statements of income. For the balances shown in note 10, the Company made escrow deposits waiting for the final decision by the Brazilian courts. Therefore the company is not subject to penalties and the interest expenses are offset by the monetary restatement applied to the judicial deposits.
For purposes of the U.S. GAAP reconciliation, the adjustment for deferred taxes relates to the U.S. GAAP adjustments.
a(v).8 Comprehensive income
Brazilian GAAP does not recognize the concept of comprehensive income.
Under U.S. GAAP, SFAS 130, "Reporting comprehensive income", requires the disclosure of comprehensive income. Comprehensive income is comprised of net income and other comprehensive income that include charges or credits directly to equity. For U.S. GAAP reconciliation purposes, the amounts related to the initial transition obligation and unrecognized gains (losses) of the pension plan and the related deferred tax effect were recorded as adjustments directly to equity and have been considered as other comprehensive income.
The components of accumulated other comprehensive income are as follows:
| | | | |
| | | | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Unrecognized gain | | 638,265 | | 643,918 |
Income tax | | (217,010) | | (218,932) |
| | | | |
|
Total accumulated other comprehensive gain | | 421,255 | | 424,986 |
| | | | |
a(v).9 Earnings (loss) per share
Under Brazilian GAAP net income or loss per share is calculated based on the number of shares outstanding at the balance sheet date. Under U.S. GAAP, the earnings or loss per share calculation takes into account common stock equivalents and the weighted average number of shares outstanding during the reporting period. Also, U.S. GAAP requires the computation of diluted earnings per share, which is not a practice under Brazilian GAAP. The Company does not have any potential common stock equivalents that could have a dilutive effect.
Since the preferred and common shareholders have different dividend, voting and liquidation rights, Basic and Diluted earnings per share have been calculated using the ''two-class'' method. The ''two-class'' method is an earnings allocation formula that deterMining earnings per share for preferred and common stock according to the dividends declared as required by the Company's by-laws and participation rights in undistributed earnings calculated in accordance with the rights to dividends of each class of shares as discussed on Note 29 (a). At the meeting held on March 31, 2004, the EITF came to a final consensus about EITF 03-6, "Participating Securities and the Two-Class Method under FASB Statement No. 128". Usually, participating securities entitle the holder to a portion of a company's income frequently through a formula related to dividends of the common shares of the company. This standard clarifies the term "participating securities", under FASB No. 128.
F-119
When an instrument is considered as a "participating security", it has the potential of significantly reducing the basic earnings per common share and therefore the "two-class method" should be used to compute the effect of the instrument on earnings per share. The consensus also includes other instruments which terms include a specific participation, as well as allocation of loss. If undistributed gains should be allocated in "participating securities" using the "two-class method", losses should also be allocated. However, EITF 03-6 limits this allocation only to situations in which the securities have (1) the right to profit sharing in the company, and (2) an objective and determinable contractual obligation for participation in the company's losses. The consensus obtained with EITF 03-6 is effective for fiscal years starting after March 31, 2004. EPS in prior years should be retroactively adjusted to comply with EITF 03-6. The basic and dilutive earnings per share are presented on the table in Note 40 b(ii).
Earnings (loss) per share data is presented per shares. Such presentation is consistent with the practice in Brazil of trading and quoting shares in share lots.
a(v).10 Segment reporting
Under Brazilian GAAP, there is no requirement to present disaggregated information with respect to business segments of an enterprise.
Under U.S. GAAP, SFAS 131, "Disclosures about Segments of an Enterprise and Related Information", requires that public enterprises disclose certain information about segments on the basis that top management uses to allocate resources among segments and evaluate their performance.
The Company operates principally in the energy business and the Company’s business segments are represented by COPEL S.A. (Holding) and its wholly-owned subsidiaries: COPEL Geração e Transmissão S.A. (Generation and Transmission), COPEL Distribuição S.A. (Distribution), COPEL Telecomunicações S.A. (Telecom), Companhia Paranaense de Gás – COMPAGAS, Centrais Elétricas do Rio Jordão S.A. – ELEJOR, COPEL Empreendimentos Ltda., UEG Araucária Ltda, COPEL Participações S.A., Centrais Eólicas do Paraná Ltda and Dominó Holding S.A which are presented in Note 38.
a(v).11 Impairment of long-lived assets
Under Brazilian GAAP long-lived assets are tested annually for impairment in order to detect evidence of unrecoverable losses or whenever significant events or changes in circunstances indicate that the carrying amount of any such asset may not be recoverable. Whenever there is a loss, resulting from situations where an asset's carrying amount exceeds its recoverable value, defined as the greater between the asset's fair value loss costs to sell and its value in use (preferably based on the projected discounted cash flows of future operations) this loss is charged to the statement of operations. In the event of a planned substitution of assets prior to the end of the original estimated useful life of the asset, depreciation of such asset is accelerated to ensure that the asset is depreciated according to the estimated net realizable values at the estimated date of substitution.
Under U.S. GAAP, SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", requires companies to evaluate the carrying value of long-lived assets to be held and used, and for long-lived assets to be disposed of, when events and circumstances require such a review. The carrying value of long-lived assets is considered impaired when the anticipated undiscounted cash flow from identified asset groups, representing the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets, is less than their carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the assets or discounted cash flows generated by the assets.
F-120
There were no differences relating to impairment provisions, between Brazilian GAAP and U.S. GAAP financial statements, and there were no circumstances or events to require the impairment tests to be performed for U.S. GAAP, for the years presented.
a(v).12 Centrais Elétricas do Rio Jordão S.A. - Elejor
Acquisition of Elejor
As of December 18, 2003, the Company acquired from Triunfo Participações e Investimentos S.A. 30% of the common shares of Elejor. Accordingly, the Company holds 70% of the shareholding control of Elejor and 35% of the total shares of Elejor.
Under U.S. GAAP, the Company has recorded such acquisition based on the fair value of the assets acquired and liabilities assumed in accordance with the purchase method of accounting pursuant to SFAS 141.
Payment of concession
ELEJOR signed the concession agreement on October 25, 2001 which has a term of 35 years for the Santa Clara and Fundão hydroelectric plants. ELEJOR will pay the Federal Government for the exploitation of hydro-electrical resources, from the sixth through the end of the 35th year, with annual payments of R$19 million (original amount), payable in monthly installments, beginning on October 25, 2006. This amount is monetarily adjusted, on an annual basis, by the IGP-M. As of December 31, 2008, the contractual obligation, monetarily adjusted, for the payments through the end of the concession totaled R$ 1,137,521 (2007- R$ 996,019), equivalent to R$ 349,448 (2007 - R$297,093) at its present value).
Under Brazilian GAAP, the costs related to the contractual obligations for the payments through the end of the concession are recorded similar to rental agreements (operating leases).
Under U.S. GAAP, the contractual obligations were recorded at present value as a liability, with an offsetting entry as intangible assets, at the date of the acquisition of the concession. As from that date, the reversal of the present value of the liability was recorded as an increase on the intangible assets until the related PP&E became operational and as a financial expense there from. The intangible asset recorded is realized through amortization considering the period from the beginning of operations of related PP&E and the remaining term of the concession.
| | | | | | | |
| | | | | | | 2008 |
| |
| | | | | Amounts | | Amounts |
| | | | | recorded in | | recorded in |
| Concession | | Intangible | | shareholders' | | statements of |
| liability | | asset | | equity | | operations |
| | | | | | | |
|
Net present value at the date of the acquisition of the | | | | | | | |
concession | 98,028 | | 98,028 | | - | | - |
Increase of the liability as a result of monetary adjustment and | | | | | | | |
present value adjustment reversal | 251,420 | | 165,892 | | (85,528) | | (52,355) |
Amortization of intangible concession asset | - | | (25,251) | | (25,251) | | (8,797) |
| | | | | | | |
Amounts recorded as of and for the year ended December 31, | | | | | | | |
2008 under U.S. GAAP | | | | | | | |
| 349,448 | | 238,669 | | (110,779) | | (61,152) |
| | | | | | | |
| | | | | | | |
|
Liability recorded under Brazilian GAAP as of December 31, | | | | | | | |
2008 | 38,649 | | 0 | | 38,649 | | 11,565 |
| | | | | | | |
| | | | | | | |
F-121
| | | | | | | |
| | | | | | | 2007 |
| |
| | | | | Amounts | | Amounts |
| | | | | recorded in | | recorded in |
| Concession | | Intangible | | shareholders' | | statements of |
| liability | | asset | | equity | | operations |
| | | | | | | |
|
Net present value at the date of the acquisition of the | | | | | | | |
concession | 98,028 | | 98,028 | | - | | - |
Increase of the liability as a result of monetary adjustment and | | | | | | | |
present value adjustment reversal | 199,065 | | 165,892 | | (33,173) | | (13,883) |
Amortization of intangible concession asset | | | (16,454) | | (16,454) | | (9,168) |
| | | | | | | |
Amounts recorded as of and for the year ended December 31, | | | | | | | |
2007 under U.S. GAAP | 297,093 | | 247,466 | | (49,627) | | (23,051) |
| | | | | | | |
| | | | | | | |
|
Liability recorded under Brazilian GAAP as of December 31, | | | | | | | |
2007 | | | | | | | |
| 27,084 | | - | | 27,084 | | (5,086) |
| | | | | | | |
| | | | | | | |
a(v).13 Acquisition of COPEL Empreendimentos Ltda. (former El Paso Empreendimentos e Participações Ltda.)
On May 30, 2006, the Company acquired from Aquamarine Holding Power Holdings, all the quotas of El Paso Empreendimentos e Participações, which held 60% of capital quotas of UEG Araucária. The amount paid for this acquisition was R$436,563.
The results of operations of El Paso Empreendimentos e Participações (currently COPEL Empreendimentos Ltda.) are included in the Company’s consolidated income statements as from June 1, 2006.
Under U.S. GAAP, the Company has recorded such acquisition based on the fair value of the assets acquired and liabilities assumed in accordance with the purchase method of accounting pursuant to SFAS 141.
The fair values of the assets acquired and liabilities assumed at the date of acquisition are summarized in the table below:
| | |
| | 2006 |
| | |
Current assets | | 13,288 |
Property, plant and equipment | | 602,995 |
Intangible asset (*) | | 182,026 |
| | |
| | |
Total assets acquired | | 798,309 |
| | |
|
Current liabilities | | 1,350 |
Other liabilities | | 7,465 |
Deferred income taxes | | 61,889 |
| | |
|
Total liabilities assumed | | 70,704 |
| | |
| | |
Net assets | | 727,605 |
| | |
| | |
| | |
Percentage acquired | | 60% |
| | |
Net assets acquired | | 436,563 |
Total amount paid | | 436,563 |
| | |
F-122
(*) The purchase price allocation identified an intangible asset related to the right to explore UEG Araucária generation concession. The total amount assigned to the intangible asset will be amortized from October 2006 (beginning of UEG operations) to December 22, 2029 (date the concession expires), therefore resulting in an annual amortization rate of 4.3% . The amortization expense recorded under U.S. GAAP was R$ 7,914 and R$ 7,914 and R$ 1,979 in the years ended 2008, 2007 and 2006 respectively.
a(v).14 Acquisition of Centrais Eólicas do Paraná
Centrais Eólicas do Paraná Ltda. was created in 1998, whose quota holders were Copel Participações S/A and Wobben Windpower Ind. e Comercio Ltda. The company’s commercial activities started in February, 1999.
In September, 2007, Copel Geração S/A acquired Wobben Windpower’s 70% interest in Centrais Eólicas do Paraná. The amount paid for this acquisition was R$ 2.143. After this operation, Copel Participações S/A and Copel Geração e Transmissão S/A became the owners of Ceopar.
The results of operations of Centrais Eólicas do Paraná are included in the Company’s income statements as from September 1, 2007.
The fair values of the assets acquired and liabilities assumed at the date of acquisition are summarized in the table below:
| | |
| | 2007 |
| | |
Current Assets | | 1.954 |
Income tax | | 436 |
Property, plant and equipment | | 701 |
| | |
Total assets acquired | | 3.091 |
| | |
| | |
Current liabilities | | 30 |
| | |
| | |
Total liabilities assumed | | 30 |
| | |
| | |
Net assets | | 3.061 |
| | |
| | |
Percentage acquired | | 70% |
| | |
Net assets acquired | | 2.143 |
Total amount paid | | 2.143 |
| | |
The purchase price allocation identified a negative goodwill which was allocated as a pro rata reduction of the property, plant and equipment amounts. The total amount assigned to property, plant and equipment will be amortized from over the useful lives of the respective assets.
F-123
a(v).15 Acquisition of Dominó Holdings S.A.
As described in Note 17(e), on January 14, 2008 the COPEL has acquired 30% interest of the share capital of Dominó Holdings S.A..
Under U.S. GAAP, the Company has recorded such acquisition based on the fair value of the assets acquired and liabilities assumed in accordance with the purchase price method of accounting to SFAS 141.
The fair values of the assets acquired and liabilities assumed at the date of acquisition are summarized in the table below:
| | |
| | 2008 |
| | |
|
Current Assets | | 19,387 |
Noncurrent assets | | 7 |
Income tax | | 127,762 |
Investments | | 236,211 |
Property, plant and equipment | | 1 |
| | |
|
Total assets acquired | | 383,368 |
| | |
|
|
Current liabilities | | 15,949 |
Noncurrent liabilities | | - |
| | |
|
Total liabilities assumed | | 15,949 |
| | |
|
Net assets | | 367,419 |
| | |
|
Percentage acquired | | 30% |
|
Net assets acquired | | 110,226 |
Total amount paid | | 110,226 |
| | |
The purchase price allocation identified a negative goodwill which has been allocated to investments. The differences between the cost of the investments and the amount of the underlining equity in net assets of the investee is accounted for as if the investee were a consolidated subsidiary, thus representing for US GAAP purposes, a reduction of depreciation expenses in the amount of R$ 3,720 in the year ended December 31, 2008.
a(v).16 Financial statement note disclosures
Brazilian GAAP in general requires less information to be disclosed in the notes to the financial statements than U.S. GAAP. The additional disclosures required by U.S. GAAP, which are relevant to the accompanying financial statements, are included herein.
F-124
a(v).17 Reclassifications
Reserves for contingencies
Under Brazilian GAAP, the reserves for contingencies are stated net of their corresponding judicial deposits in the financial statements.
Under U.S. GAAP, the balances of the provisions for contingencies and their corresponding judicial deposits are recorded gross. Accordingly, noncurrent assets and noncurrent liabilities under U.S. GAAP would be increased by R$60,017 and R$65,018 at December 31, 2008 and 2007, respectively. This difference has no net income or equity effect.
(b) Reconciliation of differences between Brazilian GAAP and U.S. GAAP
b(i) Shareholders' equity reconciliation of the differences between Brazilian GAAP and U.S. GAAP
| | | | | |
| | | December 31, |
| | | |
|
| Ref. to | | | | |
| Note 40 | | 2008 | | 2007 |
| | | | | |
|
|
Shareholders’ equity under Brazilian GAAP | | | 8,053,087 | | 7,236,177 |
Increase (decrease) due to remeasurement up to December 31, 1997, | | | | | |
based on IGP-DI | | | | | |
Property, plant and equipment | | | | | |
Cost | a.(i) | | 5,065,468 | | 5,090,269 |
Accumulated depreciation | a.(i) | | (4,735,885 ) | | (4,576,029) |
| | | | | |
|
| | | 329,583 | | 514,240 |
| | | | | |
|
Different criteria for | | | | | |
Capitalization of interest during construction | | | | | |
Reversal of interest capitalized under Brazilian regulated accounting, | | | | | |
net of accumulated depreciation | a.(iv).1 | | (279,980 ) | | (314,959) |
Reversal of monetary and exchange variations and administrative | | | | | |
expenses capitalized under Brazilian regulated accounting, net of | | | | | |
accumulated depreciation | a.(iv).1 | | (285,885 ) | | (279,519) |
Capitalization of interest under U.S. GAAP | a.(iv).1 | | 1,147,300 | | 1,108,273 |
Depreciation of capitalized interest under U.S. GAAP | a.(iv).1 | | (826,762 ) | | (791,309) |
Reversal of indemnification costs, net of accumulated amortization | a.(iv).3 | | (208,894 ) | | (202,610) |
Pension Plan adjustment | a.(v).1 | | 868,065 | | 863,941 |
Reversal of goodwill amortization recorded in BR GAAP | a.(v).2 | | 42,658 | | 37,765 |
Impairment of goodwill for US GAAP | a.(v).2 | | (29,613) | | (3,687) |
Reversal of equity in results of investees recognized under Brazilian | | | | | |
GAAP | a.(v).3 | | (691) | | (417) |
Adjustment on equity interest in joint-controlled subsidiary consolidated | | | | | |
proportionately under Brazilian GAAP | a.(v).4 | | 5,110 | | - |
Deferred charges | a.(v).5 | | (5,172) | | (5,172) |
Reversal of concession agreement Elejor recognized under Brazilian | | | | | |
GAAP | a.(v).12 | | 38,649 | | 27,084 |
Monetary adjustment and present value adjustment reversal on | | | | | |
concession liability - Elejor | a.(v).12 | | (85,528) | | (33,173) |
Amortization of intangible concession asset – Elejor | a.(v).12 | | (25,251) | | (16,454) |
Reversal of amortization of deferred charges recognized under Brazilian | | | | | |
GAAP – UEGA | a.(v).13 | | 30,167 | | 30,112 |
Amortization of concession asset recognized under U.S. GAAP – UEGA | a.(v).13 | | (17,807) | | (9,893) |
F-125
| | | | | |
| | | December 31, |
| | | |
|
| Ref. to | | | | |
| Note 40 | | 2008 | | 2007 |
| | | | | |
|
Depreciation of property, plant and equipment underlying to the | | | | | |
investment of Dominó Holdings S.A. | a.(v).15 | | 3,720 | | - |
Deferred income tax effects on the adjustments above | a.(v).7 | | (230,457) | | (302,656) |
Noncontrolling shareholders’ interest on the adjustments above | | | 28,229 | | 35,357 |
| | | | | |
|
Shareholders' equity under U.S. GAAP | | | 8,550,528 | | 7,893,100 |
| | | | | |
b(ii) Net income reconciliation of the differences between Brazilian GAAP and U.S. GAAP
| | | | | | | |
| | | | | Year ended December 31 |
| | | |
| Ref. to | | | | | | |
| Note 40 | | 2008 | | 2007 | | 2006 |
| | | | | | | |
|
|
Net income under Brazilian GAAP | | | 1,078,744 | | 1,106,610 | | 1,242,680 |
Increase (decrease) due to remeasurement up to | | | | | | | |
December 31, 1997-based on IGP-DI | | | | | | | |
Property, plant and equipment: | | | | | | | |
Cost | a.(i) | | (24,801) | | (26,530) | | (17,363) |
Depreciation | a.(i) | | (159,856) | | (158,817) | | (156,653) |
Reversal of special obligations (amortization of | | | | | | | |
remeasurement) | a.(iv).2 | | - | | - | | 171,214 |
| | | | | | | |
|
| | | (184,657) | | (185,347) | | (2,802) |
| | | | | | | |
|
Different criteria for | | | | | | | |
Capitalization of interest during construction | | | | | | | |
Reversal of interest capitalized under Brazilian | | | | | | | |
regulated accounting, net of depreciation | a.(iv).1 | | 34,979 | | 44,315 | | 34,286 |
Reversal of monetary and exchange variations and | | | | | | | |
administrative expenses capitalized under Brazilian | | | | | | | |
regulated accounting, net of depreciation | a.(iv).1 | | (6,366) | | 8,097 | | (1,237) |
Capitalization of interest under U.S. GAAP | a.(iv).1 | | 39,027 | | 38,483 | | 33,362 |
Depreciation of capitalized interest under U.S. GAAP | a.(iv).1 | | (35,453) | | (35,463) | | (35,448) |
Reversal of amortization of special obligations | a.(iv).2 | | - | | - | | (475,140) |
Reversal of indemnification costs, net of amortization | a.(iv).3 | | (6,284) | | (94,438) | | 1,552 |
Deferred regulatory asset | a.(iv).4 | | - | | - | | 133,654 |
Pension - SFAS 87 adjustments | a.(v).1 | | 70,064 | | (6,932) | | - |
Health-care - SFAS 106 adjustments | a.(v).1 | | (60,285) | | (12,562) | | (11,660) |
Reversal of goodwill amortization recorded in BR GAAP | a.(v).2 | | 4,893 | | 7,719 | | 5,563 |
Impairment of goodwill for US GAAP | a.(v).2 | | (25,926) | | (3,687) | | - |
Reversal of equity in results of investees recognized | | | | | | | |
under Brazilian GAAP | a.(v).3 | | (274) | | 80 | | 7,915 |
US GAAP Adjustment on equity interest in joint- | | | | | | | |
controlled subsidiary consolidated proportionally under | | | | | | | |
Brazilian GAAP | a.(v).4 | | 5,110 | | - | | - |
Deferred charges | a.(v).5 | | - | | 36 | | 167 |
Regulatory adjustment | a.(iv).5 | | - | | - | | (43,641) |
Reversal of concession agreement Elejor recognized | | | | | | | |
under Brazilian GAAP | a.(v).12 | | 11,565 | | (5,086) | | 32,170 |
Monetary adjustment and present value adjustment | | | | | | | |
reversal on concession liability - Elejor | a.(v).12 | | (52,355) | | (13,883) | | (19,290) |
Amortization of intangible concession asset - Elejor | a.(v).12 | | (8,797) | | (9,168) | | (7,286) |
Reversal of amortization of deferred charges recognized under Brazilian GAAP - UEGA | a.(v).13 | | 55 | | 30,112 | | - |
F-126
| | | | | | | | |
| | | | Year ended December 31 |
| | | | |
| | Ref. to Note 40 | | 2008 | | 2007 | | 2006 |
| | | | | | | | |
|
Amortization of concession asset recognized under | | | | | | | | |
U.S. GAAP - UEGA | | a.(v).13 | | (7,914) | | (7,914) | | (1,979) |
Depreciation of property, plant and equipment underlying to the investment of Dominó Holdings S.A. | | a.(v).15 | | 3,720 | | - | | - |
Tax incentives | | a.(v).6 | | - | | 21,047 | | - |
Deferred income tax effects on the adjustments above | | a.(v).7 | | 70,275 | | 84,889 | | 120,821 |
Noncontrolling shareholders’ interest on the adjustments above | | | | (7,128) | | 14,902 | | 10,437 |
| | | | | | | | |
|
Net income under U.S. GAAP | | | | 922,993 | | 981,810 | | 1,024,124 |
| | | | | | | | |
| | | | | | | | |
|
Other comprehensive income | | a.(v).8 | | (3,731) | | (42,104) | | - |
|
Comprehensive income under U.S. GAAP | | | | 919,262 | | 939,706 | | 1,024,124 |
| | | | | | | | |
| | | | | | | | |
|
|
Net income per share in accordance | | | | | | | | |
with U.S. GAAP | | | | | | | | |
|
Common shares - Basic and Diluted | | a.(v).9 | | 3.22 | | 3.43 | | 3.57 |
| | | | | | | | |
| | | | | | | | |
|
Weighted average (thousand) common shares outstanding | | | | 145,031 | | 145,031 | | 145,031 |
| | | | | | | | |
| | | | | | | | |
|
Preferred shares Class A - Basic and Diluted | | a.(v).9 | | 4.17 | | 4.37 | | 4.25 |
| | | | | | | | |
| | | | | | | | |
|
Weighted average (thousand) preferred shares | | | | 398 | | 399 | | 403 |
| | | | | | | | |
| | | | | | | | |
|
Preferred shares Class B - Basic and Diluted | | a.(v).9 | | 3.54 | | 3.77 | | 3.93 |
| | | | | | | | |
| | | | | | | | |
|
Weighted average (thousand) preferred shares | | | | 128,226 | | 128,225 | | 128,221 |
| | | | | | | | |
| | | | | | | | |
|
Net income allocated to: | | | | | | | | |
Common shares | | | | 467,067 | | 496,843 | | 518,317 |
Preferred shares Class A | | | | 1,660 | | 1,743 | | 1,714 |
Preferred shares Class B | | | | 454,266 | | 483,224 | | 504,093 |
| | | | | | | | |
| | | | | | | | |
|
| | | | 922,993 | | 981,810 | | 1,024,124 |
| | | | | | | | |
| | | | | | | | |
F-127
b(iii) Statements of changes in shareholders' equity in accordance with U.S. GAAP
| | | | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
|
Shareholders' equity under U.S. GAAP at beginning of the year | | 7,893,100 | | 7,221,144 | | 6,010,881 |
Adoption of SFAS 158 as of December 31, 2006, net of deferred income taxes - recorded directly in accumulated other comprehensive income | | - | | - | | 467,090 |
Comprehensive income | | | | | | |
Net income for the year | | 922,993 | | 981,810 | | 1,024,124 |
Other comprehensive income | | (3,731) | | (42,104) | | |
Dividends - interest on equity | | (261,834) | | (267,750) | | (280,951) |
| | | | | | |
|
Shareholders' equity under U.S. GAAP at end of the year | | 8,550,528 | | 7,893,100 | | 7,221,144 |
| | | | | | |
| | | | | | |
(c) Additional disclosures required by U.S. GAAP
Based on the report of the Company's independent actuaries, the funded status and related amounts under U.S. GAAP as at December 31, 2008 and 2007 for the Company's pension obligations to retirees in accordance with SFAS No. 132 (revised 2003), "Employer's Disclosures About Pensions and Other Post-Retirement Benefits", are as follows:
c(i) Retirement Pension Plan
c(i).1 Changes in Benefit Obligation
| | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Benefit obligation, beginning of year | | 2,518,605 | | 2,239,135 |
Service cost | | 15,963 | | 14,279 |
Interest cost | | 282,252 | | 243,846 |
Actuarial (gain) losses | | (3,742 ) | | 207,330 |
Benefits paid | | (199,381 ) | | (185,985) |
| | | | |
|
Benefit obligation, end of year | | 2,613,697 | | 2,518,605 |
| | | | |
| | | | |
F-128
c(i).2 Changes in plan assets
| | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Fair value of plan assets, beginning of year | | 3,255,449 | | 2,906,979 |
Expected return on plan assets | | 363,364 | | 324,401 |
Company contributions | | 4,226 | | 46,312 |
Actuarial gain (loss) | | (37,332 ) | | 163,742 |
Benefits paid | | (199,381 ) | | (185,985) |
| | | | |
|
Fair value of plan assets, end of year | | 3,386,326 | | 3,255,449 |
| | | | |
| | | | |
c(i).3 Funded status
| | | | |
| | December 31, |
| | |
| | 2008 | | 2007 |
| | | | |
Actuarial present value of: | | | | |
Vested benefit obligation | | 1,867,005 | | 1,799,270 |
Non-vested benefit obligation | | 746,933 | | 703,763 |
| | | | |
Total accumulated benefit obligation | | 2,613,938 | | 2,503,033 |
| | | | |
| | | | |
Projected benefit obligation | | 2,613,697 | | 2,518,605 |
Fair value of plan assets | | (3,386,326) | | (3,255,449) |
| | | | |
Total assets at December 31 | | (772,629) | | (736,844) |
| | | | |
Total assets required at December 31 | | (772,629) | | (736,844) |
| | | | |
Total liabilities recognized by the Company under Brazilian GAAP | | 95,436 | | 127,097 |
| | | | |
Total adjustments to U.S. GAAP shareholders' equity | | 868,065 | | 863,941 |
| | | | |
| | | | |
c(i).4 Actuarial weighted average assumptions (percentage)
| | | | | | | | | | | | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
| | (i) | | (ii) | | (i) | | (ii) | | (i) | | (ii) |
| | | | | | | | | | | | |
|
Discount rate | | 11.51 | | 6.00 | | 11.35 | | 6.00 | | 11,30 | | 6.00 |
Salary increase rate | | 7.30 | | 2.00 | | 7.15 | | 2.00 | | 7.10 | | 2.00 |
Expected return on plan assets | | 11.51 | | 6.00 | | 11.35 | | 6.00 | | 11.30 | | 6.00 |
Inflation | | 5.20 | | - | | 5.05 | | - | | 5.00 | | - |
| | | | | | | | | | | | |
(i) With inflation
(ii) Without inflation
F-129
c(i).5 Components of Net Periodic Pension Cost
| | | | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Service cost | | 15,963 | | 14,279 | | 7,390 |
Interest cost | | 282,252 | | 243,846 | | 369,414 |
Expected return on assets | | (363,364 ) | | (324,401) | | (320,715) |
Amortizations | | | | | | |
Net actuarial gain | | (36,335) | | (36,810) | | (24,434) |
Employees' contributions | | - | | (327) | | (233) |
| | | | | | |
|
Net periodic pension cost (revenue) under U.S. GAAP | | (101,484) | | (103,413) | | 31,422 |
| | | | | | |
|
Pension revenue (costs) considered under Brazilian GAAP | | 31,420 | | 110,345 | | (31,422) |
| | | | | | |
|
Adjustment to U.S. GAAP net income | | 70,064 | | (6,932) | | - |
| | | | | | |
| | | | | | |
The components of the projected net periodic pension credit for 2009 are as follows:
| | |
| | 2009 |
| | |
|
Service cost | | 20,398 |
Interest cost | | 289,985 |
Expected return on assets | | (384,655) |
Amortizations | | |
Net actuarial (gain) loss | | (28,068) |
| | |
|
Net periodic pension credit under U.S. GAAP | | (102,340) |
| | |
| | |
c(ii) Post-retirement health-care plan
c(ii).1 Changes in benefit obligation
| | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Benefit obligation, beginning of year | | 476,830 | | 463,547 |
Service cost | | 1,492 | | 2,056 |
Interest cost | | 52,527 | | 50,277 |
Actuarial gain | | (52,373 ) | | (2,381) |
Benefits paid (only inactive participants) | | (24,889 ) | | (36,669) |
| | | | |
|
Benefit obligation, end of year | | 453,587 | | 476,830 |
| | | | |
| | | | |
F-130
c(ii).2 Changes in plan assets
| | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Fair value of plan assets, beginning of year | | 114,392 | | 120,324 |
Return on plan assets | | 12,372 | | 13,476 |
Company’s contributions | | 62,771 | | 57,269 |
Actuarial losses | | (5,698 ) | | (3,837) |
Benefits paid (only inactive participants) | | (73,540 ) | | (72,840) |
| | | | |
Fair value of plan assets, end of year | | 110,297 | | 114,392 |
| | | | |
| | | | |
c(ii).3 Funded status
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
Total accumulated benefit obligation | | 453,587 | | 476,830 |
Fair value of plan assets | | (110,297) | | (114,392) |
| | | | |
Unfunded position | | 343,290 | | 362,438 |
| | | | |
Total liabilities at December 31, | | 343,290 | | 362,438 |
Total liabilities recognized by the Company under Brazilian GAAP | | (343,290) | | (362,438) |
| | | | |
Total adjustments to U.S. GAAP shareholders' equity | | - | | - |
| | | | |
| | | | |
c(ii).4 Net periodic post-retirement costs
| | | | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
|
Service cost | | 1,492 | | 2,056 | | 7,325 |
Interest cost | | 52,527 | | 50,277 | | 52,886 |
Expected return on plan assets | | (12,372) | | (13,476) | | (9,161) |
Amortizations | | | | | | |
Net actuarial loss | | 2,679 | | 3,512 | | 2,610 |
Unrecognized net transition obligation | | 9,050 | | 9,050 | | 9,050 |
| | | | | | |
|
Net periodic post-retirement cost under U.S. GAAP | | 53,376 | | 51,419 | | 62,710 |
| | | | | | |
|
Post-retirement revenues (costs) considered under Brazilian GAAP | | 6,909 | | (38,857) | | (51,050) |
| | | | | | |
|
Adjustment to U.S. GAAP net income | | (60,285) | | (12,562) | | (11,660) |
| | | | | | |
| | | | | | |
The components of the projected net periodic post-retirement cost for 2009 are as follows:
F-131
| | |
| | 2009 |
| | |
|
Service cost | | 1,535 |
Interest cost | | 50,274 |
Actual return on assets | | (12,519) |
Amortizations | | |
Initial transition obligation | | 9,050 |
| | |
|
Net periodic post-retirement cost under U.S. GAAP | | 48,340 |
| | |
| | |
c (iii) Effect of initial recognition provision of SFAS 158
The FASB issued SFAS nº 158, "Employer's Accounting for Defined Benefit Pension and Other Postretirement Plans” in September 2006. As required, the Company adopted this statement effective on December 31, 2006. The following table illustrates the adjustments of the incremental effect of applying this statement in the consolidated balance sheet as of December 31, 2006:
| | | | | | |
| | Before application of SFAS 158 | | Incremental effect of applying SFAS 158 | | After application of SFAS 158 |
| | | | | | |
|
Prepaid pension cost – noncurrent assets | | | | 842,848 | | 842,848 |
Liability for pension benefits – noncurrent | | (382,891) | | (135,136) | | (518,027) |
Deferred Income taxes – noncurrent liabilities | | | | (240,622) | | (240,622) |
Accumulated other comprehensive income | | | | 467,090 | | 467,090 |
| | | | | | |
c(iv) Benefits to be paid
The benefits expected to be paid by the Company for the next ten years and in the aggregate for the five fiscal years thereafter are as follows:
| | | | | | |
Year | | Pension Plan | | Other Benefits | | Total |
| | | | | | |
2009 | | 214,263 | | 18,839 | | 233,102 |
2010 | | 217,883 | | 19,364 | | 237,247 |
2011 | | 221,322 | | 19,898 | | 241,220 |
2012 | | 224,911 | | 20,565 | | 245,476 |
2013 | | 228,404 | | 21,366 | | 249,770 |
2014 | | 232,064 | | 22,369 | | 254,433 |
2015 | | 235,703 | | 23,535 | | 259,238 |
2016 | | 238,342 | | 24,799 | | 263,141 |
2017 | | 240,281 | | 26,074 | | 266,355 |
2018 | | 242,334 | | 27,277 | | 269,611 |
2019 to 2023 | | 1,199,201 | | 155,620 | | 1,354,821 |
| | | | | | |
F-132
c(v) Asset allocation and investment strategy
The asset allocation for the Company's pension and health-care plans at the end of 2008 and 2007 and the target allocation for 2009, by asset category, is broken down below:
| | | | | | |
| | Year ended December 31 |
| | |
| | Target allocation for 2009 | | 2008 | | 2007 |
| | | | | | |
|
Equity securities (a) | | 11.1% | | 11.1% | | 26.4% |
Real estate (b) | | 2.1% | | 2.1% | | 1.7% |
Loans (c) | | 1.6% | | 1.6% | | 1.2% |
Fixed income (d) | | 84.8% | | 84.8% | | 70.2% |
Other | | 0.4% | | 0.4% | | 0.5% |
| | | | | | |
|
| | 100.0% | | 100.0% | | 100.0% |
| | | | | | |
| | | | | | |
The plan assets are valued using the fair market value assumptions as follows:
| |
(a) | Equities Securities – are valued at market prices based on quoted prices in the Bolsa de Valores de Sao Paulo – BOVESPA (Sao Paulo Stock Exchange). |
(b) | Real Estate – the valuation is determined by periodic fair value valuation based on market prices using an independent appraisal report. These independent appraisers use the following valuation methodologies to value the assets: market values for similar assets or replacement cost. |
(c) | Loans – are valued based on the present value of cash flows embedded in the loans discounted at an appropriate current market rate. We believe this value represents a fair estimate of their fair market rates. |
(d) | Fixed Income – These are securities which generate interest income based on a percentage of the average daily Brazilian interbank interest rate and are thus considered market rates. |
The plan investment strategy is based on a noncurrent macroeconomic scenario. Besides that scenario was changed since the international economic crisis in 2008, Brazilian economy is expected to have lower long term risk and controlled inflation levels, expecting to recover the economic growth in late 2009.
The assets mix allowed by Law for Pension Funds can be composed by fixed income, equity securities, loans and real estate. The fixed income target allocation ranges from 37% to 100%, equity securities target allocation is up to 50%, real estate is up to 8% and loans, up to 5%. The Fund administration has decided to mantain the historical assets mix, under very low risk on equities securities and strong positions on governmental debts related bonds, were the interest rates are higher than actuarial targets.
F-133
As of December 31, 2008 and 2007, the pension plan assets include securities issued by COPEL as follows:
| | | | |
| | Defined benefit pension plan |
| | |
| | 2008 | | 2007 |
| | | | |
Debentures | | 5,776 | | 4,058 |
Shares | | 3,600 | | 4,113 |
| | | | |
| | 9,376 | | 8,171 |
| | | | |
| | | | |
The Company expects to contribute with R$54,128 to its pension plan which includes the defined benefit plans(plans I and II) and the defined contribution plan (plan III) and R$39,573 to its health-care plan in 2009.
Additional information
COPEL is also a sponsor of a defined contribution plan for all employees.
The contribution for the years ended December 31, 2008, 2007 and 2006 were, respectively, R$ 43,196, R$ 44,028 and R$ 45,416.
c(vi) Concentration of credit risk
Credit risk with respect to customer accounts receivable is diversified. COPEL continually monitors its customer accounts receivable and limits its exposure to bad debts by curtailing service if any invoice is one month overdue. Exceptions comprise supply of electricity that must be maintained for reasons of safety or national security. The Company purchased electricity for resale from Eletrobrás (Itaipu) totaling R$ 502,417, R$ 385,359 and R$ 335,351, corresponding to 31.1%, 30.1% and 23.3% of the cost of electricity purchased for resale, in 2008, 2007 and 2006, respectively. Eletrobrás owns 1.1% of the Company's common shares.
c(vii) Fair value measurement
In September 2006, the FASB issued SFAS 157, which defines a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. SFAS 157 does not require any new fair value measurement; however it establishes additional disclosures about instruments measured at fair value. That pronouncement has been effective since January 1, 2008.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Furthermore, SFAS 157 also provides requirements of three-level hierarchy for fair value measurements based upon the observable and unobservable inputs to the valuation of a financial instrument at the measurement date. SFAS 157 defines observable inputs as market data obtained from independent sources, and unobservable inputs reflect market assumptions.
The three-level hierarchy of fair value is, as followed:
Level 1: Quoted prices for identical instruments in active market;
F-134
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose significant inputs are observable;
Level 3: Instruments whose significant inputs are unobservable.
| | | | | | | | | | |
| | Year Ended 31.12.08 | | Quoted price in active market for identicalassets Level 1 | | Significant other observable inputs Level 2 | | Significant unobservable inputs Level 3 | | Total loss |
| | | | | | | | | | |
Goodwill in investees – Sercomtel Telecomunicações and Sercomtel Celular | | 1,026 | | - | | - | | 1,026 | | (29,613) |
In accordance with the provisions of SFAS 142, the goodwill related to the investees Sercontel Telecomunicações e Sercontel Celular with an U.S. GAAP carrying amount of R$30,639 were written down to their fair value of R$1,026, resulting in an impairment charge of R$29,613, which was included in earnings for the year ended December 31, 2008, in addition to the amounts already recorded for BRGAAP (note 17 g).
c(viii) New accounting pronouncements
In December 2007, the FASB issued SFAS 141R, “Business Combinations” and SFAS 160, “Noncontrolling Interests in Consolidated Financial Statements” – an amendment to ARB No. 51. These statements require most identifiable assets, liabilities, noncontrolling interests, and goodwill acquired in a business combination to be recorded at “full fair value” and require noncontrolling interests to be reported as a component of equity, which changes the accounting for transactions with noncontrolling interest holders. Both Statements are effective for fiscal years beginning after December 15, 2008, and, once effective, it will be applied to all future business combinations.
In March 2008, FASB issued SFAS 161 “Disclosure about derivative instruments and hedging activities”. This statement amends and expands the disclosure requirements of Statement 133 Accounting for Derivative Instruments and Hedging Activities, with the intent to provide users of financial statements with an enhanced understanding of (a) how and why an entity uses derivative instruments; (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. To meet those objectives, SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company is currently evaluating the impact of adopting of this Statement.
F-135
In May 2008, FASB issued SFAS 162 “The hierarchy of Generally Accepted Accounting Principles”. This Statement applies to financial statements of nongovernmental entities and identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements that are presented in conformity with USGAAP hierarchy. This Statement becomes effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles”. The Company is currently evaluating the impact of adopting of this Statement and does not expect it has a material effect on its consolidated financial statements.
In May 2008, FASB published FASB Staff Position FAS 142-3 “Determination of the useful life of intangible assets”. Originally, SFAS 142 “Goodwill and Other Intangible Assets” states that the determination of the useful life shall include consideration of any legal, regulatory, or contractual provisions that enable renewal or extension of the asset's legal or contractual life without substantial cost. This FASB Staff Position amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS 142. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2008. The Company is currently evaluating the impact of adopting this Statement.
In December 2008, FASB issued FASB Staff Position FAS 132(R)-1 “Employers’ Disclosures about Postretirement Benefit Plan Assets”, which provide guidance on disclosures regarding plan assets of a defined pension or other postretirement plan, such as how investment allocation decisions are made and certain aspects of its fair value measurements. The objective of this standard is to provide transparency related to the types of assets and the associated risks and events that could have a significant effect on the value of plan assets. This pronouncement is effective for fiscal years ending after December 15, 2009. The Company is currently evaluating the impact of adopting this Statement.
41 Condensed unconsolidated financial information of Companhia Paranaense de Energia – COPEL
The condensed unconsolidated financial information of Companhia Paranaense de Energia - COPEL, as of December 31, 2008 and 2007 and for each of the three years in the period ending on December 31, 2008, under Brazilian GAAP is as follows:
(a) Balance sheets
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
Assets | | | | |
Current assets | | | | |
Cash and cash equivalents | | 318,455 | | 56,186 |
Dividends receivable | | 719,061 | | 700,225 |
Recoverable taxes | | 94,009 | | 79,328 |
Collateral and escrow accounts | | 436 | | 2,806 |
Other receivables, net | | 4 | | 8 |
| | | | |
|
| | 1,131,965 | | 838,553 |
| | | | |
|
Noncurrent assets | | | | |
Intercompany loans | | 929,293 | | 795,933 |
Bonds and securities | | 69,063 | | - |
Recoverable taxes | | 121,338 | | 125,712 |
Judicial deposits | | 26,268 | | 34,512 |
Other receivables, net | | 3,132 | | - |
| | | | |
F-136
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
| | 1,149,094 | | 956,157 |
| | | | |
Investments | | 7,472,829 | | 7,267,064 |
Intangible assets | | 20,552 | | - |
| | | | |
| | 8,642,475 | | 8,223,221 |
| | | | |
| | 9,774,440 | | 9,061,774 |
| | | | |
| | | | |
Liabilities and shareholders’ equity | | | | |
Current liabilities | | | | |
Loans and financing | | 24,896 | | 20,223 |
Debentures | | 169,233 | | 168,599 |
Taxes and social contribution | | 57,993 | | 51,818 |
Dividends payable | | 239,265 | | 244,023 |
Other | | 845 | | 1,343 |
| | | | |
| | 492,232 | | 486,006 |
| | | | |
|
Noncurrent liabilities | | | | |
Loans and financing | | 414,959 | | 400,032 |
Debentures | | 600,000 | | 733,360 |
Reserve for contingencies | | 214,162 | | 206,199 |
| | | | |
| | 1,229,121 | | 1,339,591 |
| | | | |
| | | | |
|
Shareholders' equity | | | | |
Capital stock | | 4,460,000 | | 4,460,000 |
Capital reserves | | 838,340 | | 838,340 |
Profit reserves | | 2,754,747 | | 1.937,837 |
| | | | |
| | 8,053,087 | | 7,236,177 |
| | | | |
Total liabilities and shareholders' equity | | 9,774,440 | | 9,061,774 |
| | | | |
| | | | |
(b) Statements of operations
| | | | | | |
| | December 31 |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Operating income (expenses) | | | | | | |
Personnel expenses | | (5,965) | | (5,621) | | (5,354) |
Third party services | | (3,909) | | (5,249) | | (8,042) |
Taxes and social contribution | | (2,473) | | (35) | | (1,761) |
Provisions and reversals | | (8,246) | | (197,130) | | 165,548 |
Other expenses, net | | (32,995) | | 11,765 | | (3,607) |
| | | | | | |
|
| | (53,588) | | (196,270) | | 146,784 |
| | | | | | |
Operating profit (loss) before financial results and equity in results of investees | | (53,588) | | (196,270) | | 146,784 |
| | | | | | |
Interest results | | | | | | |
Interest income | | 107,428 | | 90,891 | | 45,221 |
Interest expenses | | (172,633) | | (193,806) | | (174,457) |
| | | | | | |
| | (65,205 ) | | (102,915) | | (129,236) |
| | | | | | |
Equity in results of investees | | 1,227,904 | | 1,346,836 | | 1,317,590 |
| | | | | |
Income before income tax and social contribution | | 1,109,111 | | 1,047,651 | | 1,335,138 |
| | | | | |
Income tax and social contribution | | (30,367) | | 58,959 | | (92,458) |
| | | | | | |
Net income for the year | | 1,078,744 | | 1,106,610 | | 1,242,680 |
| | | | | | |
| | | | | | |
F-137
(c) Statements of cash flows
| | | | | | |
| | Year ended December 31 |
| | |
| | 2008 | | 2007 | | 2006 |
| | | | | | |
Net cash provided by operating activities | | 544,738 | | 152,399 | | 677,132 |
Cash Flows from Investing activities | | | | | | |
Payments under loans to related parties | | 176,027 | | - | | - |
Additions to other investiments-net of cash acquired | | (58,584) | | (5,836) | | (604,743) |
| | | | | | |
Net cash provided by (used in) investing activities | | 117,443 | | (5,836) | | (604,743) |
| | | | | | |
Cash Flows from Financing activities | | | | | | |
Loans and financing obtained | | - | | 334,982 | | (9,756 ) |
Debentures | | (133,320) | | (717,738) | | 629,408 |
Dividends paid | | (266,592) | | (292,323) | | (122,922) |
| | | | | | |
Net cash provided by (used in) financing activities | | (399,912) | | (675,079) | | 496,730 |
| | | | | | |
Net increase (decrease) in cash and cash equivalents | | 262,269 | | (528,516) | | 569,119 |
| | | | | | |
Cash and cash equivalents at the beginning of the year | | 56,186 | | 584,702 | | 15,583 |
| | | | | | |
Cash and cash equivalents at the end of the year | | 318,455 | | 56,186 | | 584,702 |
| | | | | | |
| | 262,269 | | (528,516) | | 569,119 |
| | | | | | |
| | | | | | |
On December 28, 2007, Law No. 11,638 was enacted, altering, revoking and adding new provisions to Brazilian corporate law.
The unconsolidated condensed financial statements as of December 31, 2008 and 2007 and for the years ended December 31, 2008, 2007 and 2006 have been prepared in accordance with BRGAAP including the provisions of Law No. 11,638/07 and Executive Act No. 449/08.
Therefore, the unconsolidated condensed financial statements as of December 31, 2007 and 2006 and for each of the two years in the period ended December 31, 2007, have been adjusted and are being restated as set forth in NPC No. 12 “Accounting Policies, Changes in Accounting Estimates and Errors” (Normas e Procedimentos de Contabilidade – NPC No. 12 – “Práticas Contábeis, Mudanças de Estimativas Contábeis e Correção de Erros” or “NPC No. 12”) as the Company has determined the transition date as of January 1, 2006 for the application of the provisions of Law No. 11,638/07 and Executive Act No. 449/08.
F-138
Information relating to Companhia Paranaense de Energia - COPEL unconsolidated condensed financial statements presented above is as follows:
•Recoverable Taxes - As of December 31, 2008 and 2007 Companhia Paranaense de Energia - COPEL recorded part of the tax credits referring to tax loss carryforwards, based on expectations of future taxable income for income tax and social contribution up to a period of 10 years.
•Related Parties:The Company has the following balances outstanding with related parties:
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
Noncurrent assets | | | | |
COPEL Distribuição | | 691,233 | | 761,086 |
Elejor | | 238,060 | | - |
COPEL Empreendimenos Ltda | | | | 34,847 |
| | | | |
Total | | 929,293 | | 795,933 |
| | | | |
| | | | |
•Investments - As of December 31, 2008 and 2007, investments in subsidiaries are comprised as follows:
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
|
COPEL Geração e Transmissão | | 3,628,961 | | 3,144,442 |
COPEL Distribuição | | 3,042,285 | | - |
Dominó Holdings S.A. | | 286,745 | | 2,663,911 |
COPEL Telecomunicações | | 203,924 | | 193,735 |
COPEL Participações | | - | | 1,226,802 |
Other Investments | | 310,914 | | 38,174 |
| | | | |
|
| | 7,472,829 | | 7,267,064 |
| | | | |
| | | | |
•Dividends receivable - The dividends receivable are comprised as follows:
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
Investees and subsidiaries | | | | |
COPEL Geração e Transmissão | | 562,618 | | 504,688 |
COPEL Distribuição | | 141,100 | | 178,300 |
Compagas | | 5,515 | | - |
Dominó Holdings | | 5,237 | | - |
COPEL Telecomunicações | | 3,655 | | - |
Elejor | | 936 | | - |
COPEL Participações | | - | | 17,237 |
| | | | |
Total | | 719,061 | | 700,225 |
| | | | |
| | | | |
F-139
•Debentures - The information related to the Company’s debentures is disclosed in note 21, item a.
•Reserve for contingencies - Companhia Paranaense de Energia - COPEL recorded reserves for contingencies mainly related to Cofins and PIS/PASEP. See note 28 for more information.
The provisions for contingencies are shown below:
| | | | |
| | December 31 |
| | |
| | 2008 | | 2007 |
| | | | |
Regulatory | | 9,249 | | - |
Civil | | 434 | | 16 |
Tax: | | | | |
Tax claims | | 25,726 | | 34,570 |
COFINS | | 178,753 | | 171,613 |
| | | | |
| | 214,162 | | 206,199 |
| | | | |
| | | | |
Restriction of transfer of funds from subsidiaries - The subsidiaries described below qualify as either concessionaires of public services or independent power producers. As such, any transfer of funds to the respective parent company, in the form of loans or advances, requires approval by ANEEL. This regulatory restriction does not apply to cash dividends determined in accordance with the Brazilian Corporate Law.
As of December 31, 2008, total restricted subsidiaries net assets amount to R$7,410,158 composed as follows:
| | |
| | 2008 |
| | |
|
COPEL Geração e Transmissão S.A. | | 3,628,961 |
COPEL Distribuição S.A. | | 3,042,285 |
UEG Araucária Ltda. | | 661,126 |
Centrais Elétricas Rio Jordão – Elejor | | 77,786 |
| | |
|
Total | | 7,410,158 |
| | |
42 Subsequent Event
In June 2009, ANEEL approved the annual readjustment of the tariff of Copel Distribuição, increasing it by an average of 18.04%, of which 11.42% related to the energy purchased and regulatory charges (Parcel A costs) and 6.62% related to other financial components costs. The above readjustment became effective as of June 24, 2009.
Due the mechanism of tariff, the captive consumers would be impacted by an effective increase of 12.8%, i.e., the portion of the other financial components costs would not be removed from the tariff approved in 2008 in order to compensate part of the annual readjustment granted in 2009.
F-140
However, due to the current global economic e financial crisis, the Executive Committee, pursuant to instructions from the controlling shareholder (State of Paraná), understood that, for the moment, the tariff readjustment set forth by ANEEL should cause no average effect on the captive consumers.
As a subsequent event, Copel has sent to ANEEL a formal request DRDO-C/780/2009/DFI, of 06.24.2009, asking for the deferral of part of the annual readjustment to future periods. In case of this request be approved by ANEEL, the Company will entitle to apply the percentage of the tariff increase in future periods up to the next ordinary tariff review, which is performed every four years.
As of December, 31, the amounts to be deferred are described below:
| | |
| | R$ thousand |
| | |
|
Assets | | |
Deferred regulatory assets – current asset | | 64,952 |
Deferred regulatory assets – non current asset | | 59,582 |
| | |
| | 124,534 |
Liabilities | | |
Deferred regulatory liabilities – current asset | | (16,884) |
Deferred regulatory liabilities – non current asset | | (9,628) |
| | |
| | (26,512) |
| | |
Total Deferred regulatory assets, net | | 98,022 |
If ANEEL does not agree to defer the tariff increase, the Company will have to decide whether to pass through the tariff increase or write-off the total amount recorded as deferred regulatory assets, net as of December 31,2008.
* * *
F-141