Exhibit 99.2
| | |
 | | American Financial Group, Inc. |
| Investor Supplement—Third Quarter 2013 |
| |
| | October 29, 2013 |
| |
| | American Financial Group, Inc. Corporate Headquarters Great American Insurance Group Tower 301 E Fourth Street Cincinnati, OH 45202 513 579 6739 |
| | |
American Financial Group, Inc. Table of Contents—Investor Supplement—Third Quarter 2013 | |  |
| | | | |
Section | | Page | |
Table of Contents—Investor Supplement—Third Quarter 2013 | | | 2 | |
Financial Highlights | | | 3 | |
Summary of Earnings | | | 4 | |
Earnings Per Share Summary | | | 5 | |
Property and Casualty Insurance Segment | | | | |
Property and Casualty Insurance—Summary Underwriting Results (GAAP) | | | 6 | |
Specialty—Underwriting Results (GAAP) | | | 7 | |
Property and Transportation—Underwriting Results (GAAP) | | | 8 | |
Specialty Casualty—Underwriting Results (GAAP) | | | 9 | |
Specialty Financial—Underwriting Results (GAAP) | | | 10 | |
Other Specialty—Underwriting Results (GAAP) | | | 11 | |
Annuity Segment | | | | |
Annuity Results of Operations (GAAP) | | | 12 | |
Net Spread on Fixed Annuities (GAAP) | | | 13 | |
Annuity Premiums (Statutory) | | | 14 | |
Fixed Annuity Benefits Accumulated (GAAP) | | | 15 | |
Consolidated Balance Sheet / Book Value / Debt | | | | |
Consolidated Balance Sheet | | | 16 | |
Book Value Per Share and Price / Book Summary | | | 17 | |
Capitalization | | | 18 | |
Additional Supplemental Information | | | 19 | |
Consolidated Investment Supplement | | | | |
Total Cash and Investments and Quarterly Net Investment Income | | | 20 | |
Fixed Maturities—By Security Type—AFG Consolidated | | | 21 | |
Fixed Maturities—By Security Type Portfolio | | | 22 | |
Fixed Maturities—Credit Rating and NAIC Designation | | | 23 | |
Mortgage-Backed Securities—AFG Consolidated | | | 24 | |
Mortgage-Backed Securities Portfolio | | | 25 | |
Mortgage-Backed Securities—Credit Rating and NAIC Designation | | | 26 | |
2
| | |
American Financial Group, Inc. Financial Highlights (in millions, except per share information) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Highlights | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net operating earnings | | $ | 97 | | | $ | 87 | | | $ | 84 | | | $ | 61 | | | $ | 78 | | | $ | 268 | | | $ | 253 | |
Net earnings | | | 83 | | | | 110 | | | | 120 | | | | 50 | | | | 226 | | | | 313 | | | | 438 | |
Total assets | | | 40,947 | | | | 39,414 | | | | 39,139 | | | | 39,171 | | | | 39,633 | | | | 40,947 | | | | 39,633 | |
Adjusted shareholders’ equity (a) | | | 4,048 | | | | 3,978 | | | | 3,950 | | | | 3,784 | | | | 3,881 | | | | 4,048 | | | | 3,881 | |
Property and Casualty net written premiums | | | 1,067 | | | | 749 | | | | 704 | | | | 702 | | | | 908 | | | | 2,520 | | | | 2,247 | |
Annuity statutory premiums | | | 1,167 | | | | 861 | | | | 624 | | | | 560 | | | | 723 | | | | 2,652 | | | | 2,431 | |
Per share data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net operating earnings per share | | $ | 1.06 | | | $ | 0.96 | | | $ | 0.92 | | | $ | 0.67 | | | $ | 0.82 | | | $ | 2.94 | | | $ | 2.59 | |
Diluted earnings per share | | | 0.92 | | | | 1.20 | | | | 1.32 | | | | 0.54 | | | | 2.39 | | | | 3.44 | | | | 4.50 | |
Adjusted book value per share (a) | | | 45.36 | | | | 44.78 | | | | 43.94 | | | | 42.52 | | | | 42.72 | | | | 45.36 | | | | 42.72 | |
Cash dividends per common share | | | 0.1950 | | | | 0.1950 | | | | 0.1950 | | | | 0.4450 | | | | 0.1750 | | | | 0.5850 | | | | 0.5250 | |
Financial ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Annualized core operating return on equity (a) | | | 9.7 | % | | | 8.9 | % | | | 8.6 | % | | | 6.4 | % | | | 8.0 | % | | | 9.1 | % | | | 8.7 | % |
Annualized return on equity (a) | | | 8.3 | % | | | 11.1 | % | | | 12.4 | % | | | 5.2 | % | | | 23.4 | % | | | 10.6 | % | | | 15.3 | % |
Property and Casualty combined ratio—Specialty: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss & LAE ratio | | | 66.1 | % | | | 60.3 | % | | | 56.5 | % | | | 72.9 | % | | | 68.2 | % | | | 61.5 | % | | | 61.1 | % |
Underwriting expense ratio | | | 27.4 | % | | | 36.7 | % | | | 36.6 | % | | | 25.1 | % | | | 30.0 | % | | | 32.9 | % | | | 33.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio—Specialty | | | 93.5 | % | | | 97.0 | % | | | 93.1 | % | | | 98.0 | % | | | 98.2 | % | | | 94.4 | % | | | 94.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net spread on fixed annuities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread | | | 2.89 | % | | | 3.02 | % | | | 2.99 | % | | | 3.18 | % | | | 3.25 | % | | | 2.97 | % | | | 3.10 | % |
Net spread earned | | | 1.50 | % | | | 1.65 | % | | | 1.58 | % | | | 1.49 | % | | | 1.57 | % | | | 1.58 | % | | | 1.45 | % |
(a) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
3
| | |
American Financial Group, Inc. Summary of Earnings ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Property and Casualty Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit | | $ | 62 | | | $ | 19 | | | $ | 43 | | | $ | 10 | | | $ | 15 | | | $ | 124 | | | $ | 108 | |
Net investment income | | | 65 | | | | 65 | | | | 66 | | | | 69 | | | | 67 | | | | 196 | | | | 206 | |
Other expense | | | (14 | ) | | | (2 | ) | | | (13 | ) | | | (10 | ) | | | (11 | ) | | | (29 | ) | | | (40 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and Casualty Insurance operating earnings | | | 113 | | | | 82 | | | | 96 | | | | 69 | | | | 71 | | | | 291 | | | | 274 | |
Annuity earnings | | | 78 | | | | 82 | | | | 76 | | | | 68 | | | | 69 | | | | 236 | | | | 188 | |
Run-off Long-Term Care and Life earnings / (loss) | | | (4 | ) | | | (2 | ) | | | (1 | ) | | | (12 | ) | | | 2 | | | | (7 | ) | | | 8 | |
Medicare Supplement and Critical Illness earnings (a) | | | — | | | | — | | | | — | | | | — | | | | 10 | | | | — | | | | 28 | |
Interest expense of parent holding companies | | | (17 | ) | | | (17 | ) | | | (17 | ) | | | (17 | ) | | | (19 | ) | | | (51 | ) | | | (54 | ) |
Other expense | | | (22 | ) | | | (22 | ) | | | (28 | ) | | | (25 | ) | | | (18 | ) | | | (72 | ) | | | (65 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pre-tax core operating earnings | | | 148 | | | | 123 | | | | 126 | | | | 83 | | | | 115 | | | | 397 | | | | 379 | |
Income tax expense | | | 51 | | | | 36 | | | | 42 | | | | 22 | | | | 37 | | | | 129 | | | | 126 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net operating earnings | | | 97 | | | | 87 | | | | 84 | | | | 61 | | | | 78 | | | | 268 | | | | 253 | |
Non-core items, net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain on sale of Medicare Supplement and Critical Illness | | | — | | | | — | | | | — | | | | 13 | | | | 101 | | | | — | | | | 101 | |
Other realized gains | | | 35 | | | | 26 | | | | 36 | | | | 36 | | | | 55 | | | | 97 | | | | 92 | |
Long-Term Care reserve charge | | | — | | | | — | | | | — | | | | (99 | ) | | | — | | | | — | | | | — | |
Significant A&E charges: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and Casualty Insurance run-off operations | | | (35 | ) | | | — | | | | — | | | | — | | | | (20 | ) | | | (35 | ) | | | (20 | ) |
Former Railroad and Manufacturing operations | | | (14 | ) | | | — | | | | — | | | | — | | | | (1 | ) | | | (14 | ) | | | (1 | ) |
AFG tax case and settlement of open years | | | — | | | | — | | | | — | | | | 39 | | | | 28 | | | | — | | | | 28 | |
ELNY guaranty fund assessments (b) | | | — | | | | (3 | ) | | | — | | | | — | | | | — | | | | (3 | ) | | | — | |
Other | | | — | | | | — | | | | — | | | | — | | | | (15 | ) | | | — | | | | (15 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings | | $ | 83 | | | $ | 110 | | | $ | 120 | | | $ | 50 | | | $ | 226 | | | $ | 313 | | | $ | 438 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Medicare Supplement and Critical Illness operations were sold August 2012. |
(b) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
4
| | |
American Financial Group, Inc. Earnings Per Share Summary (in millions, except per share information) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Core net operating earnings | | $ | 97 | | | $ | 87 | | | $ | 84 | | | $ | 61 | | | $ | 78 | | | $ | 268 | | | $ | 253 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings | | $ | 83 | | | $ | 110 | | | $ | 120 | | | $ | 50 | | | $ | 226 | | | $ | 313 | | | $ | 438 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average number of diluted shares | | | 91.014 | | | | 91.472 | | | | 91.048 | | | | 91.413 | | | | 94.625 | | | | 91.176 | | | | 97.418 | |
Diluted earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net operating earnings per share | | $ | 1.06 | | | $ | 0.96 | | | $ | 0.92 | | | $ | 0.67 | | | $ | 0.82 | | | $ | 2.94 | | | $ | 2.59 | |
Gain on sale of Medicare Supplement and Critical Illness | | | — | | | | — | | | | — | | | | 0.15 | | | | 1.07 | | | | — | | | | 1.04 | |
Other realized gains | | | 0.40 | | | | 0.28 | | | | 0.40 | | | | 0.37 | | | | 0.59 | | | | 1.08 | | | | 0.95 | |
Long-Term Care reserve charge | | | — | | | | — | | | | — | | | | (1.08 | ) | | | — | | | | — | | | | — | |
Significant A&E charges: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and Casualty Insurance run-off operations | | | (0.39 | ) | | | — | | | | — | | | | — | | | | (0.22 | ) | | | (0.39 | ) | | | (0.20 | ) |
Former Railroad and Manufacturing operations | | | (0.15 | ) | | | — | | | | — | | | | — | | | | (0.01 | ) | | | (0.15 | ) | | | (0.02 | ) |
AFG tax case and settlement of open years | | | — | | | | — | | | | — | | | | 0.43 | | | | 0.30 | | | | — | | | | 0.29 | |
ELNY guaranty fund assessment (a) | | | — | | | | (0.04 | ) | | | — | | | | — | | | | — | | | | (0.04 | ) | | | — | |
Other | | | — | | | | — | | | | — | | | | — | | | | (0.16 | ) | | | — | | | | (0.15 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted earnings per share | | $ | 0.92 | | | $ | 1.20 | | | $ | 1.32 | | | $ | 0.54 | | | $ | 2.39 | | | $ | 3.44 | | | $ | 4.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company |
5
| | |
American Financial Group, Inc. Property and Casualty Insurance—Summary Underwriting Results (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Property and Transportation | | $ | 16 | | | $ | (31 | ) | | $ | 10 | | | $ | (14 | ) | | $ | — | | | $ | (5 | ) | | $ | 33 | |
Specialty Casualty | | | 19 | | | | 32 | | | | 19 | | | | 8 | | | | 8 | | | | 70 | | | | 45 | |
Specialty Financial | | | 22 | | | | 15 | | | | 13 | | | | 16 | | | | 1 | | | | 50 | | | | 28 | |
Other Specialty | | | 5 | | | | 5 | | | | 6 | | | | 5 | | | | 7 | | | | 16 | | | | 10 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit—Specialty | | | 62 | | | | 21 | | | | 48 | | | | 15 | | | | 16 | | | | 131 | | | | 116 | |
Other charges, included in loss and LAE | | | — | | | | 2 | | | | 5 | | | | 5 | | | | 1 | | | | 7 | | | | 8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit—Core | | | 62 | | | | 19 | | | | 43 | | | | 10 | | | | 15 | | | | 124 | | | | 108 | |
Special A&E charges, included in loss and LAE | | | (54 | ) | | | — | | | | — | | | | — | | | | (31 | ) | | | (54 | ) | | | (31 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit (loss)—Property and Casualty Insurance | | $ | 8 | | | $ | 19 | | | $ | 43 | | | $ | 10 | | | $ | (16 | ) | | $ | 70 | | | $ | 77 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in results above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year catastrophe losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe reinstatement premium | | $ | (1 | ) | | $ | 1 | | | $ | — | | | $ | 9 | | | $ | — | | | $ | — | | | $ | — | |
Catastrophe loss | | | 2 | | | | 18 | | | | 10 | | | | 24 | | | | 4 | | | | 30 | | | | 13 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current accident year catastrophe losses | | $ | 1 | | | $ | 19 | | | $ | 10 | | | $ | 33 | | | $ | 4 | | | $ | 30 | | | $ | 13 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss reserve development (favorable) / adverse | | $ | 40 | | | $ | (22 | ) | | $ | (28 | ) | | $ | (7 | ) | | $ | 23 | | | $ | (10 | ) | | $ | (23 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and Transportation | | | 97.1 | % | | | 110.3 | % | | | 96.5 | % | | | 103.7 | % | | | 99.8 | % | | | 100.4 | % | | | 96.8 | % |
Specialty Casualty | | | 93.4 | % | | | 88.4 | % | | | 92.7 | % | | | 96.8 | % | | | 96.7 | % | | | 91.5 | % | | | 93.5 | % |
Specialty Financial | | | 82.3 | % | | | 86.6 | % | | | 88.5 | % | | | 84.9 | % | | | 98.8 | % | | | 85.8 | % | | | 90.6 | % |
Other Specialty | | | 70.7 | % | | | 74.0 | % | | | 71.1 | % | | | 70.0 | % | | | 68.4 | % | | | 71.9 | % | | | 82.0 | % |
Combined ratio—Specialty | | | 93.5 | % | | | 97.0 | % | | | 93.1 | % | | | 98.0 | % | | | 98.2 | % | | | 94.4 | % | | | 94.4 | % |
Other core charges | | | (0.1 | %) | | | 0.2 | % | | | 0.7 | % | | | 0.7 | % | | | 0.0 | % | | | 0.3 | % | | | 0.4 | % |
Special A&E charges | | | 5.7 | % | | | 0.0 | % | | | 0.0 | % | | | 0.0 | % | | | 3.7 | % | | | 2.3 | % | | | 1.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 99.1 | % | | | 97.2 | % | | | 93.8 | % | | | 98.7 | % | | | 101.9 | % | | | 97.0 | % | | | 96.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE components—property and casualty insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year, excluding catastrophe loss | | | 67.4 | % | | | 61.1 | % | | | 59.8 | % | | | 71.2 | % | | | 68.7 | % | | | 63.3 | % | | | 63.5 | % |
Prior accident year development | | | 4.2 | % | | | (3.2 | %) | | | (4.1 | %) | | | (0.8 | %) | | | 2.6 | % | | | (0.5 | %) | | | (1.1 | %) |
Current accident year catastrophe loss | | | 0.1 | % | | | 2.6 | % | | | 1.5 | % | | | 3.2 | % | | | 0.6 | % | | | 1.3 | % | | | 0.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 71.7 | % | | | 60.5 | % | | | 57.2 | % | | | 73.6 | % | | | 71.9 | % | | | 64.1 | % | | | 63.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6
| | |
American Financial Group, Inc. Specialty—Underwriting Results (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Gross written premiums | | $ | 1,768 | | | $ | 1,041 | | | $ | 925 | | | $ | 965 | | | $ | 1,509 | | | $ | 3,734 | | | $ | 3,356 | |
Ceded reinsurance premiums | | | (701 | ) | | | (292 | ) | | | (221 | ) | | | (263 | ) | | | (601 | ) | | | (1,214 | ) | | | (1,109 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net written premiums | | | 1,067 | | | | 749 | | | | 704 | | | | 702 | | | | 908 | | | | 2,520 | | | | 2,247 | |
Change in unearned premiums | | | (118 | ) | | | (40 | ) | | | (17 | ) | | | 54 | | | | (60 | ) | | | (175 | ) | | | (156 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earned premiums | | | 949 | | | | 709 | | | | 687 | | | | 756 | | | | 848 | | | | 2,345 | | | | 2,091 | |
Loss and LAE | | | 626 | | | | 428 | | | | 388 | | | | 551 | | | | 578 | | | | 1,442 | | | | 1,278 | |
Underwriting expense | | | 261 | | | | 260 | | | | 251 | | | | 190 | | | | 254 | | | | 772 | | | | 697 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit | | $ | 62 | | | $ | 21 | | | $ | 48 | | | $ | 15 | | | $ | 16 | | | $ | 131 | | | $ | 116 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in results above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year catastrophe losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe reinstatement premium | | $ | (1 | ) | | $ | 1 | | | $ | — | | | $ | 9 | | | $ | — | | | $ | — | | | $ | — | |
Catastrophe loss | | | 2 | | | | 18 | | | | 10 | | | | 24 | | | | 4 | | | | 30 | | | | 13 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current accident year catastrophe losses | | $ | 1 | | | $ | 19 | | | $ | 10 | | | $ | 33 | | | $ | 4 | | | $ | 30 | | | $ | 13 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss reserve development (favorable) / adverse | | $ | (13 | ) | | $ | (24 | ) | | $ | (33 | ) | | $ | (12 | ) | | $ | (9 | ) | | $ | (70 | ) | | $ | (62 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 66.1 | % | | | 60.3 | % | | | 56.5 | % | | | 72.9 | % | | | 68.2 | % | | | 61.5 | % | | | 61.1 | % |
Underwriting expense ratio | | | 27.4 | % | | | 36.7 | % | | | 36.6 | % | | | 25.1 | % | | | 30.0 | % | | | 32.9 | % | | | 33.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 93.5 | % | | | 97.0 | % | | | 93.1 | % | | | 98.0 | % | | | 98.2 | % | | | 94.4 | % | | | 94.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE components: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year, excluding catastrophe loss | | | 67.4 | % | | | 61.1 | % | | | 59.8 | % | | | 71.2 | % | | | 68.7 | % | | | 63.3 | % | | | 63.5 | % |
Prior accident year development | | | (1.4 | %) | | | (3.4 | %) | | | (4.8 | %) | | | (1.5 | %) | | | (1.1 | %) | | | (3.1 | %) | | | (3.0 | %) |
Current accident year catastrophe loss | | | 0.1 | % | | | 2.6 | % | | | 1.5 | % | | | 3.2 | % | | | 0.6 | % | | | 1.3 | % | | | 0.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 66.1 | % | | | 60.3 | % | | | 56.5 | % | | | 72.9 | % | | | 68.2 | % | | | 61.5 | % | | | 61.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7
| | |
American Financial Group, Inc. Property and Transportation—Underwriting Results (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Gross written premiums | | $ | 1,147 | | | $ | 446 | | | $ | 352 | | | $ | 431 | | | $ | 981 | | | $ | 1,945 | | | $ | 1,840 | |
Ceded reinsurance premiums | | | (553 | ) | | | (118 | ) | | | (76 | ) | | | (116 | ) | | | (442 | ) | | | (747 | ) | | | (682 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net written premiums | | | 594 | | | | 328 | | | | 276 | | | | 315 | | | | 539 | | | | 1,198 | | | | 1,158 | |
Change in unearned premiums | | | (77 | ) | | | (27 | ) | | | 17 | | | | 68 | | | | (52 | ) | | | (87 | ) | | | (118 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earned premiums | | | 517 | | | | 301 | | | | 293 | | | | 383 | | | | 487 | | | | 1,111 | | | | 1,040 | |
Loss and LAE | | | 407 | | | | 236 | | | | 192 | | | | 340 | | | | 371 | | | | 835 | | | | 722 | |
Underwriting expense | | | 94 | | | | 96 | | | | 91 | | | | 57 | | | | 116 | | | | 281 | | | | 285 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit (loss) | | $ | 16 | | | $ | (31 | ) | | $ | 10 | | | $ | (14 | ) | | $ | — | | | $ | (5 | ) | | $ | 33 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in results above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year catastrophe losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe reinstatement premium | | $ | (1 | ) | | $ | 1 | | | $ | — | | | $ | 8 | | | $ | — | | | $ | — | | | $ | — | |
Catastrophe loss | | | — | | | | 17 | | | | 10 | | | | 20 | | | | 2 | | | | 27 | | | | 7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current accident year catastrophe losses | | $ | (1 | ) | | $ | 18 | | | $ | 10 | | | $ | 28 | | | $ | 2 | | | $ | 27 | | | $ | 7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss reserve development (favorable) / adverse | | $ | (1 | ) | | $ | 3 | | | $ | (6 | ) | | $ | (2 | ) | | $ | (2 | ) | | $ | (4 | ) | | $ | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 78.8 | % | | | 78.5 | % | | | 65.4 | % | | | 88.9 | % | | | 76.1 | % | | | 75.1 | % | | | 69.4 | % |
Underwriting expense ratio | | | 18.3 | % | | | 31.8 | % | | | 31.1 | % | | | 14.8 | % | | | 23.7 | % | | | 25.3 | % | | | 27.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 97.1 | % | | | 110.3 | % | | | 96.5 | % | | | 103.7 | % | | | 99.8 | % | | | 100.4 | % | | | 96.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE components: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year, excluding catastrophe loss | | | 79.1 | % | | | 71.6 | % | | | 64.0 | % | | | 84.3 | % | | | 76.0 | % | | | 73.1 | % | | | 70.0 | % |
Prior accident year development | | | (0.2 | %) | | | 1.2 | % | | | (2.0 | %) | | | (0.5 | %) | | | (0.5 | %) | | | (0.4 | %) | | | (1.3 | %) |
Current accident year catastrophe loss | | | (0.1 | %) | | | 5.7 | % | | | 3.4 | % | | | 5.1 | % | | | 0.6 | % | | | 2.4 | % | | | 0.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 78.8 | % | | | 78.5 | % | | | 65.4 | % | | | 88.9 | % | | | 76.1 | % | | | 75.1 | % | | | 69.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8
| | |
American Financial Group, Inc. Specialty Casualty—Underwriting Results (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Gross written premiums | | $ | 461 | | | $ | 440 | | | $ | 430 | | | $ | 384 | | | $ | 376 | | | $ | 1,331 | | | $ | 1,100 | |
Ceded reinsurance premiums | | | (136 | ) | | | (157 | ) | | | (135 | ) | | | (126 | ) | | | (133 | ) | | | (428 | ) | | | (366 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net written premiums | | | 325 | | | | 283 | | | | 295 | | | | 258 | | | | 243 | | | | 903 | | | | 734 | |
Change in unearned premiums | | | (36 | ) | | | (6 | ) | | | (36 | ) | | | (9 | ) | | | — | | | | (78 | ) | | | (35 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earned premiums | | | 289 | | | | 277 | | | | 259 | | | | 249 | | | | 243 | | | | 825 | | | | 699 | |
Loss and LAE | | | 174 | | | | 148 | | | | 148 | | | | 165 | | | | 155 | | | | 470 | | | | 416 | |
Underwriting expense | | | 96 | | | | 97 | | | | 92 | | | | 76 | | | | 80 | | | | 285 | | | | 238 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit | | $ | 19 | | | $ | 32 | | | $ | 19 | | | $ | 8 | | | $ | 8 | | | $ | 70 | | | $ | 45 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in results above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year catastrophe losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe reinstatement premium | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Catastrophe loss | | | 1 | | | | — | | | | — | | | | 1 | | | | 1 | | | | 1 | | | | 2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current accident year catastrophe losses | | $ | 1 | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | $ | 1 | | | $ | 2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss reserve development (favorable) / adverse | | $ | (4 | ) | | $ | (22 | ) | | $ | (16 | ) | | $ | 7 | | | $ | 3 | | | $ | (42 | ) | | $ | (25 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 60.3 | % | | | 53.4 | % | | | 57.3 | % | | | 65.9 | % | | | 63.8 | % | | | 57.1 | % | | | 59.5 | % |
Underwriting expense ratio | | | 33.1 | % | | | 35.0 | % | | | 35.4 | % | | | 30.9 | % | | | 32.9 | % | | | 34.4 | % | | | 34.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 93.4 | % | | | 88.4 | % | | | 92.7 | % | | | 96.8 | % | | | 96.7 | % | | | 91.5 | % | | | 93.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE components: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year, excluding catastrophe loss | | | 61.4 | % | | | 61.2 | % | | | 63.5 | % | | | 62.5 | % | | | 62.3 | % | | | 62.0 | % | | | 63.0 | % |
Prior accident year development | | | (1.2 | %) | | | (8.0 | %) | | | (6.2 | %) | | | 3.0 | % | | | 1.2 | % | | | (5.0 | %) | | | (3.7 | %) |
Current accident year catastrophe loss | | | 0.1 | % | | | 0.2 | % | | | 0.0 | % | | | 0.4 | % | | | 0.3 | % | | | 0.1 | % | | | 0.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 60.3 | % | | | 53.4 | % | | | 57.3 | % | | | 65.9 | % | | | 63.8 | % | | | 57.1 | % | | | 59.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9
| | |
American Financial Group, Inc. Specialty Financial—Underwriting Results (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Gross written premiums | | $ | 160 | | | $ | 155 | | | $ | 143 | | | $ | 151 | | | $ | 152 | | | $ | 458 | | | $ | 415 | |
Ceded reinsurance premiums | | | (36 | ) | | | (38 | ) | | | (30 | ) | | | (43 | ) | | | (44 | ) | | | (104 | ) | | | (112 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net written premiums | | | 124 | | | | 117 | | | | 113 | | | | 108 | | | | 108 | | | | 354 | | | | 303 | |
Change in unearned premiums | | | (3 | ) | | | (4 | ) | | | 3 | | | | (4 | ) | | | (8 | ) | | | (4 | ) | | | (2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earned premiums | | | 121 | | | | 113 | | | | 116 | | | | 104 | | | | 100 | | | | 350 | | | | 301 | |
Loss and LAE | | | 37 | | | | 37 | | | | 42 | | | | 40 | | | | 46 | | | | 116 | | | | 117 | |
Underwriting expense | | | 62 | | | | 61 | | | | 61 | | | | 48 | | | | 53 | | | | 184 | | | | 156 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit | | $ | 22 | | | $ | 15 | | | $ | 13 | | | $ | 16 | | | $ | 1 | | | $ | 50 | | | $ | 28 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in results above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year catastrophe losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe reinstatement premium | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | |
Catastrophe loss | | | 1 | | | | 1 | | | | — | | | | 2 | | | | 1 | | | | 2 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current accident year catastrophe losses | | $ | 1 | | | $ | 1 | | | $ | — | | | $ | 3 | | | $ | 1 | | | $ | 2 | | | $ | 3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss reserve development (favorable) / adverse | | $ | (4 | ) | | $ | — | | | $ | (6 | ) | | $ | (13 | ) | | $ | (5 | ) | | $ | (10 | ) | | $ | (16 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 31.2 | % | | | 32.9 | % | | | 35.8 | % | | | 38.2 | % | | | 46.7 | % | | | 33.3 | % | | | 38.9 | % |
Underwriting expense ratio | | | 51.1 | % | | | 53.7 | % | | | 52.7 | % | | | 46.7 | % | | | 52.1 | % | | | 52.5 | % | | | 51.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 82.3 | % | | | 86.6 | % | | | 88.5 | % | | | 84.9 | % | | | 98.8 | % | | | 85.8 | % | | | 90.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE components: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year, excluding catastrophe loss | | | 33.7 | % | | | 32.9 | % | | | 40.3 | % | | | 48.2 | % | | | 51.5 | % | | | 35.6 | % | | | 43.3 | % |
Prior accident year development | | | (3.2 | %) | | | (0.7 | %) | | | (4.8 | %) | | | (12.1 | %) | | | (5.5 | %) | | | (2.9 | %) | | | (5.5 | %) |
Current accident year catastrophe loss | | | 0.7 | % | | | 0.7 | % | | | 0.3 | % | | | 2.1 | % | | | 0.7 | % | | | 0.6 | % | | | 1.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 31.2 | % | | | 32.9 | % | | | 35.8 | % | | | 38.2 | % | | | 46.7 | % | | | 33.3 | % | | | 38.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10
| | |
American Financial Group, Inc. Other Specialty—Underwriting Results (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Gross written premiums | | $ | — | | | $ | — | | | $ | — | | | $ | (1 | ) | | $ | — | | | $ | — | | | $ | 1 | |
Ceded reinsurance premiums | | | 24 | | | | 21 | | | | 20 | | | | 22 | | | | 18 | | | | 65 | | | | 51 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net written premiums | | | 24 | | | | 21 | | | | 20 | | | | 21 | | | | 18 | | | | 65 | | | | 52 | |
Change in unearned premiums | | | (2 | ) | | | (3 | ) | | | (1 | ) | | | (1 | ) | | | — | | | | (6 | ) | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earned premiums | | | 22 | | | | 18 | | | | 19 | | | | 20 | | | | 18 | | | | 59 | | | | 51 | |
Loss and LAE | | | 8 | | | | 7 | | | | 6 | | | | 6 | | | | 6 | | | | 21 | | | | 23 | |
Underwriting expense | | | 9 | | | | 6 | | | | 7 | | | | 9 | | | | 5 | | | | 22 | | | | 18 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting profit | | $ | 5 | | | $ | 5 | | | $ | 6 | | | $ | 5 | | | $ | 7 | | | $ | 16 | | | $ | 10 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in results above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current accident year catastrophe losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe reinstatement premium | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Catastrophe loss | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | — | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current accident year catastrophe losses | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss reserve development (favorable) / adverse | | $ | (4 | ) | | $ | (5 | ) | | $ | (5 | ) | | $ | (4 | ) | | $ | (5 | ) | | $ | (14 | ) | | $ | (7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | | | 35.0 | % | | | 35.1 | % | | | 33.7 | % | | | 32.7 | % | | | 31.6 | % | | | 34.6 | % | | | 44.8 | % |
Underwriting expense ratio | | | 35.7 | % | | | 38.9 | % | | | 37.4 | % | | | 37.3 | % | | | 36.8 | % | | | 37.3 | % | | | 37.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 70.7 | % | | | 74.0 | % | | | 71.1 | % | | | 70.0 | % | | | 68.4 | % | | | 71.9 | % | | | 82.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11
| | |
American Financial Group, Inc. Annuity Results of Operations (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Net investment income | | $ | 259 | | | $ | 257 | | | $ | 248 | | | $ | 254 | | | $ | 249 | | | $ | 764 | | | $ | 722 | |
Guaranteed withdrawal benefit fees | | | 7 | | | | 6 | | | | 5 | | | | 5 | | | | 4 | | | | 18 | | | | 9 | |
Policy charges and other miscellaneous income | | | 10 | | | | 9 | | | | 9 | | | | 8 | | | | 10 | | | | 28 | | | | 30 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | 276 | | | | 272 | | | | 262 | | | | 267 | | | | 263 | | | | 810 | | | | 761 | |
Annuity benefits | | | 140 | | | | 120 | | | | 134 | | | | 124 | | | | 140 | | | | 394 | | | | 417 | |
Acquisition expenses | | | 35 | | | | 48 | | | | 31 | | | | 58 | | | | 32 | | | | 114 | | | | 92 | |
Other expenses | | | 23 | | | | 22 | | | | 21 | | | | 17 | | | | 22 | | | | 66 | | | | 64 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total costs and expenses | | | 198 | | | | 190 | | | | 186 | | | | 199 | | | | 194 | | | | 574 | | | | 573 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes—core | | | 78 | | | | 82 | | | | 76 | | | | 68 | | | | 69 | | | | 236 | | | | 188 | |
ELNY guaranty fund assessments charge (a) | | | — | | | | (5 | ) | | | — | | | | — | | | | — | | | | (5 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes | | $ | 78 | | | $ | 77 | | | $ | 76 | | | $ | 68 | | | $ | 69 | | | $ | 231 | | | $ | 188 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Detail of annuity benefits above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest credited—fixed | | $ | 113 | | | $ | 111 | | | $ | 109 | | | $ | 109 | | | $ | 107 | | | $ | 333 | | | $ | 329 | |
Interest credited—fixed component of variable annuities | | | 2 | | | | 1 | | | | 2 | | | | 2 | | | | 2 | | | | 5 | | | | 5 | |
Change in expected death and annuitization reserve | | | 4 | | | | 6 | | | | 4 | | | | 5 | | | | 5 | | | | 14 | | | | 14 | |
Amortization of sales inducements | | | 8 | | | | 8 | | | | 7 | | | | 9 | | | | 8 | | | | 23 | | | | 23 | |
Guaranteed withdrawal benefit reserve | | | 10 | | | | 10 | | | | 8 | | | | 5 | | | | 4 | | | | 28 | | | | 9 | |
Change in other benefit reserves | | | 2 | | | | 3 | | | | 1 | | | | (2 | ) | | | 5 | | | | 6 | | | | 7 | |
Embedded derivative mark-to-market | | | 33 | | | | (3 | ) | | | 80 | | | | 1 | | | | 40 | | | | 110 | | | | 97 | |
Equity option mark-to-market | | | (32 | ) | | | (16 | ) | | | (77 | ) | | | 1 | | | | (31 | ) | | | (125 | ) | | | (67 | ) |
Unlockings | | | — | | | | — | | | | — | | | | (6 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total annuity benefits | | $ | 140 | | | $ | 120 | | | $ | 134 | | | $ | 124 | | | $ | 140 | | | $ | 394 | | | $ | 417 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
12
| | |
American Financial Group, Inc. Net Spread on Fixed Annuities (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Average fixed annuity investments (at amortized cost) | | $ | 19,519 | | | $ | 18,615 | | | $ | 17,945 | | | $ | 17,485 | | | $ | 16,994 | | | $ | 18,693 | | | $ | 16,371 | |
Average annuity benefits accumulated | | | 19,035 | | | | 18,151 | | | | 17,506 | | | | 17,137 | | | | 16,759 | | | | 18,231 | | | | 16,147 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments in excess of annuity benefits accumulated | | $ | 484 | | | $ | 464 | | | $ | 439 | | | $ | 348 | | | $ | 235 | | | $ | 462 | | | $ | 224 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As % of average annuity benefits accumulated (except as noted) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (as % of investments) | | | 5.27 | % | | | 5.45 | % | | | 5.48 | % | | | 5.74 | % | | | 5.80 | % | | | 5.40 | % | | | 5.82 | % |
Interest credited | | | (2.38 | %) | | | (2.43 | %) | | | (2.49 | %) | | | (2.56 | %) | | | (2.55 | %) | | | (2.43 | %) | | | (2.72 | %) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread on fixed annuities | | | 2.89 | % | | | 3.02 | % | | | 2.99 | % | | | 3.18 | % | | | 3.25 | % | | | 2.97 | % | | | 3.10 | % |
Policy charges and other miscellaneous income | | | 0.15 | % | | | 0.13 | % | | | 0.14 | % | | | 0.14 | % | | | 0.16 | % | | | 0.14 | % | | | 0.17 | % |
Other annuity benefit expenses, net | | | (0.39 | %) | | | (0.46 | %) | | | (0.35 | %) | | | (0.40 | %) | | | (0.27 | %) | | | (0.39 | %) | | | (0.32 | %) |
Acquisition expenses | | | (0.72 | %) | | | (1.00 | %) | | | (0.69 | %) | | | (0.85 | %) | | | (0.72 | %) | | | (0.80 | %) | | | (0.72 | %) |
Other expenses | | | (0.44 | %) | | | (0.43 | %) | | | (0.45 | %) | | | (0.39 | %) | | | (0.48 | %) | | | (0.45 | %) | | | (0.49 | %) |
Change in fair value of derivatives | | | 0.01 | % | | | 0.39 | % | | | (0.06 | %) | | | 0.10 | % | | | (0.37 | %) | | | 0.11 | % | | | (0.29 | %) |
Unlockings | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | | | (0.29 | %) | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net spread earned on fixed annuities—core | | | 1.50 | % | | | 1.65 | % | | | 1.58 | % | | | 1.49 | % | | | 1.57 | % | | | 1.58 | % | | | 1.45 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average annuity benefits accumulated | | $ | 19,035 | | | $ | 18,151 | | | $ | 17,506 | | | $ | 17,137 | | | $ | 16,759 | | | $ | 18,231 | | | $ | 16,147 | |
Net spread earned on fixed annuities | | | 1.50 | % | | | 1.65 | % | | | 1.58 | % | | | 1.49 | % | | | 1.57 | % | | | 1.58 | % | | | 1.45 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings on fixed annuity benefits accumulated | | $ | 72 | | | $ | 75 | | | $ | 69 | | | $ | 64 | | | $ | 66 | | | | 216 | | | | 179 | |
Investments in excess of annuity benefits accumulated | | $ | 484 | | | $ | 464 | | | $ | 439 | | | $ | 348 | | | $ | 235 | | | $ | 462 | | | $ | 224 | |
Net investment income (as % of investments) | | | 5.27 | % | | | 5.45 | % | | | 5.48 | % | | | 5.74 | % | | | 5.80 | % | | | 5.40 | % | | | 5.82 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings on investments in excess of annuity benefits accumulated | | $ | 6 | | | $ | 6 | | | $ | 6 | | | $ | 5 | | | $ | 3 | | | | 18 | | | | 9 | |
Variable annuity earnings | | | — | | | | 1 | | | | 1 | | | | (1 | ) | | | — | | | | 2 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes—core | | | 78 | | | | 82 | | | | 76 | | | | 68 | | | | 69 | | | | 236 | | | | 188 | |
ELNY guaranty fund assessments charge (a) | | | — | | | | (5 | ) | | | — | | | | — | | | | — | | | | (5 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes | | $ | 78 | | | $ | 77 | | | $ | 76 | | | $ | 68 | | | $ | 69 | | | $ | 231 | | | $ | 188 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insruance Company of New York, an unaffiliated life insurance company. |
13
| | |
American Financial Group Annuity Premiums (Statutory) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine months ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Retail single premium annuities—indexed | | $ | 509 | | | $ | 472 | | | $ | 333 | | | $ | 305 | | | $ | 417 | | | $ | 1,314 | | | $ | 1,357 | |
Retail single premium annuities—fixed | | | 48 | | | | 37 | | | | 27 | | | | 35 | | | | 42 | | | | 112 | | | | 118 | |
Financial institutions single premium annuities—indexed | | | 352 | | | | 169 | | | | 83 | | | | 59 | | | | 72 | | | | 604 | | | | 232 | |
Financial institutions single premium annuities—fixed | | | 198 | | | | 118 | | | | 111 | | | | 86 | | | | 127 | | | | 427 | | | | 501 | |
Education market—403(b) fixed and indexed annuities | | | 49 | | | | 52 | | | | 55 | | | | 60 | | | | 51 | | | | 156 | | | | 177 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal fixed annuity premiums | | | 1,156 | | | | 848 | | | | 609 | | | | 545 | | | | 709 | | | | 2,613 | | | | 2,385 | |
Variable annuities | | | 11 | | | | 13 | | | | 15 | | | | 15 | | | | 14 | | | | 39 | | | | 46 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total annuity premiums | | $ | 1,167 | | | $ | 861 | | | $ | 624 | | | $ | 560 | | | $ | 723 | | | $ | 2,652 | | | $ | 2,431 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14
| | |
American Financial Group, Inc. Fixed Annuity Benefits Accumulated (GAAP) ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Beginning fixed annuity reserves | | $ | 18,564 | | | $ | 17,737 | | | $ | 17,274 | | | $ | 16,999 | | | $ | 16,518 | | | $ | 17,274 | | | $ | 15,188 | |
Premiums | | | 1,156 | | | | 848 | | | | 609 | | | | 545 | | | | 709 | | | | 2,613 | | | | 2,385 | |
Federal Home Loan Bank advances | | | — | | | | 200 | | | | — | | | | — | | | | — | | | | 200 | | | | — | |
Surrenders, benefits and other withdrawals | | | (381 | ) | | | (352 | ) | | | (352 | ) | | | (355 | ) | | | (390 | ) | | | (1,085 | ) | | | (1,042 | ) |
Interest and other annuity benefit expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest credited | | | 113 | | | | 111 | | | | 109 | | | | 109 | | | | 107 | | | | 333 | | | | 329 | |
Embedded derivative mark-to-market | | | 33 | | | | (3 | ) | | | 80 | | | | 1 | | | | 40 | | | | 110 | | | | 97 | |
Change in other benefit reserves | | | 20 | | | | 23 | | | | 17 | | | | (15 | ) | | | 15 | | | | 60 | | | | 42 | |
Unlockings | | | — | | | | — | | | | — | | | | (10 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending fixed annuity reserves | | $ | 19,505 | | | $ | 18,564 | | | $ | 17,737 | | | $ | 17,274 | | | $ | 16,999 | | | $ | 19,505 | | | $ | 16,999 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation to annuity benefits accumulated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending fixed annuity reserves | | $ | 19,505 | | | $ | 18,564 | | | $ | 17,737 | | | $ | 17,274 | | | $ | 16,999 | | | $ | 19,505 | | | $ | 16,999 | |
Impact of unrealized investment gains on reserves | | | 84 | | | | 87 | | | | 140 | | | | 136 | | | | 46 | | | | 84 | | | | 46 | |
Fixed component of variable annuities | | | 196 | | | | 197 | | | | 198 | | | | 199 | | | | 200 | | | | 196 | | | | 200 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Annuity benefits accumulated per balance sheet | | $ | 19,785 | | | $ | 18,848 | | | $ | 18,075 | | | $ | 17,609 | | | $ | 17,245 | | | $ | 19,785 | | | $ | 17,245 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Annualized surrenders and other withdrawals as a % of beginning reserves | | | 8.2 | % | | | 7.9 | % | | | 8.2 | % | | | 8.4 | % | | | 9.4 | % | | | 8.4 | % | | | 9.1 | % |
15
| | |
American Financial Group, Inc. Consolidated Balance Sheet ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 06/30/12 | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Total cash and investments | | $ | 29,921 | | | $ | 29,262 | | | $ | 29,084 | | | $ | 28,449 | | | $ | 28,037 | | | $ | 27,301 | |
Recoverables from reinsurers | | | 3,138 | | | | 3,044 | | | | 3,083 | | | | 3,750 | | | | 3,865 | | | | 2,740 | |
Prepaid reinsurance premiums | | | 662 | | | | 520 | | | | 466 | | | | 471 | | | | 587 | | | | 488 | |
Agents’ balances and premiums receivable | | | 801 | | | | 754 | | | | 649 | | | | 636 | | | | 750 | | | | 702 | |
Deferred policy acquisition costs | | | 867 | | | | 818 | | | | 565 | | | | 550 | | | | 621 | | | | 846 | |
Assets of managed investment entities | | | 2,779 | | | | 2,973 | | | | 3,285 | | | | 3,225 | | | | 3,102 | | | | 2,825 | |
Other receivables | | | 1,078 | | | | 422 | | | | 384 | | | | 539 | | | | 1,168 | | | | 673 | |
Variable annuity assets (separate accounts) | | | 629 | | | | 608 | | | | 614 | | | | 580 | | | | 577 | | | | 574 | |
Other assets | | | 887 | | | | 828 | | | | 824 | | | | 786 | | | | 741 | | | | 717 | |
Goodwill | | | 185 | | | | 185 | | | | 185 | | | | 185 | | | | 185 | | | | 186 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 40,947 | | | $ | 39,414 | | | $ | 39,139 | | | $ | 39,171 | | | $ | 39,633 | | | $ | 37,052 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid losses and loss adjustment expenses | | $ | 6,441 | | | $ | 6,098 | | | $ | 6,238 | | | $ | 6,845 | | | $ | 7,277 | | | $ | 6,153 | |
Unearned premiums | | | 2,047 | | | | 1,789 | | | | 1,697 | | | | 1,651 | | | | 1,821 | | | | 1,661 | |
Annuity benefits accumulated | | | 19,785 | | | | 18,848 | | | | 18,075 | | | | 17,609 | | | | 17,245 | | | | 16,758 | |
Life, accident and health reserves | | | 2,011 | | | | 2,017 | | | | 2,021 | | | | 2,059 | | | | 1,699 | | | | 1,750 | |
Payable to reinsurers | | | 601 | | | | 367 | | | | 250 | | | | 475 | | | | 656 | | | | 396 | |
Liabilities of managed investment entities | | | 2,429 | | | | 2,603 | | | | 2,880 | | | | 2,892 | | | | 2,753 | | | | 2,502 | |
Long-term debt | | | 913 | | | | 949 | | | | 950 | | | | 953 | | | | 966 | | | | 1,158 | |
Variable annuity liabilities (separate accounts) | | | 629 | | | | 608 | | | | 614 | | | | 580 | | | | 577 | | | | 574 | |
Other liabilities | | | 1,381 | | | | 1,497 | | | | 1,506 | | | | 1,359 | | | | 1,675 | | | | 1,325 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | $ | 36,237 | | | $ | 34,776 | | | $ | 34,231 | | | $ | 34,423 | | | $ | 34,669 | | | $ | 32,277 | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | | $ | 89 | | | $ | 89 | | | $ | 90 | | | $ | 89 | | | $ | 91 | | | $ | 95 | |
Capital surplus | | | 1,109 | | | | 1,088 | | | | 1,090 | | | | 1,063 | | | | 1,071 | | | | 1,112 | |
Appropriated retained earnings | | | 45 | | | | 33 | | | | 64 | | | | 75 | | | | 109 | | | | 127 | |
Unappropriated retained earnings | | | 2,729 | | | | 2,664 | | | | 2,620 | | | | 2,520 | | | | 2,577 | | | | 2,515 | |
Unrealized gains—fixed maturities | | | 449 | | | | 462 | | | | 719 | | | | 719 | | | | 789 | | | | 626 | |
Unrealized gains—equities | | | 119 | | | | 138 | | | | 146 | | | | 104 | | | | 132 | | | | 145 | |
Other comprehensive income, net of tax | | | 2 | | | | (1 | ) | | | 4 | | | | 8 | | | | 10 | | | | 2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total shareholders’ equity | | | 4,542 | | | | 4,473 | | | | 4,733 | | | | 4,578 | | | | 4,779 | | | | 4,622 | |
Noncontrolling interests | | | 168 | | | | 165 | | | | 175 | | | | 170 | | | | 185 | | | | 153 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 40,947 | | | $ | 39,414 | | | $ | 39,139 | | | $ | 39,171 | | | $ | 39,633 | | | $ | 37,052 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
16
| | |
American Financial Group, Inc. Book Value Per Share and Price / Book Summary (in millions, except per share information) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 06/30/12 | |
Shareholders’ equity | | $ | 4,542 | | | $ | 4,473 | | | $ | 4,733 | | | $ | 4,578 | | | $ | 4,779 | | | $ | 4,622 | |
Appropriated retained earnings | | | (45 | ) | | | (33 | ) | | | (64 | ) | | | (75 | ) | | | (109 | ) | | | (127 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity, excluding appropriated retained earnings | | | 4,497 | | | | 4,440 | | | | 4,669 | | | | 4,503 | | | | 4,670 | | | | 4,495 | |
Unrealized (gains) on fixed maturities | | | (449 | ) | | | (462 | ) | | | (719 | ) | | | (719 | ) | | | (789 | ) | | | (626 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted shareholders’ equity | | | 4,048 | | | | 3,978 | | | | 3,950 | | | | 3,784 | | | | 3,881 | | | | 3,869 | |
Goodwill | | | (185 | ) | | | (185 | ) | | | (185 | ) | | | (185 | ) | | | (185 | ) | | | (186 | ) |
Intangibles | | | (26 | ) | | | (29 | ) | | | (33 | ) | | | (36 | ) | | | (39 | ) | | | (43 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tangible adjusted shareholders’ equity | | $ | 3,837 | | | $ | 3,764 | | | $ | 3,732 | | | $ | 3,563 | | | $ | 3,657 | | | $ | 3,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Common shares outstanding | | | 89.224 | | | | 88.821 | | | | 89.883 | | | | 88.979 | | | | 90.847 | | | | 94.959 | |
Book value per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Excluding appropriated retained earnings (a) | | $ | 50.40 | | | $ | 49.98 | | | $ | 51.94 | | | $ | 50.61 | | | $ | 51.40 | | | $ | 47.34 | |
Adjusted (b) | | | 45.36 | | | | 44.78 | | | | 43.94 | | | | 42.52 | | | | 42.72 | | | | 40.74 | |
Tangible, adjusted (c) | | | 43.00 | | | | 42.38 | | | | 41.52 | | | | 40.04 | | | | 40.26 | | | | 38.34 | |
Market capitalization | | | | | | | | | | | | | | | | | | | | | | | | |
AFG’s closing common share price | | $ | 54.06 | | | $ | 48.91 | | | $ | 47.38 | | | $ | 39.52 | | | $ | 37.90 | | | $ | 39.23 | |
Market capitalization | | $ | 4,823 | | | $ | 4,344 | | | $ | 4,259 | | | $ | 3,516 | | | $ | 3,443 | | | $ | 3,725 | |
Price / Adjusted book value ratio | | | 1.19 | | | | 1.09 | | | | 1.08 | | | | 0.93 | | | | 0.89 | | | | 0.96 | |
(a) | Excludes appropriated retained earnings. |
(b) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
(c) | Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles. |
17
| | |
American Financial Group, Inc. Capitalization ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 06/30/12 | |
Direct obligations of AFG | | $ | 840 | | | $ | 840 | | | $ | 840 | | | $ | 840 | | | $ | 840 | | | $ | 830 | |
Direct obligations of subsidiaries | | | 73 | | | | 89 | | | | 90 | | | | 93 | | | | 106 | | | | 308 | |
Payable to subsidiary trusts | | | — | | | | 20 | | | | 20 | | | | 20 | | | | 20 | | | | 20 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt | | $ | 913 | | | $ | 949 | | | $ | 950 | | | $ | 953 | | | $ | 966 | | | $ | 1,158 | |
Obligations secured by real estate | | | (61 | ) | | | (62 | ) | | | (62 | ) | | | (62 | ) | | | (63 | ) | | | (64 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Debt excluding obligations secured by real estate | | $ | 852 | | | $ | 887 | | | $ | 888 | | | $ | 891 | | | $ | 903 | | | $ | 1,094 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total capital (a) | | $ | 5,578 | | | $ | 5,554 | | | $ | 5,794 | | | $ | 5,626 | | | $ | 5,821 | | | $ | 5,806 | |
Total capital excluding obligations secured by real estate (a) | | | 5,517 | | | | 5,492 | | | | 5,732 | | | | 5,564 | | | | 5,758 | | | | 5,742 | |
Total adjusted capital (b) | | $ | 5,129 | | | $ | 5,092 | | | $ | 5,074 | | | $ | 4,907 | | | $ | 5,032 | | | $ | 5,180 | |
Total adjusted capital excluding obligations secured by real estate (b) | | | 5,068 | | | | 5,030 | | | | 5,012 | | | | 4,845 | | | | 4,969 | | | | 5,116 | |
Ratio of debt to total capital (a): | | | | | | | | | | | | | | | | | | | | | | | | |
Including debt secured by real estate | | | 16.4 | % | | | 17.1 | % | | | 16.4 | % | | | 16.9 | % | | | 16.6 | % | | | 19.9 | % |
Excluding debt secured by real estate | | | 15.4 | % | | | 16.2 | % | | | 15.5 | % | | | 16.0 | % | | | 15.7 | % | | | 19.1 | % |
Ratio of debt to total adjusted capital (b): | | | | | | | | | | | | | | | | | | | | | | | | |
Including debt secured by real estate | | | 17.8 | % | | | 18.6 | % | | | 18.7 | % | | | 19.4 | % | | | 19.2 | % | | | 22.4 | % |
Excluding debt secured by real estate | | | 16.8 | % | | | 17.6 | % | | | 17.7 | % | | | 18.4 | % | | | 18.2 | % | | | 21.4 | % |
(a) | Includes long-term debt, noncontrolling interests and shareholders’ equity, excluding appropriated retained earnings. |
(b) | Includes long-term debt, noncontrolling interests and shareholders’ equity, excluding appropriated retained earnings and unrealized gains related to fixed maturity investments. |
18
| | |
American Financial Group, Inc. Additional Supplemental Information ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine months ended | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 09/30/13 | | | 09/30/12 | |
Property and Casualty Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid Losses (GAAP) | | $ | 417 | | | $ | 520 | | | $ | 357 | | | $ | 785 | | | $ | 337 | | | $ | 1,294 | | | $ | 1,241 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 09/30/13 | | | 06/30/13 | | | 03/31/13 | | | 12/31/12 | | | 09/30/12 | | | 6/30/2012 | |
Statutory Surplus | | | | | | | | | | | | | | | | | | | | | | | | |
Property and Casualty Insurance | | $ | 2,133 | | | $ | 2,096 | | | $ | 2,090 | | | $ | 2,015 | | | $ | 2,044 | | | $ | 2,052 | |
AFG’s principal annuity subsidiaries (total adjusted capital) | | $ | 1,590 | | | $ | 1,517 | | | $ | 1,483 | | | $ | 1,380 | | | $ | 1,275 | | | $ | 1,219 | |
Allowable dividends without regulatory approval | | | | | | | | | | | | | | | | | | | | | | | | |
Property and Casualty Insurance | | $ | 237 | | | $ | 237 | | | $ | 237 | | | $ | 237 | | | $ | 375 | | | $ | 375 | |
Annuity and Run-off | | | 158 | | | | 158 | | | | 158 | | | | 158 | | | | 171 | | | | 171 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 395 | | | $ | 395 | | | $ | 395 | | | $ | 395 | | | $ | 546 | | | $ | 546 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
19
| | |
American Financial Group, Inc. Total Cash and Investments and Quarterly Net Investment Income September 30, 2013 ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | |
| | Property and Casualty Insurance | | | Annuity and Run-off | | | Other | | | Consolidate CLOs | | | Total AFG Consolidated | | | % of Investment Portfolio | |
Total cash and investments: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 651 | | | $ | 441 | | | $ | 239 | | | $ | — | | | $ | 1,331 | | | | 4 | % |
Fixed maturities | | | 5,236 | | | | 20,717 | | | | 11 | | | | — | | | | 25,964 | | | | 87 | % |
Equity securities | | | 786 | | | | 317 | | | | 40 | | | | — | | | | 1,143 | | | | 4 | % |
Policy loans | | | — | | | | 240 | | | | — | | | | — | | | | 240 | | | | 1 | % |
Mortgage loans | | | 110 | | | | 501 | | | | — | | | | — | | | | 611 | | | | 2 | % |
Real estate and other investments | | | 319 | | | | 608 | | | | 8 | | | | (303 | ) | | | 632 | | | | 2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total cash and investments | | $ | 7,102 | | | $ | 22,824 | | | $ | 298 | | | $ | (303 | ) | | $ | 29,921 | | | | 100 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Property and Casualty Insurance | | | Annuity and Run-off | | | Other | | | Consolidate CLOs | | | Total AFG Consolidated | |
Total quarterly net investment income: | | | | | | | | | | | | | | | | | | | | |
Fixed maturities | | $ | 51 | | | $ | 259 | | | $ | — | | | $ | — | | | $ | 310 | |
Equity securities | | | 8 | | | | 5 | | | | 2 | | | | — | | | | 15 | |
Other investments | | | 6 | | | | 19 | | | | 1 | | | | (9 | ) | | | 17 | |
| | | | | | | | | | | | | | | | | | | | |
Gross investment income | | | 65 | | | | 283 | | | | 3 | | | | (9 | ) | | | 342 | |
Investment expenses | | | (2 | ) | | | (2 | ) | | | — | | | | — | | | | (4 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total net investment income | | $ | 63 | | | $ | 281 | | | $ | 3 | | | $ | (9 | ) | | $ | 338 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Equity Securities | |
| | Cost | | | Fair Value | | | Unrealized Gain (Loss) | |
Annuity and Run-off | | $ | 266 | | | $ | 317 | | | $ | 51 | |
Property and Casualty Insurance | | | 650 | | | | 786 | | | | 136 | |
Other | | | 40 | | | | 40 | | | | — | |
| | | | | | | | | | | | |
Total AFG consolidated | | $ | 956 | | | $ | 1,143 | | | $ | 187 | |
| | | | | | | | | | | | |
20
| | |
American Financial Group, Inc. Fixed Maturities—By Security Type—AFG Consolidated September 30, 2013 ($ in millions ) | |  |
| | | | | | | | | | | | | | | | | | | | |
| | Amortized Cost | | | Fair Value | | | Unrealized Gain (Loss) | | | % of Fair Value | | | % of Investment Portfolio | |
US Government and government agencies | | $ | 328 | | | $ | 337 | | | $ | 9 | | | | 1 | % | | | 1 | % |
States, municipalities and political subdivisions | | | 5,023 | | | | 5,104 | | | | 81 | | | | 20 | % | | | 17 | % |
Foreign government | | | 346 | | | | 357 | | | | 11 | | | | 1 | % | | | 1 | % |
Residential mortgage-backed securities | | | 3,955 | | | | 4,288 | | | | 333 | | | | 17 | % | | | 14 | % |
Commercial mortgage-backed securities | | | 2,565 | | | | 2,778 | | | | 213 | | | | 11 | % | | | 9 | % |
Asset-backed securities | | | 2,275 | | | | 2,293 | | | | 18 | | | | 9 | % | | | 8 | % |
Corporate bonds | | | | | | | | | | | | | | | | | | | | |
Manufacturing | | | 2,163 | | | | 2,277 | | | | 114 | | | | 9 | % | | | 8 | % |
Banks, lending and credit institutions | | | 1,728 | | | | 1,823 | | | | 95 | | | | 7 | % | | | 6 | % |
Gas and electric services | | | 1,261 | | | | 1,383 | | | | 122 | | | | 5 | % | | | 5 | % |
Insurance and insurance related | | | 823 | | | | 873 | | | | 50 | | | | 3 | % | | | 3 | % |
Other corporate | | | 4,259 | | | | 4,451 | | | | 192 | | | | 17 | % | | | 15 | % |
| | | | | | | | | | | | | | | | | | | | |
Total AFG consolidated | | $ | 24,726 | | | $ | 25,964 | | | $ | 1,238 | | | | 100 | % | | | 87 | % |
| | | | | | | | | | | | | | | | | | | | |
Annuity and Run-off | | $ | 19,657 | | | $ | 20,717 | | | | 1,060 | | | | 80 | % | | | 70 | % |
Property and Casualty Insurance | | | 5,068 | | | | 5,236 | | | | 168 | | | | 20 | % | | | 17 | % |
Other | | | 1 | | | | 11 | | | | 10 | | | | 0 | % | | | 0 | % |
| | | | | | | | | | | | | | | | | | | | |
Total AFG consolidated | | $ | 24,726 | | | $ | 25,964 | | | $ | 1,238 | | | | 100 | % | | | 87 | % |
| | | | | | | | | | | | | | | | | | | | |
Annualized yield on fixed maturities: | | | | | | | | | | | | | | | | | | | | |
Excluding investment expense (a) | | | 5.09 | % | | | | | | | | | | | | | | | | |
Net of investment expense (a) | | | 5.02 | % | | | | | | | | | | | | | | | | |
Approximate average life and duration: | | | | | | | | | | | | | | | | | | | | |
Approximate average life | | | 6 years | | | | | | | | | | | | | | | | | |
Approximate duration | | | 4.5 years | | | | | | | | | | | | | | | | | |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. |
Average cost is the average of the beginning and ending quarter asset balances.
21
| | |
American Financial Group, Inc. Fixed Maturities—By Security Type Portfolio September 30, 2013 ($ in millions ) | |  |
| | | | | | | | | | | | | | | | |
Annuity and Run-off: | | Amortized Cost | | | Fair Value | | | Unrealized Gain (Loss) | | | % of Fair Value | |
US Government and government agencies | | $ | 92 | | | $ | 95 | | | $ | 3 | | | | 1 | % |
States, municipalities and political subdivisions | | | 2,960 | | | | 2,977 | | | | 17 | | | | 15 | % |
Foreign government | | | 17 | | | | 19 | | | | 2 | | | | 0 | % |
Residential mortgage-backed securities | | | 3,299 | | | | 3,581 | | | | 282 | | | | 17 | % |
Commercial mortgage-backed securities | | | 2,320 | | | | 2,518 | | | | 198 | | | | 12 | % |
Asset-backed securities | | | 1,709 | | | | 1,727 | | | | 18 | | | | 8 | % |
Corporate debt | | | 9,260 | | | | 9,800 | | | | 540 | | | | 47 | % |
| | | | | | | | | | | | | | | | |
Total Annuity and Run-off | | $ | 19,657 | | | $ | 20,717 | | | $ | 1,060 | | | | 100 | % |
| | | | | | | | | | | | | | | | |
Annualized yield on fixed maturities: | | | | | | | | | | | | | | | | |
Excluding investment expense (a) | | | 5.36 | % | | | | | | | | | | | | |
Net of investment expense (a) | | | 5.32 | % | | | | | | | | | | | | |
Approximate average life and duration: | | | | | | | | | | | | | | | | |
Approximate average life | | | 6 years | | | | | | | | | | | | | |
Approximate duration | | | 5 years | | | | | | | | | | | | | |
| | | | |
Property and Casualty Insurance: | | Amortized Cost | | | Fair Value | | | Unrealized Gain (Loss) | | | % of Fair Value | |
US Government and government agencies | | $ | 236 | | | $ | 242 | | | $ | 6 | | | | 5 | % |
States, municipalities and political subdivisions | | | 2,063 | | | | 2,127 | | | | 64 | | | | 41 | % |
Foreign government | | | 329 | | | | 338 | | | | 9 | | | | 6 | % |
Residential mortgage-backed securities | | | 655 | | | | 696 | | | | 41 | | | | 13 | % |
Commercial mortgage-backed securities | | | 245 | | | | 260 | | | | 15 | | | | 5 | % |
Asset-backed securities | | | 566 | | | | 566 | | | | — | | | | 11 | % |
Corporate debt | | | 974 | | | | 1,007 | | | | 33 | | | | 19 | % |
| | | | | | | | | | | | | | | | |
Property and Casualty Insurance | | $ | 5,068 | | | $ | 5,236 | | | $ | 168 | | | | 100 | % |
| | | | | | | | | | | | | | | | |
Annualized yield on fixed maturities: | | | | | | | | | | | | | | | | |
Excluding investment expense (a) | | | 4.03 | % | | | | | | | | | | | | |
Net of investment expense (a) | | | 3.88 | % | | | | | | | | | | | | |
Approximate average life and duration: | | | | | | | | | | | | | | | | |
Approximate average life | | | 4 years | | | | | | | | | | | | | |
Approximate duration | | | 3 years | | | | | | | | | | | | | |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. |
Average cost is the average of the beginning and ending quarter asset balances.
22
| | |
American Financial Group, Inc. Fixed Maturities—Credit Rating and NAIC Designation September 30, 2013 ($ in millions) | |  |
| | | | | | | | | | | | | | | | |
| | GAAP Data | |
By Credit Rating | | Amortized Cost | | | Fair Value | | | % of Fair Value | | | Unrealized Gain (Loss) | |
Investment grade | | | | | | | | | | | | | | | | |
AAA | | $ | 5,287 | | | $ | 5,505 | | | | 21 | % | | $ | 218 | |
AA | | | 4,661 | | | | 4,758 | | | | 18 | % | | | 97 | |
A | | | 6,513 | | | | 6,850 | | | | 27 | % | | | 337 | |
BBB | | | 4,878 | | | | 5,158 | | | | 20 | % | | | 280 | |
| | | | | | | | | | | | | | | | |
Subtotal—Investment grade | | | 21,339 | | | | 22,271 | | | | 86 | % | | | 932 | |
BB | | | 709 | | | | 730 | | | | 3 | % | | | 21 | |
B | | | 537 | | | | 551 | | | | 2 | % | | | 14 | |
Other | | | 2,141 | | | | 2,412 | | | | 9 | % | | | 271 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 24,726 | | | $ | 25,964 | | | | 100 | % | | $ | 1,238 | |
| | | | | | | | | | | | | | | | |
If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
| | | | | | | | | | | | | | | | | | | | |
| | Statutory Data | |
By NAIC Designation | | Carrying Value | | | % of Carrying Value | | | Amortized Cost | | | Fair Value | | | Unrealized Gain (Loss) | |
NAIC 1 | | $ | 18,834 | | | | 77 | % | | $ | 18,838 | | | $ | 19,805 | | | $ | 967 | |
NAIC 2 | | | 4,722 | | | | 19 | % | | | 4,722 | | | | 4,978 | | | | 256 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 23,556 | | | | 96 | % | | | 23,560 | | | | 24,783 | | | | 1,223 | |
NAIC 3 | | | 561 | | | | 2 | % | | | 562 | | | | 578 | | | | 16 | |
NAIC 4 | | | 242 | | | | 1 | % | | | 243 | | | | 251 | | | | 8 | |
NAIC 5 | | | 54 | | | | 1 | % | | | 54 | | | | 65 | | | | 11 | |
NAIC 6 | | | 17 | | | | 0 | % | | | 19 | | | | 45 | | | | 26 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 24,430 | | | | 100 | % | | $ | 24,438 | | | $ | 25,722 | | | $ | 1,284 | |
| | | | | | | | | | | | | | | | | | | | |
23
| | |
American Financial Group, Inc. Mortgage-Backed Securities—AFG Consolidated September 30, 2013 ($ in millions) | |  |
| | | | | | | | | | | | | | | | | | | | |
By Asset Type | | Amortized Cost | | | Fair Value | | | % of Fair Value | | | % of Investment Portfolio | | | Unrealized Gain (Loss) | |
Residential | | | | | | | | | | | | | | | | | | | | |
Agency | | $ | 244 | | | $ | 251 | | | | 4 | % | | | 1 | % | | $ | 7 | |
Prime (Non-Agency) | | | 1,913 | | | | 2,099 | | | | 30 | % | | | 7 | % | | | 186 | |
Alt-A | | | 912 | | | | 993 | | | | 14 | % | | | 3 | % | | | 81 | |
Subprime | | | 886 | | | | 945 | | | | 13 | % | | | 3 | % | | | 59 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal—Residential | | | 3,955 | | | | 4,288 | | | | 61 | % | | | 14 | % | | | 333 | |
Commercial | | | 2,565 | | | | 2,778 | | | | 39 | % | | | 9 | % | | | 213 | |
| | | | | | | | | | | | | | | | | | | | |
Total AFG consolidated | | $ | 6,520 | | | $ | 7,066 | | | | 100 | % | | | 23 | % | | $ | 546 | |
| | | | | | | | | | | | | | | | | | | | |
Annuity and Run-off | | $ | 5,619 | | | $ | 6,099 | | | | 86 | % | | | 20 | % | | | 480 | |
Property and Casualty Insurance | | | 900 | | | | 956 | | | | 14 | % | | | 3 | % | | | 56 | |
Other | | | 1 | | | | 11 | | | | 0 | % | | | 0 | % | | | 10 | |
| | | | | | | | | | | | | | | | | | | | |
Total AFG consolidated | | $ | 6,520 | | | $ | 7,066 | | | | 100 | % | | | 23 | % | | $ | 546 | |
| | | | | | | | | | | | | | | | | | | | |
• | | Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations. |
• | | The average amortized cost as a percent of par is—Prime 82%; Alt-A 77%; Subprime 84%; CMBS 99%. |
• | | The average FICO score of our residential MBS securities is—Prime 736; Alt-A 712; Subprime 643. |
• | | 99% of our Commercial MBS portfolio is investment-grade rated (83% AAA) and the average subordination for this group assets is 37%. |
• | | The approximate average life by collateral type is—Residential 4 years; Commercial 4 years. |
24
| | |
American Financial Group, Inc. Mortgage-Backed Securities Portfolio September 30, 2013 ($ in millions) | |  |
Annuity and Run-off:
| | | | | | | | | | | | | | | | | | | | |
By Asset Type | | Amortized Cost | | | Fair Value | | | % of Fair Value | | | % of Investment Portfolio | | | Unrealized Gain (Loss) | |
Residential | | | | | | | | | | | | | | | | | | | | |
Agency | | $ | 101 | | | $ | 106 | | | | 2 | % | | | 0 | % | | $ | 5 | |
Prime (Non-Agency) | | | 1,769 | | | | 1,931 | | | | 32 | % | | | 8 | % | | | 162 | |
Alt-A | | | 746 | | | | 815 | | | | 13 | % | | | 4 | % | | | 69 | |
Subprime | | | 683 | | | | 729 | | | | 12 | % | | | 3 | % | | | 46 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal—Residential | | | 3,299 | | | | 3,581 | | | | 59 | % | | | 15 | % | | | 282 | |
Commercial | | | 2,320 | | | | 2,518 | | | | 41 | % | | | 12 | % | | | 198 | |
| | | | | | | | | | | | | | | | | | | | |
Total Annuity and Run-off | | $ | 5,619 | | | $ | 6,099 | | | | 100 | % | | | 27 | % | | $ | 480 | |
| | | | | | | | | | | | | | | | | | | | |
|
Property and Casualty Insurance: | |
| | | | | |
By Asset Type | | Amortized Cost | | | Fair Value | | | % of Fair Value | | | % of Investment Portfolio | | | Unrealized Gain (Loss) | |
Residential | | | | | | | | | | | | | | | | | | | | |
Agency | | $ | 143 | | | $ | 145 | | | | 15 | % | | | 2 | % | | $ | 2 | |
Prime (Non-Agency) | | | 143 | | | | 157 | | | | 16 | % | | | 2 | % | | | 14 | |
Alt-A | | | 166 | | | | 178 | | | | 19 | % | | | 3 | % | | | 12 | |
Subprime | | | 203 | | | | 216 | | | | 23 | % | | | 3 | % | | | 13 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal—Residential | | | 655 | | | | 696 | | | | 73 | % | | | 10 | % | | | 41 | |
Commercial | | | 245 | | | | 260 | | | | 27 | % | | | 4 | % | | | 15 | |
| | | | | | | | | | | | | | | | | | | | |
Total Property and Casualty Insurance | | $ | 900 | | | $ | 956 | | | | 100 | % | | | 14 | % | | $ | 56 | |
| | | | | | | | | | | | | | | | | | | | |
25
| | |
American Financial Group, Inc. Mortgage-Backed Securities—Credit Rating and NAIC Designation September 30, 2013 ($ in millions) | |  |
| | | | | | | | | | | | | | | | |
| | GAAP data | |
By Credit Rating | | Amortized Cost | | | Fair Value | | | % of Fair Value | | | Unrealized Gain (Loss) | |
Investment grade | | | | | | | | | | | | | | | | |
AAA | | $ | 2,675 | | | $ | 2,877 | | | | 41 | % | | $ | 202 | |
AA | | | 393 | | | | 418 | | | | 6 | % | | | 25 | |
A | | | 619 | | | | 648 | | | | 9 | % | | | 29 | |
BBB | | | 309 | | | | 330 | | | | 5 | % | | | 21 | |
| | | | | | | | | | | | | | | | |
Subtotal—investment grade | | | 3,996 | | | | 4,273 | | | | 61 | % | | | 277 | |
BB | | | 349 | | | | 353 | | | | 5 | % | | | 4 | |
B | | | 450 | | | | 459 | | | | 6 | % | | | 9 | |
Other | | | 1,725 | | | | 1,981 | | | | 28 | % | | | 256 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 6,520 | | | $ | 7,066 | | | | 100 | % | | $ | 546 | |
| | | | | | | | | | | | | | | | |
If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
| | | | | | | | | | | | | | | | | | | | |
| | Statutory data | |
By NAIC Designation | | Carrying Value | | | % of Carrying Value | | | Amortized Cost | | | Fair Value | | | Unrealized Gain (Loss) | |
NAIC 1 | | $ | 5,990 | | | | 93 | % | | $ | 5,995 | | | $ | 6,563 | | | $ | 568 | |
NAIC 2 | | | 184 | | | | 3 | % | | | 184 | | | | 185 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 6,174 | | | | 96 | % | | | 6,179 | | | | 6,748 | | | | 569 | |
NAIC 3 | | | 122 | | | | 2 | % | | | 122 | | | | 123 | | | | 1 | |
NAIC 4 | | | 102 | | | | 2 | % | | | 102 | | | | 105 | | | | 3 | |
NAIC 5 | | | 18 | | | | 0 | % | | | 18 | | | | 29 | | | | 11 | |
NAIC 6 | | | 15 | | | | 0 | % | | | 16 | | | | 36 | | | | 20 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 6,431 | | | | 100 | % | | $ | 6,437 | | | $ | 7,041 | | | $ | 604 | |
| | | | | | | | | | | | | | | | | | | | |
26