Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 3 LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, the allowance, and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans primarily using the simple interest method based on the principal balance outstanding. Interest is not Year-end loans disaggregated by class of loan within the loan portfolio segments were as follows: December 31, 2022 December 31, 2021 Percent Increase Balance % Balance % (Decrease) Commercial: Commercial and industrial (1) $ 1,185,083,000 30.3 % $ 1,137,419,000 32.9 % 4.2 % Vacant land, land development, and residential construction 61,873,000 1.6 43,239,000 1.3 43.1 Real estate – owner occupied 639,192,000 16.3 565,758,000 16.4 13.0 Real estate – non-owner occupied 1,033,734,000 26.4 1,027,415,000 29.7 0.6 Real estate – multi-family and residential rental 211,948,000 5.4 176,593,000 5.1 20.0 Total commercial 3,131,830,000 80.0 2,950,424,000 85.4 6.1 Retail: 1-4 family mortgages 755,036,000 19.3 442,547,000 12.8 70.6 Other consumer loans (2) 29,753,000 0.7 60,488,000 1.8 (50.8 ) Total retail 784,789,000 20.0 503,035,000 14.6 56.0 Total loans $ 3,916,619,000 100.0 % $ 3,453,459,000 100.0 % 13.4 % ( 1 For December 31, 2022, December 31, 2021, ( 2 In conjunction with the adoption of the CECL methodology effective January 1, 2022, 1 4 December 31, 2022, 2021, Concentrations within the loan portfolio were as follows at year-end: 2022 2021 Percentage Percentage of of Loan Loan Balance Portfolio Balance Portfolio Commercial real estate loans to lessors of non-residential buildings $ 738,891,000 18.9 % $ 737,589,000 21.4 % Year-end nonperforming loans were as follows: 2022 2021 Loans past due 90 days or more still accruing interest $ 0 $ 155,000 Nonaccrual loans 7,728,000 2,313,000 Total nonperforming loans $ 7,728,000 $ 2,468,000 The recorded principal balance of nonperforming loans was as follows: December 31, 2022 December 31, 2021 Commercial: Commercial and industrial $ 6,024,000 $ 663,000 Vacant land, land development, and residential construction 0 0 Real estate – owner occupied 248,000 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 6,272,000 663,000 Retail: 1-4 family mortgages 1,456,000 1,686,000 Other consumer loans 0 119,000 Total retail 1,456,000 1,805,000 Total nonperforming loans $ 7,728,000 $ 2,468,000 An age analysis of past due loans is as follows as of December 31, 2022: Recorded Greater Balance > 30 59 60 89 Than 89 89 Days Days Days Total Total Days and Past Due Past Due Past Due Past Due Current Loans Accruing Commercial: Commercial and industrial $ 0 $ 5,705,000 $ 249,000 $ 5,954,000 $ 1,179,129,000 $ 1,185,083,000 $ 0 Vacant land, land development, and residential construction 0 0 0 0 61,873,000 61,873,000 0 Real estate – owner occupied 0 248,000 0 248,000 638,944,000 639,192,000 0 Real estate – non-owner occupied 0 0 0 0 1,033,734,000 1,033,734,000 0 Real estate – multi-family and residential rental 0 0 0 0 211,948,000 211,948,000 0 Total commercial 0 5,953,000 249,000 6,202,000 3,125,628,000 3,131,830,000 0 Retail: 1-4 family mortgages 1,334,000 88,000 116,000 1,538,000 753,498,000 755,036,000 0 Other consumer loans 15,000 1,000 0 16,000 29,737,000 29,753,000 0 Total retail 1,349,000 89,000 116,000 1,554,000 783,235,000 784,789,000 0 Total past due loans $ 1,349,000 $ 6,042,000 $ 365,000 $ 7,756,000 $ 3,908,863,000 $ 3,916,619,000 $ 0 An age analysis of past due loans is as follows as of December 31, 2021: Recorded Greater Balance > 30 59 60 89 Than 89 89 Days Days Days Total Total Days and Past Due Past Due Past Due Past Due Current Loans Accruing Commercial: Commercial and industrial $ 14,000 $ 0 $ 193,000 $ 207,000 $ 1,137,212,000 $ 1,137,419,000 $ 155,000 Vacant land, land development, and residential construction 13,000 0 0 13,000 43,226,000 43,239,000 0 Real estate – owner occupied 0 0 0 0 565,758,000 565,758,000 0 Real estate – non-owner occupied 0 0 0 0 1,027,415,000 1,027,415,000 0 Real estate – multi-family and residential rental 0 0 0 0 176,593,000 176,593,000 0 Total commercial 27,000 0 193,000 220,000 2,950,204,000 2,950,424,000 155,000 Retail: Home equity and other 132,000 2,000 20,000 154,000 60,334,000 60,488,000 0 1- 4 family mortgages 1,265,000 241,000 82,000 1,588,000 440,959,000 442,547,000 0 Total retail 1,397,000 243,000 102,000 1,742,000 501,293,000 503,035,000 0 Total past due loans $ 1,424,000 $ 243,000 $ 295,000 $ 1,962,000 $ 3,451,497,000 $ 3,453,459,000 $ 155,000 Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Identified problem loans, which exhibit characteristics (financial or otherwise) that could cause the loans to become nonperforming or require restructuring in the future, are included on an internal watch list. Senior management and the Board of Directors review this list regularly. Fair value estimates of collateral on distressed lending relationships, as well as on foreclosed and repossessed assets, are reviewed periodically. We also have a process in place to monitor whether value estimates at each quarter-end are reflective of current market conditions. Our credit policies establish criteria for obtaining appraisals and determining internal value estimates. We may may no December 31, 2022. Nonaccrual loans as of December 31, 2022 Recorded Principal Related Balance Allowance With no allowance recorded: Commercial: Commercial and industrial $ 249,000 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 249,000 0 Retail: 1-4 family mortgages 1,064,000 0 Other consumer loans 0 0 Total retail 1,064,000 0 Total with no allowance recorded $ 1,313,000 $ 0 With an allowance recorded: Commercial: Commercial and industrial $ 5,775,000 $ 2,051,000 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 248,000 32,000 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 6,023,000 2,083,000 Retail: 1-4 family mortgages 392,000 200,000 Other consumer loans 0 0 Total retail 392,000 200,000 Total with an allowance recorded $ 6,415,000 $ 2,283,000 Total nonaccrual loans: Commercial $ 6,272,000 $ 2,083,000 Retail 1,456,000 200,000 Total nonaccrual loans $ 7,728,000 $ 2,283,000 Impaired loans with no December 31, 2021: Unpaid Contractual Principal Balance Recorded Principal Balance Related Allowance Year-To-Date Average Recorded Principal Balance With no related allowance recorded: Commercial: Commercial and industrial $ 2,893,000 $ 2,818,000 $ 3,632,000 Vacant land, land development and residential construction 0 0 0 Real estate – owner occupied 9,674,000 9,674,000 12,634,000 Real estate – non-owner occupied 0 0 131,000 Real estate – multi-family and residential rental 91,000 91,000 37,000 Total commercial 12,658,000 12,583,000 16,434,000 Retail: Home equity and other 1,173,000 1,107,000 1,096,000 1-4 family mortgages 3,166,000 2,025,000 2,327,000 Total retail 4,339,000 3,132,000 3,423,000 Total with no related allowance recorded $ 16,997,000 $ 15,715,000 $ 19,857,000 Impaired loans with an allowance recorded and total impaired loans were as follows as of December 31, 2021: Unpaid Contractual Principal Balance Recorded Principal Balance Related Allowance Year-To-Date Average Recorded Principal Balance With an allowance recorded: Commercial: Commercial and industrial $ 2,192,000 $ 2,192,000 $ 266,000 $ 1,732,000 Vacant land, land development and residential construction 0 0 0 0 Real estate – owner occupied 761,000 761,000 84,000 803,000 Real estate – non-owner occupied 146,000 146,000 4,000 154,000 Real estate – multi-family and residential rental 0 0 0 0 Total commercial 3,099,000 3,099,000 354,000 2,689,000 Retail: Home equity and other 160,000 140,000 123,000 214,000 1-4 family mortgages 412,000 412,000 69,000 537,000 Total retail 572,000 552,000 192,000 751,000 Total with an allowance recorded $ 3,671,000 $ 3,651,000 $ 546,000 $ 3,440,000 Total impaired loans: Commercial $ 15,757,000 $ 15,682,000 $ 354,000 $ 19,123,000 Retail 4,911,000 3,684,000 192,000 4,174,000 Total impaired loans $ 20,668,000 $ 19,366,000 $ 546,000 $ 23,297,000 Impaired commercial loans for which no no 2021. 2021, 2021. Credit Quality Indicators. ten Loans by credit quality indicators were as follows as of December 31, 2022: Commercial credit exposure – credit risk profiled by internal credit risk grades: Commercial and Industrial Commercial Vacant Land, Land Development, and Residential Construction Commercial Real Estate - Owner Occupied Commercial Real Estate - Non-Owner Occupied Commercial Real Estate - Multi-Family and Residential Rental Internal credit risk grade groupings: Grades 1 – 4 (1) $ 719,583,000 $ 41,711,000 $ 406,341,000 $ 447,606,000 $ 118,385,000 Grades 5 – 7 450,405,000 20,057,000 229,766,000 573,728,000 93,514,000 Grades 8 – 9 15,095,000 105,000 3,085,000 12,400,000 49,000 Total commercial $ 1,185,083,000 $ 61,873,000 $ 639,192,000 $ 1,033,734,000 $ 211,948,000 Retail credit exposure – credit risk profiled by collateral type: Retail 1-4 Family Mortgages Retail Other Consumer Loans Performing $ 753,580,000 $ 29,753,000 Nonperforming 1,456,000 0 Total retail $ 755,036,000 $ 29,753,000 ( 1 Included in Commercial and Industrial Loans Grades 1 4 Loans by credit quality indicators were as follows as of December 31, 2021: Commercial credit exposure – credit risk profiled by internal credit risk grades: Commercial and Industrial Commercial Vacant Land, Land Development, and Residential Construction Commercial Real Estate - Owner Occupied Commercial Real Estate - Non-Owner Occupied Commercial Real Estate - Multi-Family and Residential Rental Internal credit risk grade groupings: Grades 1 – 4 (1) $ 729,224,000 $ 28,390,000 $ 346,082,000 $ 503,482,000 $ 119,473,000 Grades 5 – 7 398,378,000 14,730,000 208,060,000 511,280,000 56,968,000 Grades 8 – 9 9,817,000 119,000 11,616,000 12,653,000 152,000 Total commercial $ 1,137,419,000 $ 43,239,000 $ 565,758,000 $ 1,027,415,000 $ 176,593,000 Retail credit exposure – credit risk profiled by collateral type: Retail Home Equity and Other Retail 1-4 Family Mortgages Performing $ 60,369,000 $ 440,861,000 Nonperforming 119,000 1,686,000 Total retail $ 60,488,000 $ 442,547,000 ( 1 Included in Commercial and Industrial Loans Grades 1 4 All commercial loans are graded using the following criteria: Grade 1. “Exceptional” Loans with this rating contain very little, if any, risk. Grade 2. “Outstanding” Loans with this rating have excellent and stable sources of repayment and conform to bank policy and regulatory requirements. Grade 3. “Very Good” Loans with this rating have strong sources of repayment and conform to bank policy and regulatory requirements. These are loans for which repayment risks are acceptable. Grade 4. “Good” Loans with this rating have solid sources of repayment and conform to bank policy and regulatory requirements. These are loans for which repayment risks are modest. Grade 5. “Acceptable” Loans with this rating exhibit acceptable sources of repayment and conform with most bank policies and all regulatory requirements. These are loans for which repayment risks are satisfactory. Grade 6. “Monitor” Loans with this rating are considered to have emerging weaknesses which may Grade 7. “Special Mention” Loans with this rating have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may Grade 8. “Substandard” Loans with this rating are inadequately protected by current sound net worth, paying capacity of the obligor, or of the pledged collateral, if any. A Substandard loan normally has one not Grade 9. “Doubtful” Loans with this rating exhibit all the weaknesses inherent in the Substandard classification and where collection or liquidation in full is highly questionable and improbable. Grade 10. “Loss” Loans with this rating are considered uncollectable, and of such little value that continuance as an active asset is not The primary risk elements with respect to commercial loans are the financial condition of the borrower, the sufficiency of collateral, and timeliness of scheduled payments. We have a policy of requesting and reviewing periodic financial statements from commercial loan customers and employ a disciplined and formalized review of the existence of collateral and its value. The primary risk element with respect to each residential real estate loan and consumer loan is the timeliness of scheduled payments; loans 90 The following table reflects loan balances as of December 31, 2022 2022 2021 2020 2019 2018 Prior Term Total Revolving Loans Grand Total Commercial: Commercial and Industrial: Grades 1 – 4 $ 115,494 $ 141,481 $ 43,961 $ 9,194 $ 3,230 $ 9,851 $ 323,211 $ 396,372 $ 719,583 Grades 5 – 7 151,783 47,030 31,697 8,870 569 93 240,042 210,363 450,405 Grades 8 – 9 3,784 249 0 0 48 29 4,110 10,985 15,095 Total $ 271,061 $ 188,760 $ 75,658 $ 18,064 $ 3,847 $ 9,973 $ 567,363 $ 617,720 $ 1,185,083 Vacant Land, Land Development and Residential Construction: Grades 1 – 4 $ 31,756 $ 6,196 $ 3,428 $ 0 $ 0 $ 331 $ 41,711 $ 0 $ 41,711 Grades 5 – 7 10,270 8,760 351 50 0 626 20,057 0 20,057 Grades 8 – 9 0 0 0 0 14 91 105 0 105 Total $ 42,026 $ 14,956 $ 3,779 $ 50 $ 14 $ 1,048 $ 61,873 $ 0 $ 61,873 Real Estate – Owner Occupied: Grades 1 – 4 $ 194,072 $ 113,528 $ 53,630 $ 19,670 $ 19,279 $ 6,162 $ 406,341 $ 0 $ 406,341 Grades 5 – 7 115,720 56,173 33,913 10,245 12,550 1,165 229,766 0 229,766 Grades 8 – 9 2,919 0 44 0 122 0 3,085 0 3,085 Total $ 312,711 $ 169,701 $ 87,587 $ 29,915 $ 31,951 $ 7,327 $ 639,192 $ 0 $ 639,192 Real Estate – Non-Owner Occupied: Grades 1 – 4 $ 129,153 $ 163,035 $ 89,125 $ 44,196 $ 10,079 $ 12,018 $ 447,606 $ 0 $ 447,606 Grades 5 – 7 183,388 164,334 139,951 35,200 13,456 37,399 573,728 0 573,728 Grades 8 – 9 6,712 5,688 0 0 0 0 12,400 0 12,400 Total $ 319,253 $ 333,057 $ 229,076 $ 79,396 $ 23,535 $ 49,417 $ 1,033,734 $ 0 $ 1,033,734 Real Estate – Multi-Family and Residential Rental: Grades 1 – 4 $ 31,470 $ 38,176 $ 36,348 $ 5,306 $ 3,082 $ 4,003 $ 118,385 $ 0 $ 118,385 Grades 5 – 7 48,847 25,786 12,879 3,162 2,557 283 93,514 0 93,514 Grades 8 – 9 0 0 0 0 0 49 49 0 49 Total $ 80,317 $ 63,962 $ 49,227 $ 8,468 $ 5,639 $ 4,335 $ 211,948 $ 0 $ 211,948 Total Commercial $ 1,025,368 $ 770,436 $ 445,327 $ 135,893 $ 64,986 $ 72,100 $ 2,514,110 $ 617,720 $ 3,131,830 2022 2021 2020 2019 2018 Prior Term Total Revolving Loans Grand Total Retail: 1-4 Family Mortgages: Performing $ 313,611 $ 242,950 $ 91,936 $ 12,094 $ 14,297 $ 41,622 $ 716,510 $ 37,070 $ 753,580 Nonperforming 142 82 0 0 203 1,029 1,456 0 1,456 Total $ 313,753 $ 243,032 $ 91,936 $ 12,094 $ 14,500 $ 42,651 $ 717,966 $ 37,070 $ 755,036 Other Consumer Loans: Performing $ 4,349 $ 2,870 $ 1,040 $ 1,074 $ 395 $ 430 $ 10,158 $ 19,595 $ 29,753 Nonperforming 0 0 0 0 0 0 0 0 0 Total $ 4,349 $ 2,870 $ 1,040 $ 1,074 $ 395 $ 430 $ 10,158 $ 19,595 $ 29,753 Total Retail $ 318,102 $ 245,902 $ 92,976 $ 13,168 $ 14,895 $ 43,081 $ 728,124 $ 56,665 $ 784,789 Grand Total $ 1,343,470 $ 1,016,338 $ 538,303 $ 149,061 $ 79,881 $ 115,181 $ 3,242,234 $ 674,385 $ 3,916,619 The allowance for credit losses for the year-ended December 31, 2022 Commercial and industrial Commercial vacant land, land development and residential construction Commercial real estate owner occupied Commercial real estate non-owner occupied Commercial real estate multi-family and residential rental 1-4 family mortgages Other consumer loans Unallocated Total Allowance for credit losses: Beginning balance $ 10,782 $ 420 $ 6,045 $ 13,301 $ 1,695 $ 2,449 $ 626 $ 45 $ 35,363 Adoption of ASU 2016-13 (1,571 ) (43 ) (560 ) (2,534 ) (621 ) 5,395 (411 ) (55 ) (400 ) Provision for credit losses 946 138 378 (603 ) 152 5,621 (111 ) 29 6,550 Charge-offs (171 ) (29 ) (38 ) 0 0 (33 ) (21 ) 0 (292 ) Recoveries 217 4 89 0 43 595 77 0 1,025 Ending balance $ 10,203 $ 490 $ 5,914 $ 10,164 $ 1,269 $ 14,027 $ 160 $ 19 $ 42,246 The allowance for loan losses and recorded investments in loans for the year-ended December 31, 2021 Commercial and industrial Commercial vacant land, land development and residential construction Commercial real estate owner occupied Commercial real estate non- owner occupied Commercial real estate multi-family and residential rental Home equity and other 1 4 family mortgages Unallocated Total Allowance for loan losses: Beginning balance $ 9,424 $ 679 $ 8,246 $ 13,611 $ 1,819 $ 889 $ 3,240 $ 59 $ 37,967 Provision for loan losses 2,030 (618 ) (3,308 ) (310 ) (150 ) (301 ) (1,629 ) (14 ) (4,300 ) Charge-offs (882 ) (15 ) (12 ) 0 0 (43 ) (92 ) 0 (1,044 ) Recoveries 210 374 1,119 0 26 81 930 0 2,740 Ending balance $ 10,782 $ 420 $ 6,045 $ 13,301 $ 1,695 $ 626 $ 2,449 $ 45 $ 35,363 Ending balance: individually evaluated for impairment $ 266 $ 0 $ 84 $ 0 $ 4 $ 123 $ 69 $ 0 $ 546 Ending balance: collectively evaluated for impairment $ 10,516 $ 420 $ 5,961 $ 13,301 $ 1,691 $ 503 $ 2,380 $ 45 $ 34,817 Total loans (*): Ending balance $ 1,097,309 $ 43,239 $ 565,758 $ 1,027,415 $ 176,593 $ 60,488 $ 442,547 $ 3,413,349 Ending balance: individually evaluated for impairment $ 5,010 $ 0 $ 10,435 $ 146 $ 91 $ 1,247 $ 2,437 $ 19,366 Ending balance: collectively evaluated for impairment $ 1,092,299 $ 43,239 $ 555,323 $ 1,027,269 $ 176,502 $ 59,241 $ 440,110 $ 3,393,983 (*) Excludes $40.1 The allowance for loan losses and recorded investments in loans for the year-ended December 31, 2020 Commercial and industrial Commercial vacant land, land development and residential construction Commercial real estate owner occupied Commercial real estate non- owner occupied Commercial real estate multi-family and residential rental Home equity and other 1 4 family mortgages Unallocated Total Allowance for loan losses: Beginning balance $ 6,659 $ 466 $ 6,291 $ 6,761 $ 893 $ 861 1,888 $ 70 $ 23,889 Provision for loan losses 2,921 289 1,881 6,837 907 58 1,168 (11 ) 14,050 Charge-offs (247 ) (113 ) (235 ) 0 (18 ) (96 ) (129 ) 0 (838 ) Recoveries 91 37 309 13 37 66 313 0 866 Ending balance $ 9,424 $ 679 $ 8,246 $ 13,611 $ 1,819 $ 889 $ 3,240 $ 59 $ 37,967 Ending balance: individually evaluated for impairment $ 53 $ 0 $ 77 $ 8 $ 0 $ 241 $ 172 $ 0 $ 551 Ending balance: collectively evaluated for impairment $ 9,371 $ 679 $ 8,169 $ 13,603 $ 1,819 $ 648 $ 3,068 $ 59 $ 37,416 Total loans (*): Ending balance $ 780,164 $ 55,055 $ 529,953 $ 917,436 $ 146,095 $ 61,620 $ 337,888 $ 2,828,211 Ending balance: individually evaluated for impairment $ 6,585 $ 0 $ 15,327 $ 503 $ 0 $ 1,270 $ 3,273 $ 26,958 Ending balance: collectively evaluated for impairment $ 773,579 $ 55,055 $ 514,626 $ 916,933 $ 146,095 $ 60,350 $ 334,615 $ 2,801,253 (*) Excludes $365 million in loans originated under the Paycheck Protection Program. Loans modified as troubled debt restructurings generally reflect payment extensions and below market interest rates. Loans modified as troubled debt restructurings during the year-ended December 31, 2022 Pre- Post- Modification Modification Recorded Recorded Number of Principal Principal Contracts Balance Balance Commercial: Commercial and industrial 3 $ 6,593,000 $ 6,593,000 Vacant land, land development and residential construction 0 0 0 Real estate – owner occupied 0 0 0 Real estate – non-owner occupied 0 0 0 Real estate – multi-family and residential rental 0 0 0 Total commercial 3 6,593,000 6,593,000 Retail: Home equity and other 0 0 0 1-4 family mortgages 7 758,000 757,000 Total retail 7 758,000 757,000 Total 10 $ 7,351,000 $ 7,350,000 Loans modified as troubled debt restructurings during the year-ended December 31, 2021 Pre- Post- Modification Modification Recorded Recorded Number of Principal Principal Contracts Balance Balance Commercial: Commercial and industrial 10 $ 3,017,000 $ 3,016,000 Vacant land, land development and residential construction 0 0 0 Real estate – owner occupied 1 692,000 692,000 Real estate – non-owner occupied 0 0 0 Real estate – multi-family and residential rental 1 93,000 93,000 Total commercial 12 3,802,000 3,801,000 Retail: Home equity and other 4 485,000 482,000 1-4 family mortgages 2 46,000 46,000 Total retail 6 531,000 528,000 Total 18 $ 4,333,000 $ 4,329,000 The following loans, modified as troubled debt restructurings within the previous twelve 30 December 31, 2022 ( Number of Contracts Recorded Principal Balance Commercial: Commercial and industrial 2 $ 5,665,000 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 2 5,665,000 Retail: Home equity and other 0 0 1-4 family mortgages 0 0 Total retail 0 0 Total 2 $ 5,665,000 The following loans, modified as troubled debt restructurings within the previous twelve 30 December 31, 2021 ( Number of Contracts Recorded Principal Balance Commercial: Commercial and industrial 0 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 0 0 Retail: Home equity and other 0 0 1-4 family mortgages 0 0 Total retail 0 0 Total 0 $ 0 Activity for loans categorized as troubled debt restructurings during the year-ended December 31, 2022 Commercial and Commercial Vacant Land, Land Development, and Residential Commercial Real Estate - Owner Commercial Real Estate - Non-Owner Commercial Real Estate - Multi-Family and Residential Industrial Construction Occupied Occupied Rental Commercial Loan Portfolio: Beginning Balance $ 4,973,000 $ 0 $ 10,435,000 $ 146,000 $ 91,000 Charge-Offs (95,000 ) 0 (39,000 ) 0 0 Payments (772,000 ) 0 (9,683,000 ) (16,000 ) (91,000 ) Transfers to ORE 0 0 0 0 0 Net Additions/Deletions 4,566,000 0 (669,000 ) 0 0 Ending Balance $ 8,672,000 $ 0 $ 44,000 $ 130,000 $ 0 Retail Home Equity and Other Retail 1-4 Family Mortgages Retail Loan Portfolio: Beginning Balance $ 1,202,000 $ 627,000 Charge-Offs 0 0 Payments (14,000 ) (317,000 ) Transfers to ORE 0 0 Net Additions/Deletions (1) (1,187,000 ) 2,426,000 Ending Balance $ 1,000 $ 2,736,000 ( 1 Includes $1.2 million in the transfer of home equity lines of credit from other consumer loans to 1 4 January 1, 2022. Activity for loans categorized as troubled debt restructurings during the year-ended December 31, 2021 Commercial and Commercial Vacant Land, Land Development, and Residential Commercial Real Estate - Owner Commercial Real Estate - Non-Owner Commercial Real Estate - Multi-Family and Residential Industrial Construction Occupied Occupied Rental Commercial Loan Portfolio: Beginning Balance $ 6,414,000 $ 0 $ 14,797,000 $ 480,000 $ 0 Charge-Offs (17,000 ) 0 0 0 0 Payments (4,278,000 ) 0 (5,048,000 ) (334,000 ) (1,000 ) Transfers to ORE 0 0 0 0 0 Net Additions/Deletions 2,854,000 0 686,000 0 92,000 Ending Balance $ 4,973,000 $ 0 $ 10,435,000 $ 146,000 $ 91,000 Retail Home Equity and Other Retail 1-4 Family Mortgages Retail Loan Portfolio: Beginning Balance $ 1,146,000 $ 806,000 Charge-Offs 0 0 Payments (426,000 ) (224,000 ) Transfers to ORE 0 0 Net Additions/Deletions 482,000 45,000 Ending Balance $ 1,202,000 $ 627,000 Activity for loans categorized as troubled debt restructurings during the year-ended December 31, 2020 Commercial and Commercial Vacant Land, Land Development, and Residential Commercial Real Estate - Owner Commercial Real Estate - Non-Owner Commercial Real Estate - Multi-Family and Residential Industrial Construction Occupied Occupied Rental Commercial Loan Portfolio: Beginning Balance $ 8,587,000 $ 85,000 $ 1,145,000 $ 178,000 $ 7,000 Charge-Offs 0 0 0 0 0 Payments (11,260,000 ) (85,000 ) (3,765,000 ) (585,000 ) (7,000 ) Transfers to ORE 0 0 0 0 0 Net Additions/Deletions 9,087,000 0 17,417,000 887,000 0 Ending Balance $ 6,414,000 $ 0 $ 14,797,000 $ 480,000 $ 0 Retail Home Equity and Other Retail 1-4 Family Mortgages Retail Loan Portfolio: Beginning Balance $ 1,415,000 $ 724,000 Charge-Offs 0 0 Payments (881,000 ) (68,000 ) Transfers to ORE 0 0 Net Additions/Deletions 612,000 150,000 Ending Balance $ 1,146,000 $ 806,000 |