As filed with the Securities and Exchange Commission on April 27, 2012
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 20-F
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2011
Commission file number: 001-14668
COMPANHIA PARANAENSE DE ENERGIA – COPEL
(Exact Name of Registrant as Specified in its Charter)
Energy Company of Paraná (Translation of Registrant’s Name into English) | The Federative Republic of Brazil (Jurisdiction of Incorporation or Organization) |
Rua Coronel Dulcídio, 800
80420-170 Curitiba, Paraná, Brazil
(Address of Principal Executive Offices)
Lindolfo Zimmer
+55 41 3222 2027 – ri@copel.com
Rua Coronel Dulcídio, 800, 3rd floor – 80420 – 170 Curitiba, Paraná, Brazil
(Name, telephone, e-mail and/or facsimile number and address of company contact person)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
| Name of Each Exchange on Which Registered |
Preferred Class B Shares, without par value* | New York Stock Exchange |
American Depositary Shares (as evidenced by American Depositary Receipts), each representing one Preferred Class B Share | New York Stock Exchange |
* Not for trading, but only in connection with the listing of American Depositary Shares on the New York Stock Exchange.
Securities registered or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the Issuer’s classes of capital or common stock as of December 31, 2011:
145,031,080 Common Shares, without par value
384,150 Class A Preferred Shares, without par value
128,240,145 Class B Preferred Shares, without par value
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yesx No¨
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes¨ Nox
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yesx No¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
N/A
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Securities Exchange Act of 1934. (Check one):
Large accelerated filerx Accelerated filer¨ Non-accelerated filer¨
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ¨ IFRS x Other¨
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.
N/A
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Yes¨ Nox
Table of Contents
PRESENTATION OF FINANCIAL AND OTHER INFORMATION
In this annual report, we refer to Companhia Paranaense de Energia ‒ Copel, and, unless the context otherwise requires, its consolidated subsidiaries as “Copel,” the “Company,” “we” or “us.”
References to (i) the “real,” “reais” or “R$” are to Brazilianreais (plural) and the Brazilianreal (singular) and (ii) “U.S. dollars,” “dollars” or “US$” are to United States dollars. We maintain our books and records in reais.
Our consolidated financial statements at December 31, 2011, 2010 and 2009 and for each of the three years ended December 31, 2011 have been audited, as stated in the report appearing herein, and are included in this annual report.
We prepared our consolidated financial statements included in this annual report in accordance with International Financial Reporting Standards, or IFRS, as issued by the International Accounting Standards Board, or IASB.
References in this annual report to the “Common Shares”, “Class A Shares” and “Class B Shares” are to our common shares, class A preferred shares and class B preferred shares, respectively. References to “American Depositary Shares” or “ADSs” are to American Depositary Shares, each representing one Class B Share. The ADSs are evidenced by American Depositary Receipts (“ADRs”).
Certain terms are defined the first time they are used in this annual report. As used herein, all references to “GW” and “GWh” are to gigawatts and gigawatt hours, respectively, references to “kW” and “kWh” are to kilowatts and kilowatt hours, respectively, references to “MW” and “MWh” are to megawatts and megawatt hours, respectively, and references to “kV” are to kilovolts. These and other technical terms are defined in the “Technical Glossary” that begins on page 102.
FORWARD-LOOKING STATEMENTS
This annual report contains forward-looking statements. We may also make written or oral forward-looking statements in our annual report to shareholders, in our offering circulars and prospectuses, in press releases and other written materials and in oral statements made by our officers, directors or employees. These statements are not historical facts and are based on management’s current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words “anticipates,” “believes,” “estimates,” “expects,” “plans” and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Forward-looking statements involve only the current view of management and are subject to a number of inherent risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to:
· Brazilian political and economic conditions;
· economic conditions in the State of Paraná;
· developments in other emerging market countries;
2
Table of Contents
· our ability to obtain financing;
· lawsuits;
· technical and operational conditions related to the provision of electricity services;
· changes in, or failure to comply with, governmental regulations;
· competition;
· electricity shortages; and
· other factors discussed below under “Item 3. Key Information―Risk Factors.”
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place undue reliance on any forward-looking statement contained in this annual report.
3
Table of Contents
Item 1. Identity of Directors, Senior Management and Advisers
Not applicable.
Item 2. Offer Statistics and Expected Timetable
Not applicable.
Item 3. Key Information
SELECTED FINANCIAL DATA
The tables below contain selected financial data prepared in accordance with IFRS for the years ended December 31, 2011, 2010 and 2009. The data for the years ended December 31, 2010 and 2009 is derived from our consolidated financial statements which were audited by Deloitte Touche Tohmatsu Auditores Independentes, as stated in their auditor report included in this annual report. The data for the year ended December 31, 2011 is derived from our consolidated financial statements, which were audited by KPMG Auditores Independentes, as stated in their auditor report included in this annual report. The information set forth in this section should be read in conjunction with our consolidated annual financial statements (including the notes thereto) and “Presentation of Financial and Other Data” and “Item 5. Operating and Financial Review and Prospects.”
We have included information with respect to the dividends and interest attributable to shareholders’ equity paid to holders of our common shares and preferred shares since January 1, 2009 under “Item 8. Financial Information - Dividends and Dividend Policy - Payment of Dividends.”
4
Table of Contents
| As of and for the year ended December 31, |
| | | |
| (R$ million) |
Statement of Income Data: | | | |
Operating Revenues | 7,776 | 6,901 | 6,250 |
Cost of sales and services provided | (5,457) | (4,976) | (4,629) |
Gross profit | 2,319 | 1,925 | 1,621 |
Operational expenses / income | (960) | (893) | (564) |
Profit before financial results and taxes | 1,359 | 1,032 | 1,057 |
Financial results | 225 | 348 | 7 |
Profit before tax and social contribution | 1,584 | 1,380 | 1,064 |
Income tax and social contribution on profit | (407) | (370) | (252) |
Net income for the year | 1,176 | 1,010 | 812 |
Balance Sheet Data: | | | |
Current assets | 3,702 | 4,158 | 3,612 |
Recoverable rate deficit (CRC)(1) | 1,346 | 1,341 | 1,255 |
Non-current assets | 5,940 | 4,805 | 3,807 |
Property, plant and equipment, net | 7,209 | 6,664 | 6,660 |
Total assets | 19,122 | 17,859 | 16,313 |
Loans and financing and debentures (current) | 116 | 704 | 136 |
Current liabilities | 2,059 | 2,537 | 1,723 |
Loans and financing and debentures (long-term) | 2,058 | 1,281 | 1,538 |
Non-current liabilities | 4,993 | 4,027 | 4,065 |
Shareholders Equity | 12,070 | 11,296 | 10,524 |
Attributable to controlling shareholders | 11,827 | 11,030 | 10,296 |
Attributable to non-controlling interest | 243 | 266 | 228 |
Share capital | 6,910 | 6,910 | 4,460 |
(1) Amounts due from the State of Paraná that were included in current assets totaled R$65.9 million in 2011 and R$58.8 million in 2010. Amounts due from the State of Paraná that were included in long-term assets totaled R$1,280.6 million in 2011 and R$1,282.4 million in 2010. See Note 6 to our consolidated financial statements. This item includes both current and non-current CRC account receivables.
5
Table of Contents
| | | |
| (R$ except number of shares) |
Basic and diluted earnings per share: | | | |
Common Shares | 4.04 | 3.45 | 2.76 |
Class A Preferred Shares | 5.33 | 5.20 | 3.70 |
Class B Preferred Shares | 4.44 | 3.79 | 3.04 |
Dividends per share at year end: | | | |
Common Shares | 1.47 | 0.98 | 0.87 |
Class A Preferred Shares | 2.53 | 2.53 | 1.63 |
Class B Preferred Shares | 1.62 | 1.08 | 0.96 |
Number of shares outstanding at year end (weighted average in thousands): | | | |
Common Shares | 145,031 | 145,031 | 145,031 |
Class A Preferred Shares | 384 | 390 | 395 |
Class B Preferred Shares | | | |
Total | | | |
| | | |
6
Table of Contents
Exchange Rates
While theBanco Central do Brasil (the “Central Bank”) allows thereal/U.S. dollar exchange rate to float freely, it has intervened occasionally to control unstable movements in foreign exchange rates. Thereal may depreciate or appreciate against the U.S. dollar substantially in the future. For more information on these risks, see “Risk Factors - Risks Relating to Brazil.”
The following table provides information on the selling exchange rate, expressed inreais per U.S. dollar (R$/US$), for the periods indicated.
| Exchange rate of Brazilian currency per US$1.00 |
| | | | |
2007 | 1.7325 | 2.1556 | 1.9300 | 1.7713 |
2008 | 1.5593 | 2.5004 | 1.8335 | 2.3370 |
2009 | 1.7024 | 2.4218 | 1.9905 | 1.7412 |
2010 | 1.6554 | 1.8811 | 1.7589 | 1.6662 |
2011 | 1.5345 | 1.9016 | 1.6709 | 1.8758 |
Source:Central Bank.
(1) Represents the average of the exchange rates on the last day of each month during the relevant period.
| | |
December 2011 | 1.7830 | 1.8758 |
January 2012 | 1.7389 | 1.8683 |
February 2012 | 1.7024 | 1.7376 |
March 2012 | 1.7152 | 1.8334 |
April 2012 (until April 20, 2012) | 1.8256 | 1.8867 |
Source:Central Bank.
We have translated some of the U.S. dollar amounts contained in this annual report intoreais. The rate used to translate such amounts was R$1.8758 to US$1.00, which was the rate for the selling of U.S. dollars in effect as of December 31, 2011, as published by the Central Bank. The U.S. dollar equivalent information presented in this annual report is provided solely for the convenience of investors and should not be construed as implying that the U.S. dollar amounts represent, or could have been converted into,reais.
7
Table of Contents
Risk Factors
Risks Relating to Brazil
Brazilian political and economic conditions could affect our business and the market price of the ADSs and our common shares. In addition, uncertainty regarding such changes could affect our business and the market price of the ADSs and our common shares.
The Brazilian government’s economic policies have in the past involved, among other measures, price controls, currency devaluations, capital controls and limits on imports. Our business, financial condition and results of operations may be adversely affected by these economic policies in case they are reinstated. These and other measures could also affect the market price of the ADSs and our common shares.
The Brazilian government has exercised, and continues to exercise, significant influence over the Brazilian economy. Frequent and significant intervention by the Brazilian government has often changed monetary, tax, credit, tariff and other policies to influence the course of Brazil’s economy. The Brazilian government’s actions to control inflation and implement other policies have at times involved wage and price controls, devaluation of the real in relation to the U.S. dollar, changes in tax policies as well as other interventionist measures, such as nationalization, raising interest rates, freezing bank accounts, imposing capital controls and inhibiting international trade in Brazil. Changes in policy involving tariffs, exchange controls, regulations and taxation could have an adverse effect on our business and financial results of the ADSs and our common shares.
Fluctuations in the value of the Brazilian real against foreign currencies may result in uncertainty in the Brazilian economy and the Brazilian securities market, and they could have a material adverse effect on our net income and cash flow.
In recent years, the Brazilianrealhas fluctuated against foreign currencies, and the value of therealmay rise or decline substantially from current levels. For instance, depreciation of therealincreases the cost of servicing our foreign currency-denominated debt and the cost of purchasing electricity from the Itaipu Power Plant, a hydroelectric facility that is one of our major suppliers and that adjusts electricity prices based in part on its U.S. dollar costs. Depreciation of therealalso creates additional inflationary pressures in Brazil that may negatively affect us. Depreciation generally curtails access to international capital markets and may prompt government intervention. It also reduces the U.S. dollar value of our dividends and the U.S. dollar equivalent of the market price of our common shares and the ADSs. For additional information about historical exchange rates, see “Exchange Rates.”
If Brazil experiences substantial inflation in the future, our margins and the market price of the Class B Shares and ADSs may be reduced.
Brazil has in the past experienced extremely high rates of inflation. More recently, Brazil’s annual rates of inflation, measured in accordance with the variation of theÍndice Geral de Preços—Disponibilidade Interna (“IGP-DI”) index, were (1.4)% in 2009, 11.3% in 2010, 5.0% in 2011 and 0.93% for the three months ended March 31, 2012. The Brazilian government has in the past taken measures to combat inflation, and public speculation about possible future government actions has had significant negative effects on the Brazilian economy. Although our concession contracts provide for annual readjustments based on inflation indices, if Brazil experiences substantial inflation in the future, and the Brazilian government adopts inflation control policies similar to those adopted in the past, our costs may increase faster than our revenues, our operating and net margins may decrease and, if investor confidence lags, the price of the Class B Shares and ADSs may fall. Inflationary pressures may also curtail our ability to access foreign financial markets and could lead to further government intervention in the economy, including the introduction of government policies that may adversely affect the overall performance of the Brazilian economy.
8
Negative developments in other national economies, especially those in developing countries, may negatively impact foreign investment in Brazil and the country’s economic growth.
International investors generally consider Brazil to be an emerging market. Historically, adverse developments in the economies of emerging markets have resulted in investors’ perception of greater risk from investments in such markets. Such perceptions regarding emerging market countries have significantly affected the market value of securities of Brazilian issuers. Furthermore, although economic conditions are different in each country, investors’ reactions to developments in one country can impact the prices of securities in other countries, including those in Brazil and this may diminish investors’ interest in securities of Brazilian issuers, including ours.
Changes in Brazilian tax policies may have an adverse effect on us.
The Brazilian government has changed its tax policies in ways that affect the electricity sector, and it may do so again in the future. These changes include increases in the tax rates affecting energy companies and, occasionally, the collection of temporary taxes related to specific governmental purposes. If we are unable to adjust our tariffs accordingly, we may be adversely affected.
Risks Relating to Our Operations
We are controlled by the State of Paraná, the policies and priorities of which directly affect our operations and may conflict with the interests of our investors.
We are controlled by the State of Paraná, which holds 58.6% of our outstanding common voting shares as of the date of this annual report, and whose interests may differ from other shareholders. As a major shareholder, the State of Paraná has the power to control all of our operations, including the power to elect a majority of the members of our Board of Directors and determine the outcome of any action requiring common shareholder approval, including transactions with related parties and corporate reorganizations.
The operations of the Company have had and will continue to have an important impact on the commercial and industrial development of the State of Paraná. In the past, the State of Paraná has used, and may in the future use, its status as our controlling shareholder to decide whether we should engage in certain activities and make certain investments aimed, principally, to promote its political, economic or social objectives and not necessarily to meet the objective of improving our business and/or operational results.
We are largely dependent upon the economy of the State of Paraná.
Our distribution market for the majority of our sales of electricity is located in the State of Paraná. Although a more competitive market involving possible sales to customers outside Paraná might develop in the future, our business depends and is expected to continue to depend to a very large extent on the economic conditions of Paraná. We cannot assure you that economic conditions in Paraná will be favorable to us in the future. The GDP (Gross Domestic Product) of the State of Paraná increased 4.0% in 2011, while Brazil’s GDP increased 2.7% during the same period.
We are involved in several lawsuits that could have a material adverse effect on our business if their outcome is unfavorable to us.
As a result of our operating activities in the electric energy sector, our contractual relationships and our investments, we are the defendant in several legal actions, mainly relating to civil, administrative, labor and tax claims. The outcome of these proceedings is uncertain and, if determined against us, may result in obligations that could materially affect our results of operations. At December 31, 2011 our reserves for probable and reasonably estimated losses were R$1,000.8 million. For additional information, see “Item 8. Financial Information - Legal Proceedings.”
9
The development of transmission and power generation projects is subject to substantial risks.
In connection with the development of transmission and generation projects, we generally must obtain feasibility studies, governmental concessions or authorizations, permits and approvals, condemnation agreements, equipment supply agreements, engineering, procurement and construction contracts, sufficient equity and debt financing and site agreements, each of which involves the consent of third parties over which we have no control. In addition, project development is subject to environmental, engineering and construction risks that can lead to cost overruns, delays and other impediments to timely complete within a project’s budget. We cannot assure you that all required permits and approvals for our projects will be obtained, that we will be able to secure private sector partners for any of our projects, that we or any of our partners will be able to obtain adequate financing for our projects or that financing will be available on a non-recourse basis to us. If we are unable to complete a project, whether at the initial development phase or after construction has commenced, we may not be able to recover our investment in such a project, which investment may be substantial.
We are subject to limitations regarding the amount and use of public sector financing, which could prevent us from obtaining financing and implanting our investment plan.
As a State controlled company, we are subject to certain CMN and Central Bank limitations regarding the level of credit financial institutions may offer to public sector entities. As a result, we may have difficulty in obtaining financing from Brazilian financial institutions, which could create difficulties in the implementation of our investment plan. Brazilian legislation also establishes that a state-controlled company may generally use commercial bank debt only to refinance financial obligations. As a result of these regulations, our capacity to incur debt is limited, which could negatively affect the implementation of our investment plan.
Security breaches and other disruptions could compromise our data centers and expose us to liability, which would cause our business and reputation to suffer.
In our ordinary course of business, we collect and store personal data of our customers in our data centers. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings under Brazilian laws that protect the privacy of personal information and damage our reputation, a fact that could adversely affect our results of operations.
Risks Relating to the Brazilian Electricity Sector
We are uncertain as to the renewal of our concessions, some of which are due to expire in 2015.
We carry out our generation, transmission and distribution activities pursuant to concession agreements entered into with the Brazilian federal government. Our current concessions range in duration from 20 to 35 years, with the first set to expire in 2015.
Of the eighteen generation concessions that we wholly own for assets already in operation, thirteen have already been renewed once and are therefore not entitled to further renewal without undergoing a new public bidding process. The concessions for three of our generation facilities, which were already renewed in 1995, will expire in 2015 (namely, theCapivari Cachoeira, Mourão andChopim I facilities). Our generation concessions that have not yet been renewed may be renewed for an additional 20-year period, except for the concessions of the Mauá and Colíder facilities, which are subject to non-renewable concessions.
Of the four transmission concessions and one distribution concession that we wholly own for assets already in operation, the main transmission and our distribution concessions will expire in July 2015 (although may be extended another 20 years, at the discretion of the granting authority). Our other transmission concessions may be renewed for 30 years.
10
Table of Contents
The Brazilian constitution requires that all concessions relating to public services, such as electricity, be awarded through a bidding process. Under laws and regulations specific to the electric sector, the federal government may renew existing concessions for additional periods, provided that the concessionaire has met minimum performance standards and that the proposal is otherwise acceptable to the federal government. For public service concessions, the federal government decides whether to renew contracts or to require a new bidding process based on, among other things, if such renewal is in the public’s interest. Therefore, there can be no assurance that our concessions will be extended, and, if they are extended, if the conditions under which such extension are granted will be favorable to us. If our concessions are not extended, or are extended under less favorable conditions, our operations and financial results may be adversely affected.
The tariffs that we charge for sales of electricity to captive customers are determined pursuant to a concession agreement with the Brazilian government through the Brazilian Electricity Regulatory Agency, the Agência Nacional de Energia Elétrica (“ANEEL”), and our operating revenues could be adversely affected if ANEEL makes decisions relating to our tariffs that are unfavorable to us. Moreover, ANEEL’s decisions may be contested in judicial or administrative proceedings initiated by public authorities or customers.
ANEEL has substantial discretion to establish the tariff rates we charge our customers, which are determined pursuant to a concession agreement with ANEEL and in accordance with ANEEL’s regulatory decision-making authority.
Our distribution concession agreement and Brazilian law establish a price cap mechanism that permits three types of tariff adjustments: (i) annual readjustment (reajuste anual), (ii) periodic revision (revisão periódica), and (iii) extraordinary revision (revisão extraordinária). We are entitled to apply each year for the annual readjustment, which is designed to offset some effects of inflation on tariffs and pass through to customers certain changes in our cost structure that are beyond our control, such as the cost of electricity we purchase from certain sources and certain other regulatory charges, including charges for the use of transmission facilities. In addition, ANEEL carries out a periodic revision every four years that is aimed at identifying variations in our costs as well as setting a factor based on our operational efficiency that will be applied against the index of our ongoing annual tariff readjustments, the effect of which is to ensure that we share the benefits of improved economies of scale with our customers. At any time, we may also request an extraordinary revision of our tariffs in the case of a significant and unexpected event, including if such an event significantly alters our cost structure.
We cannot assure you that ANEEL will establish tariffs at rates that are favorable to us. To the extent that any of our requests for adjustments are not granted by ANEEL in a timely manner, our financial condition and results of operations may be adversely affected. In addition, ANEEL’s decisions relating to our tariffs may be contested by public authorities or by our customers. Administrative and judicial decisions resulting from these challenges may modify ANEEL’s decisions in a manner that is unfavorable to us, which may adversely affect our financial condition and results of operations.
Certain customers in our concession area may cease to use our distribution system.
Our distribution business generates a large portion of its revenues by charging customers a tariff to use our distribution system. Large electricity customers within the geographic area of our concession that meet certain regulatory requirements may qualify as free customers (“Free Customers”). A Free Customer, under some circumstances, is entitled to connect directly to the main national transmission network known as the Interconnected Transmission System (“Interconnected Transmission System”), in which case that Free Customer would cease to pay our distribution tariff. This loss would adversely affect our revenues and results of operations.
In addition, some customers in our concession area produce their own energy. Although many of these customers continue to use our distribution system to transport the energy they produce, we cease to collect a distribution tariff if a self-producing customer discontinues its use of our distribution system. Our results of operations will be adversely affected if the number of self-producing customers that do not pay our distribution tariff were to increase.
11
Table of Contents
Our operating results depend on prevailing hydrological conditions and the availability of natural gas. The impact of an electricity shortage and related electricity rationing, as in 2001 and 2002, may have a material adverse effect on our business and results of operations.
We are dependent on the prevailing hydrological conditions in the geographic region in which we operate. According to data from ANEEL, approximately 70% of Brazil’s installed capacity currently comes from hydroelectric generation facilities. Our region is subject to unpredictable hydrological conditions because of non-cyclical deviations in average rainfall. The most recent period of low rainfall was in the years prior to 2001, when the Brazilian government instituted the Rationing Program (the “Rationing Program”), a program to reduce electricity consumption that was in effect from June 1, 2001 to February 28, 2002. A recurrence of poor hydrological conditions that result in a low supply of electricity to the Brazilian market could cause, among other things, the implementation of broad electricity conservation programs, including mandated reductions in electricity consumption. We cannot assure you that periods of severe or sustained below-average rainfall will not adversely affect our future financial results.
In addition, if a shortage of natural gas were to occur, this would increase the general demand for energy in the market and therefore increase the risk that a rationing program would be instated.
We are subject to comprehensive regulation of our business, which fundamentally affects our financial performance.
Our business is subject to extensive regulation by various Brazilian regulatory authorities, particularly ANEEL. ANEEL regulates and oversees various aspects of our business and establishes our tariffs. If we are obliged by ANEEL to make additional and unexpected capital investments and are not allowed to adjust our tariffs accordingly, or if ANEEL modifies the regulations related to such adjustment, we may be adversely affected.
In addition, the implementation of our growth strategy, as well as our day-to-day operations may be adversely affected by governmental actions such as changes to current legislation, the termination of federal or state concession programs, changes in the public energy auction process, or a delay in the revision and implementation of new annual tariffs.
If we are required to conduct our business in a manner substantially different from our current operations as a result of regulatory changes, our operations and financial results may be adversely affected.
The regulatory framework under which we operate is subject to legal challenge.
The Brazilian government implemented fundamental changes in the regulation of the electric power industry under the 2004 legislation known as the New Industry Model Law (Lei do Novo Modelo do Setor Elétrico). Challenges to the constitutionality of the New Industry Model Law are still pending before the Brazilian Supreme Court. If all or part of the New Industry Model Law were held to be unconstitutional, it would have uncertain consequences for the validity of existing regulation and the further development of the regulatory framework. The outcome of the legal proceedings is difficult to predict, but they could have an adverse impact on the entire energy sector, including our business and results of operations.
We may be forced to purchase energy in the spot market at higher prices if our forecasts for energy demand are not accurate, and we may not be entitled to pass on any increased costs to our Final Customers.
Under the New Industry Model Law, electric energy distributors, including us, must contract to purchase, through public bids conducted by ANEEL, 100% of the forecasted electric energy demand for their respective distribution concession areas, up to five years prior to the actual delivery of electric energy. We cannot guarantee that our forecasts for energy demand in our distribution concession area will be accurate. If our forecasts fall short of actual electricity demand, we may be forced to make up for the shortfall by entering into short-term agreements to purchase electricity in the spot market where we may pay significantly more for energy. In addition, if we underestimate our distribution energy needs, we may be subject to penaltiesimposed by the Electric Energy Trading Chamber (Câmara de Comercialização de Energia Elétrica, or “CCEE”). In addition, if our forecasts surpass actual demand by more than the allowed margin, we will not be able to pass on to our Final Customers the cost of the excess energy that we acquire.
12
Table of Contents
We generate a portion of our operating revenues from Free Customers who may seek other energy suppliers upon the expiration of their contracts with us.
As of December 31, 2011, we had eight Free Customers, representing approximately 1.3% of our consolidated operating revenues and approximately 1.9% of the total quantity of electricity sold by us. Through February 2012, we have reached agreements with four additional Free Customers, three of which were previously captive customers of us. Our contracts with Free Customers are typically for periods of greater than two and less than five years.
Approximately 38% of the megawatts sold under contracts to such customers are set to expire in 2012. In addition, as of December 31, 2011, we had 42 customers that were eligible to purchase energy as Free Customers. These customers represented approximately 7.7% of the total volume of electricity we sold in 2011, and approximately 4.5% of our operating revenues from energy sales for that year. There can be no assurance that Free Customers will enter into contracts or extend their current contracts to purchase energy from us.
Our equipment, facilities and operations are subject to numerous environmental and health regulations, which may become more stringent in the future and may result in increased liabilities and increased capital expenditures.
Our distribution, transmission and generation activities are subject to comprehensive federal, state and local legislation, as well as supervision by Brazilian governmental agencies that are responsible for the implementation of environmental and health laws and policies. These agencies could take enforcement action against us for our failure to comply with their regulations and with requirements established for the maintenance of our environmental licenses. These actions could result in, among other things, the imposition of fines and revocation of licenses, which could have a material adverse effect on our financial condition or results of operations. It is also possible that enhanced environmental and health regulations will force us to allocate capital towards compliance, and consequently, divert funds away from planned investments. Such a diversion could have a material adverse effect on our financial condition and results of operations.
ANEEL could penalize us for failing to comply with the terms of our concessions or with applicable laws and regulations, and we may not recover the full value of our investment in the event that any of our concessions are terminated.
Our concessions are for terms of 20 to 35 years and may be extended if certain conditions are met. In the event that we fail to comply with any term of our concessions or applicable law or regulation, ANEEL may impose penalties on us, which may include warnings, the imposition of potentially substantial fines (in some instances, up to 2% of our revenues in the fiscal year immediately preceding the assessment) and restrictions on our operations, among others. ANEEL may also terminate our concessions prior to the expiration of their terms if we fail to comply with their provisions or if ANEEL determines, through an expropriation proceeding, that terminating our concession would be in the public interest. If ANEEL terminates any of our concessions before their expiration, we would not be able to operate the segment(s) of our business that had been authorized by the concession. Furthermore, any compensation that we may receive from the federal government for the unamortized portion of our investment may not be sufficient for us to recover the full value of our investment. The early termination or non-renewal of any of our concessions or the imposition of severe fines or penalties by ANEEL could have a material adverse effect on our financial condition and results of operations. See “Item 4. Information on the Company - The Brazilian Power Industry - Concessions.”
13
The construction, expansion and operation of our generation, transmission and distribution facilities and equipment involve significant risks that may cause loss of revenues or increase of expenses.
The construction, expansion and operation of our generation, transmission and distribution of electricity facilities and equipment involve many risks, including theinability to obtain required governmental permits and approvals,supply interruptions, strikes, climate and hydrological interference, unexpected environmental and engineering problems, increase in losses of electricity (including technical and commercial losses), the unavailability of adequate financing andthe unavailability of equipment.
In the event we experience these or other problems, we might not be able to generate, transmit and distribute electricity in favorable quantities and on favorable terms, which may adversely affect our financial condition and the results of our operations.
If we are unable to conclude our investment program on schedule, the operation and development of our business could be adversely affected.
In 2012, we plan to invest approximately R$1,069.9 million in our generation and transmission activities (including HPP Mauá and HPP Colíder), R$1,105.0 million in our distribution activities and R$82.5 million in our telecommunications activities. Our ability to complete this investment program depends on multiple factors, including our ability to charge sufficient fees for our services and a variety of regulatory and operational contingencies. There is no assurance that we will have the financial resources to complete our proposed investment program, and our inability to do so may adversely affect the operation and development of our business leading to the imposition of fines levied by ANEEL as well as reduction in tariff levels.
We are strictly liable for any damages resulting from inadequate provision of electricity services and our insurance policies may not fully cover such damages.
We are strictly liable under Brazilian law for damages resulting from the inadequate provision of electricity distribution services. In addition, our distribution and generation utilities may be held liable for damages caused to others as a result of interruptions or disturbances arising from the Brazilian generation, transmission or distribution systems, whenever these interruptions or disturbances are not attributed to an identifiable member of the National Electric System Operator, theOperador Nacional do Sistema Elétrico (“ONS”). We cannot assure you that our insurance policies will fully cover damages resulting from inadequate rendering of electricity services, which may have an adverse effect on us.
Risks Relating to the Class B Shares and ADSs
As a holder of ADSs you will generally not have voting rights at our shareholders’ meetings.
In accordance with Brazilian Corporate Law and our bylaws, holders of the Class B Shares, and thus of the ADSs, are not entitled to vote at our shareholders’ meetings except in limited circumstances. That means, among other things, that you, as a holder of the ADSs, are not entitled to vote on corporate transactions, including any proposed merger.
In addition, in the limited circumstances where the holders of Class B Shares are entitled to vote, holders may exercise voting rights with respect to the Class B Shares represented by ADSs only in accordance with the provisions of the deposit agreement relating to the ADSs. There are no provisions under Brazilian Corporate Law or under our bylaws that limit ADS holders’ ability to exercise their voting rights through the depositary bank (the “Depositary”) with respect to the underlying Class B Shares. However, the procedural steps involved create practical limitations on the ability of ADS holders to vote. For example, holders of our Class B Shares will be able to exercise their voting rights by either attending the meeting in person or voting by proxy. In accordance with the deposit agreement, we will provide the notice to the Depositary, which will in turn, as soon as practicable thereafter, mail to holders of ADSs the notice of such meeting and a statement as to the manner in which instructions may be given by holders. To exercise their voting rights, ADS holders must then instruct the Depositary how to vote their shares. Because of this extra procedural step involving the Depositary, the process for exercising voting rights will take longer for ADS holders than for direct holders of Class B Shares. ADSs for which the Depositary does not receive timely voting instructions will not be voted.
14
Table of Contents
As a holder of ADSs you will have fewer and less well-defined shareholders’ rights in Brazil than in the United States and certain other jurisdictions.
Our corporate affairs are governed by our bylaws and Brazilian Corporate Law, which may differ from the legal principles that would apply if we were incorporated in a jurisdiction in the United States or in certain other jurisdictions outside Brazil. Under Brazilian Corporate Law you and the holders of the Class B Shares may have fewer and less well-defined rights to protect your interests in connection with actions taken by our Board of Directors or the holders of Common Shares than under the laws of the United States and certain other jurisdictions outside Brazil.
Although Brazilian law imposes restrictions on insider trading and price manipulation, the Brazilian securities markets are not as highly supervised as the United States securities markets or markets in certain other jurisdictions outside Brazil. For instance, rules and policies against self-dealing and regarding the preservation of minority shareholder interests may be less developed and not as robustly enforced in Brazil as in the United States and certain other jurisdictions outside Brazil, which could potentially disadvantage you as a holder of the preferred shares and ADSs. In addition, shareholders in Brazilian companies must hold 5% of the outstanding share capital of a corporation in order to have standing to bring shareholders’ derivative suits, and shareholders in Brazilian companies ordinarily do not have standing to bring a class action suit.
You may be unable to exercise preemptive rights relating to the preferred shares.
You will not be able to exercise the preemptive rights relating to the Class B Shares underlying your ADSs unless a registration statement under the United States Securities Act of 1933, as amended (the “Securities Act”) is effective with respect to those rights or an exemption from the registration requirements of the Securities Act is available. Therefore, the Depositary will not offer rights to you as a holder of the ADSs unless the rights are either registered under provisions of the Securities Act or are subject to an exemption from the registration requirements. We are not obligated to file a registration statement with respect to the shares or other securities relating to these rights, and we cannot assure you that we will file any such registration statement. Accordingly, you may receive only the net proceeds from the sale of your preemptive rights by the Depositary or, if the preemptive rights cannot be sold, they will be allowed to lapse. If you are unable to participate in rights offerings, your holdings may also be diluted.
If you exchange your ADSs for Class B Shares, you risk increased taxes and the inability to remit foreign currency abroad.
Brazilian law requires that parties obtain a certificate of registration from the Central Bank in order to be allowed to remit foreign currencies, including U.S. dollars, abroad. For the ADSs, the Brazilian custodian for the Class B Shares has obtained the necessary certificate from the Central Bank for the payment of dividends or other cash distributions relating to the preferred shares or upon the disposition of the preferred shares. If you exchange your ADSs for the underlying Class B Shares, however, you may only rely on the custodian’s certificate for five business days from the date of exchange. Thereafter, you must obtain your own certificate of registration or register in accordance with Central Bank and CVM rules in order to obtain and remit U.S. dollars abroad upon the disposition of the Class B Shares or distributions relating to the preferred shares. If you do not obtain a certificate of registration, you may not be able to remit U.S. dollars or other currencies abroad and may be subject to less favorable tax treatment on gains with respect to the preferred shares. Pursuant to Central Bank rules, obtaining this registration requires exchange transactions, which are subject to taxes in Brazil. For more information, see “Item 10. Additional Information - Taxation - Brazilian Tax Considerations - Other Brazilian Taxes.”
If you attempt to obtain your own certificate of registration, you may incur expenses or suffer delays in the application process, which could delay your ability to receive dividends or distributions relating to the preferred shares or the return of your capital in a timely manner. The custodian’s certificate of registration and any certificate of foreign capital registration you obtain may be affected by future legislative changes. Additional restrictions may be imposed in the future on the disposition of the underlying Class B Shares or the repatriation of the proceeds from disposition.
15
Table of Contents
The Brazilian government may impose exchange controls and restrictions on remittances abroad which may adversely affect your ability to convert funds inreais into other currencies and to remit other currencies abroad.
In the past, the Brazilian government has imposed restrictions on the remittance to foreign investors of the proceeds of their investments in Brazil and the conversion of Brazilian currency into foreign currencies. The Brazilian government could again choose to impose this type of restriction if, among other things, there is deterioration in Brazilian foreign currency reserves or a shift in Brazil’s exchange rate policy. Reimposition of these restrictions would hinder or prevent your ability to convert dividends, distributions or the proceeds from any sale of Class B Shares, as the case may be, fromreaisinto U.S. dollars or other currencies and to remit those funds abroad. We cannot assure you that the Brazilian government will not take similar measures in the future.
The relative volatility and illiquidity of the Brazilian securities markets may impair your ability to sell the Class B Shares underlying the ADSs.
The Brazilian securities markets are substantially smaller, less liquid, more concentrated and more volatile than major securities markets in the United States and certain other jurisdictions outside Brazil, and are not as highly regulated or supervised as some of these other markets. The illiquidity and relatively small market capitalization of the Brazilian equity markets may cause the market price of securities of Brazilian companies, including our ADSs and Class B Shares, to fluctuate in both the domestic and international markets, and may substantially limit your ability to sell the Class B Shares underlying your ADSs at a price and time at which you wish to do so.
16
Table of Contents
Item 4. Information on the Company
The Company
We are engaged in the generation, transmission, distribution and sale of electricity mainly in the Brazilian State of Paraná, pursuant to concessions granted by the Brazilian regulatory agency for the electricity sector, ANEEL. We also provide telecommunications and other services.
At December 31, 2011, we generated electricity at 17 hydroelectric plants and one thermoelectric plant, for a total installed capacity of 4,549.6 MW, approximately 99.6% of which is hydroelectric. Including the installed capacity of generation companies in which we have an ownership interest, our total installed capacity is 5,158.5 MW. Our electric power business is subject to comprehensive regulation by ANEEL.
We hold concessions to distribute electricity in 395 of the 399 municipalities in the State of Paraná and in the municipality of Porto União in the State of Santa Catarina. At December 31, 2011, we owned and operated 2,028.9 km of transmission lines and 184,418.1 km of distribution lines, constituting one of the largest distribution networks in Brazil. Of the electricity volume we supplied to our Final Customers during 2011:
· 35.8% was to industrial customers;
· 26.6% to residential customers;
· 20.4% to commercial customers; and
· 17.1% to rural and other customers.
Key elements of our business strategy include the following:
· expanding our power generation, transmission, distribution, and telecommunication systems;
· expanding our generation business’ sales to Free Customers both inside and outside the State of Paraná;
· seeking productivity improvements in the short term and sustained growth in the long term;
· striving to keep customers satisfied and our workforce motivated and prepared;
· seeking cost efficiency and innovation;
· achieving excellence in data, image, and voice transmission; and
· researching new technologies in the energy sector in order to expand power output with renewable and non-polluting sources.
17
Historical Background
We were formed in 1954 by the State of Paraná to engage in the generation, transmission and distribution of electricity, as part of a plan to bring the electric energy sector under state control. We acquired the principal private power companies located in the State of Paraná in the early 1970s. During the period from 1970 to 1977, we significantly expanded our transmission and distribution network and worked to increase the connectivity of our network to networks in other Brazilian states. In 1979, a change in state law permitted us to extend our generating activities to include production from sources other than hydroelectric and thermal power plants.
Currently, we are the largest energy company in the State of Paraná. We are a corporation incorporated and existing under the laws of Brazil, with the legal name Companhia Paranaense de Energia – Copel. Our head offices are located at Rua Coronel Dulcídio, 800, CEP 80420-170 Curitiba, Paraná, Brazil. Our telephone number at the head office is (55-41) 3322-3535 and our website is www.copel.com.
Relationship with the State of Paraná
The State of Paraná owns 58.6% of our Common Shares and, consequently, has the ability to control the election of the majority of the members of our Board of Directors, the appointment of senior management and our direction, future operations and business strategy.
Corporate Structure
Prior to 2001, we operated as a single corporation engaged in the generation, transmission and distribution of electricity and in certain related activities. In compliance with the changed regulatory regime, we transferred our operations to four wholly-owned subsidiaries one each for generation, transmission, distribution and telecommunications and our investments in other companies to a fifth wholly-owned subsidiary. This corporate restructuring was completed in July 2001.
In 2007, to comply with energy sector legislation, we divided the assets of our transmission business (“Copel Transmissão”) between our distribution business (“Copel Distribuição”) and our generation business, (“Copel Geração”). As a result, we changed the name of the latter entity to Copel Geração e Transmissão S.A. We also liquidated Copel Participações S.A. and distributed the equity interests it held in our controlled companies between Copel Geração e Transmissão and our holding company. The current organization of the group as of December 31, 2011 is as described below:
18
Table of Contents
19
Business
In the past, our generation and distribution businesses were integrated, and we sold most of the electricity we generated to the customers of our distribution business. This changed as a result of the implementation of the New Industry Model Law, enacted in 2004. Today, open auctions on the regulated market are the primary channel by which our generation business sells energy, and they are one of the primary channels by which our distribution business purchases energy to resell to captive customers. Our generation business only sells energy to our distribution business through auctions in the regulated market. Our distribution business, like certain other Brazilian distribution companies, is also required to purchase energy from Itaipu Binacional (“Itaipu”), a hydroelectric facility equally owned by Brazil and Paraguay, in an amount determined by the Brazilian government based on our proportionate share in the Brazilian electricity market. Itaipu has an installed capacity of 14,000 MW. Pursuant to a 1973 treaty between Brazil and Paraguay, Brazilian companies purchase the substantial majority of the electricity generated by Itaipu. For more information, see “Item 4. Information on the Company - The Brazilian Power Industry.”
The following table sets forth the total electricity we generated and purchased in each of the last five years, by showing the total amount of electricity generated and purchased by Copel Geração e Transmissão and the total amount of electricity purchased by Copel Distribuição.
| |
| | | | | |
| (GWh) |
Copel Geração e Transmissão | | | | | |
Electricity generated | 25,789 | 24,321 | 18,321 | 20,372 | 18,134 |
Electricity purchased from others(1) | | | | | |
Total electricity generated and purchased by Copel Geração e Transmissão | | | | | |
Copel Distribuição | | | | | |
Electricity purchased from Itaipu(2) | 5,278 | 5,306 | 5,379 | 5,468 | 4,666 |
Electricity purchased from Auction – CCEAR – affiliates | 1,328 | 1,230 | 1,488 | 1,229 | 1,203 |
Electricity purchased from Auction – CCEAR – other | 17,027 | 15,405 | 14,185 | 12,746 | 11,850 |
Electricity purchased from other(3) | | | | | |
Total electricity purchased by Copel Distribuição | | | | | |
Total electricity generated and purchased by Copel Geração e Transmissão and Copel Distribuição | | | | | |
| | | | | |
(1) Includes capacity made available but not fully delivered (including energy from MRE and CCEE).
(2) Distribution companies operating under concessions in the Midwest, South and Southeast regions of Brazil purchase electricity generated by Itaipu.
(3) Includes capacity made available but not fully delivered (including energy from Elejor and CCEE).
20
The following table sets forth the total electricity we sold to Free Customers, captive customers, distributors, energy traders and other utilities in the south of Brazil through the Interconnected Transmission System that links the states in the south and southeast of Brazil, by showing the total amount of electricity sold by Copel Geração e Transmissão and Copel Distribuição in the last five years.
| |
| | | | | |
| (GWh) |
Copel Geração e Transmissão | |
Electricity delivered to Free Customers | 919 | 1,054 | 1,044 | 1,185 | 1,461 |
Electricity delivered to bilateral agreements | 1,051 | 1,455 | 1,051 | 3,538 | 3,945 |
Electricity delivered to Auction – CCEAR – affiliates | 1,328 | 1,230 | 1,488 | 1,229 | 1,203 |
Electricity delivered to Auction – CCEAR – other | 14,139 | 13,405 | 13,478 | 11,435 | 10,737 |
Electricity delivered to the Interconnected System(1) | | | | | |
Total electricity delivered by Copel Geração e Transmissão | | | | | |
Copel Distribuição | |
Electricity delivered to captive customers | 22,454 | 21,304 | 20,242 | 19,633 | 18,523 |
Electricity delivered to distributors in the State of Paraná | 600 | 568 | 524 | 495 | 474 |
Spot Market – CCEE | | | | | |
Total electricity delivered by Copel Distribuição | | | | | |
Subtotal | | | | | |
Losses by Copel Geração e Transmissão and Copel Distribuição | | | | | |
Total electricity delivered by Copel Geração e Transmissão and Copel Distribuição , including losses | | | | | |
(1) Includes capacity made available but not fully delivered.
Generation
Generation Facilities
At December 31, 2011, we operated 17 hydroelectric plants and one thermoelectric plant, with a total installed capacity of 4,549.6 MW. If we include the installed capacity of the generation companies in which we have an ownership interest, our total installed capacity is 5,158.5 MW. We produce electricity almost exclusively through our hydroelectric plants. Our assured energy totaled 1,958.6 average MW in 2011. Our generation varies year by year as a result of hydrological conditions and other factors. We generated 25,789 GWh in 2011, 24,321 GWh in 2010, 18,321 GWh in 2009, 20,372 GWh in 2008 and 18,134 GWh in 2007.
The generation of electrical energy at our hydroelectric plants is supervised and coordinated by our Generation Operation Center in the city of Curitiba. This operation center is responsible for coordinating the operations related to approximately 99.4% of our total installed capacity, including some of the plants in which we hold participatory interests.
The following table sets forth certain information relating to our main plants in operation at December 31, 2011.
21
Table of Contents
| | | | | |
| | (MW) | (GWh/yr) | | |
Hydroelectric | Foz do Areia | 1,676 | 5,045 | 1980 | 2023 |
Hydroelectric | Segredo | 1,260 | 5,282 | 1992 | 2029 |
Hydroelectric | Salto Caxias | 1,240 | 5,300 | 1999 | 2030 |
Hydroelectric | Capivari Cachoeira | 260 | 955 | 1970 | 2015 |
(1) Values used to determine volumes committed for sale.
Governador Bento Munhoz da Rocha Netto (the “Foz do Areia” Plant).The Foz do Areia Hydroelectric Plant is located on the Iguaçu River, approximately 350 kilometers southwest of the city of Curitiba. The plant began full operations in 1981.
Governador Ney Aminthas de Barros Braga (the “Segredo” Plant). The Segredo Hydroelectric Plant is located on the Iguaçu River, approximately 370 kilometers southwest of the city of Curitiba. The plant began full operations in 1993.
Governador José Richa (the “Salto Caxias” Plant). The Salto Caxias Hydroelectric Power Plant is located on the Iguaçu River, approximately 600 kilometers southwest of the city of Curitiba. The plant began full operations in 1999.
Governador Pedro Viriato Parigot de Souza (the “Capivari Cachoeira Plant”). The Capivari Cachoeira Hydroelectric Plant is the largest underground hydroelectric plant in Brazil. The reservoir is located on the Capivari River, approximately 50 kilometers north of the city of Curitiba, and the power station is located on the Cachoeira River, approximately 110 kilometers northeast of the city of Curitiba. The plant began full operations in 1972.
In addition to our generation facilities, we have ownership interests in several other generation companies. Between 2004 and 2010, we were required by law to retain a majority of the voting shares of any company in which we obtained an ownership interest. Starting in 2010, it became possible for us to hold minority interests in companies.
The following table sets forth information regarding the generation plants in which we had a partial ownership interest as of December 31, 2011:
| | | | | | |
| | (MW) | (GWh/yr) | | (%) | |
Thermal | Araucária | 484.1 | 3,419.0(1) | September 2006 | 80.0 | 2029 |
Hydroelectric | Elejor Facility (Santa Clara and Fundão) | 246.4 | 1,229.0 | July 2005 June 2006 | 70.0 | 2036 |
Hydroelectric | Dona Francisca | 125.0 | 683.3 | February 2001 | 23.0 | 2033 |
Hydroelectric | Foz do Chopim | 29.1 | 188.0 | October 2001 | 35.8 | 2030 |
Hydroelectric | Lajeado | 902.5 | 4,613.0 | December 2001 | 0.8 | 2032 |
(1) The assured energy of thermal plants such as Araucária varies depending on the price of natural gas, according to criteria established by the Ministry of Mines and Energy (“MME”).
Araucária. We have an 80.0% interest in UEG Araucária Ltda., which owns the Araucária Thermoelectric Plant. In December 2006, UEG Araucária Ltda. entered into a lease agreement under which it leased the plant to Petrobras, and Petrobras entered into an operation and maintenance agreement with oursubsidiary Copel Geração e Transmissão under which Copel Geração e Transmissão agreed to operate and maintain the plant. Both agreements have been extended through December 2012.
22
Table of Contents
Elejor Facility. The Elejor Facility consists of the Santa Clara and Fundão Hydroelectric Plants, both of which are located on the Jordão River in the State of Paraná. The aggregate total installed capacity of the units is 246.4 MW, which includes two smaller hydroelectric generation units installed in the same location. Centrais Elétricas do Rio Jordão S.A. (“Elejor”) signed a concession agreement with a term of 35 years for the Santa Clara and Fundão plants in October 2001. As of December 31, 2011, we own 70.0% of the common shares of Elejor, and PaineraPar owns the remaining 30.0%.
Elejor is required to make monthly payments to the federal government for the use of hydroelectric resources, with total annual payments of R$19.0 million. This amount is adjusted on an annual basis by the Brazilian General Market Price Index,Índice Geral de Preços do Mercado (“IGP-M Index”). In 2011, the aggregate amount of concession payments paid by Elejor to the federal government was R$41.2 million.
We have a power purchase agreement with Elejor that provides that we will purchase all of the energy produced by the Santa Clara and Fundão facilities at a set rate until 2015, to be adjusted annually in accordance with the IGP-M Index. In 2011, Elejor’s net revenues and net profits were R$196 million and R$15.6 million, respectively, while in 2010 its net revenues and net profits were R$181.0 million and R$13.4 million, respectively.
Dona Francisca. We own 23.03% of the common shares of Dona Francisca Energética S.A. (“DFESA”). The other shareholders are Gerdau S.A. with a 51.82% interest, Celesc S.A. with a 23.03% interest and Desenvix S.A. with a 2.12% interest. Dona Francisca Hydroelectric Power Plant is located on the Jacuí River in the State of Rio Grande do Sul. The plant began full operations in 2001. As of December 31, 2011, DFESA had loans and financing in the total amount of R$ 46.3 million, R$ 41.4 million of which reflects loans extended to it by Banco Bradesco S.A. and Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), a Brazilian development bank wholly owned by the Brazilian government. The debt is secured by a pledge of shares of DFESA. We have a power purchase agreement with DFESA, valued at R$61.2 million annually, which will terminate in October 2015 and which obligates Copel Geração e Transmissão to purchase 100% of its assured energy. In 2011, DFESA’s net revenues and net profits were R$84.6 million and R$34.5 million, respectively, while in 2010 its net revenues and net profits were R$59.0 million and R$24.7 million, respectively.
Foz do Chopim. The Foz do Chopim Hydroelectric Plant is located on the Chopim River in the State of Paraná. We own 35.77% of the common shares of Foz do Chopim Energética Ltda., the entity that owns the Foz do Chopim Hydroelectric Plant. Silea Participações Ltda. owns the remaining 64.23%. The operation and maintenance of Foz do Chopim Hydroelectric Plant is performed by Copel Geração e Transmissão S.A. Were executed energy supply agreements with Free Costumers at an average tariff of R$202.56/MWh. This Foz do Chopim Energética Ltda also has the authorization to operate SHP Bela Vista, a hydropower plant which is located in the same river and has similar capacity. The process for obtaining the necessary environmental license is ongoing. In 2011, Foz do Chopim’s net revenues and net profits were R$35.1 million and R$29.1 million, respectively, while in 2010 its net revenues and net profits were R$34.2 million and R$28.2 million, respectively.
Expansion of Generating Capacity
We expect to spend R$848.4 million in 2012 to expand our generation capacity, of which R$562.4 million will be invested in the Colíder Hydroelectric Power Plant, R$89.1 million will be invested in the Mauá Hydroelectric Power Plant and R$50.6 million will be invested in the Cavernoso II Small Hydroelectric Power Plant. The remaining amount will be spent on equipment maintenance, the modernization of the Foz de Areia Plant and feasibility studies for the Rio Piquiri and Rio Tibagi plants, among other projects.
23
Table of Contents
We have interests in several generation projects. The following table sets forth information regarding our planned major generation projects.
| | Estimated assured energy(1) | | Beginning of operation (expected) | | |
| (MW) | (GWh/year) | (R$ million) | | (%) | |
Mauá HPP | 361.0 | 1,732 | 1,069 | 2012 | 51.0 | Concession granted |
São Jerônimo HPP | 331.0 | 1,560 | 1,131 | To be determined | 41.2 | Concession granted |
Colíder HPP | 300.0 | 1,573 | 1,570 | 2014 | 100.0 | Concession granted |
Cavernoso II SHP | 19.0 | 93 | 120 | 2012 | 100.0 | Concession granted |
São Bento Energia | 94.0 | 418.7 | 382.4 | 2013 | 49.9 | Authorization granted |
(1) Values used to determine volumes committed for sale.
Mauá. In October 2006, a consortium in which we hold a 51% stake and Centrais Elétricas do Sul do Brasil S.A.– Eletrosul (“Eletrosul”) holds a 49% stake was awarded a concession to construct and operate the Mauá Hydroelectric Power Plant on the Tibagi River in the State of Paraná. The Mauá facility will have an installed capacity of 361.0 MW and will be located between the municipalities of Telêmaco Borba and Ortigueira. Construction began on July 21, 2008. From the facility’s assured energy of 197.7 average MW, 192.0 average MW are committed under a 30-year contract to distributors at a price of R$112.96/MWh, as of November 1, 2006, adjusted annually in accordance to the variation of the IPCA inflation index. Due to legal disputes and delays in obtaining environmental authorizations, the initiation of commercial operations has been delayed. We currently expect operations to begin in 2012.
São Jerônimo. The São Jerônimo Hydroelectric Power Plant will be located between the municipalities of Tamarana and São Jerônimo da Serra on the Tibagi River in the State of Paraná. The plant will have two generation units, with a total installed capacity of 331 MW. It is unclear when the construction of the facility will begin. There are a number of issues that must be resolved before construction can begin, the most significant being that we must obtain permission from the Brazilian Congress to start construction because the future plant’s reservoir will be partially located in an indigenous area.
Colíder. In July 2010, we won an ANEEL auction for a 35-year concession to construct and operate the Colíder Hydroelectric Power Plant on the Teles Pires River in the State of Mato Grosso. The Colíder facility will have an installed capacity of 300.0 MW and will be located in the municipalities of Nova Canaã do Norte, Colíder, Itaúba and Cláudia. Construction began in 2011 and commercial generation is scheduled to begin in 2014. From the facility’s assured energy of 179.6 average MW, since July 1, 2010 125.0 average MW are committed under a 30-year contract to distributors at a price of R$103.40/MWh (adjusted annually in accordance with the IPCA inflation index), with supply starting in January 2015. The remaining 54.6 average MW power not sold under this contract has yet to be contracted for and is still available for sale to large customers in the free market.
Cavernoso II. The Cavernoso II Small Hydroelectric Power Plant will be located in the municipalities of Virmond and Candói on the Cavernoso River in the State of Paraná. Construction began in 2011 and commercial generation is scheduled to begin in 2012. The plant will have 19.0 MW of installed capacity and 10.6 average MW of assured power. At an ANEEL auction in August 1, 2010, at we sold 7.6 average MW of assured power from the Cavernoso II SHP to distributors, at a price of R$146.99/MWh (adjusted annually in accordance with the IPCA inflation index). Supply under these contracts will begin in January 2013 and will continue for 30 years. The remaining 3 average MW power not sold under these contracts has yet to be contracted for and is still available for sale to large customers in the free market.
São Bento Energia. In the last quarter of 2011, we acquired 49.9% of São Bento Energia, Investimentos e Participações, a company that owns four wind farm special purposes entities (GE Olho d´Água, GE Boa Vista, GE Farol e GE São Bento do Norte) located in the State of Rio Grande do Norte, with total installed capacity of 94 MW. In August 2010, an average of 43.7 MW of energy generated at a weighted average price of 134.49/ MW/h (annually adjusted by IPCA index) were sold in ANEEL public auctions. Theenergy to be generated was sold through 20-year contracts in the auction, term which will begin counting as from September 1, 2013. The wind farms are scheduled to start operating in 2013.
24
Table of Contents
Cutia Empreendimentos Eólicos. In the last quarter of 2011, we acquired 49.9% of Cutia Empreendimentos Eólicos SPE S.A., with the purpose to participate in the development 5 wind farm projects located in the State of Rio Grande do Norte (Maria Helena, Jangada, Pedra Grande, Cutia e Guajiru), with an indicated capacity of 137.40 MW. This project is in the initial phase of development, and there is currently no estimated date at which the wind farms will become operational.
Proposed Projects
We are involved in various initiatives to study the technical, economic and environmental feasibility of certain hydroelectric generation projects. These proposed generation projects would have a total of 206.2 MW of installed capacity. The following table sets forth information regarding our proposed generation projects.
| Estimated Installed Capacity | | |
| (MW) | (GWh/yr) | (%) |
SHP BelaVista | 29.0 | 157.4 | 36 |
SHP Dois Saltos | 25.0 | 119.1 | 30 |
SHP Pinhalzinho | 10.9 | 52.1 | 30 |
SHP Burro Branco | 10.0 | 45.1 | 30 |
SHP Foz do Turvo | 8.8 | 41.2 | 30 |
SHP Foz do Curucaca | 29.5 | 142.2 | 15 |
SHP Salto Alemã | 29.0 | 139.7 | 15 |
SHP São Luiz | 26.0 | 125.3 | 15 |
SHP Alto Chopim | 20.3 | 98.0 | 15 |
SHP Rancho Grande | 17.7 | 85.3 | 15 |
In 2012, we plan to bid for concessions to construct and operate new hydroelectric power plants in power auctions in the regulated market for new generation projects. We are studying the feasibility of our participation in the hydroelectric projects planned to be listed in the “A-5” auctions of 2012. We also will conduct studies of new hydroelectric power plants planned to be constructed on the Piquiri River and the Tibagi River in the State of Paraná.
In addition, we also are conducting studies related to future government auctions for wind farms, in which we may eventually participate. Other renewable energy projects under study or development include the use of municipal solid waste in power generation, cultivation of micro algae for energy production, wind energy, solar photovoltaic energy, energy from the crude vegetable oil and biogas production from micro algae.
Transmission and Distribution
General
Electricity is transferred from power plants to customers through transmission and distribution systems. Transmission is the bulk transfer of electricity from generating facilities to the distribution system by means of the Interconnected Transmission System, in tension greater than or equal to 230 kV. Distribution is the transfer of electricity to Final Customers, in tension lesser or equal to 138 kV.
The following table sets forth certain information concerning our transmission and distribution systems at the dates presented.
25
Table of Contents
| |
| | | | | |
Transmission lines (km): | | | | | |
230 kV and 500 kV | 2,016.3 | 1,900.4 | 1,929.4 | 1,822.0 | 1,822.0 |
138 kV | 7.2 | 7.2 | 7.2 | 7.8 | 7.8 |
69 kV(2) | 5.4 | 5.4 | 5.4 | 5.4 | _ |
Distribution lines (km): | | | | | |
230 kV | 66.1 | 66.1 | 66.1 | – | – |
138 kV | 4,705.3 | 4,586.3 | 4,578.8 | 4,495.7 | 4,290.7 |
88 kV(3) | – | – | – | 58.2 | 58.2 |
69 kV | 1,003.5 | 981.5 | 967.2 | 1,185.0 | 1,173.2 |
34.5 kV | 80,662.2 | 79,496.2 | 78,357.4 | 76,903.0 | 76,524.7 |
13.8 kV | 97,981.0 | 96,863.6 | 95,381.6 | 96,545.7 | 94,999.7 |
Transformer capacity (MVA): | | | | | |
Transmission and distribution substations (69 kV – 500 kV)(4) | 19,415.3 | 18,398.6 | 18,112.8 | 17,855.8 | 16,702.2 |
Generation (step up) substations | 5,006.8 | 5,006.8 | 5,004.1 | 5,004.1 | 5,004.1 |
Distribution substations (34.5 kV) | 1,539.6 | 1,533.7 | 1,507.6 | 1,624.0 | 1,624.0 |
Distribution transformers | 9,961.6 | 9,312.4 | 8,934.7 | 8,565.0 | 8,216.4 |
Total energy losses | 7.1% | 7.5% | 7.3% | 7.3% | 7.2% |
(1) In December 2007, to comply with energy sector legislation, we transferred the assets of Copel Transmissão to Copel Distribuição (69 kV – 138 kV) and to Copel Geração (a small portion of our assets of 138 kV and all our assets of 230 kV and above), changing the name of the latter to Copel Geração e Transmissão.
(2) As approved by ANEEL in 2008, these 69 kV transmission lines held by Copel Distribuição were transferred to Copel Geração e Transmissão, since they were part of our transmission business segment.
(3) Reclassified to 138 kV in 2009.
(4) This figure includes transformers with primary tensions of 69 kV and 138 kV which belong to Copel Distribuição but are implemented in 230 kV and 525 kV substations, which belong to Copel Geração e Transmissão.
Transmission
Our transmission system consists of all our assets of 230 kV and greater and a small portion of our 69 kV and 138 kV assets, which are used to transmit the electricity we generate and the energy we receive from other sources. In addition to using our transmission lines to provide energy to customers in the State of Paraná, we also transmit energy through the Interconnected Transmission System. Two companies owned by the federal government, Eletrosul and Furnas Centrais Elétricas S.A.– Furnas (“Furnas”), also maintain significant transmission systems in the State of Paraná. Furnas is responsible for the transmission of electricity from Itaipu, while Eletrosul’s transmission system links the states in the south of Brazil. Copel, like the other utilities that own transmission facilities, is required to give other parties access to its transmission facilities for compensation at a level set by ANEEL.
The construction of new transmission facilities of 230 kV and higher must be awarded in a bidding process or otherwise authorized by ANEEL. We are permitted by ANEEL to make minor improvements to some of the existing 230 kV and 500 kV facilities.
In June 2010, Copel won a public auction for the construction and operation of two facilities, both located in the State of São Paulo. The first concession is a 356 km transmission line of 500 kV and the second is a 230 kV substation.
In September 2011, SPE Costa Oeste, a consortium between Copel (51%) and Eletrosul (49%), won an ANEEL public auction for the construction and operation of the 143 km Cascavel Oeste - Umuarama transmission line (230 kV) and the Umuarama substation (230/138 kV), both located in the State of Paraná.The consortium is currently managing the process of obtaining all necessary licenses for the beginning of the transmission line construction.
26
Table of Contents
In December 2011, we concluded the construction of 115 km of 500 kV transmission lines to connect the municipalities of Foz do Iguaçu and Cascavel.
In December 2011, consortia among Copel, Eletrosul and Elecnor won part of a large ANEEL public auction for the construction and operation of transmission assets. The lots won by the consortia is for the construction and operation of a total of 1,327 km of new transmission lines and four new substations in the States of Paraná, Santa Catarina, Rio Grande do Sul and Maranhão.
In March 2012, Copel, together with State Grid Brazil Holding, won an ANEEL public auction for the construction and operation of 1,605 km of new transmission lines and four new substations that will transmit energy produced by five new hydroelectric plants that are planned to be constructed in Teles Pires River, in the North of Mato Grosso State, to the Southeast region of Brazil.
Distribution
Our distribution system consists of a widespread network of overhead lines and substations with voltages up to 138 kV and a small portion of our 230 kV assets. Higher voltage electricity is supplied to bigger industrial and commercial customers and lower voltage electricity is supplied to residential, small industrial, commercial customers and other customers. At December 31, 2011, we provided electricity in a geographic area encompassing approximately 98% of the State of Paraná and served 3.9 million customers.
Our distribution network includes 184,418.1 km of distribution lines, 364,920 distribution transformers and 235 distribution substations of 34.5 kV, 35 substations of 69 kV and 87 substations of 138 kV. During 2011, 157,535 new customers were connected to our network, including customers connected through the rural and urban electrification programs. We are continuing to implement compact grid design distribution lines in urban areas where there is a large concentration of trees in the vicinity of the distribution grid.
We have 45 customers that are directly supplied with energy at a high voltage (69 kV and above) through connections to our distribution lines. These customers accounted for approximately 6.9% of the total volume of electricity sold by Copel Distribuição or 3.3% of our total volume of electricity sold in 2011.
We are responsible for expanding the 138 kV and 69 kV distribution grid within our concession area.
System Performance
We determine the energy losses of our distribution system separately from those of our transmission system. The total losses from our distribution system are calculated by taking the difference between the energy allocated to the system and the energy supplied to the customers.
Our energy losses totaled 7.1% of our available energy in 2011 and include losses from the basic transmission grid and Itaipu.
Information regarding the duration and frequency of outages for our customers is set forth in the following chart for the years indicated.
27
Table of Contents
| |
Quality of supply indicator | | | | | |
DEC – Duration of outages per customer per year (in hours) | 10h38min | 11h28min | 12h55min | 12h11min | 13h32min |
FEC – Frequency of outages per customer per year (number of outages) | 8.26 | 9.46 | 11.04 | 10.69 | 12.41 |
We outperformed the quality target indicators established by ANEEL for 2011, which penalize power outages (i) in excess of an average number of hours per customer and (ii) in excess of an average frequency of outages, in each case calculated on an annual basis. These limits vary depending on the geographic region, and the average limit established by ANEEL for our distribution company was 13.53 hours of outages per customer per year, and a total of 11.94 outages per customer per year. Failure to comply with these predetermined standards with a final customer results in a reduction of the amount we can charge such final customers in future periods.
In addition, quality target indicators are taken into consideration by ANEEL during distribution concession renewal proceedings, and also influence ANEEL’s calculation of our tariff adjustments. For more information, see “Distribution Tariffs.”
Purchases
The following table contains information concerning volume, costs and average tariffs for the main sources of the electricity we purchased in the last three years.
| | | |
Itaipu | | | |
Volume (GWh) | 5,278 | 5,306 | 5,379 |
Cost (R$ millions) | 459.6 | 468.3 | 521.0 |
Average tariff (R$/MWh) | 87.1 | 88.3 | 96.9 |
Auctions in the regulated market | | | |
Volume (GWh) | 17,027 | 15,418 | 14,514 |
Cost (R$ millions)(1) | 1,570.1 | 1,370.3 | 1,184.9 |
Average tariff (R$/MWh) | 92.2 | 88.9 | 81.6 |
(1) These numbers do not include short-term energy purchased through the Electric Energy Trading Chamber ‒ CCEE.
Itaipu
We purchased 5,278 GWh of electricity from Itaipu in 2011, which constituted 9.9% of our total available electricity in 2011 and 19.9% of Copel Distribuição’s total available electricity in 2011. Our purchases represented approximately 5.7% of Itaipu’s total production. Distribution companies operating under concessions in the Midwest, South and Southeast regions of Brazil are required by law to purchase Brazil’s portion of the energy generated by Itaipu in a proportion that correlates with the volume of electricity that they provide to customers. The rates at which these companies are required to purchase Itaipu’s energy are fixed to cover Itaipu’s operating expenses and payments of principal and interest on Itaipu’s U.S. dollar-denominated borrowings, as well as the cost of transmitting the power to their concession areas. These rates are denominated in U.S. dollars, and have been set for 2012 at US$24.88 per kW per month.
In 2011, we paid an average tariff of R$87.1 per MWh for energy from Itaipu, compared to R$88.3 per MWh during 2010. These figures do not include the transmission tariff that distribution companies must pay for the transmission of energy from Itaipu.
28
Table of Contents
Auctions in the Regulated Market
In 2011, we purchased 17,027GWh of electricity through auctions in the regulated market. This energy represents 64.2% of the total electricity we purchased. For more information on the regulated market and the free market, see “The Brazilian Power Industry - The New Industry Model Law.”
Sales to Final Customers
During 2011, we supplied approximately 97% of the energy distributed directly to captive customers in the State of Paraná. Our concession area includes 3.9 million customers located in the State of Paraná and in one municipality in the State of Santa Catarina, located south of the State of Paraná. We also sold energy to a total of 8 Free Customers, one of which was located outside of our concession area. During 2011, the total power consumption of our captive customers and Free Customers was 23,373 GWh, a 4.5% increase as compared to 22,359 GWh during 2010. The following table sets forth information regarding our volumes of energy sold to different categories of purchasers for the periods indicated.
|
| | | | | |
| (GWh) |
Industrial customers | 8,377 | 8,146 | 7,748 | 7,955 | 7,740 |
Residential | 6,224 | 5,925 | 5,664 | 5,379 | 5,143 |
Commercial | 4,778 | 4,466 | 4,200 | 3,967 | 3,722 |
Rural | 1,872 | 1,774 | 1,680 | 1,606 | 1,522 |
Other(1) | | | | | |
Total(2) | | | | | |
(1) Includes public services such as street lighting, electricity supply for municipalities and other governmental agencies, as well as our own consumption.
(2) Total GWh does not include our energy losses.
The following table sets forth the number of our Final Customers in each category at December 31, 2011.
| Number of Final Customers |
Industrial | 80,778 |
Residential | 3,089,619 |
Commercial | 319,668 |
Rural | 374,819 |
Other(1) | |
Total | |
(1) Includes street lighting, as well as electricity for municipalities and other governmental agencies, public services and own consumption.
Industrial and commercial customers accounted for approximately 31% and 22%, respectively, of our total revenues from energy sales during 2011. In 2011, 33% of our total revenues from energy sales were from sales to residential customers.
Tariffs
Retail Tariffs.We classify our customers in two groups (“Group A Customers” and “Group B Customers”), based on the voltage level at which electricity is supplied to them and on whether they are considered as industrial, commercial, residential or rural customers. Each customer falls within a certain tariff level defined by law and based on the customer’s classification, although some flexibility is available according to the nature of each customer’s demand. Under Brazilian regulation, low voltage customers such as residential customers (other than Low Income Residential Customers, as defined below) pay the highesttariff rates, followed by 13.8 kV and 34.5 kV voltage customers, usually commercial customers and 69 kV and 138 kV voltage customers, usually industrial customers.
29
Table of Contents
Group A Customers receive electricity at 2.3 kV or higher and the tariffs applied to them are based on the actual voltage level at which energy is supplied and the time of year and the time of day the energy is supplied. Tariffs are comprised of two components: a “capacity charge” and an “energy charge”. The capacity charge, expressed inreaisper kW, is based on the higher of (i) contracted firm capacity and (ii) power capacity actually used. The energy charge, expressed inreaisper MWh, is based on the amount of electricity actually consumed as evidenced by our metering.
Group B Customers receive electricity at less than 2.3 kV, and the tariffs applied to them are comprised solely of an energy charge and are based on the classification of the customer.
ANEEL modifies our tariffs annually, generally in June. For more information about the distribution tariff adjustments that have been made by ANEEL in recent years, see “Item 5. Operating and Financial Review and Prospects - Overview - Rates and Prices.”
The following table sets forth the average tariffs for each category of Final Customer in effect in 2011 and 2010.
| | | |
| (R$/MWh) |
Industrial | 170.41 | 159.24 | 148.67 |
Residential | 250.25 | 233.78 | 221.07 |
Commercial | 217.78 | 202.68 | 191.35 |
Rural | 154.29 | 143.04 | 134.80 |
Other customers | | | |
All Final Customers | | | |
Low Income Residential Customers. Under Brazilian law, we are required to provide discounted rates to certain low income residential customers (“Low Income Residential Customers”). In 2011, we served 356,844 low income residential customers. For servicing these customers, in 2011 we received a R$70.6 million grant, which was approved by ANEEL, from the Brazilian Federal Government.
The following table sets forth the current minimum discount rates approved by ANEEL for each category of Low Income Residential Customer.
| Discount from base tariff |
Up to 30 kWh per month | 65% |
From 31 to 100 kWh per month | 40% |
From 101 to 220 kWh per month | 10% |
Special Customers.A customer of our distribution business that consumes at least 500 kV (a “Special Customer”) may choose its energy supplier if that supplier derives its energy from alternative sources, such as small hydroelectric plants, wind plants or biomass plants. A Special Customer that chooses to purchase energy from a supplier other than Copel Geração e Transmissão continues to use our distribution system and pay our distribution tariff. However, as an incentive for Special Customers to purchase from alternative sources, we are required to reduce the tariff paid by Special Customers by 50%. This discount does not impact the revenues of our distribution business, since ANEEL allows us to increase the tariffs of our other distribution customers to compensate for this discount.
Transmission Tariffs. A transmission concessionaire is entitled to annual revenues based on the transmission network it owns and operates. These revenues are annually readjusted according to criteria stipulated in the concession contract. We are directly a party to six transmission concession contracts, four ofwhich are in the operational stage and two of which are in construction. Not all of the transmission concession contracts employ the same revenue model.
30
Table of Contents
Under our main transmission concession, which involves our main transmission facilities and accounted for 94% of our gross transmission revenues in 2011, 38% of the transmission revenues are updated on an annual basis by the IGPM and the other 62% are subject to the tariff review process.
The first periodic revision related to our main transmission concession scheduled for 2005 was only carried out in 2007, at which point ANEEL reduced the tariffs we receive by 15.08%. This adjustment was applied retroactively to July 2005, and was passed on to our Final Customers until June 2009. The remainder of our annual revenues was subject to adjustment by IGP-M or IPCA, as applicable.
In addition, we have five concession agreements for transmission lines and substations, which correspond to an aggregate of 8% of our transmission revenues. Under one of these agreements, the revenues are updated on an annual basis by the IGPM and the revenues are not subject to the tariff review process, but the annual revenue will be reduced in 50% from the 16 year on, as of 2016. The other four agreements revenues are subject to the tariff review process.
In 2010, the transmission tariffs of two of our contracts were readjusted by the IGPM, resulting in an increase of 4.2% and one was readjusted by the IPCA, and has increased by 5.2%. In addition, in July 2010 pursuant to a second periodic revision of our principal concession, ANEEL granted provisional approval of a reduction in our transmission tariff by 22.88%, applied to the revenues of new installations in the Interconnected Transmission System, and applied retroactively from July 1, 2009 onward. In June 2011, ANEEL reviewed the figures of the second periodic revision and changed the annual revenues reduction to 19.94%.
Other Businesses
Telecommunications
Copel Telecomunicações S.A. Pursuant to an authorization from the Brazilian National Telecommunication Agency,Agência Nacional de Telecomunicações(“ANATEL”), we provide corporate telecommunication services within the State of Paraná and international long-distance services. We have been offering these services since August 1998 through the use of our fiber optics network (totaling 21.8 thousand km of fiber optic cables by the end of 2011). In 2011, we served 302 of the 399 municipalities in the State of Paraná and two additional municipalities in the State of Santa Catarina. In addition to our commercial services, we have also been involved in an educational project aimed at providing public elementary and middle schools in the State of Paraná with broadband Internet access.
We provide services to most of the major Brazilian telecommunication companies that operate in the State of Paraná. In total, we have 1,442 corporate clients, which include supermarkets, universities, banks, internet service providers and television networks. We also provide a number of different telecommunication services to our subsidiaries.
Sercomtel.We own 45.0% of the stock of Sercomtel Telecomunicações S.A. and Sercomtel Celular S.A. (together, “Sercomtel”). Sercomtel holds concessions to provide fixed and mobile telephone services in the municipalities of Londrina and Tamarana in the State of Paraná and has obtained ANATEL’s authorization to provide telephone services to all other cities in the State of Paraná. Currently, Sercomtel operates under an authorization regime in the cities of Cambé, Ibiporã and Arapongas. The city of Rolândia has been serviced since April 2009, and the cities of Apucarana and Maringá have been served since November 2008 and May 2010, respectively. Sercomtel has concessions from ANATEL to provide cable television in São José in the State of Santa Catarina and Osasco in the State of São Paulo and radio-wave television transmission in Maringá in the State of Paraná.
31
Table of Contents
The merger of Sercomtel Celular S.A. into Sercomtel S.A. Telecomunicações is currently ongoing. This transaction aims to reduce costs and to potentially generate higher revenues by offering complementary services to customers (for example, landlines, mobile phones, broadband internet and television).
As of December 31, 2011, Sercomtel Telecomunicações, in its concessions area for fixed telephone services, had a total of 231,746 telephone lines installed, of which 186,751 were in operation. As of December 31, 2011, Sercomtel Celular had an installed capacity of 105,115 terminals in its Global System for Mobil Communications (“GSM”) system, of which 76,098 were in operation. In December 2009, Sercomtel started providing 3G services with a capacity of 20,000 lines, of which 4,726 are currently installed. Sercomtel Telecomunicações’ 2011 net revenues were R$138.6 million, with net loss of R$4.7 million, and Sercomtel Celular’s 2011 net revenues were R$27.1 million, with net income of R$2.4 million. As of December 31, 2011, our investment in Sercomtel Telecomunicações was R$70.3 million.
Water and Sewage
In January 2008, Copel bought the 30% stake in Dominó Holdings S.A. (“Dominó Holdings”) held by Sanedo Ltda., a wholly-owned subsidiary of Grupo Veola, for R$110.2 million. We now own 45.0% of the total outstanding share capital of Dominó Holdings, which in turn owns 39.7% of the voting stock or 34.7% of the total capital of Companhia de Saneamento do Paraná– Sanepar (“Sanepar”), a public utility company that provides 345 urban and rural municipalities and approximately 9.5 million people in the State of Paraná with water distribution services and 6.0 million with sewage services. The State of Paraná owns 60.0% of the outstanding voting capital of Sanepar. Dominó Holdings’ net income in 2011 was R$81.3 million. The other shareholders of Dominó Holdings are Andrade Gutierrez Concessões S.A. and Daleth Participações S.A., each with 27.5%.
Gas
We are engaged in the distribution of natural gas through Companhia Paranaense de Gás (“Compagas”), the company that holds the exclusive rights to supply piped gas in the State of Paraná. Compagas’s customers include thermoelectric plants, cogeneration plants, gas stations, other businesses and residences. Compagas is focusing its business strategy on marketing the benefits of substituting gas for fuel oil and other fuels as a means of achieving greater energy efficiency, as well as on enhancing its market share.
As of December 31, 2011, we owned 51.0% of the capital stock of Compagas and accounted for this interest through consolidation, since we control this company. The minority shareholders of Compagas are Petrobras and Mitsui Gas, each of which owns 24.5% of the capital stock of Compagas.
Compagas recorded an increase of 4.9% in the volume of natural gas distributed, from 960,681 cubic meters per day in 2010 to 1,007,324 cubic meters per day in 2011. Its number of customers increased 29.5%, from 9,288 in 2010 to 12,025 in 2011. In 2011, Compagas distributed 16.0 million cubic meters to the Araucária Thermoelectric Plant a decrease of 93.7%. Demand from the Araucária Thermoelectric Plant decreased because sufficient energy was being provided by hydroelectric power plants in Brazil. Compagas owns a gas distribution network in the State of Paraná, covering 574 kilometers in 2011, an increase from the 546 kilometers covered in 2010. In 2011, Compagas’s net revenues were R$291.4 million, an increase of 8.8%, and its net income was R$32.4 million, a reduction of 20.0%.
Services
We own 40.0% of the share capital of ESCO Electric Ltda. (“ESCO”), a company that assists customers with their electricity needs through the provision of consulting services, planning and project implementation, automation services, operation, maintenance, training and technical assistance. TheInstituto de Tecnologia para o Desenvolvimento – LACTEC owns the remaining 60.0% of the share capital. ESCO also markets products and services aimed at obtaining greater energy efficiency and energy conservation. During 2011, ESCO recorded a net loss of R$0.1 million. All operations of this company were discontinued in 2008 and we expect it to be liquidated during 2012.
32
Table of Contents
Concessions
We operate under concessions granted by the Brazilian government for our generation, transmission and distribution businesses.
In the generation segment, as from 2003 there is no longer any practical difference between a concessionaire and an independent producer. However, all concession agreements that were in effect prior to 2003 establish that the concessionaire has the right to renew the contract for an additional 20-year period. Concessions granted to independent producers between 1995 and 2003 can be renewed for an additional 20 years at ANEEL’s discretion, a process which can no longer be carried out with generation concessions granted after 2003, as is the case with the Mauá Hydroelectric Plant. After the final expiration date of a generation concession, as indicated in the table below, the concession will be subject to a competitive bidding process.
In the transmission and distribution segments, for the concessions auctioned after 1995, concessionaires have the right to request for their concessions agreements to be renewed for an additional period of 35 years. Our distribution and our main transmission concessions were auctioned before 1995 and renewed in 1995. Although these concessions expire in 2015 and are by their terms renewable for an additional 20 years, we are not assured of our ability to effectively renew these concessions due to uncertainty surrounding the renewal process. For more details see Note 7 to our consolidated financial statements.
Generation
Since 1999, 13 of our generation plants have had their concessions extended by Brazilian authorities, in each case for the 20-year term allowed by law. According to applicable law, these concessions are not eligible for a second extension. For each of our generation facilities for which the concession has not yet been extended, we will have the option to request a 20-year extension. The Rio dos Patos renewal was requested in January 2011 and the Marumbi renewal request is currently being reviewed by ANEEL.
Concessions for new generation projects, granted after 2003, such as the Mauá Hydroelectric Plant, are non-renewable, meaning that upon expiration, a further concession will be granted pursuant to a competitive bidding process.
The following table sets forth information relating to the terms as well as the renewals of our main generation concessions.
| | | | |
Foz do Areia | May 1973 | May 2003 | January 2001 | May 2023 |
São Jorge | December 1974 | December 2004 | April 2003 | December 2024 |
Apucaraninha | October 1975 | October 2005 | April 2003 | October 2025 |
Guaricana | August 1976 | August 2006 | August 2005 | August 2026 |
Chaminé | August 1976 | August 2006 | August 2005 | August 2026 |
Segredo | November 1979 | November 2009 | September 2009 | November 2029 |
Derivação do Rio Jordão | November 1979 | November 2009 | September 2009 | November 2029 |
Salto Caxias | May 1980 | May 2010 | September 2009 | May 2030 |
Cavernoso | January 1981 | January 2011 | September 2009 | January 2031 |
Rio dos Patos | February 1984 | February 2014 | Renewal requested in January 2011. Still under ANEEL analysis. | If renewed, likely February 2044. |
Capivari Cachoeira | April 1965 | May 1995 | June 1999 | July 2015 |
Mourão | January 1964 | January 1994 | June 1999 | July 2015 |
Chopim I | March 1964 | March 1994 | June 1999 | July 2015 |
Figueira | March 1969 | March 1999 | June 1999 | March 2019 |
Marumbi | March 1956 | Under review by ANEEL | Under review by ANEEL | Under review by ANEEL |
In addition to the concessions set forth in the table above, we have also been granted generation concessions for the Cavernoso II and Colíder Hydroelectric Plants, which are still under construction but are expected to begin operations in January 2013 and January 2015, respectively.
33
Table of Contents
We have ownership interests in five other generation projects, through generation partnerships established with certain other companies. The following table sets forth information relating to the terms of the concessions of the other generation plants in which we had an ownership interest as of December 31, 2011.
| | | | |
Dona Francisca | Dona Francisca Energética SA ‒ DFESA | July 1979 | August 2033 | Possible |
Santa Clara and Fundão | Elejor | October 2001 | October 2036 | Possible |
Araucária | UEG Araucária Ltda. | December 1999 | December 2029 | Possible |
Foz do Chopim | Foz do Chopim Energética | April 2000 | April 2030 | Possible |
São Bento | São Bento Energia | August 2010 | August 2030 | Not Possible |
Mauá | Consórcio Energético Cruzeiro do Sul | June 2007 | July 2042 | Not Possible |
Transmission
Under our transmission concession contracts, we have the right to request 30-year extensions of the concessions from ANEEL, provided that such request is delivered within 36 months prior to the expiration of the contract in question. Our principal transmission concession, which corresponds to 92% of our transmission revenues, expires on July 7, 2015, and may not be renewed.
In addition, we have three other concession agreements for transmission lines and substations that are currently in operation, which correspond to an aggregate of 8% of our transmission revenues, which can be approved for an additional 30 years. We plan on applying for, and receiving, extensions for all of our transmission concessions, which may be renewed for an additional 30 years.
The following table sets forth certain information relating to the terms and renewal of our main transmission concessions:
| | | | Expected final expiration date |
Main transmission concession | July 2001 | July 2015 | Possible(1) | July 2035 |
Bateias – Jaguariaíva Transmission Line | August 2001 | August 2031 | Possible | August 2061 |
Bateias – Pilarzinho Transmission Line | March 2008 | March 2038 | Possible | March 2068 |
Foz do Iguaçu – Cascavel Oeste Transmission Line | November 2009 | November 2039 | Possible | November 2069 |
Araraquara 2 – Taubaté(2) | October 2010 | October 2040 | Possible | October 2070 |
Cerquilho III(2) | October 2010 | October 2040 | Possible | October 2070 |
(1) Although the concession contract contains a clause allowing for its extension, the Federal Government of Brazil is considering disallowing such extension for all such concession contracts granted prior to 1995.
(2) Facility under construction.
Distribution
We operate our distribution business pursuant to a concession granted to us on June 24, 1999, which expires on July 7, 2015. We will have the right to request a 20-year extension of this concession from ANEEL, 36 months prior to its expiration according to the concession agreement.
34
Table of Contents
Competition
We have concessions to distribute electricity in substantially all of the State of Paraná, and we do not face competition from the five utilities that have been granted concessions for the remainder of the state. As a result of legislation passed in 2004, however, other suppliers are able to offer electricity to our existing Free Customers at prices lower than those we currently charge. However, when a captive customer becomes a Free Customer, it is still required to pay to use our distribution system. The reduction in net revenue of our distribution business is therefore compensated with a reduction in our costs for energy that we would otherwise acquire to sell to these customers.
Furthermore, under certain circumstances, Free Customers may be entitled to connect directly to the Interconnected Transmission System rather than our distribution system. Unlike a Free Customer’s choice of another energy supplier, in which case that customer must still use our distribution network and thus pay us the appropriate tariff, our distribution business ceases to collect tariffs from a customer that connects directly to the Interconnected Transmission System. The migration of customers from the distribution network to the transmission network therefore results in the loss of revenues for our distribution business.
Distribution and transmission companies are required to permit the use of their lines and ancillary facilities for the distribution and transmission of electricity by other parties upon payment of a tariff.
Free Customers are limited to:
existing customers (those connected to the distribution network before July 1995) with demand of at least 3 MW and supplied at voltage levels equal to or greater than 69 kV;
new customers (those connected to the distribution network after July 1995) with demand of at least 3 MW at any voltage; and
customers with demand of at least 500 kW that opt to be supplied energy by means of alternative sources, such as wind power projects, small hydroelectric power plants or biomass projects.
As of December 31, 2011, we had eight Free Customers, representing approximately 1.3% of our consolidated operating revenue and approximately 1.9% of the total quantity of electricity sold by us. Through February 2012, we have reached agreements with four additional Free Customers, three of which were our previously captive customers. Our contracts with Free Customers are typically for periods of greater than two and less than five years.
Approximately 38% of the megawatts sold under contracts to such customers are set to expire in 2012. In addition, as of December 31, 2011, we had 42 customers that were eligible to purchase energy as Free Customers. These customers represented approximately 7.7% of the total volume of electricity we sold in 2011, and approximately 4.5% of our total operating revenue from energy sales for that year.
In the generation business, any producer may be granted a concession to build or manage thermoelectric and small hydroelectric generating facilities in the State of Paraná. Brazilian law provides for competitive bidding for generation concessions for hydroelectric facilities with capacity higher than 30 MW.
In the transmission business, Brazilian law provides for competitive bidding for transmission concessions for facilities with voltage of 230 kV or greater that will form part of the Interconnected Transmission System.
Brazilian law requires that all of our generation, transmission and distribution concessions be subject to a competitive bidding process upon their expiration. We intend to apply for the extension of each concession 36 months prior to its expiration. We may face significant competition from third parties inbidding for renewal of such concessions or for any new concessions. The loss of certain concessions could adversely affect our results of operations.
35
Table of Contents
Environment
Our construction and operation activities for the generation, transmission and distribution of electric energy, distribution of natural gas and our telecommunications operations are subject to federal, state and municipal environmental regulations.
All of our activities are subject to our Sustainability and Corporate Citizenship Policy, which integrates corporate planning and sustainability management in order to optimize our financial, social and environmental performance.
We renew our environmental licenses in accordance with the procedures of the competent Brazilian environmental authorities. We are in compliance with all material environmental regulations and our more recent (post-1986) generation, transmission and distribution projects are in compliance with federal, state and municipal regulations. To remedy compliance issues for environmental licenses of transmission facilities predating the 1986 environmental licensing requirements, Copel initiated negotiations in 2009 with the environmental regulator for the State of Paraná (the “Instituto Ambiental do Paraná – IAP”).
In 2011, fifteen compulsory environmental audits (Auditorias Ambientais Compulsórias – AACs) were performed, four of which were of Hydroelectric Plants (Salto Caxias, Segredo, Foz de Areia and Guaricana), five of which were of Small Hydroelectric Plants (Chopim I, Pitangui, Chaminé, Rio dos Patos and Marumbi), three of which were of our 230 kV transmission lines (Bateias-Pilarzinho, HPP GPS-Posto Fiscal and Posto Fiscal-Uberaba), two of which were in 138 kV transmission lines (Apucarana-Cristo Rei and Cristo Rei-Mandaguari) and one of which was in a transmission substation (SE 230 kV Posto Fiscal). These compulsory environmental inspections are required by law as a condition for the renewal of environmental licenses. These inspections also allow us to obtain an independent assessment of our environmental policies and compliance with laws and regulations.
The construction of Cavernoso II Small Hydroelectric Plant began in April 2011. To comply with all the requirements of the environmental authorities necessary for the licensing of the project, we drafted a Basic Environmental Plan (Plano Básico Ambiental – PBA), consisting of sixteen social and environmental programs, which are in the process of implementation.
In December 2010, we received the site licenses to begin construction of the Colíder Hydroelectric Plant. These licenses were granted after we received approval of Colíder Basic Environmental Plan, which contains thirty-two programs and sub-programs designed to prevent, mitigate and offset any negative environmental and social impact of this project, while enhancing the positive effects of the project.
We are involved in environmental and social programs including the “Education for Sustainability” (Educação para a Sustentabilidade) program and the “Social and Environmental Reservoirs Management Program” (Programa de Gestão Socioambiental de Reservatórios).
The goal of our socio-environmental education for sustainability programs is to promote discussion and raise awareness toward daily sustainability, processes and activities developed by the Company in its daily relations, emphasizing that each individual is an agent of transformation, responsible for cultural change at Copel and society.
TheSocial and Environmental Reservoirs Management Program aimsto improve the quality and availability of water in Copel’s reservoirs through managing and monitoring of watersheds.
To reinforce our commitment to environmental, social and economic sustainability, we are signatories to the United Nations Global Compact, and we actively seek to implement the principles of the Global Compact in our daily activities and our corporate culture.
36
Table of Contents
Plant, Property and Equipment
Our principal properties consist of the generation and telecommunications facilities described in “Business - Generation and Purchasers of Energy”. Of the net book value of our total property, plant and equipment at December 31, 2011 (including construction in progress), generation facilities represented 82.8%, telecommunications represented 3.8%, Elejor represented 6.9% and Araucária Thermoelectric Plant represented 6.5%. We believe that our facilities generally are adequate for our present needs and suitable for their intended purposes.
The Expropriation Process
Although we receive concessions from the Brazilian government to construct hydroelectric facilities, we do not receive title to the land on which the facilities are to be located. In order for us to construct, the land must be expropriated. The land required for the implementation of a hydroelectric facility may only be expropriated pursuant to specific legislation. We generally negotiate with communities and individual owners occupying the land so as to resettle such communities in other areas and to compensate individual owners. Our policy of resettlement and compensation generally has resulted in the settlement of expropriation disputes. At December 31, 2011, we estimated our liability related to the settlement of such disputes to be approximately R$30.3 million. This amount is in addition to amounts for land expropriation included in each of our hydroelectric facility budgets.
37
Table of Contents
The Brazilian eLECTRIC Power Industry
General
In November 2010, the MME approved a ten-year expansion plan under which Brazil’s installed power generation capacity is projected to increase to 167.0 GW by 2019, of which 70.0% is projected to be hydroelectric, 15.0% is projected to be thermoelectric, 2.0% is projected to be nuclear and 13.0% is projected to be from alternative energy sources such as wind, biomass and small hydroelectric plants.
Approximately 36% of the installed power generating capacity of Brazil is currently owned by Eletrobras (including its wholly-owned subsidiary Eletronuclear and its 50.0% participation interest in Itaipu). Through its subsidiaries, Eletrobras is also responsible for 56% of the installed transmission capacity equal or above 230 kV within Brazil. In addition, some Brazilian states control entities involved in the generation, transmission and distribution of electricity.They include Companhia Energética de São Paulo – CESP, Companhia Energética de Minas Gerais – CEMIG and us, among others.
Principal Regulatory Authorities
Ministry of Mines and Energy – MME
The MME is the primary regulator of the power industry and acts as the Brazilian governmental authority empowered with policymaking, regulatory and supervisory powers.
National Energy Policy Council – CNPE
The National Energy Policy Council (Conselho Nacional de Política Energética) (“CNPE”), council created in August 1997, provides advice to the President of the Republic of Brazil regarding the development and creation of a national energy policy. The CNPE is chaired by the MME and is composed of six ministers of the Federal Government and three members chosen by the President of Brazil. The CNPE was created in order to optimize the use of energy resources in Brazil and ensure the national supply of electricity.
National Electric Energy Agency – ANEEL
The Brazilian power industry is regulated by ANEEL, an independent federal regulatory agency. ANEEL’s primary responsibility is to regulate and supervise the power industry in accordance with the policies set forth by the MME and to respond to matters which are delegated to it by the Brazilian government and the MME. ANEEL’s current responsibilities include, among others, (i) administering concessions for electric energy generation, transmission and distribution, including the approval of electricity tariffs, (ii) enacting regulations for the electric energy industry, (iii) implementing and regulating the utilization of energy sources, including the use of hydroelectric power, (iv) promoting, monitoring and managing the public bidding process for new concessions, (v) settling administrative disputes among electricity sector entities and electricity purchasers, and (vi) defining the criteria and methodology for the determination of transmission and distribution tariffs.
National Electric System Operator – ONS
The ONS (Operador Nacional do Sistema Elétrico) is a non-profit, private entity comprised of electric utilities engaged in the generation, transmission and distribution of electric energy, in addition to other private participants such as importers, exporters and Free Customers. The primary role of the ONS is to coordinate and regulate the generation and transmission operations in the Interconnected Transmission System, subject to the ANEEL’s regulation and supervision. The objectives and principal responsibilities of the ONS include, among others, operational planning for the generation industry, organizing the use of the domestic Interconnected Transmission System and international interconnections, ensuring that industry participants have access to the transmission network in a non-discriminatory manner, assisting in the expansion of the electric energy system, proposing plans to the MME for extensions of the InterconnectedTransmission System, and formulating regulations regarding the operation of the transmission system for ANEEL’s approval.
38
Table of Contents
Electric Energy Trading Chamber – CCEE
The CCEE (Câmara de Comercialização de Energia Elétrica) is a non-profit, private entity subject to authorization, inspection and regulation by ANEEL. The CCEE is responsible for, among other things, (i) registering all energy purchase agreements in the regulated market,Contratos de Comercialização de Energia no Ambiente Regulado (“CCEAR”), and registering the agreements resulting from market adjustments and the volume of electricity contracted in the free market, and (ii) accounting for and clearing short-term transactions. The CCEE is composed of holders of concessions, permissions and authorizations in the electricity industry and Free Customers, and its board of directors is composed of four members appointed by these agents and one by the MME, who is the chairman of the board of directors.
Energy Sector Monitoring Committee – CMSE
The CMSE (Comitê de Monitoramento do Setor Elétrico) was created by the New Industry Model Law to monitor service conditions and to recommend preventative measures to ensure energy supply adequacy, including demand-side action and contracting of energy reserves.
Energy Research Company – EPE
On August 2004, the Brazilian government created the Energy Research Company (Empresa de Pesquisa Energética) ("EPE"), a federal public company responsible for conducting strategic studies and research in energy sector, including the industries of electric power, petroleum, natural gas, coal and renewable energy sources. The studies and research conducted by the EPE subsidize the formulation of energy policy by the MME.
Eletrobras
Eletrobras serves as a holding company for the following federally-owned energy companies: Companhia Hidro Elétrica do São Francisco – CHESF, Furnas, Eletrosul, Centrais Elétricas do Norte do Brasil S.A. –Eletronorte, Companhia de Geração Térmica de Energia Elétrica – CGTEE and Eletrobras Termonuclear S.A.– Eletronuclear.Eletrobras manages funds generated by some of the regulatory charges, as well as the commercialization of energy from Itaipu and from alternative energy sources, under the Proinfa Program.
Historical Background of Industry Legislation
The Brazilian constitution provides that the development, use and sale of electric energy may be undertaken directly by the Brazilian government or indirectly through the granting of concessions, permissions or authorizations. Historically, the Brazilian electric energy industry has been dominated by generation, transmission and distribution concessionaires controlled by the federal or state governments. Since 1995, the Brazilian government has taken a number of measures to reform the Brazilian electric energy industry.in general, these measures were aimed at increasing the role of private investment and eliminating foreign investment restrictions in order to increase overall competition and productivity in the industry.
39
Table of Contents
The following is a summary of the principal developments in the regulatory and legal framework of the Brazilian electricity sector:
In 1995: (i) the Brazilian constitution was amended to authorize foreign investment in power generation; (ii) the Concessions Law was enacted, requiring that all concessions for energy related services be granted through public bidding processes, providing for the creation of independent producers and Free Customers and granting electricity suppliers and Free Customers open access to all distribution and transmission systems; and (iii) a portionof the controlling interests held by Eletrobras and various Brazilian states in generation and distribution companies were sold to private investors.
In 1998, the Power Industry Law was enacted, providing for, among other things, the creation of the ONS and the appointment of BNDES as the financing agent of the power industry, especially to support new generation projects.
In 2001, Brazil faced a serious energy crisis that lasted through February 2002. During this period, the Brazilian government implemented an energy-rationing program in the most adversely affected regions, namely the southeast, central-west and northeast regions of Brazil. In April 2002, the Brazilian government for the first time implemented the extraordinary tariff readjustment to compensate the electricity suppliers for financial losses incurred as a result of the rationing period.
In 2004, the Brazilian government enacted the New Industry Model Law, in an effort to further restructure the power industry with the ultimate goal of providing customers with a stable supply of electricity at reasonable prices.
Concessions
The companies or consortia that wish to build or operate facilities for generation, transmission or distribution of electricity in Brazil must participate in a competitive bidding process or must apply to the MME or to ANEEL for a concession, permission or authorization, as the case may be. Concessions grant rights to generate transmit or distribute electricity in a specific concession area for a specified period. This period is usually 35 years for new generation concessions, and 30 years for new transmission or distribution concessions. An existing concession may be renewed at the granting authority’s discretion, except in some specific cases provided by law.
The Concessions Law establishes, among other things, the conditions that the concessionaire must comply with when providing electricity services, customers’ rights and the respective rights and obligations of the concessionaire and the granting authority. In addition to the Concessions Law, the concessionaire must also comply with the general regulations governing the electricity sector. The main provisions of the Concessions Law and related ANEEL regulations are summarized as follows:
Adequate service. The concessionaire must render adequate service to all customers in its concession and must maintain certain standards with respect to regularity, continuity, efficiency, safety and accessibility.
Use of land. The concessionaire may use public land or request that the granting authority expropriate necessary private land for the benefit of the concessionaire. In the latter case, the concessionaire must compensate the affected private landowners.
Strict liability. The concessionaire is strictly liable for all damages arising from the provision of its services.
Changes in controlling interest. The granting authority must approve any direct or indirect change in the concessionaire’s controlling interest.
Intervention by the granting authority. The granting authority may intervene in the concession, by means of a presidential decree, to ensure the adequate performance of services, as well as the full compliance with applicable contractual and regulatory provisions. Within 30 days of such a decree, the granting authority’s representative must commence an administrative proceeding in which the concessionaire is entitled to contest the intervention. During the term of the administrative proceeding, the granting authority shall appoint a third party to manage the concession. If the administrative proceeding is not completed within 180 days of the issuance of the decree, the intervention will be stopped and the concession will be returned tothe concessionaire. The concession is also returned to the concessionaire if the granting authority’s representative decides not to terminate the concession and the concession has not yet expired.
40
Table of Contents
Termination of the concession. The termination of the concession agreement may occur by means of expropriation and/or forfeiture. Expropriation is the early termination of a concession for reasons related to the public interest. An expropriation must be specifically approved by law or decree. Forfeiture must be declared by the granting authority after ANEEL or the MME has made a final administrative ruling that the concessionaire, among other things, (i) has failed to render adequate service or comply with an applicable law or regulation, (ii) no longer has the technical, financial or economic capacity to provide adequate service, or (iii) has not complied with penalties assessed by the granting authority. The concessionaire may contest any expropriation or forfeiture in the courts.
A concession agreement may also be terminated (i) through the mutual agreement of the parties, (ii) upon the bankruptcy or dissolution of the concessionaire, or (iii) following a final, non-appealable judicial decision rendered in a proceeding filed by the concessionaire.
When a concession agreement is terminated, all assets, rights and privileges that are materially related to the rendering of electricity services revert to the Brazilian government. Following termination, the concessionaire is entitled to indemnification for its investments in assets that have not been fully amortized or depreciated, after deduction of any amounts due by the concessionaire related to fines and damages.
Expiration. When the concession expires, all assets, rights and privileges that are materially related to the rendering of the electricity services revert to the Brazilian government. Following the expiration, the concessionaire is entitled to indemnification for its investments in assets that have not been fully amortized or depreciated as of the expiration.
Penalties.ANEEL regulations govern the imposition of sanctions against electricity sector participants and determine the appropriate penalties based on the nature and importance of the breach (including warnings, fines, temporary suspension from the right to participate in bidding procedures for new concessions, licenses or authorizations and forfeiture). For each infraction, the fines can be up to 2% of the revenue (net of value-added tax and services tax) of the concessionaire in the 12-month period preceding any penalty notice. Some infractions that may result in fines relate to the failure to request ANEEL’s approval to, among other things: (i) execute certain contracts between related parties; (ii) sell or assign the assets related to services rendered as well as impose any encumbrance (including any security, bond, guaranty, pledge and mortgage) on these or any other assets related to the concession or the revenues from electricity services; (iii) effect a change in the controlling interest of the holder of the authorization or concession; and (iv) make certain changes to the bylaws. In the case of contracts executed between related parties that are submitted for ANEEL’s approval, ANEEL may seek to impose restrictions on the terms and conditions of these contracts and, in extreme circumstances, require that the contract be rescinded.
The New Industry Model Law
The New Industry Model Law introduced material changes to the regulation of the electric energy industry, in order to (i) provide incentives to private and public entities to build and maintain generation capacity, and (ii) ensure the supply of electricity in Brazil at low tariffs through a competitive electricity public bidding process. The key elements of the New Industry Model Law include:
Ensuring the existence of two markets: (1) the regulated market, a more stable market in terms of supply of electricity, and (2) a market specifically addressed to certain participants (i.e., Free Customers and energy-trading companies), called the free market, that permits a certain degree of competition vis-à-vis the regulated market.
Restrictions on certain distribution activities, including requiring distributors to focus on their core business of distribution activities in order to promote more efficient and reliable services to captive customers.
41
Table of Contents
Elimination of self-dealing by providing an incentive for distributors to purchase electricity at the lowest available prices rather than buying electricity from related parties.
Upholding contracts executed prior to the New Industry Model Law, in order to provide regulatory stability for transactions carried out before its enactment.
The New Industry Model Law excludes Eletrobras and its subsidiaries from the National Privatization Program, which was created by the Brazilian government in 1990 to promote the privatization process of state-owned companies.
Parallel Environment for the Trading of Electric Energy
Under the New Industry Model Law, the purchase and sale of electricity is carried out in two different segments: (i) the regulated market, which contemplates that distribution companies will purchase by public auction all the electricity they need to supply their customers; and (ii) the free market, which provides for the purchase of electricity by non-regulated entities (such as the Free Customers and energy traders).
However, the electricity arising from the following is subject to specific rules different from the rules applicable to the regulated market and to the free market (i) low capacity generation projects located near consumption points (such as certain co-generation plants and small hydroelectric power plants), (ii) plants qualified under the Proinfa Program, an initiative established by the Brazilian government to create incentives for the development of alternative energy sources, such as wind power projects, small hydroelectric power plants and biomass projects, (iii) Itaipu and (iv) Angra 1 and 2.
The electricity generated by Itaipu will continue to be sold by Eletrobras to the distribution concessionaires operating in the South, Southeast and Midwest portions of the Interconnected Transmission System. The rates at which Itaipu-generated electricity is traded are denominated in U.S. dollars and established pursuant to a treaty between Brazil and Paraguay. As a consequence, Itaipu rates rise or fall in accordance with the variation of thereal/U.S. dollarexchange rate. Changes in the price of Itaipu-generated electricity are, however, subject to the Parcel A cost recovery mechanism discussed below under “Distribution Tariffs.”
Beginning January 2013, the energy generated by nuclear plants Angra 1 and 2 will be sold by Eletronuclear to the distribution concessionaires at a rate that will be calculated by ANEEL.
The New Industry Model Law does not affect bilateral agreements entered into before 2004.
The Regulated Market
In the regulated market, distribution companies must purchase their expected electricity requirements for their captive customers in the regulated market through a public auction process. The auction process is administered by ANEEL, either directly or through the CCEE, under certain guidelines provided by the MME.
Electricity purchases are made through two types of bilateral agreements: Energy Agreements (Contratos de Quantidade de Energia) and Capacity Agreements (Contratos de Disponibilidade de Energia). Under an Energy Agreement, a generator commits to supply a certain amount of electricity and assumes the risk that its electricity supply could be adversely affected by hydrological conditions and low reservoir levels, among other conditions, which could interrupt the supply of electricity. In such case, the generator would be required to purchase electricity elsewhere in order to comply with its supply commitments. Under a Capacity Agreement, a generator commits to make a certain amount of capacity available to the regulated market. In such case, the generator’s revenue is guaranteed and the distributors must bear the risk of a supply shortage.
42
Table of Contents
Under the New Industry Model Law, the estimate of demand from distributors is the principal factor in determining how much electricity the system as a whole will contract. A distributor is obligated to contract all of its projected electricity needs, as opposed to 95.0% under the previous regime. A deviation in actual demand from projected demand could result in penalties to distributors. In the event of under-contracting, the distributor is penalized directly in an amount that increases as the difference between the amount of energy contracted for and actual demand increases. An under-contracting distributor must also pay to meet its demand by purchasing energy in the spot market.
In the event of over-contracting, where the contracted volume falls between 100% and 103% of actual demand, the distributor is not penalized and the additional costs are compensated for through increases in its customers’ tariffs. Where the contracted volume is over 103% of actual demand, the distributor must sell energy in the spot market. If the contract price proves lower than the current spot market price, the distributor sells its excess energy for a profit. On the other hand, if the contract price is higher than the spot market price, the distributor sells its excess energy at a loss.
With respect to the granting of new concessions, the newly enacted regulations provide that bids for new hydroelectric generation facilities may include, among other things, the minimum percentage of electricity to be supplied in auctions in the regulated market. Concessions for new generation projects, such as Mauá, in our case, are non-renewable, meaning that upon expiration, the concessionaire must again complete a competitive bidding process.
The Free Market
The free market covers transactions between generation concessionaires, Independent Power Producers – IPPs, self-generators, energy traders, exporters and importers of electric energy and Free Customers. The free market also covers bilateral agreements between generators and distributors signed under the old model, until they expire. Upon expiration, such contracts must be executed under the New Industry Model Law guidelines.
A consumer that is eligible to choose its supplier may only do so upon the expiration of its contract with the local distributor and with advance notice or, in the case of a contract with no expiration date, upon 15 days notice in advance of the date on which the distributor must provide MME with its estimated electricity demand for the year. In the latter case, the contract will only be terminated in the following year. Once a consumer has chosen the free market, it may only return to the regulated system only with five years prior notice to its regional distributor, provided that the distributor may reduce such term at its discretion. This extended period of notice seeks to assure that, if necessary, the distributor can buy additional energy in auctions in the regulated market without imposing extra costs on the captive market.
Private generators may sell electricity directly to Free Costumers. State-owned generators may sell electricity directly to Free Customers but are obligated to do so only through private auctions carried out by the state-owned generators exclusively to Free Customers or by the Free Customers.
Regulation under the New Industry Model Law
A July 2004 decree governs the purchase and sale of electricity in the regulated market and the free market, as well as the granting of authorizations and concessions for electricity generation projects. This decree includes, among other items, regulations relating to auction procedures, the form of power purchase agreements and the mechanism for passing costs through to Final Customers.
These regulations establish the guidelines under which electricity-purchasing agents must contract their electricity demand. Electricity-selling agents must show that the energy to be sold comes from existing or planned power generation facilities. Agents that do not comply with such requirements are subject to penalties imposed by ANEEL.
These regulations also require electricity distribution companies to contract for 100% of their energy needs primarily through public auctions. In addition to these auctions, distribution companies can purchase limited amounts (up to 10% of their demand) from: (i) generation companies that are connected directly to the distribution company (except for hydroelectric power plants with capacity higher than 30 MW and certainthermoelectric power plants) (ii) electricity generation projects participating in the initial phase of the Proinfa Program, (iii) power purchase agreements entered into before the New Industry Model Law was enacted, and (iv) the Itaipu Power Plant.
43
Table of Contents
The MME establishes the total amount of energy that will be contracted in the regulated market and the number and type of generation projects that will be auctioned each year.
All electricity generation, distribution and trading companies, independent producers and Free Customers are required to notify MME, by August 1 of each year of their estimated electricity demand or estimated electricity generation, as the case may be, for each of the subsequent five years. In advance of each electricity auction, each distribution company is also required to inform MME of the amount of electricity that it intends to contract in the auction. In addition, distribution companies are required to specify the portion of the contracted amount they intend to use to supply potentially Free Customers.
Auctions in the Regulated Market
Electricity auctions for new generation projects are held (i) in the fifth year before the initial delivery date of electricity (as “A-5” auctions), and (ii) in the third year before the commencement of commercial operation (“A-3” auctions). Existing power generators hold auctions (i) in the year before the initial delivery date (“A-1” auctions), and (ii) up to four months before the delivery date (“market adjustments”).
New and existing power generators may participate in the reserve energy auctions as long as these generators increase the power system capacity or they did not achieve commercial operation by January 2008. Invitations to bid in the auctions are prepared by ANEEL in accordance with guidelines established by the MME, including the requirement that the lowest bid wins the auction. Each generation company that participates in the auction executes a contract for purchase and sale of electricity with each distribution company, in proportion to the distribution companies’ respective estimated demand for electricity, except for the market adjustment and reserve energy auctions.
The contracts for both A-5 and A-3 auctions have a term of between 15 and 30 years, and the contracts for A-1 auctions have a term between 5 and 15 years. Contracts arising from market adjustment auctions are limited to a two-year term. The reserve energy contracts are limited to a 35-year term.
The quantity of energy contracted from existing generation facilities may be reduced for three reasons: (i) to compensate for captive customers that become Free Customers; (ii) to compensate for market deviations from the estimated market projections (up to 4% per year of the annual contracted amount, beginning two years after the initial electricity demand is estimated); and (iii) to adjust the quantity of contracted energy in bilateral agreements entered into prior to the enactment of the New Industry Model Law.
With regard to (i) above, the reduction in net revenue caused when a captive customer becomes a Free Customer is compensated by the increased amounts that Free Customers are required to pay to use our distribution system. However, a Free Customer may disconnect from our distribution system (and therefore cease to pay us a distribution tariff) if it chooses to connect directly to the Interconnected Transmission System or if it generates energy for self-consumption and transports this energy without using our distribution system. Because a Free Customer that connects directly to the Interconnected Transmission System no longer pays us a distribution tariff, we might not be able to fully recover this loss in revenues.
Since 2004, CCEE has conducted fifteen auctions for new generation projects, ten auctions for energy from existing power generation facilities, four auctions for reserve energy in order to increase energy supply security and twelve auctions for market adjustments. No later than August 1 of each year, the generators and distributors provide their estimated electricity generation or estimated electricity demand for the five subsequent years. Based on this information, MME establishes the total amount of electricity to be traded in the auction and determines which generation companies will participate in the auction. The auction is carried out electronically in two phases.
44
Table of Contents
After the completion of the auction (except in the case of reserve energy auction), generators and distributors execute the CCEAR, in which the parties establish the price and amount of the energy contracted in the auction. The price is adjusted annually based on price variations published by the IPCA. The distributors grant financial guarantees to the generators (mainly receivables from the distribution service) to secure their payment obligations under the CCEAR.
Also after completion of the auction, the generation concessionaire and the CCEE execute the Contrato de Energia de Reserva (“CER”), in which the parties establish the price and amount of the energy contracted for in the auction. The distributors, free customers and self-producing customers then execute theContrato de Uso da Energia de Reserva (“CONUER”) with CCEE, in order to provide for the terms of the use of the reserve energy. The reserve energy customers grant financial guarantees to CCEE to secure their payment obligations under CONUER.
The Annual Reference Value
Brazilian regulation establishes a mechanism (the “Annual Reference Value”) that limits the costs that can be passed through to Final Customers. The Annual Reference Value corresponds to the weighted average of the electricity prices in the A-5 and A-3 auctions (excluding alternative energy auctions), calculated for all distribution companies.
The Annual Reference Value encourages distribution companies to contract their expected electricity needs in the A-5 and A-3 auctions, where the prices are expected to be lower. The Annual Reference Value is applied during the first three years of the power purchase agreements for new power generation projects. Beginning in the fourth year, 100.0% of the electricity acquisition costs from these projects is passed through to customers.
The regulation establishes the following permanent limitations on the ability of distribution companies to pass-through costs to customers: (i) no pass-through of costs for electricity purchases that exceed 103% of actual demand; (ii) limited pass-through of costs of the acquisition of electricity in the A-3 auctions, if the amount of purchased energy exceeds 2% of the amount of electricity contracted in the A-5 auctions; (iii) if the volume contracted from existing generation projects decreases by over 4%, new contracts from new generation projects are afforded limited pass-through.
The MME establishes the maximum acquisition price for electricity generated by existing projects. If distributors do not comply with the obligation to fully contract their demand, the pass-through of costs from energy acquired in the short-term market is the lower of the spot market price and the Annual Reference Value.
Electric Energy Trading Convention
The Electric Energy Trading Convention (Convenção de Comercialização de Energia Elétrica) regulates the organization and functioning of the CCEE and defines, among other things, (i) the rights and obligations of CCEE participants, (ii) the penalties to be imposed on defaulting agents, (iii) the means of dispute resolution, (iv) trading rules in the regulated and free markets, and (v) the accounting and clearing process for short-term transactions.
Restricted Activities of Distributors
Distributors in the Interconnected Transmission System are not permitted to (i) engage in activities related to the generation or transmission of electric energy, (ii) sell electric energy to Free Customers, except for those in their concession area and under the same conditions and tariffs maintained with respect to captive customers, (iii) hold, directly or indirectly, any interest in any other company, corporation or partnership, or (iv) engage in activities that are unrelated to their respective concessions, except for those permitted by law or the relevant concession agreement. A generator is not allowed to hold more than a 10% equity interest in any distributor.
45
Table of Contents
Elimination of Self-Dealing
Since the purchase of electricity for captive customers is now performed through auctions in the regulated market, “self-dealing” (under which distributors were permitted to meet up to 30.0% of their energy needs using energy that was either self-produced or acquired from affiliated companies) is no longer permitted. As of 2004, all of a distributors demand must be met through purchases made in public auctions.
Challenges to the Constitutionality of the New Industry Model Law
The New Industry Model Law is currently being challenged on constitutional grounds before the Brazilian Supreme Court. The Brazilian government moved to dismiss the actions, arguing that the constitutional challenges were moot because they related to a provisional measure that had already been converted into law. To date, the Supreme Court has not reached a final decision and we do not know when such a decision may be reached. While the Supreme Court is reviewing the law, its provisions have remained in effect. Regardless of the Supreme Court’s final decision, certain portions of the New Industry Model Law relating to restrictions on distributors performing activities unrelated to the distribution of electricity, including sales of energy by distributors to Free Customers and the elimination of self-dealing, are expected to remain in full force and effect.
Tariffs for the Use of the Distribution and Transmission Systems
ANEEL regulates access to the distribution and transmission systems and establishes tariffs for the use of these systems. The tariffs are (i) network usage charges, which are charges for the use of the proprietary local grid of distribution companies (“TUSD”) and (ii) tariffs for the use of the transmission system, which is the Interconnected Transmission System and its ancillary facilities (“TUST”).
TUSD
Users of a distribution system pay the distribution concessionaire a tariff known as the TUSD (Tarifa de Uso dos Sistemas Elétricos de Distribuição). The TUSD is divided into two parts: one related to the contracted power in R$/kW and other related to the regulatory charges in R$/kWh. The amount paid by the users of a distribution system is calculated by multiplying the maximum contracted power for each of the customer’s points of connection to the concessionaire’s distribution system, by the tariff in R$/kW, plus the product of the power consumption by the tariff in R$/kWh, per month.
In relation to the captive customers, the TUSD is part of the supply tariff that is calculated based on the voltage used by each customer.
TUST
The TUST (Tarifa de Uso do Sistema de Transmissão)is paid by distribution companies, generators and Free Customers to transmission companies for the use of the Interconnected Transmission System (electrical transmission system with voltage equal or higher than 230 kV). This tariff is revised annually according to (i) the location of the user of the Interconnected Transmission System and (ii) the annual revenues that a transmission company is permitted to collect for the use of its assets in the Interconnected Transmission System. The ONS, an entity that represents all transmission companies that own assets in the Interconnected Transmission System, coordinates the payment of transmission tariffs to these transmission companies. Users of the Interconnected Transmission System sign contracts with the ONS, which allows them to use the transmission grid in return for paying TUST.
Distribution Tariffs
Distribution tariff rates to Final Customers (including the TUSD) are subject to review by ANEEL, which has the authority to adjust and review these tariffs in response to changes in energy purchase costs and market conditions. When adjusting distribution tariffs, ANEEL divides the costs of distribution companies into (i) costs that are beyond the control of the distributor, or (“Parcel A costs”), and (ii) costs that are undercontrol of distributors (“Parcel B costs”). ANEEL’s tariff readjustment formula treats these two categories differently.
46
Table of Contents
Parcel A costs include, among others, the following:
costs of electricity purchased in ANEEL public auctions;
costs of electricity purchased from Itaipu;
costs of electricity purchased pursuant to bilateral agreements by small distribution companies;
charges for connection to and use of the transmission and distribution systems; and
energy sector regulatory charges.
Parcel B costs include, among others, the following:
a component designed to compensate the distributor for the investments made by the distributor on the concession assets;
depreciation costs; and
a component designed to compensate the distributor for its operating and maintenance costs.
Each distribution company’s concession agreement provides for an annual readjustment (reajuste anual). In general, Parcel A costs are fully passed through to customers. Parcel B costs, however, are only adjusted for inflation in accordance with the IGP-M index, minus the X factor.
Electricity distribution concessionaires are also entitled to periodic tariff revisions (revisão periódica) every four or five years. These revisions are aimed at (i) assuring necessary revenues to cover efficient Parcel B operational costs and adequate compensation for investments deemed essential for services provided within the scope of each such company’s concession and (ii) determining the “X factor”.
The X factor for each distribution company is calculated based on the following components:
Xa, based on the application of the IPC-A to the personnel portion of the concessionaire’s operational costs;
P, based on the concessionaire’s productivity, which is measured in terms of increases in assets, total volume of energy sold, and the number of Final Customers to which energy is sold;
T, based on the trajectory of the concessionaire’s operating costs, measured as the difference between the cost benchmarks established by ANEEL and the concessionaire’s actual operating costs; and
Q, based on quality target indicators that measure the interruption of energy supply to Final Customers.
In addition, ANEEL recently enacted new regulations under which distribution companies will be required to comply under penalty of law with minimum pre-established targets measured by a new quality of service indicator related to customer satisfaction.
47
Table of Contents
In addition, a distribution concessionaire is entitled to an extraordinary tariff review (revisão extraordinária) on a case-by-case basis, to ensure its financial stability and compensate it for unpredictable costs, including taxes, which significantly change its cost structure. Extraordinary tariff adjustments were granted (i) in June 1999 to compensate for increased costs of electricity purchased from Itaipu as a result of the devaluation of thereal against the dollar, (ii) in 2000 to compensate for the increase inContribuição para o Financiamento da Seguridade Social - COFINS (Social Security Financing Contribution) from 2% to 3%, and (iii) in December 2001 to compensate for losses caused by the Rationing Program.
Since October 2004, on the date of a subsequent tariff readjustment or tariff revision, whichever occurs earlier, distribution companies have been required to execute separate contracts for the connection and use of the distribution system and for the sale of electricity to their potentially Free Customers.
Incentives
In 2000, a Federal decree created the Thermoelectric Priority Program,Programa Prioritário de Termoeletricidade (“PPT”), for purposes of diversifying the Brazilian energy matrix and decreasing Brazil’s strong dependence on hydroelectric plants. The incentives granted to the thermoelectric plants included in the PPT are: (i) guarantee of gas supply for 20 years, as per a MME regulation, (ii) assurance that the costs related to the acquisition of the electric energy produced by thermoelectric plants will be passed on to customers through tariffs up to the normative value established by ANEEL, and (iii) guarantee of access to a special BNDES financing program for the electric energy industry.
In 2002, the Brazilian government established the Proinfa Program to encourage the generation of alternative energy sources. Under the Proinfa Program, Eletrobras shall purchase the energy generated by alternative sources for a period of 20 years. In its initial phase, the Proinfa Program is limited to a total contracted capacity of 3,300 MW. In its second phase, which will start after the 3,300 MW cap has been reached, the Proinfa Program intends to purchase up to 10% of Brazil’s annual electric energy consumption from alternative sources. The first phase of the Proinfa program commenced in 2004.
Energy Sector Regulatory Charges
State and Municipal ICMS Compensation
From January 1, 2010 to December 31, 2012, distributors are required to pay a levy in the amount of 0.3% of their annual operating revenues, which will be transferred to certain states and municipalities in compensation with losses in tax revenues that these states and municipalities suffered when they became connected to the Interconnected Transmission System, due to the fact that they no longer receive energy from locally-generated sources. These funds must be used by the states and municipalities to provide increased access to electricity, to finance social and environmental projects, and to conduct research and development and support energy efficiency initiatives.
EER
TheEncargo de Energia de Reserva(“EER”) is a regulatory charge designed to raise funds for energy reserves that have been contracted through CCEE. These energy reserves, which are mandatory, were created in order to attempt to ensure a sufficient supply of energy in the Interconnected Transmission System. The EER shall to be collected from Final Customers of the Interconnected Transmission System. Beginning in 2010, this charge has been collected on a monthly basis.
RGR Fund
In certain circumstances, electric energy companies are compensated for certain assets used in connection with a concession if the concession is revoked or is not renewed. In 1971, the Brazilian Congress created a reserve fund designed to provide these compensatory payments (the “RGR Fund”). In February 1999, ANEEL established a fee requiring public-industry electric companies to make monthly contributions to the RGR Fund at an annual rate equal to 2.5% of the company’s fixed assets in service, not to exceed 3% oftotal operating revenues in any year. In recent years, no concessions have been revoked or have failed to be renewed, and the RGR Fund has been used principally to finance generation and distribution projects.
48
Table of Contents
UBP
Independent Power Producers – IPPs reliant on hydrological resources (except small hydroelectric power plants) are required to make contributions for using a public asset,Uso de Bem Público (“UBP”) according to the rules of the corresponding public bidding process for the granting of concessions. Eletrobras receives the UBP payments in a specific account.
CCC
Distribution companies (and also some transmission companies responsible for Free Customers) must contribute to the Fuel Consumption Account,Conta de Consumo de Combustível (“CCC Account”). The CCC Account was created in 1973 to generate financial reserves to cover fossil fuel costs in order to reduce tariffs to be paid by customers supplied by thermoelectric power plants. However, since July 2009 the CCC reserves have been used to cover the difference of the cost of generation in the isolated systems (supplied only by thermoelectric power plants) and the cost of generation in the Interconnected Transmission System. The CCC Account is administered by Eletrobras. The CCC Account, in turn, reimburses electric companies for a substantial portion of the power generation costs of their thermoelectric power plants in the isolated systems.
In February 1998, the Brazilian government provided for the phasing out of the CCC Account. During the 2003-2005 period, subsidies from the CCC Account were phased out for thermal power plants that are connected to the Interconnected Transmission and that were constructed prior to February 1998 system. Thermal power plants constructed after that date will not be entitled to subsidies from the CCC Account. In April 2002, the Brazilian government established that subsidies from the CCC Account would continue to be paid, for a period of 20 years, to thermoelectric plants located in isolated systems. However, in December 2009, the Brazilian government revoked this provision and the CCC is therefore no longer set to expire.
CDE
In 2002, the Brazilian government instituted the Electric Energy Development Account,Conta de Desenvolvimento Energético (“CDE Account”). The CDE Account is funded by (i) monthly payments made by concessionaires for the use of public assets, (ii) penalties and fines imposed by ANEEL and (iii) the annual fees paid by agents offering electric energy to Final Customers, by means of an additional charge added to the tariffs for the use of the transmission and distribution systems. These fees are adjusted annually. The CDE Account was created to support (i) the development of energy production throughout Brazil, (ii) the production of energy by alternative energy sources, and (iii) the provision of electric energy services to all of Brazil. The CDE will be in effect until 2027 and is regulated by the executive branch and managed by Eletrobras.
Itaipu Transmission Fee
The Itaipu Hydroelectric Plant has an exclusive transmission grid and is not part of the Interconnected Transmission System. Companies that are entitled to receive electricity from Itaipu pay a transmission fee in an amount equal to their proportional share of the Itaipu generated electricity.
Use of Water Resources Tax
Holders of concessions and authorizations that allow for the exploitation of water resources must pay a total tax of 6.75% of the value of the energy they generate, which for purposes of this calculation is based on a rate set by ANEEL. Beginning on January 1, 2012, ANEEL set this rate at R$72.87/MWh. The proceeds of this tax are shared among the states and municipalities where the plant or the plant’s reservoir is located, as well as with certain federal agencies.
49
ANEEL Inspection Fee (TFSEE)
The ANEEL Inspection Fee is an annual fee due by the holders of concessions, permissions or authorizations equal to an ANEEL determined percentage of their revenues. The ANEEL Inspection Fee requires these holders to pay up to 0.5% of their annual revenue to ANEEL in 12 monthly installments.
Default on the Payment of Regulatory Charges
The New Industry Model Law provides that the failure to pay required contributions to the RGR Fund, Proinfa Program, CDE Account, CCC Account, or make certain payments, such as those due from the purchase of electric energy in the regulated market or from Itaipu, will prevent the defaulting party from receiving readjustments or reviews of their tariffs (except for an extraordinary review) and will also prevent the defaulting party from receiving funds from the RGR Fund, CDE Account or CCC Account. We comply with payment obligations related to Regulatory Charges.
Energy Reallocation Mechanism
The Energy Reallocation Mechanism (“MRE”) attempts to mitigate the risks borne by hydroelectric generators due to variations in river flows (hydrological risk).
Under Brazilian law, each hydroelectric plant is assigned a determined amount of “assured energy,” according to an energy supply risk criteria defined by MME, based on historical river flow records. The assured energy also represents the maximum energy that can be sold by the generator, which is set forth in each concession agreement, irrespective of the volume of electricity actually generated by the facility.
The MRE tries to guarantee that all participating plants receive the revenue corresponding to their assured energy, irrespective of the volume of electricity generated by them. In other words, the MRE effectively reallocates the electricity, transferring the surplus from those who have produced in excess of their assured energy to those that have produced less than their assured energy. The relocation, which occurs in the Interconnected Transmission System, is determined by the ONS, considering the nationwide electricity demand and hydrological conditions, regardless of the power purchase agreement of each individual generator. The volume of electricity actually generated by the plant, whether more or less than their assigned assured energy quotient, is priced pursuant to a tariff known as the “Energy Optimization Tariff,” designed to cover only the variable operation and maintenance costs of the plant, so that generators are largely unaffected by the actual dispatch of their plants.
Research and Development
The companies holding concessions and permissions for distribution of electricity must invest a minimum of 0.50% of their annual net operational revenues in research and development and 0.50% in energy efficiency programs. Beginning on January 1, 2016, these percentages will become 0.75% and 0.25%, respectively.
A company holding concessions and authorizations for generation and transmission of electricity must invest a minimum of 1% of its annual net operational revenues in research and development. A company that generates electricity exclusively from small hydroelectric power plants, cogeneration or alternative energy projects is not subject to this requirement.
The amount to be invested in research and development must be distributed as follows:
40% to the company research and development projects, under the supervision of ANEEL;
40% to the Ministry of Sciences and Technology, to be invested in national research and development projects; and
20% to the MME, to defray EPE.
50
Table of Contents
Environmental Regulations
The Brazilian constitution gives both the federal and state governments the power to enact laws designed to protect the environment. A similar power is given to municipalities whose local interests may be affected. Municipal laws are considered a supplement to federal and state laws.
A violator of an environmental law may be subject to administrative and criminal sanctions and will have an obligation to repair or provide compensation to the affected party for environmental damages. Administrative sanctions may include substantial fines and suspension of activities, while criminal sanctions may include fines and, for individuals, including for directors and employees of companies that commit environmental crimes, possible imprisonment.
Our energy generation, distribution and transmission facilities are subject to environmental licensing procedures, which include the preparation of environmental impact assessments before such facilities are constructed. Once the respective environmental licenses are obtained, their maintenance is still subject to the compliance with certain requirements. We were one of the first energy concessionaires in Brazil to provide an environmental impact assessment and report in connection with the construction of a power plant (Segredo Power Plant, 1987). The Salto Caxias Power Plant (1995-1999) was constructed in accordance with one of the most comprehensive environmental impact mitigation programs ever implemented in Brazil.
The Law of Environmental Crimes, which took effect in 1998, establishes a general framework of liability for environmental crimes. Federal laws and statutes have established the National System for Management of Water Resources and the National Council of Water Resources to address the major environmental issues facing the hydroelectric sector and users of water resources. In 2000, the Brazilian government created an independent agency, the National Water Agency, to regulate and supervise the use of water resources.
The Brazilian Forestry Code and related regulations deal with the maintenance and acquisition of areas affected by hydroelectric plant reservoirs. These regulations may result in increased maintenance, reforestation and condemnation costs to energy industry concessionaires. In addition, Paraná State law requires a mandatory environmental audit of companies whose activities may impact the environment within the state.
Item 4A. Unresolved Staff Comments
None.
Item 5. Operating and Financial Review and Prospects
The information derived from our consolidated statement of operations for the years ended December 31, 2011, 2010 and 2009 has been prepared in accordance with IFRS as issued by the IASB. For more information see “Presentation of Financial and Other Information” and Note 2 to our consolidated financial statements of our 2011 Form 20-F.
Overview
Brazilian Economic Conditions
All of our operations are in Brazil, and we are affected by general Brazilian economic conditions. In particular, the general performance of the Brazilian economy affects demand for electricity, and inflation affects our costs and our margins. The Brazilian economic environment has been characterized by significant variations in economic growth rates, with very low growth from 2001 through 2003 and an economic recovery that has led to consistent growth since 2004. In 2009, Brazilian GDP decreased due to the global financial crisis. Since then, the Brazilian economy has shown a return to growth, growing 7.5% in 2010 and 2.7% in 2011.
51
Table of Contents
The following table shows selected economic data for the periods indicated:
| |
| | | |
Inflation (IGP-DI) | 5.0% | 11.3% | (1.4)% |
Appreciation (depreciation) of therealvs. U.S. dollar | (11.17)% | 4.5% | 34.2% |
Period-end exchange rate – US$1.00(1) | 1.8758 | 1.6662 | 1.7412 |
Average exchange rate – US$1.00 | 1.6709 | 1.7589 | 1.9905 |
Change in realGDP | 2.7% | 7.5% | (0.2)% |
Average interbank interest rates(2) | 11.70% | 9.9% | 9.7% |
(1) Thereal/U.S. dollar exchange rate at March 31, 2012 was R$1.82 per US$1.00.
(2) Calculated in accordance with Central Clearing and Custody House (“CETIP”) methodology (based on nominal rates).
Sources:FGV ‒ Fundação Getúlio Vargas, the Brazilian Central Bank, the Brazilian Geography and Statistics Institute (“IBGE”) and Central Clearing and Custody House (“CETIP”).
Rates and Prices
Our results of operations are significantly affected by changes in the prices at which our generation business sells energy, and by the prices at which our distribution business buys energy in the regulated market and re-sells it to Final Customers at regulated tariffs.
Our generation business sells energy at unregulated prices in the regulated market, in the Free Market and in the Spot Market. Our generation business allocates the amount of energy that it sells in each of these markets seeking to maximize returns, based on factors such as: (i) the requirements of its concession contracts, many of which set a minimum percentage of energy generated in a particular concession that must be sold in the regulated market; (ii) the volume of energy that we plan to sell to Free Customers for a given year; and (iii) the outlook of the short-term, medium-term and long-term for energy prices generally. Although sales in the Free Market and the Spot Market are not directly regulated, they are influenced by energy regulatory policy. The prices at which our generation business sells energy are not regulated.
Our distribution business purchases enough energy to meet 100% of the demand we forecast for our Final Customers in auctions at unregulated prices in the regulated market. Our distribution business re-sells that energy to Final Customers at regulated tariffs that take into consideration the price at which the energy was purchased. If our forecasts fall short of the actual electricity demand of our Final Customers, we may be forced to make up for the shortfall by entering into short-term agreements to purchase electricity in the spot market. If our forecasts exceed the actual demand of our Final Customers, our distribution business sells the excess energy in the Spot Market. The margins in our distribution business tend to be relatively stable due to the regulated nature of the distribution business, while the margins in our generation business are typically larger but less stable.
Sales to Final Customers (which include sales by our distribution business to captive customers and sales by our generation business to Free Customers) represented approximately 47.2% of the volume of electricity we delivered in 2011, and accounted for 71.5% of our energy sales revenues. Almost all of such sales were to captive customers. For more information, see “Item 4. Information on the Company - The Brazilian Electric Power Industry - Distribution Tariffs.” In general, if our costs for energy increase, the tariff process permits us to recover these costs from our customers through higher rates in future periods. However, if we do not receive tariff increases to cover our costs, if the recovery is delayed, or if our Board of Directors elects to reduce the tariff increase awarded by ANEEL,our profits and cash flows may be adversely affected.
ANEEL modifies our Retail Tariffs annually, generally in June. Since January 2009, the adjustments have been as follows.
- In June 2009, ANEEL approved the annual readjustment of our Retail Tariffs, increasing them by an average of 18.04%, of which 11.42% related to the tariff increase and 6.62% referred toan increase in recovery of deferred regulatory assets (CVA). The readjustment became effective as of June 24, 2009. After giving effect to the recovery of Parcel A costs, the net effect of the above tariff readjustment on our captive customers was an increase on tariffs of 12.98%.
52
Table of Contents
However, due to the global economic crisis, our Board of Directors, pursuant to instructions from our controlling shareholder, determined that the Retail Tariff readjustment set forth by ANEEL should have no effect on our captive customers. Consequently, on June 24, 2009, we submitted to ANEEL a formal request asking for the deferral of part of the annual readjustment to future periods. However, the requirement was not approved by ANEEL. Subsequently, at an extraordinary shareholders’ meeting, the implementation of a tariff adjustment was approved, which provided discount equivalent to the tariff increase approved by ANEEL for all Final Customers that pay their bills on time.
- In February 2010, our distribution concession contract with ANEEL was amended. As a result, the subsequent increase in our distribution tariffs was reduced, causing a reduction of approximately 0.5% in our distribution revenues. Our Board of Directors approved the amendment in order to mitigate the possibility of a lawsuit or judicial proceeding. Nevertheless, we cannot assure you that no such action will be brought.
- In June 2010, ANEEL approved the annual readjustment of our Retail Tariffs, increasing them by an average of 9.74%, of which 6.88% related to the tariff increase and 2.86% referred to an increase in recovery of deferred regulatory assets (CVA). The readjustment became effective as of June 24, 2010. After giving effect to the recovery of Parcel A costs, the average effect of this tariff readjustment on our captive customers was an increase of 2.46%.
- In June 2011, ANEEL approved the annual readjustment of our Retail Tariffs, increasing them by an average of 5.55%, of which 5.77% related to the tariff increase and 0.22% referred to an decrease in recovery of deferred regulatory assets (CVA). The readjustment became effective as of June 24, 2011. After giving effect to the recovery of Parcel A costs, the average effect of this tariff readjustment on our captive customers was an increase of 2.99%.
Purchase and Resale of Energy
Our distribution business purchases energy from generation companies and resells this energy to Final Customers at regulated rates. For more information, see “Item 4. Information on the Company - Business - Generation” and “Item 4. Information on the Company - Business - Purchases.” Our major long-term contracts or purchase obligations are described below.
- We purchase energy from Itaipu at prices that are determined based on the Itaipu project’s costs, including servicing its U.S. dollar-denominated debt. In 2011, our electricity purchases from Itaipu amounted to R$459.6 million.
- Our distribution business is required to purchase a large portion of its energy needs from the regulated market. For more information, see “Item 4. Information on the Company - The Company - Distribution - Auctions in the Regulated Market.”
Under current legislation, the amount that our distribution business charges Final Customers is composed of two fees: a fee for the actual energy consumed and a fee for the use of our distribution system. Since the regulated rates at which our distribution business sells energy to Final Customers are substantially the same as the rates at which it purchases energy (after accounting for deductions and the cost of energy purchased for resale), our distribution business does not generate operating profit from the sale of electricity to Final Customers. Rather, our distribution business generates operating profit principally by collecting tariffs for the use of our distribution system.
53
Table of Contents
Impact of the CRC Account
One of our most significant assets consists of the obligations of the State of Paraná under an agreement that was most recently amended in January 2005. These obligations derive from amounts we were entitled to recover under a prior regulatory regime, and as a result they are referred to as the recoverable rate deficit account or “CRC” account (Conta de Resultados a Compensar). As of December 31, 2011, the outstanding balance of the CRC Account was R$1,346.5 million. The balance is adjusted for IGP-DI, bears interest at 6.65%, and is payable in monthly installments through April 2025. If the State of Paraná fails to make payments on a timely basis, we may apply dividends we owe to the State of Paraná in its capacity as our shareholder against amounts it owes us under the CRC Account agreement. For additional information, see Note 6 to our consolidated financial statements.
Special Obligations
The contributions received from the federal government and our customers exclusively for investment in our distribution network are named as special obligations. We record the amount of these contributions on our balance sheet as a reduction of our intangible and financial assets, under the caption “special obligations,” and, upon the conclusion or termination of the operating concession granted to us, the amount of these contributions is offset against intangible and financial assets. The amount we recorded as special obligations as of December 31, 2011 was R$240.9 million as a reduction of intangible assets and R$1,592.3 million as a reduction of financial assets.
Critical Accounting Policies
In preparing our financial statements, we make estimates concerning a variety of matters. Some of these matters are highly uncertain, and our estimates involve judgments we make based on the information available to us. We have discussed in “Overview” above certain accounting policies relating to regulatory matters. In the discussion below, we have identified several other matters for which our financial information would be materially affected if either (i) we reasonably used different estimates or (ii) in the future we change our estimates in response to changes that are reasonably likely to occur.
The discussion below addresses only those estimates that we consider most important based on the degree of uncertainty and the likelihood of a material impact if we used a different estimate. There are many other areas in which we use estimates about uncertain matters, but the reasonably likely effect of changed or different estimates is not material to our financial presentation. Please see Note 2 to our consolidated financial statements included herein for a more detailed discussion of the application of these and other accounting policies.
Property, Plant and Equipment
We have adopted the deemed cost methodology to determine the fair value of Copel Geração e Transmissão’s property, plant and equipment, specifically for the generation business as of the date of transition of our financial statements to IFRS (January 1, 2009). These assets are depreciated according to the linear method based on annual rates set forth and reviewed periodically by ANEEL, which are used and accepted by the market as representative of the economic useful life of the assets related to concession’s infrastructure, limited to the term of said concession, when applicable. The estimated useful life, the residual amounts, and depreciation are reviewed as of the date of the balance sheets, and the effect of any changes in estimates is recorded prospectively.
Internal studies have shown that the balances as of January 1, 2009 of assets related to telecommunications business were compatible with their fair values and supported by impairment tests. Costs directly attributable to construction work as well as interest and financial charges on loans from third-parties during construction are recorded under property, plant, and equipment in progress.
Accounting for concession arrangements
54
Table of Contents
We account for our concession agreements for transmission and distribution business in accordance with IFRIC 12 - Service Concession Agreements.
IFRIC 12 establishes that electric energy utilities should record and measure revenues according to IAS 11 - Construction Contracts and IAS 18 - Revenues, even when governed by a single concession agreement. When we make investments in the infrastructure used in the power transmission and distribution services we perform pursuant to our concession agreements, we capitalize these investments as intangible assets and financial assets, and we recognize construction revenue and construction costs in connection with these investments. Intangible assets represent the right to access and to operate infrastructure that is provided to us or that we build or acquire as part of the concession agreement. The value of intangible assets is determined based on construction fair value, reduced by the corresponding estimated financial assets, described in greater detail below, and by any accumulated amortization and impairment losses, when applicable. The amortization pattern for intangible assets reflects our estimate of our future economic from these assets, limited to the term of the concession. We currently amortize these assets at approximately 29% per year, a rate that accelerates as we approach the end of a concession term.
We calculate the value of financial assets related to our distribution business based on our distribution concession arrangements. These financial assets represent our understanding of our unconditional right to receive cash payments upon expiration of the concession from ANEEL, as set forth in our concession agreements. These cash payments are designed to compensate us for the investments we make in infrastructure and that are not recovered through the collection of tariffs from users.
Financial assets related to our distribution business do not have determinable cash flows, since we operate under the assumption that the value of the cash payments we will receive from ANEEL upon expiration of a concession will be based on the replacement cost of the concession assets. Since these financial assets do not fit into any other category of financial assets under IFRS, they are classified as “available for sale.” The cash flows related to these assets are determined taking into account the replacement cost of PPE, which is known as the Regulatory Compensation Basis (Base de Remuneração Regulatória or BRR), and is defined by ANEEL. The return on these financial assets is based on the regulatory weighted average cost of capital approved by ANEEL in the periodic rate review process carried out every four years.
We calculate the value of the financial assets related to our transmission business based on: (i) revenues from tariffs based on the construction of transmission infrastructure for use by system users; (ii) revenues from tariffs based on the operation and maintenance of infrastructure assets related to our concessions; and (iii) the financial return on these assets that is guaranteed by ANEEL and that is not otherwise recovered through tariffs by the end of the concession term. Because the aggregate transmission tariffs we collect are calculated entirely based on the infrastructure assets that we make available to system users as a whole, they are not subject to demand risk, and are therefore considered guaranteed revenues. These revenues, which are calculated considering the entire term of transmission concession, are known as Annual Permitted Revenues (Receita Anual Permitida or RAP). Users of this infrastructure are billed on a monthly basis for these amounts, pursuant to reports issued by the National System Operator (Operador Nacional do Sistema or ONS). Upon expiration of the concession, ANEEL is required to pay any uncollected amounts related to the construction, operation, and maintenance of infrastructure, as compensation for investments made and not recovered through tariffs. Because these financial assets do not have an active market and do not have present fixed and ascertainable cash flows, they are classified as “loans and receivables.” These financial assets are initially estimated based on their fair values, and are later measured according to the amortized cost calculated under the effective interest rate method.
Generation concessions are deemed outside the scope of IFRIC 12 and are accounted for under other applicable IFRS.
In addition to our financial assets and intangible assets, under IFRS we also recognize construction revenues and construction costs for construction activities we perform in connection with our distribution and transmission concessions. Our distribution business outsources power distribution infrastructure construction. As a result, under IFRS we recognize construction costs and revenues in roughly the same amounts. In contrast, since our transmission business performs much of our transmission infrastructure construction, we recognize construction revenue in amounts that exceed construction costs. The resulting margin for our transmission business’ construction revenue was 1.65% in both 2011 and 2010, and is calculated based on a methodology that takes into account business risk.
55
Table of Contents
The recognition of fair value for intangible and financial assets in connection with our concession contracts is subject to assumptions and estimates, and the use of different assumptions could affect the amounts we recognize. The estimated useful lives of the underlying assets, as well as the rate of return of the financial assets also require significant assumptions and estimates. Different assumptions and estimates and changes in future circumstances could have a significant impact on our results of operations. Additional information on the accounting for intangible and financial assets arising from concession agreements is contained in Notes 2.14 and 2.27 to our consolidated financial statements.
Revenue Recognition
We recognize revenue on an accrual basis: we recognize revenue when persuasive evidence of an arrangement exists, delivery of goods has occurred or services have been rendered, our price to the customer has been fixed or is determinable and collection is reasonably assured. Under the accrual basis, we recognize revenue regardless of when the cash is received.
We bill our residential, industrial and commercial customers monthly. Unbilled revenues from the billing date to month-end are estimated based on the prior month’s billing and recognized as revenue at the end of the month in which the service was provided. We read certain of our individual customers’ meters systematically throughout the month in order to estimate how much energy we have sold to individual customers as a group. At the end of each month, the amount of energy delivered to each customer since their last meter reading date is estimated and the corresponding unbilled revenue is determined based upon a customer’s daily estimated usage by class and applicable customer rates reflecting significant historical trends and experience. Differences between estimated and actual unbilled revenues, which have historically been insignificant, are recognized in the following month.
Impairment of Long-Lived Assets
Long-lived assets, primarily property, plants and equipment, comprise a significant amount of our total assets. We evaluate our long-lived assets and make judgments and estimates concerning the carrying value of these assets, including the amounts to be capitalized, the depreciation rates and useful lives of these long-lived assets. The carrying values of these assets are reviewed for impairment periodically or whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An impairment loss is recorded in the period in which it is determined that the carrying amount is not recoverable. This requires us to make long-term forecasts of future revenues and costs related to the assets subject to review. These forecasts require assumptions about the demand for our products and services, future market conditions and regulatory developments. Significant and unanticipated changes to these assumptions could require a provision for impairment in a future period.
Electric Energy Trading Chamber – CCEE
For accounting purposes, we recognize costs and revenues related to purchases and sales of energy in the spot market based on our internal estimates, which estimates are reviewed by the CCEE.
We claimed a credit based on energy purchased from Itaipu during the energy rationing period that occurred in 2001, when there was a significant difference between the purchase price of Itaipu energy and energy sold at a loss in the spot market. We are contesting a determination by ANEEL that would require us to recognize approximately R$1,473.0 million in costs for energy we purchased for resale in the spot market during the electricity rationing period of 2000, 2001 and the first quarter of 2002. Our management believes that losses resulting from the final ruling of this claim are not probable and therefore we have no provision relating to this matter. However, we may be required to contribute to the amounts owed by other energy companies under similar lawsuits, and as of December 31, 2011, we had provisions of R$35.5 million to cover probably losses related to these other lawsuits.
56
Reserve for Risks (Labor, Civil, Tax and Environmental Claims)
Our subsidiaries and we are party to certain legal proceedings in Brazil arising in the normal course of business regarding tax, labor, civil and environmental.
We account for risks based on the determination that it is probable that a future event will confirm that an asset has been impaired or a liability has been incurred at the date of the financial statements, and the amount of loss can be reasonably estimated. By their nature, risks will only be resolved when a future event or events occur or fail to occur; typically such events will occur a number of years in the future. The evaluation of these risks is performed by our internal and external legal counsel. Accounting for risks requires significant judgment by management concerning the estimated probabilities and ranges of exposure to potential liability. Management’s assessment of our exposure to risks could change as new developments occur or more information becomes available. The outcome of the risks could vary significantly and could materially impact our consolidated results of operations, cash flows and financial position. The reserve for risks as of December 31, 2011 amounted to R$1,000.8 million, of which R$281.9 million was related to tax proceedings, R$484.0 million was related to civil claims, R$128.5 million was related to labor claims, R$58.1 million was related to employee benefits and R$48.1 million was related to regulatory proceedings and R$0.1 million was related to environmental claims.
As of December 31, 2011, we estimate that the total amount of claims against us, excluding disputes involving non-monetary claims or claims that cannot be evaluated in the current stage of proceedings, classified as possible losses, was approximately R$2,016.5 million, of which R$176.4 million correspond to labor claims; R$37.8 million to employee benefits; R$12.9 million to regulatory claims; R$542.4 million to civil claims; and R$1,247.0 million to tax claims. For more information, see Note 26 to the consolidated financial statements.
Employee Retirement and Health Benefits
We sponsor a (i) defined-benefit pension plan and a (ii) defined-contribution pension plan covering substantially all of our employees. We have also established a health care plan for current and retired employees. We determine our funding obligations for these plans based on calculations performed by independent actuaries using assumptions that we provide about interest rates, investment returns, rates of inflation, mortality rates and future employment levels. These assumptions directly affect our liability for accrued pension costs.
In 2011, we recorded expenses in the amount of R$150.8 million for our pension and health care plans. We estimate that we will incur expenses in the amount of R$71.7 million in 2012 (according to actuarial calculations), plus the monthly costs of these plans.
Deferred Taxes
We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities using prevailing rates. We regularly review our deferred tax assets for recoverability and establish a valuation allowance based on historical taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. If we are unable to generate sufficient future taxable income, or if there is a material change in the actual effective tax rates or time period within which the underlying temporary differences become taxable or deductible, we could be required to establish a valuation allowance against all or a significant portion of our deferred tax assets resulting in a substantial increase in our effective tax rate and a material adverse impact on our operating results. The deferred taxes balances subject to the federal taxing department inspection are those constituted over the 2007 to 2011 basis.
57
Table of Contents
Analysis of Electricity Sales and Cost of Electricity Purchased
The following table sets forth the volume and average rate components of electricity sales and purchases for the years ended December 31, 2011, 2010 and 2009:
| |
| | | |
Electricity Sales | | | |
Sales to Final Customers | | | |
Average price (R$/MWh):(1) | | | |
Industrial customers(2) | 170.41 | 159.24 | 148.67 |
Residential customers | 250.25 | 233.78 | 221.07 |
Commercial customers | 217.78 | 202.68 | 191.35 |
Rural customers. | 154.29 | 143.04 | 134.80 |
Other customers(3) | 167.83 | 156.07 | 145.62 |
All customers(2) | 199.83 | 186.09 | 174.98 |
Volume (GWh): | | | |
Industrial customers(2) | 8,377 | 8,146 | 7,748 |
Residential customers | 6,224 | 5,925 | 5,664 |
Commercial customers | 4,778 | 4,466 | 4,200 |
Rural customers | 1,871 | 1,774 | 1,680 |
Other customers(3) | 2,123 | 2,048 | 1,994 |
All customers(2) | 23,373 | 22,359 | 21,286 |
Total revenues from sales to Final Customers (millions of R$) | 4,671 | 4,160.8 | 3,724.6 |
Sales to distributors(4) | | | |
Average price (R$/MWh)(1) | 88.13 | 81.64 | 77.05 |
Volume (GWh)(5) | 16,339 | 15,777 | 15,692 |
Total revenues (millions of R$) | 1,439.8 | 1,288.0 | 1,209.2 |
Electricity Purchases | | | |
Purchases from Itaipu | | | |
Average cost (R$/MWh)(6) | 87.09 | 88.26 | 96.86 |
Volume (GWh) | 5,278 | 5,306 | 5,379 |
Percentage of total Itaipu production purchased | 6.3 | 6.2 | 8.0 |
Total cost (millions of R$)(7) | 459.6 | 468.3 | 521.0 |
Purchases from others(4) | | | |
Average cost (R$/MWh) | 86.09 | 83.50 | 78.21 |
Volume (GWh)(5) | 19,664 | 18,011 | 16,570 |
Total cost (millions of R$)(7) | 1,692.9 | 1,504.0 | 1,295.8 |
(1) Average prices or costs have been computed by dividing (i) the corresponding revenues or expenses by (ii) MWh of electricity sold or purchased.
(2) Includes Free Customers outside Paraná.
(3) Includes public services such as street lighting, as well as supply of electricity to government agencies, and our own consumption.
(4) Energy traded between Copel’s subsidiaries not included.
(5) Energy Reallocation Mechanism not included.
(6) Our purchases of electricity generated by Itaipu are stated in reais and paid for on the basis of a capacity charge expressed in U.S. dollars per kW plus a “wheeling” (or transportation) charge expressed in reais per kWh.
(7) See “Item 4. Information on the Company - Business - Generation” and “Item 4. Information on the Company—Business—Purchases” for an explanation of our expenses relating to electricity purchases.
58
Table of Contents
Results of Operations for the Years Ended December 31, 2011, 2010 and 2009
The following table summarizes our results of operations for the years ended December 31, 2011, 2010 and 2009:
| |
| | | |
| (R$ million) |
Operating Revenues: | | | |
Electricity sales to Final Customers: | 2,330.8 | 2,213.4 | 2,059.5 |
Residential | 771.7 | 723.5 | 677.2 |
Industrial | 757.3 | 730.5 | 673.9 |
Commercial | 498.9 | 467.7 | 433.3 |
Rural | 134.1 | 126.9 | 118.8 |
Other classes | 168.8 | 164.8 | 156.3 |
Electricity sales to distributors | 1,439.8 | 1,288.0 | 1,209.2 |
Use of main distribution and transmission grid | 2,762.4 | 2,272.4 | 1,975.1 |
Residential | 785.9 | 661.7 | 575.0 |
Industrial | 670.2 | 566.6 | 477.9 |
Commercial | 541.6 | 437.5 | 370.4 |
Rural | 154.7 | 126.9 | 107.7 |
Other classes | 187.5 | 154.8 | 134.0 |
Other distribution and transmission revenue | 422.5 | 325.0 | 310.1 |
Construction revenue | 741.7 | 663.5 | 601.9 |
Telecommunications revenue | 117.1 | 97.9 | 80.2 |
Distribution of piped gas | 273.9 | 237.3 | 205.2 |
Other operating revenue | 110.4 | 128.6 | 119.0 |
| 7,776.1 | 6,901.1 | 6,250.1 |
Cost of sales and services provided: | | | |
Electricity purchased for resale | (2,152.5) | (1,972.3) | (1,816.8) |
Use of main distribution and transmission grid | (632.5) | (592.7) | (553.2) |
Personnel and management | (982.7) | (811.5) | (810.1) |
Pension and health care plans | (150.9) | (124.2) | (109.7) |
Material and supplies | (85.6) | (84.1) | (69.2) |
Raw materials and supplies for power generation business | (25.0) | (23.0) | (21.2) |
Natural gas and supplies for gas business | (186.9) | (144.6) | (128.9) |
Third-party services | (391.4) | (350.9) | (321.1) |
Depreciation and amortization | (553.1) | (543.0) | (539.8) |
Accruals and provisions | (289.7) | (362.8) | (39.9) |
Construction costs | (731.4) | (662.9) | (601.6) |
Other operating expenses | (290.9) | (296.1) | (275.3) |
| (6,472.6) | (5,968.1) | (5,207.0) |
| | | |
Equity earnings of subsidiaries | 55.7 | 99.3 | 14.3 |
Financial results | 224.8 | 348.4 | 6.7 |
Profit before income tax and social contribution | 1,583.9 | 1,380.7 | 1,064.2 |
Income tax and social contribution on profit | (407.1) | (370.5) | (251.9) |
Net income for the year | 1,176.9 | 1,010.3 | 812.3 |
Net income attributable to controlling shareholders | 1,157.7 | 987.8 | 791.8 |
Net income attributable to non-controlling interest | 19.1 | 22.5 | 20.5 |
Other comprehensive income | 0.9 | 2.0 | 11.5 |
Comprehensive income | 1,177.7 | 1,012.3 | 823.7 |
Comprehensive income attributable to controlling shareholders | 1,158.6 | 989.8 | 803.2 |
Comprehensive income attributable to non-controlling interest | 19.1 | 22.5 | 20.5 |
59
Table of Contents
Results of Operations for 2011 Compared with 2010
Operating Revenues
Our operating revenues increased by 12.7%, or R$875.0 million, in 2011 compared with 2010. Of this increase, R$117.4 million was due to electricity sales to Final Customers and R$490.0 million was due to charges for use of our main distribution and transmission grid. Revenues from electricity sales to distributors increased by 11.8%, or R$151.8 million and construction revenue increased by 11.8% or R$78.2 million.
Electricity Sales to Final Customers. Our revenues from electricity sales to Final Customers increased by 5.3% or R$117.4 million in 2011. The average tariff for Final Customers increased by 7.4% as compared with 2010 average rate. The average tariff rates for the residential, industrial, commercial and rural classes of Final Customers increased by 7.0%, 7.0%, 7.4% and 7.9%, respectively. The variation in average price increases between different classes of customers reflects the fact that the tariffs established by ANEEL in 2011 and 2010 varied depending upon the voltage level received.
The increase in the volume of energy sold to Final Customers in 2011 compared with 2010 reflected an increase in the number of Final Customers in each category.
The volume of electricity sold to residential customers increased by 5.0% in 2011 compared with 2010. Of this increase, 4.2% was due to an increased number of customers and 0.8% was due to an increased in average consumption per residential customer. This increase was driven mainly due to sales of energy consuming products as a consequence of a greater availability of credit.
The volume of electricity sold to industrial customers, including both captive customers and Free Customers, increased by 5.3% in 2011 compared with 2010. This increase resulted principally from the improved performance in the petroleum refining and ethanol industries, as well as increased activity in the automotive, machinery and equipment industries in the State of Paraná.
The volume of electricity sold to commercial customers increased by 7.0% in 2011 compared with 2010. Of this 7.0% increase, 3.4 percentage points can be attributed to an increase in average consumption per commercial customer and 3.5 percentage points can be attributed an increased number of commercial customers. We attribute these increases in the commercial segment to high employment in the State of Paraná and the increase in availability of consumer credit.
The volume of electricity sold to rural customers increased 5.5% in 2011 compared with 2010. Of this increase, 2.2% was due to an increased number of customers and 3.2% was due to an increased in average consumption per rural customer. This increase was mainly due to the strong performance of agriculture and cattle industries the State of Paraná in 2011.
Electricity Sales to Distributors. Our revenues from electricity sales to distributors increased by 11.8%, or R$151.8 million, in 2011 compared with 2010. This increase was caused by: (i) increased prices under power purchase agreements, both in auctions in the regulated market and through agreements with Free Customers; and (ii) an increase in volume of energy sales in the spot market in 2011 compared to 2010. Our generation business sells energy at unregulated market prices, which generally increased in 2011 compared to 2010.
Use of Main Distribution and Transmission Grid. Our revenues from the use of main distribution and transmission grid increased by 21.6% or R$490.0 million, to R$2,762.4 million in 2011 compared with R$2,272.4 million in 2010. This increase was principally due to: (i) the increase in use of the grid by all classes of customers, as explained in greater detail above; (ii) the upward adjustment to our distribution tariffs, which had the effect of increasing by 3.0% the average tariff charged to our final customers; and (iii)the effect of the 18.3% upward readjustment in our transmission tariffs, which was the principal cause of the increase of R$100.5 million in revenue related to transmission assets (classified as interest income under IFRS), from R$128.8 million in 2010 to R$229.3 million in 2011.
60
Table of Contents
Construction revenues.Our revenues from constructions increased by 11.8% or R$78.2 million in 2011 compared with 2010. This increase was mainly due to improvements we made to our distribution and transmission infrastructure in 2011.
Telecommunications revenues. Revenues from our telecommunications segment increased by 19.6% or R$19.2 million in 2011, primarily due to an increased number of clients, to 1,442 in 2011 from 980 in 2010. This increase in our number of clients was partially offset by reductions in the prices we charged to clients for telecommunications services, due to competitive pressures.
Distribution of Piped Gas. Revenues from distribution of piped gas increased by 15.4%, or R$36.6 million, in 2011 compared to 2010, mainly due to an 8.5% upward tariff adjustment in August 2011, together with a 4.9% increase in sales volume in 2011.
Other Operating Revenues. Other operating revenues decreased by 14.2% or R$18.2 million, in 2011. This reduction was mainly the result of decreased rent revenue from the Araucária Thermal Power Plant in the second half of 2011. Demand from the Araucária Thermal Power Plant decreased because sufficient energy was being provided by hydroelectric power plants in Brazil.
Cost of sales and services provided
The attached financial statements present our operating costs of sales and services provided by function. However, in accordance with IFRS, Note 29 to the consolidated financial statements presents this information according to the nature of the operating cost or expense. For ease of understanding, the analysis below reflects the information presented by nature.
Our total operating costs of sales and services provided increased by 8.5% or R$504.5 million, to R$6,472.6 million in 2011 from R$5,968.1 million in 2010, including amounts recognized as other operating expenses. The following were the principal factors in the increase of our operating costs of sales and services provided:
Electricity Purchased for Resale. Our costs for the energy we purchased for resale increased by 9.1%, or R$180.2 million, to R$2,152.5 million in 2011 compared with R$1,972.3 million in 2010. This increase was mainly due to higher acquisition costs from auctions in the regulated market, which increased by R$199.4 million in 2011 compared to 2010. Our distribution business buys energy at unregulated market prices, which generally increased in 2011 compared to 2010.
Use of Main Distribution and Transmission Grid. Expenses we incurred for our use of the main distribution and transmission grid increased by 6.7%, or R$39.8 million, to R$632.5 million in 2011 compared with R$592.7 million in 2010. This increase was mainly due to (i) new infrastructure in operation and (ii) R$16.5 million in reserve energy costs imposed by the Brazilian government, due to reduced rainfall affecting hydroelectric production. We did not incur reserve energy costs in 2010. This was partially offset by a 73.2% decrease in system service charges imposed by ANEEL, from R$41.0 million in 2010 to R$10.1 million 2011.
Personnel and Management. Personnel and management expenses increased by 21.1%, or R$171.2 million, to R$982.7 million in 2011 compared with R$811.5 million in 2010, mainly due to: (i) a 5.5% increase in our number of employees; (ii) wage increases of 6.5% and 7.4% applied to beginning in October 2010 and October 2011, respectively; (iii) the compensations from the Program Permanent Voluntary Termination and Succession -PSDV (R$64.4 million in 2011 compared R$19.7 million in 2010); and (iv) a general human resources review that began in June 2011.
61
Table of Contents
Pension and Health Care Plans. Pension and Health Care expenses increased 21.5%, or R$26.7 million, to R$150.9 million in 2011, compared with R$124.2 million in 2010. This line item reflects the accrual of liabilities pursuant to the 2011 actuarial report on our healthcare plan.
Materials and supplies. Materials and supplies expenses increased by 1.8%, or R$1.5 million, to R$85.6 million in 2011 compared with R$84.1 million in 2010, substantially due to an increase in the volume of electric power system materials that we acquired in 2011.
Raw Material and Supplies for Power Generation Business. These expenses increased 8.7%, or R$2.0 million, to R$25.0 million in 2011, compared with R$23.0 million in 2010. This increase was mainly due to an increase in the unit cost of mineral coal purchased for the Figueira Thermoelectric Plant.
Natural Gas and Supplies for Gas Business. Expenses related to natural gas purchases increased by 29.3%, or R$42.3 million, to R$186.9 million in 2011 compared with R$144.6 million in 2010. This increase was mainly caused by a 4.9% increase in volume of natural gas acquired by Compagas to supply third-parties, along with an increase in price of natural gas purchased in 2011 under supply contracts, which are subject to contractual price adjustments.
Third-Party Services. Third-party services expenses increased 11.5%, or R$40.5 million, to R$391.4 million in 2011 compared with R$350.9 million in 2010, mainly due to the increase in civil maintenance of R$6.7 million, equipment maintenance and furniture of R$4.2 million, travel of R$5.0 million, telephone of R$3.5 million, maintenance of green spaces and pruning services of R$4.8 million and data processing of R$3.0 million.
Depreciation and Amortization. Depreciation and amortization expenses increased 1.9%, or R$10.1 million, to R$553.1 million in 2011 from R$543.0 million in 2010.
Provisions and Reversals. Provisions and reversals expenses decreased by 20.1% or R$73.1 million in 2011 compared with 2010, mainly due to the non-recurring nature of the R$234.6 million provision that was booked for COFINS liabilities in 2010. This decrease was offset in part by the establishment of an additional R$118.3 million provision related to a lawsuit by Ivaí Engineering Works SA.
Construction Costs. Construction costs increased 10.3%, or R$68.5 million, to R$731.4 million in 2011 from R$662.9 million in 2010. This increase reflects costs we incurred in connection with improvements we made to our distribution and transmission infrastructure in 2011.
Other Operating Expenses. Other operating expenses decreased by 1.8% or R$5.2 million to an expense of R$290.9 million in 2011, compared with an expense of R$296.1 million in 2010. This variation was mainly due by maintenance costs, partially offset by higher compensation financial resources for the use of water.
Equity earnings of subsidiaries
Equity earnings of subsidiaries was R$55.7 million in 2011, compared to R$99.3 million in 2010. Equity investment reflects the equity income or loss of our affiliates. In 2011, this net result was mainly due to: (i) income of R$39.7 million from Sanepar; (ii) income of R$10.2 million from Foz do Chopim; (iii)income of R$7.6 million from Dona Francisca Energética; and (iv) losses of R$2.1 million from Sercomtel Telecomunicações.
62
Table of Contents
The 43.9% decrease in results of equity of earnings of subsidiaries, from R$99.3 million in 2010 to R$55.7 million in 2011, was primarily due to: (i) the decrease of R$34.1 million recognized from the results of Sercomtel Telecomunicações in 2011 compared to 2010, primarily reflecting the non-recurring nature of the R$17.8 million reversion in 2010 of the impairment provision related to Sercomtel, which was based on Sercomtel’s improving results in 2010; and (ii) the decrease of R$26.0 million recognized from the results of Dona Francisca Energética in 2011 compared with 2010, primarily reflecting the non-recurring nature of the adjustment to Dona Francisca Energética’s accounting policies to align these policies with Copel, which resulted in R$27.2 million in additional revenue recognized by us in 2010. This decrease was partially offset by an increase of R$17.6 million in revenue recognized from the results of Sanepar, which was primarily due to an increase in the tariffs charged by Sanepar in 2011. For more details see Note 14 to our consolidated financial statements.
Financial Results
We recognized R$224.8 million of net financial income in 2011, compared to net financial income of R$348.4 million in 2010. Financial revenue decreased by 11.5% or R$74.7 million in 2011 compared to 2010, mainly due to: (i) a decrease of R$72.1 million in the transfer of CRC, due to the fact that these amounts are indexed based on inflation, and inflation was relatively lower in 2011 than in 2010; (ii) a decrease of R$50.8 million on receivables related to our concessions, since these amounts are also indexed based on inflation; and (iii) an increase of R$60.8 million in revenue from financial investments, mainly due to an increase in capital, increased interest rates and improved portfolio profitability. Financial expenses increased by 16.1%, or R$49.0 million, in 2011 compared to 2010, mainly due to an increase in debt charges of R$36.2 million, mainly related to the industrial credit note we contracted in 2011.
Income Tax and Social Contribution
In 2011, we recognized income tax and social contribution expenses of R$407.1 million, reflecting an effective tax rate of 25.7% on our pretax income. In 2010, we recognized income tax and social contribution expenses of R$370.5 million, reflecting an effective tax rate of 26.8% on our 2010 pretax income. The decrease of 1.1 percentage points in our effective tax rate in 2011 was the net effect of a number of factors, including: (i) an increase of R$50.7 million in taxes related to interest on equity, which increased our effective tax rate by 3.2 percentage points; (ii) a decrease on equity in result of investees by R$20.0 million, which reduced our effective tax rate by 1.3 percentage points; (iii) a 2011 tax benefit we claimed relating to the reduction of penalties and interest, which reduced our effective tax rate by 0.5 percentage points; and (iv) the effects of the Transitional Tax Regime (RTT).
Results of Operations for 2010 Compared with 2009
Operating Revenues
Our operating revenues increased by 10.4%, or R$651.0 million, in 2010 compared with 2009. Of this increase, R$153.8 million was due to electricity sales to Final Customers and R$297.3 million was due to charges for use of our main distribution and transmission grid. Revenues from electricity sales to distributors increased by 6.5%, or R$78.8 million and construction revenue increased by 10.2% or R$61.6 million.
Electricity Sales to Final Customers. Our revenues from electricity sales to Final Customers increased by 7.5% or R$153.8 million in 2010. The average tariff for Final Customers increased by 6.4% as compared with 2009 average rate. The average tariff rates for the residential, industrial, commercial and rural classes of Final Customers increased by 5.8%, 7.1%, 5.9% and 6.1%, respectively. The variation in average price increases between different classes of customers reflects the fact that the tariffs established by ANEEL in 2009 and 2010 varied depending upon the voltage level received.
63
Table of Contents
The increase in the volume of energy sold to Final Customers in 2010 compared with 2009 primarily reflected an increase in the number of Final Customers in each category.
The volume of electricity sold to residential customers increased by 4.6% in 2010 compared with 2009. Of this increase, 3.7% was due to an increased number of customers and 0.9% was due to an increased in average consumption per residential customer. This increase was driven mainly due to sales of energy consuming products as a consequence of a greater availability of credit.
The volume of electricity sold to industrial customers, including both captive customers and Free Customers, increased by 5.1% in 2010 compared with 2009. Of this increase 3.3% was due to an increased number of customers and 1.8% was due to an increase in average consumption per industrial customers, which in turn were caused the better performance of the food, automotive and machinery and equipment industries.
The volume of electricity sold to commercial customers increased by 6.3% in 2010 compared with 2009. Of this increase, 3.4% was due to an increase in average consumption per commercial customer and 2.9% was due to an increased number of customers. In 2010, the increase in commercial segment occurred due to the healthy job market and the increase in consumer credit.
The volume of electricity sold to rural customers increased 5.6% in 2010 compared with 2009. Of this increase, 3.9% was due to an increased number of customers and 1.7% was due to an increased in average consumption per industrial customers. This increase was driven mainly due to the Brazilian economy expansion.
Electricity Sales to Distributors. Electricity sales to distributors include sales in auctions in the regulated market (77.3% of total revenues for sales to distributors in 2010), sales under bilateral agreements (14.6% of total revenues for sales to distributors in 2010) and sales in the spot market (8.1% of total revenues for sales to distributors in 2010).
Our revenues from electricity sales to distributors increased by 6.5% or R$78.8 million, in 2010 compared with 2009. This increase was caused by: (i) increased prices under power purchase agreements in the regulated market (CCEAR) and bilateral contracts; and (ii) higher revenue from short-term electricity market (CCEE);
Use of Main Distribution and Transmission Grid. Our revenues from the use of main distribution and transmission grid increased by 15.1% or R$297.3 million, in 2010 compared with 2009. This was principally caused by: (i) increased use of the grid; and (ii) the tariff adjustment.
Telecommunications revenues. Revenues from our telecommunications segment increased by 22.0% or R$17.6 million in 2010, primarily due to an increase in both the number of clients and demand for new telecommunication services by existing clients.
Distribution of Piped Gas. Revenues from distribution of piped gas increased by 15.7% or R$32.1 million in 2010, mainly due to the effect of the global economic recovery and the resulting increase in gas sales, particularly to the industrial segment, which increased by 11.0% in 2010 compared to 2009.
Other Operating Revenues. Other operating revenues increased by 8.1% or R$9.6 million, in 2010 mainly due to greater dispatch at the Araucária Thermal Power Plant in the second half of 2010.
Cost of sales and services provided
The attached financial statements present our operating costs of sales and services provided by function. However, in accordance with IFRS, Note 31 to the consolidated financial statements presents thisinformation according to the nature of the operating cost or expense. For ease of understanding, the analysis below reflects the information presented by nature.
64
Table of Contents
Our total operating costs of sales and services provided increased by 14.6%, or R$761.1 million, to R$5,968.1 million in 2010 from R$5,207.0 million in 2009, including amounts recognized as other operating expenses. The following were the principal factors in the increase of our operating costs of sales and services provided:
Electricity Purchased for Resale. Our costs for the energy we purchased for resale increased by 8.6%, or R$155.5 million, to R$1,972.3 million in 2010 compared with R$1,816.8 million in 2009. This increase was mainly due to higher acquisition costs from auctions in the regulated market and from the Proinfa program, which were partially offset by the reduction in the cost of energy purchased from Itaipu. The average cost of energy we purchased in auctions in the regulated market increased from R$83.53/MWh in 2009 to R$88.90/MWh in 2010, and the volume we purchased in the regulated market increased from 14,185 GWh in 2009 to 15,418 GWh in 2010. The average cost of energy we purchased from Itaipu decreased from R$96.86/MWh in 2009 to R$88.26/MWh in 2010, and the volume we purchased from Itaipu decreased from 5,379 GWh in 2009 to 5,306 GWh in 2010.
Use of Main Distribution and Transmission Grid. Expenses we incurred for our use of the main distribution and transmission grid increased by 7.1%, or R$39.5 million, to R$592.7 million in 2010 compared with R$553.2 million in 2009. This increase was mainly due to new infrastructure in operation and due to the increase in system service charges (ESS).
Personnel and Management. Personnel and management expenses increased by 0.2%, or R$1.4 million, to R$811.5 million in 2010 compared with R$810.1 million in 2009, mainly due to wage increases that became effective in October 2009 (6.0%) and October 2010 (6.5%).
Pension and Health Care Plans. Pension and Health Care expenses increased 13.2%, or R$14.5 million, to R$124.2 million in 2010, compared with R$109.7 million in 2009. This line item reflects the accrual of liabilities pursuant to the 2010 actuarial report on our healthcare plan.
Materialsand supplies. Materials and supplies expenses increased by 21.5%, or R$14.9 million, to R$84.1 million in 2010 compared with R$69.2 million in 2009, substantially due to an increase in the volume of electric power system materials that we acquired in 2010.
Raw Material and Supplies for Power Generation Business. These expenses increased 8.2%, or R$1.8 million, to R$23.0 million in 2010, compared with R$21.2 million in 2009. This increase mainly consists of the increased cost of mineral coal purchased for the Figueira Thermoelectric Plant from R$256.0 per ton in 2009 to R$263.7 per ton in 2010.
Natural Gas and Supplies for Gas Business. The expenses related to natural gas purchases increased by 12.2%, or R$15.7 million, to R$144.6 million in 2010 compared with R$128.9 million in 2009. This increase was mainly caused by the increased volume of natural gas acquired by Compagas to supply third-parties, from 809,076 cubic meters per day in 2009 to 960,681 cubic meters per day in 2010.
Third-Party Services. Third-party services expenses increased 9.3%, or R$29.8 million, to R$351.0 million in 2010 compared with R$321.1 million in 2009, largely due to increased expenses with power grid maintenance, as well as increased costs related to data processing and transmission.
65
Table of Contents
Depreciation and Amortization. Depreciation and amortization expenses increased 0.6%, or R$3.2 million, to R$543.0 million in 2010 from R$539.8 million in 2009.
Accruals and provisions. The provisions and reversals expenses increased by R$402.7 million in 2010 compared with 2009 mainly due to the provisions related to COFINS legal proceedings of R$234.6 million.
Construction Costs.Construction costs increased 10.2%, or R$61.3 million, to R$662.9 million in 2010 from R$601.6 million in 2009, primarily due to an increased number of energy transmission and distribution construction projects in progress.
Other Operating Expenses.Other operating expenses increased by R$20.8 million to an expense of R$296.1 million in 2010, compared with an expense of R$275.3 million in 2009. This variation due mostly to higher payments of financial compensation for the use of water resources, due to increased hydroelectric power output, and, to a lesser extent, was due to the recognition of losses due to asset impairment (impairment of goodwill of UEG Araucária in the amount of R$44.6 million) and the recognition of losses from the sale of assets.
Equity Earnings of Subsidiaries
Equity in earnings of subsidiaries was R$99.3 million in 2010. Equity investment reflects the equity income or loss of our affiliates. In 2010, the increase was mainly due to: (i) R$34.0 million was from Dona Francisca Energética (R$27.7 million of which resulted from the reversal of provisions); (ii) R$32.6 million was from Sercomtel Telecom (R$23.4 million of which resulted from the reversal of impairment losses); (iii) R$22.1 million from Sanepar; and (iv) R$10.1 million from Foz do Chopim Energética. For more details see Note 16 to our consolidated financial statements.
In 2009, equity earnings of subsidiaries amounted to R$14.3 million, which was mainly caused by: (i) R$22.7 million of equity income from Sanepar; (ii) R$17.0 million of equity loss from Sercomtel– Telecomunicações; and (iii) R$9.3 million of equity income from Dona Francisca Energética.
Financial Results
We recognized R$348.4 million of net financial income in 2010, compared to net financial income of R$6.7 million in 2009. Financial revenue increased by 93.3% or R$314.8 million in 2010 compared to 2009, mainly due to the result of the monetary variation on our financial assets from the distribution activities and on the assets related to CRC transferred to the State Government. Financial expenses decreased by 8.1%, or R$26.9 million in 2010 compared with 2009, mainly due to lower debt charges and the effects of joining the Tax Recovery Program (Refis) in 2009.
Income Taxes and Social Contribution
In 2010, we recognized income tax and social contribution expenses of R$370.5 million, reflecting an effective tax rate of 26.8% on our pretax income. In 2009, we recognized income tax and social contribution expenses of R$251.9 million, reflecting an effective tax rate of 23.7% on our 2009 pretax income. The increase in the effective tax rate related to 2010 compared to 2009 was mainly caused by: (i) in 2010, we did not present the tax benefit related to the reduction of penalties and interests caused by the Law 11,941/2009, which represented an increase of 2.0% in the effective tax rate; (ii) the increase of equity in result of investees by R$29.5 million, which represented a reduction of 2.1%; (iii) reduction of R$10.7 million in interest on equity and dividends, which represented an increase of 1.0%; and (iv) the changes in accounting practices had tax effects that were compensated by the Transitional Tax Regime (RTT).
66
Liquidity and Capital Resources
Our principal liquidity and capital requirements are to finance the expansion and improvement of our distribution and transmission infrastructure and to finance the expansion of our generation facilities. Our other principal uses of cash are to dividends payments and debt servicing. Capital expenditures were R$1,506.5 million in 2011 (including R$205.9 million investment in the Mauá Hydroelectric Plant) and R$1,059.9 million in 2010 (including R$168.7 million investment in the Mauá Hydroelectric Plant). The following table sets forth a breakdown of our capital expenditures for the periods indicated.
| |
| | | |
| (R$ million) |
Generation and transmission | 841.5 | 275.6 | 250.2 |
Distribution | 516.4 | 676.3 | 655.2 |
Telecom | 71.9 | 75.4 | 38.4 |
Equity earnings of subsidiaries | 39.2 | 0.2 | 0.1 |
Araucária Thermoelectric Plant | 15.8 | 11.8 | 10.1 |
Compagas | 19.0 | 15.7 | 24.9 |
Elejor | | | |
Total | | | |
| | | |
Our total budgeted capital expenditures for our wholly-owned subsidiaries for 2012 is R$2,257.4 million, of which:
R$1,069.9 million is for generation and transmission, including R$89.1 million for the construction of the Mauá Hydroelectric Plant and R$562.4 million for the construction of the Colíder Hydroelectric Plant;
R$1,105.0 million is for distribution; and
R$82.5 million is for our telecommunication business.
Our following controlled companies also budgeted their own capital expenditures for 2012, as described below:
Historically, we have financed our liquidity and capital requirements primarily with cash provided by our operations and through external financing. Our principal source of funds in 2011 was our operating activities. Net cash provided by operating activities was R$1,147.9 million in 2011, compared with R$1,247.7 million in 2010. In 2012, we expect to finance our liquidity and capital requirements primarily with cash provided by our operations and through debt financing from BNDES and in the Brazilian capital markets.
As in prior years, we plan to make significant investments in future periods to expand and upgrade our generation, transmission and distribution businesses. In addition, we may seek to invest in other existing electric utilities, in communications services or in other areas, each of which may require additional domestic and international financing. Our ability to generate cash sufficient to meet our planned expenditures is dependent upon a variety of factors, including our ability to maintain adequate tariff levels, to obtain the required regulatory and environmental authorizations, to access domestic and international capital markets, and a variety of operating and other contingencies. We anticipate that our cash provided by operations may be insufficient to meet these planned capital expenditures, and that we may require additional financing from sources such as BNDES and the Brazilian capital markets.
67
Table of Contents
ANEEL regulations require prior approval from ANEEL for any transfer of funds from our subsidiaries to us in the form of loans or advances. ANEEL approval is not required for cash dividends, as long as cash dividends do not exceed a dividend threshold (“Dividend Threshold”) equal to the greater of adjusted net income or income reserves available for distribution. The Dividend Threshold is established by Brazilian Corporate Law.
The cash dividends we have received from our subsidiaries have been historically sufficient to meet our cash flow requirements without exceeding the Dividend Threshold. As a result, we have not sought approval from ANEEL to receive either loans or advances from our subsidiaries or cash dividends from our subsidiaries in excess of the Dividend Threshold. We do not expect these restrictions on loans and advances and on cash dividends exceeding the Dividend Threshold to impact our ability to meet our cash obligations, since we expect cash dividends below the Dividend Threshold to be sufficient in the future.
In addition, Copel Geração e Transmissão has certain financing agreements with BNDES that contain clauses requiring BNDES approval for Copel Geração e Transmissão to pay cash dividends exceeding 30% of its adjusted net income established by Brazilian Corporate Law. Since BNDES has always approved Copel Geração e Transmissão requests to pay cash dividends in excess of 30% of its adjusted net income, this restriction has not affected the ability of Copel Geração e Transmissão to pay cash dividends or our ability to meet our cash obligations. As a result, we do not expect this restriction to affect our ability to meet our cash obligations in the future.
Like other state-owned companies, we are subject to the National Monetary Council, Conselho Monetário Nacional (“CMN”) restrictions on our ability to obtain financing from certain domestic and international sources. CMN restrictions could limit our ability to accept external sources of funding, specifically bank financing. CMN restrictions do not affect our ability to access the Brazilian capital markets, and do not restrict our access to international capital markets for the purpose of repaying or refinancing debt.
Our total outstanding loans and financing at December 31, 2011 were R$2,174.5 million. Approximately R$58.4 million of the total debt outstanding at December 31, 2011 was denominated in U.S. dollars. For more information on the terms of these loans and financings, see Note 19 to our consolidated financial statements. Our major loans and financing arrangements are:
Eletrobras – We have R$261.5 million in outstanding debt under government programs to finance new generation products.
Banco do Brasil S.A. – We have R$1,504.2 million of outstanding debt with Banco do Brasil, consisting of financings we contracted to pay debentures issued in 2002, 2005 and 2006, as well as a September 2010 fixed-rate credit agreement.
BNDES has provided a loan to Copel of R$339 million to finance the construction of the Mauá Hydroelectric Plant. Mauá is owned by Consórcio Energético Cruzeiro do Sul, in which Copel has a 51.0% interest and Eletrosul has a 49.0% interest. BNDES is providing 50.0% of the loan amount, and Banco do Brasil S.A. is providing the remaining 50.0%. All the receivables arising from this plant were pledged in favor of BNDES until full repayment of the loan. As of December 31, 2010, we had an aggregate of R$277.9 million and as of December 31, 2011, we had an aggregate of R$344.4 million in outstanding debt with BNDES and Banco do Brasil under this facility.
In December 2011 we entered into a financing contract with BNDES in the total value of R$44.7 million for the construction of Transmission Line Foz do Iguacu - Cascavel Oeste, with a 14 years term.
FINEP: in November 2010, a loan agreement in amount of R$52.2 million was signed by Copel Telecomunicações S.A. to partially support the BEL – Extra Broadband project.
68
Table of Contents
In addition, we have obtained approval from the CMN to apply for BNDES financing in the amount of R$1,585.0 million for four projects (HPP Colíder, TL Araraquara II, Taubaté, SE Cerquilho III and SHP Cavernoso II). These loan requests are being analyzed by BNDES.
We are party to several legal proceedings that could have a material adverse impact on our liquidity if the rulings are adverse to us. In addition, we are contesting a determination by ANEEL that would require us to pay additional amounts for energy we purchased for resale during the electricity-rationing period in 2001 and the first quarter of 2002. We are also involved in several lawsuits, including challenges to the legality of certain federal taxes, which have been assessed against us, claims by industrial customers that certain increases in electricity tariffs from March through November 1986 were illegal and several labor related claims. These contingencies are described in “Item 8. Financial Information - Legal Proceedings.” If any of these claims are decided against us either individually or in the aggregate, they could have a material adverse affect on our liquidity and our financial condition.
Contractual Obligations
In the table below, we set forth certain of our contractual obligations as of December 31, 2011, and the period in which such contractual obligations come due. The table below includes pension liabilities and estimated interest payments on all our contractual obligations.
| |
| | | | | |
| (R$ million) |
Contractual obligations: | | | | | |
Loans and financing | 3,052.3 | 215.5 | 1,262.8 | 1,049.3 | 524.7 |
Suppliers(1) | 1,044.1 | 772.7 | 271.4 | - | - |
Purchase obligations(2) | 65,107.0 | 3,641.1 | 6,750.5 | 4,645.2 | 50,070.2 |
Concession payments(3) | 2,294.3 | 45.4 | 97.3 | 110.7 | 2,040.9 |
Eletrobras – Itaipu | 9,279.1 | 514.6 | 1,087.3 | 1,339.0 | 6,338.2 |
Tax recovery programs(4) | 247.3 | 247.3 | - | - | - |
Post employment benefits(5) | | | | | |
Total | | | | | |
(1) Mainly consists of gas supplied by Petrobras to the Araucária Thermoelectric Plant.
(2) Consists of electric power purchase commitments pursuant to binding obligations which commitments include all significant terms, including fixed or minimum quantities purchased; fixed, minimum or variable price provisions and delivery dates.
(3) Payments to the federal government arising from Elejor, Mauá and Colíder facilities concession agreement.
(4) For more details, see Note 10 to our consolidated financial statements.
(5) For more details, see Note 21 to our consolidated financial statements.
We are also subject to risks with respect to tax, labor and civil claims and have provisioned R$1,008.0 million for accrued liabilities for legal proceedings related to these claims as of December 31, 2011. For more information, see “Item 8. Financial Information - Legal Proceedings” and Notes 10 and 26 to our consolidated financial statements.
69
Table of Contents
Off-Balance Sheet Arrangements
We have not engaged in any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Item 6. Directors, Senior Management and Employees
We are managed by:
a Board of Directors, which may consist of seven to nine members and is currently composed of nine members; and
a Board of Executive Officers, which consists of nine members.
Board of Directors
The Board of Directors ordinarily meets once every three months and is responsible, among other things, for:
establishing our corporate strategy;
defining the general orientation of our business;
defining the responsibilities of members of our Board of Executive Officers; and
electing the members of our Board of Executive Officers.
Meetings of the Board of Directors require a quorum of a majority of the directors and decisions are made by majority vote. The members of the Board of Directors are elected to serve for two-year terms and may be reelected. Among the current nine members of the Board of Directors:
seven are elected by the controlling shareholders;
one is elected by minority shareholders; and
one is elected by our employees.
The member of our Board of Directors who is elected by the non-controlling shareholders has the right to veto (provided it is duly justified) the choice of the independent accountant made by the majority of the members of our Board of Directors.
The State of Paraná and BNDES Participações S.A.– BNDESPAR (“BNDESPAR”), acting through the Company and Paraná Investimentos, S.A., are parties to a shareholders’ agreement dated December 22, 1998, as amended on March 29, 2001 (the “Shareholders’ Agreement”). BNDESPAR is a wholly-owned subsidiary of BNDES. Under the Shareholders’ Agreement, the parties agree to exercise their voting rights so that:
70
Table of Contents
According to Brazilian Corporate Law, minority shareholders are entitled to appoint and remove a member of the Board of Directors, in a separate election, where such minority shareholders (i) hold at least 15% of the company’s voting shares or (ii) hold at least 10% of the company’s outstanding non-voting shares.
The terms of the current members of the Board of Directors expire in April 2013. The current members are as follows:
| | |
Mauricio Schulman | Chairman | 2011 |
Lindolfo Zimmer | Director | 2011 |
Pedro Luiz Cerize | Director | 2011 |
Paulo Procopiak de Aguiar | Director | 2011 |
José Richa Filho | Director | 2011 |
Fabiano Braga Côrtes | Director | 2011 |
Carlos Homero Giacomini | Director | 2011 |
Nilton Camargo Costa | Director | 2011 |
Ney Amiltom Caldas Ferreira | Director | 2012 |
The following are brief biographies of the current members of our Board of Directors:
Maurício Schulman. Mr. Schulman is 80 years old. He received a degree in civil engineering fromUniversidade Federal do Paraná and a specialization degree in business administration. Mr. Schulman has also taken additional courses in electricity and economy in France. Previously, Mr. Schulman served as Chief Corporate Management Officer and Chief Executive Officer at Eletrobras; served as Chairman atEletrobras,Light S.A. and of the Brazilian Committee at theComissão de Integração Energética Regional - CIER; served as Chief Administrative Officer atCompanhia de Desenvolvimento Econômico do Paraná – Codepar,Banco Nacional de Habitação – BNH andFederação Nacional dos Bancos ‒ Fenaban (National Bank Federation). He also was State Secretary of the Treasury in the State of Paraná. Mr. Maurício Schulman was appointed by the State of Paraná.
Lindolfo Zimmer. Mr. Zimmer is 69 years old. He received a degree in economic engineering and industrial management fromUniversidade Federal do Rio de Janeiro and in mechanical engineering and economics fromUniversidade Federal do Paraná . He has MBA in marketing fromFundação Getúlio Vargas – FGV-PR. Previously, Mr. Zimmer served as Chief Executive Officer ofDobreve Energia S.A. – Desa, where he also was a member of its board of directors; advisor atInstituto de Engenharia do Paraná ‒ IEP (State Engineering Institute) and atFederação das Indústrias do Paraná – Fiep (Industries Federation of the State of Paraná) at the Social Responsibility Thematic Council; Chief Marketing Officer atCompanhia Paranaense de Energia ‒ Copel (2000 to 2003); Chief Operation Officer at Copel (1995 to 1999); Chief Engineering and Construction Officer at Copel (1979 to 1982); Chairman of the Management Committee atCopel Telecomunicações and Copel Transmissão S.A.; member of the Management Committee atCopel Geração S.A. andCopel Distribuição S.A.; Chief Official for Special Works ‒ Foz do Areia Power Plant; manager of the Electromechanical Engineering Department at Foz do Areia Power Plant; manager of Mechanical Maintenance and Mechanical Engineering Divisions at Copel; engineer at Salto Osório Power Plant ‒ Copel; manager at Capivari-Cachoeira Power Plant; technical director atInepar S.A.; department manager atEletrobras S.A.; vice-president atInstituto Pró-Cidadania de Curitiba; and the Government Secretary for the Municipality of Curitiba. Mr. Zimmer was appointed by the State of Paraná.
Pedro Luiz Cerize.Mr. Cerize is 42 years old. He received a degree in Business Management fromEASP ‒ Fundação Getúlio Vargas (1991) and a master’s degree in Finance fromIBMEC (1993). Previously, Mr. Cerize was responsible for the variable income atBanco BBA-Creditanstalt S.A. (1997 to 2000) and was a member of the Board of Directors atPorto Seguro S.A. Mr. Cerize also serves as a member of the Board of Directors atCosan S.A. Indústria e Comércio since 2008 and is a founding-partner ofSkopos Administradora de Recursos S.C. Ltda. Mr. Cerize has been appointed by the minority shareholders.
Paulo Procopiak de Aguiar. Mr. Aguiar is 71 years old. He received a degree in Civil Engineering fromUniversidade Federal do Paraná and specialization degrees in business administration for executives and theoretical and applied economics fromFundação Getúlio Vargas ‒ FGV-PR and in the economics of hydroelectric undertakings fromUniversidade Federal do Paraná . Mr. Aguiar also has a degree in hydrology and hydroelectric undertakings fromCentro Internacional de Estudos, Paris. Previously, Mr. Aguiar served as Chief Executive Officer, Chief Technical Officer and Chief Financial Officer at Copel; Chief Financial and Economical Control Officer atDepartamento Nacional de Águas e Energia Elétrica; Chief Financial Officer atEletrobras; National Assistant Secretary of Energy; and a Member of the Board of Directors ofEletrobras (1985 to 1989),Eletrosul (1986 to 1989) andLight(1985 to 1989). Mr. Aguiar currently serves as Officer atCimento Itambé Company and was appointed by the State of Paraná.
71
Table of Contents
José Richa Filho. Mr. José Richa is 47 years old. He has a bachelor’s degree in civil engineering fromUniversidade Católica do Paraná and a graduate degree in public management fromSociedade Paranaense de Ensino e Informática. Previously, Mr. José Richa was Chief Administrative and Financial Officer at theDepartamento de Estradas de Rodagem ‒ DER-PR (State Body for Roads); Chief Administrative and Financial Officer atAgência de Fomento do Paraná S.A. (State Development Agency); and Management Secretary of the Municipality of Curitiba. Mr. José Richa was appointed by the State of Paraná.
Fabiano Braga Côrtes. Mr. Côrtes is 79 years old. He has a degree in Law fromFaculdade de Direito de Curitiba. Mr. Côrtes was Chief Management Officer atItaipu Binacional; Chairman at the Legislative Assembly of the State of Paraná and Chief of the Civil House; Congressman; and a State Representative. Mr.Côrtes was appointed by the State of Paraná.
Carlos Homero Giacomini. Mr. Giacomini is 57 years old. He has a master’s degree in Public Health formUniversidade Estadual de Londrina – UEL; a specialization in Pediatrics, with residency atHospital Evangélico do Paraná and a degree in Medicine fromFaculdade Evangélica de Medicina do Paraná. Mr. Giacomini was Chairman ofInstituto Municipal de Administração Pública - Imap; Municipal Secretary of Planning and Coordination at Curitiba Municipality; Director atHospital Oswaldo Cruz; Director of Planning and Chief Official at Imap; Chairman atInstituto de Previdência dos Servidores do Município de Curitiba -IPMC; and Municipal Secretary of Human Resources at Curitiba Municipality. Mr. Giacomini was appointed by the State of Paraná.
Nilton Camargo Costa. Mr. Costa is 50 years old. He has a Specialization Degree in Electrical Engineering fromFaculdade de Engenharia de Bauru and in Electrical Control Systems fromUniversidade Federal de Santa Catarina – UFSC. Mr. Costa acted as Coordinator of the following teams at Copel: Maintenance of Substations and Transmission Lines; Electronics and Automation; and Substation Operation (1988-2008). Mr. Costa was elected by the Company’s employees.
Ney Amiltom Caldas Ferreira. Mr. Ferreira is 57 years old. He has a post-degree in business management fromUniversidade Católica do Paraná and has a bachelor degree in business management and foreign trade from Faculdade Positivo. Mr. Ferreira was chairman of the Civil House of the State of Paraná and representative of the Social Security National Institute – INSS at the State of Paraná and acted in several functions in the municipality of Guarapuava, including as interim mayor of the city. In the past seven years, Mr. Ferreira acted as the CEO ofCompanhia de Desenvolvimento Agropecuário do Paraná – CODAPAR. Mr. Ferreira was appointed byBNDES Participações S.A. – BNDESPAR.
Board of Executive Officers
Our Board of Executive Officers meets weekly and is responsible for the daily management of the Company. Each Executive Officer also has individual responsibilities established by our bylaws.
According to our bylaws, our Board of Executive Officers consists of eight members. The Executive Officers are elected by the Board of Directors for three-year terms but may be removed by the Board of Directors at any time. Under the Shareholders’ Agreement, BNDESPAR has the right to appoint one member to the Board of Executive Officers. The terms of the current members of the Board of Executive Officers expire in April 2014. The current members are as follows:
72
Table of Contents
| | |
Lindolfo Zimmer | Chief Executive Officer | 2011 |
Yára Christina Eisenbach | Chief Corporate Management Officer | 2011 |
Julio Jacob Júnior | Chief Legal Officer | 2011 |
Pedro Augusto do Nascimento Neto | Chief Distribution Officer | 2011 |
Jaime de Oliveira Kuhn | Chief Power Generation & Transmission and Telecommunications Officer | 2011 |
Jorge Andriguetto Junior | Chief Engineering Officer | 2011 |
Ricardo Portugal Alves | Chief Financial Officer, Investor Relations Officer and Investment Portfolio Manager | 2011 |
Gilberto Mendes Fernandes | Chief Environment and Corporate Citizenship Officer | 2011 |
Henrique José Ternes Neto | Chief Alternative Energy Officer | 2012 |
The following are brief biographies of the current members of our Board of Executive Officers:
Lindolfo Zimmer. Mr. Zimmer is 69 years old. Mechanical Engineer and an Economist, Lindolfo Zimmer held important positions throughout his professional career at Copel: as Chief Marketing Officer (2000 to 2003), Chief Operation Officer (1995 to 1999), Chief Engineering and Construction Officer (1979 to 1982) and Chairman of the Management Committee atCopel Telecomunicações S.A. andCopel Transmissão S.A. He had been recently working in the private sector as Chief Executive Officer ofDobreve Energia S.A. - Desa.
Yára Christina Eisenbach. Ms. Eisenbach is 57 years old. Lawyer, Yára Christina Eisenbach held important positions throughout her professional career at Copel: as consultant advisor for the Ombudsman's Office (2006 to 2010). Elected by the employees, she took part of the Moral Harassment Commission (Comissão de Assédio Moral - CADAM) (2010 to 2011), also in the CENPLR Commission (2008 to 2010) and in the Company's Board of Directors (1991 to 1992). She was Chief Executive Officer atUrbanização de Curitiba S.A.- URBS (2003 to 2004), State Secretary for Planning and General Coordination (2002 to 2003), general coordinator atCentro de Coordenação de Programas do Governo do Paraná (1995 to 2002). She acted also as advisor to the World Bank and to UN International Agencies (Unesco, PNUD, IICA, among others). She has been Regional Chairwoman of theAssociação Nacional de Transporte Público e Trânsito - ANTP (Brazilian Public Transport and Transit Association) since 2003.
Julio Jacob Junior. Mr. Jacob is 36 years old. Lawyer, Julio Jacob Junior was Chief Legal Officer atInstituto Curitiba Saúde (2005 to 2007) and manager of the Legal Division atCompanhia de Urbanização de Curitiba - URBS (2007). He also worked as a lawyer in Business Law, Administrative Law, Societary Law and Electoral Law, besides being advisor atOrdem dos Advogados do Brasil in Curitiba.
Pedro Augusto do Nascimento Neto.Mr. Nascimento is 55 years old. Electrical Engineer, Pedro Augusto do Nascimento Neto held important positions throughout his professional career at Copel: as Chief Distribution Officer atCopel Distribuição S.A. (1999 to 2002), assistant to the Chief Distribution Officer (1998 to 1999), Regional Chief Distribution Official (1995 to 1998) and Manager of several areas related to the distribution segment at Copel.
Jaime de Oliveira Kuhn. Mr. Kuhn is 49 years old. Electrical Engineer, Jaime de Oliveira Kuhn held important positions throughout his professional career at Copel: as Chief Official for Transmission Works (2008 to 2010), coordinating Copel's participation in transmission auctions, Chief Official for the Operation of Power Transmission System, Planning and Engineering (2007 to 2008); assistant engineer to the Chief Technical Officer atCentrais Elétricas do Rio Jordão - Elejor (2005 to 2006); and as assistant to the Chief Official for Generation Operation and Maintenance at Copel (2003 to 2005). As Chief Official and Technician, he worked in the operation and maintenance of GBM (Foz do Areia) and GNB (Segredo) Power Plants from 1987 and 2002.
73
Table of Contents
Jorge Andriguetto Junior. Mr. Andriguetto is 59 years old. Civil Engineer, Jorge Andriguetto Junior held important positions throughout his professional career at Copel: as Chief Official for Expansion Planning, Engineering and Construction in Power Generation, coordinating Copel's participation in several energy auctions and in undertakings of interest to the Company (2006 to 2010). He has also developed, since 1975, professional activities in various management positions in the Company's hydraulic and civil construction areas.
Ricardo Portugal Alves. Mr. Alves is 58 years old. Business Manager, Ricardo Portugal Alves heldimportant positions throughout his professional career at Copel: asChief Capital Market Official at Copel (from 1997 to 2001 and from 2009 to 2010), Chief Financial and Investor Relations Officer (2001 to 2003) and Chief Financial Planning Official (1995 to 1996), among other activities, always within the financial management.
Gilberto Mendes Fernandes. Mr. Fernandes is 55 years old. Specialist in strategic planning, Gilberto Mendes Fernandes held the position of advisor toTVSBT Rio de Janeiro as representative of that organization atInstituto Chico Mendes de Conservação da Biodiversidade - ICMBIO (2002 to 2010). He was partner manager atImagem Arte em Vídeo (1986 to 2002) and technician in charge of theMuseu da Imagem e do Som do Paraná - MIS (1985 to 1986), having also performed other professional activities in the Communication field.
Henrique José Ternes Neto. Mr. Neto is 58 years old. He has a master’s degree in Materials Science and Engineering fromUniversidade Federal de Sao Carlos,a specialization degree in Supply and Production fromUniversidade Católica do Paraná and a bachelor’s degree in chemical engineering fromUniversidade Federal do Paraná. Mr. Neto acted as Brazilian representative at UNESCO in relation toConcurso Mercosul de Pesquisa & Tecnologica, founder and official atInstituto de Tecnologia para o Desenvolvimento – LACTEC, member of the board of directors and advisory board ofInstituto de Tecnologia do Paraná – TECPAR, member of the board of directors ofCentro de Pesquisa em Energia Elétrica – Eletrobras, among others.
Fiscal Council
We have a permanent Fiscal Council, which generally meets every three months. The Fiscal Council consists of five members and five alternates elected for one-year terms by the shareholders at the annual meeting. The Fiscal Council, which is independent of our management and of our external auditors, is responsible for:
reviewing our financial statements and reporting on them to our shareholders;
issuing special reports on proposed changes in capitalization, corporate budgets and proposed dividend distributions and any corporate reorganization; and
in general, supervising the activities of management and reporting on them to our shareholders.
The following table lists the current and alternate members of the Fiscal Council, who were appointed at the 57th annual shareholders’ meeting held on April 26, 2012, and whose terms expire in April 2013.
74
Table of Contents
| |
Joaquim Antonio Guimarães de Oliveira Portes – President | 2011 |
Luiz Eduardo da Veiga Sebastiani | 2011 |
Wancler da Silva Ferreira | 2011 |
Carlos Eduardo Parente de Oliveira Alves | 2012 |
José Tavares da Silva Neto | 2011 |
Alternates | Since |
Osni Ristow | 2011 |
Roberto Brunner | 2011 |
José Luiz Montans Anacleto Junior | 2011 |
Cláudio José Carvalho de Andrade | 2012 |
Vacant | - |
Audit Committee
Pursuant to Rule 10A-3 under the Exchange Act, we have an Audit Committee composed of at least three members of our Board of Directors, each of whom serves a term of two years, and may be re-elected. Pursuant to the Audit Committee charter, the Audit Committee members are appointed by, and may be replaced by, a resolution taken by our Board of Directors. The current members of the Audit Committee with terms until 2013 are: Mrs. José Richa Filho, Carlos Homero Giacomini and Fabiano Braga Côrtes. All of the members of the Audit Committee are members of our Board of Directors. The Audit Committee is responsible for helping to prepare our financial statements, ensuring that we are in compliance with all legal requirements related to our reporting obligations, monitoring the work of the independent auditors and our staff who are responsible for internal auditing of the Company and reviewing the effectiveness of our internal control and risk management procedures and staff.
Under Brazilian Corporate Law, the function of hiring independent auditors is reserved for the board of directors of a company. As a result, our Board of Directors acts as our Audit Committee, as specified in Section 3(a)(58) of the Exchange Act, for purposes of approving, on a case-by-case basis, any engagement of our independent auditors for audit and non-audit services provided to us or our subsidiaries. Except in these respects, our Audit Committee is comparable to and performs the functions of audit committees of U.S. companies.
Compensation of Directors and Officers
For the year ended December 31, 2011, the aggregate amount of compensation paid by us to the members of our Board of Directors, Board of Executive Officers and Fiscal Council was R$8,5 million, of which 83% was for our Board of Executive Officers, 10% was for our Board of Directors, and 7% was for our Fiscal Council, as approved by our 55th annual shareholders’ meeting held on April 28, 2011.
We have no service contracts with our directors providing for benefits upon termination of employment.
Employees
At December 31, 2011, we had 9,400 employees, compared to 8,907 employees at December 31, 2010 and 8,560 employees at December 31, 2009. Including employees at Compagas, Elejor and UEG Araucária Ltda. (companies in which we have a majority stake) we had 9,545 employees by the end of 2011.
75
Table of Contents
The following table sets forth the number of our employees and a breakdown of employees by category of activity as of the dates indicated in each area of our operations.
| |
| | | |
Generation and transmission | 1,138 | 1,438 | 1,314 |
Distribution | 5,926 | 5,564 | 5,490 |
Telecommunications | 346 | 330 | 294 |
Corporation staff and research and development | 1,969 | 1,551 | 1,439 |
Other employees | 21 | 24 | 23 |
Total employees of Copel wholly-owned subsidiaries | 9,400 | 8,907 | 8,560 |
Compagas | 128 | 117 | 106 |
Elejor | 7 | 7 | 6 |
Araucária | | | |
Total | | | |
All of our employees are covered by collective bargaining agreements that we renegotiate annually with the unions that represent the various employee groups. In 2011, we negotiated and signed labor agreements with the unions representing our employees. These new bargaining agreements became effective in October 2011 and will be in place for a one-year term. We agreed to salary increases of 7.4% in 2011.
We provide a number of benefits to our employees. The most significant is our sponsorship ofFundação Copel de Previdência e Assistência Social (“Fundação Copel”), which supplements the Brazilian government retirement and health benefits available to our employees. As of December 31, 2011, approximately 99% of our employees had elected to participate in a defined contribution plan.
In accordance with federal law and our compensation policy, our employees participate in a profit-sharing plan. The Board of Directors and the shareholders must approve the amount of such compensation, which is determined in accordance with an agreement between an employee committee and us. An employee’s receipt of compensation is conditioned on the company meeting certain benchmarks described in the above-mentioned agreement, as confirmed in our published year-end balance sheet. The amount of profit-sharing distributions provisioned and approved for the 2011 fiscal year (including Compagas) was R$48.1 million, a decrease of 27.3% when compared with the 2010 distribution, which totaled R$66.2 million. The amount of profit-sharing distributions provisioned and approved for the 2010 fiscal year (including Compagas) was R$66.2 million, an increase of 1.8% when compared with the 2009 distribution, which totaled R$65.0 million. The terms of the profit-sharing agreement are currently being revised and negotiated for future years.
Copel instituted a voluntary retirement program (“PDV”) aimed at employees who receive retirement benefits from the INSS (“National Social Security Institute”). In 2010, 408 employees retired pursuant to this program. An additional 152 retired in 2011. The total cost of this program (2010 and 2011) was approximately R$33 million.
In March 2011, a new voluntary retirement program (“PSDV”) was launched. It is a permanent program and aims to not only reduce costs, but also to prepare a retiree’s successor for the retired professional. Pursuant to the plan, an employee who has at least 20 years of work and 50 years of age can join the program and will have up to 12 months to prepare his successor. A participant of the national retirement program is not obliged to join the PSDV.
Share Ownership
As of March 31, 2012, board members and executive officers held, collectively, directly or indirectly, less than 1.0% of any class of our shares.
76
Item 7. Major Shareholders and Related Party Transactions.
Since 1954, the State of Paraná has owned the majority of our Common Shares and has exercised control over us. At December 31, 2011, the State of Paraná directly owned 58.6% of the Common Shares, and BNDESPAR owned directly and indirectly 26.4% of the Common Shares.
The following table sets forth certain information regarding the ownership of our Common Shares at December 31, 2011.
| |
| (thousands) | (% of total) |
State of Paraná | 85,029 | 58.6 |
BNDESPAR | 38,299 | 26.4 |
Eletrobras | 1,531 | 1.1 |
Public Float – ADSs | 121 | 0.1 |
Public Float – BM&FBOVESPA | 19,500 | 13.4 |
Other | 541 | 0.4 |
All directors and officers as a group(1) | | |
Total | | |
(1) Our directors and officers hold an aggregate of 20,011 Common Shares.
The following table sets forth certain information regarding the ownership of our Class B Shares at December 31, 2011.
| |
| (thousand) | (% of total) |
State of Paraná | 14 | – |
BNDESPAR | 27,282 | 21.3 |
Eletrobras | – | – |
Traded as ADSs | 42,213 | 32.9 |
Traded in the BM&FBOVESPA Market | 58,599 | 45.7 |
Other | 131 | 0.1 |
All directors and officers as a group | | |
Total | | |
At March, 2012, 2.0% of the Common Shares and 11.2% of the Class B Shares were held by 206 holders who reside in the United States and have registered with the Companhia Brasileira de Liquidação e Custódia (“CBLC”). At the same date, the ADSs represented 0.1% of the Common Shares and 32.7% of the Class B Shares, and together, approximately 15.4% of our total share capital. By March, 2012, our shareholders had voted to convert 5,792 Class A Shares into Class B shares.
Shareholders’ Agreement
Under the Shareholders’ Agreement, the State of Paraná cannot approve, without BNDESPAR’s prior authorization, the following matters:
amendments to our bylaws;
reductions or increases of our capital stock;
changes in our corporate purpose;
creation of a new class of our preferred shares;
issuances of securities convertible into our shares or call options for our shares;
77
Table of Contents
reverse splits or splits of issued shares;
incorporation of reserves, funds or accounting provisions that affect the rights and interests of minority shareholders;
liquidations or voluntary corporate restructurings;
mergers, spin-offs, transformations, transfers or acquisitions of interests in other companies;
incorporation of wholly-owned subsidiaries;
adoption of policy with respect to minority shareholders in the case of merger, amalgamation, split-off and transfer of control in Copel; and
reduction in mandatory dividends.
Related Party Transactions
We engage in transactions, including the sale of electric energy, with our principal shareholders and with our affiliates. The tariffs we charge on electric energy sold to our related parties are approved by ANEEL, and the amounts are not material.
Transactions with Shareholders
The following summarizes the most significant transactions with our principal shareholders:
Government of the State of Paraná
The State of Paraná owns 58.6% of our Common Shares. We had accounts receivable from the government of the State of Paraná under the CRC Account Agreement in the amount of R$1,346.5 million at December 31, 2011. The outstanding balance bears interest of 6.65% per year and is adjusted in accordance with the IGP-DI inflation index. We also had ICMS payables in the amount of R$194.0 million as of December 31, 2011. ICMS expenses during 2011 amounted to R$2.3 billion. We recorded interest income and monetary variation receivable from the government of the State of Paraná under the CRC of R$149.0 million in 2011. For more information, see “Item 5. Operating and Financial Review and Prospects - Overview - Impact of the CRC Account.”
BNDES and BNDESPAR
BNDESPAR, a wholly-owned subsidiary of BNDES, owns 26.4% of our Common Shares and has the right to appoint two members to our Board of Directors.
BNDES has approved a loan to Copel of R$339.0 million to finance the construction of the Mauá Hydroelectric Plant, of which R$275.0 million was disbursed before December 31, 2010. Mauá is owned by Consórcio Energético Cruzeiro do Sul, in which Copel has a 51.0% interest and Eletrosul has a 49.0% interest. BNDES will provide 50.0% of the loan amount, and Banco do Brasil S.A. will provide the remaining 50.0%. All the receivables related to this plant were pledged in favor of BNDES until full repayment of the loan. As of December 31, 2011, R$172.2 million was outstanding to BNDES and Banco do Brasil under this facility.
In addition, we had loans from BNDES (related to Compagas) of R$0.1 million as of December 31, 2011, and recorded interest expenses of R$0.3 million in 2011.
78
Fundação Copel
Fundação Copel de Previdência e Assistência Social is a closed pension fund sponsored by Copel, Compagas and other entities that runs and operates benefit plans, welfare and social assistance. In 2011, Copel made payments to Fundação Copel consisting of: (i) rental in amount of R$9.1 million and (ii) R$150.8 million for expenditure on pension and welfare plans.
Transactions with Affiliates
Dona Francisca Energética S.A.
We own 23.0% of the total issued and outstanding share capital of Dona Francisca Energética S.A. We had accounts payable in the amount of R$5.6 million as of December 31, 2011. We provided guaranties to Dona Francisca in connection with loans obtained from Banco Bradesco S.A., and to BNDES, in an amount proportionate to our interest in Dona Francisca. The outstanding balance of the loans and financing was R$7.8 million as of December 31, 2011.
We have a power purchase agreement with Dona Francisca, valued at R$61.2 million annually, which obligates Copel Geração e Transmissão to purchase 100.0% of the energy generated at Dona Francisca until October 2015.
Item 8. Financial Information.
See pages F-1 through F-163.
Legal Proceedings
We are currently subject to numerous proceedings relating to civil, administrative, labor and tax claims. Our consolidated financial statements only include reserves for probable and reasonably estimable losses and expenses we may incur in connection with pending litigation. At December 31, 2011, our reserves for such risks were R$1,000.8 million, which we believe to be sufficient to meet probable and reasonably estimated losses in the event of unfavorable rulings relating to the legal proceedings in which we are a party. However, we cannot assure you that these reserves will be sufficient.
As of December 31, 2011, we estimate that the total amount of claims against us, excluding disputes involving non-monetary claims or claims that cannot be evaluated in the current stage of proceedings, classified as possible losses, was approximately R$2,016.5 million, of which R$176.4 million correspond to labor claims; R$37.8 million to employee benefits; R$12.9 million to regulatory claims; R$542.4 million to civil claims; and R$1,247.0 million to tax claims. For more information, see Note 26 to the consolidated financial statements.
ANEEL Determinations
We are contesting a determination by ANEEL that would require us to recognize, in our current liabilities at December 31, 2011, R$1,473.0 million in relation to energy purchased from Itaipu during the energy rationing period that occurred in 2001, when there was a significant difference between the purchase price of Itaipu energy and energy sold at a loss in the spot market. Our management believes that losses resulting from the final ruling of this claim are not probable and therefore we have no provision relating to this matter. However, we may be required to contribute to the amounts owed by other energy companies under similar lawsuits, and as of December 31, 2011, we had provisions of R$35.5 million to cover probable losses related to these other lawsuits.
Tax and Social Contribution Claims
During the second half of 2010, two lawsuits were decided before the Federal Regional Court (Tribunal Regional Federal, or “TRF”) in favor of the federal government, reversing the prior judgment that recognized our immunity regarding the payment of COFINS tax. As a result, the Federal Internal Revenue Service (Receita Federal) issued an infraction notice demanding the payment of COFINS tax from the periods between August 1995 and December 1996, and between October 1998 and June 2001. As of December 31, 2011, we had provisioned R$40.2 million and R$194.3 million for each period, respectively, for a total provision of R$234.5 million to cover probable losses related to these lawsuits.
79
Table of Contents
We have also challenged the payment of contributions to the PIS-PASEP program (Programs for Social Integration and for the Establishment of Public Employee’s Patrimony). The basis for calculation of PIS and PASEP has changed over time, resulting in significant differences in the final amounts due, and we believe that these changes have not been made in accordance with the Brazilian constitution.
We are party to administrative and judicial proceedings pursuant to which we are challenging claims of the Brazilian Social Security authorities to pay additional security contributions for the period between 2000 and 2006. In these proceedings, we estimate the value of our probable loss to be R$31.0 million.
Labor Related Claims
We are the defendant in several lawsuits filed by either current or past employees of ours, related to overtime claims, dangerous work conditions, relocation, and other matters. As of December 31, 2011, we have provisioned R$186.6 million to cover probable losses related to these lawsuits.
Regulatory
We are disputing certain regulatory and legal proceedings in connection with ANEEL’s allegations that we violated regulatory standards related to the duration and frequency of power outages experienced by our Final Customers. As of December 31, 2011, we have provisioned R$48.1 million to cover probable losses related to these proceedings. This amount includes the R$35.5 million provision mentioned above on “ANEEL Determinations”
“Plano Cruzado” Period Claims
We are a defendant in several lawsuits brought by industrial customers alleging that increases in electricity tariffs during a price freeze imposed by the federal government from March through November 1986 (the “Cruzado Period”) were illegal. The plaintiffs further allege that all of our tariff increases after the Cruzado Period were illegal, in part because they included the Cruzado Period increases in the amount that served as the basis for calculating the further increases. As of December 31, 2011, we have provisioned R$5.5 million to cover probable losses related to these lawsuits.
Additional Claims
We are a party to several lawsuits related to accidents involving equipment used in our electricity transmission and distribution systems, as well as vehicle accidents. As of December 31, 2011, we have provisioned R$112.1 million to cover probable losses related to these lawsuits.
In July 2004, Rio Pedrinho Energética S.A. (“Rio Pedrinho”) and Consórcio Salto Natal Energética S.A. (“Salto Natal”) commenced arbitration proceedings against Copel Distribuição seeking approximately R$25.0 million each for outstanding amounts due under energy purchase agreements, and any associated penalties. In September 2005, the arbitration panel ordered Copel Distribuição to pay each company approximately R$27.5 million.
We filed a lawsuit in November 2005 in the local courts in Curitiba seeking to annul the decision of the arbitration panel. Subsequently, Rio Pedrinho and Salto Natal filed judicial execution proceedings seeking to require that we pay them the awards granted by the arbitration. As of December 31, 2011, we had provisions of R$88.0 million to cover probable losses related to this proceeding.
80
Table of Contents
As the result of a November 2004 lawsuit filed by Ivaí Engenharia de Obras S.A. (“Ivaí”), we were ordered to pay R$180.9 million based on a claim by Ivaí that amounts paid by us were insufficient to cover Ivaí’s costs related to Ivaí’s construction work on the Rio Jordão project. We appealed this decision and were partially successful, avoiding the application of the SELIC interest rate in addition to the penalty interest. We were granted an injunction to suspend this payment, which also resulted in the suspension of the provisional enforcement then brought by Ivaí. As of December 31, 2011, we had provisions of R$243.3 million to cover probable losses related to this proceeding.
We are a party to several lawsuits brought by landowners whose land has been affected by our transmission and distributions lines. As of December 31, 2011, we have provisioned R$4.8 million to cover a probable losses related to these lawsuits.
Dividend Payments
In accordance with our bylaws and Brazilian Corporate Law, we regularly pay annual dividends for each fiscal year within sixty days of the declaration of the dividends at the annual shareholders’ meeting. To the extent amounts are available for distribution, we are required to distribute as a mandatory dividend an aggregate amount equal to at least 25.0% of our adjusted net profit. Dividends are allocated pursuant to the formula described in “Dividend Priority of Class A Shares and Class B Shares” below. Under Brazilian Corporate Law, we are not permitted to suspend the mandatory dividend payable with respect to the Common Shares Class A Shares and Class B Shares for any year. Brazilian Corporate Law permits, however, a company to suspend the payment of all dividends if the Board of Directors, with the approval of the Fiscal Council, reports at the shareholders’ meeting that the distribution would be detrimental to the Company given its financial circumstances. In such a case, companies with publicly traded securities must submit a report to the CVM providing the reasons for the suspension of dividend payments. Notwithstanding the above, Brazilian Corporate Law and our bylaws provide that Class A Shares and Class B Shares shall acquire voting rights if we suspend the mandatory dividend payments for more than three consecutive fiscal years, and such voting rights will continue until all dividend payments, including back payments, have been made. We are not subject to any contractual limitations on our ability to pay dividends.
Calculation of Adjusted Net Profit
Annual dividends are payable from our adjusted net profit for such period. Brazilian Corporate Law defines “net profit” for any fiscal year as the result of a fiscal year after the deduction of income and social contribution taxes for that fiscal year and after the deduction of any amounts allocated to employees’ and management’s participation in our results in such fiscal year. The “net profit” for a relevant fiscal year is subject to adjustment by the addition or subtraction of amounts allocated to legal and other reserves, the result of which is known as our adjusted net profit.
In accordance with Brazilian Corporate Law, we must maintain a legal reserve, to which we must allocate a minimum of 5% of our net profits for each fiscal year until such reserve reaches an amount equal to 20.0% of our capital stock (calculated in accordance with Brazilian Corporate Law). However, we are not required to make any allocations to our legal reserve in a fiscal year in which the legal reserve, when added to our other established capital reserves, exceeds 30.0% of our total capital. The amounts to be allocated to such reserve must be approved by our shareholders in a shareholders’ meeting and may be used only for the increase of our capital stock or compensation of losses. At December 31, 2011, our legal reserve was R$536.3 million, or approximately 7.8% of our capital stock at that date.
In addition to deducting amounts for the legal reserve, under Brazilian Corporate Law net profit may also be adjusted by deducting amounts allocated to:
the contingency reserve: under Brazilian Corporate Law, our shareholders’ meeting, upon a justified proposal of our Board of Directors or Board of Executive Officers, may decide to allocate a percentage of our net profits to a contingency reserve for anticipated losses that are deemed probable in future years, which amount may be estimated;
81
Table of Contents
the tax incentives reserve: under Brazilian Corporate Law, our shareholders’ meeting, upon a justified proposal of our Board of Directors or Board of Executive Officers, may decide to allocate a percentage of our net profits resulting from government donations or subsidies for investment purposes.
On the other hand, net profits may also be increased by:
the reversal of any amounts previously allocated to a contingency reserve in the fiscal year in which the loss that had been anticipated does not occur as projected or in which the anticipated loss occurs but is lower than the contingency allocated to it; and
any amounts included in the unrealized profits reserve that have been realized in the relevant fiscal year and have not been used to offset losses, as approved by our shareholders’ meeting, upon proposal of our Board of Directors or Board of Executive Officers.
The amounts available for distribution are determined on the basis of the Statutory Financial Statements prepared using the method required by Brazilian Corporate Law, which differ from our consolidated financial statements included herein.
Dividend Priority of Class A Shares and Class B Shares
According to our bylaws, Class A Shares and Class B Shares are entitled to receive annual, non-cumulative minimum dividends, which dividend per share shall be at least 10% higher than the dividends per share paid to the holders of the Common Shares. Class A Shares have a dividend priority over the Class B Shares, and Class B Shares have a dividend priority over the Common Shares. To the extent that dividends are paid, they are to be paid in the following order:
first, the holders of Class A Shares have the right to receive a minimum dividend equal to 10% of the total share capital represented by the Class A Shares outstanding at the end of the fiscal year in respect of which the dividends have been declared;
second, to the extent there are additional amounts to be distributed after all amounts allocated to the Class A Shares have been paid, the holders of Class B Shares have the right to receive a minimum dividend per share equal to (1) the mandatory dividend divided by (2) the total number of Class B Shares outstanding at the end of the fiscal year in respect of which the dividends have been declared; and
third, to the extent that there are additional amounts to be distributed after all amounts allocated to the Class A Shares and the Class B Shares have been paid, the holders of Common Shares have the right to receive an amount per share equal to (1) the mandatory dividend divided by (2) the total number of Common Shares outstanding at the end of the fiscal year in respect of which dividends have been declared, provided that the Class A Shares and Class B Shares receive dividends per share at least 10% higher than the dividends per share paid to the Common Shares.
To the extent that there are additional amounts to be distributed after all amounts described in the preceding items have been paid and in the form therein described, any such additional amount will be divided equally among all our shareholders.
Payment of Dividends
We are required to hold an annual shareholders’ meeting by April 30th of each year at which, among other things, an annual dividend may be declared by decision of the shareholders on the recommendation of the management, as approved by the Board of Directors. The payment of annual dividends is based on thefinancial statements prepared for the fiscal year ending December 31. Under Brazilian Corporate Law, we must pay dividends to shareholders of record within 60 days of the date of the shareholders meeting that declared the dividends. A shareholders’ resolution may set forth another date of payment, which must occur prior to the end of the fiscal year in which such dividend was declared. We are not required to adjust the amount of paid-in capital for inflation for the period from the end of the last fiscal year to the date of declaration or to adjust the amount of the dividend for inflation for the period from the end of the relevant fiscal year to the payment date. Consequently, the amount of dividends paid to holders of Class B Shares may be substantially reduced due to inflation.
82
Table of Contents
Pursuant to our bylaws, our management may declare interim dividends to be paid from profits in our semi-annual financial statements approved by our shareholders. Any payment of interim dividends count towards the mandatory dividend for the year in which the interim dividends were paid.
Pursuant to Brazilian Corporate Law, we may pay interest on equity in lieu of dividends as an alternative form of making distributions to shareholders. We may treat a payment of interest on equity as a deductible expense for tax purposes, provided that it does not exceed the lesser of:
the total amount resulting from (1) Long-Term Interest Rate (Taxa de Juros a Longo Prazo, or “TJLP”) multiplied by (2) the total shareholders’ equity (determined in accordance with Brazilian Corporate Law), less certain deductions prescribed by Brazilian Corporate Law; and
the greater of (1) 50.0% of current net income (after the deduction of social contribution on profits (CSLL ‒Contribuição Social sobre o Lucro Líquido) and before taking such distributions and any deductions for corporate income tax) for the year in respect of which the payment is made or (2) 50.0% of retained earnings and profit reserves for the year prior to the year in respect of which the payment is made.
In order to be eligible to receive amounts remitted in foreign currency outside of Brazil, Shareholders who are not residents of Brazil must register with the Central Bank in order to receive dividends, sales proceeds or other amounts with respect to their shares. The Class B Shares underlying the ADSs are held in Brazil by the Custodian, as agent for the Depositary, which is the registered owner of our shares.
Payments of cash dividends and distributions, if any, will be made in Brazilian currency to the Custodian on behalf of the Depositary, which will then convert such proceeds into U.S. dollars and will cause such U.S. dollars to be delivered to the Depositary for distribution to holders of ADSs. In the event that the Custodian is unable to immediately convert the Brazilian currency received as dividends into U.S. dollars, the amount of U.S. dollars payable to holders of ADSs may be adversely affected by devaluations of the Brazilian currency that occur before such dividends are converted and remitted.
The table below sets forth the cash distributions we paid as dividends and as interest on equity for the periods indicated.
83
Table of Contents
| | Distribution (R$ thousands) | |
| | | | | | |
2007 | May 2008 | 267,750 | 0.93356 | 1.62979 | 1.02713 | 0.97842 |
2008 | May 2009 | 261,834 | 0.91289 | 1.62979 | 1.00438 | 0.95680 |
2009 | May 2010 | 249,459 | 0.86965 | 1.62979 | 0.95679 | 0.91158 |
2010 | May 2011 | 281,460 | 0.98027 | 2.52507 | 1.07854 | 1.02852 |
2011 | May 2012 | 421,091 | 1.46833 | 2.52507 | 1.61546 | 1.53876 |
The table below sets forth the cash distributions we paid as dividends and as interest on equity, translated into US$ based on the exchange rate at year-end, for the periods indicated.
| | Distribution (US$ thousands) | Payment per thousand shares (US$) |
| | | | | | |
2007 | May 2008 | 151,160 | 0.52705 | 0.92011 | 0.57987 | 0.55237 |
2008 | May 2009 | 112,039 | 0.39062 | 0.69739 | 0.42977 | 0.40941 |
2009 | May 2010 | 143,268 | 0.49945 | 0.93602 | 0.54950 | 0.52354 |
2010 | May 2011 | 168,923 | 0.58833 | 1.51547 | 0.64731 | 0.61728 |
2011 | May 2012 | 224,486 | 0.78278 | 1,34613 | 0.86121 | 0.82032 |
Item 9. The Offer and Listing
The principal trading market for the Class B Shares is the BOVESPA market, which is maintained byBM&FBOVESPA S.A. – Bolsa de Valores, Mercadorias e Futuros (the “BOVESPA Market”). On March 31, 2012, we had approximately 3,368 shareholders of our Class B Shares.
The following table sets forth the reported high and low closing sale prices for the Class B Shares on the São Paulo Stock Exchange for the periods indicated.
| Price per 1,000 Class B Shares |
| | |
| (R$) |
2007 | 35.20 | 23.40 |
2008 | 34.15 | 20.20 |
2009 | 39.00 | 21.10 |
2010 | 44.60 | 33.00 |
1st Quarter | 39.75 | 36.41 |
2nd Quarter | 37.20 | 33.00 |
3rd Quarter | 40.19 | 35.76 |
4th Quarter | 44.60 | 37.11 |
2011 | 46.50 | 31.93 |
1st Quarter | 45.20 | 39.70 |
2nd Quarter | 46.50 | 39.68 |
3rd Quarter | 41.90 | 33.70 |
4th Quarter | 40.09 | 31.93 |
December | 40.09 | 35.57 |
2012, up to April 20, 2012 | | |
1st Quarter | 45.52 | 37.30 |
January | 40.55 | 37.30 |
February | 43.23 | 39.82 |
March | 45.52 | 41.60 |
2nd Quarter | | |
April | 45.34 | 42.96 |
84
Table of Contents
On July 2, 2007, the shareholders approved a reverse split of our shares 1,000-for-1. In the United States, the Class B Shares trade in the form of ADSs, each representing one Class B Share (as a result of the reverse stock split), issued by The Bank of New York Mellon, as depositary (the “Depositary”) pursuant to a Deposit Agreement (the “Deposit Agreement”) between Copel, the Depositary and the registered holders and beneficial owners from time to time of the ADSs. The ADSs trade under the symbols ELP and ELPVY. The following table sets forth the reported high and low closing sales prices for ADSs on the NYSE for the period indicated.
| U.S. dollars per ADS |
| | |
| (US$) |
2007 | 19.06 | 11.04 |
2008 | 21.78 | 8.77 |
2009 | 22.52 | 8.32 |
2010 | 26.28 | 18.07 |
1st Quarter | 23.12 | 19.88 |
2nd Quarter | 21.29 | 18.07 |
3rd Quarter | 23.12 | 20.21 |
4th Quarter | 26.28 | 22.38 |
2011 | 29.41 | 17.80 |
1st Quarter | 27.79 | 24.00 |
2nd Quarter | 29.41 | 25.44 |
3rd Quarter | 27.08 | 18.21 |
4th Quarter | 21.47 | 17.80 |
December | 21.47 | 19.63 |
2012, up to April 20, 2012 | | |
1st Quarter | 26.03 | 20.44 |
January | 22.89 | 20.44 |
February | 25.18 | 23.03 |
March | 26.03 | 22.84 |
2nd Quarter | | |
April | 24.26 | 23.55 |
On June 19, 2002, shares of the Company were listed through Latibex, which is part of the Madrid Stock Exchange (“Latibex”). Latibex is a Euro-based market for Latin American securities. The shares trade under the symbol XCOP. On December 1, 2008, Copel’s preferred stock was included in the Latibex Top Index, which is made up of the 15 most liquid stocks traded on the Latibex. Copel’s stock became, as of that date, a component of the three indexes used by FTSE Latibex (FTSE Latibex Top, FTSE Latibex Brasil, and FTSE Latibex All Share).
85
Table of Contents
Item 10. Additional Information
Memorandum and Articles of Association
Organization
We are a publicly traded company duly registered with the CVM under No. 1431-1. According to Article One of our bylaws, our objectives and purposes are:
researching and studying, technically and economically, all energy sources;
researching, studying, planning, constructing and developing the production, transformation, transportation, storage, distribution and trade of energy in any of its forms, chiefly electric power, as well as fuels and energy raw materials;
studying, planning, designing, constructing and operating dams and their reservoirs, as well as other undertakings for multiple uses of water resources;
providing information and technical assistance services concerning the rational use of energy by businesses, with the aim of implementing and developing economic activities deemed relevant for the development of the State of Paraná; and
implementing electronic data transmission, electronic communications, cellular telephone systems, and other endeavors that may be deemed relevant to the Company and the State of Paraná.
Except as described in this section, our bylaws do not contain provisions addressing the duties, authority, or liabilities of directors and management, which are instead established by Brazilian Corporate Law.
Qualification of Directors
Our bylaws require that each director be a shareholder of the Company and a Brazilian citizen and resident.
Limitations on Directors’ Powers
Under Brazilian Corporate Law, if a director or an executive officer has a conflict of interest with the company in connection with any proposed transaction, the director or executive officer may not vote in any decision of the board of directors or of the board of executive officers related to that transaction, and must disclose the nature and extent of the conflict of interest for transcription in the minutes of the meeting. A director or an executive officer may not transact any business with a company, including accepting any loans, except on reasonable and fair terms for the Company and conditions that are identical to the terms and conditions prevailing in the market or offered by third parties. According to our bylaws, shareholders set the aggregate compensation payable to directors and executive officers. For more information, see “Item 6. Directors, Senior Management and Employees.” Our bylaws do not establish any mandatory retirement age limits.
Shareholders’ Meetings
The convening of our shareholders’ meeting is made through publication of a notice to shareholders in three newspapers, which are determined at the previous shareholders’ meeting. Generally, we make such notice inDiário Oficial do Estado – PRand the Gazeta do Povo. As provided by Brazilian Corporate Law, publications have to be made in the official newspaper located in the state of our corporate headquarters, in a newspaper with wide circulation in the same city as our corporate headquarters. The notice must be published no fewer than three times, beginning at least 30 calendar days prior to the scheduled meeting date.
86
Table of Contents
Right of Withdrawal
Brazilian Corporate Law provides that under certain circumstances a shareholder has the right to withdraw its equity interest from a company and to receive a payment for the portion of shareholder’s equity attributable to his or her equity interest. This right of withdrawal may be exercised:
1. by a dissenting holder of an adversely affected class of shares (including any holder of Class B Shares) in the event that a majority of all outstanding Common Shares authorizes:
the creation of a new class of preferred shares or an increase in an existing class of preferred shares relative to the other class of shares, except if already set forth under or authorized by our bylaws;
the modification of a preference, privilege or condition of redemption or amortization conferred on one or more classes of preferred shares; or
2. by a dissenting shareholder (including any holder of Class B Shares) in the event that a majority of all outstanding Common Shares authorizes:
a reduction in the mandatory distribution of dividends;
a change in our corporate purpose;
a split up, subject to the conditions set forth in Brazilian Corporate Law; or
a transformation of our Company into another type of company;
3. by a dissenting or non-voting holder of Common Shares or Class A Shares, in the event that a majority of all outstanding shares authorizes:
the acquisition of control of another company at a price that exceeds certain limits set forth in Brazilian Corporate Law;
a transfer of all of our share capital to another company, making the Company a wholly-owned subsidiary of such company, known as an “incorporação de ações”;
a merger (“incorporação”) or consolidation ; or
our participation in a group of concerns (“grupo de sociedades”) as defined under Brazilian Corporate Law.
Dissenting shareholders also have a right of withdrawal in the event that the entity resulting from our merger,incorporação de ações, or spin-off fails to become a listed company within 120 days of the shareholders’ meeting at which the relevant decision was taken. The dissenting or non-voting shareholders have a withdrawal right only if they held shares that were adversely affected at the time of the first call for the shareholders’ meeting in which the relevant decision was made. If a public announcement of the action taken or to be taken was made prior to the call for the shareholders’ meeting, the shareholders’ ownership of shares is based on the date of announcement.
The right of withdrawal lapses 30 days after publication of the minutes of the shareholders’ meeting at which the action is taken, except when, depending on the matter to be approved, the resolution might be subject to confirmation by, or to prior approval of, the majority of the preferred shareholders of each class of affected shares (which must be made at a special meeting to be held within one year of the shareholders meeting at which the relevant decision was taken). In that case the 30-day term is counted from the date the minutes of the special meeting are published. We are entitled to reconsider any action giving rise toredemption rights within ten days following the expiration of such rights if the redemption of shares of dissenting shareholders would jeopardize its financial stability.
87
Table of Contents
In addition, rights of withdrawal connected to our merger into another company (incorporação) or consolidation , to our participation in a group of concerns (grupo de sociedades) and to the acquisition of control of another company at a price that exceeds certain limits set forth in Brazilian Corporate Law may not be exercised by holders of shares if such shares (i) are liquid, defined as being part of the BOVESPA Index (the “Ibovespa”) or other stock exchange index (as defined by the CVM), and (ii) are widely held, such that the controlling shareholder or companies it controls have less than 50.0% of our shares. Our Class B Shares are included in the Ibovespa.
Pursuant to our bylaws, in the situations described above and in the event of a delisting of our shares, our shareholders shall be entitled to redeem their shares at market value. The market value of the shares shall be determined by a specialized appraisal company or a group of experts selected by the shareholders.
Pursuant to Brazilian Corporate Law, each preferred share of a class that is admitted to trading on a Brazilian stock exchange must have the following rights under the Company’s bylaws:
4. one or both of the following priorities: priority in the receipt of fixed or minimum dividend and/or priority in the reimbursement of capital, with or without premium; and
5. if the preferred share has restricted or no right to vote, at least one of the following rights: (A) right to participate in the distribution of the mandatory dividend of at least 25.0% of adjusted net profit, pursuant to the following criteria: (i) priority in the receipt of dividends corresponding to at least 3% of the shares’ book value, and (ii) right to participate on the profit distribution with the Common Shares, in equal conditions, after the Common Shares have received dividends as set forth in (i) above; or (B) right to receive dividends in an amount per share at least 10.0% higher than the amount per share paid to holders of Common Shares; or (C) tag-along rights at a price equal to at least 80.0% of the price paid to the controlling shareholder in case of transfer of control.
Our bylaws comply with the directives provided by Brazilian Corporate Law as follows: (i) our Class A Shares shall have priority in the distribution of minimum dividends of 10% per year,pro rata, calculated as a percentage of the paid-in capital stock represented by such shares on December 31 of the previous fiscal year; (ii) our Class B Shares shall have priority in the distribution of minimum dividends,pro rata, in the amount equivalent to 25.0% of our net profits, as adjusted in accordance with Section 202 of Law No. 6,404/76, calculated as a proportion of the paid-in capital stock represented by such shares on December 31st of the previous fiscal year; (iii) the dividends paid on Class B Shares pursuant to item (ii) above shall be paid only from any remaining profits after the payment of priority dividends to Class A Shares; and (iv) the dividends to be paid per preferred share, regardless of the class, shall be at least 10% higher than the dividends to be paid per Common Share.
Liquidation
In the event of liquidation of the Company, after all creditors have been paid, all shareholders will participate equally and ratably in any remaining residual assets.
Liability of the Shareholders for Further Capital Calls
Neither Brazilian Corporate Law nor our bylaws provide for capital calls. The shareholders’ liability is limited to the payment of the issue price of the shares subscribed or acquired.
Conversion Rights
Our bylaws provide that the only permitted conversion of shares is Class A Shares into Class B Shares.
88
Table of Contents
Form and Transfer
Our shares are maintained in book-entry form with a transfer agent (the “Transfer Agent”). To make a transfer of shares, the Transfer Agent makes an entry in the register, debits the share account of the transferor and credits the share account of the transferee.
Transfers of shares by foreign investors are made in the manner described above and are executed by the investor’s local agent on the investor’s behalf. However, if the original investment was registered with the Central Bank pursuant to a foreign investment mechanism regulated by Resolution No. 2,689 of January 26, 2000 of the CMN (“Resolution 2,689”) as described under “Exchange Controls” below, the foreign investor must declare the transfer in its electronic registration.
A shareholder may choose, in its individual discretion, to hold its shares through CBLC. Shares are added to the CBLC system through Brazilian institutions that have clearing accounts with the CBLC. Our shareholder registry indicates which shares are listed on the CBLC system. Each participating shareholder is in turn registered in a register of beneficial shareholders maintained by the CBLC and is treated in the same manner as the other registered shareholders.
Regulation of and Restrictions on Foreign Investors
Foreign investors face no legal restrictions barring them from holding Common Shares, Class A Shares, Class B Shares or ADSs.
The ability to convert into foreign currency dividend payments and proceeds from the sale of Class B Shares or preemptive rights and to remit such amounts outside Brazil is subject to restrictions under foreign investment legislation which generally requires, among other things, the registration of the relevant investment with the Central Bank. Any foreign investor who registers with the CVM in accordance with Central Bank Resolution 2,689 may buy and sell securities on Brazilian stock exchanges without obtaining a separate certificate of registration for each transaction.
Annex V to CMN Resolution No. 1,289 (the “Annex V Regulations”) allows Brazilian companies to issue depositary receipts in foreign exchange markets. Our ADS program is duly registered with the Central Bank and the CVM.
Our bylaws do not impose any limitation on the rights of Brazilian residents or non-residents to hold our shares and exercise the rights in connection therewith.
Disclosure of Shareholder Ownership
Brazilian regulations require that any person or group of persons representing the same interest that has directly or indirectly reached an interest corresponding to 5% or more of any class of shares, or any rights under such shares, of a publicly traded company must disclose its share ownership to the investor relations officer of such company, which, in turn, must disclose such information to the CVM and to any relevant stock exchange. Any subsequent increase or decrease of 5% or more in ownership of any class of shares must be similarly disclosed. The same reporting obligation applies to any person or group of persons with an interest of 5% or more of any class of shares of a publicly traded company ceases to hold its stake. If such increase results in change of corporate control or administrative structure, or if the increase imposes a public offering, in addition to informing the investor relations officer, a statement containing certain required information must be published in newspapers that are widely circulated in Brazil
89
Table of Contents
Material Contracts
For information concerning our material contracts, see “Item 4. Information on the Company” and “Item 5. Operating and Financial Review and Prospects.”
Exchange Controls
The ownership of Class A Shares, Class B Shares or Common Shares of the Company by individuals or legal entities domiciled outside Brazil is subject to certain conditions established under Brazilian law, as described below.
The right to convert dividend payments and proceeds from the sale of shares into foreign currency and to remit such amounts outside Brazil is subject to restrictions under Brazilian foreign investment legislation, which generally requires, among other things, that the relevant investments have been registered with the Central Bank. Such restrictions on the remittance of foreign capital abroad may hinder or prevent Banco Itaú S.A., as custodian for the Class B Shares represented by ADSs (the “Custodian”), or holders who have exchanged ADSs for Class B Shares from converting dividends, distributions or the proceeds from any sale of such Class B Shares, as the case may be, into U.S. dollars and remitting such U.S. dollars abroad. Holders of ADSs could be adversely affected by delays in, or refusal to grant any, required government approval for conversions of Brazilian currency payments and remittances abroad of the Class B Shares underlying the ADSs.
Under Resolution 2,689, foreign investors may invest in almost all financial assets and engage in almost all transactions available in the Brazilian financial and capital markets, provided that certain requirements are fulfilled. The definition of foreign investor includes individuals, legal entities, mutual funds and other collective investment entities, domiciled or headquartered abroad.
To be eligible to invest in the Brazilian financial and capital markets, foreign investors must:
1. appoint at least one representative in Brazil with powers to perform actions relating to foreign investments;
2. complete the appropriate foreign investor registration form;
3. register as a foreign investor with the CVM; and
4. register the foreign investment with the Central Bank.
Securities and other financial assets held by foreign investors must be registered or maintained in deposit accounts or under the custody of an entity duly licensed by the Central Bank or the CVM. In addition, securities trading is restricted to transactions carried out in the stock exchanges or organized over-the-counter markets licensed by the CVM.
The Annex V Regulations provide for the issuance of depositary receipts in foreign markets in respect of shares of Brazilian issuers. Prior to the issuance of the ADSs, the ADS program was approved under the Annex V Regulations by the Central Bank and the CVM. Accordingly, the proceeds from the sale of ADSs by ADS holders outside Brazil are free of Brazilian foreign investment controls and holders of the ADSs who are not resident of a tax haven will be entitled to favorable tax treatment. For more information, see “Taxation - Brazilian Tax Considerations - Taxation of Gains Outside Brazil”.
An electronic registration has been issued in the name of the Depositary with respect to the ADSs and is maintained by the Custodian on behalf of the Depositary. Pursuant to this electronic registration, the Custodian and the Depositary are able to convert dividends and other distributions with respect to the Class B Shares represented by ADSs into foreign currency and remit the proceeds outside Brazil. In the event that a holder of ADSs exchanges such ADSs for Class B Shares, such holder will be entitled to continue to rely onthe Depositary’s electronic registration for five business days after such exchange, following which such holder must seek to obtain its own electronic registration with the Central Bank.
90
Table of Contents
Pursuant to Central Bank Resolution No. 3,845, the withdrawal of Class B Shares upon cancellation of ADSs requires simultaneous exchange transactions in the event the investor decides not to dispose of those Class B Shares. The simultaneous exchange transactions are required in order to obtain a certificate of registration of Class B Shares with the Central Bank. This transaction will be subject to tax in Brazil. For more information, see “Taxation - Brazilian Tax Considerations - Other Brazilian Taxes”.
Thereafter, any holder of Class B Shares may not be able to convert into foreign currency and remit outside Brazil the proceeds from the disposition of, or distributions with respect to, such Class B Shares, unless such holder obtains his own electronic registration. A holder that obtains an electronic registration may be subject to less favorable Brazilian tax treatment than a holder of ADSs. For more information, see “Taxation - Brazilian Tax Considerations”.
The federal government may impose temporary restrictions on remittances of foreign capital abroad in the event of a serious imbalance or an anticipated serious imbalance of Brazil’s balance of payments. For approximately six months in 1989 and early 1990, the federal government froze all dividend and capital repatriations held by the Central Bank that were owed to foreign equity investors, in order to conserve Brazil’s foreign currency reserves. These amounts were subsequently released in accordance with federal government directives. There can be no assurance that the federal government will not impose similar restrictions on foreign repatriations in the future.
Taxation
The following summary contains a description of the principal Brazilian and U.S. federal income tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs, but it does not purport to be a comprehensive description of all of the tax considerations that may be relevant to a decision to purchase Class B Shares or ADSs. The summary is based upon the tax laws of Brazil and regulations thereunder and on the tax laws of the United States and regulations thereunder as in effect on the date hereof, which are subject to change. Prospective purchasers of Class B Shares or ADSs should consult their own tax advisors as to the tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs.
Although there is at present no income tax treaty between Brazil and the United States, the tax authorities of the two countries have had discussions that may culminate in such a treaty. No assurance can be given, however, as to whether or when a treaty will enter into force or how it will affect the U.S. holders of Class B Shares or ADSs. Prospective holders of Class B Shares or ADSs should consult their own tax advisors as to the tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs in their particular circumstances.
Brazilian Tax Considerations
The following discussion summarizes the principal Brazilian tax consequences of the acquisition, ownership and disposition of Class B Shares or ADSs by an individual, entity, trust or organization resident or domiciled outside Brazil for purposes of Brazilian taxation (“Non-Brazilian Holder”). It is based on Brazilian law currently in effect, which is subject to differing interpretations and changes that may apply retroactively. This discussion does not address all the Brazilian tax considerations that may be applicable to any particular Non-Brazilian Holder, and each Non-Brazilian Holder should consult its own tax advisor about the Brazilian tax consequences of investing in Class B Shares or ADSs.
Taxation of Dividends
Dividends paid by the Company in cash or in kind from profits of periods beginning on or after January 1, 1996 (i) to the Depositary in respect of Class B Shares underlying ADSs or (ii) to a Non-Brazilian Holder in respect of Class B Shares generally will not be subject to Brazilian withholding income tax.Dividends paid from profits generated before January 1, 1996 may be subject to Brazilian withholding income tax at varying rates depending upon the year in which the profits have been obtained.
91
Table of Contents
Distributions of Interest on Equity
In accordance with Law No. 9,249, dated December 26, 1995, as amended, Brazilian corporations may make payments to shareholders characterized as distributions of interest on the equity of the company as an alternative form of making dividend distributions. The rate of interest may not be higher than TJLP, as determined by the Central Bank from time to time. The total amount distributed as interest on equity may not exceed, for tax purposes, the greater of (i) 50.0% of net income (after the deduction of the social contribution on net profits and before taking into account the provision for corporate income tax and the amounts attributable to shareholders as net interest on equity) related to the period in respect of which the payment is made and (ii) 50.0% of the sum of retained profits and profit reserves as of the date of the beginning of the period in respect of which the payment is made.
Distributions of interest on equity paid to Brazilian and Non-Brazilian Holders of Class B Shares, including payments to the Depositary in respect of Class B Shares underlying ADSs, are deductible by the Company for Brazilian corporate income tax and social contribution on net profits purposes as far as the limits above described are observed. Such payments to shareholders are subject to Brazilian withholding income tax at the rate of 15.0%, except for payments to shareholders situated in tax haven jurisdictions (that is, a country or location that does not impose income tax or where the maximum income tax rate is lower than 20% or where the local legislation imposes restrictions on disclosing the shareholding composition or the ownership of the investment or the beneficial owner of the income derived from transactions carried out and attributable to a Non-Brazilian Holder ‒ “Tax Haven Holder”), which payments are subject to withholding income tax at a 25.0% rate. These payments may be included, at their net value, as part of any mandatory dividend. To the extent that payment of interest on net equity is so included, the corporation is required to distribute to shareholders an additional amount to ensure that the net amount received by them, after payment of the applicable withholding income tax, plus the amount of declared dividends, is at least equal to the mandatory dividend.
Taxation of Gains Outside Brazil
According to Law No. 10,833 of December 29, 2003 (“Law No. 10,833/03”), capital gains realized on the disposition of assets located in Brazil by a Non-Brazilian Holder, whether to another non-Brazilian resident or to Brazilian residents, are subject to taxation in Brazil. In this sense, if the Class B Shares are disposed of by a Non-Brazilian Holder, as they are defined as assets located in Brazil, such holder will be subject to income tax on the gains assessed, following the rules described below, whether the disposition is conducted in Brazil or abroad and with a Brazilian resident or not.
A disposition of Class B Shares can occur abroad if an investor decides to cancel its investment in ADSs and register the underlying Class B Shares as a direct foreign investment under Law No. 4,131. Any capital gain arising from sales or other dispositions of Class B Shares outside Brazil would be subject to Brazilian income tax at the rate of 15.0% or, if the investor is a Tax Haven Holder, 25.0%, which should be withheld by the purchaser of the Class B Shares outside Brazil or its attorney-in-fact in Brazil.
Regarding ADSs, although the matter is not free from doubt, the gains realized by a Non-Brazilian Holder on the disposition of ADSs to another Non-Brazilian Holder should not be taxed in Brazil, based on the theory that ADSs do not constitute assets located in Brazil for purposes of Law No. 10,833/03. However, we cannot assure you that Brazilian courts would adopt this theory. Thus, the gain on a disposition of ADSs by a Non-Brazilian Holder to a resident in Brazil (or possibly even to a Non-Brazilian Holder in the event that courts determine that ADSs would constitute assets located in Brazil) may be subject to income tax in Brazil.
Taxation of Gains in Brazil
For purposes of Brazilian taxation, the income tax rules on gains related to disposition of Class B Shares vary depending on the domicile of the Non-Brazilian Holder, the form by which such Non-BrazilianHolder has registered its investment before the Brazilian Central Bank and/or how the disposition is carried out, as described below.
92
Table of Contents
Generally, gains are defined as the positive difference between the amount realized on the sale or exchange of a security and its acquisition cost. Gains assessed on the disposition of the Class B Shares carried out on the Brazilian stock exchange (which includes the transactions carried out on the organized over-the-counter market) are:
1. exempt from income tax when assessed by a Non-Brazilian Holder registered under Resolution No. 2,689 of the National Monetary Council (“2,689 Holder”) that is not a Tax Haven Holder; or
2. subject to income tax at a rate of 15.0% in any other case, including the gains assessed by a Non-Brazilian Holder that (i) is not a 2,689 Holder, or (ii) is a 2,689 Holder and a Tax Haven Holder. In these cases, a withholding income tax of 0.005% on the sale value shall be applicable and can be offset with the eventual income tax due on the capital gain.
There can be no assurance that the current preferential treatment for 2,689 Holders will continue in the future.
Any other gains assessed on a disposition of the Class B Shares that is not carried out on the Brazilian stock exchange is subject to an income tax rate of 15.0%, except for gains assessed on Tax Haven Holders who are subject to an income tax rate of 25.0%. If these gains are related to transactions conducted on the Brazilian non-organized over-the-counter market, through an intermediary, the withholding income tax of 0.005% on the sale value shall also be applicable and can be offset with the eventual income tax due on the capital gain.
The deposit of Class B Shares in exchange for the ADSs may be subject to Brazilian income tax if the acquisition cost of the Class B Shares is lower than (i) the average price per Class B share on a Brazilian stock exchange on which the greatest number of such shares were sold on the day of the deposit; or (ii) if no Class B Shares were sold on that day, the average price on the Brazilian stock exchange on which the greatest number of Class B Shares were sold during the 15 trading sessions immediately preceding such deposit. In this case, the difference between the acquisition cost and the average price of the Class B Shares, calculated as set forth above, shall be considered a capital gain subject to income tax at a rate of 15.0% or 25.0% in the case of investors that are Tax Haven Holders. There may be arguments to claim that this taxation is not applicable in the case of a Non-Brazilian Holder that is registered under Resolution No. 2,689 (other than Tax Haven Holders), which should not be subject to income tax in such a transaction.
The withdrawal of Class B Shares upon cancellation of ADSs is not subject to Brazilian income tax, as long as the regulatory rules are appropriately observed with respect to the registration of the investment before the Central Bank.
In the case of redemption of the Class B Shares or ADSs or capital reduction by a Brazilian corporation, with subsequent withdrawal of the ADSs, such as our company, the positive difference between the amount effectively received by the Non-Brazilian Holder and the acquisition cost of the securities redeemed is treated as capital gain derived from the sale or exchange of shares not carried out on a Brazilian stock exchange market and is therefore subject to income tax at the rate of 15.0% or 25.0%, as the case may be.
Any exercise of preemptive rights relating to the Class B Shares or ADSs will not be subject to Brazilian taxation. Gains on the sale or assignment of preemptive rights will be subject to the same tax treatment applicable to disposition of Class B Shares.
93
Table of Contents
Other Brazilian Taxes
There are no Brazilian inheritance, gift or succession taxes applicable to the ownership, transfer or disposition of Class B Shares or ADSs by a Non-Brazilian Holder except for gift and inheritance taxes levied by some states in Brazil on gifts made or inheritances bestowed by individuals or entities not resident or domiciled in Brazil or in the relevant State to individuals or entities that are resident or domiciled within such State in Brazil. There are no Brazilian stamp, issue, registration, or similar taxes or duties payable by holders of Class B Shares or ADSs.
Pursuant to Decree No. 6,306 of December 14, 2007 (“Decree No. 6,306/07”), a tax on foreign exchange transactions (“IOF/Exchange”) may be imposed on the conversion of Brazilian currency into foreign currency (e.g., for purposes of paying dividends and interest) or vice-versa. Currently, for most exchange transactions, the rate of IOF/Exchange is 0.38%, except for: (i) foreign exchange transactions for the inflow of funds related to investments in variable income effectuated by a Non-Brazilian Holder in the Brazilian financial and capital market, in which case the rate is 0%, and (ii) payment of dividends, capital gain and interest on shareholders’ equity related to the investment mentioned under item (i) above, in which case the rate is zero. Nonetheless, the Brazilian government may increase the rate to a maximum of 25.0%. Any such increase will be applicable only prospectively.
The withdrawal of Class B Shares upon cancellation of ADSs will be subject to IOF/Exchange at the rate of 0.38%, considering that a simultaneous exchange transaction is required for this operation if the investor remains with the Class B Shares, pursuant to Resolution No. 3,845, issued by the Brazilian Central Bank.
Also under Decree No. 6,306/07, the Tax on Bonds and Securities Transactions (“IOF/Bonds”) may be levied on transactions involving bonds and securities, including those carried out on Brazilian stock, futures or commodities exchanges. As a general rule, the rate of this tax is currently zero. The Brazilian government may, however, increase the rate to a maximum of 1.5% per day, but only in respect of future transactions. IOF/Bonds Tax is levied at a rate of 1.5% on the assignment of shares traded in the Brazilian stock market in order to permit the issuance of ADSs.
U.S. Federal Income Tax Considerations
The statements regarding U.S. tax law set forth below are based on U.S. law as in force on the date of this annual report, and changes to such law subsequent to the date of this annual report may affect the tax consequences described herein (possibly with retroactive effect). This summary describes the principal U.S. federal income tax consequences of the ownership and disposition of Class B Shares or ADSs, but it does not purport to be a comprehensive description of all of the U.S. tax consequences that may be relevant to a decision to hold or dispose of Class B Shares or ADSs. This summary applies only to purchasers of Class B Shares or ADSs who will hold the Class B Shares or ADSs as capital assets and does not apply to special classes of holders such as dealers in securities or currencies, holders whose functional currency is not the U.S. dollar, holders of 10% or more of our shares (taking into account shares held directly or through depositary arrangements), tax-exempt organizations, financial institutions, holders liable for the alternative minimum tax, securities traders who elect to account for their investment in Class B Shares or ADSs on a mark-to-market basis, partnerships or other pass-through entities, insurance companies, U.S. expatriates, and persons holding Class B Shares or ADSs in a hedging transaction or as part of a straddle, conversion or other integrated transaction for U.S. federal income tax purposes.
Each holder is encouraged to consult such holder’s tax advisor concerning the overall tax consequences to it, including the consequences under laws other than U.S. federal income tax laws, of an investment in Class B Shares or ADSs.
In this discussion, references to a “U.S. holder” are to a beneficial holder of a Class B Share or an ADS that is (i) an individual citizen or resident of the United States of America, (ii) a corporation, or any other entity taxable as a corporation, organized under the laws of the United States of America, any statethereof, or the District of Columbia, or (iii) otherwise subject to U.S. federal income taxation on a net basis with respect to the Class B Share or ADS.
94
Table of Contents
For purposes of the U.S. Internal Revenue Code of 1986, as amended, which we call the “Code,” holders of ADSs will generally be treated as owners of the Class B Shares represented by such ADSs.
Taxation of Distributions
A U.S. holder will recognize dividend income for U.S. federal income tax purposes in an amount equal to the amount of any cash and the value of any property distributed by us as a dividend to the extent that such distribution is paid out of our current or accumulated earnings and profits, as determined for U.S. federal income tax purposes, when such distribution is received by the custodian (or by the U.S. holder in the case of a holder of Class B Shares). The amount of any distribution will include the amount of Brazilian tax withheld on the amount distributed, and the amount of a distribution paid inreais will be measured by reference to the exchange rate for convertingreais into U.S. dollars in effect on the date the distribution is received by the custodian (or by a U.S. holder in the case of a holder of Class B Shares). If the custodian (or U.S. holder in the case of a holder of Class B Shares) does not convert suchreais into U.S. dollars on the date it receives them, it is possible that the U.S. holder will recognize foreign currency loss or gain, which would be ordinary loss or gain, when thereais are converted into U.S. dollars. Dividends paid by us will not be eligible for the dividends received deduction allowed to corporations under the Code.
Subject to certain exceptions for short-term and hedged positions, the U.S. dollar amount of dividends received by an individual prior to January 1, 2013 with respect to the ADSs will be subject to taxation at a maximum rate of 15.0% if the dividends are “qualified dividends.” Dividends paid on the ADSs will be treated as qualified dividends if (i) the ADSs are readily tradable on an established securities market in the United States and (ii) we were not, in the year prior to the year in which the dividend was paid, and are not, in the year in which the dividend is paid, a passive foreign investment company (“PFIC”). The ADSs are listed on the New York Stock Exchange, and will qualify as readily tradable on an established securities market in the United States so long as they are so listed. Based on our audited financial statements and relevant market and shareholder data, we believe that we were not treated as a PFIC for U.S. federal income tax purposes with respect to our 2011 taxable year. In addition, based on our audited financial statements and our current expectations regarding the value and nature of our assets, the sources and nature of our income, and relevant market and shareholder data, we do not anticipate becoming a PFIC for the 2012 taxable year. Based on existing guidance, it is not clear whether dividends received with respect to the Class B Shares will be treated as qualified dividends, because the Class B Shares themselves are not listed on a U.S. exchange. In addition, the U.S. Treasury has announced its intention to promulgate rules pursuant to which holders of ADSs or Class B Shares and intermediaries through whom such securities are held will be permitted to rely on certifications from issuers to treat dividends as qualified for tax reporting purposes. Because such procedures have not yet been issued, it is not clear whether we will be able to comply with them. Holders of ADSs and Class B Shares should consult their own tax advisers regarding the availability of the reduced dividend tax rate in the light of the considerations discussed above and their own particular circumstances.
Distributions out of earnings and profits with respect to the Class B Shares or ADSs generally will be treated as dividend income from sources outside of the United States and generally will be treated separately along with other items of “passive” income for purposes of determining the credit for foreign income taxes allowed under the Code. Subject to certain limitations, Brazilian income tax withheld in connection with any distribution with respect to the Class B Shares or ADSs may be claimed as a credit against the U.S. federal income tax liability of a U.S. holder if such U.S. holder elects for that year to credit all foreign income taxes. Alternatively such Brazilian withholding tax may be taken as a deduction against taxable income. Foreign tax credits will not be allowed for withholding taxes imposed in respect of certain short-term or hedged positions and may not be allowed in respect of arrangements in which a U.S. holder’s expected economic profit, after non-U.S. taxes, is insubstantial. U.S. holders should consult their own tax advisors concerning the implications of these rules in light of their particular circumstances.
95
Table of Contents
Distributions of additional shares to holders with respect to their Class B Shares or ADSs that are made as part of a pro rata distribution to all our shareholders generally will not be subject to U.S. federal income tax.
Holders of Class B Shares or ADSs that are foreign corporations or nonresident alien individuals, which we call “non-U.S. holders,” generally will not be subject to U.S. federal income tax or withholding tax on distributions with respect to Class B Shares or ADSs that are treated as dividend income for U.S. federal income tax purposes unless such dividends are effectively connected with the conduct by the holder of a trade or business in the United States.
Taxation of Capital Gains
Upon the sale or other disposition of a Class B Share or ADS, a U.S. holder generally will recognize gain or loss for U.S. federal income tax purposes. The amount of the gain or loss will be equal to the difference between the amount realized in consideration for the disposition of the Class B Share or ADS (including the gross amount of the proceeds before the deduction of any Brazilian tax) and the U.S. holder’s tax basis in the Class B Share or ADS. Such gain or loss generally will be subject to U.S. federal income tax as capital gain or loss and will be long-term capital gain or loss if the Class B Share or ADS has been held for more than one year on the date of the disposition. The net amount of long-term capital gain recognized by an individual holder before January 1, 2013 generally is subject to taxation at a maximum rate of 15.0%. Capital losses may be deducted from taxable income, subject to certain limitations. Gain realized by a U.S. holder on a sale or disposition of Class B Shares or ADSs generally will be treated as U.S. source income. Consequently, if Brazilian tax is imposed on such gain, the U.S. holder will not be able to use the corresponding foreign tax credit, unless the holder has other foreign source income of the appropriate type in respect of which the credit may be used. Alternatively, such Brazilian tax may be taken as a deduction against taxable income if the U.S. holder does not take a credit for any foreign income tax during the taxable year.
A non-U.S. holder will not be subject to U.S. federal income tax or withholding tax on gain realized on the sale or other disposition of a Class B Share or ADS unless (i) such gain is effectively connected with the conduct by the holder of a trade or business in the United States, or (ii) such holder is an individual who is present in the United States of America for 183 days or more in the taxable year of the sale and certain other conditions are met.
Backup Withholding and Information Reporting
Dividends paid on, and proceeds from the sale or other disposition of, the ADSs or Class B Shares to a U.S. holder generally may be subject to the information reporting requirements of the Code and may be subject to backup withholding unless the U.S. holder (i) is a corporation or other exempt recipient or (ii) provides an accurate taxpayer identification number and certifies that no loss of exemption from backup withholding has occurred. The amount of any backup withholding collected from a payment to a U.S. holder will be allowed as a credit against the U.S. holder’s U.S. federal income tax liability and may entitle the U.S. holder to a refund, provided that certain required information is furnished to the Internal Revenue Service.
A non-U.S. holder generally will be exempt from these information reporting requirements and backup withholding tax, but may be required to comply with certain certification and identification procedures in order to establish its eligibility for such exemption in connection with payments received within the United States or through certain U.S.-related intermediaries.
Dividends and Paying Agents
Entitlement to dividends arises on the date of acquisition of our shares or ADS. For a description of restrictions related to payments of dividends to foreign investors, see “Memorandum and Articles of Association - Regulation of and Restrictions on Foreign Investors” and “Exchange Controls.” The Depositary will distribute dividends and other distributions to the holders of our ADSs.
96
Table of Contents
Documents on Display
We file reports, including annual reports on Form 20-F, and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any materials filed with the SEC at its Public Reference Room at 100 Fifth Street, N.W., Washington, D.C. 20459. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. We are required to make filings with the SEC by electronic means. Any filings we make electronically will be available to the public over the Internet at the SEC’s web site at http://www.sec.gov.
Item 11. Quantitative and Qualitative Disclosures about Market Risk
See Note 33.4 to our consolidated financial statements for disclosure about market risk.
Item 12. Description of Securities Other than Equity Securities
Not applicable.
Item 12A. Debt Securities
Not applicable.
Item 12B. Warrants and Rights
Not applicable.
Item 12C. Other Securities
Not applicable.
Item 12D. American Depositary Shares
The Bank of New York Mellon (the “Depositary”), serves as the depositary for our ADSs. ADS holders are required to pay various fees to the Depositary, and the Depositary may refuse to provide any service for which a fee is assessed until the applicable fee has been paid.
ADS holders are required to pay the Depositary: (i) an annual fee of up to US$0.02 per ADS (or portion thereof) for administering the ADS program, and (ii) amounts in respect of expenses incurred by the Depositary or its agents on behalf of ADS holders, including expenses arising from compliance with applicable law, taxes or other governmental charges, facsimile transmission, or conversion of foreign currency into U.S. dollars. In both cases, the Depositary may decide in its sole discretion to seek payment by either billing holders or by deducting the fee from one or more cash dividends or other cash distributions.
ADS holders are also required to pay additional fees for certain services provided by the Depositary, as set forth in the table below.
97
Table of Contents
| Fee payable by ADS holders |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property | US$5.00 or less per 100 ADSs (or portion thereof) |
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates | US$5.00 or less per 100 ADSs (or portion thereof) |
Distribution of cash dividends | US$0.02 or less per ADS |
Distribution of securities distributed to holders of deposited securities which are distributed by the depositary to ADS registered holders | A fee equivalent to the fee that would be payable if securities distributed to the holder had been shares and the shares had been deposited for issuance of ADSs |
Depositary services | US$0.02 (or less) per ADSs per calendar year |
Transfer and registration of shares on the Depositary’s share register to or from the name of the depositary or its agent when the holder deposits or withdraws shares | Registration or transfer fees |
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement) | Expenses of the Depositary |
Converting foreign currency to U.S. dollars | Expenses of the Depositary |
Taxes and other governmental charges the Depositary or the custodian are required to pay on any ADS or share underlying an ADS (e.g., stock transfer taxes, stamp duty or withholding taxes) | As necessary |
Any charges incurred by the Depositary or its agents for servicing the deposited securities | As necessary |
Payments by the Depositary
The Depositary pays us an agreed amount, which includes reimbursements for certain expenses we incur in connection with the ADS program. These reimbursable expenses currently include legal and accounting fees, listing fees, investor relations expenses and fees payable to service providers for the distribution of material to ADR holders. For the year ended December 31, 2011, this amount was US$720,816.33.
Item 13. Defaults, Dividend Arrearages and Delinquencies
Not applicable.
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
None.
Item 15. Controls and Procedures
Financial Responsibility, Disclosure Controls and Procedures, and Report on Internal Control Over Financial Reporting
(a) Disclosure Controls and Procedures
We have carried out an evaluation under supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2011.
Based on our evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures as of December 31, 2011 were effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management as appropriate in order to allow timely decisions regarding required disclosure.
98
Table of Contents
(b) Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities and Exchange Act of 1934. Our internal controls were designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may decline.
Our management assessed the effectiveness of our internal controls over financial reporting as of December 31, 2011. In making this assessment, it used the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission - COSO. Based on its evaluation and those criteria, our management has concluded that our internal control over financial reporting was effective as of December 31, 2011.
KPMG Auditores Independentes, an independent registered public accounting firm, has issued an attestation report on our internal control over financial reporting as of December 31, 2011. Reference is made to page F-2.
Changes in Internal Controls
The management of the Company identified no change in its internal control over financial reporting during the fiscal year ended December 31, 2011, that has materially affected or is reasonably likely to materially affect its internal control over financial reporting.
Item 16A. Audit Committee Financial Expert
Our Board of Directors has reviewed the qualifications and backgrounds of the members of the Audit Committee and determined that José Richa Filho is an “audit committee financial expert” within the meaning of Item 16A. For more information regarding our Audit Committee, see “Item 6. Directors, Senior Management and Employees - Audit Committee.”
Item 16B. Code of Ethics
In November 2003, we adopted a code of ethics that also applies to our Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer. In June 2008, we updated our code of ethics based on the corporate governance practices issued by the Global Reporting Initiative - GRI, AccountAbility 1000 - AA1000. We have posted copies of this code of ethics, which we refer to as our “Code of Conduct,” on our Internet website at the following address: www.copel.com/ir. Copies of our code of ethics may also be obtained without charge by writing to us at the address set forth on the front cover of this Form 20-F. We have not granted any implicit or explicit waivers from any provision of our code of ethics to the officers described above since the adoption of the code.
Item 16C. Principal Accountant Fees and Services
Audit and Non-Audit Fees
KPMG Auditores Independentes acted as our independent registered public accounting firm for the fiscal year ended December 31, 2011 and Deloitte Touche Tohmatsu Auditores Independentes for the fiscal years ended December 31, 2010 and 2009.
99
Table of Contents
The table below sets forth the total amount paid to KPMG Auditores Independentes for services performed in 2011 and the total amount paid to Deloitte Touche Tohmatsu Auditores Independentes for services performed in 2010 and 2009, and breaks down these amounts by category of service :
| |
| | | |
| (R$ million) |
Audit fees | 1.2 | 1.5 | 1.3 |
Audit-related fees | – | 0.1 | – |
Tax fees | – | – | – |
All other fees | | | |
Total | | | |
Audit Fees
Audit fees are fees billed for the audit of our annual financial statements and for the reviews of our quarterly IFRS financial information in connection with statutory and regulatory filings or engagements.
Audit Committee Pre-Approval Policies and Procedures
Neither our Board of Directors nor our Audit Committee has established pre-approval policies and procedures for the engagement of our Registered Public Accounting Firm for services. Our Board of Directors expressly approves on a case-by-case basis any engagement of our Registered Public Accounting Firm for audit and non-audit services provided to us or our subsidiaries. Our Audit Committee provides recommendations to our Board of Directors regarding such engagements. For more information regarding our Board of Directors and Audit Committee, see “Item 6. Directors, Senior Management and Employees.”
Item 16D. Exemption from the Listing Standards for Audit Committees
None.
Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers
None.
Item 16F. Changes in Registrant’s Certifying Accountant
On April 18, 2011, KPMG Auditores Independentes (“KPMG”) replaced Deloitte Touche Tohmatsu Auditores Independentes (“Deloitte”) as our independent public accountants for the fiscal years starting January 1, 2011. The change in auditors was made pursuant to a Brazilian law that limits the consecutive terms that certain service providers may serve. Because of the limitations set forth in this law, we did not seek to renew Deloitte’s contract when it expired and Deloitte did not attempt to stand for reelection. The replacement of Deloitte by KPMG was approved by our Board of Directors and Audit Committee. KPMG was engaged as our auditor for the fiscal years ended December 31, 2011 and Deloitte was engaged as our auditor for the fiscal years ended December 31, 2010 and 2009.
Item 16G. Corporate Governance
| New York Stock Exchange Corporate Governance Rules for U.S. Domestic Issuers | |
|
303A.01 | A company listed on the New York Stock Exchange (a “listed company”) must have a majority of independent directors on its Board of Directors. “Controlled companies” are not required to comply with this requirement. | The majority of the members of Copel’s board of directors are “independent” as defined in the NYSE standards. As a controlled company, Copel would not be required to comply with the board of director independence requirements if it were a U.S. domestic issuer. |
303A.03 | The non-management directors of a listed company must meet at regularly scheduled executive sessions without management. | The non-management directors of Copel do not hold regularly scheduled executive sessions without management. |
Nominating/Corporate Governance Committee |
303A.04 | A listed company must have a Nominating/ Corporate Governance Committee composed entirely of independent directors, with a written charter that covers certain minimum specified duties. “Controlled companies” are not required to comply with this requirement. | Copel does not have a nominating/ corporate governance committee. As a controlled company, Copel would not be required to comply with the nominating/ corporate governance committee requirements if it were a U.S. domestic issuer. |
|
303A.05 | A listed company must have a compensation committee composed entirely of independent directors, with a written charter that covers certain minimum specified duties. “Controlled companies” are not required to comply with this requirement. | Copel does not have a compensation committee. As a controlled company, Copel would not be required to comply with the compensation committee requirements if it were a U.S. domestic issuer. |
|
303A.06 303A.07 | A listed company must have an audit committee with a minimum of three (3) independent directors who satisfy the independence requirements of Rule 10A-3 under the Exchange Act, with a written charter that covers certain minimum specified duties. | Our shareholders amended our bylaws to establish an Audit Committee composed of at least three board members (all of which are independent), each of who serves a term of two years, and may be re-elected. Pursuant to the Audit Committee Charter, the Audit Committee members are appointed by, and may be replaced by, the Board of Directors. All of the members of the Audit Committee are members of our Board of Directors. The Audit Committee is responsible for our financial statements, ensuring that we are in compliance with all legal requirements related to our reporting obligations, monitoring the work of the independent auditors and our staff who are responsible for internal auditing of the Company and reviewing the efficacy of our internal control and risk management procedures and staff. |
Equity Compensation Plans |
303A.08 | Shareholders must be given the opportunity to vote on all equity compensation plans and material revisions thereto, with limited exemptions set forth in the NYSE rules. | Under Brazilian Corporate Law, shareholder pre-approval is required for the adoption of any equity compensation plans and material revisions thereto. |
Corporate Governance Guidelines |
303A.09 | A listed company must adopt and disclose corporate governance guidelines that cover certain minimum specified subjects. | Copel does not have formal governance guidelines that address all of the matters specified in the NYSE rules. However, Copel has adopted corporate governance guidelines that follow the model proposed by the Instituto Brasileiro de Governança Corporativa ‒ IBGC (Brazilian Institute of Corporate Governance). |
Code of Ethics for Directors, Officers and Employees |
303A.10 | A listed company must adopt and disclose a code of business conduct and ethics for its directors, officers and employees, and must promptly disclose any waivers of the code for directors or executive officers. | Copel has adopted a code of ethics that applies to the board of directors, the fiscal council, management and employees. Copel will disclose any waivers of the requirements of the code for directors or executive officers in its annual report on Form 20-F. |
Certification Requirements |
303A.12 | A CEO of a listed company must promptly notify the NYSE in writing after any executive officer of the listed company becomes aware of any material non-compliance with any applicable provisions of Section 303A and certify he or she is not aware of any violation by the listed company of NYSE corporate governance listing standards, qualifying the certification to the extent necessary. Each listed company must submit an executed Written Affirmation annually to the NYSE. In addition, each listed company must submit an interim Written Affirmation as and when required by the interim Written Affirmation form specified by the NYSE. | Copel’s CEO will promptly notify the NYSE in writing after any executive officer of Copel becomes aware of any material non-compliance with any applicable provisions of the NYSE corporate governance rules and will also certify if he is not aware of any violation by the listed company of NYSE corporate governance listing standards. Copel submits every year an Annual Written Affirmation to the NYSE and will submit an interim Written Affirmation when required. |
100
Table of Contents
Item 17. Financial Statements
Not applicable.
Item 18. Financial Statements
Reference is made to pages F-1 through F-163.
Item 19. Exhibits
1.1 | Amended and Restated By-laws of the Company dated as of April 26, 2012 (English translation). |
2.1 | Deposit Agreement (common shares) dated as of March 21, 1996, as amended and restated as of November 21, 2007, filed with the SEC on February 12, 2009 as an exhibit to our Registration Statement on Form F-6 and in incorporated herein by reference. |
2.2 | Deposit Agreement (preferred shares) dated as of March 21, 1996, as amended and restated as of November 21, 2007, filed with the SEC on February 12, 2009 as an exhibit to our Registration Statement on Form F-6 and in incorporated herein by reference. |
4.1 | The Adjustment Agreement of August 4, 1994 between the State of Paraná and Companhia Paranaense de Energia ‒ Copel (the “Adjustment Agreement”) (incorporated by reference to our Form F-1 333-7148, filed with the SEC on June 30, 1997) and the Deed of Amendment to the Adjustment Agreement (Quarto Termo Aditivo ao Termo de Ajuste celebrado em 21 de janeiro de 2005) (English translation) (incorporated by reference to our annual report on Form 20-F for the year ended December 31, 2005, filed with the SEC on June 30, 2006). |
8.1 | List of subsidiaries. |
12.1 | Certification of the Chief Executive Officer of Copel, pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934. |
12.2 | Certification of the Chief Financial Officer of Copel, pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934. |
13.1 | Certification of Chief Executive Officer of Copel, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
13.2 | Certification of the Chief Financial Officer of Copel, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
There are omitted from the exhibits filed with or incorporated by reference into this annual report certain promissory notes and other instruments and agreements with respect to our long-term debt, none of which authorizes securities in a total amount that exceeds 10% of our total assets. We hereby agree to furnish to the Securities and Exchange Commission copies of any such omitted promissory notes or other instruments or agreements as the Commission requests.
101
Table of Contents
TechnicalGlossary
Annual Permitted Revenues: The annual revenue established by ANEEL to be charged by a transmission concessionaire for the use of its transmission lines by third parties, which include Free Customers, generators and distributors.
Assured Energy: Determined amount assigned to each hydroelectric plant according to the energy supply risk criteria defined by MME. The assured energy also represents the maximum energy that can be sold by the generator, which is set forth in each concession agreement, irrespective of the volume of electricity actually generated by the facility.
Average Tariff or Rate: Total sales revenue divided by total megawatt hours (MWh) sold for each relevant period, including in the case of the Company, unbilled electricity, or electricity which has been delivered to a customer, but for which the utility has yet to deliver a bill. Total sales revenue, for the purpose of computing average tariff or rate, includes both gross billings before deducting value-added tax and unbilled electricity sales upon which such taxes have not yet accrued.
Capacity Agreement: Agreement under which a generator commits to make a certain amount of electrical capacity available to the Regulated Market. In such case, the generator’s revenue is guaranteed and the distributors must bear the risk of a supply shortage.
Capacity Charge: A charge for sales of energy that is based on the amount of firm capacity contracted by a customer and that is independent of the amount of energy actually consumed by that customer.
Distribution: The transfer of electricity from the transmission lines at grid supply points and its delivery to customers through distribution lines at voltages between 13.8 kV and 44 kV.
Distributor: An entity supplying electrical energy to a group of customers by means of a distribution network.
Energy Agreement: Agreement under which a generator commits to supply a certain amount of electricity and assumes the risk that its electricity supply could be adversely affected by hydrological conditions and low reservoir levels, which could interrupt the supply of electricity. In such case, the generator would be required to purchase electricity elsewhere in order to comply with its supply commitments.
Energy Charge: A charge for sales of energy to a customer that is based on the amount of energy actually consumed by that customer.
Final Customer: A party that uses electricity for its own needs.
Firm Capacity: The level of electricity that we can deliver from a specified power plant with a 95.0% degree of certainty, determined in accordance with certain prescribed statistical models.
Free Customers: Electricity customers that are able to choose their own power suppliers since they meet the following requirements: (i) demand of at least 3 MW at any voltage for new customers (those connected to the distribution network after July 1995); (ii) demand of at least 3 MW and supplied at voltage levels equal to or greater than 69 kV for existing customers (those connected to the distribution network before July 1995); and (iii) demand of at least 500 kW and that opt to be supplied energy by means of alternative sources, such as wind power projects, small hydroelectric power plants or biomass projects (also known as Special Customers).
Free Market: Market segment that permits a certain degree of competition. The free market specifically contemplates purchase of electricity by non-regulated entities such as Free Customers and energy traders.
102
Table of Contents
Generating Unit: An electric generator together with the turbine or other device that drives it.
Gigawatt (GW): One billion watts.
Gigawatt hour (GWh): One gigawatt of power supplied or demanded for one hour, or one billion watt hours.
Group A Customers: A group of customers that uses electricity at 2.3 kV or higher. Tariffs applied to this group are based on the actual voltage level at which energy is supplied and the time of day and year the energy is supplied.
Group B Customers: A group of customers that uses electricity at less than 2.3 kV. Tariffs applied to this group are comprised solely of an energy charge and are based on the classification of the customer.
High Voltage: A class of nominal system voltages equal to or greater than 100,000 volts and less than 230,000 volts.
HPP – Hydroelectric Power Plant: A generating unit that uses water power to drive the electric generator.
Initial Supply Contracts: A requirement made to distribution and generation companies in order to ensure access to a stable electricity supply at prices that guarantee a fixed rate of return for the electricity generation companies during the transition period leading to the establishment of a free and competitive electricity market.
Installed Capacity: The level of electricity that can be delivered from a particular generating unit on a full-load continuous basis under specified conditions as designated by the manufacturer.
Interconnected Transmission System: Systems or networks for the transmission of energy, connected together by means of one or more lines and transformers.
IPP: Independent Power Producer, a legal entity or consortium holding a concession or authorization for power generation for sale for its own account to public utility concessionaires or Free Customers.
Kilovolt (kV): One thousand volts.
Kilowatt (kW): One thousand watts.
Kilowatt hour (kWh): One kilowatt of power supplied or demanded for one hour, or one thousand watt hours.
Low Income Residential Customers: A group of customers that consumes less than 220 kWh per month and has filed an application to receive benefits under any of the federal government’s social programs. Low-income residential customers are considered a subgroup of residential customers and are not subject to payment of emergency capacity and emergency acquisition charges or any extraordinary tariff approved by ANEEL.
Megawatt (MW): One million watts.
Megawatt average (MWavg):An amount of energy in MWh divided by the time (in hours) in which such energy is produced or consumed.
Megawatt hour (MWh): One megawatt of power supplied or demanded for one hour, or one million watt hours.
103
Table of Contents
Megavolt Ampère (MVA): One thousand volt ampères.
Regulated Market: Market segment in which distribution companies purchase all the electricity needed to supply customers through public auctions. The auction process is administered by ANEEL, either directly or through CCEE, under certain guidelines provided by the MME. The regulated market is generally considered to be more stable in terms of supply of electricity.
Retail Tariff: Revenue charged by distribution companies to its customers. Each customer falls within a certain tariff level defined by law and based on the customer’s classification, although some flexibility is available according to the nature of each customer’s demand. Retails tariffs are subject to annual readjustments by ANEEL.
SHP ‒ Small Hydroelectric Plant: Hydroelectric plants with generating capacity between 1,000 kW and 30,000 kW with a reservoir covering an area equal to or less than 3.0 km2.
Special Customers: A group of customers that uses at least 500 kV. A Special Customer may choose its energy supplier if that supplier derives its energy from alternative sources, such as small hydroelectric plants, wind plants or biomass plants.
Spot Market:Deregulated market segment in which electricity is bought or sold for immediate delivery. In general, prices of spot market energy purchases tend to be substantially higher than the price of energy under long-term energy purchase agreements.
Substation: An assemblage of equipment, which switches and/or changes or regulates the voltage of electricity in a transmission and distribution system.
Thermoelectric Plant: A generating unit which uses combustible fuel, such as coal, oil, diesel natural gas or other hydrocarbon as the source of energy to drive the electric generator.
Transmission: The bulk transfer of electricity from generating facilities to the distribution system at load center station by means of the transmission grid (in lines with capacity between 69 kV and 525 kV).
Transmission Tariff: Revenue charged by a transmission concessionaire based on the transmission network it owns and operates. Transmission tariffs are subject to periodic revisions by ANEEL.
Utility: An entity that is the holder of a concession or authorization to engage in the generation, transmission or distribution of electric energy in Brazil.
Volt: The basic unit of electric force analogous to water pressure in pounds per square inch.
Watt: The basic unit of electrical power.
104
Table of Contents
Signatures
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
| |
| CompanhiaParanaense De Energia – Copel |
|
|
| By:/s/ Lindolfo Zimmer |
| Name: Lindolfo Zimmer |
| Title: Chief Executive Officer |
| |
| By:/s/ Ricardo Portugal Alves |
| Name: Ricardo Portugal Alves |
| Title: Chief Financial Officer |
Date: April 27, 2012
105
Companhia Paranaense de Energia - Copel
Consolidated Financial Statements as of
December 31, 2011, 2010 and 2009 and Reports
of Independent Registered Public
Accounting Firms
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Companhia Paranaense de Energia – COPEL
We have audited the accompanying consolidated statements of financial position of Companhia Paranaense de Energia – COPEL and subsidiaries (the “Company”) as of December 31, 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year ended December 31, 2011. We also have audited the Company’s internal control over financial reporting as of December 31, 2011, based on criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on atest basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
F-2
In our opinion, the consolidated financial statements referred to in the first paragraph present fairly, in all material respects, the financial position of Companhia Paranaense de Energia – COPEL and subsidiaries as of December 31, 2011, and the results of their operations and their cash flows for the year ended December 31, 2011, in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ KPMG Auditores Independentes
Curitiba, Brazil
April 27, 2012
F-3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Companhia Paranaense de Energia - COPEL
Curitiba - PR, Brazil
We have audited the accompanying consolidated statement of financial position of Companhia Paranaense de Energia - COPEL and subsidiaries (the “Company”) as of December 31, 2010 and 2009, and the related consolidated statements of operations, comprehensive income, changes in equity, and cash flows for each of the two years in the period ended December 31, 2010. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Companhia Paranaense de Energia - COPEL and subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2010, in accordance with International Financial Reporting Standards (IFRSs), as issued by the International Accounting Standards Board (IASB).
/s/ Deloitte Touche Tohmatsu Auditores Independentes
Curitiba, Paraná, Brazil
June 16, 2011
F-4
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statements of Financial Position
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Assets | Note | | |
| | 12.31.2011 | 12.31.2010 |
| | | |
Current assets | | | |
Cash and cash equivalents | 3 | 1,049,125 | 1,794,416 |
Bonds and securities | 4 | 582,019 | 534,095 |
Collaterals and escrow accounts | 4 | 2,668 | 64,078 |
Trade accounts receivable | 5 | 1,368,366 | 1,162,627 |
Dividends receivable | 13 | 17,906 | 5,851 |
CRC transferred to the State Government of Paraná | 6 | 65,862 | 58,816 |
Account receivable related to concession | 7 | 80,626 | 54,700 |
Other current receivables | 8 | 161,313 | 161,069 |
Inventories | 9 | 103,802 | 121,424 |
Income tax and social contribution | 10 | 215,381 | 158,213 |
Other current recoverable taxes | 10 | 50,357 | 37,536 |
Prepaid expenses | 11 | 4,588 | 4,965 |
| | 3,702,013 | 4,157,790 |
| | | |
Noncurrent assets | | | |
Long term assets | | | |
Financial investments - bonds and securities | 4 | 62,589 | 7,151 |
Financial investments - collaterals and escrow accounts | 4 | 37,553 | 26,280 |
Trade accounts receivable | 5 | 32,452 | 43,729 |
CRC transferred to the State Government of Paraná | 6 | 1,280,598 | 1,282,377 |
Judicial deposits | 12 | 430,817 | 400,699 |
Account receivable related to concession | 7 | 3,236,474 | 2,423,345 |
Other noncurrent receivables | 8 | 17,223 | 15,224 |
Income tax and social contribution | 10 | 18,714 | 12,341 |
Other noncunrrent recoverable taxes | 10 | 77,912 | 84,862 |
Deferred income tax and social contribution | 10 | 745,180 | 507,710 |
Receivable from related parties | 13 | - | 1,575 |
| | 5,939,512 | 4,805,293 |
| | | |
Investments | 14 | 549,158 | 483,450 |
Property, plant and equipment, net | 15 | 7,209,123 | 6,663,945 |
Intangible assets | 16 | 1,721,857 | 1,748,954 |
| | | |
| | 15,419,650 | 13,701,642 |
| | | |
TOTAL ASSETS | | 19,121,663 | 17,859,432 |
Notes are an integral part of these consolidated financial statements |
F-5
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statements of Financial Position
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | | |
LIABILITIES | Note | | |
| | 12.31.2011 | 12.31.2010 |
| | | |
CURRENT LIABILITIES | | | |
Payroll, social charges and accruals | 17 | 224,095 | 175,584 |
Suppliers | 18 | 747,453 | 612,568 |
Income tax and social contribution payable | 10 | 151,790 | 153,249 |
Other taxes due | 10 | 288,457 | 378,871 |
Loans and financing | 19 | 116,487 | 83,095 |
Debentures | 20 | - | 621,157 |
Minimum compulsory dividend payable | | 135,744 | 163,634 |
Post employment benefits | 21 | 36,037 | 24,255 |
Customer charges due | 22 | 70,511 | 56,105 |
Research and development and energy efficiency | 23 | 156,915 | 155,991 |
Payables related to concession - use of public property | 24 | 44,656 | 40,984 |
Other accounts payable | 25 | 86,676 | 71,308 |
| | 2,058,821 | 2,536,801 |
| | | |
NONCURRENT LIABILITIES | | | |
Suppliers | 18 | 108,462 | 144,936 |
Tax liabilities | 10 | 152 | 32,252 |
Deferred income tax and social contribution | 10 | 927,910 | 887,218 |
Loans and financing | 19 | 2,057,985 | 1,280,982 |
Post-employment benefits | 21 | 432,838 | 384,208 |
Research and development and energy efficiency | 23 | 94,649 | 90,732 |
Payables related to concession - use of public property | 24 | 370,442 | 340,099 |
Other accounts payable | 25 | 53 | - |
Tax, social security, labor and civil provisions | 26 | 1,000,823 | 866,378 |
| | 4,993,314 | 4,026,805 |
| | | |
SHAREHOLDER'S EQUITY | 27 | | |
Attributable to controlling shareholder's | | | |
Share capital | | 6,910,000 | 6,910,000 |
Equity valuation adjustments | | 1,457,081 | 1,559,516 |
Legal reserves | | 536,187 | 478,302 |
Retained earnings | | 2,838,551 | 2,056,526 |
Additional proposed dividends | | 84,875 | 25,779 |
| | 11,826,694 | 11,030,123 |
| | | |
Attributable to non-controlling interest | | 242,834 | 265,703 |
| | | |
| | 12,069,528 | 11,295,826 |
| | | |
TOTAL LIABILITIES | | 19,121,663 | 17,859,432 |
Notes are an integral part of these consolidated financial statements |
| | | |
F-6
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statement of Income
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Continuous Operations | | | | |
| Note | | | |
| | 12.31.2011 | 12.31.2010 | 12.31.2009 |
OPERATING REVENUES | 28 | 7,776,165 | 6,901,113 | 6,250,140 |
| | | | |
COST OF SALES AND SERVICES PROVIDED | | | | |
Electricity purchased for resale | 29 | (2,152,545) | (1,972,275) | (1,816,848) |
Charges for the use of the main transmission grid | 29 | (632,518) | (592,741) | (553,174) |
Personnel | 29 | (753,022) | (634,277) | (630,917) |
Private pension and health plans | 29 | (117,460) | (97,528) | (85,243) |
Materials | 29 | (76,213) | (75,533) | (58,993) |
Material and supplies for electrical energy production | 29 | (25,031) | (22,975) | (21,231) |
Natural gas and supplies for gas operations | 29 | (186,931) | (144,648) | (128,916) |
Third party services | 29 | (267,603) | (245,232) | (228,579) |
Depreciation and amortization | 29 | (519,536) | (511,491) | (509,230) |
Construction cost | 29 | (731,443) | (662,887) | (601,614) |
Other costs | 29 | 5,287 | (16,556) | 5,961 |
| | (5,457,015) | (4,976,143) | (4,628,784) |
| | | | |
GROSS PROFIT | | 2,319,150 | 1,924,970 | 1,621,356 |
| | | | |
Operational expenses / income | | | | |
Selling expenses | 29 | (113,764) | (62,466) | (54,281) |
General and administrative expenses | 29 | (461,452) | (353,626) | (434,693) |
Other operational income | 29 | (440,440) | (575,908) | (89,247) |
Equity in earnings of subsidiaries | 14 | 55,654 | 99,337 | 14,327 |
| | (960,002) | (892,663) | (563,894) |
| | | | |
PROFIT BEFORE FINANCIAL RESULTS AND TAXES | | 1,359,148 | 1,032,307 | 1,057,462 |
| | | | |
Financial results | | | | |
Financial income | 30 | 577,532 | 652,231 | 337,396 |
Financial expenses | 30 | (352,764) | (303,806) | (330,661) |
| | 224,768 | 348,425 | 6,735 |
| | | | |
PROFIT BEFORE TAX AND SOCIAL CONTRIBUTION | | 1,583,916 | 1,380,732 | 1,064,197 |
| | | | |
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | | | | |
Current | 10 | (611,601) | (497,968) | (290,770) |
Deferred | 10 | 204,539 | 127,517 | 38,851 |
| | (407,062) | (370,451) | (251,919) |
| | | | |
NET INCOME FOR THE YEAR | | 1,176,854 | 1,010,281 | 812,278 |
Attributed to controlling shareholders | | 1,157,690 | 987,807 | 791,776 |
Attributed to non-controlling interest | | 19,164 | 22,474 | 20,502 |
| | | | |
Notes areanintegral part of these consolidated financial statements | |
| | | | |
F-7
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statement of Comprehensive Income
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
| | | |
NET INCOME FOR THE YEAR | 1,176,854 | 1,010,281 | 812,278 |
Other comprehensive income | | | |
Gain (loss) of financial assets classified as available for sale: | | | |
Financial assets | 2,962 | - | - |
Concession | (7,282) | 3,029 | 17,369 |
Other investments | 5,647 | - | - |
(-) Taxes on financial asset adjustments | (451) | (1,030) | (5,905) |
Other comprehensive income, net of taxes | 876 | 1,999 | 11,464 |
| | | |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 1,177,730 | 1,012,280 | 823,742 |
| | | |
Attributed to controlling shareholder's | 1,158,566 | 989,806 | 803,240 |
Attributed to non-controlling interests | 19,164 | 22,474 | 20,502 |
| | | |
Notes are an integral part of these consolidated financial statements |
| | | |
F-8
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statement of Changes in Shareholders’ Equity
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| Attributable to Parent Company | | | | | |
Attributable to | |
| | | | Accumulated | Profit reserves | | | | |
| | | Equity | Other | | | Additional | | | non- | |
| Capital | Capital | valuation | Comprehensive | Legal | Retained | proposed | Accumulated | | controlling | Total |
| | reserves | adjustments | Income | reserve | earnings | dividends | profit | Total | interests | consolidated |
Balances as of January 1, 2009 | 4,460,000 | 838,340 | 1,750,069 | - | 377,590 | 2,316,218 | - | - | 9,742,217 | 218,877 | 9,961,094 |
Net income for the year | - | - | - | - | - | - | - | 791,776 | 791,776 | 20,502 | 812,278 |
Other comprehensive income | | | | | | | | | | | |
Adjustments related to financial assets classified as available for sale, net of taxes | - | - | - | 11,464 | - | - | - | - | 11,464 | - | 11,464 |
Total comprehensive income for the year | - | - | - | 11,464 | - | - | - | 791,776 | 803,240 | 20,502 | 823,742 |
Realization of equity valuation adjustments | - | - | (100,899) | - | - | - | - | 100,899 | - | - | - |
Capital increase | - | - | - | - | - | - | - | - | - | - | - |
Reimbursement of advances for future capital increase | - | - | - | - | - | - | - | - | - | - | - |
Allocations proposed to GSM | | | | | | | | | | | |
Legal reserve | - | - | - | - | 51,322 | - | - | (51,322) | - | - | - |
Interest on own capital | - | - | - | - | - | - | - | (230,000) | (230,000) | | (230,000) |
Dividends | - | - | - | - | - | - | - | (19,459) | (19,459) | (11,014) | (30,473) |
Profit retention reserve | - | - | - | - | - | 725,652 | - | (725,652) | - | - | - |
Transfer to retained earnings | - | - | - | - | - | (133,758) | | 133,758 | - | - | - |
Balances as of December 31, 2009 | 4,460,000 | 838,340 | 1,649,170 | 11,464 | 428,912 | 2,908,112 | - | - | 10,295,998 | 228,365 | 10,524,363 |
Net income for the year | - | - | - | | - | - | - | 987,807 | 987,807 | 22,474 | 1,010,281 |
Other comprehensive income | | | | | | | | | | | |
Adjustments related to financial assets classified as available for sale, net of taxes | - | - | - | 1,999 | - | - | - | - | 1,999 | - | 1,999 |
Total comprehensive income for the year | - | - | - | 1,999 | - | - | - | 987,807 | 989,806 | 22,474 | 1,012,280 |
Realization of equity valuation adjustments | - | - | (103,117) | - | - | - | - | 103,117 | - | - | - |
Capital increase | 2,450,000 | (838,340) | - | - | - | (1,611,660) | - | - | - | - | - |
Reimbursement of advances for future capital increase | - | - | - | - | - | - | - | - | - | 30,813 | 30,813 |
Allocations proposed to GSM | | | | | | | | | | | |
Legal reserve | - | - | - | - | 49,390 | - | - | (49,390) | - | - | - |
Interest on own capital | - | - | - | - | - | - | - | (200,000) | (200,000) | - | (200,000) |
Dividends | - | - | - | - | - | - | 25,779 | (81,460) | (55,681) | (15,949) | (71,630) |
Profit retention reserve | - | - | - | - | - | 760,074 | - | (760,074) | - | - | - |
Balances as of December 31, 2010 | 6,910,000 | - | 1,546,053 | 13,463 | 478,302 | 2,056,526 | 25,779 | - | 11,030,123 | 265,703 | 11,295,826 |
Net income for the year | - | - | - | - | - | - | - | 1,157,690 | 1,157,690 | 19,164 | 1,176,854 |
Other comprehensive income | | | | | | | | | | | |
Adjustments related to financial assets classified as available for sale, net of taxes | - | - | - | 876 | - | - | - | - | 876 | - | 876 |
Total comprehensive income for the year | - | - | | 876 | - | - | - | 1,157,690 | 1,158,566 | 19,164 | 1,177,730 |
Approval of additional proposed dividends | - | - | - | - | - | - | (25,779) | - | (25,779) | - | (25,779) |
Realization of equity evaluation adjustments | - | - | (103,311) | - | - | - | - | 103,311 | - | - | - |
Reimbursement of advances for future capital increase | - | - | - | - | - | - | - | - | - | (30,813) | (30,813) |
Capital increase | - | - | - | - | - | - | - | - | - | - | - |
Allocations proposed to GSM | | | | | | | | | | | |
Legal reserve | - | - | - | - | 57,885 | - | - | (57,885) | - | - | - |
Interest on own capital | - | - | - | - | - | - | 84,875 | (421,091) | (336,216) | - | (336,216) |
Dividends | - | - | - | - | - | - | - | - | - | (11,220) | (11,220) |
Profit retention reserve | - | - | - | - | - | 782,025 | - | (782,025) | - | - | - |
Balances as of December 31, 2011 | 6,910,000 | - | 1,442,742 | 14,339 | 536,187 | 2,838,551 | 84,875 | - | 11,826,694 | 242,834 | 12,069,528 |
Notes are an integral part of these consolidated financial statements |
| | | | | | | | | | | |
F-9
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statement of Cash Flows
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | | | | | |
| Note | 12.31.2011 | | 12.31.2010 | | 12.31.2009 |
| | | | | | |
Cash flows from operational activities | | | | | | |
Net income for the year | | 1,176,854 | | 1,010,281 | | 812,278 |
| | | | | | |
Adjustments to reconcile net income for the year with cash generated from operating activities | | | | | | |
Depreciation | 15.4 | 336,033 | | 336,902 | | 348,965 |
Amortization of intangible assets - concessions | 16 | 214,515 | | 200,992 | | 185,785 |
Amortization of intangible assets - others | 16 | 1,887 | | 4,368 | | 5,031 |
Amortization of investments - Concession rights | 14.1 | 730 | | 730 | | - |
Unrealized monetary and exchange variations - net | | 75,373 | | (116,826) | | 126,341 |
Remuneration of accounts receivable related to concession | 7.1 | (330,217) | | (189,243) | | (282,315) |
Equity in earnings of subsidiaries | 14.6 | (55,654) | | (99,337) | | (14,327) |
Income tax and social contribution | | 611,601 | | 497,968 | | 290,770 |
Deferred income tax and social contribution | | (204,539) | | (127,517) | | (38,851) |
Allowance for doubtful accounts | 29.6 | 75,556 | | 26,424 | | 6,700 |
Provisions for losses on taxes recoverable | 29.6 | 46,802 | | - | | 16,448 |
Provision for losses from devaluation of investments | 29.6 | 398 | | 2,114 | | 733 |
Provision (reversal) for legal claims | 29.6 | 166,899 | | 334,238 | | (57,118) |
Provision for post employment benefits | 21.3 | 158,251 | | 131,684 | | 34,052 |
Provision for research and development and energy efficiency | 23 | 68,048 | | 61,339 | | 56,284 |
Write off of accounts receivable related to concession | 7.1 | 25,895 | | 25,707 | | 26,686 |
Write off of investments | 14.1 | 224 | | 589 | | 160 |
Write off of property, plant and equipment | 15.3 | 23,091 | | 26,641 | | 22,594 |
Write off of intangible assets | 16 | 12,762 | | 14,871 | | 17,540 |
Write off of intangible assets related to concession - goodwill | 16 | - | | 44,572 | | - |
| | | | | | |
Decrease (increase) in assets | | | | | | |
Trade accounts receivable | | (75,867) | | 84,274 | | 107,429 |
Dividends and interest on own capital received | | 21,305 | | 18,067 | | 15,845 |
CRC transferred to the Government of the State of Paraná | 6 | 143,683 | | 129,095 | | 130,967 |
Judicial deposits | | (30,118) | | (241,687) | | 14,502 |
Other receivables | | (1,995) | | (26,522) | | (33,021) |
Inventories | | 17,622 | | (9,322) | | (28,555) |
Income tax and social contribution | | (63,541) | | 104,587 | | (70,014) |
Other current taxes recoverable | | (41,126) | | 3,630 | | (25,401) |
Receivable from related parties | | 1,575 | | (1,575) | | - |
Prepaid expenses | | 377 | | 1 | | (1,393) |
| | | | | | |
Increase (decrease) in liabilities | | | | | | |
Payroll, social charges and accruals | | 48,493 | | (31,373) | | 47,569 |
Suppliers | | (105,370) | | (57,915) | | (13,415) |
Income tax and social contribution paid | | (613,060) | | (469,224) | | (300,528) |
Other taxes | | (124,574) | | (62,932) | | 219,341 |
Loans and financing - interest due and paid | 19 | (125,247) | | (106,408) | | (119,102) |
Debentures - interest due and paid | 20 | (69,251) | | (71,338) | | (110,035) |
Post employment benefits | 21.3 | (97,839) | | (98,702) | | (11,080) |
Customer charges due | | 14,406 | | 26,582 | | (13,600) |
Research and development and energy efficiency | 23 | (81,873) | | (45,399) | | (56,601) |
Payable related to the concession - use of public property | | (40,982) | | (38,274) | | (38,266) |
Other accounts payable | | 15,287 | | (16,349) | | 4,919 |
Provisions for legal claims | 26 | (48,518) | | (27,971) | | (36,153) |
| | | | | | |
Net cash generated from (used in) operating activities | | 1,147,896 | | 1,247,742 | | 1,241,164 |
Notes are an integral part of these consolidated financial statements | | |
F-10
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Consolidated Statement of Cash Flows
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
(Continuation) | | | | | | |
| Note | 12.31.2011 | | 12.31.2010 | | 12.31.2009 |
| | | | | | |
Cash flows from investing activities | | | | | | |
Bonds and securities | | (38,332) | | (183,880) | | (10,013) |
Investment addition - Costa Oeste Transm.de Energia S.A.- net effect of acquired cash | | (12) | | - | | - |
Investment addition - Cutia Empr. Eólicos SPE S.A.- net effect of acquired cash | | (4,310) | | - | | - |
Additions in investments | 14.1 | (39,157) | | (180) | | (151) |
Additions to property, plant and equipment | 15.4 | (821,919) | | (353,367) | | (243,791) |
Additions to intangible assets related to the concession | 16 | (808,687) | | (655,411) | | (679,248) |
Additions to other intangible assets | 16 | (11,033) | | (28,177) | | (1,122) |
Customers contributions | 16 | 94,396 | | 89,177 | | 57,422 |
| | | | | | |
Net cash generated from (used in) investing activities | | (1,629,054) | | (1,131,838) | | (876,903) |
| | | | | | |
Cash flows from financing activities | | | | | | |
(Reimbursement) increase of advances for future capital increase | 27.2 | (30,813) | | 30,813 | | - |
Loans and financing obtained from third parties | 19 | 816,431 | | 552,479 | | 144,262 |
Amortization of principal - loans and financing | 19 | (48,646) | | (46,593) | | (62,987) |
Amortization of principal - debentures | 20 | (600,000) | | (177,908) | | (163,175) |
Dividends and interest on own capital paid | | (401,105) | | (198,802) | | (413,319) |
| | | | | | |
Net cash (used in) provided by financing activities | | (264,133) | | 159,989 | | (495,219) |
| | | | | | |
Total effects on cash and cash equivalents | | (745,291) | | 275,893 | | (130,958) |
| | | | | | |
Cash and cash equivalents at the beginning of the year | 3 | 1,794,416 | | 1,518,523 | | 1,649,481 |
Cash and cash equivalents at the end of the year | 3 | 1,049,125 | | 1,794,416 | | 1,518,523 |
| | | | | | |
Change in cash and cash equivalents | | (745,291) | | 275,893 | | (130,958) |
| | | | | | |
| | | | | | |
Additional information on cash flows | | | | | | |
| | | | | | |
non-cash transactions | | | | | | |
Acquisitions of fixed assets with an increase in the balance of accounts payable to suppliers | | 64,913 | | 14,781 | | 15,162 |
| | | | | | |
| | | | | | |
Notes areanintegral part of these consolidated financial statements | | |
F-11
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
1 General Information
Companhia Paranaense de Energia - Copel (Copel, the Company or the Parent Company), headquartered at Rua Coronel Dulcídio, 800, Batel, Curitiba, State of Paraná, is a public company with shares traded on Corporate Governance Level 1 of the Special Listings of the São Paulo Stock, Commodities, and Futures Exchange (BM&FBOVESPA S.A.) and on stock exchanges in the United States of America and Spain. Copel is a mixed capital company, controlled by the Government of the State of Paraná. Copel and its subsidiaries (Group or Company) are engaged in researching, studying, planning, building, and exploiting the production, transformation, transportation, distribution, and sale of energy, in any form, but particularly electric energy. These activities are regulated by the National Electric Energy Agency (Agência Nacional de Energia Elétrica or ANEEL), which reports to the Ministry of Mines and Energy (Ministério das Minas e Energia or MME). Additionally, Copel takes part in consortiums, private enterprises, or mixed capital companies in order to operate mostly in the areas of energy, telecommunications, natural gas, and water supply and sanitation.
2 Main Accounting Policies
2.1 Statement of compliance
The Company’s financial statement includes the consolidated financial statements prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board – IASB.
2.2 Basis of presentation
Authorization for the publication of these consolidated financial statements was granted at the Meeting of the Board of Officers held on March 19, 2012.
The consolidated financial statements featured in this report were prepared based on historical cost, except for financial instruments measured to their fair values through income, and financial assets available for sale measured to their fair values.
2.3 Functional currency and Presentation Currency
The consolidated financial statements are presented in Brazilian Reais, which is the functional currency of the Company. All financial information presented in Brazilian Reais was rounded to the nearest thousand, except when otherwise indicated.
F-12
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.4 Use of estimates and judgment
According to IFRS, the preparation of consolidated financial statements requires that the company’s senior management make judgments, estimates and assumptions which affect the application of accounting policies and assets, liabilities, income and expenses reported values. The real results may divert from these estimates.
Estimates and assumptions are reviewed in a continuous way. Reviews of accounting estimates are recognized in the year that those estimates are reviewed and in any future fiscal years affected.
Information about critical judgment related to accounting policies adopted that present an effect over the values recognized in the consolidated and individual financial statements are included in the following notes:
Note no. 7 – Accounts receivable related to concession;
Note no. 10.2 – Deferred income tax and social contribution;
Note no. 16.1 – Concession - Copel Distribuição; and
Note no. 32 – Operational lease agreements.
Information about uncertainty over assumptions and estimates that may present a significative risk of resulting in material adjustments in the next fiscal year are included in the following notes:
Note no. 2.19.1 – Unbilled revenues;
Note no. 2.29 – Impairment value of assets;
Note no. 5 – Trade account receivable;
Note no. 15 – Property, plant and equipment;
Note no. 16 – Intangible assets;
Note no. 21 – Post-Employment benefits;
Note no. 26 – Tax, social security, labor and civil provisions; and
Note no. 33 – Financial Instruments.
2.5 Basis for consolidation and investments in subsidiaries
The consolidated financial statements include the financial statements of the Company, those of its subsidiaries, joint ventures and investment funds.
F-13
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Financial statements are included in the consolidated financial statements starting in the date that the control or shared control started until the date that they cease to exist and are consolidated line by line of assets, liabilities and income wholly for controlled companies and in the percentage of participation in joint ventures.
| | | | Percentage of share capital |
Controlled | % | | Jointly controlled | % |
Copel Geração e Transmissão | 100.00 | | Dominó Holdings | 45.00 |
Copel Distribuição | 100.00 | | Costa Oeste | 51.00 |
Copel Telecomunicações | 100.00 | | Marumbi | 80.00 |
Compagas | 51.00 | | Sul Brasileira | 20.00 |
Elejor | 70.00 | | Cutia | 49.90 |
Centrais Eólicas do Paraná | 100.00 | | | |
UEG Araucária | 80.00 | | | |
| | | | |
When necessary, the financial statements of the subsidiaries, associated companies and joint ventures are adjusted to adapt the accounting policies established by the Group. All of the transactions, balances, income and expenses between the Group companies are fully eliminated in the consolidated financial statements.
2.6 Cash and cash equivalents
Cash and cash equivalents includes cash, bank deposits, and temporary short-term financial investments with original maturity of 90 days. Temporary short-term investments are recorded at cost as of the date of the statement of financial position, plus earnings accrued as of the final date of the fiscal year. Cash and cash equivalents have immediate liquidity, and are subject to an insignificant risk of change in value.
2.7 Trade accounts receivable
This item comprises billed power sales to final customers and to distributors, estimated power supplied but unbilled as of the date of the statements, and receivables from the supply of natural gas, use of main distribution and transmission grid, and telecommunication services, accounted for on an accrual basis.
2.8 Adjustment to present value
The assets and liabilities were, when applicable and relevant, adjusted to their present value considering maturities and rates of referred transactions.
Debt installment of customers and accounts receivable and payable related to the concession were adjusted to their present value considering the amounts to be discounted, the dates of realization and settlement and the discount rate.
F-14
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.9 Bonds and securities
It comprises financial instruments classified as available for sale, held for trading and held to maturity. The accounting treatment of these financial instruments is described in item 2.33.
2.10 Allowance for doubtful accounts
The allowance for doubtful accounts is recorded in amounts deemed sufficient by Copel’s senior management to cover potential losses on the realization of customer receivables and others whose recovery is considered unlikely.
This allowance is set up based on the amounts overdue by residential customers for over 90 days, the amounts overdue by commercial customers for over 180 days, and the amounts overdue by industrial and rural customers, public agencies, public lighting, and public services for over 360 days. It comprises receivables billed until the date of the statement of financial position, accounted for on accrual basis.
2.11 Operating segments
Operating segments are defined as business activities which may yield revenues and require expenses, whose operational results are regularly reviewed by the entity’s chief decision maker to underpin the decision-making regarding resources to be allocated to the segment and to evaluate its performance, and for which there is available individualized financial statements.
2.12 Accounts payable related to concession – use of public property
This item corresponds to the amounts set forth in the concession agreement in connection with the right to explore hydraulic energy potential (onerous concession). These agreements are signed as Use of Public Property (Uso de Bem Público or UBP) agreements. A liability is recorded on the date of signature of the concession agreement, regardless of the schedule of disbursements set forth therein. The initial accrual of the liability (obligation) and the corresponding intangible asset (concession rights) corresponds to the future disbursements at present value (present value of the cash flow from future disbursements).
The financial liability is updated using the method of effective interest rate and reduced by contracted payments.
2.13 Dividends and interest on capital
The distribution of dividends and interest on capital are recorded as a liability in the Company’s financial statements at the end of the fiscal year, based on its by-laws. However, any amounts above the minimum mandatory dividends are only recorded under liabilities on the date they are approved and announced at the General Shareholders’ Meeting. The tax benefit of interest on capital is recorded in the statement of income in the moment of its entry in account payable.
F-15
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.14 Intangible assets – concessions
Intangible assets recorded when they were acquired through the purchase of shares of companies that own the concession rights are being amortized by their respective remaining period of concession (concession right with defined life acquired).
2.15 Investments in non-controlled companies
The results, assets, and liabilities of investees are incorporated into Copel’s consolidated financial statements according to the equity method. Pursuant to the equity method, investments in investees are at first recorded at cost and then adjusted for purposes of accounting of the Group’s share of comprehensive income/loss. When the Group’s share of losses in an investee exceeds its interest in it, the Group no longer recognizes these additional losses (accrual of losses down to zero). Any additional losses are only recognized if the Group has incurred legal obligations or other liabilities or has made payments on behalf of the investee.
2.16 Other investments
The requirements of IAS 39 are applicable for purposes of determining the need to record impairment losses in connection with other investments. If necessary, the total book value of the investment is tested for impairment, as a single asset, through comparison between its recoverable value and its book value. The loss by reduction to recoverable value is recognized in the accounting value of the investment. The reversal of these losses is recognized according to IAS 36 and as the recoverable value of the corresponding investment is subsequently increased.
2.17 Participation in joint ventures
A company is considered a joint venture when no shareholder, bound by an agreement, exercises individually the power to take financial and operational decisions, independently on the percentage of voting interest.
A joint venture is an agreement under which the Group and other parties conduct economic activities subject to joint control, a situation where decisions about strategic financial and operational policies concerning the joint venture's activities require approval by all parties sharing joint control.
In the consolidated financial statements, assets, liabilities, and results of joint ventures are consolidated proportionally under the corresponding items of the consolidated financial statements.
2.18 Statement of income
Revenues, costs, and expenses are recorded under the accrual method, i.e., when products are delivered and services actually rendered, regardless of receipt or payment.
F-16
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.19 Revenue recognition
Operating revenues are recognized when: (i) the amount of the revenue is reliably measurable; (ii) the costs incurred or to be incurred in the transaction are reliably measurable; (iii) it is likely that the economic benefits will be received by the Company; and (iv) the risks and benefits have been fully transferred to the respective buyer.
Revenues are valued at the fair value of the payment received or to be received, with the deduction of discounts and/or bonuses granted and charges on sales.
2.19.1 Unbilled revenues
Unbilled revenues correspond to revenues from sales of power to final customers which have been delivered but not yet billed and to revenues from the use of the distribution grid not yet billed, both of which are calculated based on estimates covering the period from the meter reading day to the last day of the month.
2.19.2 Rendered services
Revenues under a service agreement are recognized according to the stage of completion of the agreement, determined as follows:
· Installation fees are recognized according to the stage of completion of the installation services, determined proportionally between the total estimated time for completion of services and the time elapsed at the end of each reporting period;
· Service fees included in the price of products sold are recognized proportionally to their total costs, based on historical trends of actual services rendered in connection with products sold previously; and
· Revenues for services are recognized at the contractual rates according to the number of hours worked and whenever direct expenses are incurred based on time and materials used.
2.19.3 Construction revenues and construction costs
IFRIC 12 establish that electric energy utilities should record and measure revenues of according to IAS 11 – Construction Contracts and IAS 18 – Revenues, even when governed by a single concession agreement. The Company records construction revenues in connection with the construction services for infrastructure employed in the power transmission and distribution services.
The respective costs are recognized when incurred in the statement of income for the corresponding period, as construction costs.
F-17
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Given that the Company outsources the construction of power distribution infrastructure to non-related parties and that a large part of the work is carried out over short periods, the construction margin to the Company’s power distribution business is not significant, and may reach amounts close to zero.
The construction margin adopted for the transmission business in 2011 and 2010 is 1.65% and results from a calculation methodology which takes into account the respective business risk.
2.19.4 Revenues from dividends and interest
Revenues from dividends are recognized when the shareholder's right to receive said dividends is established.
Interest revenues from financial assets are recognized when it is likely that the future economic benefits shall be earned by the Group and the amount of these revenues may be determined reliably. Interest revenues are recognized according to the straight-line method based on the effective time and interest rate applicable to the outstanding principal amount; the effective interest rate is the one which discount with precision the estimated future cash earnings over their estimated lives or terms with regard to the initial net book value of such financial assets.
2.19.5 Lease revenues
The Group’s policy for recognition of operating lease revenues is described in Note 2.20.1 – Leases – The Group as a Lessee.
2.20 Leases
Leases are classified as financial whenever the terms of the lease substantially transfer all risks and benefits of property ownership to the lessor. All other leases are classified as operating leases.
2.20.1 The Group as a lessor
Lease revenues from operating leases are recognized according to the linear method during the term of each lease.
2.20.2 The Group as a lessee
Payments under operating leases are recognized as expenses according to the linear method based on the duration of the lease, except when other methods are more representative of the time when the economic benefits of the leased asset are consumed or received. Contingent payments resulting from operating leases are recognized as expenses in the period when they are settled.
F-18
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.21 Power purchase and sales transactions in the Spot Market (Electric Energy Trading Chamber - CCEE)
Power purchase and sales transactions in CCEE are recorded on the accrual basis according to the information disclosed by the Trading Chamber or to estimates prepared by Copel’s senior management, when this information is not available in time.
2.22 Research and Development Program - P&D - and Energy Efficiency Program – PEE
These are research and development and energy efficiency programs to which electric energy licensees are required to allocate 1% of their net operating revenues as defined by ANEEL pursuant to Law no. 9,991/00 and ANEEL Resolutions no. 300/08 and 316/08.
2.23 Provision for environmental costs and obligations
Environmental liabilities are recognized under liabilities when their occurrence is probable and may be reasonably estimated.
They are recognized as the Company assumes formal obligations before regulatory agencies or becomes aware of potential risks related to socio-environmental issues, which may lead to cash disbursements that are deemed probable and that may be estimated. During the project implementation phase, the provision is recorded against property, plant, and equipment or intangible assets in progress. Once the project enters commercial operation, all costs or expenses incurred with socio-environmental programs related to the project’s operation and maintenance licenses are recorded directly to expense for the corresponding period.
2.24 Post-employment benefits
The Company sponsors benefits plans to its employees, described in detail in Note 21. The amounts of these actuarial obligations (contributions, costs, liabilities, and/or assets) are calculated annually by an independent actuary on the same base date as the end of the fiscal period and are recorded pursuant to IAS 19.
The adoption of the projected credit unit method adds each year of service as the source of an additional benefit unit, adding up to the calculation of the final liability.
Other actuarial assumptions are used which take into account biometric and economic tables in addition to historical data from the benefits plans, obtained from the manager of these plans, the Copel Foundation.
Actuarial gains or losses caused by changes in assumptions and/or actuarial adjustments are recognized according to the corridor approach, i.e., gains and losses are only recorded to the extent they exceed 10% of the plan assets or 10% of the accumulated projected employee benefits liabilities.
F-19
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.25 Taxes and social contributions
Sales and services revenues are subject to value-added tax (Imposto sobre Circulação de Mercadorias e Serviços or ICMS) and service tax (Imposto sobre Serviços or ISS), at the applicable rates, and to the PIS (Social Integration Program), PASEP (Program for the Formation of the Civil Servants' Fund) social contributions and COFINS (Contribution for the Financing of Social Security).
Credits resulting from the non-cumulative nature of PIS/PASEP and COFINS charges are accounted for by deducting such from the cost of products sold in the statement of operations.
Credits resulting from the non-cumulative nature of ICMS related to acquisitions to fixed assets are presented by deducting the cost of their assets.
Advance payments of amounts eligible for offsetting are accounted for in current or noncurrent assets, according to their expected realization.
Income tax comprises corporate income tax and social contribution, which are calculated based on taxable income (adjusted income), at the applicable rates, which are: 15%, plus 10% on any amounts exceeding R$240 a year, for corporate income tax, and 9% for social contribution.
Deferred income tax and social contribution credits resulting from temporary discrepancies, tax losses or negative bases for the calculation of social contribution are recognized only as long as there is a possibility of a tax basis that allows for their realization. Deferred income tax and social contribution assets have been calculated on taxes loss carryforwards, and temporary differences, at the applicable rates, and take into account the expected future generation of taxable income, based on technical feasibility studies approved by the Company’s Board of Directors.
Provisional Measure no. 449/08, converted into Law no. 11,941/09, created the Transitional Tax Regime (Regime Tributário de Transição or RTT), applicable to entities subject to corporate income tax (Imposto de Renda da Pessoa Jurídica or IRPJ) based on taxable income. The adoption of this regime was optional in 2008 and 2009, whereas in 2010 it became mandatory and will remain so until a new law is passed governing the tax effects of the new accounting methods and criteria, with a view to tax neutrality.
The goal of this tax regime is to neutralize the potential tax impact resulting from the changes in accounting criteria for the recognition of revenues, costs, and expenses introduced by Law no. 11,638/07.
With the adoption of this regime the changes in criteria for the recognition of revenues, costs, and expenses will not have an effect on the assessment of the basis for the calculation of taxes, both on revenues and on income. The accounting methods and criteria to be considered for tax purposes are those in effect as of December 31, 2007.
F-20
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.26 Property, plant and equipment
These assets are depreciated according to the linear method based on annual rates set forth and reviewed periodically by ANEEL, which are used and accepted by the market as representative of the economic useful life of the assets related to concession's infrastructure, limited to the term of mentioned concession, when applicable. The estimated useful life, the residual amounts, and depreciation are reviewed as of the date of the statement of financial position, and the effect of any changes in estimates is recorded prospectively.
Costs directly attributable to construction work as well as interest and financial charges on loans from third-parties during construction are recorded under property, plant and equipment in progress.
2.27 Accounts receivable related to concession
2.27.1 Financial assets – distribution
These refer to reimbursements set forth in the public power distribution service concession agreements, which the Company understands as an unconditional right to cash payments upon expiration of the concession from the granting authority (ANEEL). These reimbursements are designed to compensate the Company for the investments made in infrastructure which have not been recovered through the collection of tariffs at the end of the concession because of their useful lives being longer than the term of said concession.
Since these financial assets do not have determinable fixed cash flows – as the Company operates under the assumption that the value of the corresponding reimbursements will be based on the replacement cost of the concession assets and as they do not feature the necessary characteristics to be classified under any other category of financial assets – they are classified as “available for sale”. The cash flows related to these assets are determined taking into account the value of the tariff basis named Regulatory Compensation Basis (Base de Remuneração Regulatória or BRR), defined by the granting authority. The methodology of the BRR is based on the replacement cost of the assets that make up the power distribution infrastructure related to the concession. This tariff basis (BRR) is reviewed every four years taking into account several factors. Its goal is to reflect the variation in the prices of physical assets, including write-offs, depreciation, and additions of assets to the concession infrastructure (physical assets).
The return on these financial assets is based on the regulatory Weighted Average Cost of Capital or WACC approved by ANEEL in the periodic rate review process every four years, whose amount is included in the composition of the revenues from tariffs charged to customers and collected monthly.
F-21
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
In the periods between periodic rate reviews, the balance of these financial assets must be adjusted according to Company’s management expectation of increase variations in cash flows resulting from changes in the assets making up the infrastructure (physical assets). These variations in the estimated cash flows are recorded directly to income for the corresponding period.
Since there is not an active market for these financial assets, the Company determines their fair value using the same components of the regulatory compensation rate set forth by ANEEL (regulatory WACC). These components, updated as of the date of the statement of financial position, determine the new interest rate used by the Company to restate to present value the fixed cash flows set forth in the last periodic rate review and estimated until the next review in 2012. Due to the nature of these financial assets, the Company believes this methodology is the one which better reflects their fair value in the view of market participants, since the rate of return set forth by ANEEL takes into consideration, in addition to the risk-free rates of return, all risks inherent to the sector. Adjustments arriving from fair value due to regulatory WACC are recognized in Equity.
2.27.2 Financial assets – Transmission
These refer to receivables in connection with the power transmission concession agreements and include the following amounts: (i) revenues from the construction of transmission infrastructure for use by system users; (ii) revenues from the operation and maintenance of infrastructure effectively constructed; and (iii) the financial return on these revenues guaranteed by the granting authority during the term of the concession.
Revenues under power transmission concession agreements are collected by making infrastructure available to system users, are not subject to demand risk, and are thus considered guaranteed revenues, called Annual Allowed Revenues (Receita Annual Permitida or RAP) to be collected over the term of the concession. Amounts are billed monthly to the users of this infrastructure, pursuant to reports issued by the National System Operator (Operador Nacional do Sistema or ONS, in Portuguese). Upon expiration of the concession, any uncollected amounts related to the construction, operation, and maintenance of infrastructure shall be received directly from the granting authority, as an unconditional right to cash reimbursement pursuant to the concession agreement, as compensation for investments made and not recovered through tariffs (RAP).
These financial assets do not have an active market, present fixed and ascertainable cash flows, and are thus classified as “loans and receivables”. They are initially estimated based on the respective fair values and later measured according to the amortized cost calculated under the effective interest rate method.
F-22
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.28 Intangible assets
2.28.1 Concession agreements – distribution
These comprise the right to access and to commercial operation of infrastructure, built or acquired by the operator or provided to be used by the operator as part of the electric energy public service concession agreement (the right to charge fees to the users of the public service provided by the operator), in compliance with IAS 38 – Intangible Assets – Concession agreements.
Intangible assets are determined as the remaining portion after the assessment of the financial assets (residual amount), due to their recovery being conditioned upon the rendering of the corresponding public service, i.e., the consumption of power by consumers, subject thus to demand risk.
Intangible assets are recorded at their fair acquisition and construction value, minus accumulated amortization and impairment losses, when applicable.
The amortization of intangible assets reflects the pattern of estimated accrual of the corresponding economic benefits by Copel Distribuição, with expectation of average amortization of 29% a year, limited to the term of the concession.
2.28.2 Intangible assets acquired separately
Intangible assets with defined useful lives acquired separately are recorded at cost, minus accumulated amortization and impairment losses. Amortization is recorded linearly based on the estimated useful lives of the corresponding assets. The estimated useful lives and the amortization method are reviewed at year-end, and the effect of any changes in estimates is recorded prospectively.
2.28.3 Write-off of intangible assets
Intangible assets are written-off upon sale or whenever there are no future economic benefits from use or sale to be received. Any gains or losses resulting from the write-off of intangible assets, measured as the difference between the net sale revenue and the asset's book value, are recorded to income or expense at the time of write-off.
2.28.4 Intangible assets with no defined useful life
The company does not have any intangible assets with no defined useful life.
F-23
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.29 Impairment value of assets
Property, plant and equipment and intangible assets are assessed annually to detect evidence of unrecoverable losses or whenever significant events or changes in circumstances indicate that the book value of any such asset may not be recoverable. Whenever there is a loss resulting from situations where an asset’s book value exceeds its recoverable value, defined as the greater between the asset’s value in use and its net sale value, this loss is recorded to expenses.
2.30 Materials and supplies (including those under property, plant and equipment)
Materials and supplies in inventory, classified under current assets, have been recorded at their average acquisition cost, and those assigned for investments, classified under property, plant and equipment, have been recorded at their actual purchase cost. Recorded amounts do not exceed their estimated sale price, minus all estimated costs of completion and required costs for carrying out the sale.
2.31 Provisions
Provisions are recorded for current liabilities (legal or assumed) resulting from past events, whose amounts may be estimated reliably and whose settlement is likely.
When some or all economic benefits required for the settlement of a provision are expected to be recouped from a third party, a corresponding assets is recorded if, and only if, this reimbursement is virtually guaranteed and its amount may be reliably ascertained.
2.32 Earnings per share or EPS
Earnings per share are calculated based on the weighted average of the number of shares outstanding during the reporting period. For all presented periods, the Company has not had any potential instruments equivalent to common shares which could have a diluting effect. Thus the basic earnings per share are equivalent to the diluted earnings per share.
Since holders of preferred and common shares are entitled to different dividends, voting rights, and settlements, basic and diluted earnings per share have been calculated according to the “two-class method". The two-class method is a formula for allocation of earnings which determines earnings per preferred share and per common share according to the declared dividends, pursuant to the Company's by-laws and to the rights to participation in non-distributed earnings calculated in accordance with the right to dividends of each share type, as discussed in Note 27.1.5.
Basic and diluted earnings per share are shown in Note 27.1.6.
F-24
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.33 Financial instruments
Financial assets and liabilities are recorded whenever a Group entity is a party to the terms and conditions of the financial instrument at hand.
Non-derivative financial instruments include cash and cash equivalents, receivables from customers, Recoverable Rate Deficit (Conta de Resultados a Compensaror CRC) transferred to the Government of the State of Paraná, financial investments, accounts receivable in connection with concessions, loans and financing, debentures, transactions with suppliers, accounts payable in connection with concessions (use of public property), and others. These financial instruments are recorded immediately on the date of transaction, i.e., when the corresponding right or liability arises, are initially recorded at fair value plus or minus any transaction costs that are directly attributable. After initial accrual, these instruments are valued as shown below:
Financial assets
2.33.1 Instruments held to maturity
If the Company and/or its subsidiaries are interested in and capable of holding any financial assets until maturity, they are classified as held to maturity. Investments held to maturity are valued at amortized cost according to the effective interest rate method, minus any reductions in their recoverable value.
2.33.2 Instruments available for sale
The initial assessment of financial instruments classified as “available for sale” is made based on their fair value and subsequently at their market value. The variation in the fair value resulting from the difference between the market interest rates and the effective interest rates is recorded directly to equity, net of tax effects, as an adjustment on accumulated other comprehensive income, without being recorded through income for the corresponding period. The interest portion set at the beginning of the corresponding agreement, calculated based on the effective interest rate method, as well as any changes in expected cash flows, are recorded to income for the applicable period.
At the time of settlement of a financial instrument classified as a financial asset available for sale, any gains or losses accrued under equity are recorded to income or expense for the applicable period.
F-25
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.33.3 Financial instruments recorded at fair value through income
Financial instruments are classified and recorded at fair value through income if they are held for dealing or designated as such at initial accrual. Financial instruments are recorded at fair value to income if the Company and/or its subsidiaries manage these investments and make purchase or sale decisions based on their fair value in the context of an investment and risk management strategy set by the Company and/or its subsidiaries. After initial accrual, attributable transaction costs are recorded to income when incurred.
2.33.4 Loans and receivables
This category only comprises non-derivative assets with fixed or ascertainable payments which are not quoted in any active markets. They are recognized according to the amortized cost or effective interest rate methods.
Financial liabilities and equity instruments
2.33.5 Classification as debt or equity instruments
Debt and equity instruments issued by a Group entity are classified as financial liabilities or equity, according to the nature of the underlying agreement and the definitions of financial liability and equity instrument.
2.33.6 Equity instruments
Equity instruments are contracts containing residual participation in the assets of a company after the deduction of all its liabilities. Equity instruments issued by the Group are recorded when the corresponding funds are received, net of the direct issuance costs.
The repurchase of the Company's own equity instruments is recorded and deducted directly to equity. No gains or losses are recorded to income from the purchase, sale, issue, or cancellation of the Company’s own equity instruments.
2.33.7 Financial liabilities
Financial liabilities are classified as “financial liabilities at fair value recorded to profit and loss” or “other financial liabilities”.
2.33.8 Financial liabilities recorded at fair value to income
Financial liabilities are classified as financial liabilities recorded at fair value through income when they are held for sale or designated at fair value recorded through income.
Net gains or losses recorded to income incorporate interest paid on the financial liabilities. Fair value is determined according to the description contained in Note 33.1.
F-26
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
2.33.9 Other financial liabilities
Other financial liabilities (including loans) are valued at amortized cost according to the effective interest rate method.
The effective interest rate method is used to calculate the amortized cost of financial liabilities and to allocate their interest expenses over their respective terms. The effective interest rate is the rate that precisely deducts the estimated future cash flows (including fees paid or received that are an integral part of the effective interest rate, transaction costs, and other premiums or discounts) throughout the estimated lifespan of the liability at hand, or, when appropriate, throughout a shorter period, for the initial accrual of the net book value of the liability.
2.33.10 Write-offs of financial liabilities
The Group writes off financial liabilities only when its obligations are eliminated and cancelled or settled. The difference between the book value of the written-off financial liability and the corresponding disbursement made or to be made is recorded to income.
2.33.11 Financial instruments – derivatives
The Company maintains investment funds which operate with derivative financial instruments, with the sole purpose of protecting these funds' portfolios.
2.34 New and revised rules and interpretations which have not been adopted yet
The following new rules, alterations and interpretations of rules were issued by IASB, but are not mandatory for the fiscal year of 2011. The anticipated adoption of these rules, though encouraged by the IASB, was not permitted, in Brazil, by the Accounting Standards Committee (CPC). The Company is currently evaluating the impact of these new rules in its consolidated financialstatements.
• IAS 19 - "Employee Benefits”;
• IAS 1 - "Presentation of Financial Statements";
• IFRS 9 - "Financial Instruments";
• IFRS 10 - "Consolidated Financial Statements";
• IFRS 11 - "Joint Arrangements";
• IFRS 12 - "Disclosure of Interests in Other Entities”;
• IFRS 13 - "Fair Value Measurement";
• IAS 27 - “Consolidated and Separate Financial Statements”; and
• IAS 28 - “Investments in Associates”.
F-27
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
There are no other IFRS rules or IFRIC interpretations which are not yet in force and that could cause significant impact on the Group.
3 Cash and Cash Equivalents
| | |
| 12.31.2011 | 12.31.2010 |
Cash and bank accounts | 35,081 | 58,958 |
Financial investments with immediate liquidity | 1,014,044 | 1,735,458 |
| 1,049,125 | 1,794,416 |
| | |
Financial investments with immediate liquidity are readily convertible to known amounts of cash and are subject to an insignificant risk of change in value. These financial investments comprise: Certificates of Deposit (CDs); transactions with repurchase commitments - the issuer (Bank) is committed to buying a security back, and the buyer is committed to selling it. These investments have yielded on average 101% of the variation of the Interbank Deposit Certificate rate as of December 31, 2011 (100% of the variation of the Interbank Deposit Certificate rate as of December 31, 2010).
4 Bonds and Securities
| | |
| 12.31.2011 | 12.31.2010 |
Current assets | | |
Bonds and securities (4.1) | 582,019 | 534,095 |
Collaterals and escrow accounts | 2,668 | 64,078 |
| 584,687 | 598,173 |
Noncurrent assets | | |
Bonds and securities (4.1) | 62,589 | 7,151 |
Collaterals and escrow accounts (STN - Note 19.2) | 37,553 | 26,280 |
| 100,142 | 33,431 |
. | | |
| | |
F-28
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
4.1 Securities
Category | Level | Index | |
| | | 12.31.2011 | 12.31.2010 |
Securities held for sale | | | | |
CDB (1 and 2) | 2 | CDI | 92,693 | 100,785 |
Committed Operation (3) | 2 | CDI | 43,233 | 17,328 |
Committed Operation (2) | 2 | Selic | 4,430 | 2,961 |
Committed Operation (2) | 1 | Pre-Fixed | 46,322 | 98,552 |
Quotas in Funds (3 and 4) | 1 | CDI | 111 | 124 |
NTN - F | 1 | CDI | 31,451 | 27,309 |
NTN - B | 1 | IPCA | 1,956 | - |
LFT (2) | 1 | Selic | 209,942 | 175,043 |
LTN (2) | 1 | Pre-Fixed | 103,520 | 44,482 |
LFBB | 2 | CDI | 19,296 | 6,015 |
LF Caixa | 2 | CDI | 8,270 | - |
CDB BB | 2 | CDI | 6,205 | - |
| | | 567,429 | 472,599 |
Securities held for trading | | | | |
Derivatives | 1 | DI Futuro BMF | 1 | - |
Quotas FI | 2 | CDI | 11,003 | - |
LFT | 1 | Selic | 39,039 | - |
DPGE | 2 | CDI | 9,979 | - |
| | | 60,022 | - |
| | | | |
Securities held to maturity | | | | |
LFT (2) | 1 | Selic | 5,920 | 60,662 |
LTN (2) | 1 | Pre-Fixed | - | 6,140 |
Quotas in Funds (3 and 4) | 1 | CDI | 48 | 1,845 |
LF Caixa | 2 | CDI | 11,189 | - |
| | | 17,157 | 68,647 |
| | | 644,608 | 541,246 |
| | Current | 582,019 | 534,095 |
| | NonCurrent | 62,589 | 7,151 |
Financial Treasury Bonds - LFT | | | | |
National Treasury Bonds - LTN | | | | |
National Treasury Bill - Series F - NTN-F | | | | |
Financial Bills Committed to Banco do Brasil - LFBB | | | |
Financial Bills Committed to Caixa Econômica Federal - LFBB | | |
| | | | |
Levels to determine the fair value: | | | | |
Level 1: obtained from quoted prices (unadjusted) in active markets for identical assets or liabilities. |
Level 2: obtained by other variables in addition to the quoted prices included within Level 1 that are observablefor the asset or liability. |
Level 3: obtained using valuation techniques that include variables for the active or passive, but do not havebased on observable market data. |
| | | |
F-29
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Copel holds bonds and securities which bear variable interest rates. The terms of these securities vary between one and 48 months from the end of the reporting period. Counterparts hold at least a credit rating of A. None of these assets is overdue or has issues of recovery or impairment at the end of the fiscal year.
Among the main amounts invested, there are:
1) Investment of R$73,219 as of December 31, 2011 (R$65,612 as of December 31, 2010), in certificates of deposit inBanco do Brasil, yielding 100% of the variation of the DI rate, in a reserve account set up as a guarantee to ANEEL for the construction of the Mauá Power Plant by Copel Geração e Transmissão;
2) Constitution of collaterals for ANEEL auctions by Copel Geração e Transmissão and Copel Distribuição in the amount of R$34,011 as of December 31, 2011 (R$67,162 as of December 31, 2010);
3) Constitution of guarantee for Contracts for Sale of Energy in the Regulated Environment – in the Chamber for commercialization of electric energy – CCEE in the amount of R$7,553 as of December 31, 2011 (R$27,146 as of December 31, 2010); and
4) Constitution of a guarantee for the financing contract agreement signed for the construction of the Mauá Power Plant in the amount of R$18,764 as of December 31, 2011.
F-30
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
5 Trade Accounts Receivable
| | | | | |
| | | | | |
| Balances | Overdue | Overdue for | | |
| falling due | up to 90 days | more than 90 days | Total |
| | | | 12.31.2011 | 12.31.2010 |
Customers | | | | | |
Residential | 152,271 | 100,129 | 21,670 | 274,070 | 199,649 |
Industrial | 79,544 | 47,226 | 15,348 | 142,118 | 184,039 |
Commercial | 99,982 | 55,614 | 13,346 | 168,942 | 118,540 |
Rural | 20,717 | 11,555 | 6,302 | 38,574 | 24,004 |
Public Entities | 22,340 | 19,828 | 2,561 | 44,729 | 43,266 |
Public lighting | 18,753 | 589 | 155 | 19,497 | 15,673 |
Public service | 15,191 | 15,558 | 156 | 30,905 | 14,335 |
Unbilled | 288,095 | - | - | 288,095 | 198,363 |
Energy installments plan | 32,015 | 7,669 | 19,873 | 59,557 | 101,841 |
Energy installments plan - Non Current | 25,737 | - | - | 25,737 | 40,498 |
Low income subsidy - Eletrobras | 31,734 | - | - | 31,734 | 24,376 |
Fines and charges on energy bills | 9,007 | 4,853 | 5,763 | 19,623 | 9,611 |
State Government "Luz Fraterna" program | 13,886 | 6,742 | 18,135 | 38,763 | 11,528 |
Other receivables | 3,581 | 4,714 | 6,175 | 14,470 | 24,289 |
Other receivables - non current | 6,626 | - | - | 6,626 | 3,231 |
| 819,479 | 274,477 | 109,484 | 1,203,440 | 1,013,243 |
Concessionaires and Permission holder | | | | | |
Energy supplies | | | | | |
CCEAR - auction | 145,163 | 24,427 | 19,633 | 189,223 | 133,004 |
Bilateral contracts | 21,421 | - | 119 | 21,540 | 26,709 |
CCEE | 15,527 | - | 105 | 15,632 | 21,551 |
Reimbursement to generators | - | - | 1,288 | 1,288 | 1,194 |
| 182,111 | 24,427 | 21,145 | 227,683 | 182,458 |
Charges from using transmission grid | | | | | |
Transmission grid | 12,856 | 1,778 | 2,361 | 16,995 | 21,552 |
Basic network and connection grid | 24,152 | 546 | 1,135 | 25,833 | 15,104 |
| 37,008 | 2,324 | 3,496 | 42,828 | 36,656 |
. | | | | | |
Telecommunications | | | | | |
Telecommunication services | 5,849 | 8,518 | 1,025 | 15,392 | 17,571 |
Telecommunication services - NC | 89 | - | - | 89 | - |
| 5,938 | 8,518 | 1,025 | 15,481 | 17,571 |
. | | | | | |
Gas distribution | 26,498 | 491 | 316 | 27,305 | 18,547 |
. | | | | | |
Allowance for doubtful accounts (5.1) | - | - | (115,919) | (115,919) | (62,119) |
| 1,071,034 | 310,237 | 19,547 | 1,400,818 | 1,206,356 |
12.31.2011 Current | 1,038,582 | 310,237 | 19,547 | 1,368,366 | |
Noncurrent | 32,452 | - | - | 32,452 | |
12.31.2010 Current | 941,517 | 198,873 | 22,237 | | 1,162,627 |
Noncurrent | 43,729 | - | - | | 43,729 |
The average collection period for the electricity sold to customers is 12 days and 10 days for concessionaires and other entities permitted to supply electricity.
5.1 Low income customers subsidy
In September 2002, the Company started applying the low income rate to electricity bills based on the new criteria for eligibility as low income customers.
On December 17, 2002, Law no. 10,604 modified the means of compensation to utilities, authorizing the granting of an economic subsidy, in order to contribute to the low price for the low income rate. This subsidy is funded by the dividend surplus owed byCentrais Elétricas Brasileiras S.A. - Eletrobras to the Federal Government, in connection with the sale of power by Federal Government-owned generation companies at power auctions, and by Global Reversal Reserve (RGR) funds.
F-31
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
ANEEL, through different resolutions, set forth a new methodology for the calculation of the economic subsidy to which utilities are entitled, in order to offset the effects of the rate policy applicable to low income customers. As of December 2011, the low income rate was applied to 356,244 customers, who account for 11.7% of the total of 3,042,010 residential customers.
5.2 Allowance for doubtful accounts
Copel’s senior management has considered the following amounts as sufficient to cover potential losses on the realization of receivables:
| | Additions / | Reversal | |
| Balance | (reversals) | of write offs | Balance |
| 12.31.2010 | | | 12.31.2011 |
Customers, concessionaires and permission holder | | | |
Residential | 7,654 | 30,409 | (9,110) | 28,953 |
Industrial | 40,761 | (4,206) | (11,392) | 25,163 |
Commercial | 10,880 | 10,829 | (2,243) | 19,466 |
Rural | 69 | 2,189 | (453) | 1,805 |
Public entities | 1,453 | 906 | - | 2,359 |
Public lighting | 155 | (76) | - | 79 |
Public services | 2 | 39 | - | 41 |
Concessionaries and permission holder | 224 | 37,146 | - | 37,370 |
Telecommunications | 921 | (52) | (186) | 683 |
| 62,119 | 77,184 | (23,384) | 115,919 |
| | Additions / | Reversal | |
| Balance | (reversals) | of write offs | Balance |
| 01.01.2010 | | | 12.31.2010 |
Customers, concessionaires and permission holder | | | |
Residential | 6,245 | 11,680 | (10,271) | 7,654 |
Industrial | 40,101 | 5,375 | (4,715) | 40,761 |
Commercial | 5,863 | 8,539 | (3,522) | 10,880 |
Rural | 185 | 163 | (279) | 69 |
Public entities | 1,272 | 221 | (40) | 1,453 |
Public lighting | 149 | 6 | - | 155 |
Public services | - | 2 | - | 2 |
Concessionaries and permission holder | 203 | 21 | - | 224 |
Telecommunications | 931 | 233 | (243) | 921 |
| 54,949 | 26,240 | (19,070) | 62,119 |
F-32
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | Additions / | Reversal | |
| Balance | (reversals) | of write offs | Balance |
| 01.01.2009 | | | 12.31.2009 |
Customers, concessionaires and permission holder | | | |
Residential | 5,544 | 9,969 | (9,268) | 6,245 |
Industrial | 40,735 | 4,800 | (5,434) | 40,101 |
Commercial | 8,506 | 275 | (2,918) | 5,863 |
Rural | 177 | 297 | (289) | 185 |
Public entities | 947 | 325 | - | 1,272 |
Public lighting | 169 | (20) | - | 149 |
Public services | - | 1 | (1) | - |
Utilities | 206 | (3) | - | 203 |
Utilities - long-term | 246 | (246) | - | - |
Telecommunications | 472 | 675 | (216) | 931 |
| 57,002 | 16,073 | (18,126) | 54,949 |
The applied criteria, in addition to taking into account management’s experience of the history of losses experienced, also complies with the criteria recommended by ANEEL.
An allowance in the value of R$37,146 was constituted due to differences in the prices billed in the sale of energy from the Mauá Hydro Power Plant. The company is waiting for a decision by ANEEL on its claim to review the schedule of the start of commercial operation of this plant in order to possibly revert this provision.
6 Recoverable Rate Deficit (CRC) Transferred to the State Government of Paraná
By means of a fourth amendment dated January 21, 2005, the Company renegotiated with the Government of Paraná the outstanding CRC (Account for Compensation of Income and Losses) balance as of December 31, 2004, in the amount of R$1,197,404, to be paid in 244 installments under the Price amortization system, restated according to the IGP-DI inflation index plus interest of 6.65% p.y., with the first installment due on January 30, 2005 and the others due in subsequent and consecutive months.
The State Government has been in compliance with the payments of the renegotiated installments according to the terms of the fourth amendment to the CRC agreement. Amortization is secured by resources from dividends.
F-33
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Maturity of noncurrent installments
| |
| 12.31.2011 | 12.31.2010 |
2012 | | 62,728 |
2013 | 70,242 | 66,899 |
2014 | 74,914 | 71,348 |
2015 | 79,896 | 76,093 |
2016 | 85,209 | 81,154 |
2017 | 90,876 | 86,551 |
2018 | 96,920 | 92,307 |
2019 | 103,366 | 98,446 |
2020 | 110,240 | 104,993 |
2021 | 117,572 | 111,976 |
2022 | 125,391 | 119,423 |
2023 | 133,730 | 127,365 |
2024 | 142,624 | 135,836 |
after 2024 | 49,618 | 47,258 |
| 1,280,598 | 1,282,377 |
| | |
Changes in CRC
| Current | Noncurrent | |
Balance | assets | assets | Total |
Balance as of January 01,2010 | 49,549 | 1,205,025 | 1,254,574 |
Charges | 79,546 | - | 79,546 |
Monetary variations | 2,772 | 133,396 | 136,168 |
Transfers | 56,044 | (56,044) | - |
Amortization | (129,095) | - | (129,095) |
Balance as of December 31, 2010 | 58,816 | 1,282,377 | 1,341,193 |
Charges | 84,867 | - | 84,867 |
Monetary variations | 1,020 | 63,063 | 64,083 |
Transfers | 64,842 | (64,842) | - |
Amortization | (143,683) | - | (143,683) |
Balance as of December 31, 2011 | 65,862 | 1,280,598 | 1,346,460 |
F-34
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
7 Accounts Receivable Related to Concession
7.1 Change in accounts receivable related to concession
| Current | Noncurrent | Noncurrent | |
Balance | assets | assets | special liabilities | |
Balance as of January 1, 2010 | 44,070 | 3,045,323 | (1,217,103) | 1,872,290 |
Capitalization of intangible assets in progress | - | 482,145 | (69,889) | 412,256 |
Transfers from non current to current | 196,923 | (196,923) | - | - |
Transfers to charges for use of main distributions and transmission grid - customers | (186,293) | - | - | (186,293) |
Transfers to fixed assets in use | - | 3 | - | 3 |
Adjustment to financial assets classified as available for sale | - | 3,029 | - | 3,029 |
Monetary variations | - | 290,312 | (139,125) | 151,187 |
Remuneration | - | 189,243 | - | 189,243 |
Construction income | - | 62,037 | - | 62,037 |
Write off | - | (25,707) | - | (25,707) |
Balance as of December 31, 2010 | 54,700 | 3,849,462 | (1,426,117) | 2,478,045 |
Effect of 1st consolidation of the Costa Oeste | - | 31 | - | 31 |
Capitalization of intangible assets in progress | - | 613,284 | (93,173) | 520,111 |
Transfers from non current to current | 218,703 | (218,703) | - | - |
Transfers to charges for use of main distributions and transmission grid - customers | (192,777) | - | - | (192,777) |
Transfers to fixed assets in use | - | (1,004) | - | (1,004) |
Adjustment to financial assets classified as available for sale (a) | - | (7,282) | - | (7,282) |
Monetary variations | - | 173,402 | (73,021) | 100,381 |
Remuneration | - | 326,675 | - | 326,675 |
Construction income | - | 118,815 | - | 118,815 |
Write off | - | (25,895) | - | (25,895) |
Balance as of December 31, 2011 | 80,626 | 4,828,785 | (1,592,311) | 3,317,100 |
7.2 Accounts receivable related to the concession – Distribution
Based on the characteristics set forth under the power distribution concession agreement, Company management believes the conditions are met for the application of Technical Interpretation IFRIC 12 – Concession Contracts, which provides guidelines for the accounting of public service concessions by private operators, so that the power distribution business is properly reflected, comprising:
(a) Estimated portion of investments made and not amortized or depreciated by the end of the concession for being an unconditional right to reimbursement in cash or other financial assets directly by the granting authority; and
(b) Remaining portion after the assessment of the financial asset (residual amount), classified as an intangible asset due its recovery being conditioned upon the rendering of the corresponding public service, i.e., the consumption of power by consumers (see Note 16).
The infrastructure that has been received or built for the distribution business, originally represented by property, plant, and equipment and intangible assets, is recovered through two cash flows: (a) a portion through power consumption by customers (monthly billing of energy consumed/sold) over the term of the concession; and (b) a portion as reimbursement for revertible assets at the end of the concession, to be received directly from the granting authority or from another entity to which the granting authority assigns this task.
This reimbursement is made based on the share of investments related to revertible assets which has not been amortized or depreciated yet and which have been made with the purpose of ensuring that the services rendered are continuous and up-to-date.
F-35
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
7.3 Commitments regarding transmission concessions
7.3.1 TL 525 kV Araraquara 2 Taubaté
This transmission line was awarded to the Company at ANEEL auction 001/10, on June 10, 2010.
The total commitments assumed with suppliers of equipment and services related to TL 525 kV Araraquara 2 Taubaté amounted to R$239,202 as of December 31, 2011.
7.3.2 SubstationCerquilho III 230 kV
This 230/138 kV (300MVA) substation was awarded to the Company at ANEEL auction 001/10 – ANEEL, on June 10, 2010.
The total commitments assumed with suppliers of equipment and services related to Substation Cerquilho III, amounted to R$43,182 as of December 31, 2011.
8 OtherReceivables
| 12.31.2011 | 12.31.2010 |
Current assets | | |
Services in progress, net | 71,256 | 110,374 |
Partnership in consortiums | 29,483 | - |
Advance payments to employees | 11,588 | 9,126 |
Decommissioning in progress | 9,359 | 6,284 |
Advance payments to suppliers | 7,162 | 3,248 |
Purchase of fuel by CCC | 6,875 | 2,406 |
Services provided to third parties | 5,735 | 3,631 |
Disposal of property and rights | 4,928 | 9,048 |
Installment plan for Onda Provedor de Serviços | 4,348 | 4,348 |
Advance payments for judicial deposits | 3,514 | 9,927 |
Payroll of employees assigned to recover | 2,884 | 4,174 |
Lease of the Araucária power plant | 2,730 | 4,296 |
Allowance for doubtful debts | (8,351) | (9,979) |
Other receivables | 9,802 | 4,186 |
| 161,313 | 161,069 |
Noncurrent assets | | |
Advance payments to suppliers | 11,982 | 9,902 |
Compulsory loans | 3,044 | 2,833 |
Disposal of property and rights | 2,007 | 2,325 |
Other receivables | 190 | 164 |
| 17,223 | 15,224 |
F-36
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
8.1 Service in progress
This item refers to services currently in progress within the Company, most of which are related to the Research and Development and Energy Efficiency programs, which upon conclusion are offset against the respective liability recorded for this purpose, in compliance with the applicable regulations.
8.2 Allowance for doubtful accounts
The allowance for doubtful accounts refers to the balance of installments owed by Onda Provedor de Serviços, whose realization is unlikely.
9 Inventories
| | |
| | Operation/Maintenance |
| 12.31.2011 | 12.31.2010 |
Copel Geração e Transmissão | 23,714 | 24,429 |
Copel Distribuição | 69,580 | 83,893 |
Copel Telecomunicações | 9,015 | 11,758 |
Compagas | 1,491 | 1,344 |
Elejor | - | - |
UEG Araucária | 3 | - |
| 103,803 | 121,424 |
10 Taxes
10.1 Income tax (IR) and social contribution (CSLL)
| |
| 12.31.2011 | 12.31.2010 |
Net income for the period | | |
IR and CSLL paid in advance | 678,745 | 518,889 |
IR and CSLL to be compensated | (451,730) | (348,557) |
IRRF on JSCP to be compensated with liabilities | (11,634) | (12,119) |
| 215,381 | 158,213 |
Noncurrent assets | | |
IR and CSLL paid in advance | 18,714 | 12,341 |
| 18,714 | 12,341 |
Current liabilities | | |
IR and CSLL payable | 603,520 | 501,806 |
IR and CSLL to be compensated | (451,730) | (348,557) |
| 151,790 | 153,249 |
| | |
F-37
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Amounts recorded as corporate income tax (IRPJ) and social contribution (CSLL) paid in advance refer to amounts paid in advance and corporate tax return (DIPJ) credits, which are compensated with the respective taxes payable by each company, pursuant to the Brazilian tax legislation.
10.2 Deferred income tax and social contribution
Company records deferred income tax, calculated at the rate of 15%, plus an additional rate of 10%, and deferred social contribution, at the rate of 9%.
10.2.1 Deferred income tax and social contribution tax credits
| |
| 12.31.2011 | 12.31.2010 |
Noncurrent assets | | |
Tax losses and negative tax basis | 2,486 | 10,966 |
Private pension and health plans | 154,108 | 135,384 |
Transitional tax system - RTT | 16,142 | 7,774 |
Other temporary additions | - | - |
Provisions for legal claims | 346,697 | 264,645 |
Allowance for doubtful debts | 43,407 | 24,477 |
Amortization - concession | 36,173 | 35,917 |
Provision for impact of grid charges | 6,922 | 6,922 |
Provision for financing | 4,756 | 3,659 |
Provision for energy purchases | 99,567 | - |
Provision for profit sharing | 17,182 | - |
Interest on own capital | 16,666 | 17,966 |
Other | 1,074 | - |
| 745,180 | 507,710 |
Noncurrent liabilities | | |
Transitional tax system - RTT | - | - |
Effects from applyingIAS 16- Deemed cost | 758,473 | 802,556 |
Effects from applying IFRIC 12 - concession contracts | 125,450 | 47,607 |
Effects from applying IAS 39 - Financial Instruments | 7,962 | - |
Other temporary exclusions | - | - |
Capitalization of financial charges | 5,356 | 4,595 |
Provisions for negative goodwill | 25,297 | 25,297 |
Gas supply | 5,372 | 7,163 |
| 927,910 | 887,218 |
Net | (182,730) | (379,508) |
| | |
F-38
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Tax credits related to the healthcare plan are realized according to the actuarial evaluation prepared annually by an independent actuary, pursuant to the rules set forth in CVM Resolution no. 600/2009. Deferred taxes on all other accruals will be realized as judicial rulings are issued.
Under current tax legislation, tax losses and negative bases for social contributions may be offset against future income, up to the limit of 30% of the taxable income for each year, without expiration period.
The Company’s Administration Council and Fiscal Council both approved the technical study prepared by the Chief Finance, Investor Relations, and Corporate Partnerships Office on future profitability projections, which points out to the realization of deferred taxes. According to the estimate of future taxable income, the realization of deferred taxes is shown below:
| | | |
| Estimated | Actual | Estimated |
| realizable | realized | realizable |
. | amount | amount | amount |
2011 | 17,311 | 186,347 | - |
2012 | - | - | 178,211 |
2013 | - | - | 28,286 |
2014 | - | - | 16,603 |
2015 | - | - | 233,836 |
2016 | - | - | 32,436 |
2017 to 2019 | - | - | (149) |
2020 to 2022 | - | - | 34,221 |
after 2022 | - | - | (706,174) |
| 17,311 | 186,347 | (182,730) |
| | | |
F-39
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
10.2.2 Changes in deferred income tax and social contribution
| | | | | | | | | | | | | |
| | | Recognized | Recognized | | | Recognized | Recognized | | | Comp. with | Recognized | |
| | | directly | in other | | | directly | in other | | | installments | in other | |
| Balance | Recognized | in net | comprehensive | Balance | Recognized | in net | comprehensive | Balance | Recognized | of debt | comprehensive | Balance |
Consolidated | 01.01.2009 | in income | equity | results | 31.12.2009 | in income | equity | results | 31.12.2010 | in income | Law 11,941 | results | 31.12.2011 |
Noncurrent assets | | | | | | | | | | | | | |
Tax losses and negative tax basis | 16,355 | 6,991 | - | - | 23,346 | (12,380) | - | - | 10,966 | (1,170) | (7,310) | - | 2,486 |
Private pension and health plans | 147,691 | (23,849) | - | - | 123,842 | 11,542 | - | - | 135,384 | 18,724 | - | - | 154,108 |
Transitional tax system - RTT | - | 20,728 | - | - | 20,728 | - | (12,954) | - | 7,774 | 8,368 | - | - | 16,142 |
Other temporary additions | | | | | | | | | | | | | |
Provisions for legal claims | 168,486 | 3,594 | - | - | 172,080 | 92,591 | (26) | - | 264,645 | 82,052 | - | - | 346,697 |
Allowance for doubtful debts | 22,959 | (609) | - | - | 22,350 | 2,493 | (366) | - | 24,477 | 18,930 | - | - | 43,407 |
Amortization - concession | 19,088 | 621 | - | - | 19,709 | 16,208 | - | - | 35,917 | 256 | - | - | 36,173 |
Provision for impact of grid charges | 6,922 | - | - | - | 6,922 | - | - | - | 6,922 | - | - | - | 6,922 |
Provision for financing | 4,563 | (1,272) | - | - | 3,291 | 368 | - | - | 3,659 | 1,097 | - | - | 4,756 |
Provision for energy purchases | - | - | - | - | - | - | - | - | - | 99,567 | - | - | 99,567 |
Provision for profit sharing | - | - | - | - | - | - | - | - | - | 17,182 | - | - | 17,182 |
Interest on own capital | - | - | - | - | - | 17,966 | - | - | 17,966 | (1,300) | - | | 16,666 |
Other | 12,809 | (7,195) | - | - | 5,614 | (5,614) | - | - | - | 1,073 | - | - | 1,073 |
| 398,873 | (991) | - | - | 397,882 | 123,174 | (13,346) | - | 507,710 | 244,779 | (7,310) | - | 745,179 |
Noncurrent liabilities | | | | | | | | | | | | | |
Transitional tax system - RTT | - | | | | - | | | | | | | | |
Effects from applying CPC 27 - Deemed cost | 906,721 | (51,979) | - | - | 854,742 | (39,680) | (12,506) | - | 802,556 | (44,083) | - | - | 758,473 |
Efeitos da aplicação do ICPC 01 - Concession contracts | (7,587) | 13,774 | - | 5,905 | 12,092 | 35,515 | (1,030) | 1,030 | 47,607 | 80,319 | - | (2,476) | 125,450 |
Effects from applying CPC 38 - Financial Instruments | - | - | - | - | - | - | - | - | - | 5,035 | - | 2,927 | 7,962 |
Other temporary exclusions | - | | | | - | | | | | | - | - | - |
Capitalization of financial charges | 2,551 | (2,551) | - | - | - | 1,612 | 2,983 | - | 4,595 | 761 | - | - | 5,356 |
Provisions for negative goodwill | 25,297 | - | - | - | 25,297 | - | - | - | 25,297 | - | - | - | 25,297 |
Gas supply | 8,039 | 914 | - | - | 8,953 | (1,790) | - | - | 7,163 | (1,791) | - | - | 5,372 |
| 935,021 | (39,842) | - | 5,905 | 901,084 | (4,343) | (10,553) | 1,030 | 887,218 | 40,241 | - | 451 | 927,910 |
Net | (536,148) | 38,851 | - | (5,905) | (503,202) | 127,517 | (2,793) | (1,030) | (379,508) | 204,538 | (7,310) | (451) | (182,730) |
| | | | | | | | | | | | | |
F-40
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
10.3 Other recoverable taxes and other taxes payable
| |
| 12.31.2011 | 12.31.2010 |
Current assets | | |
Recoverable ICMS (VAT) (10.3.1) | 40,845 | 36,785 |
Recoverable PIS/Pasep and Cofins taxes | 60,486 | 7,966 |
PIS/Pasep and Cofins to be offset against liabilities | (51,411) | (7,966) |
Other recoverable taxes | 437 | 751 |
| 50,357 | 37,536 |
Noncurrent assets | | |
Recoverable Federal Taxes | 11 | - |
ICMS (VAT) payable (10.3.1) | 76,166 | 82,029 |
Recoverable income tax with held on finance investments | 1,735 | 2,833 |
| 77,912 | 84,862 |
Current liabilities | | |
ICMS (VAT) payable | 193,808 | 173,989 |
PIS/Pasep and Cofins payable | 74,579 | 75,511 |
PIS/Pasep and Cofins to be offset against assets | (51,411) | (7,966) |
Tax Recovery Programs (10.3.2) | 37,221 | 94,887 |
IRRF on JSCP | 31,027 | 45,813 |
IRRF on JSCP to be offset against assets | (11,634) | (12,119) |
Other taxes | 14,867 | 8,756 |
| 288,457 | 378,871 |
Noncurrent liabilities | | |
ICMS (VAT) payable | 152 | 623 |
Tax Recovery Programs (10.3.2) | - | 31,629 |
| 152 | 32,252 |
| | |
10.3.1 Recoverable ICMS (VAT)
Of the amounts recorded as recoverable ICMS (VAT), R$117,022 refers to credits from the acquisition of property, plant and equipment under Supplemental Law no. 87/96, which shall be recovered monthly at the rate of 1/48 pursuant to Supplemental Law no. 102, dated July 11, 2000.
10.3.2 Tax recovery programs
. | | | | | | | |
| Value of debt | Benefits Law 11,941 | Tax loss carryforward | Selic interest | Corrected debt value | Anticipation | Balance of corrected debt |
Law 11,941/09 | | | | | | | |
IRPJ | 43,256 | (8,898) | (3,123) | 3,262 | 34,497 | (29,466) | 5,031 |
CSLL | 5,925 | (1,460) | (428) | 454 | 4,491 | (4,104) | 387 |
Cofins | 43,198 | (9,633) | (3,118) | 3,317 | 33,764 | (29,970) | 3,794 |
PIS/Pasep | 8,893 | (1,992) | (642) | 732 | 6,991 | (6,610) | 381 |
Cofins Rescission Claim | 229,933 | (80,927) | - | 18,265 | 167,271 | (139,739) | 27,532 |
INSS | 311 | (93) | - | 42 | 260 | (164) | 96 |
| 331,516 | (103,003) | (7,311) | 26,072 | 247,274 | (210,053) | 37,221 |
The effect on the consolidated profit and loss statement for the fiscal year 2011, recorded as financial expenses, was of R$9,359 (Note 30).
F-41
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Installment Plan – Law no. 11,941/09
Pursuant to a ruling by the 4th District Federal Court, which became final on August 18, 1998, Copel was granted immunity from the levy of COFINS tax on power sales. Even though this ruling was final, the Federal Revenue Service (RFB) issued Copel two notices for failure to collect COFINS tax: on February 19, 2002, notice no. 10980.000932/2002-90, for fiscal year 1997, and on August 22, 2003, notice no. 10980.007831/2003-21, for the first three quarters of 1998. Simultaneously, it filed a lawsuit requesting the cancellation of the immunity ruling, which, after a long legal battle regarding the lapse of RFB's right to dispute the ruling, has been submitted to 4th District Federal Court for judgment on the merits. Copel has thus reclassified the corresponding risk of loss as probable, since there’s consolidated legal precedent in favor of the federal government.
Due to the risk classification of this action as a probable loss, the Company had recorded a provision in the amount of R$184,464, comprising R$61,872 in principal and R$122,165 in Selic interest. Considering the level of risk of this action as probable, the Company chose to include it in the scheme for payment in installments established by Law 11,941 of May 27, 2009, with payment in 30 installments, considering the benefits of a reduction in the charges on arrears. Accordingly, the total debt, with the increase of a fine on arrears in the amount of R$12,375, now became R$196,839.
On June 29, 2011, the Brazilian Federal Revenue Department consolidated the debt, in which the difference of the ex-officio fine was included only in the notice of infraction related to 1998, and additional interest in the amount of R$33,094. Accordingly, the total amount of the debt now became R$229,933. After the consolidation of this debt, considering the benefits of a decrease in charges on arrears of R$80,927, the debt related to the rescissory action now became R$149,006.
Debts of the National Institute of Social Security (INSS) referring to the Tax Notification of Issuing of Debt no 35.273.873-1 were also included in the consolidation in the amount of R$311, which when the benefits of payment in installments were included, results in a debt of R$218.
Accordingly, the Company's total debt included in the payment in installments is R$149,224. Considering the Selic interest on the payment in installments, as established in paragraph 3 of article 3 of the above-mentioned law until December 31, 2011, in the amount of R$18,307, and also considering prepayments in the amount of R$139,903, the balance of the debt amounts to R$27,628.
F-42
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
With respect to Copel Distribuição, tax debts referring to income tax (IRPJ) and social contribution on net income (CSLL) for February 2004 and to income tax for December 2007, March and April 2008, which total R$49,181, were included in the aforementioned payment in installments. These taxes were settled in their respective accrual periods through Declarations of Offsetting (Dcomp), which were not ratified by the Federal Revenue Department. Furthermore, in the same scheme for payment in installments debts related to the review of the calculation basis for PIS/Pasep and Cofins from 2005 to 2008, which after consolidation amounted to R$52,091, were included. The benefits of the decrease in the charges on arrears granted by Law 11,941/09, in the scheme for payment in 30 installments, amount to R$21,983. In the consolidation of the debt before the Federal Revenue Department, tax loss carry forwards and the negative calculation base of CSLL were used for settlement of part of the charges on arrears in the amount of R$7,311.
Accordingly, the total debt of Copel Distribuição included in the scheme for payment in installments is R$71,978. With the addition of Selic interest on the payment in installments, as established in paragraph 3 of article 3 of the above-mentioned law until December 31, 2011 in the amount of R$7,765, and also considering prepayments in the amount of R$70,150, the balance of the debt amounts to R$9,593.
Copel has rigorously fulfilled its obligations in connection with these installment plans.
10.4 Reconciliation of the provision for income tax and social contribution
The reconciliation of the provision for income tax (IRPJ) and social contribution (CSLL), calculated at the applicable rates, with the amounts recorded in the statement of income is shown below:
| |
| 12.31.2011 | 12.31.2010 |
Income before IRPJ and CSLL | 1,583,916 | 1,380,732 |
IRPJ and CSLL (34%) | (538,531) | (469,449) |
Tax effects on: | | |
Interest on own capital | 121,023 | 70,319 |
Dividends | 1,158 | 432 |
Equity in earnings of subsidiaries | 11,054 | 31,023 |
Finam | (270) | - |
Non deductible expenses | (11,892) | (3,247) |
Tax benefits Law 11,941/09 | 7,087 | - |
Tax incentives | 9,908 | 4,856 |
Interest on own capital - provision | - | - |
Others | (6,599) | (4,385) |
Current IRPJ and CSLL | (611,601) | (497,968) |
Deferred IRPJ and CSLL | 204,539 | 127,517 |
Actual rate - % | 25.7% | 26.8% |
F-43
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
11 Prepaid Expenses
| |
| 12.31.2011 | 12.31.2010 |
Current assets | | |
Insurance premiums | 4,527 | 4,855 |
Program of incentive to alternative energy sources - Proinfa | 36 | 35 |
Other | 25 | 75 |
| 4,588 | 4,965 |
12 Judicial Deposits
| | |
| 31.12.2011 | 31.12.2010 |
Taxes claims | 226,566 | 231,429 |
Labor claims | 72,873 | 73,596 |
Civil | | |
Suppliers | 92,853 | 73,400 |
Civil | 24,706 | 14,197 |
Easements | 6,823 | 2,144 |
Customers | 2,289 | 1,677 |
| 126,671 | 91,418 |
. | | |
Others | 4,707 | 4,256 |
| 430,817 | 400,699 |
F-44
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
13 Receivable from Related Parties
| | |
| 12.31.2011 | 12.31.2010 |
Associated companies | | |
Dividends and/or interests on own capital | | |
Dona Francisca Energética | 2,303 | 955 |
Sanepar | 15,603 | 4,896 |
. | 17,906 | 5,851 |
Other related party | | |
Paineira Participações e Empreendimentos | - | 1,575 |
| - | 1,575 |
| 17,906 | 7,426 |
Current asset (Dividends receivable) | 17,906 | 5,851 |
Non current asset | - | 1,575 |
| | |
13.1 Financing transferred - STN
The Company transferred loans and financing to its wholly owned subsidiaries at the time of constitution in 2001. However, since the contracts for the transfers to the respective subsidiaries were not formalized with the financial institutions, they also remain registered in the parent company.
This financing is transferred and incurs the same charges assumed by the Company and is reported separately, as receivable from the wholly owned subsidiaries, and as liabilities for loans and financing in the subsidiaries (Note 19.2).
13.2 Loan Contract - Copel Distribuição
On February 27, 2007, ANEEL approved the loan contract agreed between the Company (lender) and Copel Distribuição (borrower), for the amount of R$1,100,000. The loan is for a period of five years, bearing interest of 104% of the DI rate, and the funds were allocated to the concession investment program and payment of the debentures transferred to Copel Distribuição, which matured on March 1, 2007.
F-45
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
13.3 Loan Contract – Elejor
On April 7, 2004, a loan contract was signed between Copel (lender) and Elejor (borrower), for the purpose of guaranteeing the continuity of the project to construct the Fundão – Santa Clara Hydroelectric Energy Complex, approved by the regulatory agency, through dispatch ANEEL no. 2876 of December 5, 2006, it started being remunerated by the TJLP interest rate plus a fixed rate of 4.5% p.a.
As deliberated on the 36th Extraordinary general meeting of December 9, 2010 of Elejor, after paying/returning the advance for future capital increase, the company started paying the above-mentioned loan contract. In 2011, payments made summed R$23,595.
14 Investments
The information derived from our investees for the years ended December 31, 2011 and 2010 has been prepared in accordance with IFRS as issued by the International Accounting Standards Board, based on the accounting policies of the Company, which are shown below:
14.1 Change in investments
| | | Equity | Investment | Proposed | Prov. | Amortization | Transf. | | |
| Balance as of | Shareholders' | evaluation | and | dividends | for | of concession | for | | Balance as of |
| 12.31.2010 | equity | adjustments | Afac | andIOC | losses | rights | disposal | Write-off | 12.31.2011 |
Associated companies | | | | | | | | | | |
Sanepar | 323,814 | 39,712 | - | - | (18,357) | - | (730) | - | - | 344,439 |
Sercomtel - Telecomunicações | 72,464 | (2,123) | - | - | - | - | - | - | - | 70,341 |
Dona Francisca | 50,161 | 7,954 | - | - | (5,053) | - | - | - | - | 53,062 |
Foz do Chopim | 17,086 | 10,267 | - | - | (9,951) | - | - | - | - | 17,402 |
Carbocampel | 1,224 | (28) | - | 110 | - | - | - | - | - | 1,306 |
Dois Saltos Empreend. | 300 | - | - | - | - | - | - | - | - | 300 |
Copel Amec | 156 | 9 | - | - | - | - | - | - | - | 165 |
Escoelectric | 37 | (136) | - | 99 | - | - | - | - | - | - |
| 465,242 | 55,654 | - | 209 | (33,360) | - | (730) | - | - | 487,015 |
Other investments | | | | | | | | | | |
Finam | 2,456 | - | - | - | - | (189) | - | - | - | 2,267 |
Finor | 769 | - | - | - | - | (156) | - | - | - | 613 |
Investco S.A. | 7,903 | - | 442 | - | - | - | - | - | - | 8,345 |
Assets for future use | 4,538 | - | - | - | - | - | - | (38) | (210) | 4,290 |
Other investments | 2,542 | - | 5,205 | 38,948 | - | (53) | - | - | (14) | 46,628 |
| 18,208 | - | 5,647 | 38,948 | - | (398) | - | (38) | (224) | 62,143 |
| 483,450 | 55,654 | 5,647 | 39,157 | (33,360) | (398) | (730) | (38) | (224) | 549,158 |
(1)Afac - Advance for future capital increase | | | | | | | | | |
(2)Amazon investment fund - Finam | | | | | | | | | |
(3)Northeast investment fund - Finor | | | | | | | | | |
| | | | | | | | | | |
| | | Investment | Proposed | Amortization | | Transfers | Provision | | |
| Balance as of | Shareholders' | and | dividends | of concession | Exchange | to intangible | for | | Balance as of |
| 01.01.2010 | equity | Afac | andIOC | rights | Variation | assets | losses and others | Write-off | 12.31.2010 |
Associated companies | | | | | | | | | | |
Sanepar | 308,243 | 22,062 | - | (5,761) | (730) | - | - | - | - | 323,814 |
Dona Francisca | 19,616 | 33,962 | - | (3,417) | - | - | - | - | - | 50,161 |
Sercomtel - Telecomunicações | 39,863 | 32,601 | - | - | - | - | - | - | - | 72,464 |
Foz do Chopim | 16,616 | 10,075 | - | (9,605) | - | - | - | - | - | 17,086 |
Carbocampel | 1,117 | 24 | 83 | - | - | - | - | - | - | 1,224 |
Dois Saltos Empreend. | 300 | - | - | - | - | - | - | - | - | 300 |
Copel Amec | 154 | 2 | - | - | - | - | - | - | - | 156 |
Escoelectric | (679) | 611 | 105 | - | - | - | - | - | - | 37 |
| 385,230 | 99,337 | 188 | (18,783) | (730) | - | - | - | - | 465,242 |
Other investments | | | | | | | | | | |
Finam | 2,456 | - | - | - | - | - | - | - | - | 2,456 |
Finor | 858 | - | - | - | - | - | - | (89) | - | 769 |
Investco S.A. | 7,903 | - | - | - | - | - | - | - | - | 7,903 |
Assets for future use | 4,553 | - | - | - | - | - | (15) | - | - | 4,538 |
Other investments | 4,653 | - | (8) | - | - | 511 | - | (2,025) | (589) | 2,542 |
| 20,423 | - | (8) | - | - | 511 | (15) | (2,114) | (589) | 18,208 |
| 405,653 | 99,337 | 180 | (18,783) | (730) | 511 | (15) | (2,114) | (589) | 483,450 |
| | | | | | | | | | |
F-46
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
14.2 Main information about Copel’s investees
| | | | | | Net | Part. |
| Main | | | Shareholders' | | income | Group |
12.31.2011 | activity | Assets (1) | Liabilities (1) | equity (1) | Revenues | (loss) (1) | % |
Cia. Saneamento do Paraná- Sanepar | Basic sanitation | 2,502,822 | 1,515,756 | 987,066 | 784,078 | 114,286 | 34.75 |
Sercomtel S.A. - Telecom. | Telecommunications | 275,620 | 119,307 | 156,313 | 138,597 | (4,723) | 45.00 |
Foz do Chopim Energética Ltda. | Energy | 51,148 | 2,498 | 48,650 | 35,124 | 29,122 | 35.77 |
Dona Francisca Energética S.A. | Energy | 309,625 | 79,226 | 230,399 | 84,613 | 34,532 | 23.03 |
Sercomtel Celular S.A. | Telecommunications | 18,903 | 36,073 | - | 27,065 | 2,429 | 45.00 |
Dois Saltos Empreend. deGer. de Energia Elétrica Ltda. | Energy | 1,350 | 350 | 1,000 | - | - | 30.00 |
Copel Amec S/C Ltda. | Energy | 348 | 4 | 344 | - | 19 | 48.00 |
Carbocampel S.A. | Serv. and consulting | 3,553 | 1,111 | 2,442 | - | (53) | 49.00 |
Escoelectric Ltda. | Serv. and consulting | 2,747 | 5,516 | (2,769) | - | (122) | 40.00 |
| (1) Balances adjusted to accounting practices |
| | | | | | Net | Part. |
| Main | | | Shareholders' | | income | Group |
12.31.2010 | activity | Assets (1) | Liabilities (1) | equity (1) | Revenues | (loss) (1) | % |
Cia. Saneamento do Paraná- Sanepar | Basic sanitation | 2,332,805 | 1,407,194 | 925,611 | 666,123 | 63,489 | 34.75 |
Sercomtel S.A. - Telecom. | Telecommunications | 273,953 | 112,921 | 161,032 | 144,320 | 20,472 | 45.00 |
Foz do Chopim Energética Ltda. | Energy | 50,250 | 2,483 | 47,767 | 34,260 | 28,167 | 35.77 |
Dona Francisca Energética S.A. | Energy | 297,342 | 79,542 | 217,800 | 58,955 | 142,864 | 23.03 |
Sercomtel Celular S.A. | Telecommunications | 10,801 | 31,317 | - | 29,715 | (6,902) | 45.00 |
Dois Saltos Empreend. deGer. de Energia Elétrica Ltda. | Energy | 1,350 | 350 | 1,000 | - | - | 30.00 |
Copel Amec S/C Ltda. | Energy | 327 | 2 | 325 | - | 11 | 48.00 |
Carbocampel S.A. | Serv. and consulting | 3,553 | 1,058 | 2,495 | - | (52) | 49.00 |
Escoelectric Ltda. | Serv. and consulting | 2,628 | 4,848 | (2,220) | - | 1,600 | 40.00 |
| (1) Balances adjusted to accounting practices |
F-47
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
14.2.1 Sanepar
In 1998, the acquisition of shares in Sanepar by Dominó Holdings S.A. generated the concession right for the total amount of R$24,316, which at December 31, 2011 reported a balance of R$3,242. Copel’s proportional investment (45%), in this balance corresponded to R$1,459 and is being amortized over 15 years, starting from 1999, at the rate of R$61 per month, and the amount registered to profit/loss in 2011 was R$730 (R$730 in 2010).
The Company indirectly owns a 15.64% investment on Sanepar. However, due to the Company's abilty to exercise significant influence in Sanepar, Copel accounts this investment using the equity method.
14.2.2 Sercomtel
The impairment testing of the Company’s assets, which was concluded in December 2009, adopted, when applicable, the same assumptions stated in the note on property, plant and equipment (Note 15.6) and identified, with a reasonable level of assurance, that the assets tied to the associated companySercomtel S.A. Telecomunicações were stated above their recoverable values by R$12,580 (R$12,538 in 2010) and R$6,195 (R$6,195 in 2010), respectively.
14.3 Main account groups of assets, liabilities and income of the joint ventures
The main items of assets, liabilities and statement of operations of the joint ventures, as well as the corresponding consolidated shares, are shown below:
14.3.1 Dominó Holdings S.A.
Dominó Holdings S.A. | Balance as of 12.31.2011 | Balance as of 12.31.2010 |
| Adjusted balance(1) | Share (45%) | Adjusted balance(1) | Share (45%) |
. | | | | |
ASSETS | 802,228 | 361,002 | 733,985 | 330,292 |
Current assets | 36,591 | 16,466 | 14,181 | 6,381 |
Noncurrent assets | 765,637 | 344,536 | 719,804 | 323,911 |
. | | | | |
LIABILITIES | 802,228 | 361,002 | 733,985 | 330,292 |
Current liabilities | 33,436 | 15,046 | 10,995 | 4,947 |
Noncurrent liabilities | 7 | 3 | 7 | 3 |
Shareholders' equity | 768,785 | 345,953 | 722,983 | 325,342 |
. | | | | |
Statement of income | | | | |
Operational expenses | (3,372) | (1,518) | (2,843) | (1,279) |
Financial income | (3,543) | (1,594) | (956) | (431) |
Equity in income of subsidiaries | 88,247 | 39,711 | 49,024 | 22,061 |
Provision for Income tax and social contribution | - | - | (9) | (4) |
Net income for the year | 81,332 | 36,599 | 45,216 | 20,347 |
. | | | | |
(1) Balances adjusted to accounting practices | | | | |
F-48
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
14.3.2 Other joint ventures
Balance 12.31.2011 | Costa Oeste | Marumbi | Sul Brasileira | Dreen Cutia |
| Original balance | Part. (51%) | Original balance | Part. (80%) | Original balance | Part. (20%) | Original balance | Part. (49.9%) |
. | | | | | | | | |
ASSET | 437 | 223 | 10 | 8 | 10 | 2 | 9,931 | 4,955 |
Current assets | 375 | 192 | 10 | 8 | 10 | 2 | 25 | 12 |
Non-Current assets | 62 | 31 | - | - | - | - | 9,906 | 4,943 |
| | | | | | | | |
LIABILITIES | 437 | 223 | 10 | 8 | 10 | 2 | 9,931 | 4,955 |
Current liabilities | 37 | 19 | - | - | - | - | 311 | 155 |
Non-current liabilities | - | - | - | - | - | - | 934 | 466 |
Net equity | 400 | 204 | 10 | 8 | 10 | 2 | 8,686 | 4,334 |
. | | | | | | | | |
STATEMENT OF INCOME | | | | | | | | |
Operational expenses | - | - | - | - | - | - | (531) | (265) |
Net income | - | - | - | - | - | - | (531) | (265) |
. | | | | | | | | |
14.4 Other investments
14.4.1 Other investments classified as available for sale
In 2011, based on the average price negotiated in BMF&BOVESPA on December 13, 2011 (December 10, 2010), Copel updated the market value for their investments in investment fundsFundo de Investimentos da Amazônia – Finam and in theFundo de Investimentos do Nordeste – Finor:
| Quantity | Average price | Market | Average price | Market |
| of | inDec.2011 | Value | inDec.2010 | Value |
Company | quota | (R$ per thousand shares) | Thousand R$ | (R$ per thousand shares) | Thousand R$ |
. | | | 12.31.2011 | | 12.31.2010 |
Finam | 18,891,053 | 0.12 | 2,267 | 0.13 | 2,456 |
Finor | 1,114,618 | 0.55 | 613 | 0.69 | 769 |
| | | 2,880 | | 3,225 |
F-49
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Other investments in companies with shares traded in stock exchanges were updated based in their price as of December 31, 2011, as demonstrated below:
| | | | |
| Quantity | | Listing on the | Market |
| of | | stock exchange | value |
Company | shares | Type | R$ per share | R$ thousand |
Tractebel Energia S.A. | 180,888 | ON | 29.96 | 5,419 |
Eletrosul - Centrais Elétricas S.A. | 14,195 | ON | 32.26 | 458 |
Telefônica Brasil S.A. | 7,859 | ON | 35.50 | 279 |
Telefônica Brasil S.A. | 675 | PN | 35.50 | 24 |
TIM Participações S.A. | 11,804 | ON | 9.24 | 109 |
Cia. de Eletricidade do Estado da Bahia - Coelba | 1,643 | PNA | 46.00 | 76 |
Centrais Elétricas do Pará S.A. - Celpa | 7,464 | PNA | 9.95 | 74 |
Embratel Participações S.A. | 2,476,773 | ON | 0.0090 | 22 |
Embratel Participações S.A. | 301,949 | PN | 0.0091 | 3 |
Telebras - Telecomunicações Brasileiras S.A. | 377 | ON | 38.00 | 14 |
Telebras - Telecomunicações Brasileiras S.A. | 30 | PN | 17.50 | 1 |
Centrais Elétricas do Pará S.A. - Celpa | 1,057 | PNB | 9.0000 | 10 |
| | | | 6,489 |
F-50
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
14.4.2 Advance for future investment
In November, 2011, the contract for purchase and sale of 49.9% of the representative shares ofSão Bento Energia, Investimentos e Participações S.A, which holds corporate control of companiesGE Olha D’Água S.A, GE Boa Vista S.A, GE Farol S.A and GE São Bento do Norte S.A, which holds the concession grants ofCentrais Geradoras Eólicas Olha D’Água, Boa Vista, FarolandSão Bento do Norte, respectively, was signed.The contract will only be effective after approvals of the deal by ANEEL, by the Economic Defense Administrative Council – CADE and by the National Socio-Economic Development Bank – BNDES, which is the bank financing the funds necessary to the investment, construction and operation of the above-mentioned wind power generation enterprises held by the controlled companies. The funds provided, which amount to R$38,945, were classified as an advance for future investment. In case the approvals are not obtained in the 6 months period starting from November 30, 2011, the seller is obliged to repay the funds adjusted by the variation of the National Prices Index – IGPM.
14.5 Financial statements of subsidiaries and the joint venture
Presented below are the statement of financial position and statement of income as of December 31, 2011 and December 31, 2010, reclassified for purposes of ensuring consistency of the account plan, of the controlled companies: Copel Geração e Transmissão (GET), Copel Distribuição (DIS), Copel Telecomunicações (TEL), Compagas (COM), Elejor (ELE), UEG Araucária (UEG), Copel Empreendimentos (CEM), Centrais Eólicas do Paraná (CEO), Dominó Holdings (DOM) and others. In order to allow the analysis of the statement of operations according to the nature of the expenses, the operating costs and expenses are presented in aggregate form:
F-51
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
ASSETS | GET | DIS | TEL | COM | ELE | UEG | Other |
12.31.2011 |
| | | | | | | |
TOTAL ASSETS | 8,798,298 | 7,629,993 | 353,370 | 276,419 | 764,180 | 641,044 | 370,282 |
Current Assets | 1,125,305 | 2,150,339 | 44,395 | 77,320 | 37,102 | 151,645 | 19,714 |
Cash and cash equivalents | 216,495 | 647,783 | 8,348 | 41,047 | 17,851 | 86,318 | 3,526 |
Bonds and securities | 487,406 | 33,735 | - | 48 | 616 | 60,049 | - |
Restricted financial investments - Pledges and related deposits | 1,957 | 5 | - | 706 | - | - | - |
Trade account receivable | 247,377 | 1,104,328 | 18,253 | 32,715 | 18,366 | - | 90 |
Dividends receivable | - | - | - | - | - | - | 15,603 |
CRC transferred to the State Government of Paraná | - | 65,862 | - | - | - | - | - |
Accounts receivable related to concession | 80,626 | - | - | - | - | - | - |
Other receivables | 61,855 | 95,030 | 1,098 | 540 | 1 | 2,944 | 22 |
Inventories | 23,714 | 69,579 | 9,015 | 1,491 | - | 3 | - |
Income tax and social contribution | 2,243 | 87,484 | 3,958 | 1 | - | 2,322 | 465 |
Other current taxes recoverable | 1,544 | 44,871 | 3,369 | 564 | - | 9 | - |
Prepaid expenses | 2,088 | 1,662 | 354 | 208 | 268 | - | 8 |
Noncurrent Assets | 7,672,993 | 5,479,654 | 308,975 | 199,099 | 727,078 | 489,399 | 350,568 |
Long Term Assets | 1,277,702 | 4,229,128 | 18,403 | 23,263 | 16,237 | 20,699 | 128 |
Financial investments | 61,931 | 38,211 | - | - | - | - | - |
Trade account receivable | - | 32,363 | 89 | 10,534 | - | - | - |
CRC transferred to the State Government of Paraná | - | 1,280,598 | - | - | - | - | - |
Judicial deposits | 20,349 | 185,994 | 885 | 301 | 95 | 249 | 97 |
Accounts receivable related to concession | 1,011,240 | 2,225,203 | - | - | - | - | 31 |
Advance to suppliers | - | - | - | 11,982 | - | - | - |
Other receivables | 1,878 | 3,172 | - | 191 | - | - | - |
Income tax and social contribution | - | - | - | - | - | 18,714 | - |
Other noncurrent taxes recoverable | 2,231 | 64,827 | 9,118 | - | - | 1,736 | - |
Deferred income tax and social contribution | 180,073 | 398,760 | 8,311 | 255 | 16,142 | - | - |
Investments | 386,873 | 4,012 | - | - | - | - | 344,439 |
Property, plant and equipment, net | 5,969,262 | - | 273,787 | - | 496,410 | 468,576 | 1,088 |
Intangible assets | 39,156 | 1,246,514 | 16,785 | 175,836 | 214,431 | 124 | 4,913 |
F-52
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
LIABILITIES | GET | DIS | TEL | COM | ELE | UEG | Other |
12.31.2011 |
| | | | | | | |
TOTAL LIABILITIES | 8,798,298 | 7,629,993 | 353,370 | 276,419 | 764,180 | 641,044 | 370,282 |
CURRENT LIABILITIES | 1,141,261 | 1,708,165 | 47,532 | 62,991 | 65,331 | 3,669 | 15,251 |
Payroll, social charges and accruals | 56,228 | 151,184 | 13,490 | 2,734 | 181 | 106 | 19 |
Suppliers | 211,100 | 531,187 | 7,000 | 43,054 | 3,048 | 3,130 | 21 |
Income tax and social contribution | 133,348 | - | - | 7,526 | 6,987 | - | - |
Other tax liabilities | 21,385 | 214,128 | 4,390 | 1,788 | 4,187 | 411 | 893 |
Loans and financing | 59,152 | 17,619 | - | 48 | - | - | - |
Minimum compulsary dividend payable | 600,659 | 508,695 | 20,649 | 7,702 | 3,702 | - | 14,184 |
Post employment benefits | 9,785 | 24,612 | 1,640 | - | - | - | - |
Customer charges payable | 4,047 | 66,464 | - | - | - | - | - |
Research and development and energy efficiency | 13,943 | 140,918 | - | - | 2,054 | - | - |
Payable related to concession - use of public property | 615 | - | - | - | 44,041 | - | - |
Other accounts payable | 30,999 | 53,358 | 363 | 139 | 1,131 | 22 | 134 |
NON CURRENT LIABILITIES | 1,917,248 | 2,255,993 | 41,098 | 6,948 | 651,464 | 152 | 469 |
Associated and subsidiary companies | - | 781,031 | 23,000 | - | 305,936 | - | - |
Suppliers | 118,530 | - | - | - | - | - | 466 |
Tax liabilities | - | - | - | - | - | 152 | - |
Deferred income tax and social contribution | 823,222 | 66,057 | - | 5,372 | - | - | - |
Loans and financing | 437,549 | 708,607 | - | - | - | - | - |
Post employment benefits | 117,851 | 295,899 | 17,883 | 1,205 | - | - | - |
Research and development and energy efficiency | 34,523 | 60,126 | - | - | - | - | - |
Payable related to concession - use of public property | 25,505 | - | - | - | 344,937 | - | - |
Other accounts payable | - | - | - | 53 | - | - | - |
Provisions for legal claims | 360,068 | 344,273 | 215 | 318 | 591 | - | 3 |
SHAREHOLDERS' EQUITY | 5,739,789 | 3,665,835 | 264,740 | 206,480 | 47,385 | 637,223 | 354,562 |
Capital | 3,505,994 | 2,624,841 | 194,755 | 135,943 | 35,503 | 707,440 | 121,270 |
Capital reserve | - | - | - | - | - | - | - |
Equity valuation adjustments | 1,440,745 | 8,657 | - | - | - | - | 3,951 |
Legal reserve | 212,108 | 135,294 | 5,306 | 16,258 | 779 | - | 16,547 |
Profit retention reserve | 145,364 | 883,575 | 62,685 | 43,851 | 11,103 | - | 1,024 |
Unrealized revenue reserve | - | - | - | 10,428 | - | - | 212,087 |
Additional proposed dividend | 435,578 | 13,468 | 1,994 | - | - | - | - |
Accumulated profits (losses) | - | - | - | - | - | (70,217) | (317) |
F-53
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
STATEMENT OF INCOME | GET | DIS | TEL | COM | ELE | UEG | Other |
12.31.2011 |
| | | | | | | |
OPERATING REVENUES | 2,039,045 | 5,490,064 | 157,803 | 291,376 | 195,984 | 29,740 | 927 |
Eletricity sales to final customers | 102,934 | 2,233,335 | - | - | - | - | - |
Electricity sales to distributors | 1,437,298 | 91,789 | - | - | 195,949 | - | 927 |
Availability of grid system | 346,255 | 2,505,499 | - | - | - | - | - |
Construction income | 118,816 | 606,620 | - | 16,290 | - | - | - |
Telecommunications | - | - | 157,803 | - | - | - | - |
Distribution of piped gas | - | - | - | 273,933 | - | - | - |
Leasing and rents | 1,207 | 56,058 | - | - | - | 32,804 | - |
Other operating income | 32,535 | (3,237) | - | 1,153 | 35 | (3,064) | - |
OPERATING COSTS AND EXPENSES | (1,351,074) | (5,038,081) | (114,437) | (248,001) | (71,877) | (54,043) | (2,357) |
Energy purchased for resale | (72,357) | (2,365,587) | - | - | (733) | - | - |
Charges from use of grid system | (193,357) | (505,869) | - | - | (9,740) | (12,938) | - |
Personnel and management | (240,858) | (657,382) | (58,341) | (15,096) | (1,913) | (998) | (26) |
Private pension and healthcare plans | (37,860) | (104,234) | (7,113) | (1,142) | - | - | - |
Materials | (16,104) | (66,018) | (1,730) | (1,102) | (219) | (92) | (264) |
Raw material and supplies - energy production | (23,047) | - | - | - | - | (1,984) | - |
Natural gas and supplies - gas operations | - | - | - | (186,931) | - | - | - |
Third parties services | (84,802) | (307,494) | (17,769) | (12,120) | (8,450) | (7,082) | (815) |
Depreciation and amortization | (258,907) | (193,969) | (24,523) | (12,648) | (28,347) | (33,080) | (937) |
Provisions and reversals | (173,119) | (122,332) | 734 | 65 | (246) | 3,053 | - |
Construction costs | (108,533) | (606,620) | - | (16,290) | - | - | - |
Compensation for use of water resources | (118,691) | - | - | - | (6,651) | - | |
Other operational costs and expenses | (23,439) | (108,576) | (5,695) | (2,737) | (15,578) | (922) | (315) |
EQUITY IN EARNINGS OF SUBSIDIARIES | (3,487) | - | - | - | - | - | 39,711 |
PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 684,484 | 451,983 | 43,366 | 43,375 | 124,107 | (24,303) | 38,281 |
Financial income (expenses) | 101,643 | 256,721 | 2,923 | 6,136 | (103,619) | 17,297 | (599) |
OPERATIONAL | 786,127 | 708,704 | 46,289 | 49,511 | 20,488 | (7,006) | 37,682 |
Income tax and social contribution | (264,556) | (297,653) | (12,472) | (18,294) | (13,323) | - | (348) |
Deferred income tax and social contribution | 77,349 | 124,835 | 1,883 | 1,214 | 8,418 | - | - |
NET INCOME (LOSS) FOR THE YEAR | 598,920 | 535,886 | 35,700 | 32,431 | 15,583 | (7,006) | 37,334 |
| | | | | | | - |
F-54
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
ASSET 12.31.2010 | GET | DIS | TEL | COM | ELE | UEG | CEO | DOM |
| | | | | | | | |
TOTAL ASSETS | 8,485,910 | 6,708,119 | 291,909 | 263,498 | 803,967 | 654,107 | 10,389 | 330,292 |
CURRENT ASSETS | 1,705,037 | 1,963,891 | 42,797 | 65,249 | 43,361 | 155,136 | 9,101 | 6,381 |
Cash and cash equivalents | 1,163,455 | 669,079 | 6,942 | 37,769 | 21,053 | 147,720 | 8,923 | 1,006 |
Bonds and securities | 146,454 | 30,813 | - | - | 5,227 | 26 | - | - |
Restricted financial investments - Pledges and related deposits | 63,473 | 201 | - | 404 | - | - | - | - |
Trade account receivable | 213,070 | 931,463 | 19,929 | 24,009 | 16,220 | - | 102 | - |
Dividends receivable | 4,480 | - | - | - | - | - | - | 4,896 |
CRC transferred to the State Government of Paraná | - | 58,816 | - | - | - | - | - | - |
Accounts receivable related to concession | 54,700 | - | - | - | - | - | - | - |
Other receivables | 28,152 | 127,198 | 661 | 552 | 518 | 4,499 | - | - |
Inventories | 24,429 | 83,893 | 11,758 | 1,344 | - | - | - | - |
Income tax and social contribution | 280 | 30,685 | 821 | 1 | - | 2,883 | 69 | 479 |
Other current taxes recoverable | 4,449 | 30,089 | 2,426 | 564 | - | 8 | - | - |
Prepaid expenses | 2,095 | 1,654 | 260 | 606 | 343 | - | 7 | - |
NONCURRENT ASSETS | 6,780,873 | 4,744,228 | 249,112 | 198,249 | 760,606 | 498,971 | 1,288 | 323,911 |
LONG TERM ASSETS | 927,450 | 3,451,017 | 13,934 | 28,748 | 7,857 | 15,423 | - | 97 |
Financial investments | 5,306 | 26,280 | - | 1,845 | - | - | - | - |
Trade account receivable | - | 43,729 | - | 15,800 | - | - | - | - |
CRC transferred to the State Government of Paraná | - | 1,282,377 | - | - | - | - | - | - |
Judicial deposits | 21,652 | 147,895 | 233 | 205 | 133 | 249 | - | 97 |
Accounts receivable related to concession | 785,457 | 1,637,888 | - | - | - | - | - | - |
Advance to suppliers | - | - | - | 9,902 | - | - | - | - |
Other receivables | 1,878 | 3,280 | - | 164 | - | - | - | - |
Income tax and social contribution | - | - | - | - | - | 12,341 | - | - |
Other noncurrent taxes recoverable | 10,453 | 64,303 | 7,273 | - | - | 2,833 | - | - |
Deferred income tax and social contribution | 102,704 | 245,265 | 6,428 | 832 | 7,724 | - | - | - |
Investments | 390,810 | 4,232 | - | - | - | - | - | 323,814 |
Property, plant and equipment, net | 5,427,187 | - | 222,291 | - | 529,749 | 483,430 | 1,288 | - |
Intangible assets | 35,426 | 1,288,979 | 12,887 | 169,501 | 223,000 | 118 | - | - |
| | | | | | | | |
F-55
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
LIABILITIES 12.31.2010 | GET | DIS | TEL | COM | ELE | UEG | CEO | DOM |
| | | | | | | | |
TOTAL LIABILITIES | 8,485,910 | 6,708,119 | 291,909 | 263,498 | 809,217 | 654,107 | 10,389 | 330,292 |
CURRENT LIABILITIES | 964,245 | 1,449,633 | 33,721 | 60,066 | 57,018 | 6,202 | 6,434 | 4,947 |
Payroll, social charges and accruals | 42,321 | 118,790 | 11,014 | 2,935 | 147 | 78 | - | 6 |
Suppliers | 167,101 | 444,987 | 7,759 | 26,325 | 3,879 | 4,772 | 1 | - |
Income tax and social contribution | 119,049 | - | - | 12,252 | 6,963 | - | - | - |
Other tax liabilities | 33,976 | 254,811 | 3,290 | 1,947 | 1,250 | 1,227 | 33 | 297 |
Loans and financing | 46,233 | 17,950 | - | 6,330 | - | - | - | - |
Dividends payable | 510,952 | 355,968 | 10,474 | 9,628 | - | - | 6,400 | 4,644 |
Post employment benefits | 6,232 | 16,811 | 1,093 | - | - | - | - | - |
Customer charges payable | 3,630 | 52,475 | - | - | - | - | - | - |
Research and development and energy efficiency | 12,569 | 140,381 | - | - | 2,927 | 114 | - | - |
Payable related to concession - use of public property | - | - | - | - | 40,984 | - | - | - |
Other accounts payable | 22,182 | 47,460 | 91 | 649 | 868 | 11 | - | - |
NON CURRENT LIABILITIES | 1,795,582 | 1,941,675 | 16,826 | 8,754 | 613,983 | 3,676 | - | 3 |
Associated and subsidiary companies | - | 715,539 | - | - | 295,788 | - | - | - |
Suppliers | 160,736 | - | - | - | - | - | - | - |
Tax liabilities | - | 11,553 | - | - | - | 623 | - | - |
Deferred income tax and social contribution | 822,195 | 32,563 | - | 7,163 | - | - | - | - |
Loans and financing | 425,628 | 525,711 | - | 43 | - | - | - | - |
Post employment benefits | 104,541 | 262,728 | 15,774 | 1,165 | - | - | - | - |
Research and development and energy efficiency | 26,285 | 64,447 | - | - | - | - | - | - |
Payable related to concession - use of public property | 22,249 | - | - | - | 317,850 | - | - | - |
Provisions for legal claims | 233,948 | 329,134 | 1,052 | 383 | 345 | 3,053 | - | 3 |
SHAREHOLDERS' EQUITY | 5,726,083 | 3,316,811 | 241,362 | 194,678 | 138,216 | 644,229 | 3,955 | 325,342 |
Attributable to controlling shareholders' | | | | | | | | |
Capital | 3,505,994 | 2,624,841 | 194,755 | 135,943 | 69,450 | 707,440 | 3,061 | 113,368 |
Capital reserve | - | - | - | - | 104,034 | - | - | - |
Equity valuation adjustments | 1,540,695 | 13,463 | - | - | - | - | - | 5,358 |
Legal reserve | 182,162 | 108,500 | 3,521 | 14,636 | - | - | - | 14,717 |
Profit retention reserve | 145,366 | 570,007 | 43,086 | 31,172 | - | - | 894 | - |
Unrealized revenue reserve | - | - | - | - | - | - | - | 191,899 |
Additional dividends proposed | 351,866 | - | - | 12,927 | - | - | - | - |
Accumulated profits (losses) | - | - | - | - | (35,268) | (63,211) | - | - |
F-56
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
STATEMENT OF INCOME | GET | DIS | TEL | COM | ELE | UEG | CEM | CEO | DOM |
12.31.2010 |
| | | | | | | | | |
OPERATING REVENUES | 1,721,556 | 4,939,328 | 139,153 | 267,829 | 180,957 | 45,374 | - | 912 | - |
Eletricity sales to final customers | 113,102 | 2,104,950 | - | - | - | - | - | - | - |
Electricity sales to distributors | 1,300,613 | 64,471 | - | - | 180,957 | - | - | 912 | - |
Availability of grid system | 236,698 | 2,117,454 | - | - | - | - | - | - | - |
Construction income | 41,019 | 599,634 | - | 22,881 | - | - | - | - | - |
Telecommunications | - | - | 139,153 | - | - | - | - | - | - |
Distribution of piped gas | - | - | - | 237,272 | - | - | - | - | - |
Leasing and rents | 1,130 | 53,755 | - | - | - | 50,001 | - | - | - |
Other operating income | 28,994 | (936) | - | 7,676 | - | (4,627) | - | - | - |
OPERATING COSTS AND EXPENSES | (1,094,516) | (4,577,731) | (99,047) | (212,120) | (58,751) | (65,688) | (38) | (529) | (1,279) |
Energy purchased for resale | (58,281) | (2,170,875) | - | - | (2,071) | - | - | - | - |
Charges from use of grid system | (184,585) | (468,723) | - | - | (8,600) | (12,564) | - | - | - |
Personnel and management | (198,137) | (546,834) | (43,920) | (12,796) | (1,774) | (748) | - | - | (29) |
Private pension and healthcare plans | (30,535) | (86,359) | (5,655) | (1,239) | - | - | - | - | - |
Materials | (21,192) | (60,132) | (1,517) | (709) | (226) | (89) | - | (245) | - |
Raw material and supplies - energy production | (20,704) | - | - | - | - | (2,271) | - | - | - |
Natural gas and supplies - gas operations | - | - | - | (144,648) | - | - | - | - | - |
Third parties services | (72,269) | (277,437) | (16,747) | (14,283) | (8,647) | (8,830) | (2) | (60) | (489) |
Depreciation and amortization | (262,802) | (180,701) | (28,540) | (11,508) | (29,523) | (28,226) | - | (208) | (730) |
Provisions and reversals | (17,475) | (106,913) | 903 | (39) | (155) | - | - | - | - |
Construction costs | (40,372) | (599,634) | - | (22,881) | - | - | - | - | - |
Other operational costs and expenses | (188,164) | (80,123) | (3,571) | (4,017) | (7,755) | (12,960) | (36) | (16) | (31) |
EQUITY IN INCOME OF SUBSIDIARIES | (3,345) | - | - | - | - | - | (9,246) | - | 22,061 |
PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 623,695 | 361,597 | 40,106 | 55,709 | 122,206 | (20,314) | (9,284) | 383 | 20,782 |
Financial income | 62,311 | 378,910 | 4,059 | 5,256 | (102,203) | 13,278 | 352 | 785 | (431) |
OPERATIONAL | 686,006 | 740,507 | 44,165 | 60,965 | 20,003 | (7,036) | (8,932) | 1,168 | 20,351 |
Income tax and social contribution | (221,956) | (193,982) | (11,287) | (20,734) | (14,336) | - | (63) | (274) | (4) |
Deferred income tax and social contribution | 65,072 | (22,012) | (184) | 307 | 7,724 | - | - | - | - |
PROFIT (LOSS) FOR THE PERIOD | 529,122 | 524,513 | 32,694 | 40,538 | 13,391 | (7,036) | (8,995) | 894 | 20,347 |
| | | | | | | | | |
F-57
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
STATEMENT OF INCOME 12.31.2009 | | GET | DIS | TEL | COM | ELE | UEG | CEM | CEO | DOM |
| | | | | | | | | | |
OPERATING REVENUES | | 1,708,925 | 4,420,923 | 117,784 | 227,089 | 172,968 | 36,829 | - | 738 | - |
Electricity sales to final customers | | 103,470 | 1,960,175 | - | - | - | - | - | - | - |
Electricity sales to distributors | | 1,274,395 | 57,879 | - | - | 172,968 | - | - | 738 | - |
Availability of grid system | | 260,136 | 1,801,832 | - | - | - | - | - | - | - |
Construction income | | 41,791 | 545,882 | - | 14,207 | - | - | - | - | - |
Telecommunications | | - | - | 117,490 | - | - | - | - | - | - |
Distribution of piped gas | | - | - | - | 207,842 | - | - | - | - | - |
Leasing and rents | | 1,136 | 57,177 | - | - | - | 40,584 | - | - | - |
Other operating income | | 27,997 | (2,022) | 294 | 5,040 | - | (3,755) | - | - | - |
OPERATING COSTS AND EXPENSES | | (1,041,990) | (4,316,069) | (93,045) | (181,653) | (58,831) | (59,795) | (35) | (458) | (2,173) |
Energy purchased for resale | | (73,679) | (2,037,970) | - | - | (2,022) | - | - | - | - |
Charges from use of grid system | | (181,159) | (434,171) | - | - | (10,674) | (14,021) | - | - | - |
Personnel and management | | (196,425) | (554,202) | (38,822) | (11,345) | (1,767) | (380) | - | - | (27) |
Private pension and healthcare plans | | (26,728) | (76,624) | (4,886) | (1,272) | - | - | - | - | - |
Materials | | (12,915) | (53,478) | (1,294) | (653) | (576) | (66) | - | (227) | (1) |
Raw material and supplies - energy production | | (21,979) | - | - | - | - | (1,936) | - | - | - |
Natural gas and supplies - gas operations | | - | - | - | (128,916) | - | - | - | - | - |
Third parties services | | (63,069) | (255,958) | (11,429) | (13,291) | (8,599) | (10,551) | (1) | (56) | (1,332) |
Depreciation and amortization | | (269,114) | (167,516) | (31,111) | (9,003) | (29,449) | (31,896) | - | (208) | (730) |
Provisions and reversals | | (41,256) | (103,515) | (1,564) | (36) | (190) | - | - | - | - |
Construction costs | | (41,525) | (545,882) | - | (14,207) | - | - | - | - | - |
Other operational costs and expenses | | (114,141) | (86,753) | (3,939) | (2,930) | (5,554) | (945) | (34) | 33 | (83) |
EQUITY IN INCOME OF SUBSIDIARIES | | (4,806) | - | - | - | - | - | (5,917) | - | 22,760 |
PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 662,129 | 104,854 | 24,739 | 45,436 | 114,137 | (22,966) | (5,952) | 280 | 20,497 |
Financial income | | 73,762 | 65,940 | 4,228 | 2,604 | (76,082) | 13,105 | 741 | 730 | (428) |
OPERATIONAL | | 735,891 | 170,794 | 28,967 | 48,040 | 38,055 | (9,861) | (5,211) | 1,010 | 20,069 |
Income tax and social contribution | | (222,292) | (29,901) | (7,645) | (15,319) | (15,243) | - | (144) | (226) | - |
Deferred income tax and social contribution | | 47,705 | 47,173 | 1,114 | (822) | - | - | - | - | - |
PROFIT (LOSS) FOR THE PERIOD | | 561,304 | 188,066 | 22,436 | 31,899 | 22,812 | (9,861) | 5,355 | 784 | 20,069 |
F-58
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
14.6 Consolidated statement of income broken down by company
In order to allow the analysis of the statement of income according to the nature of the expenses, the operating costs and expenses are presented in aggregate form. These statements feature the results of operations for the years ending December 31, 2011, 2010 and 2009, not taking into account the equity in the results of subsidiaries.
STATEMENT OF INCOME | | | | | | | | | | |
| GET | DIS | TEL | COM | ELE | UEG | Outras | Holding | Eliminations | Consolidated |
12.31.2011 | | | | | | | | | | |
| | | | | | | | | | |
OPERATING REVENUES | 2,039,045 | 5,490,064 | 157,803 | 291,376 | 195,984 | 29,740 | 927 | - | (428,774) | 7,776,165 |
Electricity sales to final customers | 102,934 | 2,233,335 | - | - | - | - | - | - | (5,441) | 2,330,828 |
Electricity sales to distributors | 1,437,298 | 91,789 | - | - | 195,949 | - | 927 | - | (286,132) | 1,439,831 |
Availability of grid system | 346,255 | 2,505,499 | - | - | - | - | - | - | (89,386) | 2,762,368 |
Construction income | 118,816 | 606,620 | - | 16,290 | - | - | - | - | - | 741,726 |
Telecommunications | - | - | 157,803 | - | - | - | - | - | (40,677) | 117,126 |
Distribution of piped gas | - | - | - | 273,933 | - | - | - | - | - | 273,933 |
Lease and rents | 1,207 | 56,058 | - | - | - | 32,804 | - | - | (1,160) | 88,909 |
Other operating revenue | 32,535 | (3,237) | - | 1,153 | 35 | (3,064) | - | - | (5,978) | 21,444 |
OPERATING COSTS AND EXPENSES | (1,351,074) | (5,038,081) | (114,437) | (248,001) | (71,877) | (54,043) | (2,357) | (21,575) | 428,774 | (6,472,671) |
Energy purchased for resale | (72,357) | (2,365,587) | - | - | (733) | - | - | - | 286,132 | (2,152,545) |
Charges from use of grid system | (193,357) | (505,869) | - | - | (9,740) | (12,938) | - | - | 89,386 | (632,518) |
Personnel and management | (240,858) | (657,382) | (58,341) | (15,096) | (1,913) | (998) | (26) | (8,039) | - | (982,653) |
Private pension and health plans | (37,860) | (104,234) | (7,113) | (1,142) | - | - | - | (496) | - | (150,845) |
Materials | (16,104) | (66,018) | (1,730) | (1,102) | (219) | (92) | (264) | (81) | - | (85,610) |
Raw material and supplies - energy production | (23,047) | - | - | - | - | (1,984) | - | - | - | (25,031) |
Natural gas and supplies - gas operations | - | - | - | (186,931) | - | - | - | - | - | (186,931) |
Third parties services | (84,802) | (307,494) | (17,769) | (12,120) | (8,450) | (7,082) | (815) | (4,996) | 52,095 | (391,433) |
Depreciation and amortization | (258,907) | (193,969) | (24,523) | (12,648) | (28,347) | (33,080) | (937) | (754) | - | (553,165) |
Provisions and reversals | (173,119) | (122,332) | 734 | 65 | (246) | 3,053 | - | 2,190 | - | (289,655) |
Construction cost | (108,533) | (606,620) | - | (16,290) | - | - | - | - | - | (731,443) |
Compensation for use of water resources | (118,691) | - | - | - | (6,651) | - | - | - | - | (125,342) |
Losses in the decommissioning and disposal of property and rights | (323) | (42,669) | 153 | - | (13,960) | (24) | - | - | - | (56,823) |
Other costs and operational expenses | (23,116) | (65,907) | (5,848) | (2,737) | (1,618) | (898) | (315) | (9,399) | 1,161 | (108,677) |
EQUITY IN EARNINGS OF SUBSIDIARIES | - | - | - | - | - | - | 39,711 | 15,943 | - | 55,654 |
PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 687,971 | 451,983 | 43,366 | 43,375 | 124,107 | (24,303) | 38,281 | (5,632) | - | 1,359,148 |
Financial income (expense) | 101,643 | 256,721 | 2,923 | 6,136 | (103,619) | 17,297 | (599) | (55,734) | - | 224,768 |
OPERATIONAL PROFIT | 789,614 | 708,704 | 46,289 | 49,511 | 20,488 | (7,006) | 37,682 | (61,366) | - | 1,583,916 |
Income tax and social contribution | (264,556) | (297,653) | (12,472) | (18,294) | (13,323) | - | (348) | (4,955) | - | (611,601) |
Deferred income tax and social income | 77,349 | 124,835 | 1,883 | 1,214 | 8,418 | - | - | (9,160) | - | 204,539 |
NET INCOME (LOSS) FOR THE YEAR | 602,407 | 535,886 | 35,700 | 32,431 | 15,583 | (7,006) | 37,334 | (75,481) | - | 1,176,854 |
F-59
STATEMENT OF INCOME | | | | | | | | | | |
| GET | DIS | TEL | COM | ELE | UEG | Others | Holding | Eliminations | Consolidated |
12.31.2010 | | | | | | | | | | |
| | | | | | | | | | |
OPERATING REVENUES | 1,721,556 | 4,939,328 | 139,153 | 267,829 | 180,957 | 45,374 | 912 | - | (393,996) | 6,901,113 |
Electricity sales to final customers | 113,102 | 2,104,950 | - | - | - | - | - | - | (4,649) | 2,213,403 |
Electricity sales to distributors | 1,300,613 | 64,471 | - | - | 180,957 | - | 912 | - | (258,952) | 1,288,001 |
Availability of grid system | 236,698 | 2,117,454 | - | - | - | - | - | - | (81,731) | 2,272,421 |
Construction income | 41,019 | 599,634 | - | 22,881 | - | - | - | - | - | 663,534 |
Telecommunications | - | - | 139,153 | - | - | - | - | - | (41,271) | 97,882 |
Distribution of piped gas | - | - | - | 237,272 | - | - | - | - | - | 237,272 |
Lease and rents | 1,130 | 53,755 | - | - | - | 50,001 | - | - | (1,200) | 103,686 |
Other operating revenue | 28,994 | (936) | - | 7,676 | - | (4,627) | - | - | (6,193) | 24,914 |
OPERATING COSTS AND EXPENSES | (1,094,516) | (4,577,731) | (99,047) | (212,120) | (58,751) | (65,688) | (1,846) | (252,440) | 393,996 | (5,968,143) |
Energy purchased for resale | (58,281) | (2,170,875) | - | - | (2,071) | - | - | - | 258,952 | (1,972,275) |
Charges from use of grid system | (184,585) | (468,723) | - | - | (8,600) | (12,564) | - | - | 81,731 | (592,741) |
Personnel and management | (198,137) | (546,834) | (43,920) | (12,796) | (1,774) | (748) | (29) | (7,276) | - | (811,514) |
Private pension and health plans | (30,535) | (86,359) | (5,655) | (1,239) | - | - | - | (433) | - | (124,221) |
Materials | (21,192) | (60,132) | (1,517) | (709) | (226) | (89) | (245) | (14) | - | (84,124) |
Raw material and supplies - energy production | (20,704) | - | - | - | - | (2,271) | - | - | - | (22,975) |
Natural gas and supplies - gas operations | - | - | - | (144,648) | - | - | - | - | - | (144,648) |
Third parties services | (72,269) | (277,437) | (16,747) | (14,283) | (8,647) | (8,830) | (551) | (4,255) | 52,113 | (350,906) |
Depreciation and amortization | (262,802) | (180,701) | (28,540) | (11,508) | (29,523) | (28,226) | (938) | (754) | - | (542,992) |
Provisions and reversals | (17,475) | (106,913) | 903 | (39) | (155) | - | - | (239,097) | - | (362,776) |
Construction cost | (40,372) | (599,634) | - | (22,881) | - | - | - | - | - | (662,887) |
Compensation for use of water resources | | | | | | | | | | |
Losses in the decommissioning and disposal of assets | (106,066) | - | - | - | (6,144) | - | - | - | - | (112,210) |
Other costs and operational expenses | (82,098) | (80,123) | (3,571) | (4,017) | (1,611) | (12,960) | (83) | (611) | 1,200 | (183,874) |
EQUITY IN EARNINGS OF SUBSIDIARIES | - | - | - | - | - | - | 22,061 | 77,276 | - | 99,337 |
PROFIT BEFORE FINANCIAL | | | | | | | | | | |
RESULTS AND TAXES | 627,040 | 361,597 | 40,106 | 55,709 | 122,206 | (20,314) | 21,127 | (175,164) | - | 1,032,307 |
Financial income (expenses) | 62,311 | 378,910 | 4,059 | 5,256 | (102,203) | 13,278 | 706 | (13,892) | - | 348,425 |
OPERATIONAL PROFIT | 689,351 | 740,507 | 44,165 | 60,965 | 20,003 | (7,036) | 21,833 | (189,056) | - | 1,380,732 |
Income tax and social contribution | (221,956) | (193,982) | (11,287) | (20,734) | (14,336) | - | (341) | (35,332) | - | (497,968) |
Deferred income tax and social income | 65,072 | (22,012) | (184) | 307 | 7,724 | - | - | 76,610 | - | 127,517 |
NET INCOME (LOSS) FOR THE YEAR | 532,467 | 524,513 | 32,694 | 40,538 | 13,391 | (7,036) | 21,492 | (147,778) | - | 1,010,281 |
| | | | | | | | | | |
F-60
| | | | | | | | | | |
STATEMENT OF INCOME | | | | | | | | | | |
| GET | DIS | TEL | COM | ELE | UEG | Others | Holding | Eliminations | Consolidated |
12.31.2009 | | | | | | | | | | |
| | | | | | | | | | |
OPERATING REVENUES | 1,708,925 | 4,420,923 | 117,784 | 227,089 | 172,968 | 36,829 | 738 | - | (435,116) | 6,250,140 |
Electricity sales to final customers | 103,470 | 1,960,175 | - | - | - | - | - | - | (4,091) | 2,059,554 |
Electricity sales to distributors | 1,274,395 | 57,879 | - | - | 172,968 | - | 738 | - | (296,823) | 1,209,157 |
Availability of grid system | 260,136 | 1,801,832 | - | - | - | - | - | - | (86,851) | 1,975,117 |
Construction income | 41,791 | 545,882 | - | 14,207 | - | - | - | - | - | 601,880 |
Telecommunications | - | - | 117,490 | - | - | - | - | - | (37,228) | 80,262 |
Distribution of piped gas | - | - | - | 207,842 | - | - | - | - | (2,684) | 205,158 |
Lease and rents | 1,136 | 57,177 | - | - | - | 40,583 | - | - | (1,200) | 97,696 |
Other operating revenue | 27,997 | (2,022) | 294 | 5,040 | - | (3,754) | - | - | (6,239) | 21,316 |
OPERATING COSTS AND EXPENSES | (1,041,990) | (4,316,069) | (93,045) | (181,653) | (58,831) | (59,795) | (2,666) | 111,928 | 435,116 | (5,207,005) |
Energy purchased for resale | (73,679) | (2,037,970) | - | - | (2,022) | - | - | - | 296,823 | (1,816,848) |
Charges from use of grid system | (181,159) | (434,171) | - | - | (10,674) | (14,021) | - | - | 86,851 | (553,174) |
Personnel and management | (196,425) | (554,202) | (38,822) | (11,345) | (1,767) | (380) | (27) | (7,083) | - | (810,051) |
Private pension and health plans | (26,728) | (76,624) | (4,886) | (1,272) | - | - | - | (222) | - | (109,732) |
Materials | (12,915) | (53,478) | (1,294) | (653) | (576) | (66) | (228) | (13) | - | (69,223) |
Raw material and supplies - energy production | (21,979) | - | - | - | - | (1,936) | - | - | 2,684 | (21,231) |
Natural gas and supplies - gas operations | - | - | - | (128,916) | - | - | - | - | - | (128,916) |
Third parties services | (63,069) | (255,958) | (11,429) | (13,291) | (8,599) | (10,551) | (1,389) | (4,338) | 47,558 | (321,066) |
Depreciation and amortization | (269,114) | (167,516) | (31,111) | (9,003) | (29,449) | (31,896) | (938) | (754) | - | (539,781) |
Provisions and reversals | (41,256) | (103,515) | (1,564) | (36) | (190) | - | - | 186,498 | - | 39,937 |
Construction cost | (41,525) | (545,882) | - | (14,207) | - | - | - | - | - | (601,614) |
Compensation for use of water resources | (75,819) | - | - | - | (4,408) | - | - | - | - | (80,227) |
Other costs and operational expenses | (38,322) | (86,753) | (3,939) | (2,930) | (1,146) | (945) | (84) | (62,160) | 1,200 | (195,079) |
EQUITY IN EARNINGS OF SUBSIDIARIES | - | - | - | - | - | - | 22,670 | (8,343) | - | 14,327 |
PROFIT BEFORE FINANCIAL | | | | | | | | | | |
RESULTS AND TAXES | 666,935 | 104,854 | 24,739 | 45,436 | 114,137 | (22,966) | 20,742 | 103,585 | - | 1,057,462 |
Financial income (expenses) | 73,762 | 65,940 | 4,228 | 2,604 | (76,082) | 13,105 | 1,043 | (77,865) | - | 6,735 |
OPERATIONAL PROFIT | 740,697 | 170,794 | 28,967 | 48,040 | 38,055 | (9,861) | 21,785 | 25,720 | - | 1,064,197 |
Income tax and social contribution | (222,292) | (29,901) | (7,645) | (15,319) | (15,243) | - | (370) | - | - | (290,770) |
Deferred income tax and social income | 47,705 | 47,173 | 1,114 | (822) | - | - | - | (56,319) | - | 38,851 |
NET INCOME (LOSS) FOR THE YEAR | 566,110 | 188,066 | 22,436 | 31,899 | 22,812 | (9,861) | 21,415 | (30,599) | - | 812,278 |
| | | | | | | | | | |
| | | | | | | | | | |
F-61
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
15 Property, Plant and Equipment
15.1 Property, plant and equipment in service by category
| | Accumulated | Net book |
| Cost | depreciation | Value |
| | | 12.31.2011 |
Reservoirs, dams and aqueducts | 7,108,618 | (4,196,871) | 2,911,747 |
Machinery and equipment | 4,457,236 | (2,261,433) | 2,195,803 |
Buildings | 1,375,685 | (933,593) | 442,092 |
Land | 182,562 | - | 182,562 |
Vehicles | 38,721 | (28,738) | 9,983 |
Furniture and tools | 10,800 | (7,847) | 2,953 |
| 13,173,622 | (7,428,482) | 5,745,140 |
| | | |
| | | |
| | Accumulated | Net book |
| Cost | depreciation | Value |
| | | 12.31.2010 |
Machinery and equipment | 4,388,067 | (2,103,285) | 2,284,782 |
Reservoirs, dams and aqueducts | 7,122,207 | (4,059,368) | 3,062,839 |
Buildings | 1,381,957 | (905,487) | 476,470 |
Land | 182,322 | - | 182,322 |
Vehicles | 32,043 | (25,951) | 6,092 |
Furniture and tools | 11,097 | (8,367) | 2,730 |
| 13,117,693 | (7,102,458) | 6,015,235 |
15.2 Changes in fixed assets by type of account
| | | | | | |
| Balance as of | | | | | Balance as of |
| 12.31.2010 | Additions | Depreciation | Write-off | Transfers | 12.31.2011 |
Land | 216,640 | 53,458 | - | - | (2) | 270,096 |
Edifications, civil works and improvements | 531,839 | 10,712 | (28,887) | - | (6,438) | 507,226 |
Machinery and equipment | 2,436,816 | 212,472 | (165,305) | (22,467) | 21,978 | 2,483,494 |
Vehicles | 6,095 | 7,707 | (3,176) | - | - | 10,626 |
Furniture and tools | 2,807 | 1,231 | (597) | (86) | (581) | 2,774 |
Reservoirs, dams and aqueducts | 3,186,075 | 47,976 | (137,617) | - | (13,999) | 3,082,435 |
Others | 283,673 | 569,346 | - | (538) | (9) | 852,472 |
| 6,663,945 | 902,902 | (335,582) | (23,091) | 949 | 7,209,123 |
| | | | | | |
| Balance as of | | | | | Balance as of |
| 01.01.2010 | Additions | Depreciation | Write-off | Transfers | 12.31.2010 |
Land | 193,101 | 23,536 | - | 3 | - | 216,640 |
Edifications, civil works and improvements | 526,063 | 36,506 | (30,532) | (198) | - | 531,839 |
Machinery and equipment | 2,458,636 | 143,925 | (149,965) | (16,174) | 394 | 2,436,816 |
Vehicles | 7,632 | 1,176 | (2,506) | (207) | - | 6,095 |
Furniture and tools | 3,583 | 608 | (736) | (254) | (394) | 2,807 |
Reservoirs, dams and aqueducts | 3,271,980 | 67,785 | (153,690) | - | - | 3,186,075 |
Others | 198,653 | 94,612 | - | (9,811) | 219 | 283,673 |
| 6,659,648 | 368,148 | (337,429) | (26,641) | 219 | 6,663,945 |
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
15.3 Property, plant and equipment by company
| | Accumulated | Net book |
| Cost | depreciation | Value |
| | | 12.31.2011 |
In service | | | |
Copel Geração e Transmissão | 11,463,047 | (6,848,148) | 4,614,899 |
Copel Telecomunicações | 451,466 | (276,901) | 174,565 |
Elejor | 590,092 | (103,598) | 486,494 |
UEG Araucária | 664,878 | (196,784) | 468,094 |
Centrais Eólicas do Paraná | 4,129 | (3,047) | 1,082 |
Cutia | 10 | (4) | 6 |
| 13,173,622 | (7,428,482) | 5,745,140 |
In progress | | | |
Copel Geração e Transmissão | 1,354,363 | - | 1,354,363 |
Copel Telecomunicações | 99,222 | - | 99,222 |
Elejor | 9,916 | - | 9,916 |
UEG Araucária | 482 | - | 482 |
| 1,463,983 | - | 1,463,983 |
| 14,637,605 | (7,428,482) | 7,209,123 |
| | Accumulated | Net book |
| Cost | depreciation | Value |
| | | 12.31.2010 |
In service | | | |
Copel Geração e Transmissão | 11,452,043 | (6,592,462) | 4,859,581 |
Copel Telecomunicações | 407,446 | (256,316) | 151,130 |
Elejor | 606,907 | (87,101) | 519,806 |
UEG Araucária | 647,168 | (163,738) | 483,430 |
Centrais Eólicas do Paraná | 4,129 | (2,841) | 1,288 |
Dominó Holdings | - | - | - |
| 13,117,693 | (7,102,458) | 6,015,235 |
In progress | | | |
Copel Geração e Transmissão | 567,606 | - | 567,606 |
Copel Telecomunicações | 71,161 | - | 71,161 |
Elejor | 9,943 | - | 9,943 |
UEG Araucária | - | - | - |
| 648,710 | - | 648,710 |
| 13,766,403 | (7,102,458) | 6,663,945 |
F-63
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Under Articles 63 and 64 of Decree no. 41,019, dated February 26, 1957, the assets and facilities used mostly in the generation of power are attached to these services and cannot be withdrawn, sold, assigned, or mortgaged without the prior written consent of the regulatory agency. ANEEL Resolution no. 20/99, however, regulates the release of assets from the concessions of the public Electric energy utilities, granting prior authorization to the release of assets that are deemed useless to the concession, when intended for sale, provided that the proceeds from such transaction be deposited in a special bank account assigned to investment in the concession. For concession contracts of the use of public property (UBP) type, infrastructure usage restrictions are set forth in article 19 of ANEEL Decree no. 2003/96.
15.4 Changes in property, plant and equipment
| Fixed asset | |
Balances | In service | In progress | |
As of January 1, 2010 | 6,284,238 | 375,410 | 6,659,648 |
Investment program | - | 353,367 | 353,367 |
Investment program - to pay | - | 14,781 | 14,781 |
Fixed assets for projects | 84,104 | (84,104) | - |
Depreciation quotas to profit and loss | (336,902) | - | (336,902) |
Depreciation quotas - Pasep/Cofins credits | (527) | - | (527) |
Write off | (15,897) | (10,744) | (26,641) |
Transfers of assets for alienation | 3 | - | 3 |
Transfers to intangible assets in service | 216 | - | 216 |
As ofDecember 31, 2010 | 6,015,235 | 648,710 | 6,663,945 |
Effects of consolidation of the 1st Dreen Cutia | 6 | - | 6 |
Investment program | - | 821,919 | 821,919 |
Investment program - to pay | - | 64,913 | 64,913 |
Fixed assets for projects | 86,606 | (86,606) | - |
Transfers from account receivable related to concession | 1,004 | - | 1,004 |
Transfers to intangible assets in service | (55) | - | (55) |
Provision for contingencies | - | 16,064 | 16,064 |
Depreciation quotas to profit and loss | (336,033) | - | (336,033) |
Depreciation quotas - Pasep/Cofins credits | 451 | - | 451 |
Write off | (22,074) | (1,017) | (23,091) |
As of December 31, 2011 | 5,745,140 | 1,463,983 | 7,209,123 |
F-64
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
15.5 Depreciation rates
| | |
| | Depreciation rates (%) |
| 12.31.2011 | 12.31.2010 |
Generation | | |
General equipment | 9.73 | 9.73 |
Generators | 3.09 | 3.09 |
Reservoirs, dams and headrace channel | 2.00 | 2.00 |
Hydraulic turbines | 2.47 | 2.47 |
Gas and steam turbines | 5.00 | 5.00 |
Water cooling and treatment facilities | 5.00 | 5.00 |
Gas conditioning equipament | 5.00 | 5.00 |
Central administration | | |
Buildings | 4.00 | 4.00 |
Office machinery and equipment | 10.00 | 10.00 |
Furniture and tools | 10.00 | 10.00 |
Vehicles | 20.00 | 20.00 |
Telecommunications | | |
Transmission equipment | 7.70 | 7.70 |
Terminal equipment | 10.50 | 10.50 |
Infrastructure | 6.30 | 6.30 |
The Company, when applicable, uses the depreciation rates set by the regulatory agency, in light of the right to reimbursement at the end of the concession contract.
The average rate for machinery and equipment is 2.85%.
15.6 Impairment of assets
The Company has a policy of periodically evaluate and monitor the projected future performance of its assets. Accordingly, and in light of Technical Ruling IAS 36 – Impairment of Assets, whenever there is clear evidence that the Company has assets recorded at unrecoverable values or whenever events or changes in circumstances indicate that the book value of an asset may not be recoverable in the future the Company must immediately account for such discrepancies by means of a provision for losses.
The main principles underpinning the conclusions of Copel’s impairment tests are listed below:
· lowest level of cash generating unit: held concessions are analyzed individually;
· recoverable value: value in use, or an amount equivalent to the discounted cash flows (before taxes) resulting from the continuous use of an asset until the end of its useful life; and
· assessment of value in use: based on future cash flows in constant currency, converted to current value according to a real discount rate, before income taxes.
F-65
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The respective cash flows are estimated based on actual operational results, on the Company's annual corporate budget, as approved by the Board of Directors, on the resulting multi-year budget, and on future trends in the power sector.
As for the time frame for the analysis, the Company takes into account the expiration date of each concession.
As for market growth, Copel’s projections are consistent with historical data and the Brazilian economy's growth prospects.
The respective cash flows are discounted at average discount rates, obtained through a methodology commonly employed by the market, supported by the regulatory and approved by the Company’s senior management.
Management believes it has a contractually guaranteed right to compensation for the assets related to concessions upon their expiration, and it accepts, for purposes of calculation of reimbursement and until further regulation is issued on this matter, that such compensation be valued according to the fair value of replacement of the respective assets. However, the principle of valuation of residual assets upon expiration of concessions has been established as the book value of these assets.
Even though there was no evidence that the company’s operational assets suffered a loss in their recoverable value, the company performed an impairment test.
Based on the assumptions above, the Company has not identified a need to set aside an impairment provision.
15.7 Consórcio Energético Cruzeiro do Sul - UHE Mauá
Consórcio Energético Cruzeiro do Sul is an independent power producer, owned by Copel Geração e Transmissão (51%), and byEletrosul Centrais Elétricas S.A. (49%).On October 10, 2006, at Auction of Power from New Projects 004/06, this company acquired the rights to the concession of the Mauá Hydroelectric Power Plant, which will feature 361 MW of installed capacity; the concession is valid for 35 years from the date of signature, which took place on July 3, 2007.
Expenditures in connection withConsórcio Energético Cruzeiro do Sul are recorded as property, plant and equipment in progress, proportionally to Copel’s share in the consortium.
F-66
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main powerhouse rated 350 MW and a secondary powerhouse rated 11 MW, for a total of 361 MW of installed capacity, which is enough to supply approximately one million people. The facility will take advantage of the hydroelectric potential discovered in the middle section of the Tibagi River, between the towns ofTelêmaco BorbaandOrtigueira, in mideastern Paraná.
Total estimated expenditures amount to approximately R$1,069,000 as of April 2008, of which 51% (R$545,190) will be invested by Copel Geração e Transmissão, while the remaining 49% (R$523,810) will be invested by Eletrosul.
On November 17, 2008, the board ofBanco Nacional de Desenvolvimento Econômico e Social – BNDES approved the financing for the Mauá Hydroelectric Power Plant. The financed amount corresponds to approximately 70% of Copel's total expenditures in connection with that facility.
The Mauá Hydroelectric Power Plant’s power output was sold at an ANEEL auction at a price of R$112.96/MWh, as of November 1, 2006, restated annually according to the variation of the IPCA inflation index (R$147.73/MWh as of December 31, 2011). A total of 192 average MW were sold, for supply starting in January 2011 for 30 years. The assured power of the project, established in its concession agreement, was 197.7 average MW, after full motorization.
The project has an Environmental Impact Study and an Environmental Impact Report, which have been discussed at public hearings and meetings and approved by the licensing authority, resulting in the issue of Installation License no. 6,496/08. The service order for the beginning of the construction of the Mauá Hydroelectric Power Plant was signed on July 21, 2008, and commercial generation is scheduled for 2011.
Due to a preliminary injunction in Civil Action no. 1999.7001.007514-6, which has delayed the beginning of construction work, thus delaying the beginning of commercial power generation by each generating unit, Copel will guarantee the power purchase agreements with its own power generation and with energy acquired through contracts in the Free Commercialization Environment – ACL.
The project shall enter commercial operation at the second semester of 2012.
Expenditures in this project have been recorded under property, plant, and equipment, proportionally to the Company’s stake in the consortium. As of December 31, 2011, Copel Geração e Transmissão’s balance under property, plant and equipment related to this project was R$706,843.
Total expenses already owed to suppliers of equipment and services in connection with the Mauá Power Plant amounted to R$31,011 as of December 31, 2011 (R$162,035 as of December 31, 2010 and R$274,621 as of December 31, 2009).
F-67
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
15.8 Colíder Hydroelectric Power Plant
On July 30, 2010, at ANEEL Auction of Power from New Projects 003/10, Copel Gera��ão e Transmissão won the rights to the concession of the Colíder Hydroelectric Power Plant, which will feature 300 MW of installed capacity; the concession is valid for 35 years from the date of signature of Concession Contract no. 001/11-MME-UHE Colíder, which took place on January 17, 2011.
This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main powerhouse rated 300 MW, which is enough to supply approximately one million people. The facility will take advantage of the hydroelectric potential discovered on the Teles Pires River, between the towns ofNova Canaã do Norteand Itaúba, in the northern region of the State of Mato Grosso.
Total estimated expenditures amount to approximately R$1,570,400 as of July 2010.
Copel has applied for financing from the National Economic and Social Development Bank (Banco Nacional de Desenvolvimento Econômico e Socialor BNDES) for the Colíder Hydroelectric Power Plant.
The Colíder Hydroelectric Power Plant’s power output was sold at an ANEEL auction at a final price of R$103.40/MWh, as of July 1, 2010, restated according to the variation of the IPCA inflation index (R$113.13/MWh as of December 31, 2011). A total of 125 average MW were sold, for supply starting in January 2015 for 30 years. The assured power of the project, established in its concession agreement, was 179.6 average MW, after full motorization.
The service order for the beginning of the construction of the Colíder Hydroelectric Power Plant was signed on March 1, 2011. Following the determination of the Environmental Secretary of the State of Mato Grosso, the construction work was interrupted between the dates of September 20, 2011 and October 19, 2011. The activities of organizing and mobilizing equipments, construction workers and the infrastructure for the construction site continue. The first stage of the cofferdam is concluded and the services of execution of the second stage already started. The rock digging work in the assembly area and the spillway is concluded and the process of launching the structural concrete has already started. In the powerhouse, the digging work in currently under way. The common digging in the closing dam on the right bank. The temporary and definitive access to the right bank dam structures and to the power generation circuit continue in construction.
Total expenses already owed to suppliers of equipment and services in connection with the Colíder Power Plant amounted to R$901,201 as of December 31, 2011.
F-68
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
15.9 Cavernoso II Small Hydropower Plant (SHP)
On August 26, 2010 at ANEEL Auction no. 07/10, Copel Geração e Transmissão S.A. sold the power output of the Cavernoso II SHP, a project with 19 MW of installed capacity located on the Cavernoso River, between the towns ofVirmond and Candói, in the State of Paraná. On account of this sale, it obtained authorization to build and run the project for 35 years as of February 28, 2011, the date of publication of Ordinance no. 133 of the Ministry of Mines and Energy, issued on February 25, 2011.
This project is included in the Federal Government’s Growth Acceleration Program (PAC) and will comprise a main power plant rated 19 MW, which is enough to supply 50 thousand people.
Total estimated expenditures amount to approximately R$120,000 as of August 2010.
The Cavernoso II SHP’s power output was sold at a final price of R$146.99/MWh, as of August 1, 2010, restated according to the variation of the IPCA inflation index (R$160.75/MWh as of December 31, 2011). A total of 7.73 average MW were sold, for supply starting in November 2012 for 30 years. The project’s assured power, set forth under Ordinance no. 133 of the Ministry of Mines and Energy, dated February 25, 2011, is 10.56 average MW
Total expenses already owed to suppliers of equipment and services in connection with the Cavernoso SHP amounted to R$60,001 as of December 31, 2011.
The service order that authorizes the start of the mobilization and consequent start of the works was signed on April 18, 2011. Civil construction work continue, with the execution of the power house concrete, approximation and restitution channel and tunnel, execution of the dam and the readjustment of the secondary access with execution of polyhedral paving. The right wall, bypass louvers, and spillway concrete are finished.The assembly of the penstocks is currently being executed.
16 Intangible Assets
| | | | | | | |
| | | | | | | |
| Right to use | Concession | Concession | | Accumulated | | |
| software | rights | contracts | | amortization | Other | |
| | | | | | | 12.31.2011 |
In service | | | | | | | |
Assets with finite useful life | | | | | | | |
Copel Geração e Transmissão | 3,140 | - | - | (2,281) | (1) | 43 | 902 |
Copel Distribuição (16.1) | - | - | 3,783,331 | (2,895,710) | (2) | - | 887,621 |
Copel Telecomunicações | 5,936 | - | - | (4,256) | (1) | - | 1,680 |
Compagas (16.2) | 4,053 | - | 199,932 | (76,846) | (2) | - | 127,139 |
Elejor (16.3) | - | - | 263,920 | (52,279) | (2) | - | 211,641 |
UEG Araucária | 230 | - | - | (106) | (1) | - | 124 |
Concession Right - Elejor (16.3) | - | 22,626 | - | (4,337) | (2) | - | 18,289 |
Cutia (Note 16.4) | - | 5,809 | - | - | (2) | - | 5,809 |
| 13,359 | 28,435 | 4,247,183 | (3,035,815) | | 43 | 1,253,205 |
Assets with indefinite useful life | | | | | | |
Copel Geração e Transmissão | - | - | - | - | | 18 | 18 |
Compagas | - | - | - | - | | 20 | 20 |
| - | - | - | - | | 38 | 38 |
| 13,359 | 28,435 | 4,247,183 | (3,035,815) | | 81 | 1,253,243 |
In progress | | | | | | | |
Copel Geração e Transm. (16.5) | 10,430 | - | 26,120 | - | | 1,686 | 38,236 |
Copel Distribuição (16.1) | - | - | 599,794 | - | | - | 599,794 |
Copel Telecomunicações | 15,100 | - | - | - | | 5 | 15,105 |
Compagas | - | - | 48,677 | - | | - | 48,677 |
Elejor | - | - | - | - | | 2,790 | 2,790 |
Cutia | - | - | - | - | | 4,913 | 4,913 |
| 25,530 | - | 674,591 | - | - | 9,394 | 709,515 |
Special Liabilities | | | | | | | |
Copel Distribuição (16.6) | - | - | (407,556) | 166,655 | | - | (240,901) |
| - | - | (407,556) | 166,655 | | - | (240,901) |
| | | | | | | 1,721,857 |
(1) Annual amortization rate: 20% | | | | |
(2) Amortization over the concession period | | | | |
F-69
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| Right to use | Concession | Concession |
Accumulated | | |
| software | rights | contracts |
amortization | Other | Total |
| | | | | | | 12.31.2010 |
In service | | | | | | | |
Assets with finite useful life | | | | | | | |
Copel Geração e Transmissão | 2,287 | - | - | (1,984) | (1) | 43 | 346 |
Copel Distribuição (16.1) | - | - | 3,675,078 | (2,675,783) | (2) | - | 999,295 |
Copel Telecomunicações | 4,067 | - | - | (3,659) | (1) | - | 408 |
Compagas (16.2) | 3,473 | - | 195,767 | (64,199) | (2) | - | 135,041 |
Elejor (16.3) | - | - | 263,920 | (43,812) | (2) | 101 | 220,209 |
UEG Araucária | 190 | - | - | (72) | (1) | - | 118 |
Concession rights - Elejor (16.3) | - | 22,626 | - | (3,582) | (2) | - | 19,044 |
| 10,017 | 22,626 | 4,134,765 | (2,793,091) | | 144 | 1,374,461 |
Assets with indefinite useful life | | | | | | | |
Copel Geração e Transmissão | - | - | - | - | | 18 | 18 |
Compagas | - | - | - | - | | 20 | 20 |
| - | - | - | - | | 38 | 38 |
| 10,017 | 22,626 | 4,134,765 | (2,793,091) | | 182 | 1,374,499 |
In progress | | | | | | | |
Copel Geração e Transm. (16.5) | 11,591 | - | 22,249 | - | | 1,222 | 35,062 |
Copel Distribuição (16.1) | - | - | 583,261 | - | | - | 583,261 |
Copel Telecomunicações | 12,476 | - | - | - | | 3 | 12,479 |
Compagas | - | - | 34,440 | - | | - | 34,440 |
Elejor | - | - | - | - | | 2,790 | 2,790 |
Total | 24,067 | - | 639,950 | - | | 4,015 | 668,032 |
Special liabilities | | | | | | | |
Copel Distribuição (16.6) | - | - | (406,333) | 112,756 | | - | (293,577) |
| - | - | (406,333) | 112,756 | | - | (293,577) |
| | | | | | | 1,748,954 |
(1) Annual amortization rate: 20% | | | | | | | |
(2) Amortization over the concession period | | | | | | | |
F-70
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Changes in intangible assets by class of assets
| Concession | | Concession | | |
Balance | Contract | Software | right | Other | Total |
As of January 1, 2010 | 1,757,973 | 3,376 | 66,716 | 148 | 1,828,213 |
Additions | 579,451 | 25,408 | - | 2,764 | 607,623 |
Transfer to receive accounts related to concession | (412,256) | - | - | - | (412,256) |
Amortization of quotas - concession and authorization | (210,602) | (1,268) | (3,100) | - | (214,970) |
Write off | (7,581) | (27) | (44,572) | - | (52,180) |
Others | (7,479) | - | - | 3 | (7,476) |
As of December 31, 2010 | 1,699,506 | 27,489 | 19,044 | 2,915 | 1,748,954 |
Additions | 718,583 | 4,756 | 5,809 | 4,913 | 734,061 |
Transfer to receive accounts related to concession | (520,110) | - | - | - | (520,110) |
Amortization of quotas - concession and authorization | (226,913) | (637) | (755) | - | (228,305) |
Write off | (12,502) | - | - | (101) | (12,603) |
Others | - | (140) | - | - | (140) |
As of December 31, 2011 | 1,658,564 | 31,468 | 24,098 | 7,727 | 1,721,857 |
F-71
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Changes in intangible assets – analytical breakdown
| | | | Concession contract | | Other | Concession/ | |
| | | | special liabilities | | | authorization | |
Balances | In service | In progress | In service | In progress | In service | In progress | (goodwill) | Total |
As of January 1, 2010 | 1,452,475 | 628,304 | (254,612) | (68,194) | 2,469 | 1,055 | 66,716 | 1,828,213 |
Investment program | - | 655,411 | - | - | - | 28,177 | - | 683,588 |
Customers financial participation | - | - | - | (89,177) | - | - | - | (89,177) |
Aneel concession- use of public assets | - | 40,243 | - | - | - | - | - | 40,243 |
Present value adjustment - Aneel concession | - | (27,042) | - | - | - | - | - | (27,042) |
Capitalization for accounts receivable related to concession | - | (482,145) | - | 69,889 | - | - | - | (412,256) |
Capitalizations - intangible assets in service | 172,084 | (172,084) | (22,936) | 22,936 | 1,150 | (1,150) | - | - |
Amortization of quotas - concession and authorization | (247,060) | - | 46,068 | - | (1,268) | - | (3,100) | (205,360) |
Amortization of quotas - Pasep/Cofins credits | (12,060) | - | 2,449 | - | - | - | - | (9,611) |
Tranf. between intangible assets and assets allocated for future use | - | 15 | - | - | - | - | - | 15 |
Transfer for fixed assets in service | (216) | - | - | - | - | - | - | (216) |
Write offs | (12,090) | (2,752) | - | - | (29) | - | (44,572) | (59,443) |
As of December 31, 2010 | 1,353,133 | 639,950 | (229,031) | (64,546) | 2,322 | 28,082 | 19,044 | 1,748,954 |
Effect of the 1st consolidation related to Cutia | - | - | - | - | - | 4,913 | - | 4,913 |
Investment program | - | 808,687 | - | - | - | 5,224 | 5,809 | 819,720 |
Customers financial participation | - | - | - | (94,396) | - | - | - | (94,396) |
Aneel concession- use of public assets | - | 5,457 | - | - | - | - | - | 5,457 |
Present value adjustment - Aneel concession | - | (1,586) | - | - | - | - | - | (1,586) |
Capitalization for accounts receivable related to concession | - | (613,284) | - | 93,173 | - | - | - | (520,111) |
Capitalizations - intangible assets in service | 156,681 | (156,681) | (25,312) | 25,312 | 3,295 | (3,295) | - | - |
Amortization of quotas - concession and authorization | (265,315) | - | 50,800 | - | (1,132) | - | (755) | (216,402) |
Amortization of quotas - Pasep/Cofins credits | (14,928) | - | 3,099 | - | (169) | - | - | (11,998) |
Tranf. between intangible assets and assets allocated for future use | 13 | - | - | - | - | - | - | 13 |
Transfer for fixed assets in service | - | - | - | - | 55 | - | - | 55 |
Write offs | (4,710) | (7,952) | - | - | (100) | - | - | (12,762) |
As of December 31, 2011 | 1,224,874 | 674,591 | (200,444) | (40,457) | 4,271 | 34,924 | 24,098 | 1,721,857 |
F-72
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
16.1 Concession - Copel Distribuição
The concession’s intangible assets represent the right to operate construction services and electricity supply services and will be recovered through customer consumption and billing.
ANEEL establishes the estimated economic useful life of each asset that makes up the energy distribution infrastructure, for purposes of tariff setting and also of assessment of the amount of compensation to be paid for revertible assets at the end of the concession's term. This estimate is reasonable and adequate for accounting and regulatory purposes and represents the best estimate of the assets’ economic useful lives accepted by the industry.
The amortization of intangible assets reflects the pattern of estimated accrual of the corresponding economic benefits by Copel Distribuição, with expectation of average amortization of 15% a year, limited to the term of the concession.
The residual amount of each asset remaining over the term of the concession is allocated as accounts receivables related to the concession (Note 7).
16.2 Concession Contract – Compagas
These intangible assets are related to the construction of infrastructure and the acquisition of the necessary assets for the operation of gas distribution services and to the right to collect from customers for gas supply. The construction of infrastructure and the acquisition of assets are deemed service rendering by the granting authority.
The amortization of intangible assets reflects the pattern of estimated corresponding economic benefits to be earned by Compagas.
At the end of the concession, the assets related to gas distribution service shall revert to the granting authority, and Compagas shall be reimbursed for the investments made based on their amortized replacement value, assessed through an independent auditing company, based on the values to be determined then.
16.3 Concession Contract – Elejor
Concession Contract
Intangible assets related to the use of public property (UBP) under an onerous concession. These intangible assets have been amortized over the term of the concession contract, and the corresponding liability has been amortized by payments. (Note 24 - Accounts payable related to concession – use of public property).
Concession Rights
The acquisition of the shares held byTriunfo Participações S.A., on December 18, 2003, resulted in total concession intangible asset of R$22,626. The straight line method of amortization of the concession intangible asset was economically determined by the expected income from the commercial operation of the concession, which expires in October 2036, and its effect on the statement of income as of December 31, 2011 was R$754.
F-73
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
16.4 Cutia
The acquisition generated a concession right in the value of R$5,807, which is going to be amortized during the concession term, starting from the beginning of commercial operation of the enterprise, which is scheduled to happen in January 1, 2015, according to authorizing resolutions issued by ANEEL. The concession term for wind power plants is of 30 years starting from the publication date of the authorizing resolutions in the Official Journal, which occurred in January 5, 2012.
16.5 Copel Geração e Transmissão
Intangible assets related to the use of public property (UBP) under an onerous concession. These intangible assets have been amortized over the term of the concession contract.
On December 31, 2011, the Group had R$12,341 (R$10,926 as of December 31, 2010) recorded in connection with the Mauá Power Plant Concession Contract and R$13,779 (R$11,323 as of December 31, 2010) recorded in connection with the Colíder Power Plant.
16.6 Special liabilities
Special liabilities comprise customers’ contributions, Federal Government budget grants, federal, state, and municipal funds, and special credits assigned to the investments in facilities related to a concession.
The scheduled date for settlement of these liabilities was the concession expiration date. ANEEL, by means of Regulatory Resolution no. 234/2006, dated October 31, 2006, as amended by Resolution no. 338, dated November 25, 2008, established the guidelines, the applicable methodologies, and the initial procedures for the conduction of the second cycle of the periodic tariff review involving the Brazilian power distribution utilities, changing the characteristics of these liabilities. Both the outstanding balance and new additions have been amortized as of July 1, 2008, pursuant to ANEEL Ruling no. 3,073/06 and Circular Letter no. 1,314/07. Amortization is calculated based on the same average depreciation rate of the corresponding assets.
16.7 Recoverable value of intangible assets (defined useful lives)
The Company has assessed the recoverable value of its intangible assets based on the present value of the corresponding estimated future cash flows.
The values assigned to the assumptions represent Company management’s evaluation of the energy industry’s future trends and are based both on external sources of information and on historical data.
Cash flows have been estimated based on the Company’s operating results and projections until the end of the concession, under the following main assumptions:
F-74
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
- Organic growth compatible with historical data and the Brazilian economy's growth prospects; and
- The average discount rate obtained through a methodology commonly employed on the market, taking into account the weighted average cost of capital (WACC), as discussed in Note 15.6.
The recoverable value of these assets exceeds their book value, so there are no impairment losses to record.
16.8 Energy Universalization and theLuz para Todos Program
ANEEL set forth the overall conditions for the Universalization of Electric Energy Supply under Law no. 10,438, dated April 26, 2002, as amended by Law no. 10,762, dated November 11, 2003, aiming to supply new customers connected at low voltage (lower than 2.3 kV), with loads of up to 50 kW. ANEEL Resolution no. 223, dated April 29, 2003, set forth the general conditions for Electric Energy Universalization Plans, and was later amended by Resolution no. 52, dated March 25, 2009. To guide the process of review of Universalization Plans, ANEEL issued Resolution no. 175, dated November 28, 2005, and amended by Resolution no. 365, dated May 19, 2009.
On November 11, 2003, Decree no. 4,873 established the National Program for the Universalization of Electric Energy Use and Access, namedLuz para Todos (“Light for Everyone”), which aims to provide electricity to the share of Brazil’s rural population, focused on family agriculture, which does not yet have access to this public service. This program is coordinated by the Ministry of Mines and Energy (MME) and carried out with the participation ofEletrobras. In Paraná, the Ministry is represented byEletrosul, and the participants are the State Government and Copel. Furthermore, the program is integrated with several social and rural development programs implemented by the Federal Government and by State Governments, to ensure that the rural electrification efforts result in increased agricultural output, in increased income and in social inclusion, providing better standards of living to the rural communities. The program has been extended until December 31, 2011, under Decree no. 7,324, dated October 5, 2010, and reissued by the Decree no. 7,520, dated July 8, 2011, with its duration set to the year of 2014.
In 2011, the program connected 4,977 new customers, reaching roughly 76,000 since its inception. For the new issue of this Program, the Ministry of Mines and Energy (MME) shall redefine goals and deadlines, as well as signing a new Statement of Commitment.
F-75
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Copel signed withEletrobras four financing and subsidy agreements, in the amount of R$278,152. The first two have already been fully executed. Only two contracts are still under way: ECFS no. 206/07, under which the Company received R$88,501, of which R$75,858 came from RGR funds and R$12,643 from CDE funds, out of the estimated total of R$109,642; and ECFS no. 273/09, under which the Company received R$19,183, of which R$16,443 came from RGR funds and R$2,740 from CDE funds, out of the estimated total of R$63,930.
The total estimated investments under the contracts for the program are broken down below:
Source | R$ | Part. |
|
Federal Government - CDE grant | 62,882 | | 19% |
State of Paraná | 33,002 | | 10% |
Financing RGR | 168,129 | | 51% |
Executive agent - Copel | 66,007 | | 20% |
Total of the program | 330,020 | | 100% |
As of December 31, 2011, the total amount invested in theLuz para Todos program was R$352,274.
17 Payroll, Social Charges and Accruals
| |
| 12.31.2011 | 12.31.2010 |
Social security liabilities | | |
Taxes and social contribution | 39,493 | 29,987 |
Social security charges on paid vacation and 13th salary | 23,900 | 18,866 |
| 63,393 | 48,853 |
Labor liabilities | | |
Payroll, net | 151 | 242 |
Vacation and 13th salary | 76,142 | 60,022 |
Profit sharing | 51,603 | 66,151 |
Voluntary redundancy | 32,804 | 314 |
Assignments to third parties | 2 | 2 |
| 160,702 | 126,731 |
| 224,095 | 175,584 |
| | |
F-76
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
18 Suppliers
| |
| 12.31.2011 | 12.31.2010 |
| | |
Charges for use of grid system | 79,795 | 67,771 |
| | |
Energy supplies | 316,262 | 286,941 |
| | |
Materials | | |
Petróleo Brasileiro S.A. - Petrobras - gas purchased by Compagas | 40,698 | 25,720 |
Petróleo Brasileiro S.A. - Petrobras - renegotiation (18.1) | 53,998 | 48,312 |
Petróleo Brasileiro S.A. - Petrobras - renegotiation - NC (18.1) | 107,996 | 144,936 |
Other suppliers | 257,166 | 183,824 |
| 459,858 | 402,792 |
| 855,915 | 757,504 |
Current | 747,453 | 612,568 |
Noncurrent | 108,462 | 144,936 |
| | |
18.1 Petróleo Brasileiro S.A. - Petrobras - repactuação
On March 6, 2006, Copel signed an agreement withPetrobras to settle the pending issues regarding the gas purchase agreement for the Araucária Thermoelectric Power Plant. This agreement comprised the signing of an Out-of-Court Agreement, under which Copel Geração e Transmissão S.A, with Copel as joint debtor, acknowledged a R$150,000 debt to Petrobras, as the assignee of Compagas’ credits to Copel Geração, which shall be paid in 60 monthly installments adjusted by the Selic rate, starting in January 2010.
On May 30, 2006, Copel Geração signed a Statement for the Ratification of mutual settlement with Compagas under which both parties fully and irrevocably release each other from all obligations and rights under the Natural Gas Purchase and Sale Agreement signed by them on May 30, 2000 and terminated on May 31, 2005, renouncing any claims against each other, on any grounds, as of the date of the Out of Court Agreement and the acknowledgement of debt signed by them and by Petrobras, with the participation of Copel. The acknowledgement of debt by Copel Geração remains.
F-77
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
18.2 Main power purchase agreements
The table below features the main power purchase agreements signed in the regulated power trading environment. These contracts are shown at original value and are restated annually according to the IPCA inflation index.
. | Supply | Energy purchased | Auction | Average purchase |
| period | (anual average MW) | date | price (R$/MWh) |
Auction of power from existing facilities | | | | |
1st Auction - Product 2005 | 2005 to 2012 | 947.98 | 12.07.2004 | 57.51 |
1st Auction - Product 2006 | 2006 to 2013 | 457.85 | 12.07.2004 | 67.33 |
1st Auction - Product 2007 | 2007 to 2014 | 11.12 | 12.07.2004 | 75.46 |
2ndAuction - Product 2008 | 2008 to 2015 | 69.59 | 04.02.2005 | 83.13 |
4th Auction - Product 2009 | 2009 to 2016 | 43.79 | 10.11.2005 | 94.91 |
5th Auction - Product 2007 | 2007 to 2014 | 160.11 | 12.14.2006 | 104.74 |
10th Auction Adjust. P-04M | March to June 2011 | 7.69 | 02.17.2011 | 101.80 |
10th Auction Adjust. P-10M | March to December 2011 | 20.12 | 02.17.2011 | 115.04 |
11th Auction Adjust. P-12M | January to December 2012 | 26.89 | 09.30.2011 | 73.63 |
| | 1,745.12 | | |
Auction of power from new facilities | | | | |
1st Auction - Product 2008 Hydro | 2008 to 2037 | 3.61 | 12.16.2005 | 106.95 |
1st Auction - Product 2008 Therm | 2008 to 2022 | 25.93 | 12.16.2005 | 132.26 |
1st Auction - Product 2009 Hydro | 2009 to 2038 | 3.26 | 12.16.2005 | 114.28 |
1st Auction - Product 2009 Therm | 2009 to 2023 | 41.59 | 12.16.2005 | 129.26 |
1st Auction - Product 2010 Hydro | 2010 to 2039 | 66.31 | 12.16.2005 | 114.57 |
1st Auction - Product 2010 Therm | 2010 to 2024 | 64.30 | 12.16.2005 | 121.81 |
3rd Auction - Product 2011 Hydro | 2011 to 2040 | 57.66 | 10.10.2006 | 120.86 |
3rdAuction - Product 2011 Therm | 2011 to 2025 | 54.22 | 10.10.2006 | 137.44 |
4th Auction - Product 2010 Therm | 2010 to 2024 | 18.32 | 07.26.2007 | 134.64 |
5th Auction - Product 2012 Hydro | 2012 to 2041 | 52.50 | 10.16.2007 | 129.14 |
5th Auction - Product 2012 Therm | 2012 to 2026 | 117.27 | 10.16.2007 | 128.37 |
6th Auction - Product 2011 Therm | 2011 to 2025 | 51.07 | 09.17.2008 | 128.42 |
7th Auction - Product 2013 Hydro | 2013 to 2042 | 12.24 | 09.30.2008 | 98.98 |
7th Auction - Product 2013 Therm | 2013 to 2027 | 303.99 | 09.30.2008 | 145.23 |
Santo Antonio | 2012 to 2041 | 106.00 | 12.10.2007 | 78.87 |
Jirau | 2013 to 2042 | 141.51 | 05.19.2008 | 71.37 |
| | 1,119.78 | | |
F-78
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
19 Loans and Financing
| | | | Current | | Noncurrent |
| | | | liabilities | | liabilities |
| | | 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
| Principal | Charges | Total | | | |
Foreign currency | | | | | | |
IDB (19.1) | - | - | - | 9,233 | - | - |
STN (19.2) | 3,919 | 565 | 4,484 | 5,278 | 53,943 | 51,397 |
Eletrobras | 6 | - | 6 | 5 | 12 | 15 |
| 3,925 | 565 | 4,490 | 14,516 | 53,955 | 51,412 |
Local currency | | | | | | |
Banco do Brasil (19.3) | 209 | 39,670 | 39,879 | 12,779 | 1,464,325 | 691,007 |
Eletrobras (19.4) | 45,445 | 9 | 45,454 | 44,643 | 216,031 | 257,673 |
BNDES - Compagas (19.5) | 48 | - | 48 | 6,330 | - | 43 |
Finep (19.6) | 1,951 | 11 | 1,962 | 1,967 | 3,904 | 5,855 |
BNDES (19.7) | 9,718 | 2,618 | 12,336 | 1,389 | 159,901 | 137,496 |
Banco do Brasil | | | | | | |
Transfer BNDES (19.8) | 9,716 | 2,602 | 12,318 | 1,471 | 159,869 | 137,496 |
| 67,087 | 44,910 | 111,997 | 68,579 | 2,004,030 | 1,229,570 |
| 71,012 | 45,475 | 116,487 | 83,095 | 2,057,985 | 1,280,982 |
Breakdown of loans and financing by currency and index
. | | | | |
Currency (equivalent in R$) / Index | | | |
| 12.31.2011 | % | 12.31.2010 | % |
Foreign currency | | | | |
U.S. Dollar | 58,445 | 2.69 | 56,695 | 4.16 |
IDB currency basket | - | - | 9,233 | 0.68 |
| 58,445 | 2.69 | 65,928 | 4.83 |
Local currency | | | | |
TJLP | 350,302 | 16.11 | 285,709 | 20.94 |
IGP-M | 475 | 0.02 | 616 | 0.05 |
Ufir | 115,074 | 5.29 | 125,363 | 9.19 |
Finel | 146,411 | 6.73 | 176,954 | 12.97 |
UMBND | 48 | - | 6,373 | 0.47 |
CDI | 1,503,717 | 69.16 | 703,134 | 51.54 |
| 2,116,027 | 97.31 | 1,298,149 | 95.15 |
| 2,174,472 | 100.00 | 1,364,077 | 100.00 |
F-79
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Indicators and variations in the main foreign currencies and rates applied to the Company’s loans and financing
. | | |
Currency/Index | . | Variation (%) |
| 12.31.2011 | 12.31.2012 |
U.S. dollar | 12.56 | (4.31) |
IDB currency basket | 0.00 | 3.86 |
TJLP | 6.00 | 6.00 |
IGP-M | 5.10 | 11.32 |
Finel | 1.01 | 2.18 |
UMBND | 0.00 | (3.76) |
CDI | 2.17 | 24.44 |
Maturity of noncurrent installments
| Foreign | Local | | |
| currency | currency | |
| | | 12.31.2011 | 12.31.2010 |
2012 | - | - | - | 67,701 |
2013 | 2,518 | 201,566 | 204,084 | 188,168 |
2014 | 1,260 | 727,762 | 729,022 | 516,517 |
2015 | - | 549,593 | 549,593 | 183,780 |
2016 | - | 243,894 | 243,894 | 46,919 |
2017 | - | 34,201 | 34,201 | 30,188 |
2018 | - | 33,292 | 33,292 | 29,278 |
2019 | - | 30,544 | 30,544 | 26,530 |
2020 | - | 27,949 | 27,949 | 23,935 |
2021 | - | 22,849 | 22,849 | 18,834 |
2022 | - | 22,844 | 22,844 | 17,186 |
After 2022 | 50,177 | 109,536 | 159,713 | 131,946 |
| 53,955 | 2,004,030 | 2,057,985 | 1,280,982 |
Changes in loans and financing
| Foreign currency | Local currency | |
| current | noncurrent | current | noncurrent | Total |
As of January 1, 2010 | 24,778 | 67,865 | 56,920 | 716,279 | 865,842 |
Funding | - | - | - | 552,479 | 552,479 |
Charges | 3,491 | - | 82,096 | 11,850 | 97,437 |
Monetary and exchange variations | (928) | (1,687) | 441 | 3,494 | 1,320 |
Transfers | 14,766 | (14,766) | 54,532 | (54,532) | |
Amortization - principal | (12,777) | - | (33,816) | - | (46,593) |
Amortization - interest and variation | (14,814) | - | (91,594) | - | (106,408) |
As of December 31, 2010 | 14,516 | 51,412 | 68,579 | 1,229,570 | 1,364,077 |
Funding | - | - | - | 816,431 | 816,431 |
Charges | 2,537 | - | 107,000 | 50,195 | 159,732 |
Monetary and exchange variation | 617 | 5,912 | 95 | 1,501 | 8,125 |
Transfers | 3,369 | (3,369) | 93,667 | (93,667) | - |
Amortization - principal | (7,953) | - | (40,693) | - | (48,646) |
Amortization - interest and variation | (8,596) | - | (116,651) | - | (125,247) |
As of December 31, 2011 | 4,490 | 53,955 | 111,997 | 2,004,030 | 2,174,472 |
F-80
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
19.1 Inter-American Development Bank – IDB
Loan for the Segredo Hydroelectric Power Plant and for the Jordão River Diversion Project, received on January 15, 1991, in the amount of US$135,000. This debt is amortized semi-annually, with final maturity in January 2011. Interest is calculated according to the IDB funding rate, which in the fourth quarter of 2010 was 4.13% p.a.
The contract was fully paid on January 15, 2011 (due date).
19.2 Department of the National Treasury – STN
The restructuring of noncurrent debt, signed on May 20, 1998, in connection with the financing received under Law no. 4,131/62, is shown below:
| Term | Final | Grace period | | |
Type of bonus | (years) | maturity | (years) | |
| | | | 12.31.2011 | 12.31.2010 |
Par Bond | 30 | 04.15.2024 | 30 | 29,935 | 26,591 |
Capitalization Bond | 20 | 04.15.2024 | 10 | 6,392 | 7,947 |
Debt Conversion Bond | 18 | 04.15.2024 | 10 | 1,412 | 3,761 |
Discount Bond | 30 | 04.15.2024 | 30 | 20,688 | 18,376 |
| | | | 58,427 | 56,675 |
F-81
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The annual interest rates and repayments are as follows:
| . | |
Type of bonus | Anual interest rate (%) | Amortization |
Par Bond | 6.0 | Single installment |
Capitalization Bond | 8.0 | Semi Annual |
Debt Conversion Bond | Libor Semi Annual + 0,8750 | Semi Annual |
Discount Bond | Libor Semi Annual + 0,8125 | Single installment |
As collateral for this agreement, the Company has assigned and transferred to the Federal Government, conditioned to the non-payment of any financing installment, the credits that are made to the Company’s centralized revenues account, up to a limit sufficient to cover the payment of installments and other charges payable upon each maturity. For the Discount and Par Bonds, there are collateral deposits of R$15,477 and R$22,076 as of December 31, 2011 (R$10,850 and R$15,430 as of December 31, 2010), respectively (Note 4).
19.3 Banco do Brasil S.A.
| | |
Contracts | |
| 12.31.2011 | 12.31.2010 |
Private contract for credit assignment - Law 8,727/93 (1) | 487 | 651 |
Credit notes (2) | 951,497 | 342,182 |
Contract for providing fixed credit number 21/02155-4 (3) | 396,295 | 360,953 |
Contract for providing fixed credit number 21/02248-8 (4) | 155,925 | - |
| 1,504,204 | 703,786 |
1) Private Credit Assignment Agreement with the Federal Government, throughBanco do Brasil, signed on March 30, 1994, repayable in 240 monthly installments based on the Price amortization system starting on April 1, 1994, monthly restated by the TJLP and IGP-M plus interest of 5.098% p.a. and guaranteed by Copel’s accounts receivable;
2) The following is a breakdown Parent Company credit notes:
| | | | | | | |
| Emission | Maturity of | Financial charges | | Transaction | | |
Credit notes | date | principal | maturing six monthly | Principal | costs | Charges | Total |
Commercial no. 330.600.129 | 01.31.2007 | 01.31.2014 | 106.5% of average rate of CDI | 29,000 | - | 1,454 | 30,454 |
Industrial no. 330.600.132 | 02.28.2007 | 02.28.2014 | 106.2% of average rate of CDI | 231,000 | - | 9,170 | 240,170 |
Industrial no. 330.600.151 | 07.31.2007 | 07.31.2014 | 106.5% of average rate of CDI | 18,000 | - | 902 | 18,902 |
Industrial no. 330.600.156 | 08.28.2007 | 08.28.2014 | 106.5% of average rate of CDI | 14,348 | - | 571 | 14,919 |
Industrial no. 330.600.157 | 08.31.2007 | 08.31.2014 | 106.5% of average rate of CDI | 37,252 | - | 1,445 | 38,697 |
Industrial no. 330.600.609 | 08.19.2011 | 07.21.2014 | 109.41% of average rate of CDI | 200,000 | (4,257) | 8,708 | 208,708 |
Industrial no. 330.600.609 | 08.19.2011 | 07.21.2015 | 109.41% of average rate of CDI | 200,000 | (5,922) | 8,709 | 208,709 |
Industrial no. 330.600.609 | 08.19.2011 | 07.21.2016 | 109.41% of average rate of CDI | 200,000 | (7,592) | 8,709 | 208,709 |
| | | | 929,600 | (17,771) | 39,668 | 969,268 |
| | | | | | | |
F-82
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Industrial Credit Note, number 330.600.609 for the amount of R$600,000, for the exclusive and only purpose of paying the debts. The financial charges will be paid every six months, due on every base date, such that with payment of the last installment, the debt will be liquidated. The full amount of R$600,000 was released on August 31, 2011.
As a guarantee,Banco do Brasil has been authorized to deduct any amounts credited, on any grounds, to the Company's deposit account to cover, in part or in full, the outstanding balance due under the line of credit. It has also been irrevocably authorized, regardless of prior notice, to offset the bank’s receivable, which corresponds to the outstanding balance due under the line of credit, with any credits the Company has or accrues atBanco do Brasil. The guarantee is only going to be executed if the contract terms are not complied with.
3) Fixed credit assignment, number 21/02155-4 for the amount of R$350,000, agreed between Copel Distribuição andBanco do Brasil, signed on September 10, 2010, allocated exclusively to financing working capital.
The debt will be paid in three annual successive installments, the first falling due on August 25, 2013, for the amount of R$116,666, and the other for the amount of R$116,667, maturing on July 11, 2014 and August 15, 2015, plus financial charges in proportion to the amount of the principal sum amortized, such that, with the payment of the last installment the outstanding balance will be zero.
Financial charges will be due on the debtor balance, calculated based on the basic remuneration rate for savings accounts - IRP and additional charges based on the variable interest rate, which will be calculated using the exponential method, based on the daily equivalent rate – civil year (365 or 366 days). The effective rate resulting from adding the variable interest rate and the IRP, will be equivalent, in each calculation period, to 98.5% of the variation in the CDI for this same period. The charges will be debited and capitalized monthly to the account tied to the contract, on each base date for the maturity and liquidation of the debt, to be paid together with the principal payments.
F-83
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
To ensure payment of any liabilities under this agreement, Copel Distribuição agrees to assign, bind and pledge as guarantee in favor ofBanco do Brasil, trade bills receivable, endorsed and accompanied by the corresponding signed authorization for withdrawal.
The contract includes clauses providing for anticipated maturity in certain conditions.
The amount of R$350,000 was released in full on September 9, 2010.
4) Contract no 21/02248-8 for opening a fixed loan facility in the amount of R$150,000, entered into between Copel Distribuição andBanco do Brasil, signed on June 22, 2011, intended solely and exclusively for financing working capital.
The debt will be paid in one lump sum with maturity on June 1, 2015.
Charges will be levied on the debit balance, calculated based on the index for basic remuneration of passbook savings accounts (IRP) and additional charges based on the floating interest rate that will be calculated by the exponential method, based on the daily equivalent rate – civil year (365 or 366 days). The effective rate resulting from the unification of the floating interest rate with the index for remuneration of savings accounts (IRP) will be equivalent in each calculation period to 99.5% of the variation of the interbank deposit certificate (CDI) in the same period. The charges will be debited and capitalized monthly in the account subject to the contract each base date on the due date and on the settlement of the debt, for payment together with the payment of the principal on June 1, 2015.
To assure payment of any obligations of the contract, Copel Distribuição is bound to yield, bond and pledge as collateral toBanco do Brasil, trade bills duly endorsed and accompanied by bordereau.
The contract contains clauses establishing accelerated maturity in certain situations.
The amount of R$150,000 was received on June 22, 2011.
19.4 Eletrobras - Centrais Elétricas Brasileiras S.A.
Loans originated from theEletrobrasFinancing Fund (FINEL) and from the Global Reversal Reserve (RGR) for the expansion of the generation, transmission, and distribution systems. Repayments started in February 1999, and the last payment is due in August 2021. Interest of 5.0% to 8.0% p.a. and principal are repaid monthly, adjusted by the FINEL and Federal Reference Unit (UFIR) rates.
F-84
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Contract ECFS – 142/2006, was signed on May 11, 2006 by Copel Distribuição andEletrobras, in the amount of R$74,340, for use in the “Luz para Todos” rural electrification program. Out of the total amount, R$42,480 came from RGR funds, and R$31,860 were economic subsidies from CDE (Energy Development Account) funds. This loan has a grace period of 24 months and bears interest of 5% p.a. plus a commission of 1% p.a. It is repayable in 120 equal monthly installments, with final maturity on September 30, 2018.
The total amount disbursed was R$63,104, of which R$36,056 came from RGR funds and R$27,048 from CDE funds. There will be no further disbursements under this agreement.
Contract ECFS - 206/07, signed on March 3, 2008 between Copel Distribuição andEletrobras, for the amount of R$126,430 to be invested in the “Luz para Todos” Rural Electricity Program. On September 14, 2010 amendment ECFS-206-D / 2010 was signed, which altered the value of the financing to R$109,642 being R$93,979 financed with funds from RGR and R$15,663 as an economic subsidy. The contract has a grace period of 24 months, and interest of 5% p.a. and commission of 1% p.a., and will be paid in 120 monthly, successive, equal installments, with the final payment to be made on August 30, 2020. In August 2008, the amount of R$37,929 was released, being R$32,511 in funds from RGR and R$5,418 in funds from CDE. In June 2009, R$25,286 was released, being R$21,674 in funds from RGR and R$3,612 in funds from CDE. In March 2010, R$25,286 was released, being R$21,674 in funds from RGR and R$3,612 in funds from CDE.
Contract ECFS - 273/09, signed on February 18, 2010 between Copel Distribuição andEletrobras, for the amount of R$63,944 to be invested in the “Luz para Todos” Rural Electricity Program, being R$54,809 financed with funds from RGR and R$9,134 with funds from CDE, as an economic subsidy. The contract has a grace period of 24 months, and interest of 5% p.a. and commission of 1% p.a., and will be paid in 120 monthly, successive, equal installments, with the final payment to be made on November 30, 2022. In December 2010, R$19,183 was released, being R$16,443 in funds from RGR and R$2,740 in funds from CDE.
Contract ECF - 2540/06, signed on May 12, 2009 between Copel Distribuição andEletrobras, for the amount of R$2,844 to be invested in the National Program for Efficient Public Lighting - ReLuz, with R$2,844 financed with funds from RGR allocated to cover 75% of the total cost of the Project to Improve the Public Lighting System for the City ofPonta Grossa, in the State of Paraná. The contract has a grace period of 9 months, and interest of 5% p.a. and commission of 1.5% p.a., and will be paid in 60 successive, equal installments, with the final payment to be made on December 30, 2016. In January 2011, R$284 was released, and in August 2011, another R$1,935 was released, with funds from RGR. Interest due each month during the grace period will be included in the debtor balance.
F-85
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The guarantee is represented by the income, supported by power of attorney granted by a public instrument, and the issue of promissory notes equal to the number of installments falling due.
19.5 BNDES - Compagas
Financing obtained from BNDES to expand the gas distribution network. This financing agreement is divided into sub credits, with one part corrected by the interest rate of 4% p.a. plus TJLP, and another part by the variation in the BNDES Monetary Unit - UMBND. There are no restrictive clauses in this contract, and the last installment falls due on January 15, 2012.
This guarantee financing by Compagas gas supply network, equivalent to the two financing installments, shall be deposited to be exclusively kept and in checking account withBanco Itaú S.A.
19.6 Financiadora de Estudos e Projetos - Finep
| | |
Contracts | |
| 12.31.2011 | 12.31.2010 |
Contract no. 02070791-00 (1) | 3,440 | 4,586 |
Contract no. 02070790-00 (2) | 2,426 | 3,236 |
| 5,866 | 7,822 |
1) Loan agreement no. 02070791-00, signed on November 28, 2007 to partially cover expenses incurred in the preparation of the “Generation Research and Development Project for 2007”.
The total credit amounts of R$5,078, with the first installment, of R$1,464 released in April 2008, and the second one in the amount of R$2,321 in May 2009, the third installment for the amount of R$866 in December 2010 and the remaining installments will be released depending on financial and budget availability; 1% of the funds obtained are allocated to cover inspection and supervision expenses. The principal amount of this debt will be subject to interest of 6.37% p.a., resulting from the equalization factor, paid on the 15th of each month, including during the grace period. The debtor balance will be paid to FINEP in 49 monthly successive installments, with the first installment due on December 15, 2010 and the last one on December 15, 2014.
In order to guarantee the contract, Copel Geração e Transmissão has authorizedBanco do Brasil to withhold the amounts due to FINEP from the bank account in which its monthly revenues are deposited.
2) Loan agreement no. 02070790-00, signed on November 28, 2007, to partially cover expenses incurred in the preparation of the “Transmission Research and Development Project for 2007”.
F-86
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The total credit amounts to R$3,535. The first installment, in the amount of R$844, was released in October 2008, the second one, in the amount of R$2,451, was released in December 2009, and the remaining ones will be deposited to the extent there is financial and budget availability. A share of 1% of the funds will be allocated to cover inspection and supervision expenses. The principal amount of this debt will be subject to equalized interest of 6.13 % p.a., due on the 15th day of each month, including the months of the grace period. The outstanding balance will be paid to FINEP in 49 monthly and successive installments, the first one due on December 15, 2010, and the last one on December 15, 2014.
To secure the contract, Copel Geração e Transmissão has authorizedBanco do Brasil to withhold the amounts due to FINEP from the checking account in which its monthly revenues are deposited.
3) Loan Agreement no. 02100567-00, signed on November 11, 2010, for the purpose of covering part of the costs incurred in preparing the “BEL Project” by Copel Telecomunicações.
Refers to a loan of R$52,198 to be made available in 6 installments, depending on the financial and budget availability of Finep. The principal debt incurs fixed interest of 4% p.a. resulting from the equalization factor, paid on the 15th of each month, including during the grace period. The debtor balance will be paid to Finep in 81 monthly successive installments, with the first installment due on August 8, 2012, and the last one on April 15, 2019.
No amounts related to this loan have been released so far.
19.7 BNDES - Copel Geração e Transmissão
On March 17, 2009, Copel Geração e Transmissão signed with BNDES Loan Agreement no. 08.2.0989.1, with Copel as a intervening agent, to fund the construction of the Mauá Hydroelectric Power Plant and its transmission system, in consortium with Eletrosul. The loan amounts to R$169,500, which will be released in installments as funds are required and pursuant to BNDES' financial scheduling.
This loan will be paid off in 192 monthly installments, starting on February 15, 2012 and ending on January 15, 2028, bearing interest of 1.63% p.y. above the Long-Term Interest Rate (TJLP), which will be paid quarterly during the grace period and monthly after the first payment of the principal amount.
F-87
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
As a guarantee for the payment of all amounts due under this agreement, Copel Geração e Transmissão has pledged in favor of BNDES a lien on all the revenues from the sale of energy under Agreements for Energy Trade on the Regulated Power Market (“Contratos de Compra de Energia no Ambiente Regulado” or CCEARs) in connection with this project, which shall be collected in a special main account for this purpose. The Company shall also set up two "reserve accounts" to cover any shortfalls in the main account. This guarantee will be operated under an Agreement on Revenue Transfer and Attachment, Account Management, and Other Covenants signed by Copel Geração e Transmissão, BNDES andBanco do Brasil.
The first installment was made available in July 2009, in the amount of R$55,748, the second in February 2010 for the amount of R$29,193, the third in December 2010, for the amount of R$52,555, the fourth in June 2010, for the amount of R$27,489, and the last in November 2011, for the amount of R$8,634.
The contract contains provisions on accelerated maturity in certain conditions.
19.8 Banco do Brasil - Repasse de Recursos do BNDES
On April 16, 2009, Copel Geração e Transmissão signed withBanco do Brasil Loan Agreement no. 21/02000-0, with Copel as an intervening agent, to fund the construction of the Mauá Hydroelectric Power Plant and its transmission system, in consortium withEletrosul. The loan amounts to R$169,500, which will be released in installments pursuant to the Uses and Sources Schedule attached to the agreement.
This loan will be paid off in 192 monthly installments, starting on February 15, 2012 and ending on January 15, 2028, bearing interest of 2.13% p.y. above the Long-Term Interest Rate (TJLP), which will be paid quarterly during the grace period and monthly after the first payment of the principal amount. As a guarantee for the payment of all amounts due under this agreement, Copel Geração e Transmissão has pledged in favor ofBanco do Brasil a lien on all the revenues from the sale of energy under Agreements for Energy Trade on the Regulated Power Market (“Contratos de Compra de Energia no Ambiente Regulado” or CCEARs) in connection with this project, which shall be collected in a special main account for this purpose. The Company shall also set up two "reserve accounts" to cover any shortfalls in the main account. This guarantee will be operated under an Agreement on Revenue Transfer and Attachment, Account Management, and Other Covenants signed by Copel Geração e Transmissão, BNDES andBanco do Brasil.
The first installment was made available in August 2009, in the amount of R$55,748, the second in March 2010, for the amount of R$29,193, the third in December 2010, for the amount of R$52,555, the fourth in June 2011, for the amount of R$27,498, and the last in November 2011, for the amount of R$8,600.
F-88
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The contract contains provisions on accelerated maturity in certain conditions.
19.9 Contracts with clauses for anticipated maturity
The Company and its subsidiaries have loan contracts which include clauses requiring that they maintain certain economic-financial indices within previously established parameters, as well as other conditions that have to be observed, such as: no alterations to the investment interest of the Company in the capital that represents a change in control, without prior notice; specifically for Copel Geração e Transmissão, no dividend distributions or payments for interest on own capital to be made, for which the amount, individually or together, exceeds the minimum compulsory amount, without prior and express authorization. Non compliance with these terms could result in the anticipated maturity of the debts.
As of December 31, 2011, all of the terms were analyzed, and it was identified that all of the parameters in the contracts had been complied with.
20 Debentures
20.1 Changes in Debentures
| Current | Noncurrent | |
| liabilities | liabilities | Total |
As of January 1, 2010 | 54,195 | 753,384 | 807,579 |
Charges | 62,824 | - | 62,824 |
Transfers | 753,384 | (753,384) | - |
Amortization - principal | (177,908) | - | (177,908) |
Amortization - interest and variation | (71,338) | - | (71,338) |
As of December 31, 2010 | 621,157 | - | 621,157 |
Charges | 48,094 | - | 48,094 |
Amortization - principal | (600,000) | - | (600,000) |
Amortization - interest and variation | (69,251) | - | (69,251) |
As of December 31, 2011 | - | - | - |
F-89
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
21 Post Employment Benefits
21.1 Benefit Pension Plan
The Company and its subsidiaries sponsor retirement and pension plans (Pension Plans I, II, and III) and a medical and dental care plan (Healthcare Plan) to both current and retired employees and their dependents.
The pension plans I and II are defined benefit plans for which the income is previously determined based on the salary level of each individual and the pension plan III is a defined contribution plan. (CD).
The costs assumed by the sponsors for these plans are registered according to the actuarial evaluation prepared annually by independent actuaries in accordance with the rules established in CVM Decision 600/09, which approved and made Technical Pronouncement IAS 19 and IFRC 14, issued by the International Accounting Standards Board – IASB compulsory for public stock corporations, and refer to employee benefits, and correlated to IAS 19. The economic and financial assumptions for purposes of the actuarial evaluation are discussed with the independent actuaries and approved by the sponsors’ management.
21.2 Healthcare Plan
The Company and its subsidiaries allocate resources for the coverage of health-care expenses incurred by their employees and their dependents, within rules, limits, and conditions set in specific regulations. Coverage includes periodic medical exams and is extended to all retirees and pensioners for life.
21.3 Statement of financial position and statement of income
Amounts recognized in the statement of financial position, under post employment benefits, are summarized below:
| | |
| 12.31.2011 | 12.31.2010 |
Pension plan (21.1) | 14,410 | 9,111 |
Healthcare plan (21.2) | 454,465 | 399,352 |
| 468,875 | 408,463 |
Current | 36,037 | 24,255 |
Noncurrent | 432,838 | 384,208 |
The amounts recognized in the statement of income are shown below:
| | |
| 12.31.2011 | 12.31.2010 |
Pension plan (CD) | 50,664 | 51,801 |
Pension plan (CD) - management | 455 | 471 |
Healthcare plan - post employment | 71,620 | 48,314 |
Healthcare plan | 35,471 | 31,090 |
Healthcare plan - management | 41 | 8 |
| 158,251 | 131,684 |
(-) Transfers to construction in progress (a) | (7,406) | (7,463) |
| 150,845 | 124,221 |
| | |
F-90
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The annual cost for the fiscal year of 2011 estimated by the independent actuary resulted in income due to the actuarial gains that are being amortized, whose values exceed the value of periodic normal cost.
Changes in the post-employment benefits balance
| Current | Noncurrent | |
| liabilities | liabilities | Total |
As of January 1, 2010 | 22,505 | 352,976 | 375,481 |
Appropriation of actuarial calculation | - | 48,314 | 48,314 |
Pension and healthcare contributions | 83,370 | - | 83,370 |
Transfers | 17,082 | (17,082) | - |
Amortizations | (98,702) | - | (98,702) |
As of December 31, 2010 | 24,255 | 384,208 | 408,463 |
Appropriation of actuarial calculation | - | 71,620 | 71,620 |
Pension and healthcare contributions | 86,631 | - | 86,631 |
Transfers | 22,990 | (22,990) | - |
Amortizations | (97,839) | - | (97,839) |
As of December 31, 2011 | 36,037 | 432,838 | 468,875 |
21.4 Actuarial valuation pursuant to IFRS 19 and IFRIC 14
21.4.1 Actuarial assumptions
The actuarial assumptions used to determine the amounts of liabilities and costs for 2011 and 2010 are shown below:
| | | | | | |
| | 12.31.2011 | | 12.31.2010 | | 12.31.2009 |
| Real | Nominal | Real | Nominal | Real | Nominal |
Economic | | | | | | |
Inflation p.a. | - | 5.20% | - | 5.07% | - | 5.20% |
Discount rate expected return on plan assets rate | 5.39% | 10.87% | 6.00% | 11.37% | 6.00% | 11.51% |
Compensation increase p.a. | 2.00% | 7.30% | 2.00% | 7.17% | 2.00% | 7.30% |
Demographic | | | | | | |
Mortality table | | AT - 2000 | | AT - 2000 | | AT - 83 |
Disabled mortality table | | AT - 83 | | AT - 83 | | AT - 49 |
Disability table | | Light M | | Light M | | Light |
F-91
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
21.4.2 Number of participants and beneficiaries
| | Pension | | Healthcare |
| | plan | | plan |
| 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
Number of active participants | 10,049 | 8,984 | 9,180 | 8,685 |
Number of inactive participants | 6,514 | 6,337 | 5,247 | 5,092 |
Number of dependent | - | - | 24,006 | 23,927 |
Total | 16,563 | 15,321 | 38,433 | 37,704 |
21.4.3 Life expectancy from the average age – Annuity Table AT-2000
| | |
| | |
| Plan BD | Plan CD |
| | |
As of December 31, 2011 | | |
Retired Participants | 21.50 | 26.19 |
Pensioner Participants | 23.06 | 31.46 |
| | |
As of December 31, 2010 | | |
Retired Participants | 22.02 | 26.67 |
Pensioner Participants | 19.26 | 29.25 |
| | |
The average age of inactive participants of the healthcare and pension plans of the Company is 63.3 years.
21.4.4 Actuarial valuation
| Pension | Healthcare | | |
Benefit plan | plan | plan | | |
| | | 12.31.2011 | 12.31.2010 |
Defined benefit obligation | 3,807,850 | 563,823 | 4,371,673 | 4,003,550 |
Fair value of plan's assets | (3,984,143) | (120,790) | (4,104,933) | (4,068,166) |
Plan coverage status | (176,293) | 443,033 | 266,740 | (64,616) |
Actuarial gains/losses | - | 11,432 | 11,432 | (21,012) |
Not recognized asset | 176,293 | - | 176,293 | 484,980 |
Total liabilities | - | 454,465 | 454,465 | 399,352 |
F-92
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Actuarial gains or losses arisen from changes in assumptions and/or actuarial adjustments are recognized according to the corridor approach, i.e., gains and losses are only recorded to the extent they exceed 10% of the plan assets or 10% of the accumulated projected employee benefits liabilities.
The actuarial valuation assessment of defined benefit plans is calculated by the projected unit credit cost method. The net assets of the benefit plan are valued according to market values.
As of December 31, 2011, the balance of accumulated amounts in the defined contribution plan was R$1,853,973 (R$1,643,297 as of December 31, 2010).
21.4.5 Changes in actuarial liabilities
| | |
| Pension | Healthcare |
| plan | plan |
Present value of liability actuarial net as of January 1, 2009 | 2,613,697 | 453,587 |
Service cost | 20,398 | 1,534 |
Interest cost | 289,985 | 50,274 |
Benefits paid | (200,067) | (31,672) |
Actuarial (profits) / losses | 191,071 | 2,504 |
Present value of liability actuarial net as of December 31, 2009 | 2,915,084 | 476,227 |
Service cost | 15,760 | 6,180 |
Interest cost | 311,160 | 47,277 |
Benefits paid | (227,651) | (45,750) |
Actuarial (profits) / losses | 440,273 | 64,990 |
Present value of liability actuarial net as of December 31, 2010 | 3,454,626 | 548,924 |
Service cost | 22,616 | 6,507 |
Cost of interest | 383,499 | 62,314 |
Paid benefits | (243,185) | (100,235) |
Actuarial (profits) / losses | 190,294 | 46,313 |
Present value of liability actuarial net as of December 31, 2011 | 3,807,850 | 563,823 |
| | |
F-93
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
21.4.6 Changes in actuarial assets
| | |
| Pension | Healthcare |
| plan | plan |
Fair value of plan assets as of January 1, 2009 | 3,386,326 | 110,297 |
Expected return of plan assets | 384,655 | 12,519 |
Contributions sponsor and employees | 14,254 | 63,057 |
Benefits paid | (200,067) | (70,668) |
Actuarial losses | (75,510) | (4,224) |
Fair value of plan assets as of December 31, 2009 | 3,509,658 | 110,981 |
Expected return of plan assets | 393,702 | 12,776 |
Contributions sponsor and employees | 25,138 | - |
Benefits paid | (227,651) | (45,750) |
Actuarial losses | 238,759 | 50,553 |
Fair value of plan assets as of December 31, 2010 | 3,939,606 | 128,560 |
Expected return of assets | 441,922 | 13,556 |
Contributions and investments | 24,121 | - |
Paid benefits | (243,185) | (100,235) |
Actuarial (profits) / losses | (178,321) | 78,909 |
Fair value of plan assets as of December 31, 2011 | 3,984,143 | 120,790 |
| | |
21.4.7 Estimated costs
The estimated net periodic plan costs (gains) for 2011, pursuant to CVM ruling no. 600/09, for each plan, are shown below:
| Pension | Healthcare | |
| plan | plan | Total |
| | | 2012 |
Cost of current service | 330 | 2,341 | 2,671 |
Cost of estimated interest | 342,636 | 83,075 | 425,711 |
Expected return on plan assets | (421,581) | (13,867) | (435,448) |
Estimated contributions of employees | (15,180) | - | (15,180) |
Amortization of gains and losses | - | 102 | 102 |
Costs (gains) | (93,795) | 71,651 | (22,144) |
F-94
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Actuarial gains or losses caused by changes in assumptions and/or actuarial adjustments are recognized according to the corridor approach, i.e., gains and losses are only recorded to the extent they exceed 10% of the plan assets or 10% of the accumulated projected employee benefits liabilities.
21.4.8 Sensitivity Analysis
The following tables feature a sensitivity analysis which shows the effect of a one percent increase or decrease in the assumed rates of variation of pension and healthcare costs on the aggregate service cost and interest cost components of the net periodic post-employment pension and healthcare costs and on the accumulated post-employment pension and healthcare benefit liabilities.
. | Projected scenario |
| Present | Increase 1% | Decrease 1% |
. | | | |
Sensitivity of the rate of long-term interest | | | |
Impacts on the obligations of the pension | 5.39% | -9.50% | 11.50% |
Impacts in thousands of reais - R$ | | (361,746) | 437,903 |
Impacts on the obligations of health program | 5.39% | -2.90% | 3.20% |
Impacts in thousands of reais - R$ | | (16,253) | 17,935 |
| | | |
Sensitivity of the to grow rate of medical costs | | | |
Impacts on the obligations of health program | 1.00% | 18.00% | -14.50% |
Impact on cost of service the following year (R$) | | 1,120 | (747) |
| | | |
Sensitivity of the rate of salary increase | | | |
Impacts on the obligations of the pension | 2.00% | 0.07% | -0.06% |
Impacts in thousands of reais - R$ | | 2,665 | (2,285) |
| | | |
21.4.9 Employee benefits payable
The estimated benefits to be paid by the Company in the next five years and the total benefits for the following five fiscal years are shown below:
| Pension | Other | |
| plan | Benefits | Total |
| | | |
2012 | 320,924 | 20,892 | 341,816 |
2013 | 286,351 | 20,904 | 307,255 |
2014 | 293,510 | 20,917 | 314,427 |
2015 | 303,313 | 20,922 | 324,235 |
2016 | 314,827 | 20,924 | 335,751 |
2017-2020 | 2,005,687 | 103,863 | 2,109,550 |
F-95
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
21.4.10 Asset allocation and investment strategy
The asset allocation for the Company’s pension and healthcare plans at the end of 2011 and the allocation goal for 2012, by asset category, are shown below:
| | |
| Goals for 2012 | 2011 |
Fixed income | 85.7% | 85.6% |
Variable income | 8.5% | 10.0% |
Loans | 2.1% | 1.6% |
Real Estate | 2.6% | 1.6% |
Structured investments | 1.0% | 1.0% |
Others | 0.1% | 0.2% |
| 100.0% | 100.0% |
Below are the limits set by the Fund management:
| Plan I and II (BD) | Plan III (CD) |
| goal (%)(*) | Minimum (%) | goal (%) | minimum (%) |
Fixed income (*) | 89.0% | 87.0% | 72.0% | 50.0% |
Variable income | 5.0% | 0.0% | 22.0% | 0.0% |
Loans | 1.0% | 0.0% | 5.0% | 0.0% |
Real estate | 4.0% | 0.0% | 0.0% | 0.0% |
Structured investments | 1.0% | 0.0% | 1.0% | 0.0% |
(*) Goal based on the total investment each year. | | | |
Administration of Copel foundation decided to keep the conservatism related to variable income, in view of the legal limit allowed that .is 70% |
On December 31, 2011 and 2010, the pension plan assets included the following securities issued by Copel:
| | |
| | Defined benefit pension plan |
| 12.31.2011 | 12.31.2010 |
Shares | 2,334 | 5,229 |
| 2,334 | 5,229 |
F-96
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The main categories of plan assets and the expected rate of return for each at the end of the period are shown below:
21.4.11 Plan assets and expected rate of return
| | |
| | Expected return | | Fair value of plain assets |
| 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
Fixed income | 11.5% | 9.5% | 5,290,117 | 4,893,772 |
Variable income | 23.0% | 20.0% | 482,156 | 408,049 |
Loans | 11.8% | 15.4% | 95,084 | 87,610 |
Real estate | 11.8% | 9.5% | 103,219 | 91,235 |
Structured investments | 0.0% | 0.0% | 2,077 | 3,011 |
Others | 11.5% | 12.7% | - | 11,953 |
Expected weighted average return (*) | 12.4% | 10.0% | 679,185 | 502,727 |
|
(*) The expected weighted average return percentage is obtained by dividing the amount of the expected return by the previous year's investment position. The amount of the expected weighted average return is obtained by multiplying the figures for each segment in the previous year by expected return percentage for the current year. |
|
|
|
The overall expected rate of return corresponds to the weighted average of the expected rates for the different categories of plan assets. The evaluation of expected rate of return conducted by Company management is based on historical trends and market analysts' projections for each asset during the term of the respective liability.
The current return on plan assets is R$649,515 (R$636,495 in 2010).
The history of experience adjustments is shown below:
| | | | | | |
| | Pension Plan - BD | | | Healthcare Plan |
| 12.31.2011 | 12.31.2010 | 12.31.2009 | 12.31.2011 | 12.31.2010 | 12.31.2009 |
Present value of the defined benefits liability | (3,807,850) | (3,454,626) | (2,915,084) | (563,823) | (550,089) | (476,227) |
Fair value of plan assets | 3,984,143 | 3,939,606 | 3,509,658 | 120,790 | 128,560 | 110,981 |
Deficit / Surplus | 176,293 | 484,980 | 594,574 | (443,033) | (421,529) | (365,246) |
Actuarial gains (losses) | 190,294 | (440,273) | (191,071) | 46,312 | (64,995) | (2,504) |
Adjustment biometric | (108,012) | - | - | (1,336) | - | - |
Adjustment in interest rate | (229,386) | - | - | (33,944) | - | - |
Experience adjustments in plan liabilities | (147,104) | (440,273) | (191,071) | 11,032 | (64,995) | (2,504) |
Experience adjustments in plan assets | (178,321) | 238,759 | (75,510) | 78,909 | 50,553 | (4,225) |
F-97
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
In 2012, the Company expects to contribute R$58,857 to the pension plan, which includes both defined benefit plans (plans I and II) and the defined contribution plan (plan III), and R$66,270 to the healthcare plan.
21.4.12 Additional information
Copel also sponsors a defined contribution plan for all its employees.
The contributions made in the years ended on December 31, 2011 and 2010 were R$51,178, and R$51,689, respectively.
22 Regulatory Charges
| | |
| 12.31.2011 | 12.31.2010 |
Fuel Consumption Account (CCC) | 30,154 | 27,607 |
Energy Development Account (CDE) | 20,718 | 18,807 |
Global Reversal Reserve (RGR) | 19,639 | 9,691 |
| 70,511 | 56,105 |
23 Research and Development and Energy Efficiency
The concessionaires for public distribution, generation and transmission of electricity services are required to allocate 1% of their annual net operational income to research and development in the electrical sector and to energy efficiency programs, according to Law 9,991/00 and ANEEL Normative Resolutions 316/08 and 300/08.
Copel’s balances allocated to Research and Development (P&D) and Energy Efficiency (PEE) are detailed below:
23.1 Balances registered to invest in P&D and PEE
. | Applied and | Balance | Balance to | Balance as of | Balance as of |
| unfinished | to collect | be applied | 12.31.2011 | 12.31.2010 |
Research and Development - R&D | | | | | |
FNDCT | - | 3,018 | - | 3,018 | 2,686 |
MME | - | 1,510 | - | 1,510 | 1,344 |
R&D | 13,972 | - | 106,964 | 120,936 | 109,061 |
| 13,972 | 4,528 | 106,964 | 125,464 | 113,091 |
Energy efficiency program - EEP | 47,477 | - | 78,623 | 126,100 | 133,632 |
| 61,449 | 4,528 | 185,587 | 251,564 | 246,723 |
| | | Current | 156,915 | 155,991 |
| | | Noncurrent | 94,649 | 90,732 |
F-98
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
23.2 Changes in balances for P&D and PEE
| FNDCT | MME | | R&D | | EEP | |
| current | current | current | noncurrent | current | noncurrent | |
As of January 1, 2010 | 1,325 | 682 | 49,653 | 54,908 | 69,345 | 35,585 | 211,498 |
Additions | 15,934 | 7,948 | 1,124 | 15,093 | - | 21,240 | 61,339 |
Selic interest rate | - | - | 638 | 6,333 | - | 12,314 | 19,285 |
Transfers | - | - | 7,606 | (7,606) | 47,135 | (47,135) | - |
Payments | (14,573) | (7,286) | - | - | - | - | (21,859) |
Concluded projects | - | - | (18,688) | - | (4,852) | - | (23,540) |
As of December 31, 2010 | 2,686 | 1,344 | 40,333 | 68,728 | 111,628 | 22,004 | 246,723 |
Additions | 17,593 | 8,796 | 1,443 | 16,182 | - | 24,034 | 68,048 |
Selic interest rate | - | - | 220 | 10,371 | - | 8,075 | 18,666 |
Transfers | - | - | 9,254 | (9,254) | 45,491 | (45,491) | - |
Payments | (17,262) | (8,630) | - | - | - | - | (25,892) |
Concluded projects | - | - | (16,340) | - | (39,641) | - | (55,981) |
As of December 31, 2011 | 3,017 | 1,510 | 34,910 | 86,027 | 117,478 | 8,622 | 251,564 |
24 Accounts payable related to concession – use of public asset
These refer to concession charges for use of public property (UBP) incurred as of the start of operation of each project until the final date of the concession, with an opposite entry recorded under intangible assets.
| | | | |
| | Current liabilities | | Noncurrent liabilities |
| 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
Copel Geração e Transmissão | | | | |
Mauá HPP (24.1.1) | 615 | - | 11,726 | 10,926 |
Colider HPP (24.1.2) | - | - | 13,779 | 11,323 |
Elejor | | | | |
Fundão - Santa Clara Hydroelectric Power Complex (24.2.1) | 44,041 | 40,984 | 344,937 | 317,850 |
| 44,656 | 40,984 | 370,442 | 340,099 |
F-99
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| |
| Nominal value | Present value |
2012 | 44,678 | 44,655 |
2013 | 44,891 | 38,193 |
2014 | 44,891 | 34,434 |
2015 | 46,259 | 32,119 |
After 2015 | 985,056 | 265,697 |
| 1,165,775 | 415,098 |
| | |
In 2011, the Company recorded expenses of R$71,383 and R$8,263 (R$55,501 and R$8,797 in 2010) in financial expense and intangible asset amortization accounts, respectively.
24.1 Generation and Transmission
24.1.1 Mauá Hydroelectric Power Plant (Note 15.7)
As compensation for the use of the public property under this concession contract, Copel shall pay to the Federal Government, from the facility’s start of commercial operation until the 35th year of the concession, or as long as it runs the corresponding hydropower project, monthly installments equivalent to 1/12 of the annual proposed payment of R$643 (51% of 1,262), pursuant to article 6 of Concession Contract no. 001/07 - MME – UHE Mauá.
These installments are restated annually or at the legally applicable intervals, according to the IPCA (Índice de Preços ao Consumidor Amplo or Wide Customer Price Index) inflation index.
The calculation of present value was made taking into account an actual net discount rate of around 5.65% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.
The present value of the accounts payable related to concession - use of public property as of December 31, 2011, is R$12,341 (R$10,926, as of December 31, 2010).
F-100
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
24.1.2 Colíder Hydroelectric Power Plant (Note 15.8)
As compensation for the use of the public property under this concession contract, Copel shall pay to the Federal Government, from the facility’s start of commercial operation until the 35th year of the concession, or as long as it runs the corresponding hydropower project, monthly installments equivalent to 1/12 of the annual proposed payment of R$1,256, pursuant to article 6 of Concession Contract no. 001/11 - MME – UHE Colíder.
These installments are restated annually or at the legally applicable intervals, according to the IPCA (Índice de Preços ao Consumidor Amplo or Wide Customer Price Index) inflation index.
The calculation of present value was made taking into account an actual net discount rate of around 7.74% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.
The present value of the accounts payable related to concession - use of public property as of December 31, 2011 is R$13,779 (R$11,323, as of December 31, 2010).
24.2 Elejor
24.2.1 Fundão - Santa Clara Hydroelectric Power Complex
As compensation for the use of the public property under this concession contract, Elejor shall pay to the Federal Government, from the 6th until the 35th year of the concession, or as long as it runs the corresponding hydropower projects, monthly installments equivalent to 1/12 of the annual proposed payment of R$19,000, pursuant to the Bidding Confirmation and to article 6 of Concession Contract no. 125/01 – ANEEL –Complexo Energético Fundão – Santa Clara – AHE’sFundão e Santa Clara.
These installments are restated annually or at the legally applicable intervals, according to the IGP-M inflation index, starting in May 2001.
The main amount on the date of signature of the concession contract was R$570,000. This amount, restated monthly according to the IGP-M inflation index minus the monthly payments already made, totaled R$1,097,352 as of December 31, 2011 (R$1,041,968 as of December 31, 2010).
The original amount on the date of signature of the contract was recorded at present value. On December 31, 2011, this amount was recorded under liabilities for R$388,978 (R$358,834 as of December 31, 2010), of which R$44,041 were under current liabilities and R$344,937 were under noncurrent liabilities.
The calculation of present value was made taking into account an actual net discount rate of around 11% p.a., compatible with the estimated noncurrent rate and not related to the expected rate of return of the project.
F-101
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
This concession was granted on October 23, 2001, the respective contract was signed on October 25, 2001, and it expires on October 25, 2036.
25 Other Accounts Payable
| | |
| 12.31.2011 | 12.31.2010 |
Current liabilities | | |
Financial compensation for use of water resources | 19,332 | 16,135 |
Customers | 17,412 | 7,107 |
Public lighting fee collected | 14,875 | 18,224 |
Reimbursements to customer contributions | 7,837 | 7,027 |
Pledges in guarantee | 7,688 | 5,946 |
Consortium partners | 7,031 | 339 |
Insurance entities | 2,335 | 3,005 |
ANEEL inspection fee | 1,694 | 1,638 |
Other liabilities | 8,524 | 11,887 |
| 86,728 | 71,308 |
Current | 86,675 | 71,308 |
Non current | 53 | - |
| | |
26 Tax, Social Security, Labor and Civil Provisions
The Company is a party to several labor, tax and civil claims filed before different courts. Copel’s senior management, based on the opinion of its legal counsel, maintains a reserve for risks in connection with probable chance of an unfavorable outcome.
Due to the slow pace and unpredictability of the proceedings for which a provision have been registered, Company's senior management believes that, at the time of preparation of the financial statements, it was not practicable to provide meaningful information to investors regarding the expected timing of any outflows of economic benefits resulting from these proceedings. For this reason this information is not provided.
Changes in this reserve
| Balance as of | | | Additions to fixed assets in progress | | Balance as of |
| 12.31.2010 | Additions | (-) reversals | Discharges | 12.31.2011 |
Tax (26.1) | | | | | | |
Cofins (26.1.1) | 234,563 | - | - | - | - | 234,563 |
Others taxes | 86,916 | 32,616 | (71,305) | - | (853) | 47,374 |
| 321,479 | 32,616 | (71,305) | - | (853) | 281,937 |
Labor (26.2) | 146,348 | 14,024 | (11,413) | - | (20,454) | 128,505 |
Employee benefits (26.3) | 53,245 | 21,289 | - | - | (16,445) | 58,089 |
Civil (26.4) | | | | | | |
Suppliers (26.4.1) | 86,101 | 2,138 | (236) | - | - | 88,003 |
Civil and administrative law (26.4.2) | 73,237 | 50,697 | (1,622) | - | (10,253) | 112,059 |
Easements (26.4.3) | 9,065 | 1,993 | (5,725) | - | (494) | 4,839 |
Condemnation and real estate (26.4.3) | 132,709 | 124,874 | - | 16,064 | - | 273,647 |
Customers (26.4.4) | 5,305 | 845 | (638) | - | (19) | 5,493 |
| 306,417 | 180,547 | (8,221) | 16,064 | (10,766) | 484,041 |
Environmental claims (26.5) | 42 | 62 | - | - | - | 104 |
Regulatory (26.6) | 38,847 | 13,977 | (4,677) | - | - | 48,147 |
| 866,378 | 262,515 | (95,616) | 16,064 | (48,518) | 1,000,823 |
| | | | | | |
| Balance as of | | | | Reclassification | Balance as of |
| 01.01.2010 | Additions | Reversals | Discharges | of current liabilities | 12.31.2010 |
Tax (26.1) | | | | | | |
Cofins (26.1.1) | - | 234,563 | - | - | - | 234,563 |
Others taxes | 77,858 | 22,199 | (18,802) | - | 5,661 | 86,916 |
| 77,858 | 256,762 | (18,802) | - | 5,661 | 321,479 |
Labor (26.2) | 123,259 | 46,105 | (12,190) | (10,826) | - | 146,348 |
Employee benefits (26.3) | 35,172 | 28,653 | (600) | (9,980) | - | 53,245 |
Civil (26.4) | | | | | | |
Suppliers (26.4.1) | 84,024 | 2,733 | (656) | - | - | 86,101 |
Civil and administration claims (26.4.2) | 57,213 | 44,896 | (22,721) | (6,151) | - | 73,237 |
Easements (26.4.3) | 14,902 | 1,614 | (7,281) | (170) | - | 9,065 |
Condemnation and real estate (26.4.3) | 125,339 | 8,742 | (1,302) | (70) | - | 132,709 |
Customers (26.4.4) | 5,324 | 776 | (640) | (155) | - | 5,305 |
| 286,802 | 58,761 | (32,600) | (6,546) | - | 306,417 |
Environmental claims (26.5) | 10 | 32 | - | - | - | 42 |
Regulatory (26.6) | 37,010 | 8,173 | (56) | (6,280) | - | 38,847 |
| 560,111 | 398,486 | (64,248) | (33,632) | 5,661 | 866,378 |
F-102
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Lawsuits with likelihood of losses deemed as probable
26.1 Tax Claims
26.1.1 Contribution for the Financing of Social Security - COFINS
Lawsuit no. 10980.004398/2010-09 – Curitiba Federal Revenue Service Office.
In the second half of 2010, the 4th District Federal Court’s ruling favorable to the Federal Government in lawsuit no. 2000.04.01.100266-9 became final, overturning the ruling in lawsuit no. 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.
As a result of this ruling, on December 7, 2010 the Federal Revenue Service Office in Curitiba issued Notice no. 9/2010 to Copel, requesting payment of COFINS tax from August 1995 to December 1996.
This charge results from the Federal Revenue Service’s understanding that Copel had declared in its corporate tax liability statement to be liable for R$40,678 in COFINS taxes due over the disputed period and that the Service's statute of limitations for collection of this debt had been suspended since the ruling in lawsuit no. 95.0011037-7, which recognized the Company's immunity from the levy of COFINS, became final – this ruling was, however, overturned by the 4th District Federal Court in lawsuit no. 2000.04.01.100266-9.
This understanding by the Federal Revenue Service and the complexity and peculiarity of the facts and of the legal matter involved have led the Chief Legal Office’s to consider the principal amount of R$40,246 a probable loss.
On the other hand, the Company argues in its defense that the declarations contained in its tax liability statements were not acknowledgements of debt, because the liabilities at hand were already under legal dispute (lawsuit no. 95.0011037-7), and that the Federal Revenue Service’s right to collect had already lapsed.
F-103
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
In order to suspend the liability for this tax credit an injunction was filed, number 5005264-27.2011.404.7000, with the lower federal courts in Curitiba, for which a sentence was given against COPEL, and which recognized the right of the Superintendency of the Federal Revenue Services to examine the rejection by the Company of Tax Summons number 09/2010, without the need to be subject to the regular proceedings for the administrative rejections of the tax entries, which have a suspension effect and which are governed by the Double degree of administrative jurisdiction. An appeal requesting clarification of the decision given in the sentence was filed by Copel, which is pending judgment. An appeal on the merits of the case will subsequently be filed which will seek to amend the content of the aforementioned sentence.
Since Summons number 09/2010 was judged as valid by the Supreme Court, it is possible that the Government will immediately register the tax credit as an outstanding debt and implement the tax enforcement of such, with respect to the principal sum for the COFINS debt, of R$40,246, for the period August 1995 to December 1996. The interest and fines being charged on this tax debt are the object of administrative process number 11453.720001/2011-23, which amounted to R$148,055 as of December 31, 2011. This amount was classified by the company’s senior management as a loss deemed as possible, since there are independent judicial defenses for the principal amount and for the charges amount, and that there are strong arguments for the defense of the values related to interest and penalties.
Lawsuit no. 10980.720458/2011-15 – Curitiba Federal Revenue Service Office.
In the second half of 2010, the 4th District Federal Court’s ruling favorable to the Federal Government in lawsuit no. 2000.04.01.100266-9 became final, overturning the ruling in lawsuit no. 95.0011037-7 which had recognized the Company’s immunity from payment of COFINS tax.
As a result of this sentence, the Federal Revenue Services filed the assessment, through which it intends to demand payment of Cofins for the period from October 1998 to June 2001, as a result of rescission claim 2000.04.01.100266-9 being accepted as legally valid.
The Federal Revenue Services understands that the sentence for the Rescission Claim had suspended the liability period for constituting the aforementioned tax credit.
This understanding of the Federal Revenue Services, together with the complexity and peculiarity of both the facts and the legal question involved in the process, explains the Legal Director’s decision to consider the principal amount of R$194,317 as representing a probable loss.
Nevertheless, the Company has argued in its defense, that the Federal Government no longer has the right to constitute this tax credit, given the lack of timely constitution of the tax credit, to prevent the liability period from lapsing.
F-104
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The interest and penalties related to the above-mentioned tax debt amount to R$442,956 as of December 31, 2011, and it was classified as a loss deemed as possible by the company’s senior management, and based on the opinion of their legal advisors, since there are independent defense lines for the principal amount and for the charges amount, and that there are strong arguments for the defense related to the values of interest and penalties.
26.1.2 Service Tax (ISS)
These claims involve tax penalties imposed on Copel for not having withheld service tax on the services rendered to the Company by third-parties, in the amount of R$50.
26.1.3 Urban Real Estate Tax (IPTU)
Copel is disputing both administratively and judicially the levy of IPTU charges on its concession-related properties, on grounds that these are tax exempt. In fact, the Company has been successful in some cases of tax executions filed by State municipalities against it, in the amount of R$148.
26.1.4 Social Security Contributions
Copel is party to a wide range of administrative and judicial proceedings involving social security contributions. Most claims filed administratively or judicially, however, involve Copel’s joint liability for the collection of social security contributions levied on services rendered by third-parties. The Company set aside a reserve in the amount of R$31,014 in connection with these claims.
26.1.5 Single Electric Energy Tax – Imposto Único de Energia Elétrica or IUEE
This is a lawsuit filed by city administrations against the Federal Government and Copel, requesting payment of amounts supposedly owed as cash transfers of IUEE, minus the amounts paid in previous lawsuits, totaling R$5,154.
26.1.6 Other Federal Taxes
The Company is party to other lawsuits regarding federal taxes in the amount of R$11,008.
26.2 Labor claims
Labor claims comprise claims filed by former employees of Copel in connection with the payment of overtime, hazardous working conditions, transfer bonuses, salary equality/reclassification, and other matters, and also claims by former employees of contractors (joint responsibility) and third-parties (secondary responsibility) involving indemnity and other matters.
26.3 Employee benefits
These are labor claims by retired Copel employees against the Copel Foundation, which will consequently reflect on the Company as additional contributions are required.
F-105
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
26.4 Civil claims
26.4.1 Supplier claims
Rio Pedrinho Energética S.A. and Consórcio Salto Natal Energética S.A.
Copel Distribuição is disputing in court the validity of the terms and conditions of the power purchase and sale agreements signed withRio Pedrinho Energética S.A. andConsórcio Salto Natal Energética S.A., based on the argument that they grant benefits to the selling companies. At the same time, both companies, after having rescinded the agreements, filed for arbitration before the Arbitration Chamber ofFundação Getúlio Vargas, which sentenced Copel to the payment of contractual penalties for having caused the rescission of the agreement. Copel has filed for a court order making the arbitration ruling void.
Given that both suppliers have already withdrawn the amounts in escrow (R$35,913 on June 17, 2010, R$22,823 on October 1, 2009, and R$11,833 on February 3, 2010), the Chief Legal Office has maintained the classification of deemed probable loss. Both companies submitted bank guarantees to withdraw those amounts. In addition to the ongoing legal dispute, in the end of 2011 the outstanding balances in the amount of R$27,438 under these lawsuits were enforced, which was contested by Copel, which led Company management to set aside a reserve for risk in the original amount of the debts, which amounted to R$104,793 restated as of December 31, 2011. Out of this amount, R$16,789 are recorded in the Suppliers account
26.4.2 Civil and administrative claims
Claims in which Copel is a active or passive party and that involves billing, unlawful procedures, administrative contracts and contractual penalties, and compensation for accidents involving Power grids and vehicles.
26.4.3 Easements, condemnation, and real estate
Copel’s real estate claims comprise mostly cases of condemnation and easements, in which compensation is always mandatory pursuant to the Federal Constitution, which requires that the Federal Government pay just compensation, in cash, prior to expropriation of private property or to the imposition of restrictions on the use of property without transfer of title. Lawsuits are usually filed when parties fail to agree on the amount of compensation due.
Real estate claims also comprise repossession of Real Estate owned by the concessionary. Judicial action exists when retaking Real Estate invaded by third parties is required.
These claims also comprise the intervention in adverse possession of third parties, when the Company is acting as defendant or even when the claim is about real estate where there are easements.
F-106
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Ivaí Engenharia de Obras S.A.
In a lawsuit filed before the 1st Fiscal Court of Curitiba, Ivaí Engenharia de Obras S.A. won the right to receive credits from Copel Geração e Transmissão in connection with the execution of contract D-01, which comprised the Jordão River diversion works. These credits were compensation for a supposed economic and financial imbalance in the contract. Based on this ruling, Ivaí filed a separate collection lawsuit before the 4th Fiscal Court of Curitiba and obtained a ruling ordering Copel to pay the amount of R$180,917, as of October 31, 2005, plus restatement by the average between the INPC and IGP-DI inflation indicators, delinquent interest of 1% a month, and 3.2% as legal fees. Copel is appealing this ruling.
Copel then obtained a preliminary injunction, issued by Minister Castro Meira of the Superior Court of Justice (Tribunal Superior de Justiça or STJ) under no. 15,372-PR, suspending the collection suit and the provisional enforcement requested by Ivaí.
The appeal claim, currently in progress in the Superior Court of Justice (Superior Tribunal de Justiça or STJ), covers the absence of economic and financial imbalance in the contract, as well as the nullity of the calculation performed by the judicial expert, who used wrong parameters to obtain the value of condemnation, causing interest rates to be applied in duplicity (Selic rate + interest rate). Although the Justice Court has dismissed the duplicity in the incidence of interest from the elaboration of the expert report, it did not examine the appeal reasoning that showed that the calculation contained within the expert report was wrong.
Copel is currently waiting for the outcome of the Special Appeal it filed in the collection suit, under no. 1,096,906, whose rapporteur is Minister Castro Meira, with the resume of voting by Ministers Mauro Campbell Marques and Humberto Martins, after the unfavorable vote by the Minister who is rapporteur of the Special Appeal, published in 2011 and which awaits return of the claim to the Plenary after Minister Herman Benjamin requested to view the process.
In view of the unfavorable vote and of the analysis of previous decisions ruled by the other Ministers that participated in the trial, the Company’s senior management proceeded to a detailed review of the process course over the last months and decided to remeasure the value to be provisioned, from R$125,000, which represented the original value of the debt in question, adjusted with legal interest and restated by inflation indexes allowed by the Company, to R$243,307, once considered the form of adjustment of the debt, which is still under discussion, only dismissing the incidence of interest in the expert’s calculation, and maintaining the charge of Selic rate, and, from that point, restating the value to present day based on the parameters fixed on the judgment by the Justice Court of the State of Paraná – TJPR (interest + monetary restatement). Thus, the value provisioned reflects the expectation of the Company in the event of an unfavorable closure to this claim
F-107
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The accumulation of interest, in this case, Selic interest rate plus interest on arrears, is a situation rejected by the Judiciary Power, and it was already denied by the Supreme Justice Court (STJ) in numerous precedents. For this reason, it is also a conservative approach to consider as a possible risk the loss of the difference in the value deemed as probable and the eventual total value of the condemnation, which is R$207,694, as of December 31, 2011.
It has also to be considered, that Copel is currently waiting the judgment of Regimental Appeal in Special Appeal in the rescission claim, under no. 1,121,458, whose rapporteur is Minister Arnaldo Esteves Lima, in which the Company seeks the removal of the debt, claiming an absence of the right to claim the difference due to the existence of administrative transactions.
26.4.4 Customer claims
These claims usually involve compensations for damage to electric appliances, moral damages arising from the rendering of services (such as suspension of supply), and lawsuits filed by industrial customers challenging the constitutionality of the tariff increase which became effective during the Brazilian Government’s “Cruzado Plan” and claiming refunds of the amounts involved. The company recognized a reserve to cover probable losses on those lawsuits, regarding the tariff charged to industrial customers in the period from March to November 1986, this charges on late payments.The amount is considered sufficient to cover probable losses.
26.5 Environmental claims
Environmental claims involving Copel and its subsidiaries usually comprise class entity suits whose goal is to stop the environmental licensing process for new projects or the recovery of permanent protection areas around electricity plant reservoirs which have been illegally used by individuals. Copel estimates that unfavorable outcomes would result only in the cost of new environmental studies and of the recovery of Company-owned land.
26.6 Regulatory claims
The Company is disputing, both administratively and judicially, notifications issued by the regulatory agency in connection with supposed regulatory violations, including the charge of R$35,535 in lawsuits involving Companhia Estadual de Energia Elétrica - CEEE and Dona Francisca Energética S.A., in which ANEEL Ruling no. 288/2002 is being disputed. The probable success in these lawsuits will result in changes in CCEE (Spot Market) accounting, which would require the recording of a reserve for these amounts, since Copel would be required to pay off the amounts due.
Lawsuits with losses deemed as possible
| | | |
| | 12.31.2011 | 12.31.2010 |
Tax | | 1,246,954 | 1,049,099 |
Labor | | 542,386 | 141,233 |
Employee benefits | | 176,448 | 115,626 |
Civil | | 37,788 | 32,796 |
Regulatory | | 12,907 | 1,629,001 |
| | 2,016,483 | 2,967,755 |
F-108
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
26.7 Breakdown of the main lawsuits with losses deemed as possible
26.7.1 Civil claims
· Civil claim related to the indemnification lawsuit no. 166-53.2011.8.16.0122, authored by Mineradora Tibagiana Ltda, and whose defendant is the Consórcio Energético Cruzeiro do Sul – CECS. Copel bears 51% of the total risk of the lawsuit, which equals to R$171,309, restated as of December 31,2011. The author claims being the owner of a mining decree issued by the National Department of Mineral Production – DNPM, and defends that with the mining decree, it is the legitimate holder of ownership and control of the area around Tibagi river. The indemnification claimed refers to alleged losses in the company’s mining operations due to the construction work of the Mauá Power Plant.
· Ivaí Engenharia de Obras S.A – Lawsuit which consists on the claim for compensation for an alleged imbalance in the financial economical equation in the contract signed with Copel. The company’s senior management classified as a risk of possible loss for this lawsuit the value of R$207,694. Additional information of this process is described in Note no. 26.4.3, in this same report.
26.7.2 Tax claims
Cofins, Rescission Claim in the value of R$591,101. This value is related to interest and penalties whose main debt is provisioned in the financial statements due to its classification as a probable loss, however, in view of the strong arguments for the defense over the payment of these charges, it is classified as possible. Additional information on this process is described on item 26.1 in this same report.
Fiscal requirements according to Fiscal Notification of Debt Record – NFLD no. 35,273,870-7, with approximate value of R$192,746, authored by the National Institute of Social Security – INSS, against Copel, and related to the fiscal execution of social contribution.
Fiscal requirements according to NFLD no. 35,273,876-6, with approximate value of R$45,432, authored by the INSS, against Copel, and related to the fiscal execution of social contribution leviedupon labor transfer.
F-109
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
26.7.3 Regulatory claims
The Mercado Atacadista de Energia – MAE was extinct, and on November 12, 2004, its activities, its assets and liabilities were absorbed by CCEE, which was incorporated in the form of a private corporate entity, under regulation and investigation by ANEEL.
The data on sales of energy by Copel Distribuição, considered in the accounting records of MAE, now CCEE, were not recognized by the Company as being effective and definitive for the years 2000, 2001 and the first quarter of 2002. These data were calculated based on criteria and amounts that take into consideration decisions by the regulatory agency, which are being contested, and the Company has forwarded, via administrative and legal means, measures against such decisions.
The claim is based mainly on the fact that the Company had sold energy, which should not act as the basis for the calculation prepared by the regulatory body, to comply exclusively with contracts with customers located in the market for the South east region. As of December 31, 2010, the estimated amount for the differences in the calculation was approximately R$1,473,000, which had not been recognized by the Company to liabilities – suppliers.
On March 31, 2011, Management, based on the decision given by the lower courts in favor of the Company and supported by the opinion given by its legal advisors, considered the chances of loss from the final decision for these legal processes to be remote, maintaining this decision as of December 31, 2011.
F-110
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
27 Shareholder’s Equity
27.1 Equity attributable to Controlling Shareholder
The market value of Company stock as of December 31 , 2011, is shown below:
| | |
| Number of shares | Market value |
| | |
Common shares | 145,031,080 | 4,788,667 |
Class A preferred shares | 384,150 | 15,036 |
Class B preferred shares | 128,240,145 | 5,007,767 |
| 273,655,375 | 9,811,470 |
Each common share entitles its holder to one vote in the general shareholders’ meetings. Preferred shares, which do not carry voting rights, are divided into classes A and B.
Class “A” preferred shares have priority in the distribution of minimum annual dividends of 10%, calculated proportionately to the capital represented by the shares of this class.
Class “B” preferred shares have priority in the reimbursement of capital and the right to the distribution of minimum dividends, calculated as 25% of adjusted net income, pursuant to the corporate legislation and to the Company’s by-laws, calculated proportionately to the capital represented by the shares of this class. Class “B” shareholders have priority only over the common shareholders in the distribution of mandatory dividends, which shall only be paid out of the remaining net income after the payment of priority dividends to class “A” shareholders.
According to Article 17 and following paragraphs of Federal Law 6,404/76, dividends paid to preferred shares must be at least 10% higher than those paid to common shares.
As of December 31 , 2011 and 2010, Copel’s paid-in share capital was R$6,910,000.
27.1.1 Stock Capital
| | | | | | | | In shares |
Shareholders | Common |
Classe A Preferred |
Classe B Preferred | Total |
| | % | | % | | % | | % |
State of Paraná | 85,028,598 | 58.63 | - | - | 13,639 | 0.01 | 85,042,237 | 31.08 |
BNDESPAR | 38,298,775 | 26.41 | - | - | 27,282,006 | 21.27 | 65,580,781 | 23.96 |
Eletrobras | 1,530,774 | 1.06 | - | - | - | - | 1,530,774 | 0.56 |
Free Float: | | | | | | | | |
BM&FBOVESPA(1) | 19,500,475 | 13.45 | 129,439 | 33.69 | 57,520,418 | 44.85 | 77,150,332 | 28.19 |
NYSE(2) | 120,889 | 0.08 | - | - | 43,254,632 | 33.73 | 43,375,521 | 15.85 |
Latibex(3) | - | - | - | - | 129,297 | 0.10 | 129,297 | 0.05 |
Municipalities | 178,393 | 0.12 | 9,326 | 2.43 | 3,471 | 0.01 | 191,190 | 0.07 |
Other shareholders | 373,176 | 0.25 | 245,385 | 63.88 | 36,682 | 0.03 | 655,243 | 0.24 |
| 145,031,080 | 99.99 | 384,150 | 100.00 | 128,240,145 | 100.00 | 273,655,375 | 100.00 |
(1) São Paulo Stock, Commodities, and Futures Exchange | | | | | |
(2) New York Stock Exchange | | | | | | | |
(3)Latin American Exchange in Euros, related to the Madrid Exchange | | | | | |
F-111
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
27.1.2 Shareholder Breakdown
| | | | | | | | | |
C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L | As of 12.31.2011 (in shares) |
SHAREHOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS) |
SHAREHOLDERS | Common shares | Class A Preferred Shares | Class B Preferred Shares | Total |
Shares | % | Shares | % | Shares | % | Shares | % |
CONTROLLING SHAREHOLDERS | STATE OF PARANÁ | 85,028,598 | 58.63 | - | - | 13,639 | 0.01 | 85,042,237 | 31.08 |
BNDES PARTICIPAÇÕES S.A. - BNDESPAR | 38,298,775 | 26.41 | - | - | 27,282,006 | 21.27 | 65,580,781 | 23.96 |
OTHER SHAREHOLDERS | 21,703,707 | 14.96 | 384,150 | 100.00 | 100,944,500 | 78.71 | 123,032,357 | 44.96 |
TOTAL | 145,031,080 | 100.00 | 384,150 | 100.00 | 128,240,145 | 100.00 | 273,655,375 | 100.00 |
Obs.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento Social - BNDES, which is 100.0% owned by the Federal |
Government. It holds a shareholders' agreement with the State Government. | | | | | | | | |
| | | | | | | | | |
C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L | As of 12.31.2010 (in shares) |
SHAREHOLDING POSITION OF THE HOLDERS OF MORE THAN 5% OF EACH CLASS OF STOCK (ENTITIES AND INDIVIDUALS) |
SHAREHOLDERS | Common shares | Class A Preferred Shares | Class B Preferred Shares | Total |
Shares | % | Shares | % | Shares | % | Shares | % |
CONTROLLING SHAREHOLDERS | STATE OF PARANÁ | 85,028,598 | 58.63 | - | - | 13,639 | 0.01 | 85,042,237 | 31.08 |
BNDES PARTICIPAÇÕES S.A. - BNDESPAR | 38,298,775 | 26.41 | - | - | 27,282,006 | 21.28 | 65,580,781 | 23.96 |
OTHER SHAREHOLDERS | 21,703,707 | 14.96 | 389,931 | 100.00 | 100,938,719 | 78.71 | 123,032,357 | 44.96 |
TOTAL | 145,031,080 | 100.00 | 389,931 | 100.00 | 128,234,364 | 100.00 | 273,655,375 | 100.00 |
Obs.: BNDES Participações S.A. - BNDESPAR is a public company, wholly-owned by Banco Nacional de Desenvolvimento Social - BNDES, which is 100.0% owned by the Federal |
Government. It holds a shareholders' agreement with the State Government. | | | | | | | | |
F-112
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
In fiscal year 2011, 5,781 shares were converted from class A preferred shares to class B preferred shares.
| | | | | | | | | |
C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L | As of 12.31.2011 (in shares) |
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE COMPANY AND FREE-FLOATING STOCK |
SHAREHOLDERS | Common shares | Class A Preferred Shares | Class B Preferred Shares | Total |
Shares | % | Shares | % | Shares | % | Shares | % |
MAJORITY SHAREHOLDER | 123,327,373 | 85.04 | - | - | 27,295,645 | 21.29 | 150,623,018 | 55.04 |
S. MANAGEMENT | BOARD OF DIRECTORS | 9 | 0.00 | - | - | - | - | 8 | 0.00 |
BOARD OF OFFICERS | 3 | 0.00 | - | - | 2,500 | 0.00 | 2,503 | 0.00 |
FISCAL COUNCIL | | 20,000 | 0.01 | | | 10 | 0.00 | 20,010 | |
OTHER SHAREHOLDERS | 21,693,696 | 14.96 | 384,150 | 100.00 | 100,941,990 | 78.71 | 123,009,836 | 44.95 |
TOTAL | 145,031,080 | 100.00 | 384,150 | 100.00 | 128,240,145 | 100.00 | 273,655,375 | 100.00 |
FREE-FLOAT | 21,693,696 | 14.96 | 384,150 | 100.00 | 100,941,990 | 78.71 | 123,009,836 | 44.95 |
| | | | | | | | | |
| | | | | | | | | |
C O M P A N H I A P A R A N A E N S E D E E N E R G I A - C O P E L | As of 12.31.2010 (in shares) |
CONSOLIDATED SHAREHOLDING POSITION OF THE MAJORITY SHAREHOLDERS AND SENIOR MANAGEMENT OF THE COMPANY AND FREE-FLOATING STOCK |
SHAREHOLDERS | Common shares | Class A Preferred Shares | Class B Preferred Shares | Total |
Shares | % | Shares | % | Shares | % | Shares | % |
MAJORITY SHAREHOLDER | 123,327,373 | 85.04 | - | - | 27,295,645 | 21.29 | 150,623,018 | 55.04 |
S. MANAGEMENT | BOARD OF DIRECTORS | 9 | 0.00 | - | - | - | - | 8 | 0.00 |
BOARD OF OFFICERS | 102 | 0.00 | - | - | - | - | 102 | 0.00 |
OTHER SHAREHOLDERS | 21,703,596 | 14.96 | 389,931 | 100.00 | 100,938,719 | 78.71 | 123,032,247 | 44.96 |
TOTAL | 145,031,080 | 100.00 | 389,931 | 100.00 | 128,234,364 | 100.00 | 273,655,375 | 100.00 |
FREE-FLOAT | 21,703,596 | 14.96 | 389,931 | 100.00 | 100,938,719 | 78.71 | 123,032,246 | 44.96 |
27.1.3 Profit reserves
| |
| 12.31.2011 | 12.31.2010 |
Legal reserve | 536,187 | 478,302 |
Investment reserve | 2,838,551 | 2,056,526 |
Additional proposed dividend | 84,875 | 25,779 |
| 3,459,613 | 2,560,607 |
| | |
The legal reserve is computed based of 5% of the net income for the fiscal year, before any distributions, limited to 20% of stock capital.
The investment reserve is designed to cover the Company’s expenditure program, pursuant to article 196 of the Brazilian Corporate Law. It is funded by retaining any remaining net income for the fiscal year, after the legal reserve and interest on capital are assigned.
F-113
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The proposed additional dividend corresponds to the amount proposed by Copel’s senior management to the annual general meeting, exceeding the minimum mandatory dividends fixed in the Company bylaws. The value is kept in a specific reserve in the Company’s equity until definitive deliberation by the annual general meeting, when the value is then recognized as a debt and transferred to current liabilities.
27.1.4 Equityvaluationadjustments
The Company recognized the fair value adjustment of its property, plant and equipment of the date of the first-time adoption of the IFRSs. A counterpart entry to this adjustment, net of deferred income tax and social contribution, was recorded in the equity valuation adjustments account, under equity. The realization is accounted for in the retained earnings account, as depreciation or write-off of an item occurs.
The changes in this account includes the adjustments arising from fair value variations involving financial assets classified as available for sale, which correspond to the Company’s other comprehensive income.
Changes in the equity valuation adjustments account
| | Accumulated | |
| Equity | other | |
| Valuation | Comprehensive | Total |
| Adjustments | Income | |
As of January 1, 2009 | 1,750,069 | - | 1,750,069 |
Adjustment rel. to financial assets classified as available for sale: | | | |
Accounts receivable related to the concession - Copel Distribuição (*) | - | 11,464 | 11,464 |
Realization of equity valuation adjustments - deemed cost: | | | |
Cost assigned - Copel Geração e Transmissão (*) | (100,899) | - | (100,899) |
As of December 31, 2009 | 1,649,170 | 11,464 | 1,660,634 |
Adjustment rel. to financial assets classified as available for sale: | | | |
Accounts receivable related to the concession - Copel Distribuição (*) | - | 3,029 | 3,029 |
Taxes on gains on financial assets | - | (1,030) | (1,030) |
Realization of equity valuation adjustments - deemed cost: | | | - |
Cost assigned - Copel Geração e Transmissão (*) | (153,489) | - | (153,489) |
Taxes on making adjustments | 52,186 | - | 52,186 |
Copel Geração e Transmissão | (2,748) | - | (2,748) |
Dominó Holdings | 934 | - | 934 |
As of December 31, 2010 | 1,546,053 | 13,463 | 1,559,516 |
Adjustment rel. to financial assets classified as available for sale: | | | |
Financial assets of Copel Geração e Transmissão | - | 2,962 | 2,962 |
Taxes on gains on financial assets | - | (1,007) | (1,007) |
Accounts receivable related to the concession - Copel Distribuição (*) | - | (7,282) | (7,282) |
Taxes on gains on financial assets | - | 2,476 | 2,476 |
Investments available for sale - Copel | - | 5,647 | 5,647 |
Taxes on gains on financial assets | - | (1,920) | (1,920) |
Realization of equity valuation adjustments - deemed cost: | | | |
Cost assigned - Copel Geração e Transmissão (*) | (154,400) | - | (154,400) |
Taxes on making adjustments | 52,496 | - | 52,496 |
Cost assigned - Dominó Holdings (*) | (2,132) | - | (2,132) |
Taxes on making adjustments | 725 | - | 725 |
As of December 31, 2011 | 1,442,742 | 14,339 | 1,457,081 |
F-114
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
27.1.5 Proposed dividends distribution
| |
| 12.31.2011 |
Calculation of the minimum dividend (25%) - (1) | |
Net income | 1,157,690 |
Legal reserve (5%) | (57,885) |
Realization of asset valuation adjustment | 103,311 |
Basis for calculating minimum dividend | 1,203,117 |
| 300,779 |
Proposed dividends, net - (2) | |
Interest on own capital | 421,091 |
IRRF tax interest on equity | (35,437) |
| 385,654 |
| |
Additional proposed dividends (2-1) | 84,875 |
| |
Gross dividend per share | |
Common shares | 1.46833 |
Class A preferred shares | 2.52507 |
Class B preferred shares | 1.61546 |
| |
Gross amount of dividends per share classes: | |
Common shares | 212,954 |
Class A preferred shares | 970 |
Class B preferred shares | 207,167 |
| |
Taking into account the impact of the increase in depreciation expenses and disposals on account of the application of the new accounting rules on property, plant, and equipment, Company management has chosen to exclude these depreciation and disposal effects for purposes of dividends to be distributed to shareholders, during the realization of the entire difference generated by the new amount. Thus, the basis for calculation of dividends, which until 2009 reflected the adjusted net income for the period pursuant to the Brazilian Corporate Law, will be increased as of 2010 in the same proportion of the realization of the equity evaluation adjustments account.
In 2011, while recording net income of R$1,157,690, the Company distributed R$421,091 as interest own capital.
F-115
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The portion of interest own capital exceeding the minimum obligatory dividends, in the amount of R$84,875, will be maintained in a reserve in the Company’s shareholder’s equity, as additional proposed dividend, until the deliberation by the annual general shareholder’s meeting, when, if approved, it will be transferred to an account in current liabilities.
27.1.6 Earnings per share – basic and diluted
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Basic and diluted numerator | | | |
Basic and diluted earnings per share category, attributable to controlling shareholder's | | | |
Class A preferred shares | 2,064 | 2,050 | 1,469 |
Class B preferred shares | 569,817 | 486,044 | 389,668 |
Common shares | 585,809 | 499,713 | 400,639 |
| 1,157,690 | 987,807 | 791,776 |
Basic and diluted denominator | | | |
Weighted average number of shares (in thousands) | | | |
Class A preferred shares | 387,134 | 393,683 | 396,319 |
Class B preferred shares | 128,237,161 | 128,230,612 | 128,227,976 |
Common shares | 145,031,080 | 145,031,080 | 145,031,080 |
| 273,655,375 | 273,655,375 | 273,655,375 |
Basic and diluted earning per share attributable to controlling shareholder's | | | |
Class A preferred shares | 5.3315 | 5.2075 | 37,066 |
Class B preferred shares | 4.4435 | 3.7904 | 30,389 |
Common shares | 4.0392 | 3.4456 | 27,624.0000 |
| | | |
The weighted average amount of common shares used in the calculation of the basic earnings per share is reconciled with the weighted average amount of common shares used in the calculation of diluted earnings per share, since there are no financial instruments with diluting potential.
27.2 Equity attributable to non-controlling interest
| | | | |
| | | | |
| Compagas | Elejor | UEG Araucária | Total |
As of January 1, 2009 | 84,913 | 1,739 | 132,225 | 218,877 |
Proposed dividends | (9,065) | (1,949) | - | (11,014) |
Results for the year | 15,630 | 6,844 | (1,972) | 20,502 |
As of December 31, 2009 | 91,478 | 6,634 | 130,253 | 228,365 |
Resources for Afac | - | 30,813 | - | 30,813 |
Proposed dividends | (15,949) | - | - | (15,949) |
Results for the year | 19,864 | 4,017 | (1,407) | 22,474 |
As of December 31, 2010 | 95,393 | 41,464 | 128,846 | 265,703 |
Reimbursement of advance for future capital increase - AFAC | - | (30,813) | - | (30,813) |
Proposed dividends | (10,109) | (1,111) | - | (11,221) |
Results for the year | 15,891 | 4,675 | (1,402) | 19,164 |
As of December 31, 2011 | 101,175 | 14,215 | 127,444 | 242,834 |
| | | | |
F-116
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
28 Operational Income
| Gross | PIS/Pasep | | Regulatory | Service tax | Net |
| revenues | & Cofins taxes | ICMS (VAT) | charges | (ISSQN ) | revenues |
| | | | | | 12.31.2011 |
Electricity sales to final customers | 3,673,054 | (340,261) | (972,849) | (29,116) | - | 2,330,828 |
Electricity sales to distributors | 1,659,996 | (158,771) | (399) | (60,995) | - | 1,439,831 |
Charges for the use of the main transmission grid | 5,201,169 | (472,181) | (1,278,736) | (687,884) | - | 2,762,368 |
Construction revenues | 741,726 | - | - | - | - | 741,726 |
Revenues from telecommunications | 152,117 | (9,144) | (25,285) | - | (562) | 117,126 |
Distribution of piped gas | 349,801 | (31,934) | (43,926) | - | (8) | 273,933 |
Other operating revenues | 133,473 | (12,858) | (1) | (9,213) | (1,048) | 110,353 |
| 11,911,336 | (1,025,149) | (2,321,196) | (787,208) | (1,618) | 7,776,165 |
| | | | | | |
| | | | | | |
Consolidated | Gross | PIS/Pasep | | Regulatory | Service tax | Net |
| revenues | & Cofins taxes | ICMS (VAT) | charges | (ISSQN ) | revenues |
| | | | | | 31.12.2010 |
Electricity sales to final customers | 3,517,008 | (327,156) | (948,563) | (27,886) | - | 2,213,403 |
Electricity sales to distributors | 1,488,178 | (145,462) | (392) | (54,323) | - | 1,288,001 |
Charges for the use of the main transmission grid | 4,295,275 | (395,817) | (1,057,679) | (569,358) | - | 2,272,421 |
Construction revenues | 663,534 | - | - | - | - | 663,534 |
Revenues from telecommunications | 129,040 | (7,385) | (22,925) | - | (848) | 97,882 |
Distribution of piped gas | 300,598 | (25,341) | (37,853) | - | (132) | 237,272 |
Other operating revenues | 152,414 | (14,043) | (3) | (8,808) | (960) | 128,600 |
| 10,546,047 | (915,204) | (2,067,415) | (660,375) | (1,940) | 6,901,113 |
| | | | | | |
| | | | | | |
| Gross | PIS/Pasep | | Regulatory | Service tax | Net |
| revenues | & Cofins taxes | ICMS (VAT) | charges | (ISSQN ) | revenues |
| | | | | | 12.31.2009 |
Electricity sales to final customers | 3,250,761 | (301,344) | (869,923) | (19,940) | - | 2,059,554 |
Electricity sales to distributors | 1,394,806 | (141,199) | (310) | (44,140) | - | 1,209,157 |
Charges for the use of the main transmission grid | 3,684,706 | (367,084) | (880,808) | (461,697) | - | 1,975,117 |
Construction revenues | 601,880 | - | - | - | - | 601,880 |
Revenues from telecommunications | 104,844 | (6,082) | (17,756) | - | (744) | 80,262 |
Distribution of piped gas | 261,325 | (22,773) | (33,293) | - | (101) | 205,158 |
Other operating revenues | 146,045 | (17,498) | (6) | (8,589) | (940) | 119,012 |
| 9,444,367 | (855,980) | 1,802,096 | (534,366) | 1,785 | 6,250,140 |
| | | | | | |
F-117
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Regulatory charges
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Fuel Consumption Account (CCC) | 348,374 | 281,152 | 184,692 |
Energy Development Account (CDE) | 249,799 | 226,845 | 214,504 |
Global Reversal Reserve (RGR) | 107,105 | 78,445 | 78,560 |
Research and Development and Energy Efficiency Programs - R&D and EEP | 68,048 | 61,157 | 56,284 |
Other charges | 13,882 | 12,776 | 326 |
| 787,208 | 660,375 | 534,366 |
Power sales to final customers by customer category
| | | | | | |
Electric power supply | | | | | | |
| | Gross income | | Net income |
| 12.31.2011 | 12.31.2010 | 12.31.2009 | 12.31.2011 | 12.31.2010 | 12.31.2009 |
Residential | 1,223,657 | 1,156,856 | 1,071,740 | 771,674 | 723,479 | 677,190 |
Industrial | 1,224,103 | 1,200,225 | 1,107,740 | 757,293 | 730,526 | 673,945 |
Commercial, services and other activities | 807,489 | 760,206 | 697,997 | 498,948 | 467,657 | 433,316 |
Rural | 158,644 | 146,606 | 135,646 | 134,124 | 126,876 | 118,770 |
Public agencies | 104,218 | 102,035 | 95,853 | 73,870 | 72,379 | 68,655 |
Public lighting | 77,049 | 78,226 | 73,883 | 47,062 | 47,798 | 45,627 |
Public services | 77,894 | 72,854 | 67,902 | 47,857 | 44,688 | 42,052 |
| 3,673,054 | 3,517,008 | 3,205,761 | 2,330,828 | 2,213,403 | 2,059,555 |
| | | | | | |
F-118
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Use of the power grid by customer category
| | | | | | |
Availability of grid | | | | | | |
| | Gross income | | Net income |
| 12.31.2011 | 12.31.2010 | 12.31.2009 | 12.31.2011 | 12.31.2010 | 12.31.2009 |
Residencial | 1,606,837 | 1,336,081 | 1,142,061 | 785,887 | 661,684 | 574,960 |
Industrial | 1,413,901 | 1,227,069 | 1,033,406 | 670,214 | 566,617 | 477,938 |
Commercial, services and other activities | 1,106,635 | 892,046 | 748,765 | 541,595 | 437,526 | 370,365 |
Rural | 217,114 | 170,367 | 144,807 | 154,700 | 126,876 | 107,691 |
Public agencies | 142,898 | 119,089 | 102,078 | 82,594 | 69,181 | 59,882 |
Public lighting | 110,302 | 91,341 | 78,839 | 53,118 | 44,175 | 38,576 |
Public services | 106,806 | 85,146 | 72,440 | 51,809 | 41,406 | 35,578 |
Free consumers | 197,789 | 181,323 | 138,706 | 150,725 | 156,278 | 124,735 |
Basic network, boundary and connection | 2,367 | 2,856 | 2,407 | 1,804 | 2,185 | 1,844 |
Revenue of operation and maintenance | 44,584 | 42,952 | 42,090 | 40,584 | 37,646 | 30,856 |
Revenue of effective interest | 251,936 | 147,005 | 179,107 | 229,338 | 128,847 | 152,692 |
| 5,201,169 | 4,295,275 | 3,684,706 | 2,762,368 | 2,272,421 | 1,975,117 |
Power sales to distributors
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Agreements for Power Trade on the Regulated Market - CCEAR (auction) | 1,280,176 | 1,151,485 | 1,098,636 |
Bilateral contracts | 237,279 | 223,788 | 197,207 |
Electric Energy Trading Chamber - CCEE | 142,541 | 112,905 | 98,963 |
| 1,659,996 | 1,488,178 | 1,394,806 |
| | | |
Other operating revenues
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Leases and rents | 88,909 | 103,686 | 97,696 |
Revenues from services | 37,975 | 39,669 | 38,040 |
Charged service | 5,306 | 7,422 | 9,179 |
Other revenues | 1,283 | 1,637 | 1,130 |
| 133,473 | 152,414 | 146,045 |
| | | |
F-119
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
29 OperatingCosts andExpenses
Operating costs and expenses are as follows:
| | | | | | |
| | Costs of | Sales | General and | Other | |
Nature of costs and expenses | goods and/or | expenses | administrative | rev. (exp.), | |
| | services | | expenses | net | Total |
| | | | | | 12.31.2011 |
| Electricity purchased for resale (29.1) | (2,152,545) | - | - | - | (2,152,545) |
| Use of main distribution and transmission grid (29.2) | (632,518) | - | - | - | (632,518) |
| Personnel and management (29.3) | (753,022) | (7,747) | (221,884) | - | (982,653) |
| Pension and healthcare plans (Note 21) | (117,460) | (804) | (32,581) | - | (150,845) |
| Materials and supplies (29.4) | (76,213) | (594) | (8,803) | - | (85,610) |
| Materials and supplies for | | | | | |
| power generation | (25,031) | - | - | - | (25,031) |
| Natural gas and supplies for the gas business | (186,931) | - | - | - | (186,931) |
| Third-party services (29.5) | (267,603) | (32,882) | (90,948) | - | (391,433) |
| Depreciation and amortization | (519,536) | (41) | (32,104) | (1,484) | (553,165) |
| Accruals and provisions (29.6) | - | (75,556) | - | (214,099) | (289,655) |
| Construction cost (29.7) | (731,443) | - | - | - | (731,443) |
| Other costs and expenses (29.8) | 5,287 | 3,860 | (75,132) | (224,857) | (290,842) |
| | (5,457,015) | (113,764) | (461,452) | (440,440) | (6,472,671) |
| | | | | | |
| | | | | | |
| | Costs of | Sales | General and | Other | |
Nature of costs and expenses | goods and/or | expenses | administrative | rev. (exp.), | |
| | services | | expenses | net | Total |
| | | | | | 12.31.2010 |
| Electricity purchased for resale (29.1) | (1,972,275) | - | - | - | (1,972,275) |
| Use of main distribution and transmission grid (29.2) | (592,741) | - | - | - | (592,741) |
| Personnel and management (29.3) | (634,277) | (5,805) | (171,432) | - | (811,514) |
| Pension and healthcare plans (21) | (97,528) | (666) | (26,027) | - | (124,221) |
| Materials and supplies (29.4) | (75,533) | (977) | (7,614) | - | (84,124) |
| Materials and supplies for power | | | | | |
| generation | (22,975) | - | - | - | (22,975) |
| Natural gas and supplies for the gas business | (144,648) | - | - | - | (144,648) |
| Third-party services (29.5) | (245,232) | (33,557) | (72,117) | - | (350,906) |
| Depreciation and amortization | (511,491) | (53) | (27,618) | (3,830) | (542,992) |
| Accruals and provisions (29.6) | - | (26,424) | - | (336,352) | (362,776) |
| Construction cost (29.7) | (662,887) | - | - | - | (662,887) |
| Other costs and expenses (29.8) | (16,556) | 5,016 | (48,818) | (235,726) | (296,084) |
| | (4,976,143) | (62,466) | (353,626) | (575,908) | (5,968,143) |
| | | | | | |
| | | | | | |
| | Costs of | Sales | General and | Other | |
Nature of costs and expenses | goods and/or | expenses | administrative | rev. (exp.), | |
| | services | | expenses | net | Total |
| | | | | | 12.31.2009 |
| Electricity purchased for resale (29.1) | (1,816,848) | - | - | - | (1,816,848) |
| Use of main distribution and transmission grid (29.2) | (553,174) | - | - | - | (553,174) |
| Personnel and management (29.3) | (630,917) | (4,764) | (174,370) | - | (810,051) |
| Pension and healthcare plans (21) | (85,243) | (545) | (23,994) | - | (109,782) |
| Materials and supplies (29.4) | (58,993) | (2,862) | (7,368) | - | (69,223) |
| Materials and supplies for power | (21,231) | - | - | - | (21,231) |
| generation | | | | | - |
| Natural gas and supplies for the gas business | (128,916) | - | - | - | (128,916) |
| | (228,579) | (33,627) | (58,860) | - | (321,066) |
| Depreciation and amortization | (509,230) | (10) | (26,711) | (3,830) | (539,781) |
| Accruals and provisions (29.6) | - | (16,448) | - | 56,385 | 39,937 |
| Construction cost (29.7) | (601,614) | - | - | - | (601,614) |
| Other costs and expenses (29.8) | 5,961 | 3,975 | (143,440) | (141,802) | (275,306) |
| | (4,628,784) | (54,281) | (434,743) | (89,247) | (5,207,055) |
| | | | | | |
F-120
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
29.1 Electricity purchased for resale
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Eletrobras - Centrais Elétricas Brasileiras S.A. (Itaipu) | 459,649 | 468,296 | 521,023 |
Furnas Centrais Elétricas S.A. - auction | 382,553 | 357,763 | 322,514 |
Companhia Hidro Elétrica do São Francisco - Chesf - auction | 354,682 | 332,801 | 305,207 |
Companhia Energética de São Paulo - Cesp - auction | 138,366 | 129,120 | 115,162 |
Itiquira Energética S.A. | 129,037 | 117,813 | 116,195 |
Centrais Elétricas do Norte do Brasil S. A. - Eletronorte - auction | 117,681 | 109,926 | 99,748 |
Petróleo Brasileiro S.A. - Petrobras - auction | 104,292 | 100,569 | 33,598 |
Program for incentive to alternative energy sources - Proinfa | 102,638 | 105,972 | 75,685 |
Dona Francisca Energética S.A. | 63,045 | 61,189 | 60,303 |
Companhia Energética de Minas Gerais - Cemig - auction | 56,402 | 52,378 | 58,578 |
Electric Energy Trading Chamber - CCEE | 43,947 | 58,446 | 62,110 |
Cia. Estadual de Geração e Transmissão de Energia Elétrica S.A. - CEEE - auction | 40,168 | 37,700 | 34,773 |
Companhia de Geração Térmica de Energia Elétrica - Eletrobras CGTEE - auction | 35,805 | 32,091 | 4,800 |
Light S.A. - auction | 30,475 | 28,557 | 26,166 |
ThyssenKrupp CSA Companhia Siderúrgica - UTE Atlântico - auction | 29,139 | - | - |
Tractbel Energia S.A. - auction | 22,440 | 20,841 | 14,886 |
Duke Energy International, Geração Paranapanema S.A. - auction | 20,846 | 19,347 | 17,069 |
Coomex Empresa Operadora do Mercado Energético Ltda. | 15,870 | - | - |
(-) PIS/Pasep/Cofins taxes on electricity purchased for resale | (231,703) | (210,150) | (203,370) |
Others - auction | 237,213 | 149,616 | 152,401 |
| 2,152,545 | 1,972,275 | 1,816,848 |
| | | |
F-121
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
29.2 Use of main distribution and transmission grid
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Furnas Centrais Elétricas S.A. | 131,995 | 127,827 | 123,697 |
Cia Transmissora de Energia Elétrica Paulista - Cteep | 76,333 | 68,658 | 65,323 |
Companhia Hidro Elétrica do São Francisco - Chesf | 62,612 | 59,878 | 59,594 |
Centrais Elétricas do Norte do Brasil S. A. - Eletronorte | 55,550 | 49,843 | 42,975 |
Eletrosul Centrais Elétricas S.A. | 44,618 | 43,847 | 44,790 |
Companhia Energética de Minas Gerais - Cemig | 22,854 | 25,696 | 25,037 |
TSN Transmissora Nordeste Sudeste de Energia S.A. | 22,684 | 21,088 | 19,795 |
Novatrans Energia S.A. | 22,496 | 20,978 | 19,521 |
National System Operator - ONS | 20,048 | 19,842 | 19,206 |
Cia Estadual de Geração e Transmissão de Energia Elétrica S.A. - CEEE | 18,777 | 17,744 | 17,457 |
Empresa Amazonense de Transmissão de Energia - Eate | 18,750 | 17,434 | 16,545 |
Regulatory Charge - ERR | 16,456 | - | - |
System Services Charges - SSC | 10,988 | 41,021 | 24,251 |
ATE II Transmissora de Energia S.A. | 9,846 | 8,941 | 8,407 |
Empresa Norte de Transmissão de Energia S.A. - Ente | 9,744 | 8,913 | 8,403 |
Itumbiara Transmissora de Energia Ltda | 9,285 | 8,468 | 7,990 |
Expansion Transmissora de Energia Elétrica S.A. | 8,601 | 8,063 | 7,649 |
STN Sistema de Transmissão Nordeste S.A | 7,784 | 7,145 | 6,740 |
Empresa Transmissora de Energia Oeste Ltda - Eteo | 7,689 | 7,219 | 6,759 |
NTE Nordeste Transmissora de Energia S.A | 6,672 | 6,253 | 5,905 |
ATE Transmissora Energia S.A | 6,467 | 5,743 | 5,508 |
Integração Transmissão Energia - Intesa | 6,037 | 5,553 | 4,679 |
Serra Mesa Transm. Energia Ltda. - SMTE | 5,734 | 4,975 | 4,983 |
LT Triângulo S.A. | 5,151 | 4,771 | 4,697 |
ATE III Transmissora Energia S.A | 5,107 | 4,707 | 4,381 |
SC Energia - Empresa Transmissora Energia Sta Catarina | 4,798 | 4,492 | 4,350 |
Empresa Paraense Transmissão de Energia S/A - Etep | 4,286 | 4,047 | 3,762 |
Arthemis Transmissora de Energia S.A | 4,166 | 3,796 | 3,583 |
IENNE - Interligação Elétrica Norte Nordeste | 2,370 | - | - |
(-) PIS/Pasep/Cofins taxes on charges for use of power grid | (71,073) | (65,866) | (54,959) |
Others | 75,693 | 51,665 | 42,146 |
| 632,518 | 592,741 | 553,174 |
F-122
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
29.3 Personnel and management
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Personnel | | | |
Wages and salaries | 717,795 | 561,842 | 530,187 |
Social charges on payroll | 221,216 | 186,042 | 171,319 |
| 939,011 | 747,884 | 701,506 |
Profit sharing | 51,603 | 66,151 | 64,995 |
Meal assistance and education allowance | 74,998 | 66,511 | 55,695 |
Labor indemnifications (reversals) | - | - | 24,291 |
Compensation - Voluntary termination Program | - | - | 15,859 |
Compensation - Voluntary termination program/retirement | 60,908 | 19,737 | 16,702 |
| 1,126,520 | 900,283 | 879,048 |
(-) Transfer to fixed and intangible assets in progress (a) | (155,394) | (99,650) | (79,263) |
| 971,126 | 800,633 | 799,785 |
Management | | | |
Wages and salaries | 8,673 | 8,898 | 8,472 |
Social charges on payroll | 1,875 | 1,959 | 1,770 |
Other expenses | 979 | 24 | 24 |
| 11,527 | 10,881 | 10,266 |
| 982,653 | 811,514 | 810,051 |
a) Value refers to the appropriation of direct labor costs in property, plant and equipment and intangible assets in progress, it does not consider administrative costs.
Profit sharing
The Company has carried out an employee profit sharing program, which is paid according to Federal Law – 10,101/2000, the State Decree 1978/2007 and State Law 16560/2010.The shared amount has been accrued as follows:
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Copel Geração e Transmissão | 9,109 | 14,373 | 14,721 |
Copel Distribuição | 35,162 | 46,950 | 46,102 |
Copel Telecomunicações | 2,729 | 3,900 | 3,528 |
Compagas | 1,068 | 928 | 644 |
| 48,068 | 66,151 | 64,995 |
| | | |
29.4 Materials and Supplies
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Materials for the electric system | 29,455 | 27,040 | 18,517 |
Fuel and vehicle parts | 25,889 | 24,006 | 22,586 |
Cafeteria supplies | 9,174 | 7,875 | 6,179 |
Materials for civil construction | 5,587 | 8,222 | 3,782 |
Office supplies | 4,417 | 4,124 | 5,849 |
Safety supplies | 2,933 | 2,400 | 2,271 |
Tools | 1,977 | 1,691 | 2,763 |
Lodging Supplies | 1,602 | 1,408 | 1,049 |
Clothing and uniforms | 1,595 | 2,468 | 1,845 |
IT equipment | 1,297 | 1,458 | 1,635 |
Other materials | 1,684 | 3,432 | 2,747 |
| 85,610 | 84,124 | 69,223 |
| | | |
F-123
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
29.5 Third-parties services
. | | | |
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Transmission grid | 90,536 | 91,053 | 74,986 |
Meter reading and bill delivery | 29,898 | 28,168 | 30,900 |
Data processing and transmission | 28,216 | 25,170 | 15,708 |
Meter reading and bill delivery | 27,108 | 24,359 | 21,274 |
Administrative support services | 19,865 | 17,875 | 15,889 |
Telephone operator | 19,354 | 15,900 | 16,243 |
Security | 19,084 | 17,247 | 14,589 |
Travel | 18,506 | 13,495 | 13,139 |
Civil maintenance services | 17,307 | 10,618 | 8,015 |
Personnel training | 13,302 | 10,548 | 8,678 |
Upkeep of right of way areas | 12,796 | 11,183 | 8,316 |
Services in "green areas" | 9,968 | 6,864 | 5,735 |
Customer service | 6,908 | 7,143 | 5,707 |
Services in "green areas" | 6,257 | 4,537 | 4,371 |
Vehicle maintenance and repairs | 6,167 | 5,235 | 4,498 |
Keeping of equipment and furnishing | 5,728 | 1,526 | 906 |
Cargo shipping | 4,781 | 4,106 | 3,854 |
Technical, scientific and administrative consulting | 13,905 | 18,881 | 25,437 |
Postal services | 4,054 | 3,594 | 5,063 |
Telephone operator | 3,446 | 3,532 | 3,133 |
Auditing | 3,010 | 2,714 | 3,097 |
Satellite communications | 2,801 | 4,522 | 3,722 |
Legal expenses | 2,387 | 2,936 | 2,250 |
Conduction | 2,064 | 1,751 | 1,426 |
Advertising | 1,793 | 1,497 | 1,434 |
Other services | 22,192 | 16,452 | 22,696 |
| 391,433 | 350,906 | 321,066 |
F-124
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
29.6 Accruals and provisions
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Allowance for doubtful accounts | | | |
Trade account receivable | 77,184 | 26,240 | 16,073 |
Other receivables | (1,628) | 184 | 375 |
| 75,556 | 26,424 | 16,448 |
. | | | |
Provisions for losses on taxes recoverable | 46,802 | - | - |
. | | | |
Provision for investment impairments | 398 | 2,114 | 773 |
| | | |
Reserve (reversals) for risks (Note 26) | | | |
Cofins | - | 234,563 | (178,753) |
Tax | (38,689) | 3,397 | (7,300) |
Labor | 2,611 | 33,915 | 51,427 |
Employee benefits | 21,289 | 28,053 | 2,127 |
Suppliers | 1,902 | 2,077 | 31,815 |
Civil and administrative claims | 49,075 | 22,175 | 32,742 |
Easement of necessity | (3,732) | (5,667) | 4,825 |
Expropriation and equity | 124,874 | 7,440 | 5,710 |
Customers | 207 | 136 | 128 |
Environmental | 62 | 32 | 10 |
Regulatory | 9,300 | 8,117 | 151 |
| 166,899 | 334,238 | (57,118) |
| 289,655 | 362,776 | (39,897) |
29.7 Construction Costs
| | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Materials and supplies | 415,098 | 390,478 | 381,257 |
Third-party services | 118,568 | 161,880 | 145,850 |
Personnel and management | 66,921 | 59,305 | 46,796 |
Other | 130,856 | 51,224 | 27,711 |
| 731,443 | 662,887 | 601,614 |
29.8 Other costs and expenses
| | | |
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Financial compensation for use of water resources | 125,343 | 112,210 | 80,227 |
Losses in the decommissioning and disposal of assets | 54,285 | 50,203 | 22,542 |
Indemnities | 35,880 | 17,917 | 51,705 |
Taxes | 20,125 | 19,988 | 15,403 |
Leases and rents | 18,380 | 16,670 | 14,976 |
Taxes | 18,103 | 16,548 | 73,091 |
Other maintenance cost | 1,420 | 21,333 | 6,700 |
Sports incentives, Rouanet Law and fund for the rights of children and teenagers - FIA | 15,420 | 7,083 | 5,897 |
Insurance | 7,826 | 7,726 | 7,056 |
Electric energy - own consumption | 7,284 | 6,489 | 5,868 |
Advertising | 4,767 | 4,340 | 3,490 |
Recovery of costs and expenses | (40,175) | (42,209) | (42,520) |
Other costs and expenses, net | 22,184 | 57,786 | 30,871 |
| 290,842 | 296,084 | 275,306 |
| | | |
F-125
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
30 Financial Income (Expenses)
| 12.31.2011 | 12.31.2010 | 12.31.2009 |
Financial income | | | |
Return on financial investments held for trading | 210,253 | 153,870 | 149,993 |
Return on financial investments held for sale | 15,660 | 8,942 | 8,975 |
Return on financial investments held until maturity | 2,808 | 5,104 | 12,853 |
Monetary variation of receivables related to concession | 100,381 | 151,187 | - |
Monetary variation of CRC transfer (Note 6) | 64,083 | 136,168 | (18,196) |
Return on CRC transfer (Note 6) | 84,867 | 79,546 | 83,834 |
Penalties on overdue bills | 63,652 | 70,985 | 59,420 |
Interest on prepaid taxes | 17,016 | 23,752 | 27,168 |
Fines | 14,067 | 11,879 | 9,407 |
Interest and commissions on loan agreements | - | - | - |
Other financial income | 4,745 | 10,798 | 3,942 |
| 577,532 | 652,231 | 337,396 |
(-) Financial expenses | | | |
Debt charges | 141,327 | 105,118 | 135,618 |
Monetary variation of payables related to concession -use of public property | 71,383 | 55,501 | 30,326 |
PIS/Pasep and Cofins tax of interests on own capital | 43,740 | 32,506 | 39,644 |
Monetary and exchange variations | 17,821 | 23,193 | (10,435) |
Interest on R&D and EEP | 18,666 | 19,285 | 13,252 |
Interest on tax installments | 9,359 | 14,623 | 2,092 |
IOF tax | 4,291 | 19,389 | 9,619 |
Other financial expenses | 46,177 | 34,191 | 110,545 |
| 352,764 | 303,806 | 330,661 |
| 224,768 | 348,425 | 6,735 |
The costs of loans and financing capitalized during the year of 2011 amounted to R$70,144, at an average rate of 3.91% p.y.
F-126
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
31 Operating Segments
31.1 Products and services which generate revenues for the reportable segments
The Company operates in five reportable segments identified by management, through the Chief Executive Office and the chief offices of each business area, taking into consideration the regulatory environments, the strategic business units, and the different products and services. These segments are managed separately, since each business and each company requires different technologies and strategies.
During 2011 and 2010, all sales were made within Brazilian territory.
We have not identified any Company customer who individually accounts for more than 10% of total net revenues in the year of 2011.
The Group’s reportable segments are:
Power generation and transmission (GET) – this segment comprises the generation of electric energy from hydraulic, wind, and thermal projects, the transport and transformation of the power generated by the Company, and the construction, operation, and maintenance of all power transmission substations and lines.This segment operates through Copel Geração e Transmissão,Elejor, UEG Araucária, Centrais Eólicas do Paraná, Costa Oeste, Marumbi, Sul BrasileiraandCutia;
Power distribution and sales (DIS)- this segment comprises the distribution and sale of electric energy, the operation and maintenance of the distribution infrastructure, and related services. It operates through Copel Distribuição;
Telecommunications (TEL)- this segment comprises telecommunications and general communications services. It operates through Copel Telecomunicações;
Gas -this segment comprises the public service of piped natural gas distribution. It operates through Compagas; and
Holding Company (HOL)- this segment comprises participation in other companies. It operates through Copel, Copel Empreendimentos (until June 2010) and Dominó Holdings.
The Company evaluates the performance of each segment based on information derived from accounting records.
The accounting policies of the operational segments are the same as those described in the summary of main accounting practices and record transactions between segments as transactions with third-parties, i.e., at current market prices.
F-127
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Assets per reportable segment
| | | | | | | |
ASSETS | GET | DIS | TEL | GÁS | HOL | Eliminations | Consolidated |
12.31.2011 |
| | | | | | | |
ASSETS | 10,212,802 | 7,629,993 | 353,370 | 276,419 | 13,705,155 | (13,056,076) | 19,121,663 |
CURRENT ASSETS | 1,317,300 | 2,150,339 | 44,395 | 77,320 | 1,316,627 | (1,203,968) | 3,702,013 |
Cash and cash equivalents | 323,713 | 647,783 | 8,348 | 41,047 | 28,234 | - | 1,049,125 |
Financial investments - securities and bonds | 548,071 | 33,735 | - | 48 | 165 | - | 582,019 |
Restricted Financial investments | | | | | | | |
collaterals and escrow accounts | 1,957 | 5 | - | 706 | - | - | 2,668 |
Trade accounts receivable | 265,833 | 1,104,328 | 18,253 | 32,715 | - | (52,763) | 1,368,366 |
Dividends to receive | - | - | - | - | 1,168,612 | (1,150,706) | 17,906 |
CRC transferred to State Government of Paraná | - | 65,862 | - | - | - | - | 65,862 |
Receivable related to concession | 80,626 | - | - | - | - | - | 80,626 |
Other receivables | 64,812 | 95,030 | 1,098 | 540 | 332 | (499) | 161,313 |
Inventories | 23,717 | 69,579 | 9,015 | 1,491 | - | - | 103,802 |
Income tax and social contribution | 4,654 | 87,484 | 3,958 | 1 | 119,284 | - | 215,381 |
Other current recoverable taxes | 1,553 | 44,871 | 3,369 | 564 | - | - | 50,357 |
Prepaid expenses | 2,364 | 1,662 | 354 | 208 | - | - | 4,588 |
NONCURRENT ASSETS | 8,895,502 | 5,479,654 | 308,975 | 199,099 | 12,388,528 | (11,852,108) | 15,419,650 |
Long term assets | 1,314,669 | 4,229,128 | 18,403 | 23,263 | 1,509,977 | (1,155,928) | 5,939,512 |
Financial investments | 61,931 | 658 | - | - | - | - | 62,589 |
Financial investments - securities and bonds | | | | | | | |
Restricted Financial investments | - | 37,553 | - | - | - | - | 37,553 |
Trade accounts receivable | - | 32,363 | 89 | 10,534 | - | (10,534) | 32,452 |
CRC transferred to State Government of Paraná | - | 1,280,598 | - | - | - | - | 1,280,598 |
Judicial deposits | 20,693 | 185,994 | 885 | 301 | 222,944 | - | 430,817 |
Receivable related to concession | 1,011,271 | 2,225,203 | - | - | - | - | 3,236,474 |
Advances to suppliers | - | - | - | 11,982 | - | - | 11,982 |
Other noncurrent receivables | 1,878 | 3,172 | - | 191 | - | - | 5,241 |
Income tax and social contribution | 18,714 | - | - | - | - | - | 18,714 |
Other noncurrent recoverable taxes | 3,967 | 64,827 | 9,118 | - | - | - | 77,912 |
Deferred Income tax and social contribution | 196,215 | 398,760 | 8,311 | 255 | 141,639 | - | 745,180 |
Receivable from other related parties | - | - | - | - | 1,145,394 | (1,145,394) | - |
Investments | 386,873 | 4,012 | - | - | 10,878,551 | (10,720,278) | 549,158 |
Property, plant and equipment, net | 6,935,336 | - | 273,787 | - | - | - | 7,209,123 |
Intangible assets | 258,624 | 1,246,514 | 16,785 | 175,836 | - | 24,098 | 1,721,857 |
| | | | | | | |
F-128
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | | | | | | |
ASSETS | GET | DIS | TEL | GÁS | HOL | Eliminations | Consolidated |
12.31.2010 |
| | | | | | | |
ASSETS | 9,959,623 | 6,708,119 | 291,909 | 263,498 | 12,984,711 | (12,348,428) | 17,859,432 |
CURRENT ASSETS | 1,912,635 | 1,963,891 | 42,797 | 65,249 | 1,109,196 | (935,978) | 4,157,790 |
Cash and cash equivalents | 1,341,151 | 669,079 | 6,942 | 37,769 | 90,828 | (351,353) | 1,794,416 |
Financial investments - securities and bonds | 151,707 | 30,813 | - | - | 175 | 351,400 | 534,095 |
Restricted Financial investments | | | | | | | |
collaterals and escrow accounts | 63,473 | 201 | - | 404 | - | - | 64,078 |
Trade accounts receivable | 229,392 | 931,463 | 19,929 | 24,009 | - | (42,166) | 1,162,627 |
Dividends to receive | 4,480 | - | - | - | 894,719 | (893,348) | 5,851 |
CRC transferred to State Government of Paraná | - | 58,816 | - | - | - | - | 58,816 |
Receivable related to concession | 54,700 | - | - | - | - | - | 54,700 |
Other receivables | 33,169 | 127,198 | 661 | 552 | - | (511) | 161,069 |
Inventories | 24,429 | 83,893 | 11,758 | 1,344 | - | - | 121,424 |
Income tax and social contribution | 3,232 | 30,685 | 821 | 1 | 123,474 | - | 158,213 |
Other current recoverable taxes | 4,457 | 30,089 | 2,426 | 564 | - | - | 37,536 |
Prepaid expenses | 2,445 | 1,654 | 260 | 606 | - | - | 4,965 |
NONCURRENT ASSETS | 8,046,988 | 4,744,228 | 249,112 | 198,249 | 11,875,515 | (11,412,450) | 13,701,642 |
Long term assets | 955,980 | 3,451,017 | 13,934 | 28,748 | 1,443,091 | (1,087,477) | 4,805,293 |
Financial investments | 5,306 | 26,280 | - | 1,845 | - | - | 33,431 |
Trade accounts receivable | - | 43,729 | - | 15,800 | - | (15,800) | 43,729 |
CRC transferred to State Government of Paraná | - | 1,282,377 | - | - | - | - | 1,282,377 |
Judicial deposits | 22,034 | 147,895 | 233 | 205 | 230,332 | - | 400,699 |
Receivable related to concession | 785,457 | 1,637,888 | - | - | - | - | 2,423,345 |
Advances to suppliers | - | - | - | 9,902 | - | - | 9,902 |
Other noncurrent receivables | 1,878 | 3,280 | - | 164 | - | - | 5,322 |
Income tax and social contribution | 12,341 | - | - | - | - | - | 12,341 |
Other noncurrent recoverable taxes | 13,286 | 64,303 | 7,273 | - | - | - | 84,862 |
Deferred Income tax and social contribution | 110,428 | 245,265 | 6,428 | 832 | 144,757 | - | 507,710 |
Receivable from other related parties | 5,250 | - | - | - | 1,068,002 | (1,071,677) | 1,575 |
Investments | 390,810 | 4,232 | - | - | 10,432,424 | (10,344,016) | 483,450 |
Property, plant and equipment, net | 6,441,654 | - | 222,291 | - | - | - | 6,663,945 |
Intangible assets | 258,544 | 1,288,979 | 12,887 | 169,501 | - | 19,043 | 1,748,954 |
F-129
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Liabilities per reportable segment
| | | | | | | |
LIABILITIES | GET | DIS | TEL | GÁS | HOL | Eliminations | Consolidated |
12.31.2011 |
| | | | | | | |
TOTAL LIABILITIES | 10,212,802 | 7,629,993 | 353,370 | 276,419 | 13,705,155 | (13,056,076) | 19,121,663 |
CURRENT LIABILITIES | 1,210,466 | 1,708,165 | 47,532 | 62,991 | 238,119 | (1,208,452) | 2,058,821 |
Payroll and labor provisions | 56,533 | 151,184 | 13,490 | 2,734 | 154 | - | 224,095 |
Suppliers | 217,291 | 531,187 | 7,000 | 43,054 | 2,073 | (53,152) | 747,453 |
Income tax and social contribution | 140,335 | - | - | 7,526 | 3,929 | - | 151,790 |
Other taxes | 26,023 | 214,128 | 4,390 | 1,788 | 42,238 | (110) | 288,457 |
Loans and financing | 59,152 | 17,619 | - | 48 | 44,152 | (4,484) | 116,487 |
Debentures | - | - | - | - | - | - | - |
Dividends payable | - | - | - | - | - | - | - |
Post employment benefits | 604,361 | 508,695 | 20,649 | 7,702 | 145,043 | (1,150,706) | 135,744 |
Customer charges payable | 9,785 | 24,612 | 1,640 | - | - | - | 36,037 |
Customer charges payable | 4,047 | 66,464 | - | - | - | - | 70,511 |
Research and development and energy efficiency | 15,997 | 140,918 | - | - | - | - | 156,915 |
Payable related to concession - use of public property | 44,656 | - | - | - | - | - | 44,656 |
Other accounts payable | 32,286 | 53,358 | 363 | 139 | 530 | - | 86,676 |
NON CURRENT LIABILITIES | 2,569,330 | 2,255,993 | 41,098 | 6,948 | 1,294,389 | (1,174,444) | 4,993,314 |
Associated and subsidiary companies | 305,936 | 781,031 | 23,000 | - | - | (1,109,967) | - |
Suppliers | 118,996 | - | - | - | - | (10,534) | 108,462 |
Taxes | 152 | - | - | - | - | - | 152 |
Deferred Income tax and social contribution | 823,222 | 66,057 | - | 5,372 | 33,259 | - | 927,910 |
Loans and financing | 437,549 | 708,607 | - | - | 965,772 | (53,943) | 2,057,985 |
Post employment benefits | 117,851 | 295,899 | 17,883 | 1,205 | - | - | 432,838 |
Research and development and energy efficiency | 34,523 | 60,126 | - | - | - | - | 94,649 |
Payable related to concession - use of public property | 370,442 | - | - | - | - | - | 370,442 |
Other accounts payable | - | - | - | 53 | - | - | 53 |
Provisions for legal claims | 360,659 | 344,273 | 215 | 318 | 295,358 | - | 1,000,823 |
EQUITY | 6,433,006 | 3,665,835 | 264,740 | 206,480 | 12,172,647 | (10,673,180) | 12,069,528 |
Capital | 4,256,839 | 2,624,841 | 194,755 | 135,943 | 7,023,368 | (7,325,746) | 6,910,000 |
Equity valuation adjustments | 1,440,745 | 8,657 | - | - | 1,461,032 | (1,453,353) | 1,457,081 |
Legal reserve | 212,887 | 135,294 | 5,306 | 16,258 | 552,734 | (386,292) | 536,187 |
Profit retention reserve | 157,491 | 883,575 | 62,685 | 54,279 | 2,858,739 | (1,178,218) | 2,838,551 |
Unrealized income reserve | | | | | 191,899 | (191,899) | - |
Accumulated income (losses) | (70,534) | - | - | - | - | 70,534 | - |
Attributable to non controlling interest | - | - | - | - | - | 242,834 | 242,834 |
| | | | | | | |
F-130
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | | | | | | |
LIABILITIES | GET | DIS | TEL | GÁS | HOL | Eliminations | Consolidated |
12.31.2010 |
| | | | | | | |
TOTAL LIABILITIES | 9,959,623 | 6,708,119 | 291,909 | 263,498 | 12,984,711 | (12,348,428) | 17,859,432 |
CURRENT LIABILITIES | 1,033,899 | 1,449,633 | 33,721 | 60,066 | 900,738 | (941,256) | 2,536,801 |
Payroll and labor provisions | 42,546 | 118,790 | 11,014 | 2,935 | 299 | - | 175,584 |
Suppliers | 175,753 | 444,987 | 7,759 | 26,325 | 333 | (42,589) | 612,568 |
Income tax and social contribution | 126,012 | - | - | 12,252 | 14,985 | - | 153,249 |
Other taxes | 36,486 | 254,811 | 3,290 | 1,947 | 82,425 | (88) | 378,871 |
Loans and financing | 46,233 | 17,950 | - | 6,330 | 17,860 | (5,278) | 83,095 |
Debentures | - | - | - | - | 621,157 | - | 621,157 |
Dividends payable | 517,352 | 355,968 | 10,474 | 9,628 | 163,560 | (893,348) | 163,634 |
Post employment benefits | 6,232 | 16,811 | 1,093 | - | 119 | - | 24,255 |
Customer charges payable | 3,630 | 52,475 | - | - | - | - | 56,105 |
Research and development and energy efficiency | 15,610 | 140,381 | - | - | - | - | 155,991 |
Payable related to concession - use of public property | 40,984 | - | - | - | - | - | 40,984 |
Other accounts payable | 23,061 | 47,460 | 91 | 649 | - | 47 | 71,308 |
NON CURRENT LIABILITIES | 2,413,241 | 1,941,675 | 16,826 | 8,754 | 728,508 | (1,082,199) | 4,026,805 |
Associated and subsidiary companies | 295,788 | 715,539 | - | - | 3,675 | (1,015,002) | - |
Suppliers | 160,736 | - | - | - | - | (15,800) | 144,936 |
Taxes | 623 | 11,553 | - | - | 20,076 | - | 32,252 |
Deferred Income tax and social contribution | 822,195 | 32,563 | - | 7,163 | 25,297 | - | 887,218 |
Loans and financing | 425,628 | 525,711 | - | 43 | 380,997 | (51,397) | 1,280,982 |
Post employment benefits | 104,541 | 262,728 | 15,774 | 1,165 | - | - | 384,208 |
Research and development and energy efficiency | 26,285 | 64,447 | - | - | - | - | 90,732 |
Payable related to concession - use of public property | 340,099 | - | - | - | - | - | 340,099 |
Other accounts payable | - | - | - | - | - | - | - |
Provisions for legal claims | 237,346 | 329,134 | 1,052 | 383 | 298,463 | - | 866,378 |
EQUITY | 6,512,483 | 3,316,811 | 241,362 | 194,678 | 11,355,465 | (10,324,973) | 11,295,826 |
Attributable to non controlling interest | | | | | | | |
Capital | 4,285,945 | 2,624,841 | 194,755 | 135,943 | 7,023,368 | (7,354,852) | 6,910,000 |
Capital reserve | 104,034 | - | - | - | - | (104,034) | - |
Equity valuation adjustments | 1,540,695 | 13,463 | - | - | 1,564,874 | (1,559,516) | 1,559,516 |
Legal reserve | 182,162 | 108,500 | 3,521 | 14,636 | 493,019 | (323,536) | 478,302 |
Profit retention reserve | 146,260 | 570,007 | 43,086 | 31,172 | 2,056,526 | (790,525) | 2,056,526 |
Unrealized income reserve | | | | | 191,899 | (191,899) | - |
Additional proposed dividends | 351,866 | - | - | 12,927 | 25,779 | (364,793) | 25,779 |
Accumulated income (losses) | (98,479) | - | - | - | - | 98,479 | - |
Attributable to non controlling interest | - | - | - | - | - | 265,703 | 265,703 |
F-131
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Statement of income per reportable segment
| | | | | | | |
STATEMENT OF INCOME | GET | DIS | TEL | GÁS | HOL | Eliminations | Consolidated |
12.31.2011 |
| | | | | | | |
OPERATING REVENUES | 2,265,696 | 5,490,064 | 157,803 | 291,376 | - | (428,774) | 7,776,165 |
Electricity sales to final customers - third-parties | 102,934 | 2,227,894 | - | - | - | - | 2,330,828 |
Electricity sales to final customers - between segments | - | 5,441 | - | - | - | (5,441) | - |
Electricity sales to distributors - third-parties | 1,348,042 | 91,789 | - | - | - | - | 1,439,831 |
Electricity sales to distributors - between segments | 286,132 | - | - | - | - | (286,132) | - |
Use of the power grid - third-parties | 269,924 | 2,492,444 | - | - | - | - | 2,762,368 |
Use of the power grid - between segments | 76,331 | 13,055 | - | - | | (89,386) | - |
Construction revenues | 118,816 | 606,620 | - | 16,290 | - | - | 741,726 |
Telecommunications services to third-parties | - | - | 117,126 | - | - | - | 117,126 |
Telecommunications services between segments | - | - | 40,677 | - | | (40,677) | - |
Distribution of piped gas | - | - | - | 273,933 | - | - | 273,933 |
Other operating revenues from third-parties | 57,600 | 51,600 | - | 1,153 | - | - | 110,353 |
Other operating revenues between segments | 5,917 | 1,221 | - | - | - | (7,138) | - |
OPERATIONAL COSTS AND EXPENSES | (1,477,833) | (5,038,081) | (114,437) | (248,001) | (23,093) | 428,774 | (6,472,671) |
Electricity purchased for resale | (73,090) | (2,365,587) | - | - | - | 286,132 | (2,152,545) |
Charges for the use of the powergrid | (216,035) | (505,869) | - | - | - | 89,386 | (632,518) |
Personnel and management | (243,769) | (657,382) | (58,341) | (15,096) | (8,065) | - | (982,653) |
Pension and healthcare plans | (37,860) | (104,234) | (7,113) | (1,142) | (496) | - | (150,845) |
Materials and supplies | (16,678) | (66,018) | (1,730) | (1,102) | (82) | - | (85,610) |
Raw materials and supplies for generation | (25,031) | - | - | - | - | - | (25,031) |
Natural gas and supplies for gas business | - | - | - | (186,931) | - | - | (186,931) |
Third party services | (100,423) | (307,494) | (17,769) | (12,120) | (5,722) | 52,095 | (391,433) |
Depreciation and amortization | (320,541) | (193,969) | (24,523) | (12,648) | (1,484) | - | (553,165) |
Provisions and reversals | (170,312) | (122,332) | 734 | 65 | 2,190 | - | (289,655) |
Construction cost | (108,533) | (606,620) | - | (16,290) | - | - | (731,443) |
Other operating costs and expenses | (165,561) | (108,576) | (5,695) | (2,737) | (9,434) | 1,161 | (290,842) |
EQUITY IN RESULTS SUBSIDIARIES | (3,487) | - | - | - | 1,288,825 | (1,229,684) | 55,654 |
PROFIT BEFORE FINANCIAL RESULTS AND TAKES | 784,376 | 451,983 | 43,366 | 43,375 | 1,265,732 | (1,229,684) | 1,359,148 |
Financial income (expenses) | 16,316 | 256,721 | 2,923 | 6,136 | (57,328) | - | 224,768 |
OPERATING INCOME (LOSSES) | 800,692 | 708,704 | 46,289 | 49,511 | 1,208,404 | (1,229,684) | 1,583,916 |
Income tax and social contribution | (278,227) | (297,653) | (12,472) | (18,294) | (4,955) | - | (611,601) |
Deferred income tax and social contribution | 85,767 | 124,835 | 1,883 | 1,214 | (9,160) | - | 204,539 |
NET INCOME (LOSSES) FOR THE YEAR | 608,232 | 535,886 | 35,700 | 32,431 | 1,194,289 | (1,229,684) | 1,176,854 |
| | | | | | | |
F-132
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
STATEMENT OF INCOME | GET | DIS | TEL | GÁS | HOL | Eliminações | Consolidado |
12.31.2010 |
| | | | | | | |
OPERATING REVENUES | 1,948,799 | 4,939,328 | 139,153 | 267,829 | - | (393,996) | 6,901,113 |
Electricity sales to final customers - third-parties | 113,102 | 2,100,301 | - | - | - | - | 2,213,403 |
Electricity sales to final customers - between segments | - | 4,649 | - | - | - | (4,649) | - |
Electricity sales to distributors - third-parties | 1,223,530 | 64,471 | - | - | - | - | 1,288,001 |
Electricity sales to distributors - between segments | 258,952 | - | - | - | - | (258,952) | - |
Use of the power grid - third-parties | 166,600 | 2,105,821 | - | - | - | - | 2,272,421 |
Use of the power grid - between segments | 70,098 | 11,633 | - | - | | (81,731) | - |
Construction revenues | 41,019 | 599,634 | - | 22,881 | - | - | 663,534 |
Telecommunications services to third-parties | - | - | 97,882 | - | - | - | 97,882 |
Telecommunications services between segments | - | - | 41,271 | - | | (41,271) | - |
Distribution of piped gas | - | - | - | 237,272 | - | - | 237,272 |
Other operating revenues from third-parties | 69,659 | 51,265 | - | 7,676 | - | - | 128,600 |
Other operating revenues between segments | 5,839 | 1,554 | - | - | - | (7,393) | - |
OPERATIONAL COSTS AND EXPENSES | (1,219,484) | (4,577,731) | (99,047) | (212,120) | (253,757) | 393,996 | (5,968,143) |
Electricity purchased for resale | (60,352) | (2,170,875) | - | - | - | 258,952 | (1,972,275) |
Charges for the use of the powergrid | (205,749) | (468,723) | - | - | - | 81,731 | (592,741) |
Personnel and management | (200,659) | (546,834) | (43,920) | (12,796) | (7,305) | - | (811,514) |
Pension and healthcare plans | (30,535) | (86,359) | (5,655) | (1,239) | (433) | - | (124,221) |
Materials and supplies | (21,752) | (60,132) | (1,517) | (709) | (14) | - | (84,124) |
Raw materials and supplies for generation | (22,975) | - | - | - | - | - | (22,975) |
Natural gas and supplies for gas business | - | - | - | (144,648) | - | - | (144,648) |
Third party services | (89,806) | (277,437) | (16,747) | (14,283) | (4,746) | 52,113 | (350,906) |
Depreciation and amortization | (320,759) | (180,701) | (28,540) | (11,508) | (1,484) | - | (542,992) |
Provisions and reversals | (17,630) | (106,913) | 903 | (39) | (239,097) | - | (362,776) |
Construction cost | (40,372) | (599,634) | - | (22,881) | - | - | (662,887) |
Other operating costs and expenses | (208,895) | (80,123) | (3,571) | (4,017) | (678) | 1,200 | (296,084) |
EQUITY IN RESULTS SUBSIDIARIES | (3,345) | - | - | - | 1,225,676 | (1,122,994) | 99,337 |
PROFIT BEFORE FINANCIAL RESULTS AND TAKES | 725,970 | 361,597 | 40,106 | 55,709 | 971,919 | (1,122,994) | 1,032,307 |
Financial income (expenses) | (25,829) | 378,910 | 4,059 | 5,256 | (13,971) | - | 348,425 |
OPERATING INCOME (LOSSES) | 700,141 | 740,507 | 44,165 | 60,965 | 957,948 | (1,122,994) | 1,380,732 |
Income tax and social contribution | (236,566) | (193,982) | (11,287) | (20,734) | (35,399) | - | (497,968) |
Deferred income tax and social contribution | 72,796 | (22,012) | (184) | 307 | 76,610 | - | 127,517 |
NET INCOME (LOSSES) FOR THE YEAR | 536,371 | 524,513 | 32,694 | 40,538 | 999,159 | (1,122,994) | 1,010,281 |
F-133
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
STATEMENT OF INCOME 12.31.2009 | | GET | DIS | TEL | GÁS | HOL | Eliminações | Consolidado |
| | | | | | | | |
OPERATING REVENUES | | 1,919,460 | 4,420,923 | 117,784 | 227,089 | - | (435,116) | 6,250,140 |
Electricity sales to final customers - third-parties | 103,470 | 1,956,084 | - | - | - | - | 2,059,554 |
Electricity sales to final customers - between segments | | | | | | - | (4,091) | - |
Electricity sales to distributors - third-parties | | 1,151,278 | 57,879 | - | - | - | - | 1,209,157 |
Electricity sales to distributors - between segments | 296,823 | - | - | - | - | (296,823) | - |
Use of the power grid - third-parties | | 183,548 | 1,791,569 | - | - | - | - | 1,975,117 |
Use of the power grid - between segments | | 76,588 | 10,263 | - | - | - | (86,851) | - |
Construction revenues | | 41,791 | 545,882 | - | 14,207 | - | - | 601,880 |
Telecommunications services to third-parties | | - | - | 80,262 | - | - | - | 80,262 |
Telecommunications services between segments | | - | - | 37,228 | - | - | (37,228) | - |
Distribution of piped gas | | - | - | - | 207,842 | - | (2,684) | 205,158 |
Other operating revenues from third-parties | | 60,095 | 53,583 | 294 | 5,040 | - | - | 119,012 |
Other operating revenues between segments | | 5,867 | 1,572 | - | - | - | (7,439) | - |
OPERATIONAL COSTS AND EXPENSES | | (1,161,074) | (4,316,069) | (93,045) | (181,653) | 109,720 | 435,116 | (5,207,005) |
Electricity purchased for resale | | (75,701) | (2,037,970) | - | - | - | 296,823 | (1,816,848) |
Charges for the use of the powergrid | | (205,854) | (434,171) | - | - | - | 86,851 | (553,174) |
Personnel and management | | (198,572) | (554,202) | (38,822) | (11,345) | (7,110) | - | (810,051) |
Pension and healthcare plans | | (26,728) | (76,624) | (4,886) | (1,272) | (222) | - | (109,732) |
Materials and supplies | | (13,784) | (53,478) | (1,294) | (653) | (14) | - | (69,223) |
Raw materials and supplies for generation | | (23,915) | - | - | - | - | 2,684 | (21,231) |
Natural gas and supplies for gas business | | - | - | - | (128,916) | - | - | (128,916) |
Third party services | | (82,275) | (255,958) | (11,429) | (13,291) | (5,671) | 47,558 | (321,066) |
Depreciation and amortization | | (330,667) | (167,516) | (31,111) | (9,003) | (1,484) | - | (539,781) |
Provisions and reversals | | (41,446) | (103,515) | (1,564) | (36) | 186,498 | - | 39,937 |
Construction cost | | (41,525) | (545,882) | - | (14,207) | - | - | (601,614) |
Other operating costs and expenses | | (120,607) | (86,753) | (3,939) | (2,930) | (62,277) | 1,200 | (275,306) |
EQUITY IN RESULTS SUBSIDIARIES | | (4,806) | - | - | - | 830,785 | (811,652) | 14,327 |
PROFIT BEFORE FINANCIAL RESULTS AND TAKES | 753,580 | 104,854 | 24,739 | 45,436 | 940,505 | (811,652) | 1,057,462 |
Financial income (expenses) | | 11,515 | 65,940 | 4,228 | 2,604 | (77,552) | - | 6,735 |
OPERATING INCOME (LOSSES) | | 765,095 | 170,794 | 28,967 | 48,040 | 862,953 | (811,652) | 1,064,197 |
Income tax and social contribution | | (273,761) | (29,901) | (7,645) | (15,319) | (144) | - | (326,770) |
Deferred income tax and social contribution | | 47,705 | 47,173 | 1,114 | (822) | (56,319) | - | 38,851 |
NET INCOME (LOSSES) FOR THE YEAR | | 575,039 | 188,066 | 22,436 | 31,899 | 806,490 | (811,652) | 812,278 |
F-134
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
32 Operating Lease Agreements
32.1 The Group as a lessee
| | |
| 12.31.2011 | 12.31.2010 |
Real estate | 17,704 | 13,988 |
Photocopiers | 1,521 | 2,872 |
Others | 719 | 1,190 |
(-) Pis and Cofins tax credits | (1,564) | (1,380) |
| 18,380 | 16,670 |
Copel’s estimate for expenses for the next fiscal years is basically the same as 2010, plus contractual monetary restatement rates, and there are no risks in connection with contract rescission.
Out of the total R$17,704 spent in rental properties, R$8,591 refer to the rental of the Km 3 Center facilities, signed by Copel and the Copel Foundation, and which is the most significant rental agreement held by the Company. In future periods, this amount will be restated according to a real estate appraisal of the property.
The Company has not identified any operating lease commitments which are non-cancellable.
32.2 The Group as a lessor
| | |
Lease and rental income | 12.31.2011 | 12.31.2010 |
Equipment and facilities | 54,442 | 52,134 |
Araucária Thermal Power Plant | 32,804 | 50,000 |
Real estate | 862 | 816 |
Facilities sharing | 801 | 736 |
| 88,909 | 103,686 |
| | |
Operating leases refer to revenues from rental of Copel property; lessees do not hold an option to purchase these assets upon expiration of the lease.
F-135
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
The Company has not identified any operating lease receivables which are non-cancellable.
The leases of equipment and structures refer to operating leases of predetermined attachment points in utility poles for the installation of cabling, accessories, and telecommunications equipment, with monthly payment, pursuant to article 73 of Law no. 9,472, dated July 16, 1997 (General Telecommunications Law), to ANEEL/ANATEL/ANP Joint Resolution no. 001, dated November 24, 1999, and to ANEEL Resolution no. 581, dated October 29, 2002. They are also aimed at lowering costs of implementation of infrastructure to the power and telecommunications sector operators, optimizing the use of poles, and obtaining margins which contribute to more competitive tariffs (lower electric energy tariffs).
On December 28, 2006, UEG Araucária signed an agreement withPetróleo Brasileiro S.A. - Petrobras, a minority shareholder, leasing the Araucária Thermal Power Plant for a period of one year, ended on December 31, 2007 and extended a few times until December 31, 2008. On February 19, 2009, the lease was renewed for another three years, as of January 1, 2009 and until December 31, 2011, and renewed again until December 31, 2012, subject to early termination should UEG Araucária successfully participate at ANEEL-sponsored power auctions. The lease provides for the use of the Araucária Power Plant for power generation by Petrobras, at its own expense; UEG Araucária is entitled to lease payments comprising a fixed and a variable portion, pursuant to the lease agreement.
33 Financial Instruments
The use of financial instruments by the Company is restricted to Cash and Cash Equivalents, Customers and Distributors, Accounts Receivable from Government Agencies, Recoverable Rate Deficit (CRC) Transferred to the Government of the State of Paraná, Bonds and Securities, Accounts Receivable Related to Concession, Accounts Payable Related to Concession, Loans and Financing, Debentures, and Suppliers.
The Company holds mechanisms aiming to manage risk in the corporate areas and the Company subsidiaries. The risks are classified as critical, high, moderate, low or minimum according to their final exposure, which considers the following impacts: financial, operational and image; and also the frequency and occurrence of the risk.
Main risk factors inherent to the Company’s activities are identified and measured to their potential negative impacts, in range of the strategic, process and projects goals.
F-136
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.1 Fair value and rating level for assessment of fair value of financial instruments
Fair value are calculated considering the market value to all financial instruments with an active market. For other instruments whose market values are not available, their fair values calculated according to the present value of their future cash flows expected.
Table of fair value of financial assets and liabilities
| | | |
| | | |
| Level | | Accounting value |
| | 12.31.2011 | 12.31.2010 |
Financial assets | | | |
Cash and cash equivalent (Note 3) | - | 1,049,125 | 1,794,416 |
Trade accounts receivable (Note 5) | - | 1,275,282 | 1,039,377 |
Accounts receivable from government entities (Note 5) | - | 125,536 | 166,979 |
CRC transferred to state of Paraná (Note 6) | - | 1,346,460 | 1,341,193 |
Securities and bonds | 1 | 459,292 | 414,157 |
Securities and bonds | 2 | 185,316 | 127,089 |
Collaterals and escrow accounts (Note 4) | - | 40,221 | 90,358 |
Receivable related to concession (Note7) | 3 | 3,317,100 | 2,478,045 |
Other investments | 1 | 17,714 | 12,465 |
Financial liabilities | | | |
Loans and financing (Note 19) | - | 2,174,472 | 1,364,077 |
Debentures (Note 20) | - | - | 621,157 |
Derivatives | 1 | 39 | 47 |
Payable related to concession - use of public property (Note 24) | - | 415,098 | 381,083 |
Eletrobras - Itaipu | - | 76,533 | 74,316 |
Petrobras - Compagas | - | 40,698 | 25,720 |
Other suppliers | - | 738,684 | 657,468 |
Level 1: obtained from prices quoted (not adjusted) on active markets for identical assets or liabilities. | |
Level 2: obtained from other variables other than prices quoted included in level 1, which can be observedfor assets or liabilities. |
Level 3: obtained through evaluation techniques that include variables for the asset or liability, but are notbased on observable market data. |
| | | |
F-137
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.1.1 Non-derivative financial assets
Cash and cash equivalents, trade accounts receivable and receivables from government agencies have fair values that are approximate to their book values, due to their nature and realization schedules.
The CRC transferred to the State of Paraná has fair value of R$1,434,565 as of December 31, 2011. Company based its calculation on the comparison with a noncurrent, variable interest rate National Treasury bond (NTN-B), which yields approximately 5.5% p.a. plus the IPCA inflation index.
Bonds and Securities have fair values of R$585,568 as of December 31, 2011. The fair values have been calculated according to information made available by the financial agents for each security and to the market values of the bonds issued by the Brazilian government.
Collaterals and escrow accounts have fair values of R$32,081 as of December 31, 2011. The fair values have been calculated based on the cost of the last issue by the Company, 109.41% of the CDI variation.
Other investments have fair value of R$17,714 as of December 31, 2011. The fair value of the investment in Investco S.A. is R$8,345, and it was measured by applying the participation percentage over Equity. The fair value of investments in Finam and Finor was restated based on the average price negotiated in the stock market of BMF&BOVESPA on December 31, 2011 (December 10, 2010 in 2010). Investments in companies with shares listed in stock exchanges have had their fair value measured based on the prices of these shares as of December 31, 2011. Other investments were maintained accounted by their historical cost, because it is impossible to reliably measure their fair values.
33.1.2 Non-derivative financial liabilities
Liabilities to Eletrobras – Itaipu, Petrobras, and other suppliers have fair values that are approximate to their book values, due to their nature and maturity.
The Company's loans and financing have fair value of R$2,129,257 as of December 31, 2011, calculated based on the cost of the last issue by the Company, 109.41% of the CDI variation.
Accounts payable related to concession – use of public asset have fair value of R$524,484 as of December 31, 2011, calculated based on the rate of return for the last project auctioned by ANEEL and won by the Company.
F-138
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.1.3 Derivative Financial Assets and Liabilities
The derivative financial assets, securities DI Future have fair value of R$1 as of December 31, 2011 (Note 34.4.9), classified as held for trading.
The derivative financial liabilities, other liabilities – derivatives have fair value of R$39 as of December 31, 2011 (R$47 as of December 31, 2010), classified as held for trading.
33.1.4 Rating level 3 for assessment of fair value
This rating level includes accounts receivable related to concession.
The detailed breakdown of receivables related to concession is featured in Note 7, as detailed below:
- A table reconciling initial and final balances, with a separate breakdown of additions, disposals, transfers, losses, monetary variation, and fair value adjustments;
- Criteria for identification and measurement; and
- Assumptions adopted by Company management to restate the recoverable amount.
33.2 Financial instruments by category
| | |
| | |
| | Book value |
| 12.31.2011 | 12.31.2010 |
Financial assets | | |
Held for trading | | |
Cash equivalents - open market investments | 1,014,043 | 1,735,457 |
Bonds and securities | 60,022 | - |
Loans and receivables | | |
Cash and cash equivalent | 35,082 | 58,959 |
Customers, concessionaires and permission holder | 1,275,282 | 1,039,377 |
Accounts receivable from government entities | 125,536 | 166,979 |
CRC transferred to state of Paraná | 1,346,460 | 1,341,193 |
Receivables related to concession | 1,091,897 | 840,157 |
Collaterals and escrow accounts | 40,221 | 90,358 |
Available for sale | | |
Receivables related to concession | 2,225,203 | 1,637,888 |
Securities | 567,429 | 472,599 |
Other investments | | |
Held to maturity | | |
Securities | 17,157 | 68,647 |
Financial liabilities | | |
Fair value through profit or loss | | |
Held for trading | | |
Other liabilities - derivatives | 39 | 47 |
Other financial liabilities | | |
Loans and financing | 2,174,472 | 1,364,077 |
Debentures | - | 621,157 |
Payable related to concession - use of public property | 415,098 | 381,083 |
Eletrobras - Itaipu | 76,533 | 74,316 |
Petrobras - Compagas | 40,698 | 25,720 |
Other suppliers | 738,684 | 657,468 |
| | |
F-139
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.3 Summary of bonds and securities held to maturity.
| | | | | | | | |
| | | | | | | | Net |
| | | | | | Fair value | | book value |
Description | Taxa a.a. | Issue date | Maturity | Type | 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
| | | | | | | | |
LTN | 10.45% | 4.23.2009 | 1.3.2011 | Amortized cost | - | 1,183 | - | 1,183 |
LTN | 10.42% | 4.29.2009 | 1.3.2011 | Amortized cost | - | 4,957 | - | 4,957 |
LFT | SELIC | 7.14.2009 | 3.7.2012 | Amortized cost | 5,919 | 5,303 | 5,920 | 5,306 |
LFT | SELIC | 8.7.2009 | 3.16.2011 | Amortized cost | - | 22,651 | - | 22,654 |
LFT | SELIC | 11.30.2009 | 6.15.2011 | Amortized cost | - | 9,949 | - | 9,946 |
LFT | SELIC | 7.13.2010 | 6.15.2011 | Amortized cost | - | 22,044 | - | 22,037 |
LFT | SELIC | 9.2.2009 | 12.21.2011 | Amortized cost | - | 720 | - | 719 |
LF CAIXA | | 11.3.2011 | 11.7.2013 | Amortized cost | 5,089 | - | 5,089 | - |
LF CAIXA | | 11.7.2011 | 11.8.2013 | Amortized cost | 6,101 | - | 6,101 | - |
| | | | | | | | |
33.4 Risk Factors
33.4.1 Credit Risk
The Company’s credit risk comprises the possibility of losses due to difficulties in collecting payment of bills issued to customers or a counterpart in a financial instrument, due to these failing to fulfill their contractual obligations. The risk is basically from trade account receivables and financial instruments as shown below:
| | |
| | Book |
| | value |
| 12.31.2011 | 12.31.2010 |
Financial Assets | | |
Cash and equivalents - a) | - | 1,014,044 |
Financial investments - bonds and securities a) | - | 647,276 |
Financial restricted investments - securities and deposits Linked a) | | |
Customers b) | - | 1,346,460 |
CRC transferred to the State of Paraná c) | - | 3,317,100 |
Receivables related to concession d) | (2,116,027) | (2,116,027) |
Total | (2,116,027) | 4,208,853 |
| | |
a) Cash, cash equivalents and financial investments
The Company’s senior management considers the risk of credit over its assets recorded as cash, cash equivalents and financial investments, by applying the group policy of investing nearly all resources in federal financial institutions, or, when necessary or advisable, in private banks rated as first class.
b) Customers
Risk arising from the possibility that the company incurs in losses resulting from the difficulty collecting payment of bills issued to customers. This risk is closely related to internal and external factors to Copel. In order to reduce this type of risk, the company acts in the management of its trade account receivables, detecting customers classes with greater risk of bad debt, interrupting the power supply and implementing specific policies for collection, connected to real or fiduciary guarantees, whenever possible.
Doubtful accounts are adequately covered by provisions to face possible losses in its realization.
F-140
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
c) Recoverable Rate Deficit (CRC) Transferred to the State Government of Paraná
The company’s senior management considers that the credit risk on this asset is reduced, considering that the debt repayments are guaranteed with funds from dividends payable to the State Government of Paraná. It must also be considered that the State Government has been paying regularly the installments as agreed on the fourth amendment of this contract.
d) Account receivables related to the concession
These are related to compensation stipulated in concession contracts of electric power distribution and transmission public services, and also to receivables related to the electric power transmission concession contracts through the Annual Allowed Revenue – RAP.
Considering the company’s understanding that the agreements signed ensure the unconditional right to receive cash at the end of the concession, to be paid by the granting authority (ANEEL), related to the investments made in infrastructure and that were not recovered through tariff adjustments until the term of the concession and specifically to the activity of power transmission, considering that RAP is a guarantee revenue, without risk of demand, the company’s senior management considers the credit risk on these assets as greatly reduced.
33.4.2 Foreign currency risk (US Dollar)
This risk comprises the possibility of losses due to fluctuations in exchange rates, which may reduce assets or increase liabilities denominated in foreign currencies.
The Company’s foreign currency indebtedness is not significant and it is not exposed to foreign exchange derivatives. The Company monitors all relevant exchange rates.
The effect of the exchange rate variation resulting from the power purchase agreement with Eletrobras (Itaipu) is passed on to customers in Copel Distribuição's next rate review.
The exchange rate variation resulting from the purchase of gas from Petrobras by Compagas has a direct impact on the Company's results. Compagas continually negotiates with its customers, trying whenever possible to pass these costs on to them.
The Company’s exposure to foreign currency (US dollar) risk is shown below:
| | | |
. | | | Net |
| Asset | Liability | exposure |
| | | 12.31.2011 |
Collaterals and escrow accounts (STN) | 37,553 | - | 37,553 |
Loans and financing | - | (58,445) | (58,445) |
Suppliers | | | |
Eletrobras (Itaipu) | - | (76,533) | (76,533) |
Petrobras (acquisition of gas by Compagas) | - | (40,698) | (40,698) |
| 37,553 | (175,676) | (138,123) |
| | | |
F-141
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Sensitivity analysis
The Company has developed a sensitivity analysis in order to measure the impact of the devaluation of the U.S. dollar on its loans and financing subject to exchange risk.
The baseline takes into account the existing balances in each account as of December 31, 2011 and the likely scenario takes into account the balances subject to the exchange rate variations – end of period (R$/US$ 1.75) estimated as market average projections for 2012 according to the Focus Report issued by the Brazilian Central Bank as of December 30, 2011. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for financial instruments compared to the rate used for the likely scenario.
| | | | | |
. | | Baseline | Projected scenarios - December 2012 |
Foreign current risk | Risk | 12.31.2011 | Probable | Adverse | Remote |
. | | | | | |
Financial assets | | | | | |
Collaterals and escrow accounts | USD appreciation | 37,553 | 35,035 | 43,793 | 52,552 |
. | | 37,553 | 35,035 | 43,793 | 52,552 |
Financial liabilities | | | | | |
Loans and financing | | | | | |
STN | USD appreciation | 58,427 | 54,509 | 68,136 | 81,763 |
Eletrobras | USD appreciation | 18 | 17 | 21 | 25 |
| | 58,445 | 54,526 | 68,157 | 81,788 |
Suppliers | | | | | |
Eletrobras (Itaipu) | USD appreciation | 76,533 | 71,400 | 89,250 | 107,101 |
Petrobras (acquisition of gas by Compagas) | USD appreciation | 40,698 | 37,969 | 47,461 | 56,953 |
| | 117,231 | 109,369 | 136,711 | 164,054 |
| | | | | |
Net exposure | | (138,123) | (128,860) | (161,075) | (193,290) |
| | | | | |
Expected effect in the result | | | 9,263 | (22,952) | (55,167) |
| | | | | |
F-142
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
In addition to the sensitivity analysis required by CVM Resolution no. 475/08, the Company evaluates its financial instruments considering the possible effects on profit or loss and shareholders’ equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by IFRS 7. Based on the equity position and the notional value of the financial instruments held as of December 31, 2011, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probable scenario, since the assumptions used by the Company are similar to those previously described.
33.4.3 Interest rate and monetary variation risk
This risk comprises the possibility of losses due to fluctuations in interest rates or other indicators, which may reduce revenues or increase financial expenses in connection with assets and liabilities on the market.
The Company has not engaged in transactions with derivatives to cover this risk, except for the exclusive investment funds (Note 33.4.9), but it has continually monitored interest rates and market indicators, in order to assess the potential need for such transactions for protection for interest rate risks.
The Company’s exposure to interest rate and monetary variation risks is shown below:
| | | |
. | | | Net |
| Asset | Liability | exposure |
| | | 12.31.2011 |
Financial investments - cash equivalents | 1,014,044 | - | 1,014,044 |
Financial investments - bonds and securities | 647,276 | - | 647,276 |
CRC transferred to the State of Paraná | 1,346,460 | - | 1,346,460 |
Receivables related to concession | 3,317,100 | - | 3,317,100 |
Loans and financing | - | (2,116,027) | (2,116,027) |
| 6,324,880 | (2,116,027) | 4,208,853 |
| | | |
F-143
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Sensitivity analysis
The Company has developed a sensitivity analysis in order to measure the impact of variable interest rates and monetary variations on its financial assets and liabilities subject to these risks.
The baseline takes into account the existing balances in each account as of December 31, 2011 and the likely scenario takes into account the indicators (CDI/SELIC of 9.90%, IGP-DI of 4.99%, IGP-M of 5.08% and TJLP of 6.00%) estimated as market average projections for 2012 according to the Focus Report issued by the Brazilian Central Bank as of December 30, 2011. For the adverse and remote scenarios, deteriorations of 25% and 50%, respectively, were considered for the main risk factor for the financial instrument compared to the rate used in the likely scenario.
| | | | | |
. | | Base | Forecast scenarios - December 2012 |
Operation | Risk | 12.31.2011 | Probable | Adverse | Remote |
. | | | | | |
Financial assets | | | | | |
Financial investments - cash equivalents | Low CDI/SELIC | 1,014,044 | 1,114,432 | 1,089,335 | 1,064,237 |
Financial investments - collaterals and bonds and securities | Low CDI/SELIC | 647,276 | 711,355 | 695,335 | 679,315 |
CRC transferred to the State of Paraná | Low IGP-DI | 1,346,460 | 1,413,648 | 1,396,851 | 1,380,054 |
Receivables related to concession | Low IGP-M | 3,317,100 | 3,485,610 | 3,443,483 | 3,401,355 |
. | | 6,324,880 | 6,725,045 | 6,625,004 | 6,524,961 |
Financial liabilities | | | | | |
Loans and financing | | | | | |
Banco do Brasil | High CDI | 1,504,204 | 1,647,103 | 1,682,828 | 1,718,553 |
Eletrobras - Finel | High IGP-M | 136,122 | 137,505 | 137,851 | 138,196 |
Eletrobras - RGR | No Risk (1) | 125,363 | 125,363 | 125,363 | 125,363 |
BNDES - Compagás | High TJLP | 48 | 51 | 52 | 52 |
Finep | High TJLP | 5,866 | 6,218 | 6,306 | 6,394 |
BNDES – Copel Geração e Transmissão | High TJLP | 172,237 | 182,571 | 185,155 | 187,738 |
Banco do Brasil – Transfer BNDES funds | High TJLP | 172,187 | 182,518 | 185,101 | 187,684 |
. | | 2,116,027 | 2,281,329 | 2,322,656 | 2,363,980 |
Net exposure | | 4,208,853 | 4,443,716 | 4,302,348 | 4,160,981 |
Expected effect in the result | | | 234,863 | 93,495 | (47,872) |
. | | | | | |
(1) Loan indexed to UFIR | | | | | |
In addition to the sensitivity analysis required by CVM Resolution no. 475/08, the Company evaluates its financial instruments considering the possible effects on profit or loss and shareholders’ equity of the risks evaluated by Company management on the reporting date for the financial instruments, as recommended by IFRS 7. Based on the equity position and the notional value of the financial instruments held as of December 31, 2011, it is estimated that these effects will approximate the amounts stated in the above table in the column for the forecast probablescenario, since the assumptions used by the Company are similar to those previously described.
F-144
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.4.4 Accelerated maturity risk
This risk results from the potential noncompliance with contract covenants, such as those contained in the loan, financing, and debenture agreements of the Company, which usually require that certain economic and financial indicators, which are calculated and analyzed periodically for compliance, be kept at determined levels (financial covenants).
As of December 31, 2011, all of the conditions were analyzed and it was identified that all of the levels provided in the contracts had been complied with.
33.4.5 Environmental Risks
The activities of the energy sector could have significant negative impacts and damage on the environment. The applicable legislation imposes on those who directly or indirectly cause environmental harm the duty to repair or compensate for the damages to the environment and to affected third-parties, regardless of culpability (strict liability). The costs of environmental recovery of compensation may force the Company to delay or redirect investments in other areas and may have an adverse effect on the Company. The Company ensures the balance between environmental conservation and the operation of its business by establishing guidelines and practices to be observed in all operations, in order to reduce environmental impact, focusing on the sustainable development of its business.
33.4.6 Power shortage risk
This risk results from the possibility of periods with low levels of rainfall, since Brazil relies heavily on hydroelectric sources, which depend on the water levels in their reservoirs to operate.
A long period of drought may reduce the water levels in power plant reservoirs and result in losses due to reduced revenues if a new rationing program is implemented.
According to the Annual Plan for Electricity Operation - PEN 2011, published annually on the website: www.ons.org.br, the conditions for attending the electricity load are considered satisfactory for the time horizon 2011/2015, and also considering that there is excess electricity guaranteed with SIN during this period, the sensitivity analysis in relation to market growth, retaining the timetables programmed in PEN 2011, average annual growth in the electricity load of up to 8 % p.a., approximately 78 GWmed in 2015 can be tolerated, compared to the 5% p.a. from the Reference Scenario, approximately 72 GWmed in the same year. This means that even with anticipation of a little more than one year in the increase in the electricity load, as from 2013, it will still be possible tomaintain the conditions to attend the market within the guarantee criteria postulated by CNPE (risk of deficit not higher than 5%).
F-145
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.4.7 Risk of non-renewal of concessions
Copel holds concessions for power generation, transmission, and distribution services, with the expectation that they will be renewed by the Ministry of Mines and Energy (MME) with the support of ANEEL. If the extension of these concessions is not approved by the regulatory authority or even if it occurs at additional costs to the Company ("onerous concession"), current profitability and activity levels may be affected.
| |
| Maturity date |
| of concessions/authorizations |
Concessions - Copel Geração e Transmissão | |
Hydroelectric Power Plants | |
Gov. Bento Munhoz da Rocha Netto (Foz do Areia) | 05.23.2023 |
Gov. Ney Aminthas de Barros Braga (Segredo) | 11.15.2029 |
Gov. José Richa (Caxias) | 05.04.2030 |
Gov. Pedro Viriato Parigot de Souza | 07.07.2015 |
Guaricana | 08.16.2026 |
Chaminé | 08.16.2026 |
Apucaraninha | 10.12.2025 |
Mourão | 07.07.2015 |
Derivação do Rio Jordão | 11.15.2029 |
Marumbi | - (a) |
São Jorge | 12.03.2024 |
Chopim I | 07.07.2015 |
Rio dos Patos (b) | 02.14.2014 |
Cavernoso | 01.07.2031 |
Cavernoso II (under construction) | 02.27.2046 |
Melissa | - (c) |
Salto do Vau | - (c) |
Pitangui | - (c) |
Mauá (51% of Copel) - under construction | 07.02.2042 |
Colíder (under construction) | 01.16.2046 |
Thermal Power Plant | |
Figueira | 03.26.2019 |
Transmission concessions | |
Contract 060/01 - Transmission system | 07.07.2015 |
Contract 075/01 - Transmission line - Bateias - Jaguariaíva | 08.16.2031 |
Contract 006/08 - Transmission line Bateias - Pilarzinho | 03.16.2038 |
Contract 027/09 - Transmission line Foz do Iguaçu - Cascavel Oeste | 11.18.2039 |
Contract 010/10 - Transmission line Araraquara 2 - Taubaté | 10.05.2040 |
Contract 015/10 - Sub-station Cerquilho III | 10.05.2040 |
Concession - Copel Distribuição | 07.07.2015 |
Concession - Compagas | 07.06.2024 |
Concession - Elejor | 10.25.2036 |
Authorization - UEG Araucária | 12.22.2029 |
Authorization - Centrais Eólicas do Paraná | 09.29.2029 |
(a) In progress for homologation from ANEEL | |
(b) Sent on January 27, 2011 requesting extension of concession (art.19 of law 9,074/95) |
(c) at plants with capacity of less than 1 MW, only register with ANEEL | |
F-146
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
As far as potential reimbursements at the end of the concession, there is uncertainty regarding how to measure the amounts to be paid for reversal of concession assets to the granting authority.
33.4.8 Gas shortage risk
This risk involves potential periods of shortage of natural gas supply to meet the Company’s gas distribution and thermal generation business requirements.
Long periods of gas shortage could result in losses due to lower revenues by subsidiaries Compagas and UEG Araucária.
33.4.9 Derivative financial instruments
The Company employs derivative financial instruments with the sole purpose of protecting itself against variable interest rate volatility.
| | | |
| | 12.31.2011 | 12.31.2010 |
Derivative Financial Instruments | | | |
Future DI Daily Adjustments - assets | | 1 | - |
Future DI Daily Adjustments - liabilities | | (39) | (47) |
Current portion | | (38) | (47) |
In order to protect against the effects of volatility on active exposures (DI interest rates) of bonds and securities, the Company hired future DI rate operations, negotiated at BM&FBOVESPA and registered at CETIP, whose nominal balances and conditions are detailed in the table below.
During the year of 2011, the result of operations with derivative financial instruments on the futures market was a loss of R$2,726 (gain of R$53 in 2010).
Contracts are adjusted daily in accordance with the future DI rates published by BM&FBOVESPA. The reference (notional) values of these outstanding contracts as of December 31, 2011 corresponded to R$88,135 (R$57,253, as of December 31, 2010).
F-147
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
As of December 31 , 2011, a share of the Company’s federal bonds in the amount of R$5,930, was deposited as collateral for transactions at BM&FBOVESPA S.A. – Stock, Commodities, and Futures Exchange of São Paulo.
In order to measure the effects of the variations in the indices and rates tied to the derivative operations, the following sensitivity analysis table was prepared in accordance with the terms provided by CVM Resolution no. 475/08, which includes a scenario considered probable by Company management, a situation considered adverse of at least a 25% deterioration in the variables used and a situation considered remote, with a deterioration of at least 50% in the risk variables. The balances reported at December 31, 2011, were considered for the base scenario, and for the probable scenario, the balances with variations in the index (DI) forecast for the average market expectations for 2011 in the Bacen Focus Report at December 31, 2011 were considered.
| | | | | | |
. | Transaction | | Base | Forecast scenarios - December 2012 |
Risk of derivative | value | Risk | 12.31.2011 | Probable | Adverse | Remote |
. | | | | | | |
Financial assets (liabilities) | | | | | | |
Derivatives - assets | 64,014 | HighDI | 1 | (16) | (239) | (461) |
Derivatives - liabilities | 29,846 | LowDI | (39) | (500) | (2,458) | (4,418) |
| | | (38) | (516) | (2,697) | (4,879) |
| | | | | | |
Expected effect in the result | | | | (478) | (2,659) | (4,841) |
| | | | | | |
33.5 Indebtedness index
| | |
| | |
Debt | | |
| 12.31.2011 | 12.31.2010 |
Debt - loans and financing | 2,174,472 | 1,364,077 |
Debt - Debentures | - | 621,157 |
Cash and cash equivalents and financial investments | 1,633,812 | 2,392,589 |
Net indebtedness | 540,660 | (407,355) |
Shareholder's | 12,069,528 | 11,295,826 |
Net indebtedness ratio | 4.48% | -3.61% |
| | |
F-148
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
33.6 Financing lines
Copel does not employ financing lines such as: non-guaranteed overdraft accounts; non-guaranteed bills of exchange; guaranteed overdraft accounts; and guaranteed bank credit lines.
33.7 Liquidity and interest table
The tables below show the expected values of financial settlement in each time range, the projections were made based on financial indexes related to each financial instrument, as foreseen in the median of the market expectations in the Focus Report, published by the Brazilian Central Bank – Bacen, which supplies the average expectation from market analysts for such indexes for the current year and for the next year. Starting 2014, the indicators of 2013 are repeated until the horizon of the projection, except for dollar, which follows the american inflation.
| | | | | | | |
Assets | | | | | | | |
| Interest(1) | Less than 1 month | 1 to 3 month | 3 month to 1 year | 1 to 5 years | More than 5 years | Total |
December 31, 2011 | | | | | | | |
Cash and cash equivalent | - | 1,049,125 | - | - | - | - | 1,049,125 |
Derivatives | Future DI | 1 | - | - | - | - | 1 |
Customers | 0.75% | 33,536 | 9,400 | 28,577 | 40,847 | 417 | 112,777 |
CRC transferred to the State of Paraná | 6,65% p.a. + IGP-DI | 12,572 | 25,144 | 113,148 | 685,922 | 1,965,058 | 2,801,844 |
Bonds and securities + exclusive funds | 99,9% of CDI | 2,645 | 11,580 | 106,718 | 110,318 | - | 231,261 |
Collaterals and escrow accounts | TR and Dollar(3) | - | - | - | - | 100,387 | 100,387 |
Receivables related to concession | WACC+Return rate(2) | 35,689 | 72,430 | 305,980 | 5,383,147 | 1,948,720 | 7,745,966 |
| | 1,133,568 | 118,554 | 554,423 | 6,220,234 | 4,014,582 | 12,041,361 |
December 31, 2010 | | | | | | | |
Cash and cash equivalent | - | 1,794,416 | - | - | - | - | 1,794,416 |
Customers | 0.76% | 22,051 | 9,508 | 28,459 | 60,000 | - | 120,018 |
CRC transferred to the State of Paraná | 6,65% p.a. + IGP-DI | 11,973 | 23,947 | 107,759 | 840,030 | 1,981,717 | 2,965,426 |
CRC transferred to the State of Paraná | 99,9% of CDI | 357,492 | 26,089 | 45,592 | 133,362 | - | 562,535 |
Collaterals and escrow accounts | TR and Dollar(3) | 64,078 | - | - | - | 98,724 | 162,802 |
Receivables related to concession | WACC+Return rate(2) | 29,587 | 59,304 | 273,828 | 5,050,599 | 2,076,135 | 7,489,453 |
| | 2,279,597 | 118,848 | 455,638 | 6,083,991 | 4,156,576 | 13,094,650 |
(1) Effective interest rate - weighted average | | | | | | |
(2) WACC regulatory + rate of return from enterprise | | | | | | |
(3) National currency TR; Foreign currency: see Note 19.2 | | | | | | |
| | | | | | | | |
| | | | | | | |
Liabilities | | | | | | | |
| Interest(1) | Less than 1 month | 1 to 3 month | 3 month to 1 year | 1 to 5 years | More than 5 years | Total |
December 31, 2011 | | | | | | | |
Loans and financing | Note 19 | 15,895 | 55,795 | 143,838 | 2,312,045 | 524,717 | 3,052,290 |
Derivatives | DI Futures | 39 | - | - | - | - | 39 |
Payables related to concession - use of public asset | Rate of return + IGP-M and IPCA | 3,741 | 7,481 | 34,129 | 207,996 | 2,040,876 | 2,294,223 |
Eletrobras - Itaipu | Dollar | - | 164,062 | 350,491 | 2,426,301 | 6,338,176 | 9,279,030 |
Petrobras - Compagas | 100% of CDI | 4,499 | 9,117 | 42,928 | 131,262 | - | 187,806 |
Other suppliers | - | 555,708 | 116,041 | 44,494 | 140,059 | - | 856,302 |
Post employment benefits | 7.30% | 28,485 | 56,969 | 256,361 | 1,281,669 | 2,109,550 | 3,733,034 |
Purchase liabilities | IGP-M and IPCA | - | 994,393 | 2,646,662 | 11,395,780 | 50,070,240 | 65,107,075 |
| | 608,367 | 1,403,858 | 3,518,903 | 17,895,112 | 61,083,559 | 84,509,799 |
December 31, 2010 | | | | | | | |
Loans and financing | Note 19 | 22,916 | 28,656 | 99,167 | 1,455,068 | 434,672 | 2,040,479 |
Debentures | Note 20 | - | 32,247 | 641,103 | - | - | 673,350 |
Derivatives | DI Futures | 47 | - | - | - | - | 47 |
Payables related to concession - use of public asset | Rate of return + IGP-M and IPCA | 3,524 | 7,048 | 31,715 | 253,278 | 2,061,329 | 2,356,894 |
Eletrobras - Itaipu | Dollar | - | 77,507 | 353,466 | 3,284,329 | 7,125,809 | 10,841,111 |
Petrobras - Compagas | 100% of CDI | 3,988 | 8,158 | 38,647 | 194,202 | - | 244,995 |
Other suppliers | - | 214,026 | 125,151 | 185,168 | 14,944 | - | 539,289 |
Post employment benefits | 7.17% | 28,269 | 56,537 | 254,417 | 1,213,013 | 1,807,966 | 3,360,202 |
Purchase liabilities | IGP-M and IPCA | - | 457,253 | 2,245,114 | 14,554,719 | 43,263,760 | 60,520,846 |
| | 272,745 | 792,557 | 3,848,797 | 20,969,553 | 54,693,536 | 80,577,188 |
F-149
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
34 Related Party Transactions
| | | | | | |
| | | | | | |
Related parties / Nature of operation | | Assets | | Liabilities | | Results |
| 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
Controlling shareholders | | | | | | |
State of Paraná | | | | | | |
Dividends payable (1) | - | - | 57,855 | 58,140 | - | - |
Installment bills for energy (2) | - | 39,838 | - | - | - | 1,292 |
"Luz Fraterna" program (3) | 38,763 | 11,528 | - | - | - | - |
Installment bills for telecommunication serv. (2) | - | 4,376 | - | - | - | 182 |
Remuneration and employ. social security charges assigned (4) | 2,062 | 2,457 | - | - | - | - |
CRC (Note 6) | 1,346,460 | 1,341,193 | - | - | 148,950 | 215,714 |
ICMS (Note 10.3) | 117,011 | 118,814 | 193,960 | 174,612 | - | - |
. | | | | | | |
BNDES (5) | | | | | | |
Financing for investment in the gasnet (Note 19.5) | - | - | 48 | 6,373 | (313) | (897) |
Financing HPP Mauá and its Transmission System (Note 19.7) | - | - | 172,237 | 138,885 | (23,377) | (6,090) |
. | | | | | | |
BNDESPAR (5) | | | | | | |
Debentures - Elejor | - | - | - | - | - | (3,248) |
Dividends payable (1) | - | - | 46,473 | 42,601 | - | - |
| | | | | | |
Associated companies | | | | | | |
Dona Francisca Energética | | | | | | |
Purchase of energy (6) | - | - | 5,600 | 5,506 | (63,045) | (61,189) |
Dividends receivable by Copel (Note 13) | 2,303 | 955 | - | - | - | - |
. | | | | | | |
Sanepar | | | | | | |
Dividends receivable by Dominó Holdings (Note 13) | 15,603 | 4,896 | - | - | - | - |
| | | | | | |
Foz do Chopim Energética Ltda. | | | | | | |
Operation and maintenance (7) | 131 | 109 | - | - | 1,390 | 1,272 |
| | | | | | |
Sercomtel S.A. Telecomunicações | | | | | | |
Sharing poles (8) | 169 | 177 | - | - | 2,031 | 2,117 |
. | | | | | | |
Key management personnel | | | | | | |
Fees and related charges (Note 29.3) | - | - | - | - | (11,527) | (10,881) |
Pension plans and health care (Note 21) | - | - | - | - | (496) | (479) |
| | | | | | |
Other related parties | | | | | | |
Petrobras | | | | | | |
Rental plant UEG Araucária (Note 32.2) | 2,730 | 4,296 | - | - | 32,804 | 50,000 |
Supply and transport of gas (9) | 283 | 177 | - | - | 5,742 | 11,644 |
Acquisition of gas for resale (9) | - | - | 40,698 | 25,720 | (186,833) | (144,519) |
Advances to suppliers (9) | 11,982 | 9,902 | - | - | - | - |
Dividends payable (9) | - | - | 1,887 | 2,359 | - | - |
. | | | | | | |
Mitsui Gás e Energia do Brasil Ltda. (10) | | | | | | |
Dividends payable | - | - | 1,887 | 2,359 | - | - |
Remuneration and employ. social security charges assigned (4) | - | - | 27 | 27 | - | - |
. | | | | | | |
Paineira Participações S.A. (11) | | | | | | |
Dividends payable | - | - | 1,110 | - | - | - |
. | | | | | | |
Dreen Brasil Investim. e Participações S.A. (12) | | | | | | |
Suppliers and other accounts payable | - | - | 466 | - | (265) | |
| | | | | | |
Fundação Copel | | | | | | |
Rental of administrative real estate | - | - | - | - | (9,073) | (8,401) |
Private pension and health plans (Note 21) | - | - | 468,875 | 408,463 | - | - |
. | | | | | | |
Instit. de Tecnol. p/ o Desenvolvimento - Lactec (13) | | | | | | |
Services rendered and research and development | 15,400 | 28,064 | 371 | 433 | (8,086) | (9,170) |
The amounts resulting from the operating activities of Copel Distribuição involving related parties are billed at the rates approved by ANEEL, and those of Copel Telecomunicações are accounted for according to terms and conditions similar to those in effect in transactions with independent parties.
F-150
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
1) In 2011, out of the total dividends proposed to the Government for the State of Paraná and to BNDESPAR, for the amounts of R$124,872, and R$105,309, the Company made advance payments during 2011 of R$67,017 and R$53,836, respectively.
2) Agreement for renegotiation of power bills andLuz Fraterna Program bills with Copel Distribuição, in the original amount of R$84,883, and agreement for renegotiation of the bills for internet connection at public schools with Copel Telecomunicações, in the amount of R$12,000. These agreements were signed on April 20, 2007, for payment in 45 monthly installments, restated by SELIC post-fixed interest rate, generating the financial income shown in the table.
3) TheLuz Fraterna Program, created under Law no. 491, dated September 11, 2003, allows the State Government to pay for the electricity bills of low income families in Paraná – which have duly applied for the program – provided their consumption does not exceed 100 kWh a month. This benefit is available to residential customers with single phase connections, rural customers with single phase connections or two phase connections with circuit breakers of up to 50 amperes. Applicants must not have more than one electricity bill under their names and must not have any pending debts to Copel.
4) Reimbursement of wages and social charges for employees transferred to the Paraná State Government. The Company set aside a provision in the amount of R$2,230 as of December 31, 2011 and the amount of R$2,036 as of December 31, 2010.
5) BNDESPAR holds 26.41% of the Company’s common shares and has the right, under a shareholders’ agreement, to appoint two members of the Board of Directors. BNDESPAR is a wholly-owned subsidiary of BNDES, with which the Company has financing agreements, described in Note 19.
6) Power purchase agreement signed byDona Francisca Energética and Copel Geração e Transmissão, expiring on October 6, 2015.
7) Operation and maintenance services agreement, signed betweenFoz do Chopim Energética Ltda. and Copel Geração e Transmissão, expiring on May 24, 2015.
8) Light Post sharing agreement, signed between Sercomtel S.A. Telecomunicações and Copel Distribuição, expiring on August 20, 2013.
9) Petrobras holds a 24.5% interest inCompagas. Petrobras Distribuidora S.A. - BR andPetrobras Gás S.A. –Gaspetro made transactions with Compagas.
The supply and transport of piped gas and the purchase of gas for resale are conducted at market prices and conditions.
Advance payments to suppliers refer to the gas purchase contract covering guaranteed volumes and transport capacity, higher than those actually consumed and used, which contains a future compensation clause. Compagas has the right to receive unused gas in subsequent months, and it may offset amounts under contract but not consumed over a period of up to 10 years. This balance is adjusted monthly, updating the value of recovery. In light of the prospects of increased consumption by the market, Company management believes it will consume the accumulated gas volumes as of December 31, 2011, in the next fiscal years.
F-151
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
10) Mitsui Gás e Energia do Brasil Ltda. holds 24.5% ofCompagas share capital.
11) Paineira Participações S.A.holds 30% of Elejor share capital.
12) TheDreen Brasil Investimentos e Participações S.A. owns 49.9% of Capital Projects Wind SPE Cutia Dreen S.A. The principal balances of liabilities, and transactions that affect the net income derived mainly from transactions in market conditions.
13) The Institute of Technology for Development (Lactec) was constituted on February 6, 1997 as a not for profit organization whose goal is to promote economic, scientific, technological, and social development and the sustainable conservation of the environment. In 2000, it was qualified by the Ministry of Justice, based on Law no. 9,970, as a Public Interest Civil Society Organization (OSCIP), which allows it, among other things, to enter partnerships with government agencies with no need for competitive bidding. Its members are: Copel, the Federal University of Paraná (UFPR), the Engineering Institute of Paraná (IEP), the Paraná Federation of Industries (FIEP), and the Commercial Association of Paraná (ACP).
Lactec has service and R&D contracts with Copel Geração e Transmissão and Copel Distribuição, which are subject to prior or later control and approval by ANEEL.
The asset balances refer to Energy Efficiency and R&D programs, recorded under current assets, in service in progress, until the respective projects are concluded, pursuant to ANEEL.
35 Insurance (unaudited)
The specifications by type of risk and maturity dates for the Company’s main insurance are shown below.
| | |
| End of | |
Policy | Term | insured |
Specified risks (35.1) | 8.24.2012 | 1,823,916 |
Fire - Company-owned and rented facilities (35.2) | 8.24.2012 | 432,781 |
Civil liability - COPEL (35.3) | 8.24.2012 | 12,000 |
Civil liability - Compagas (35.3) | 8.30.2012 | 4,200 |
Engineering risks - COPEL (35.4) | 8.24.2012 | dependant on each event |
Domestic and international transport - export and import (35.5) | 8.24.2012 | dependant on each event |
Multi-risk - Compagas (35.6) - Compagas | 9.19.2012 | 6,487 |
Multi-risk (35.6) - Elejor | 6.5.2012 | 974 |
Vehicles (35.7) | 8.20.2012 | market value |
Miscellaneous risks (35.8) | 8.24.2012 | 946 |
Operational risks | 9.25.2012 | 176,613 |
Operational risks (35.10) - UEG Araucária * | 5.31.2012 | 506,296 |
Court guarantee (35.11) | 2.5.2012 | 58,473 |
Performance bond - Copel (35.12) - Copel | 1.15.2013 | 14,700 |
Performance bond - Copel (35.12) - Copel | 4.1.2013 | 4,574 |
Performance bond - Copel (35.12) - Copel | 7.30.2015 | 63,313 |
Performance bond - Copel (35.12) - Copel | 4.23.2014 | 3,750 |
Engineering risks - Consórcio Energético Cruzeiro do Sul (35.13) | 7.31.2012 | 764,492 |
Liability - Southern Cross Energy Consortium (35.14) | 7.31.2012 | 44,000 |
Liability for directors and administrators - D&O (35.15) * | 6.30.2012 | 46,895 |
* The values of the sums insured Operational Risk - UEG Araucaria and liability for | |
directors and officers have been converted to real U.S. dollars with the rate of the day 12.31.2011, R $ 1.8758. |
F-152
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
35.1 Insurance against specified risks
This policy covers substations and power plants, listing their main equipment and respective insured amounts. It provides basic coverage against fire, lightning strikes, explosions of any kind, and additional coverage against potential electrical damage, miscellaneous risks, and risk to electronics and computers.
35.2 Fire insurance
This policy covers both Company-owned and rented facilities and part of their contents. It ensures payment of reparations to the insurance holder or property owner for the damages resulting from basic fire hazards, lightning strikes, and explosions of any kind, plus additional coverage against windstorms.
35.3 Civil liability insurance
This insurance provides coverage against liability for involuntary damages, bodily and/or material and/or moral, caused to third-parties as a result of the Company’s commercial and/or industrial operations.
35.4 Insurance against engineering risks - Copel
This insurance provides coverage against risks of installation, assembly, disassembly, and testing of new equipment, particularly at substations and power plants. Policies are purchased before each risk event, according to the occurrence and need for coverage against risks of carrying out engineering services.
35.5 Transport insurance
This insurance provides coverage against losses and damages caused to products transported by any appropriate means within both the domestic and foreign market and during import and export operations to and from foreign markets. Policies are purchased before each risk event, and are basically used to cover the transport of electrical, electronic, and telecommunications equipment.
35.6 Multi-risk insurance
This policy comprises the assets of the Company and provides coverage against potential damages caused by fire, lighting strikes, explosions, electrical malfunctions, risks to electronic equipment, recovery of records and documents, windstorms, smoke, and theft or aggravated larceny.
35.7 Vehicle insurance
This insurance covers the payment of reparations of damage suffered and expenses incurred as a result of risks to which Compagas’ 40 insured vehicles are subject. It provides basic coverage for the vehicles and additional and optional civil liability coverage against material, bodily, and moral damages caused to third-parties. Coverage limits for damages to third-parties are R$150 for material damages and R$300 for bodily damages, for each vehicle
35.8 Insurance against miscellaneous risks – Copel
This insurance covers losses and material damage caused to the assets listed in the policy by any accidents with an external cause, including transport risks.
This type of insurance covers mobile and/or stationary electric equipment, computers, and electronics, whether in use at the Company's facilities or leased or loaned to third-parties.
F-153
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
35.9 Insurance against operational risks - Elejor
This insurance covers sudden, unforeseen, and accidental losses and material damage to Elejor buildings, merchandise, raw materials, unfinished and finished products, packages, machinery, tools, furniture, and other devices and facilities which are part of the insured establishment, in addition to loss of profits.
35.10 Insurance against operational risks – UEG Araucária
This policy provides coverage against all risks (all legally insurable risks), including machinery failure, for all the facilities of the Araucária Thermal Power Plant.
35.11 Court guarantee
This insurance covers the settlement of final rulings in lawsuits against Compagas. It has the same standing as a judicial bond, replacing judicial deposits in cash, attachment of assets, and bank guarantees.
35.12 Contract Performance Bond
This bond covers damages resulting from failure by the bond acquirer, Copel, to perform the duties set forth in the concession agreements signed with ANEEL.
This performance bond is aimed at companies which, being under contract, are bound to guarantee to its customers that such contracts, as far as pricing, deadlines and other specifications, will be performed in full. Public agencies within the direct or indirect public administration may also, pursuant to Law no. 8,666/93 and to Law no. 8,883/94, receive insurance policies as guarantee from its suppliers of goods and services, contractors, and public tender participants.
This type of insurance is designed to guarantee full performance of a contract. It does not cover damages but rather liabilities for breach of contract, and it is a form of contractual guarantee provided by Brazilian law, which may replace bank guarantees, cash bonds, or government bonds.
35.13 Engineering risks - Consórcio Energético Cruzeiro do Sul
This insurance provides basic coverage of civil construction and/or installation and assembly services, and additional coverage of extraordinary expenses, riots, workers strike, civil commotion and malicious acts, wide maintenance for 24 months, emptyings expenses, concluded construction and manufacturer risk for the execution of construction work and services necessary to the operation of the Mauá Power Plant.
35.14 Civil Responsibilities – Consórcio Energético Cruzeiro do Sul
This insurance provides coverage to involuntary, corporal and/or material and/or moral damage to third parties repairs, during the execution of construction work and/or installation and assembly of the Mauá Power Plant. It also provides additional coverage of crossed civil responsibility and damage caused by the foundation services.
35.15 Civil Responsibilities for Senior Management and Officers (D&O)
Insurance of civil responsibility of commercial companies to advisors, officers and management D&O – Directors & Officers, with coverage for all National territory and abroad as hired by the Company.
F-154
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
This insurance has a goal to cover for payment of financial losses and legal fees resulting from judicial claims against insured personnel related to their activities in the company’s management.
The personnel covered by this insurance are advisors, officers and senior management of Copel and also other personnel appointed by Copel to occupy equivalent positions in the subsidiaries and controlled companies.
36 Recovery of deferred regulatory assets (CVA)
Due to the adoption of international accounting standards, the Company stopped accounting regulatory assets and liabilities, and has reversed existing balances.
These assets are still being recorded in the regulatory accounting, instituted by Normative Resolution no. 396 by ANEEL.
In the account of recovery of deferred regulatory assets – CVA, the variations between certified values at the rate reviews and the values actually disbursed during the tariff period are monitored, of the following cost components of the “Parcela A”: Electric Energy Purchase (Bilateral agreements, Itaipu and Auctions), Electric Energy Transportation Costs (Transportation from Itaipu and Basic Grid) and Industry Charges (Fuel Consumption Account – CCC, Energetic Development Account – CDE, System Services Charges – ESS and Alternative Energy Sources Incentive Program – Proinfa).
ANEEL authorized Copel Distribuição, through Homologatory Resolution no. 1,158, dated June 21, 2011, to apply an average readjustment of 5.55% in its supplying tariffs starting June 24, 2011. This readjustment was composed of 5.77% related to the tariff readjustment index and -0.22% related to the relevant financial components, among which is the CVA representing a total of R$(120,071), composed of 2 portions: CVA in process, related to tariff cycle 2010-2011, amounting to R$(119,409), and the balance to compensate of CVA from previous years amounting to R$(662).
In case these assets and liabilities were recorded in the Company’s accounting books, the Company would have in its consolidated financial statements the following balances:
CVA balances analytical breakdown
| | | | |
| Current | Noncurrent |
| liabilities | liabilities |
| 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
CVA compensable rate increase in 2010 | | | | |
CCC | - | 31,758 | - | - |
Charges use system of transmission (basic network) | - | 20,871 | - | - |
Electric power purchased for resale (Itaipu) | - | 20,861 | - | - |
CDE | - | 5,220 | - | - |
Proinfa | - | 4,974 | - | - |
Electric power purchased for resale(CVA Energy) | - | 6,345 | - | - |
Electric Energy Transportation Costs (Itaipu) | - | 1,156 | - | - |
| - | 91,185 | - | - |
CVA compensable rate increase in 2011 | | | | |
CCC | 6,588 | 7,023 | - | 7,023 |
Charges use system of transmission (basic network) | - | 981 | - | 981 |
CDE | 4,023 | 1,134 | - | 1,134 |
Proinfa | - | 188 | - | 188 |
Electric Energy Transportation Costs (Itaipu) | 1,111 | 801 | - | 801 |
| 11,722 | 10,127 | - | 10,127 |
CVA compensable rate increase in 2012 | | | | |
CCC | 75 | - | 75 | - |
Charges use system of transmission (basic network) | 18,081 | - | 18,081 | - |
CDE | 3,074 | - | 3,074 | - |
Electric power purchased for resale (CVA Energy) | - | - | - | - |
Electric Energy Transportation Costs (Itaipu) | 1,106 | - | 1,106 | - |
| 22,336 | - | 22,336 | - |
| 34,058 | 101,312 | 22,336 | 10,127 |
| | | | |
| | | | |
| Current | Noncurrent |
| liabilities | liabilities |
| 12.31.2011 | 12.31.2010 | 12.31.2011 | 12.31.2010 |
CVA compensable rate increase in 2010 | | | | |
ESS | - | 40,434 | - | - |
Electric power purchased for resale (CVA Energy) | - | 20,439 | - | - |
| - | 60,873 | - | - |
CVA compensable rate increase in 2011 | | | | |
Charges use system of transmission (basic network) | 4,235 | - | - | - |
Electric power purchased for resale (Itaipu) | 10,414 | 6,040 | - | 6,040 |
ESS | 12,896 | 3,600 | - | 3,600 |
Proinfa | 649 | - | - | - |
Electric power purchased for resale (CVA Energy) | 23,828 | 26,158 | - | 26,158 |
| 52,022 | 35,798 | - | 35,798 |
| | | | |
CVA compensable rate increase in 2012 | | | | |
Electric power purchased for resale (Itaipu) | 17,273 | - | 17,273 | - |
ESS | 16,696 | - | 16,696 | - |
Proinfa | 166 | - | 166 | - |
Electric power purchased for resale (CVA Energy) | 27,350 | - | 27,350 | - |
| 61,485 | - | 61,485 | - |
| 113,507 | 96,671 | 61,485 | 35,798 |
| | | | |
F-155
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Changes in CVA
| | | | | | |
. | Balance of | | | | | Balance of |
| 12.31.2010 | Deferred | Amortization | Update | Transference | 12.31.2011 |
Asset | | | | | | |
CCC | 45,804 | (1,262) | (40,261) | 2,457 | - | 6,738 |
Charges use system of transmission(basic network) | 22,833 | 33,524 | (21,833) | 1,638 | - | 36,162 |
Electric power purchased for resale(Itaipu) | 20,861 | - | (21,732) | 871 | - | - |
CDE | 7,488 | 11,309 | (9,725) | 1,099 | - | 10,171 |
Proinfa | 5,350 | (376) | (5,184) | 210 | - | - |
Electric power purchased for resale(CVA Energy) | 6,345 | - | (6,345) | - | - | - |
Electric Energy Transportation Costs | 2,758 | 2,685 | (2,388) | 268 | - | 3,323 |
| 111,439 | 45,880 | (107,468) | 6,543 | - | 56,394 |
Current | 101,312 | 11,199 | (107,468) | 5,575 | 23,440 | 34,058 |
Noncurrent | 10,127 | 34,681 | - | 968 | (23,440) | 22,336 |
Liabilities | | | | | | |
Charges use system of transmission(basic network) | - | 8,262 | (4,525) | 498 | - | 4,235 |
Electric power purchased for resale(Itaipu) | 12,080 | 40,429 | (11,086) | 3,537 | - | 44,960 |
ESS | 47,634 | 49,861 | (56,139) | 4,932 | - | 46,288 |
Proinfa | - | 1,559 | (695) | 117 | - | 981 |
Electric power purchased for resale(CVA Energy) | 72,755 | 55,452 | (58,717) | 9,038 | - | 78,528 |
| 132,469 | 155,563 | (131,162) | 18,122 | - | 174,992 |
Current | 96,671 | 38,241 | (131,162) | 13,814 | 95,943 | 113,507 |
Noncurrent | 35,798 | 117,322 | - | 4,308 | (95,943) | 61,485 |
| | | | | | |
F-156
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
37 Subsequent Events
37.1 New investments
37.1.1 Caiuá Transmissora de Energia S.A
Special purpose company in which Copel Geração e Transmissão S.A. holds a 49% voting interest, and which was constituted on January 2, 2012, in order to implement and run a Power transmission business integrated to the National Integrated System – SIN. Its concession contract no. 06/2011 – ANEEL, was signed on December 16, 2011, and has as its object the construction, operation and maintenance of the transmission infrastructure that comprises a transmission line in 230 kV, with approximate extension of 105 Km, originating from Umuarama substation and ending inGuairá substation; transmission line in 230 kV, with approximate extension of 32 Km, originating from Cascavel Oeste substation and ending in Cascavel Norte; substation in 230/69-13,8 kVSanta Quitéria; substation in 230/138-13,8 kV Cascavel Norte, both located in the State of Paraná. The concession expires in 30 years, commencing from the signature date of the concession agreement, and can be renewed for a maximum of an additional 30 years at the granting authority’s discretion.
37.1.2 Integração Maranhense Transmissora de Energia S.A.
Special purpose company in which Copel Geração e Transmissão S.A. holds a 49% voting interest, and which was constituted on January 10, 2012, in order to implement and run a Power transmission business integrated to the National Integrated System – SIN. Its concession contract no. 06/2011 – ANEEL, was signed on December 16, 2011, and has as its object the construction, operation and maintenance of the transmission infrastructure that comprises a transmission line in 500 kV, with approximate extension of 365 Km, originating fromAçailandia substation and ending in Miranda II substation, located in the State of Maranhão. The concession expires in 30 years, commencing from the signature date of the concession agreement, and can be renewed for a maximum of an additional 30 years at the granting authority’s discretion.
37.2 Changes in depreciation rates – Normative Resolution ANEEL no. 474/2012
On February 7, 2012, ANEEL approved Normative Resolution no. 474 which establishes the alteration of annual rates of depreciation for assets in service in the electric power industry. According to this resolution, the rates alterations are in force starting January 1st , 2012. The company’s senior management is currently evaluating the impact of these alterations and its effects are going to be recorded prospectively starting January 1st, 2012.
F-157
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
38 Condensed unconsolidated financial information of Companhia Paranaense de Energia - Copel
Since the condensed unconsolidated financial information required by Rule 12-04 of Regulation S-X is not required under IFRS issued by the International Accounting Standards Board - IASB, such information was not included in the original financial statements filed with the Brazilian Securities and Exchange Commissions – CVM in March, 26, 2012. In order to attend the specific requirements of the Securities and Exchange Commission (the “SEC”), Management has incorporated the condensed unconsolidated information in these financial statements as part of the Form 20-F.
The condensed unconsolidated financial information of Companhia Paranaense de Energia - Copel, as of December 31, 2011 and 2010 and for each of the two years in the period ending on December 31, 2011, presented herein were prepared considering the same accounting policies as described in Note 2 to Company’s consolidated financial statements, except for the fact that the investment caption presented in Company’s unconsolidated condensed balance sheet were measured under the equity method, instead of being measured at fair value or at cost, as required by International Financial Reporting Standards - IFRSs issued by the IASB.
(a) Condensed statements of financial position
| | | |
| | | |
| 12.31.2011 | | 12.31.2010 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | 27,757 | | 89,822 |
Bonds and securities | 165 | | 175 |
Dividends receivable | 1,153,009 | | 889,823 |
Income tax and social contribution | 118,908 | | 122,995 |
Other current receivables | 322 | | - |
| 1,300,161 | | 1,102,815 |
| | | |
Noncurrent assets | | | |
Judicial deposits | 222,847 | | 230,235 |
Deferred tax assets | 141,639 | | 144,757 |
Receivables from related parties | 1,145,394 | | 1,068,002 |
| 1,509,880 | | 1,442,994 |
| | | |
Investments | 10,534,112 | | 10,108,610 |
| 12,043,992 | | 11,551,604 |
| | | |
Total assets | 13,344,153 | | 12,654,419 |
| | | |
Liabilities and shareholder´s equity | | | |
Current liabilities | | | |
Income tax and social contribution | 3,929 | | 14,985 |
Other taxes payable | 41,385 | | 82,128 |
Loans and financing | 44,152 | | 17,860 |
Debentures | - | | 621,157 |
Dividends payable | 130,859 | | 158,916 |
Other | 2,748 | | 745 |
| 223,073 | | 895,791 |
| | | |
Noncurrent liabilities | | | |
Affiliates and subsidiaries | - | | 3,675 |
Taxes payable | - | | 20,076 |
Deferred tax liabilities | 33,259 | | 25,297 |
Loans and financing | 965,772 | | 380,997 |
Tax, social security, labor and civil provisions | 295,355 | | 298,460 |
| 1,294,386 | | 728,505 |
| | | |
Equity | | | |
Share capital | 6,910,000 | | 6,910,000 |
Equity valuation adjustments | 1,457,081 | | 1,559,516 |
Legal reserves | 536,187 | | 478,302 |
Retained earnings | 2,838,551 | | 2,056,526 |
Additional proposed dividends | 84,875 | | 25,779 |
| 11,826,694 | | 11,030,123 |
| | | |
Total liabilities and equity | 13,344,153 | | 12,654,419 |
F-158
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
(b) Condensed statement of operations
| | | | | |
| | | | | |
| | | | | |
| 12.31.2011 | | 12.31.2010 | | 12.31.2009 |
| | | | | |
Gross profit | | | | | |
| | | | | |
Other operating revenues (expenses) | | | | | |
General and administrative expenses | (23,675) | | (13,272) | | (75,140) |
Other revenues (expenses), net | 2,100 | | (239,168) | | 187,068 |
Result of equity in investees | 1,249,114 | | 1,212,861 | | 814,032 |
| 1,227,539 | | 960,421 | | 925,960 |
| | | | | |
Operating income before financial results | 1,227,539 | | 960,421 | | 925,960 |
| | | | | |
Financial income (expenses) | | | | | |
Financial revenues | 121,459 | | 120,501 | | 133,892 |
Financial expenses | (177,193) | | (134,393) | | (211,757) |
| (55,734) | | (13,892) | | (77,865) |
| | | | | |
Operating income | 1,171,805 | | 946,529 | | 848,095 |
| | | | | |
Income tax and social contribution | | | | | |
Income tax and social contribution | (4,955) | | (35,332) | | - |
Deferred income tax and social contribution | (9,160) | | 76,610 | | (56,319) |
| (14,115) | | 41,278 | | (56,319) |
| | | | | |
Net income for the period | 1,157,690 | | 987,807 | | 791,776 |
| | | | | |
Basic and diluted net earning per share attributed to parent | | | | | |
company shareholders - in reais | | | | | |
Class A preferred shares | 5.3315 | | 5.2075 | | 3.7066 |
Class B preferred shares | 4.4435 | | 3.7904 | | 3.0389 |
Common shares | 4.0392 | | 3.4456 | | 2.7624 |
| | | | | |
F-159
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
(c) Condensed statements of cash flows
| | | | | |
| 12.31.2011 | | 12.31.2010 | | 12.31.2009 |
| | | | | |
Net cash generated (used) by operating activities | 298,735 | | (214,706) | | 712,902 |
| | | | | |
Cash flow from investing activities | | | | | |
Bonds and securities | 10 | | 78,957 | | 291 |
Loans to related parties | 29,906 | | - | | (15,000) |
Additions to investments | (664) | | (72,078) | | (150) |
| | | | | |
Net cash generated by investing activities | 29,252 | | 6,879 | | (14,859) |
| | | | | |
Cash flow from financing activities | | | | | |
Payment of the principal amount of debentures | (600,000) | | - | | (133,360) |
Dividends and interest on capiltal paid | (390,052) | | (181,395) | | (404,094) |
Loans and financing with third parties | 600,000 | | - | | - |
| | | | | |
Net cash used in financing activities | (390,052) | | (181,395) | | (537,454) |
| | | | | |
Decrease in cash and cash equivalents | (62,065) | | (389,222) | | 160,589 |
| | | | | |
Cash and cash equivalents at the beginning of the period | 89,822 | | 479,044 | | 318,455 |
Cash and cash equivalents at the end of the period | 27,757 | | 89,822 | | 479,044 |
| | | | | |
Variation in cash and cash equivalents | (62,065) | | (389,222) | | 160,589 |
| | | | | |
During the years ended December 31, 2011 and 2010, we received R$562,733 and R$169,735, respectively, from dividends and interest on own capital paid by our investees.
Additional disclosures relating to Companhia Paranaense de Energia - Copel unconsolidated condensed financial information presented above are as follows:
- Recoverable Taxes - As of December 31, 2011 and 2010, Companhia Paranaense de Energia - Copel recorded part of the tax credits referring to tax loss carryforwards, based on expectations of future taxable income for income tax and social contribution up to a period of 10 years.
- Related Parties:The Company has the following balances outstanding with related parties:
F-160
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
| | | |
| 12.31.2011 | | 12.31.2010 |
Noncurrent assets | | | |
| | | |
Copel Distribuição | 839,458 | | 772,214 |
Elejor | 305,936 | | 295,788 |
| | | |
Total | 1,145,394 | | 1,068,002 |
| | | |
F-161
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Investments - As of December 31, 2011 and 2010, investments in subsidiaries are comprised as follows:
| | | |
| 12.31.2011 | | 12.31.2010 |
| | | |
Copel Geração e Transmissão | 5,739,789 | | 5,726,083 |
Copel Distribuição | 3,665,835 | | 3,316,811 |
Dominó Holdings | 345,953 | | 325,342 |
Copel Telecomunicações | 287,740 | | 241,362 |
Other Investments | 295,553 | | 345,112 |
| | | |
| 10,334,870 | | 9,954,710 |
- Dividends receivable - The dividends receivable are comprised as follows:
| | | |
Investees and subsidiaries | | | |
Copel Geração e Transmissão | 600,659 | | 510,952 |
Copel Distribuição | 508,695 | | 355,968 |
Copel Telecomunicações | 20,649 | | 10,474 |
Compagas | 3,927 | | 4,910 |
Dominó Holdings | 14,184 | | 4,644 |
Elejor | 2,592 | | - |
Centrais Eólicas do Paraná | - | | 1,920 |
Associated | | | |
Dona Francisca Energética | 2,303 | | 955 |
| 1,153,009 | | 889,823 |
| | | |
- Debentures - The information related to the Company’s debentures is disclosed in note 20, item 20.1.
- Reserve for risks - Companhia Paranaense de Energia - Copel recorded reserves for risks mainly related to Cofins and PIS/PASEP.
The provisions for risks are shown below:
| | | | |
| 12.31.2011 | 12.31.2010 |
| Risks | Judicial Deposits | Risks | Judicial Deposits |
Regulatory | 10,821 | | 10,296 | |
Civil | 9,929 | | 7,883 | |
Tax Claim | 274,605 | 26,123 | 280,281 | 26,166 |
| 295,355 | 26,123 | 298,460 | 26,166 |
| | | | |
F-162
COMPANHIA PARANAENSE DE ENERGIA – COPEL
Notes to the Consolidated Financial Statements
All amounts expressed in thousands of Brazilian reais, unless otherwise stated
Restriction of transfer of funds from subsidiaries - The subsidiaries described below qualify as either concessionaires of public services or independent power producers. As such, any transfer of funds to the respective parent company, in the form of loans or advances, requires approval by ANEEL. This regulatory restriction does not apply to cash dividends determined in accordance with the Brazilian Corporate Law.
In addition, Copel Geração e Transmissão S. A. has certain financing agreements with the Brazilian National Development Bank (“BNDES”) under which BNDES approval is required for Copel Geração e Transmissão S. A. to pay cash dividends exceeding 30% of its net profit. Since BNDES has always approved Copel Geração e Transmissão S. A.’s requests to pay cash dividends in excess of 30% of its net profit and this restriction has not affected Copel Geração e Transmissão S. A.’s ability to pay cash dividends or parent company’s ability to meet its cash obligations, management deemed it to be a perfunctory clause.
As of December 31, 2011, total restricted subsidiaries net assets amount to R$10,090,232 composed as follows:
| 12.31.2011 |
| |
Copel Geração e Transmissão S. A. | 5,739,789 |
Copel Distribuição S. A. | 3,665,835 |
UEG Araucária Ltda | 637,223 |
Centrais Elétricas Rio Jordão - Elejor | 47,385 |
| |
Total | 10,090,232 |
| |
F-163