Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2021 | May 20, 2021 | |
Document Information [Line Items] | ||
Entity Registrant Name | Yunhong CTI LTD. | |
Entity Central Index Key | 0001042187 | |
Trading Symbol | ctib | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Interactive Data Current | Yes | |
Entity Common Stock, Shares Outstanding (in shares) | 5,886,750 | |
Entity Shell Company | false | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2021 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Title of 12(b) Security | Common Stock, no par value per share |
Condensed Condensed Consolidate
Condensed Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 85,605 | $ 429,457 |
Accounts receivable | 7,241,714 | 5,013,195 |
Inventories, net | 10,922,713 | 10,969,711 |
Prepaid expenses | 733,891 | 589,149 |
Other current assets | 1,341,046 | 1,352,419 |
Income Tax Receivable | 196,747 | 403,074 |
Receivable from related party | 100,000 | 100,000 |
Assets of discontinued operations | 204,651 | 294,219 |
Total current assets | 20,826,367 | 19,151,224 |
Property, plant and equipment: | ||
Machinery and equipment | 19,824,315 | 19,833,903 |
Building | 3,321,016 | 3,321,016 |
Office furniture and equipment | 2,161,061 | 2,231,458 |
Intellectual property | 783,179 | 783,179 |
Land | 250,000 | 250,000 |
Leasehold improvements | 147,416 | 407,476 |
Fixtures and equipment at customer locations | 518,450 | 518,450 |
Projects under construction | 71,206 | 71,206 |
Property, Plant and Equipment, Gross | 27,076,643 | 27,416,688 |
Less : accumulated depreciation and amortization | (25,233,487) | (25,466,213) |
Total property, plant and equipment, net | 1,843,156 | 1,950,475 |
Other assets: | ||
Operating lease right-of-use | 791,211 | 361,720 |
Other assets | 86,474 | 87,552 |
Total other assets | 877,685 | 449,272 |
TOTAL ASSETS | 23,547,208 | 21,550,971 |
Current liabilities: | ||
Trade payables | 6,118,676 | 5,504,442 |
Line of credit | 6,746,160 | 5,363,340 |
Notes payable - current portion | 3,687,100 | 3,913,666 |
Advance from Investor | 1,500,000 | |
Notes payable affiliates - current portion | 8,045 | |
Notes payable - officers, subordinated | 1,140,709 | 1,123,769 |
Operating Lease Liabilities | 633,447 | 317,591 |
Accrued liabilities | 1,124,974 | 871,761 |
Liabilities of discontinued operations | 115,343 | 184,577 |
Total current liabilities | 19,566,409 | 18,787,191 |
Long-term liabilities: | ||
Operating Lease Liabilities | 157,764 | 44,129 |
Total long-term liabilities | 157,764 | 44,129 |
TOTAL LIABILITIES | 19,724,173 | 18,831,320 |
Yunhong CTI, Ltd shareholders' equity: | ||
Common stock - no par value, 50,000,000 shares authorized, 5,930,408 and 5,827,304 shares issued and 5,886,750 and 5,783,646 shares outstanding at March 31, 2021 and December 31, 2020 respectively | 14,537,828 | 14,537,828 |
Paid-in-capital | 4,832,635 | 5,041,511 |
Accumulated deficit | (14,804,490) | (14,382,327) |
Accumulated other comprehensive loss | (5,901,379) | (5,885,112) |
Less: Treasury stock, 43,658 shares | (160,784) | (160,784) |
Total Yunhong CTI, Ltd Shareholders' Equity | 4,499,433 | 1,905,699 |
Noncontrolling interest | (676,398) | (718,212) |
Total Shareholders' Equity | 3,823,035 | 1,187,487 |
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY | 23,547,208 | 21,550,971 |
Series B Preferred Stock [Member] | ||
Mezzanine equity: | ||
Series B Preferred stock -- no par value, 170,000 shares authorized 170,000 shares issued and outstanding at March 31, 2021 and December 31, 2020 | 1,532,164 | |
Yunhong CTI, Ltd shareholders' equity: | ||
Preferred stock | 1,612,707 | |
Series A Preferred Stock [Member] | ||
Yunhong CTI, Ltd shareholders' equity: | ||
Preferred stock | 2,854,583 | 2,754,583 |
Series C Preferred Stock [Member] | ||
Yunhong CTI, Ltd shareholders' equity: | ||
Preferred stock | $ 1,528,333 |
Condensed Condensed Consolida_2
Condensed Condensed Consolidated Balance Sheets (Parentheticals) - USD ($) $ / shares in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Common stock, no par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 5,930,408 | 5,827,304 |
Common stock, shares outstanding (in shares) | 5,886,750 | 5,783,646 |
Treasury stock, shares (in shares) | 43,658 | 43,658 |
Series B Preferred Stock [Member] | ||
Mezzanine equity, par value (in dollars per share) | $ 0 | $ 0 |
Mezzanine equity, shares authorized (in shares) | 170,000 | 170,000 |
Mezzanine equity, shares issued (in shares) | 170,000 | 170,000 |
Mezzanine equity, shares outstanding (in shares) | 170,000 | 170,000 |
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 170,000 | 170,000 |
Preferred stock, shares issued (in shares) | 170,000 | 170,000 |
Preferred stock, shares outstanding (in shares) | 170,000 | 170,000 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 3,000,000 | 3,000,000 |
Preferred stock, shares issued (in shares) | 500,000 | 500,000 |
Preferred stock, shares outstanding (in shares) | 500,000 | 500,000 |
Preferred stock, liquidation preference | $ 5,000,000 | $ 0 |
Series C Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 170,000 | 170,000 |
Preferred stock, shares issued (in shares) | 170,000 | 0 |
Preferred stock, shares outstanding (in shares) | 170,000 | 0 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Net Sales | $ 7,416,168 | $ 7,067,501 |
Cost of Sales | 6,322,975 | 5,586,059 |
Gross profit | 1,093,193 | 1,481,442 |
Operating expenses: | ||
General and administrative | 1,120,350 | 702,431 |
Selling | 32,753 | 53,754 |
Advertising and marketing | 106,566 | 120,829 |
Gain on sale of assets | (25,684) | |
Total operating expenses | 1,259,669 | 851,330 |
Income (Loss) from operations | (166,476) | 630,112 |
Other (expense) income: | ||
Interest expense | (231,159) | (441,177) |
Other Expense | (57,693) | (42,334) |
Foreign currency loss | (26,383) | (154,083) |
Total other expense, net | (315,235) | (637,594) |
Loss from continuing operations before taxes | (481,711) | (7,482) |
Income tax expense | ||
Loss from continuing operations | (481,711) | (7,482) |
Gain (loss) from discontinued operations, net of tax | 101,362 | (486,637) |
Net Loss | (380,349) | (494,119) |
Less: Net (loss) income attributable to noncontrolling interest | 41,814 | 144,577 |
Net loss attributable to Yunhong CTI, Ltd | (422,163) | (638,696) |
Other Comprehensive Income (Loss) | ||
Foreign currency adjustment | (16,267) | (1,363,503) |
Comprehensive Loss | (396,616) | (1,857,622) |
Deemed Dividends on preferred stock and amortization of beneficial conversion feature | (1,708,876) | (2,380,944) |
Net Loss attributable to Yunhong CTI Ltd Shareholders | $ (2,131,039) | $ (3,019,640) |
Basic income (loss) per common share | ||
Continuing operations (in dollars per share) | $ (0.38) | $ (0.64) |
Discontinued operations (in dollars per share) | 0.02 | (0.12) |
Basic income (loss) per common share (in dollars per share) | (0.36) | (0.76) |
Diluted income (loss) per common share | ||
Continuing operations (in dollars per share) | (0.38) | (0.64) |
Discontinued operations (in dollars per share) | 0.02 | (0.12) |
Diluted income (loss) per common share (in dollars per share) | $ (0.36) | $ (0.76) |
Weighted average number of shares and equivalent shares of common stock outstanding: | ||
Basic (in shares) | 5,854,861 | 3,973,093 |
Diluted (in shares) | 5,854,861 | 3,973,093 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Cash flows from operating activities: | ||
Net loss | $ (380,349) | $ (494,119) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities | ||
Depreciation and amortization | 124,197 | 294,003 |
Amortization of ROU Asset | 152,053 | 235,368 |
Amortization of deferred gain on sale/leaseback | (25,684) | |
Provision for losses on accounts receivable | 12,176 | 10,492 |
Provision for losses on inventories | 3,770 | |
Change in assets and liabilities: | ||
Accounts receivable | (1,859,940) | 797,188 |
Inventories | (15,756) | 241,530 |
Prepaid expenses and other assets | (212,159) | 133,257 |
Trade payables | 752,689 | (157,864) |
Change in ROU Liability | (152,053) | (235,368) |
Accrued liabilities | 158,480 | 39,729 |
Net cash (used in) provided by operating activities | (1,420,662) | 842,302 |
Cash flows from investing activities: | ||
Purchases of property, plant and equipment | (45,784) | (18,526) |
Net cash used in investing activities | (45,784) | (18,526) |
Cash flows from financing activities: | ||
Repayment of debt and revolving line of credit | (4,716,429) | |
Cash paid for stock issuance costs | (570,160) | |
Cash paid for deferred financing fees | (39,722) | |
Proceeds from issuance of long-term debt and revolving line of credit | 1,557,444 | |
Net cash provided by (used in) financing activities | 1,557,444 | (1,699,711) |
Effect of exchange rate changes on cash | (554,714) | 190,942 |
Net decrease in cash and cash equivalents | (463,716) | (684,993) |
Cash and cash equivalents at beginning of period | 624,953 | 845,098 |
Supplemental disclosure of cash flow information and noncash investing and financing activities: | ||
Cash payments for interest | 194,882 | 441,000 |
Accrued Divided and Accretion on preferred stock | 208,876 | 53,000 |
Issuance of Placement agent warrants in connection with Series A Preferred offering | 753,000 | |
Lease right-of-use assets and lease liability | 567,950 | |
Amortization of beneficial conversion feature and deemed dividend on Series C Preferred stock | 1,500,000 | 2,300,000 |
Stock Placement Agent [Member] | ||
Supplemental disclosure of cash flow information and noncash investing and financing activities: | ||
Stock issued | 306,000 | |
Conversion from Accounts Payable To Common Stock [Member] | ||
Supplemental disclosure of cash flow information and noncash investing and financing activities: | ||
Stock issued | 250,000 | |
Conversion of Accounts Payable to Convertible Preferred Stock [Member] | ||
Supplemental disclosure of cash flow information and noncash investing and financing activities: | ||
Conversion of debt to Series A Preferred | 478,000 | |
Series A Preferred Stock [Member] | ||
Cash flows from financing activities: | ||
Proceeds from issuance of preferred stock | 3,626,600 | |
Series B Preferred Stock [Member] | ||
Cash flows from financing activities: | ||
Cash and cash equivalents at end of period | 161,237 | 160,105 |
Series C Preferred Stock [Member] | ||
Supplemental disclosure of cash flow information and noncash investing and financing activities: | ||
Stock issued | $ 1,500,000 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) (Parentheticals) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Series B Preferred Stock [Member] | ||
Cash flows related to discontinued operations | $ 75,632 | $ 6,073 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) | Series C Preferred Stock [Member]Preferred Stock [Member] | Series C Preferred Stock [Member]Additional Paid-in Capital [Member] | Series C Preferred Stock [Member] | Series B Preferred Stock [Member]Preferred Stock [Member] | Series B Preferred Stock [Member]Additional Paid-in Capital [Member] | Series B Preferred Stock [Member] | Series A Preferred Stock [Member]Preferred Stock [Member] | Series A Preferred Stock [Member]Additional Paid-in Capital [Member] | Series A Preferred Stock [Member] | Common Stock Outstanding [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Treasury Stock [Member] | Noncontrolling Interest [Member] | Total |
Balance (in shares) at Dec. 31, 2019 | 3,879,608 | (43,658) | ||||||||||||||
Balance at Dec. 31, 2019 | $ 13,898,494 | $ 3,587,287 | $ (9,992,841) | $ (5,348,812) | $ (160,784) | $ (856,837) | $ 1,126,507 | |||||||||
Convertible Preferred Stock Issuance - cash (in shares) | 362,660 | 140,000 | ||||||||||||||
Convertible Preferred Stock Issuance - cash | $ 3,509,933 | $ 116,667 | 3,626,600 | |||||||||||||
Convertible Preferred Stock Issuance - conversion of debt (in shares) | 48,200 | |||||||||||||||
Convertible Preferred Stock Issuance - conversion of debt | $ 478,017 | 478,017 | ||||||||||||||
Common stock issued for placement agent fees (in shares) | 200,000 | |||||||||||||||
Common stock issued for placement agent fees | $ (306,000) | $ 306,000 | ||||||||||||||
Warrants issued to placement agent and other issuance costs | (752,924) | 752,927 | ||||||||||||||
Placement agent fees and issuance costs | (820,160) | (820,160) | ||||||||||||||
Beneficial Conversion feature (BCF) on Preferred Stock | (2,328,473) | 2,328,473 | ||||||||||||||
Deemed Dividend on BCF of Preferred Stock | 2,328,473 | (2,328,473) | ||||||||||||||
Accrued Deemed Dividend | 52,741 | (52,741) | ||||||||||||||
Net Loss | (638,696) | (638,696) | ||||||||||||||
Net Loss | (638,696) | (638,696) | ||||||||||||||
Less: Net (loss) income attributable to noncontrolling interest | 144,577 | 144,577 | ||||||||||||||
Net loss | (494,119) | |||||||||||||||
Foreign Currency Translation | (1,363,503) | (1,363,503) | ||||||||||||||
Deemed Dividend on BCF of Series C Preferred Stock | $ 2,328,473 | (2,328,473) | ||||||||||||||
Balance (in shares) at Mar. 31, 2020 | 410,860 | 4,219,608 | (43,658) | |||||||||||||
Balance at Mar. 31, 2020 | $ 2,161,607 | $ 14,321,161 | 4,287,473 | (10,631,537) | (6,712,315) | $ (160,784) | (712,260) | 2,553,342 | ||||||||
Balance (in shares) at Dec. 31, 2019 | 3,879,608 | (43,658) | ||||||||||||||
Balance at Dec. 31, 2019 | $ 13,898,494 | 3,587,287 | (9,992,841) | (5,348,812) | $ (160,784) | (856,837) | $ 1,126,507 | |||||||||
Common stock issued for warrants exercised - cashless (in shares) | 391,308 | |||||||||||||||
Balance (in shares) at Dec. 31, 2020 | 500,000 | 5,827,304 | (43,658) | |||||||||||||
Balance at Dec. 31, 2020 | $ 2,754,583 | $ 14,537,828 | 5,041,511 | (14,382,327) | (5,885,112) | $ (160,784) | (718,212) | $ 1,187,487 | ||||||||
Convertible Preferred Stock Issuance - cash (in shares) | 170,000 | 170,000 | ||||||||||||||
Convertible Preferred Stock Issuance - cash | $ 1,500,000 | $ 1,500,000 | $ 1,612,707 | $ 1,612,707 | $ 1,000,000 | |||||||||||
Deemed Dividend on BCF of Preferred Stock | (1,500,000) | (1,500,000) | ||||||||||||||
Accrued Deemed Dividend | $ 28,333 | $ (28,333) | $ (33,611) | $ (33,611) | $ 100,000 | $ (100,000) | ||||||||||
Net Loss | (422,163) | (422,163) | ||||||||||||||
Net Loss | (422,163) | (422,163) | ||||||||||||||
Less: Net (loss) income attributable to noncontrolling interest | 41,814 | 41,814 | ||||||||||||||
Net loss | (380,349) | |||||||||||||||
Foreign Currency Translation | (16,267) | (16,267) | ||||||||||||||
Common stock issued for warrants exercised - cashless (in shares) | 103,104 | |||||||||||||||
BCF on Series C Preferred Stock | $ 1,500,000 | 1,500,000 | 1,500,000 | |||||||||||||
Deemed Dividend on BCF of Series C Preferred Stock | (1,500,000) | (1,500,000) | ||||||||||||||
Accretion of Series B Preferred Stock | (46,932) | (46,932) | ||||||||||||||
Balance (in shares) at Mar. 31, 2021 | 170,000 | 170,000 | 500,000 | 5,930,408 | (43,658) | |||||||||||
Balance at Mar. 31, 2021 | $ 1,528,333 | $ 1,612,707 | $ 2,854,583 | $ 14,537,828 | $ 4,832,635 | $ (14,804,490) | $ (5,901,379) | $ (160,784) | $ (676,398) | $ 3,823,035 |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Note 1 The accompanying condensed (a) consolidated balance sheet as of March 31, 2021 10 8 X. not three March 31, 2021 not may December 31, 2021. 10 December 31, 2020. Principles of consolidation and nature of operations: Yunhong CTI Ltd, its Mexican subsidiary (Flexo Universal, S. de R.L. de C.V.), its German subsidiary (CTI Europe GmbH) and CTI Supply, Inc. (collectively, the “Company”) (i) design, manufacture and distribute metalized and latex balloon products throughout the world and (ii) operate systems for the production, lamination, coating and printing of films used for food packaging and other commercial uses and for conversion of films to flexible packaging containers and other products. As discussed in Note 2 third 2019, The condensed consolidated financial statements include the accounts of Yunhong CTI Ltd., and CTI Supply, Inc. and its majority owned subsidiaries, Flexo Universal and CTI Europe, as well as the accounts of Venture Leasing S. A. de R. L. The determination of whether or not Use of estimates: In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the amounts reported of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period in the financial statements and accompanying notes. Actual results may Earnings per share: Basic (loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during each period. Diluted (loss) per share is computed by dividing the net loss by the weighted average number of shares of common stock and equivalents (stock options and warrants), unless anti-dilutive, during each period. As of March 31, 2021 2020, nil 632,660, three March 31, 2021 2020 none Significant Accounting Policies: The Company's significant accounting policies are summarized in Note 2 December 31, 2020. no three March 31, 2021. Net sales include revenues from sales of products and shipping and handling charges, net of estimates for product returns. Revenue is measured at the amount of consideration the Company expects to receive in exchange for the transferred products. Revenue is recognized at the point in time when we transfer the promised products to the customer and the customer obtains control over the products. The Company recognizes revenue for shipping and handling charges at the time the goods are shipped to the customer, and the costs of outbound freight are included in cost of sales, as we have elected the practical expedient included in ASC 606. The Company provides for product returns based on historical return rates. While we incur costs for sales commissions to our sales employees and outside agents, we recognize commission costs concurrent with the related revenue, as the amortization period is less than one 606. not not |
Note 2 - Discontinued Operation
Note 2 - Discontinued Operations | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] | Note 2 Discontinued Operations In July 2019 not July 19, 2019, three fourth 2019. In October 2019, not December 31, 2019. 90 CTI Europe recorded a gain from discontinued operations, net of taxes of $52,708 $317,000 three March 31, 2021 March 31, 2020, Our Ziploc product line recorded a loss from discontinued operations, net of taxes of nil $804,000 three March 31, 2021 March 31, 2020, Summarized Discontinued Operations Financial Information The following table summarizes the major line items for the operations that are included in the income from discontinued operations, net of tax line item in the Unaudited Consolidated Statements of Income for the three March 31, 2021 March 31, 2020 Income Statement Net Sales 79,833 1,057,058 Cost of Sales 126,906 1,174,045 Gross Loss $ (47,073 ) $ (116,987 ) SG&A 92,266 524,550 Operating Loss $ (139,339 ) $ (641,537 ) Other Expense 9,963 13,220 Total pretax loss from discontinued operations $ (149,302 ) $ (654,757 ) Gain from classification to held for sale 250,664 168,120 Net Income (Loss) prior to non-controlling interest $ 101,362 $ (486,637 ) Non-controlling Interest share of profit/loss 48,654 152,094 Net Income (Loss) $ 52,708 $ (638,731 ) The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented: Yunhong CTI Ltd. Unaudited Consolidated Balance Sheet March 31, 2021 December 31, 2020 Balance Sheet Assets Current Assets Cash on hand and Banks $ 75,632 $ 195,496 Accounts Receivable 29,398 117,687 Inventory - - Prepaid & Other 60,633 62,275 TOTAL Current Assets 165,663 375,458 NET Property, Plant, and Equipment 6,445 7,471 Other Assets Operating lease right-of-use - 129,411 Other 32,543 32,543 TOTAL Other Assets 32,543 161,954 TOTAL Non-Current Assets 38,988 169,425 Valuation Allowance on Assets Held for Sale - (250,664 ) TOTAL Assets $ 204,651 $ 294,219 Liabilities Current Liabilities Trade Accounts Payable 83,229 21,256 Operating Lease Liabilities - Current - 93,514 Other/Accrued Liabilities (3,271 ) (2,796 ) TOTAL Current Liabilities 79,958 111,974 Non-Current Liabilities Operating Lease Liabilities - Non Current - 35,897 Other Non-Current 35,385 36,706 TOTAL Non-Current Liabilities 35,385 72,603 TOTAL Liabilities $ 115,343 $ 184,577 The cash flows related to discontinued operations have not Three Months Ended March 31, 2021 2020 Depreciation $ 710 $ 154,892 |
Note 3 - Liquidity and Going Co
Note 3 - Liquidity and Going Concern | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Liquidity and Going Concern [Text Block] | Note 3 Liquidity and Going Concern The Company's financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has a cumulative net loss from inception to March 31, 2021 $14 three March 31, 2021 may twelve The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses. Management's plans to continue as a going concern include raising additional capital through sales of equity securities and borrowing, continuing to focus our Company on the most profitable elements, and exploring alternative funding sources on an as needed basis. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. The COVID- 19 may one not The Company's primary sources of liquidity have traditionally been comprised of cash and cash equivalents as well as availability under the Credit Agreement with PNC (see Note 4 March 2019, October 2019 January 2020, 2020 March 31, 2021. On April 23, 2021, $3,500,000, $2,000,000 $1,500,000, May 3, 2021 ( ten $500,000 first $652,386 April 2021, not March 31, 2021. No. 6 $2,000,000 $2,000,000 $1,500,000 September 30, 2021, ● The Maximum Revolving Advance Amount is reduced from $18,000,000 $9,000,000; ● The Termination Date of the Loan Agreement is revised from December 14, 2022 December 31, 2021; ● On or before June 30, 2021, $1,500,000 100% ● On or before August 15, 2021, September 30, 2021, September 30, 2021; ● On or before September 30, 2021, ● The Forbearance Reserve (as defined in Amendment No. 5 $1,025,000 $2,525,000; ● Effective August 1, 2021, no ● Modifications will be made to the budget, testing and variance provisions of the Loan Agreement. In consideration for entering into the Loan Amendment, the Company agrees to pay the Lender a Forbearance Fee of $1,000,000. no $1,500,000 June 30, 2021, $250,000, $750,000, September 30, 2021, $500,000, $250,000. |
Note 4 - Debt
Note 4 - Debt | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | Note 4 During December 2017, $6 $9 December 2021. Available credit under the Revolving Credit facility is determined by eligible receivables and inventory at CTI Industries (U.S.) and Flexo Universal (Mexico). Certain terms of the PNC Agreements include: ● Negative Covenants o Borrow money; o Pay dividends and make distributions; o Make certain investments; o Use assets as security in other transactions; o Create liens; o Enter into affiliate transactions; o Merge or consolidate; or o Transfer and sell assets. ● Financial Covenants o We are required to maintain a "Fixed Charge Coverage Ratio", which is defined as the ratio of (a) EBITDA for such fiscal period, minus Unfinanced Capital Expenditures made during such period, minus distributions (including tax distributions) and dividends made during such period, minus cash taxes paid during such period to (b) all Debt Payments made during such period. The highest values allowed for each quarterly calculation are as follow: Fiscal Quarter Ratio March 31, 2020 0.75 to 1.00 June 30, 2020 0.85 to 1.00 September 30, 2020 0.95 to 1.00 December 31, 2020 1.05 to 1.00 March 31, 2021 and thereafter 1.15 to 1.00 The PNC Agreements provides for interest at varying rates in excess of the prime rate, depending on the level of senior debt to EBITDA over time. Failure to comply with these covenants has caused us to pay a higher rate of interest (increased by 4% may 3, As of January 1, 2019, $1.6 6%, January 2019, $600,000 181,000 $3.32 $997,019 6%. The loan and interest payable to Mr. Schwan amounted to $1,140,709 $1,123,769 March 31, 2021 December 31, 2020, No 2019. $17,000 $15,000 three March 31, 2021 2020, During 2020, $260,000 three $260,000. March 31, 2021 $1.8 |
Note 5 - Stock-based Compensati
Note 5 - Stock-based Compensation; Changes in Equity | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Share-based Payment Arrangement [Text Block] | Note 5 Series A Preferred Stock On January 3, 2020, February 24, 2020 April 13, 2020 ( 500,000 ten $10.00 $5,000,000 may, 200,000 $10.00 $1 March 31, 2021, $478,000 48,200 January 2020 June 2020. 400,000 three The issuance of the Series A Preferred generated a beneficial conversion feature (BCF), which arises when a debt or equity security is issued with an embedded conversion option that is beneficial to the investor or in the money at inception because the conversion option has an effective strike price that is less than the market price of the underlying stock at the commitment date. The fair value of the common stock into which the Series A Preferred was convertible exceeded the allocated purchase price fair value of the Series A Preferred Stock at the closing dates by approximately $2.5 8% $10 may three March 31 2021 2020 $100,000 $52,741, Series B Preferred In November 2020, 170,000 $1,500,000. $10.00 $1.00. 8 not November 30, 2021 $1.5 March 2021, no not March 31, 2021. March 31, 2021 $1,612,707 $1,500,000 $47,206 $65,500 $46,937 2021 Series C Preferred In January 2021 170,000 $1,500,000. $10.00 $1.00. 8 $1.5 Warrants In connection with the Series A Offering, in 2020 792,660 792,660 $1 2020, 597,500 391,308 January February 2021, 195,160 103,104 The Company has applied the Black-Scholes model to value stock-based awards. That model incorporates various assumptions in the valuation of stock-based awards relating to the risk-free rate of interest to be applied, the estimated dividend yield and expected volatility of the Company's Common Stock. The risk-free rate of interest is the U.S. Treasury yield curve for periods within the expected term of the option at the time of grant. The expected volatility is based on historical volatility of the Company's Common Stock. The valuation assumptions we have applied to determine the value of warrants granted in 2020 Historical stock price volatility: The Company used the weekly closing price to calculate historical annual volatility. Risk-free interest rate: The Company bases the risk-free interest rate on the rate payable on US treasury securities with a similar maturity in effect at the time of the grant, which was a range from .42% 1.65%. Expected life: The expected life of the warrants represents the period of time warrants were expected to be outstanding. The Company used an expected life of 5 Dividend yield: The estimate for dividend yield is 0%, not 2020 2019 not Estimated forfeitures: When estimating forfeitures, the Company considers historical terminations as well as anticipated retirements. A summary of the Company's stock warrant activity is as follows: Shares under Option Weighted Average Exercise Price Balance at December 31, 2020 195,160 $ 1.00 Granted - 1.00 Cancelled/Expired - 1.00 Exercised/Issued (195,160 ) 1.00 Outstanding at March 31, 2021 - 1.00 Exercisable at March 31, 2021 - $ 1.00 |
Note 6 - Legal Proceedings
Note 6 - Legal Proceedings | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Legal Matters and Contingencies [Text Block] | Note 6 The Company may not In July, 2017, January 2019. 20,000 $5,000 $7,667 March 1, 2019 August 1, 2021. March 31, 2021 December 31, 2020 $38,325 $53,659, FedEx Trade Networks Transport and Brokerage Inc. v. CTI Industries Corp., Case No. 20 46, January 27, 2020 19th $163,964.75 October 15, 2020, $100,400.00 $10,000 ten 10 $10,400. first October 30, 2020, March 31, 2021 December 31, 2020 $40,400 $70,400, Airgas USA, LLC v. CTI Industries Corp., Case No. 01 20 0014 7852 September 8, 2020. $212,000, February 10, 2021, $125,000 10 March 2021. March 31, 2021 December 31, 2020 $125,000 On October 19, 2020, $65,846.99 no April 5, 2020 $98,244.55 $0.1 March 31, 2021 March 31, 2021 December 31, 2020 $91,298 $75,187, On October 19, 2020, $98,960.88 no $0.1 March 31, 2021 March 31, 2021 December 31, 2020 $98,961 Benchmark Investments, Inc. v. Yunhong CTI Ltd filed a case in the United States District Court for the Southern District of New York on March 16, 2021 March 31, 2021. June 4, 2021 $500,000. |
Note 7 - Other Comprehensive In
Note 7 - Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | Note 7 In the three March 31, 2021 2020, $32,000 $1,364,000 three March 31, 2020 25% 19 three March 31, 2021. |
Note 8 - Geographic Segment Dat
Note 8 - Geographic Segment Data | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | Note 8 The Company has determined that it operates primarily in one Net Sales to Outside Customers For the Three Months Ended March 31, 2021 2020 United States $ 6,599,000 $ 5,426,000 Mexico 817,000 1,642,000 $ 7,416,000 $ 7,068,000 Total Assets at March 31, December 31, 2021 2020 United States $ 15,836,000 $ 12,459,000 Mexico 7,506,000 8,798,000 Assets Held for Sale International Subsidiaries 205,000 294,000 $ 23,547,000 $ 21,551,000 |
Note 9 - Inventories, Net of Co
Note 9 - Inventories, Net of Continuing Operations | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | Note 9 Inventories, Net of Continuing Operations March 31, 2021 December 31, 2020 Raw materials $ 1,218,000 $ 1,177,000 Work in process 2,979,000 2,799,000 Finished goods 6,890,000 7,224,000 In Transit 86,000 88,000 Allowance for excess quantities (250,000 ) (318,000 ) Total inventories $ 10,923,000 $ 10,970,000 |
Note 10 - Concentration of Cred
Note 10 - Concentration of Credit Risk | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Concentration Risk Disclosure [Text Block] | Note 10 Concentration of credit risk with respect to trade accounts receivable is generally limited due to the large number of entities comprising the Company's customer base. The Company performs ongoing credit evaluations and provides an allowance for potential credit losses against the portion of accounts receivable which is estimated to be uncollectible. Such losses have historically been within management's expectations. During the three March 31, 2021 2020, one 10% three March 31, 2021 2020 Three Months Ended Three Months Ended March 31, 2021 March 31, 2020 Customer Net Sales % of Net Sales Net Sales % of Net Sales Customer A $ 3,991,000 54 % $ 3,222,000 46 % As of March 31, 2021, $2,385,000 33% March 31, 2020 $2,097,000 29% |
Note 11 - Related Party Transac
Note 11 - Related Party Transactions | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | Note 11 John H. Schwan, who resigned as Chairman of the Board on June 1, 2020, one $31,000 none three March 31, 2021 2020, March 31, 2021 nil. During the period from January 2003 $1,140,709 $1,123,769 March 31, 2021 December 31, 2020, No 2019. $17,000 $15,000 three March 31, 2021 2020, Items identified as Notes Payable Affiliates in the Company's Consolidated Balance Sheet as of March 31, 2021 2020 nil $9,000, On July 1, 2019, $1.3 2020, $1,277,000 December 31, 2020 March 31, 2021 $100,000 In January 2021 170,000 $1,500,000. 5. |
Note 12 - Derivative Instrument
Note 12 - Derivative Instruments; Fair Value | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Derivatives and Fair Value [Text Block] | Note 12 - Derivative Instruments; Fair Value The Company accounts for derivative instruments in accordance with U.S. GAAP, which requires that all derivative instruments be recognized on the balance sheet at fair value. We may one one March 31, 2021, no |
Note 13 - Leases
Note 13 - Leases | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Lessee, Operating Leases [Text Block] | Note 13 - Leases We adopted ASC Topic 842 January 1, 2019. July 2020, June 2021 ( no $38,000. not twelve 2021 March 2021, September 2022. $34,000. March 2021, $567,950 11%. |
Note 14 - Subsequent Events
Note 14 - Subsequent Events | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | Note 14 - Subsequent Events The Company evaluated subsequent events through the date the financial statements were issued and filed with the Securities and Exchange Commission. Other than the items discussed in Note 3 April 23, 2021 no |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | Principles of consolidation and nature of operations: Yunhong CTI Ltd, its Mexican subsidiary (Flexo Universal, S. de R.L. de C.V.), its German subsidiary (CTI Europe GmbH) and CTI Supply, Inc. (collectively, the “Company”) (i) design, manufacture and distribute metalized and latex balloon products throughout the world and (ii) operate systems for the production, lamination, coating and printing of films used for food packaging and other commercial uses and for conversion of films to flexible packaging containers and other products. As discussed in Note 2 third 2019, The condensed consolidated financial statements include the accounts of Yunhong CTI Ltd., and CTI Supply, Inc. and its majority owned subsidiaries, Flexo Universal and CTI Europe, as well as the accounts of Venture Leasing S. A. de R. L. The determination of whether or not |
Use of Estimates, Policy [Policy Text Block] | Use of estimates: In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the amounts reported of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period in the financial statements and accompanying notes. Actual results may |
Earnings Per Share, Policy [Policy Text Block] | Earnings per share: Basic (loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during each period. Diluted (loss) per share is computed by dividing the net loss by the weighted average number of shares of common stock and equivalents (stock options and warrants), unless anti-dilutive, during each period. As of March 31, 2021 2020, nil 632,660, three March 31, 2021 2020 none |
New Accounting Pronouncements, Policy [Policy Text Block] | Significant Accounting Policies: The Company's significant accounting policies are summarized in Note 2 December 31, 2020. no three March 31, 2021. Net sales include revenues from sales of products and shipping and handling charges, net of estimates for product returns. Revenue is measured at the amount of consideration the Company expects to receive in exchange for the transferred products. Revenue is recognized at the point in time when we transfer the promised products to the customer and the customer obtains control over the products. The Company recognizes revenue for shipping and handling charges at the time the goods are shipped to the customer, and the costs of outbound freight are included in cost of sales, as we have elected the practical expedient included in ASC 606. The Company provides for product returns based on historical return rates. While we incur costs for sales commissions to our sales employees and outside agents, we recognize commission costs concurrent with the related revenue, as the amortization period is less than one 606. not not |
Note 2 - Discontinued Operati_2
Note 2 - Discontinued Operations (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Disposal Groups, Including Discontinued Operations [Table Text Block] | March 31, 2021 March 31, 2020 Income Statement Net Sales 79,833 1,057,058 Cost of Sales 126,906 1,174,045 Gross Loss $ (47,073 ) $ (116,987 ) SG&A 92,266 524,550 Operating Loss $ (139,339 ) $ (641,537 ) Other Expense 9,963 13,220 Total pretax loss from discontinued operations $ (149,302 ) $ (654,757 ) Gain from classification to held for sale 250,664 168,120 Net Income (Loss) prior to non-controlling interest $ 101,362 $ (486,637 ) Non-controlling Interest share of profit/loss 48,654 152,094 Net Income (Loss) $ 52,708 $ (638,731 ) March 31, 2021 December 31, 2020 Balance Sheet Assets Current Assets Cash on hand and Banks $ 75,632 $ 195,496 Accounts Receivable 29,398 117,687 Inventory - - Prepaid & Other 60,633 62,275 TOTAL Current Assets 165,663 375,458 NET Property, Plant, and Equipment 6,445 7,471 Other Assets Operating lease right-of-use - 129,411 Other 32,543 32,543 TOTAL Other Assets 32,543 161,954 TOTAL Non-Current Assets 38,988 169,425 Valuation Allowance on Assets Held for Sale - (250,664 ) TOTAL Assets $ 204,651 $ 294,219 Liabilities Current Liabilities Trade Accounts Payable 83,229 21,256 Operating Lease Liabilities - Current - 93,514 Other/Accrued Liabilities (3,271 ) (2,796 ) TOTAL Current Liabilities 79,958 111,974 Non-Current Liabilities Operating Lease Liabilities - Non Current - 35,897 Other Non-Current 35,385 36,706 TOTAL Non-Current Liabilities 35,385 72,603 TOTAL Liabilities $ 115,343 $ 184,577 Three Months Ended March 31, 2021 2020 Depreciation $ 710 $ 154,892 |
Note 4 - Debt (Tables)
Note 4 - Debt (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Schedule of Fixed Charge Coverage Ratio [Table Text Block] | Fiscal Quarter Ratio March 31, 2020 0.75 to 1.00 June 30, 2020 0.85 to 1.00 September 30, 2020 0.95 to 1.00 December 31, 2020 1.05 to 1.00 March 31, 2021 and thereafter 1.15 to 1.00 |
Note 5 - Stock-based Compensa_2
Note 5 - Stock-based Compensation; Changes in Equity (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Share-based Payment Arrangement, Activity [Table Text Block] | Shares under Option Weighted Average Exercise Price Balance at December 31, 2020 195,160 $ 1.00 Granted - 1.00 Cancelled/Expired - 1.00 Exercised/Issued (195,160 ) 1.00 Outstanding at March 31, 2021 - 1.00 Exercisable at March 31, 2021 - $ 1.00 |
Note 8 - Geographic Segment D_2
Note 8 - Geographic Segment Data (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] | Net Sales to Outside Customers For the Three Months Ended March 31, 2021 2020 United States $ 6,599,000 $ 5,426,000 Mexico 817,000 1,642,000 $ 7,416,000 $ 7,068,000 |
Long-lived Assets by Geographic Areas [Table Text Block] | Total Assets at March 31, December 31, 2021 2020 United States $ 15,836,000 $ 12,459,000 Mexico 7,506,000 8,798,000 Assets Held for Sale International Subsidiaries 205,000 294,000 $ 23,547,000 $ 21,551,000 |
Note 9 - Inventories, Net of _2
Note 9 - Inventories, Net of Continuing Operations (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | March 31, 2021 December 31, 2020 Raw materials $ 1,218,000 $ 1,177,000 Work in process 2,979,000 2,799,000 Finished goods 6,890,000 7,224,000 In Transit 86,000 88,000 Allowance for excess quantities (250,000 ) (318,000 ) Total inventories $ 10,923,000 $ 10,970,000 |
Note 10 - Concentration of Cr_2
Note 10 - Concentration of Credit Risk (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Schedules of Concentration of Risk, by Risk Factor [Table Text Block] | Three Months Ended Three Months Ended March 31, 2021 March 31, 2020 Customer Net Sales % of Net Sales Net Sales % of Net Sales Customer A $ 3,991,000 54 % $ 3,222,000 46 % |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation (Details Textual) - shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Number of Shares Issuable Upon the Exercise of Options and Warrants (in shares) | 0 | 632,660 |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 0 | 0 |
Note 2 - Discontinued Operati_3
Note 2 - Discontinued Operations (Details Textual) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest, Total | $ 101,362 | $ (486,637) |
CTI Europe [Member] | ||
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest, Total | 52,708 | 317,000 |
Ziploc Product Line [Member] | Discontinued Operations [Member] | ||
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest, Total | $ 0 | $ (804,000) |
Note 2 - Discontinued Operati_4
Note 2 - Discontinued Operations - Summarized Discontinued Operatings Financial Information (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Net Income (Loss) prior to non-controlling interest | $ 101,362 | $ (486,637) | |
TOTAL Current Assets | 204,651 | $ 294,219 | |
TOTAL Assets | 205,000 | 294,000 | |
TOTAL Current Liabilities | 115,343 | 184,577 | |
CTI Balloons and CTI Europe [Member] | |||
Net Sales | 79,833 | 1,057,058 | |
Cost of Sales | 126,906 | 1,174,045 | |
Gross Loss | (47,073) | (116,987) | |
SG&A | 92,266 | 524,550 | |
Operating Loss | (139,339) | (641,537) | |
Other Expense | 9,963 | 13,220 | |
Total pretax loss from discontinued operations | (149,302) | (654,757) | |
Gain from classification to held for sale | 250,664 | 168,120 | |
Net Income (Loss) prior to non-controlling interest | 101,362 | (486,637) | |
Non-controlling Interest share of profit/loss | 48,654 | 152,094 | |
Net Income (Loss) | 52,708 | (638,731) | |
Cash on hand and Banks | 75,632 | 195,496 | |
Accounts Receivable | 29,398 | 117,687 | |
Inventory | |||
Prepaid & Other | 60,633 | 62,275 | |
TOTAL Current Assets | 165,663 | 375,458 | |
NET Property, Plant, and Equipment | 6,445 | 7,471 | |
Operating lease right-of-use | 129,411 | ||
Other | 32,543 | 32,543 | |
TOTAL Other Assets | 32,543 | 161,954 | |
TOTAL Non-Current Assets | 38,988 | 169,425 | |
Valuation Allowance on Assets Held for Sale | (250,664) | ||
TOTAL Assets | 204,651 | 294,219 | |
Trade Accounts Payable | 83,229 | 21,256 | |
Operating Lease Liabilities - Current | 93,514 | ||
Other/Accrued Liabilities | (3,271) | (2,796) | |
TOTAL Current Liabilities | 79,958 | 111,974 | |
Operating Lease Liabilities - Non Current | 35,897 | ||
Other Non-Current | 35,385 | 36,706 | |
TOTAL Non-Current Liabilities | 35,385 | 72,603 | |
TOTAL Liabilities | 115,343 | $ 184,577 | |
Depreciation | $ 710 | $ 154,892 |
Note 3 - Liquidity and Going _2
Note 3 - Liquidity and Going Concern (Details Textual) - USD ($) | Apr. 23, 2021 | Apr. 22, 2021 | Mar. 31, 2021 | Dec. 31, 2017 |
Cumulative Net Loss | $ (14,000,000) | |||
PNC [Member] | PNC Agreements [Member] | Revolving Credit Facility [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 18,000,000 | |||
Subsequent Event [Member] | PNC [Member] | PNC Agreements [Member] | ||||
Debt Instrument, Covenant, Required Forbearance Reserve | $ 2,525,000 | $ 1,025,000 | ||
Debt Instrument, Forbearance Fee | 1,000,000 | |||
Debt Instrument, Increase (Decrease) in Forbearance Fee if Equity Issuance Occurs | (250,000) | |||
Debt Instrument, Forbearance Fee if Equity Issuance Occurs | 750,000 | |||
Debt Instrument, Increase (Decrease) in Forbearance Fee if Full Cash Payments Received | (500,000) | |||
Debt Instrument, Forbearance Fee if Full Cash Payments Received | 250,000 | |||
Subsequent Event [Member] | PNC [Member] | PNC Agreements [Member] | Revolving Credit Facility [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | 9,000,000 | |||
Debt Instrument, Covenant, Required Proceeds from Equity Issuance | $ 1,500,000 | |||
Debt Instrument, Covenant, Percentage of Total Proceeds from Equity Issuance Required | 100.00% | |||
Subsequent Event [Member] | PNC [Member] | PNC Agreements [Member] | Term Loan [Member] | ||||
Long-term Debt, Total | $ 2,000,000 | |||
Subsequent Event [Member] | Lake Barrington Facility Lease [Member] | ||||
Lessee, Operating Lease, Term of Contract (Year) | 10 years | |||
Lessee, Operating Lease, Annual Base Rent on First Year | $ 500,000 | |||
Lessee, Operating Lease, Annual Base Rent on Last Year | 652,386 | |||
Lake Barrington Facility [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Subsequent Event [Member] | ||||
Disposal Group, Including Discontinued Operation, Consideration | 3,500,000 | |||
Proceeds from Sale of Buildings | 2,000,000 | |||
Financing Receivable, before Allowance for Credit Loss, Total | $ 1,500,000 |
Note 4 - Debt (Details Textual)
Note 4 - Debt (Details Textual) - USD ($) | Jan. 01, 2019 | Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Apr. 23, 2021 | Dec. 31, 2018 | Dec. 31, 2017 |
Due to Related Parties, Noncurrent, Total | $ 1,140,709 | $ 1,123,769 | ||||||
Share Price (in dollars per share) | $ 3.32 | |||||||
Flexo Universal [Member] | ||||||||
Long-term Debt, Total | 1,800,000 | |||||||
Line of Credit [Member] | Flexo Universal [Member] | ||||||||
Extinguishment of Debt, Amount | 260,000 | |||||||
Conversion of Related Party Debt to Equity [Member] | ||||||||
Debt Conversion, Original Debt, Amount | $ 600,000 | |||||||
Debt Conversion, Converted Instrument, Shares Issued (in shares) | 181,000 | |||||||
John H Schwan [Member] | ||||||||
Due to Related Parties, Total | 1,140,709 | 1,123,769 | ||||||
Promissory Note [Member] | John H Schwan [Member] | ||||||||
Due to Related Parties, Noncurrent, Total | $ 997,019 | $ 1,600,000 | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.00% | 6.00% | ||||||
Repayments of Related Party Debt | 0 | $ 0 | ||||||
Interest Expense, Related Party | $ 17,000 | $ 15,000 | ||||||
Three Lines of Credit [Member] | Flexo Universal [Member] | ||||||||
Long-term Line of Credit, Total | $ 260,000 | |||||||
PNC [Member] | PNC Agreements [Member] | ||||||||
Debt Instrument, Interest Rate, Increase (Decrease) | 4.00% | |||||||
PNC [Member] | PNC Agreements [Member] | Revolving Credit Facility [Member] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 18,000,000 | |||||||
PNC [Member] | PNC Agreements [Member] | Subsequent Event [Member] | Revolving Credit Facility [Member] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 9,000,000 | |||||||
PNC [Member] | PNC Agreements [Member] | Term Loan [Member] | Subsequent Event [Member] | ||||||||
Debt Instrument, Face Amount | 6,000,000 | |||||||
Long-term Debt, Total | $ 2,000,000 |
Note 4 - Debt - Fixed Charge Co
Note 4 - Debt - Fixed Charge Coverage Ratio (Details) - Maximum [Member] | 3 Months Ended | 9 Months Ended | |||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2021 | |
Fixed Charge Coverage Ratio | 1.05 | 0.95 | 0.85 | 0.75 | |
Forecast [Member] | |||||
Fixed Charge Coverage Ratio | 1.15 |
Note 5 - Stock-based Compensa_3
Note 5 - Stock-based Compensation; Changes in Equity (Details Textual) - USD ($) | Jun. 05, 2020 | Apr. 13, 2020 | Apr. 01, 2020 | Feb. 28, 2021 | Jan. 31, 2021 | Nov. 30, 2020 | Mar. 31, 2021 | Mar. 31, 2020 | Mar. 31, 2021 | Jun. 30, 2020 | Dec. 31, 2020 |
Stock Issued During Period, Value, New Issues | $ 3,626,600 | ||||||||||
Adjustments to Additional Paid in Capital, Preferred Stock with Beneficial Conversion Feature | $ 1,500,000 | ||||||||||
Stock Issued During Period, Shares, Warrants Exercised (in shares) | 391,308 | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year) | 5 years | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% | ||||||||||
Minimum [Member] | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.42% | ||||||||||
Maximum [Member] | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 1.65% | ||||||||||
Series A Preferred Stock [Member] | |||||||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | 3,626,600 | ||||||||||
Stock Issued During Period, Value, New Issues | 1,000,000 | ||||||||||
Preferred Stock Redemption Premium | $ 2,500,000 | ||||||||||
Preferred Stock, Dividend Rate, Percentage | 8.00% | ||||||||||
Preferred Stock, Dividend Rate, Per-Dollar-Amount (in dollars per share) | $ 10 | ||||||||||
Dividends, Total | 100,000 | $ 52,741 | |||||||||
Preferred Stock, Value, Issued, Ending Balance | 2,854,583 | $ 2,854,583 | $ 2,754,583 | ||||||||
Series A Preferred Stock [Member] | Conversion of Accounts Receivable Owed to Investor to Preferred Stock [Member] | |||||||||||
Debt Conversion, Original Debt, Amount | $ 478,000 | ||||||||||
Debt Conversion, Converted Instrument, Shares Issued (in shares) | 48,200 | ||||||||||
Series B Preferred Stock [Member] | |||||||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 1,500,000 | ||||||||||
Stock Issued During Period, Value, New Issues | 1,612,707 | ||||||||||
Stock Issued During Period, Shares, New Issues (in shares) | 170,000 | ||||||||||
Preferred Stock, Dividend Rate, Percentage | 8.00% | ||||||||||
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ 10 | ||||||||||
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ 1 | ||||||||||
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests, Ending Balance | $ 1,500,000 | 1,532,164 | |||||||||
Preferred Stock, Value, Issued, Ending Balance | $ 1,500,000 | 1,612,707 | 1,612,707 | ||||||||
Dividends Payable | 47,206 | 47,206 | |||||||||
Preferred Stock, Accretion of Redemption Discount | 46,937 | 65,500 | |||||||||
Series C Preferred Stock [Member] | |||||||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 1,500,000 | ||||||||||
Stock Issued During Period, Value, New Issues | 1,500,000 | ||||||||||
Stock Issued During Period, Shares, New Issues (in shares) | 170,000 | ||||||||||
Preferred Stock, Dividend Rate, Percentage | 8.00% | ||||||||||
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ 10 | ||||||||||
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ 1 | ||||||||||
Preferred Stock, Value, Issued, Ending Balance | 1,528,333 | $ 1,528,333 | |||||||||
Adjustments to Additional Paid in Capital, Preferred Stock with Beneficial Conversion Feature | $ 1,500,000 | ||||||||||
Series A Preferred Stock Warrants [Member] | |||||||||||
Class of Warrant or Right, Granted in Period (in shares) | 792,660 | ||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 792,660 | ||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 1 | ||||||||||
Class of Warrant or Right, Exercised During Period (in shares) | 195,160 | 195,160 | 597,500 | ||||||||
Stock Issued During Period, Shares, Warrants Exercised (in shares) | 103,104 | 103,104 | |||||||||
Purchase Agreement [Member] | Series A Preferred Stock [Member] | |||||||||||
Sale of Stock, Shares Agreed to Purchase (in shares) | 500,000 | ||||||||||
Second Purchase Agreement Amendment [Member] | Series A Preferred Stock [Member] | |||||||||||
Shares Issued, Price Per Share (in dollars per share) | $ 10 | ||||||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 5,000,000 | ||||||||||
Second Purchase Agreement Amendment [Member] | Series A Preferred Stock [Member] | Conversion from Each Share Series A Preferred Stock to Common Stock [Member] | |||||||||||
Conversion of Stock, Shares Converted (in shares) | 10 | ||||||||||
Additional Offering [Member] | Series A Preferred Stock [Member] | |||||||||||
Sale of Stock, Contingent Additional Offered Shares (in shares) | 200,000 | ||||||||||
Additional Shares Offering [Member] | Series A Preferred Stock [Member] | |||||||||||
Sale of Stock, Price Per Share (in dollars per share) | $ 10 | ||||||||||
Equity Financing Arrangement [Member] | Common Stock [Member] | |||||||||||
Stock Issued During Period, Shares, New Issues (in shares) | 400,000 |
Note 5 - Stock-based Compensa_4
Note 5 - Stock-based Compensation; Changes in Equity - Option Activity (Details) | 3 Months Ended |
Mar. 31, 2021$ / sharesshares | |
Outstanding, beginning of period (in shares) | shares | 195,160 |
Outstanding, beginning of period (in dollars per share) | $ / shares | $ 1 |
Granted (in shares) | shares | |
Granted (in dollars per share) | $ / shares | $ 1 |
Cancelled/Expired (in shares) | shares | |
Cancelled/Expired (in dollars per share) | $ / shares | $ 1 |
Exercised/Issued (in shares) | shares | (195,160) |
Exercised/Issued (in dollars per share) | $ / shares | $ 1 |
Outstanding at the end of period (in shares) | shares | |
Outstanding at the end of period (in dollars per share) | $ / shares | $ 1 |
Exercisable at the end of period (in shares) | shares | |
Exercisable at the end of period (in dollars per share) | $ / shares | $ 1 |
Note 6 - Legal Proceedings (Det
Note 6 - Legal Proceedings (Details Textual) - USD ($) | Mar. 16, 2021 | Feb. 10, 2021 | Oct. 19, 2020 | Oct. 15, 2020 | Sep. 08, 2020 | Apr. 05, 2020 | Jan. 27, 2020 | Jan. 31, 2019 | Mar. 31, 2021 | Dec. 31, 2020 |
Claims Filed by FedEx Trade Networks Transport [Member] | Pending Litigation [Member] | ||||||||||
Loss Contingency, Damages Sought, Value | $ 163,964.75 | |||||||||
Litigation Settlement, Amount Awarded to Other Party | $ 100,400 | |||||||||
Claims Filed by FedEx Trade Networks Transport [Member] | Settled Litigation [Member] | ||||||||||
Loss Contingency Accrual, Ending Balance | $ 40,400 | $ 70,400 | ||||||||
Litigation Settlement, Amount Awarded to Other Party, Monthly Installment | $ 10,000 | |||||||||
Litigation Settlement, Amount Awarded to Other Party, Term (Month) | 300 days | |||||||||
Litigation Settlement, Amount Awarded to Other Party, Last Payment Amount | $ 10,400 | |||||||||
Jules and Associates, Inc. [Member] | Alleged Past Due Amounts Under Lease [Member] | ||||||||||
Loss Contingency Accrual, Ending Balance | 91,298 | 75,187 | ||||||||
Loss Contingency, Damages Sought, Value | $ 65,846.99 | $ 98,244.55 | ||||||||
Redwood Multimodal [Member] | Demand for the Withholding of Payment [Member] | ||||||||||
Loss Contingency Accrual, Ending Balance | 98,961 | 98,961 | ||||||||
Loss Contingency, Damages Sought, Value | $ 98,960.88 | |||||||||
Disputed Compensation Amounts by Claimants [Member] | God’s Little Gift, Inc. (d\b\a) Helium and Balloons Across America and Gary Page [Member] | ||||||||||
Payments for Legal Settlements | $ 5,000 | |||||||||
Loss Contingency Accrual, Ending Balance | 38,325 | 53,659 | ||||||||
Disputed Compensation Amounts by Claimants [Member] | God’s Little Gift, Inc. (d\b\a) Helium and Balloons Across America and Gary Page [Member] | Minimum [Member] | ||||||||||
Royalty Monthly Payout, Amount | $ 7,667 | |||||||||
Disputed Compensation Amounts by Claimants [Member] | God’s Little Gift, Inc. (d\b\a) Helium and Balloons Across America and Gary Page [Member] | Common Stock [Member] | ||||||||||
Stock Issued During Period, Shares, New Issues (in shares) | 20,000 | |||||||||
Airgas USA, LLC v. CTI Industries Corp. [Member] | Pending Litigation [Member] | ||||||||||
Loss Contingency, Damages Sought, Value | $ 212,000 | |||||||||
Airgas USA, LLC v. CTI Industries Corp. [Member] | Settled Litigation [Member] | ||||||||||
Loss Contingency Accrual, Ending Balance | $ 125,000 | $ 125,000 | ||||||||
Litigation Settlement, Amount Awarded to Other Party | $ 125,000 | |||||||||
Litigation Settlement, Amount Awarded to Other Party, Term (Month) | 300 days | |||||||||
Benchmark Investments, Inc. v. Yunhong CTI Ltd [Member] | ||||||||||
Loss Contingency, Damages Sought, Value | $ 500,000 |
Note 7 - Other Comprehensive _2
Note 7 - Other Comprehensive Income (Details Textual) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax, Total | $ 32,000 | $ 1,364,000 |
Note 8 - Geographic Segment D_3
Note 8 - Geographic Segment Data (Details Textual) | 3 Months Ended |
Mar. 31, 2021 | |
Number of Operating Segments | 1 |
Note 8 - Geographic Segment D_4
Note 8 - Geographic Segment Data - Net Sales to Outside Customers (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Net Sales | $ 7,416,168 | $ 7,067,501 |
UNITED STATES | ||
Net Sales | 6,599,000 | 5,426,000 |
MEXICO | ||
Net Sales | $ 817,000 | $ 1,642,000 |
Note 8 - Geographic Segment D_5
Note 8 - Geographic Segment Data - Assets by geographic Areas (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Assets | $ 23,547,208 | $ 21,550,971 |
Assets Held for Sale International Subsidiaries | 205,000 | 294,000 |
UNITED STATES | ||
Assets | 15,836,000 | 12,459,000 |
MEXICO | ||
Assets | $ 7,506,000 | $ 8,798,000 |
Note 9 - Inventories, Net of _3
Note 9 - Inventories, Net of Continuing Operations - Inventories (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Raw materials | $ 1,218,000 | $ 1,177,000 |
Work in process | 2,979,000 | 2,799,000 |
Finished goods | 6,890,000 | 7,224,000 |
In Transit | 86,000 | 88,000 |
Allowance for excess quantities | (250,000) | (318,000) |
Total inventories | $ 10,922,713 | $ 10,969,711 |
Note 10 - Concentration of Cr_3
Note 10 - Concentration of Credit Risk (Details Textual) - Customer Concentration Risk [Member] | 3 Months Ended | |
Mar. 31, 2021USD ($) | Mar. 31, 2020USD ($) | |
Revenue Benchmark [Member] | ||
Number of Major Customers | 1 | 1 |
Revenue Benchmark [Member] | Customer One [Member] | ||
Concentration Risk, Percentage | 54.00% | 46.00% |
Accounts Receivable [Member] | Customer One [Member] | ||
Accounts Receivable, before Allowance for Credit Loss | $ 2,385,000 | $ 2,097,000 |
Concentration Risk, Percentage | 33.00% | 29.00% |
Note 10 - Concentration of Cr_4
Note 10 - Concentration of Credit Risk - Concentration of Credit Risk, Net Sales (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Net Sales | $ 7,416,168 | $ 7,067,501 |
Customer One [Member] | ||
Net Sales | $ 3,991,000 | $ 3,222,000 |
Customer One [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member] | ||
Percent of net sales | 54.00% | 46.00% |
Note 11 - Related Party Trans_2
Note 11 - Related Party Transactions (Details Textual) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||
Jan. 31, 2021 | Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Jul. 01, 2019 | Jan. 01, 2019 | Dec. 31, 2018 | |
Due to Related Parties, Noncurrent, Total | $ 1,140,709 | $ 1,123,769 | ||||||
Due from Related Parties, Current, Total | 100,000 | 100,000 | ||||||
Series C Preferred Stock [Member] | ||||||||
Stock Issued During Period, Shares, New Issues (in shares) | 170,000 | |||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 1,500,000 | |||||||
Schwan Incorporated [Member] | ||||||||
Related Party Transaction, Amounts of Transaction | 31,000 | $ 0 | ||||||
Accounts Payable, Related Parties | 0 | |||||||
John H Schwan [Member] | Promissory Note [Member] | ||||||||
Due to Related Parties, Noncurrent, Total | $ 997,019 | $ 1,600,000 | ||||||
Repayments of Related Party Debt | 0 | $ 0 | ||||||
Interest Expense, Related Party | 17,000 | 15,000 | ||||||
CTI Europe [Member] | ||||||||
Long-term Debt, Gross | 0 | $ 9,000 | ||||||
Board of Directors Chairman [Member] | ||||||||
Due from Related Parties, Current, Total | $ 100,000 | 100,000 | $ 1,300,000 | |||||
Note Receivable, Reserve | $ 1,277,000 | |||||||
LF International [Member] | Series C Preferred Stock [Member] | ||||||||
Stock Issued During Period, Shares, New Issues (in shares) | 170,000 | |||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 1,500,000 |
Note 13 - Leases (Details Textu
Note 13 - Leases (Details Textual) - USD ($) | 1 Months Ended | ||
Mar. 31, 2021 | Jul. 31, 2020 | Dec. 31, 2020 | |
Operating Lease, Right-of-Use Asset | $ 791,211 | $ 361,720 | |
Lease Agreement for a Building [Member] | |||
Operating Lease, Payment Per Month | 34,000 | $ 38,000 | |
Operating Lease, Right-of-Use Asset | $ 567,950 | ||
Lessee, Operating Lease, Discount Rate | 11.00% | ||
Operating Lease, Liability, Total | $ 567,950 |