Exhibit 99.1
FOR FURTHER INFORMATION:
AT MERCANTILE BANK CORPORATION: | ||||
Michael Price | Charles Christmas | |||
Chairman & CEO | Chief Financial Officer | |||
616-726-1600 | 616-726-1202 | |||
mprice@mercbank.com | cchristmas@mercbank.com |
Mercantile Bank Corporation Reports First Quarter 2010 Results
GRAND RAPIDS, Mich., April 20, 2010 (GLOBE NEWSWIRE) — Mercantile Bank Corporation (NASDAQ: MBWM) (“Mercantile”) reported a first quarter 2010 net loss attributable to common shares of $2.96 million, or ($0.35) per diluted common share, compared to net losses of $4.49 million, or ($0.53) per diluted common share, and $36.4 million, or ($4.28) per diluted common share, for the 2009 first and fourth quarters, respectively. The major factor affecting Mercantile’s profitability for all three quarters was the magnitude of the provision for loan and lease losses, and additionally for the fourth quarter of 2009, the imposition of a $23.2 million valuation allowance on its net deferred tax asset.
With the establishment of the deferred tax asset valuation allowance, Mercantile’s ability to recognize federal income tax benefits during periods in which net losses are recorded is significantly limited, thereby distorting bottom line comparisons to earlier quarters. On a pretax basis, the 2010 first quarter loss was $3.07 million compared to the year-ago first quarter loss of $7.34 million, a 58.1 percent improvement due primarily to a higher level of net interest income and lower loan loss provision in the 2010 quarter.
Michael Price, Chairman and CEO of Mercantile Bank Corporation, commented, “The economic environment has been extremely challenging, and will likely remain difficult for at least the next several quarters. However, we continue to make steady progress improving the performance of our core banking activities. Over the past two years, we have implemented many strategic initiatives that have resulted in improved net interest income,
lower controllable overhead costs, a decline in non-owner occupied commercial real estate loans, strong local deposit growth and significantly reduced levels of, and reliance on, wholesale funds. At all times, our Bank has maintained its “well-capitalized” status. Our improved fundamentals have not only helped mitigate the impact of asset quality costs in the current operating environment, but should have a lasting positive impact on future performance as well.
“By comparison, improvement in the performance of our problem credit portfolio has been achieved at a slower rate, and has been difficult to forecast. Improvement depends largely on external factors, namely, the health of the Michigan economy and our real estate markets, and unemployment levels. It appears that a return to a semblance of economic normalcy will take an extended period of time. Meanwhile, our charge remains to identify and resolve our problem lending relationships as expeditiously as possible, working in partnership with our customers to minimize credit exposure. We strive to maintain open communications with our customer base and preserve those credit relationships that we value. And with these valued customers, we have been proactive in meeting their credit as well as other banking needs.
“The timing and extent of Michigan’s economic recovery is uncertain. Our ability to right-size the bank in response to changes in the economic environment has allowed us to maintain our flexibility as well as our well-capitalized status without additional (and highly dilutive) common equity or capital that would involve significant additional expense. Over the past twelve months, our total assets declined by 15 percent, while our total risk-based capital ratio improved by 66 basis points. We are currently seeing limited creditworthy opportunities, and we have become more selective in our lending efforts as well. Our right-sizing strategy has allowed us to keep pace with economic conditions, yet maintain the capacity to grow through internally-generated equity as the economy improves.”
Operating Results
For the first quarter of 2010, total revenue, consisting of net interest income and noninterest income, was $17.0 million, up $3.1 million, or 22.6 percent, from the $13.8 million reported for the 2009 first quarter. Net interest income was $14.3 million compared to $11.8 million for the year-ago quarter, an increase of $2.5 million, or 21.2 percent, primarily due to an improved net interest margin. The 2010 first quarter net interest margin expanded by 97 basis points, or 42.5 percent, from the net interest margin in the prior-year first quarter, reaching 3.25 percent and more than offsetting the $331 million, or 15.4 percent, decline in average earning assets. Margin improvement resulted from the preservation of asset yield despite increased levels of nonaccruing assets, combined with sharply declining funding costs, primarily from repricing CDs and FHLB advances at lower interest rates as they matured.
First quarter 2010 noninterest income was $2.66 million, up $0.62 million, or 30.7 percent, from the $2.03 million generated in the first quarter of 2009. Since Mercantile will not be in a taxable position near-term, the Company elected to sell $20 million of its $60 million portfolio of tax-exempt municipal securities late during the quarter, realizing a $0.5 million
gain on sale. Proceeds will be reinvested in taxable securities available for sale, primarily during early second quarter. In addition, Mercantile realized a $0.2 million gain on the sale of $5.5 million of the SBA-guaranteed portion of commercial loans. Excluding the gains of $0.7 million, recurring noninterest income declined 3.6 percent in the first quarter of 2010 compared to the first quarter of 2009. The 2010 first quarter was affected by a modest decline in overdraft service charges and lower mortgage banking income, partially offset by increased rental income from foreclosed properties and earnings on bank-owned life insurance.
The provision for loan and lease losses was $8.4 million for the 2010 first quarter compared to $25.3 million and $10.4 million for the linked and year-ago quarters, respectively. Mercantile continues to boost its loan loss reserve, which stands at 3.35 percent of total loans and leases as of March 31, 2010 compared to 1.79 percent at March 31, 2009.
Noninterest expenses for the first quarter of 2010 were $11.6 million, up $0.9 million, or 8.0 percent, from the prior-year first quarter, driven by greater nonperforming asset administration and resolution costs (namely, legal expenses, property tax payments, appraisal costs, and write-downs on foreclosed properties) as well as increased FDIC insurance premiums. First quarter 2010 nonperforming asset administration and resolution costs and FDIC insurance premiums totaled $3.7 million, more than double the $1.6 million incurred in the first quarter of 2009. Mercantile partially offset growth of these problem credit-related and FDIC costs by implementing initiatives that reduced controllable expenses; salaries and benefits, occupancy, furniture and equipment, and other operating expenses decreased by $1.2 million, or 13.2 percent, from first quarter 2009. Staff levels were reduced by 47 employees over the past twelve months, contributing to a 16.0 percent reduction in salary and benefit costs in the first quarter of 2010 compared to the year-ago first quarter.
Balance Sheet
Total assets as of March 31, 2010 were $1.90 billion, virtually unchanged from 2009 year-end. Loans and leases were $1.50 billion, a decline of $42.2 million, or 2.7 percent, since 2009 year-end. Compared to March 31, 2009, total assets declined by $337 million, or 15.0 percent, and loans and leases declined by $280 million, or 15.8 percent. Total real estate loans, excluding residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit, were $1.01 billion at March 31, 2010, a decline of $23.4 million, or 2.3 percent, from year-end 2009, and $153 million, or 13.2 percent, since the year-ago quarter-end. Commercial non-owner occupied real estate loans totaled $633 million at the end of the 2010 first quarter, a decrease of $15.8 million, or 2.4 percent, from year-end 2009, and $70.3 million, or 10.0 percent, from the year-ago quarter-end. Commercial owner-occupied real estate loans were $318 million at March 31, 2010, a decline of $7.9 million, or 2.4 percent, from year-end 2009, and $56.6 million, or 15.1 percent, since the year-ago quarter-end. Residential-related vacant land, land development, and construction loans totaled $60.9 million as of March 31, 2010, an increase of $0.3 million, or 0.4 percent, from year-end 2009, but a decline of $26.4 million, or 30.2 percent, from the year-ago quarter-end.
At March 31, 2010, securities and cash and cash equivalents represented 12.0 percent and 5.1 percent of total assets, respectively. Since Mercantile is not currently in a taxable position, the Company liquidated $20 million of its $60 million portfolio of tax-exempt municipal securities during the first quarter of 2010. Proceeds will be reinvested in taxable securities available for sale, and all securities, including the remaining municipal securities, are now included in the available for sale portfolio.
LOANS SECURED BY REAL ESTATE *
3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | ||||||||||||||||
Residential-Related: | ||||||||||||||||||||
Vacant Land | $ | 20,871,000 | $ | 19,465,000 | $ | 20,630,000 | $ | 21,400,000 | $ | 22,244,000 | ||||||||||
Land Development | 32,199,000 | 34,027,000 | 33,862,000 | 42,053,000 | 50,402,000 | |||||||||||||||
Construction | 7,872,000 | 7,199,000 | 9,446,000 | 11,157,000 | 14,646,000 | |||||||||||||||
60,942,000 | 60,691,000 | 63,938,000 | 74,610,000 | 87,292,000 | ||||||||||||||||
Commercial Non-Owner Occupied: | ||||||||||||||||||||
Vacant Land | 22,304,000 | 25,549,000 | �� | 25,564,000 | 29,005,000 | 28,775,000 | ||||||||||||||
Land Development | 19,058,000 | 19,402,000 | 22,412,000 | 23,469,000 | 24,636,000 | |||||||||||||||
Construction | 52,107,000 | 65,697,000 | 79,339,000 | 94,225,000 | 93,322,000 | |||||||||||||||
Commercial Buildings | 539,284,000 | 537,891,000 | 528,727,000 | 545,501,000 | 556,280,000 | |||||||||||||||
632,753,000 | 648,539,000 | 656,042,000 | 692,200,000 | 703,013,000 | ||||||||||||||||
Commercial Owner-Occupied | ||||||||||||||||||||
Construction | 1,651,000 | 1,404,000 | 5,456,000 | 7,407,000 | 9,290,000 | |||||||||||||||
Commercial Buildings | 316,302,000 | 324,451,000 | 349,335,000 | 359,610,000 | 365,250,000 | |||||||||||||||
317,953,000 | 325,855,000 | 354,791,000 | 367,017,000 | 374,540,000 | ||||||||||||||||
Total | $ | 1,011,648,000 | $ | 1,035,085,000 | $ | 1,074,771,000 | $ | 1,133,827,000 | $ | 1,164,845,000 | ||||||||||
* | Excludes residential mortgage loans representing permanent financing of owner occupied dwellings and home equity lines of credit. |
Total deposits at March 31, 2010 were $1.42 billion, up $18.6 million, or 1.3 percent, from December 31, 2009. Local deposits increased by $8.6 million to $685.3 million, led by growth in NOW and money market accounts, which more than offset the decline in local certificates of deposit. Since year-end 2009, brokered deposits increased $10.0 million to $735 million at March 31, 2010; they now account for 51.7 percent of total deposits, unchanged from year-end 2009.
Total wholesale funds were $940 million as of March 31, 2010, a decline of $7.6 million from year-end 2009 and $382 million from the year-ago quarter-end. As a percentage of total funds, wholesale funds equaled 54.5 percent at the end of the first quarter of 2010, down from 55.0 percent at year-end 2009 and 65.5 percent at the prior-year first quarter-end.
Asset Quality
Nonperforming assets at March 31, 2010 were $118 million, or 6.2 percent of total assets, compared to $112 million (5.9 percent of total assets) and $83.7 million (3.7 percent of total assets), respectively, at December 31, 2009 and March 31, 2009. Nonperforming assets increased by $5.9 million since year-end 2009 and $33.8 million from the year-ago quarter-end.
Robert B. Kaminski Jr., Executive Vice President and Chief Operating Officer of Mercantile Bank Corporation, addressed Mercantile’s ongoing efforts to identify and administer problem assets and minimize exposure associated with their resolution. “While we are still adding to our problem asset levels due to the continued difficult economic environment, one of the more encouraging signs in our markets for the past few quarters has been the increased interest demonstrated by potential investors in commercial properties. This interest has recently been translating into elevated sales activity.”
Commercial real estate assets, excluding land development and construction assets, accounted for the majority of the $118 million of nonperforming assets at March 31, 2010 — $63.9 million, or approximately 54 percent, up $5.5 million since year-end 2009 and $26.7 million since March 31, 2009. Non-owner occupied properties comprised approximately 73 percent of nonperforming commercial real estate assets at March 31, 2010. Nonperforming construction and land development (“C&D”) assets (both residential and commercial combined) were $38.5 million at March 31, 2010, accounting for 32.7 percent of total nonperforming assets; they increased by $2.4 million, or 6.7 percent, from year-end 2009 and by $9.9 million, or 34.7 percent, from March 31, 2009. At March 31, 2010, approximately 89 percent of nonperforming C&D assets were related to residential construction projects. Nonperforming non-real estate commercial loans and repossessed assets were $9.3 million at 2010 first quarter-end, a decline of $0.5 million from year-end 2009 and $3.9 million from the prior-year first quarter-end. Nonperforming owner-occupied and rental residential assets totaled $5.9 million at March 31, 2010, down $1.6 million from December 31, 2009, but $1.0 million higher than March 31, 2009.
NONPERFORMING ASSETS
3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | ||||||||||||||||
Residential Real Estate: | ||||||||||||||||||||
Land Development | $ | 22,781,000 | $ | 19,722,000 | $ | 13,645,000 | $ | 10,422,000 | $ | 12,646,000 | ||||||||||
Construction | 11,425,000 | 12,103,000 | 13,021,000 | 12,882,000 | 13,538,000 | |||||||||||||||
Owner Occupied / Rental | 5,908,000 | 7,493,000 | 6,830,000 | 4,910,000 | 4,877,000 | |||||||||||||||
40,114,000 | 39,318,000 | 33,496,000 | 28,214,000 | 31,061,000 | ||||||||||||||||
Commercial Real Estate: | ||||||||||||||||||||
Land Development | 3,031,000 | 2,971,000 | 4,621,000 | 2,292,000 | 2,383,000 | |||||||||||||||
Construction | 1,238,000 | 1,268,000 | 228,000 | 0 | 0 | |||||||||||||||
Owner Occupied | 17,311,000 | 19,918,000 | 21,429,000 | 17,378,000 | 8,753,000 | |||||||||||||||
Non-Owner Occupied | 46,552,000 | 38,417,000 | 36,473,000 | 28,110,000 | 28,364,000 | |||||||||||||||
68,132,000 | 62,574,000 | 62,751,000 | 47,780,000 | 39,500,000 | ||||||||||||||||
Non-Real Estate: | ||||||||||||||||||||
Commercial Assets | 9,303,000 | 9,758,000 | 14,510,000 | 10,629,000 | 13,155,000 | |||||||||||||||
Consumer Assets | 8,000 | 8,000 | 8,000 | 8,000 | 31,000 | |||||||||||||||
9,311,000 | 9,766,000 | 14,518,000 | 10,637,000 | 13,186,000 | ||||||||||||||||
Total | $ | 117,557,000 | $ | 111,658,000 | $ | 110,765,000 | $ | 86,631,000 | $ | 83,747,000 | ||||||||||
NONPERFORMING LOANS
3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | ||||||||||||||||
Past due 90 days+ and accruing interest | $ | 0 | $ | 243,000 | $ | 3,040,000 | $ | 48,000 | $ | 2,426,000 | ||||||||||
Nonaccrual | 88,450,000 | 81,818,000 | 87,190,000 | 73,623,000 | 71,943,000 | |||||||||||||||
Troubled debt restructurings | 6,011,000 | 2,989,000 | 1,012,000 | 0 | 0 | |||||||||||||||
Total | $ | 94,461,000 | $ | 85,050,000 | $ | 91,242,000 | $ | 73,671,000 | $ | 74,369,000 | ||||||||||
Since year-end 2009, Mercantile added $23.0 million of nonperforming assets to its problem portfolio and successfully disposed of $10.1 million through a combination of asset sales, principal paydowns and a return to performing status. Loan charge-offs accounted for a reduction of $6.1 million and OREO valuation write-downs were $0.9 million. Nonperforming assets increased a net $5.9 million during the first quarter of 2010.
NONPERFORMING ASSETS RECONCILIATION
1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | ||||||||||||||||
2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
Beginning balance | $ | 111,658,000 | $ | 110,765,000 | $ | 86,631,000 | $ | 83,747,000 | $ | 57,421,000 | ||||||||||
Additions | 23,054,000 | 22,308,000 | 39,815,000 | 18,768,000 | 31,745,000 | |||||||||||||||
Returns to performing status | (811,000 | ) | 0 | (47,000 | ) | 0 | (1,156,000 | ) | ||||||||||||
Principal payments | (4,242,000 | ) | (8,652,000 | ) | (3,707,000 | ) | (5,438,000 | ) | (1,318,000 | ) | ||||||||||
Sale proceeds | (5,080,000 | ) | (3,353,000 | ) | (1,630,000 | ) | (1,484,000 | ) | (451,000 | ) | ||||||||||
Loan charge-offs | (6,117,000 | ) | (7,862,000 | ) | (8,578,000 | ) | (8,785,000 | ) | (2,209,000 | ) | ||||||||||
Valuation write-downs | (905,000 | ) | (1,548,000 | ) | (1,719,000 | ) | (177,000 | ) | (285,000 | ) | ||||||||||
Total | $ | 117,557,000 | $ | 111,658,000 | $ | 110,765,000 | $ | 86,631,000 | $ | 83,747,000 | ||||||||||
Net loan and lease charge-offs for the 2010 first quarter were $6.2 million, or 1.6 percent of average loans and leases (annualized), compared with $10.9 million (2.7 percent annualized) and $5.6 million (1.3 percent annualized) for the fourth and first quarters of 2009, respectively.
NET LOAN CHARGE-OFFS
1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | ||||||||||||||||
2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
Residential Real Estate: | ||||||||||||||||||||
Land Development | $ | 565,000 | $ | 2,204,000 | $ | 467,000 | $ | 1,060,000 | $ | 624,000 | ||||||||||
Construction | 587,000 | 733,000 | 3,208,000 | 1,023,000 | 86,000 | |||||||||||||||
Owner Occupied / Rental | 326,000 | 946,000 | 530,000 | 729,000 | 1,442,000 | |||||||||||||||
1,478,000 | 3,883,000 | 4,205,000 | 2,812,000 | 2,152,000 | ||||||||||||||||
Commercial Real Estate: | ||||||||||||||||||||
Land Development | 617,000 | 45,000 | 0 | 74,000 | 0 | |||||||||||||||
Construction | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Owner Occupied | 1,091,000 | 1,140,000 | 1,254,000 | 593,000 | 75,000 | |||||||||||||||
Non-Owner Occupied | 1,945,000 | 3,009,000 | 3,265,000 | 2,347,000 | 786,000 | |||||||||||||||
3,653,000 | 4,194,000 | 4,519,000 | 3,014,000 | 861,000 | ||||||||||||||||
Non-Real Estate: | ||||||||||||||||||||
Commercial Assets | 1,012,000 | 2,788,000 | 2,232,000 | 4,918,000 | 2,475,000 | |||||||||||||||
Consumer Assets | 9,000 | (1,000 | ) | 7,000 | 35,000 | 136,000 | ||||||||||||||
1,021,000 | 2,787,000 | 2,239,000 | 4,953,000 | 2,611,000 | ||||||||||||||||
Total | $ | 6,152,000 | $ | 10,864,000 | $ | 10,963,000 | $ | 10,779,000 | $ | 5,624,000 | ||||||||||
Capital Position
Shareholders’ equity totaled $138 million as of March 31, 2010, a decrease of $31.1 million, or 18.4 percent, from March 31, 2009. The Bank remains “well-capitalized,” with a total risk-based capital ratio of 11.2 percent as of March 31, 2010 compared to 11.1 percent and 10.8 percent at December 31 and March 31, 2009, respectively. The Bank’s total regulatory capital as of March 31, 2010 was $188 million, approximately $20.2 million in excess of the minimum 10.0 percent required to be considered “well-capitalized”. This past quarter, Mercantile’s Board of Directors elected to suspend future quarterly cash dividend payments on common stock until economic conditions and financial performance improve. Mercantile’s total shares outstanding at first quarter-end were 8,593,270.
Mr. Price concluded, “We are hopeful that the worst of the economic crisis is behind us, although we are aware that a return to full economic health will take an extended period of time. In the meantime, we believe we are well-positioned to weather the continued drag on our profitability with the strategies we have in place, and will continue to look for opportunities to enhance our core banking performance and maintain our well-capitalized status.”
About Mercantile Bank Corporation
Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals, and governmental units, the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.”
Forward-Looking Statements
This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
Mercantile Bank Corporation
First Quarter 2010 Results
First Quarter 2010 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
MARCH 31, | DECEMBER 31, | MARCH 31, | ||||||||||
2010 | 2009 | 2009 | ||||||||||
(Unaudited) | (Audited) | (Unaudited) | ||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 12,606,000 | $ | 18,896,000 | $ | 17,155,000 | ||||||
Short-term investments | 9,475,000 | 1,471,000 | 30,032,000 | |||||||||
Federal funds sold | 74,352,000 | 1,368,000 | 90,099,000 | |||||||||
Total cash and cash equivalents | 96,433,000 | 21,735,000 | 137,286,000 | |||||||||
Securities available for sale | 212,949,000 | 182,491,000 | 161,484,000 | |||||||||
Securities held to maturity | 0 | 59,212,000 | 65,451,000 | |||||||||
Federal Home Loan Bank stock | 15,681,000 | 15,681,000 | 15,681,000 | |||||||||
Loans and leases | 1,497,624,000 | 1,539,818,000 | 1,778,057,000 | |||||||||
Allowance for loan and lease losses | (50,126,000 | ) | (47,878,000 | ) | (31,884,000 | ) | ||||||
Loans and leases, net | 1,447,498,000 | 1,491,940,000 | 1,746,173,000 | |||||||||
Premises and equipment, net | 29,141,000 | 29,684,000 | 31,697,000 | |||||||||
Bank owned life insurance policies | 45,436,000 | 45,024,000 | 42,807,000 | |||||||||
Accrued interest receivable | 7,057,000 | 7,088,000 | 8,597,000 | |||||||||
Other real estate owned and repossessed assets | 23,096,000 | 26,608,000 | 9,378,000 | |||||||||
Other assets | 25,632,000 | 26,745,000 | 21,210,000 | |||||||||
Total assets | $ | 1,902,923,000 | $ | 1,906,208,000 | $ | 2,239,764,000 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
Deposits: | ||||||||||||
Noninterest-bearing | $ | 118,391,000 | $ | 121,157,000 | $ | 112,617,000 | ||||||
Interest-bearing | 1,301,818,000 | 1,280,470,000 | 1,538,666,000 | |||||||||
Total deposits | 1,420,209,000 | 1,401,627,000 | 1,651,283,000 | |||||||||
Securities sold under agreements to repurchase | 98,619,000 | 99,755,000 | 91,982,000 | |||||||||
Federal funds purchased | 0 | 2,600,000 | 0 | |||||||||
Federal Home Loan Bank advances | 190,000,000 | 205,000,000 | 260,000,000 | |||||||||
Subordinated debentures | 32,990,000 | 32,990,000 | 32,990,000 | |||||||||
Other borrowed money | 16,829,000 | 16,890,000 | 16,825,000 | |||||||||
Accrued expenses and other liabilities | 6,056,000 | 7,242,000 | 17,339,000 | |||||||||
Total liabilities | 1,764,703,000 | 1,766,104,000 | 2,070,419,000 | |||||||||
SHAREHOLDERS’ EQUITY | ||||||||||||
Preferred stock, net of discount | 19,896,000 | 19,839,000 | 0 | |||||||||
Common stock | 173,631,000 | 173,576,000 | 172,194,000 | |||||||||
Retained earnings (deficit) | (57,134,000 | ) | (54,170,000 | ) | (5,770,000 | ) | ||||||
Accumulated other comprehensive income (loss) | 1,827,000 | 859,000 | 2,921,000 | |||||||||
Total shareholders’ equity | 138,220,000 | 140,104,000 | 169,345,000 | |||||||||
Total liabilities and shareholders’ equity | $ | 1,902,923,000 | $ | 1,906,208,000 | $ | 2,239,764,000 | ||||||
Mercantile Bank Corporation
First Quarter 2010 Results
First Quarter 2010 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED REPORTS OF INCOME
CONSOLIDATED REPORTS OF INCOME
THREE MONTHS ENDED | THREE MONTHS ENDED | |||||||
March 31, 2010 | March 31, 2009 | |||||||
(Unaudited) | (Unaudited) | |||||||
INTEREST INCOME | ||||||||
Loans and leases, including fees | $ | 20,406,000 | $ | 25,185,000 | ||||
Investment securities | 2,743,000 | 2,776,000 | ||||||
Federal funds sold | 31,000 | 47,000 | ||||||
Short-term investments | 9,000 | 13,000 | ||||||
Total interest income | 23,189,000 | 28,021,000 | ||||||
INTEREST EXPENSE | ||||||||
Deposits | 6,497,000 | 12,841,000 | ||||||
Short-term borrowings | 344,000 | 440,000 | ||||||
Federal Home Loan Bank advances | 1,696,000 | 2,452,000 | ||||||
Other borrowings | 346,000 | 483,000 | ||||||
Total interest expense | 8,883,000 | 16,216,000 | ||||||
Net interest income | 14,306,000 | 11,805,000 | ||||||
Provision for loan and lease losses | 8,400,000 | 10,400,000 | ||||||
Net interest income after provision for loan and lease losses | 5,906,000 | 1,405,000 | ||||||
NONINTEREST INCOME | ||||||||
Service charges on accounts | 466,000 | 512,000 | ||||||
Gain on sale of commercial loans | 220,000 | 0 | ||||||
Net gain on sale of investment securities | 476,000 | 0 | ||||||
Other income | 1,493,000 | 1,520,000 | ||||||
Total noninterest income | 2,655,000 | 2,032,000 | ||||||
NONINTEREST EXPENSE | ||||||||
Salaries and benefits | 4,665,000 | 5,552,000 | ||||||
Occupancy | 750,000 | 921,000 | ||||||
Furniture and equipment | 409,000 | 467,000 | ||||||
Nonperforming asset costs | 2,504,000 | 983,000 | ||||||
FDIC insurance costs | 1,186,000 | 634,000 | ||||||
Other expense | 2,120,000 | 2,215,000 | ||||||
Total noninterest expense | 11,634,000 | 10,772,000 | ||||||
Income (loss) before federal income tax expense (benefit) | (3,073,000 | ) | (7,335,000 | ) | ||||
Federal income tax expense (benefit) | (430,000 | ) | (2,846,000 | ) | ||||
Net income (loss) | (2,643,000 | ) | (4,489,000 | ) | ||||
Preferred stock dividends and accretion | 320,000 | 0 | ||||||
Net income (loss) attributable to common shares | $ | (2,963,000 | ) | $ | (4,489,000 | ) | ||
Basic earnings (loss) per share | ($0.35 | ) | ($0.53 | ) | ||||
Diluted earnings (loss) per share | ($0.35 | ) | ($0.53 | ) | ||||
Average basic shares outstanding | 8,501,671 | 8,481,265 | ||||||
Average diluted shares outstanding | 8,501,671 | 8,481,265 |
Mercantile Bank Corporation
First Quarter 2010 Results
First Quarter 2010 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
Quarterly | ||||||||||||||||||||
1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | ||||||||||||||||
(dollars in thousands except per share data) | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
EARNINGS | ||||||||||||||||||||
Net interest income | $ | 14,306 | 13,511 | 13,567 | 12,450 | 11,805 | ||||||||||||||
Provision for loan and lease losses | $ | 8,400 | 25,300 | 11,800 | 11,500 | 10,400 | ||||||||||||||
Noninterest income | $ | 2,655 | 1,953 | 1,710 | 1,863 | 2,032 | ||||||||||||||
Noninterest expense | $ | 11,634 | 10,835 | 12,517 | 12,364 | 10,772 | ||||||||||||||
Net income (loss) before federal income tax expense (benefit) | $ | (3,073 | ) | (20,671 | ) | (9,040 | ) | (9,551 | ) | (7,335 | ) | |||||||||
Net income (loss) | $ | (2,643 | ) | (36,087 | ) | (5,286 | ) | (6,225 | ) | (4,489 | ) | |||||||||
Net income (loss) common shares | $ | (2,963 | ) | (36,406 | ) | (5,606 | ) | (6,388 | ) | (4,489 | ) | |||||||||
Basic earnings (loss) per share | $ | (0.35 | ) | (4.28 | ) | (0.66 | ) | (0.75 | ) | (0.53 | ) | |||||||||
Diluted earnings (loss) per share | $ | (0.35 | ) | (4.28 | ) | (0.66 | ) | (0.75 | ) | (0.53 | ) | |||||||||
Average shares outstanding | 8,501,671 | 8,496,555 | 8,492,946 | 8,487,747 | 8,481,265 | |||||||||||||||
Average diluted shares outstanding | 8,501,671 | 8,496,555 | 8,492,946 | 8,487,747 | 8,481,265 | |||||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Return on average assets | (0.63 | %) | (7.28 | %) | (1.09 | %) | (1.19 | %) | (0.81 | %) | ||||||||||
Return on average common equity | (8.62 | %) | (81.98 | %) | (12.26 | %) | (14.54 | %) | (10.50 | %) | ||||||||||
Net interest margin(fully tax-equivalent) | 3.25 | % | 2.93 | % | 2.85 | % | 2.50 | % | 2.28 | % | ||||||||||
Efficiency ratio | 68.59 | % | 70.07 | % | 81.93 | % | 86.38 | % | 77.85 | % | ||||||||||
Full-time equivalent employees | 251 | 257 | 265 | 278 | 298 | |||||||||||||||
CAPITAL | ||||||||||||||||||||
Period-ending equity to assets | 7.26 | % | 7.35 | % | 8.79 | % | 8.77 | % | 7.56 | % | ||||||||||
Tier 1 leverage capital ratio | 8.77 | % | 8.64 | % | 9.70 | % | 9.46 | % | 8.49 | % | ||||||||||
Tier 1 risk-based capital ratio | 10.02 | % | 9.92 | % | 10.72 | % | 10.48 | % | 9.38 | % | ||||||||||
Total risk-based capital ratio | 11.29 | % | 11.18 | % | 11.98 | % | 11.74 | % | 10.63 | % | ||||||||||
Book value per share | $ | 13.64 | 13.86 | 18.19 | 18.71 | 19.70 | ||||||||||||||
Cash dividend per share | $ | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | ||||||||||||||
ASSET QUALITY | ||||||||||||||||||||
Gross loan charge-offs | $ | 6,846 | 11,225 | 11,545 | 11,111 | 5,740 | ||||||||||||||
Net loan charge-offs | $ | 6,152 | 10,864 | 10,963 | 10,779 | 5,624 | ||||||||||||||
Net loan charge-offs to average loans | 1.64 | % | 2.72 | % | 2.61 | % | 2.47 | % | 1.25 | % | ||||||||||
Allowance for loan and lease losses | $ | 50,126 | 47,878 | 33,443 | 32,605 | 31,884 | ||||||||||||||
Allowance for loan losses to total loans | 3.35 | % | 3.11 | % | 2.07 | % | 1.91 | % | 1.79 | % | ||||||||||
Nonperforming loans | $ | 94,461 | 85,050 | 91,242 | 73,671 | 74,369 | ||||||||||||||
Other real estate and repossessed assets | $ | 23,096 | 26,608 | 19,523 | 12,960 | 9,378 | ||||||||||||||
Nonperforming assets to total assets | 6.18 | % | 5.86 | % | 5.49 | % | 4.18 | % | 3.74 | % | ||||||||||
END OF PERIOD BALANCES | ||||||||||||||||||||
Loans and leases | $ | 1,497,624 | 1,539,818 | 1,614,226 | 1,708,524 | 1,778,057 | ||||||||||||||
Total earning assets(before allowance) | $ | 1,810,081 | 1,800,041 | 1,904,944 | 1,968,436 | 2,140,804 | ||||||||||||||
Total assets | $ | 1,902,923 | 1,906,208 | 2,017,350 | 2,071,372 | 2,239,764 | ||||||||||||||
Deposits | $ | 1,420,209 | 1,401,627 | 1,450,968 | 1,478,633 | 1,651,283 | ||||||||||||||
Shareholders’ equity | $ | 138,220 | 140,104 | 177,291 | 181,692 | 169,345 | ||||||||||||||
AVERAGE BALANCES | ||||||||||||||||||||
Loans and leases | $ | 1,516,898 | 1,585,523 | 1,663,510 | 1,749,919 | 1,821,428 | ||||||||||||||
Total earning assets(before allowance) | $ | 1,823,828 | 1,874,752 | 1,935,637 | 2,050,071 | 2,155,278 | ||||||||||||||
Total assets | $ | 1,920,751 | 1,983,111 | 2,042,355 | 2,146,593 | 2,254,307 | ||||||||||||||
Deposits | $ | 1,433,091 | 1,421,850 | 1,469,264 | 1,558,206 | 1,658,323 | ||||||||||||||
Shareholders’ equity | $ | 139,485 | 176,196 | 181,400 | 176,189 | 173,414 |