Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES Our total loans at June 30, 2023 December 31, 2022, June 30, 2023 December 31, 2022, 2022 second 2023, Percent June 30, 2023 December 31, 2022 Increase Balance % Balance % (Decrease) Commercial: Commercial and industrial $ 1,212,196,000 29.9 % $ 1,185,083,000 30.3 % 2.3 % Vacant land, land development, and residential construction 72,682,000 1.8 61,873,000 1.6 17.5 Real estate – owner occupied 659,201,000 16.3 639,192,000 16.3 3.1 Real estate – non-owner occupied * 957,221,000 23.6 979,214,000 25.0 (2.2 ) Real estate – multi-family and residential rental * 287,285,000 7.1 266,468,000 6.8 7.8 Total commercial 3,188,585,000 78.7 3,131,830,000 80.0 1.8 Retail: 1-4 family mortgages 833,198,000 20.6 755,036,000 19.3 10.4 Other consumer loans 30,060,000 0.7 29,753,000 0.7 1.0 Total retail 863,258,000 21.3 784,789,000 20.0 10.0 Total loans $ 4,051,843,000 100.0 % $ 3,916,619,000 100.0 % 3.5 % (*) We have made certain reclassifications of how multi-family construction loans are disaggregated by loan segment. The table above reflects an increase of $54.5 million in Real Estate – Multi-Family and Residential Rental loans and a corresponding decrease in Real Estate – Non-Owner Occupied loans as of December 31, 2022. Nonperforming loans as of June 30, 2023 December 31, 2022 June 30, December 31, 2023 2022 Loans past due 90 days or more still accruing interest $ 0 $ 0 Nonaccrual loans 2,099,000 7,728,000 Total nonperforming loans $ 2,099,000 $ 7,728,000 The recorded principal balance of nonperforming loans was as follows: June 30, December 31, 2023 2022 Commercial: Commercial and industrial $ 249,000 $ 6,024,000 Vacant land, land development, and residential construction 0 0 Real estate – owner occupied 116,000 248,000 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 365,000 6,272,000 Retail: 1-4 family mortgages 1,734,000 1,456,000 Other consumer loans 0 0 Total retail 1,734,000 1,456,000 Total nonperforming loans $ 2,099,000 $ 7,728,000 An age analysis of past due loans is as follows as of June 30, 2023: 30 – 59 Days Past Due 60 – 89 Days Past Due Greater Than 89 Days Past Due Total Past Due Current Total Loans Recorded Balance > 89 Days and Accruing Commercial: Commercial and industrial $ 0 $ 0 $ 249,000 $ 249,000 $ 1,211,947,000 $ 1,212,196,000 $ 0 Vacant land, land development, and residential construction 0 0 0 0 72,682,000 72,682,000 0 Real estate – owner occupied 0 0 116,000 116,000 659,085,000 659,201,000 0 Real estate – non- owner occupied 0 0 0 0 957,221,000 957,221,000 0 Real estate – multi-family and residential rental 0 0 0 0 287,285,000 287,285,000 0 Total commercial 0 0 365,000 365,000 3,188,220,000 3,188,585,000 0 Retail: 1-4 family mortgages 602,000 83,000 184,000 869,000 832,329,000 833,198,000 0 Other consumer loans 4,000 4,000 0 8,000 30,052,000 30,060,000 0 Total retail 606,000 87,000 184,000 877,000 862,381,000 863,258,000 0 Total past due loans $ 606,000 $ 87,000 $ 549,000 $ 1,242,000 $ 4,050,601,000 $ 4,051,843,000 $ 0 An age analysis of past due loans is as follows as of December 31, 2022: 30 – 59 Days Past Due 60 – 89 Days Past Due Greater Than 89 Days Past Due Total Past Due Current Total Loans Recorded Balance > 89 Days and Accruing Commercial: Commercial and industrial $ 0 $ 5,705,000 $ 249,000 $ 5,954,000 $ 1,179,129,000 $ 1,185,083,000 $ 0 Vacant land, land development, and residential construction 0 0 0 0 61,873,000 61,873,000 0 Real estate – owner occupied 0 248,000 0 248,000 638,944,000 639,192,000 0 Real estate – non-owner occupied 0 0 0 0 979,214,000 979,214,000 0 Real estate – multi-family and residential rental 0 0 0 0 266,468,000 266,468,000 0 Total commercial 0 5,953,000 249,000 6,202,000 3,125,628,000 3,131,830,000 0 Retail: 1-4 family mortgages 1,334,000 88,000 116,000 1,538,000 753,498,000 755,036,000 0 Other consumer loans 15,000 1,000 0 16,000 29,737,000 29,753,000 0 Total retail 1,349,000 89,000 116,000 1,554,000 783,235,000 784,789,000 0 Total past due loans $ 1,349,000 $ 6,042,000 $ 365,000 $ 7,756,000 $ 3,908,863,000 $ 3,916,619,000 $ 0 Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Identified problem loans, which exhibit characteristics (financial or otherwise) that could cause the loans to become nonperforming or require restructuring in the future, are included on an internal watch list. Senior management and the Board of Directors review this list regularly. Fair value estimates of collateral on distressed lending relationships, as well as on foreclosed and repossessed assets, are reviewed periodically. We also have a process in place to monitor whether value estimates at each quarter-end are reflective of current market conditions. Our credit policies establish criteria for obtaining appraisals and determining internal value estimates. We may may no June 30, 2023 December 31, 2022, Nonaccrual loans as of June 30, 2023 Amortized Related Cost Allowance With no allowance recorded: Commercial: Commercial and industrial $ 249,000 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 249,000 0 Retail: 1-4 family mortgages 1,315,000 0 Other consumer loans 0 0 Total retail 1,315,000 0 Total with no allowance recorded $ 1,564,000 $ 0 With an allowance recorded: Commercial: Commercial and industrial $ 0 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 116,000 15,000 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 116,000 15,000 Retail: 1-4 family mortgages 419,000 292,000 Other consumer loans 0 0 Total retail 419,000 292,000 Total with an allowance recorded $ 535,000 $ 307,000 Total nonaccrual loans: Commercial $ 365,000 $ 15,000 Retail 1,734,000 292,000 Total nonaccrual loans $ 2,099,000 $ 307,000 No interest income was recognized on nonaccrual loans during the first six 2023. Nonaccrual loans as of December 31, 2022 Amortized Related Cost Allowance With no allowance recorded: Commercial: Commercial and industrial $ 249,000 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 249,000 0 Retail: 1-4 family mortgages 1,064,000 0 Other consumer loans 0 0 Total retail 1,064,000 0 Total with no allowance recorded $ 1,313,000 $ 0 With an allowance recorded: Commercial: Commercial and industrial $ 5,775,000 $ 2,051,000 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 248,000 32,000 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 6,023,000 2,083,000 Retail: 1-4 family mortgages 392,000 200,000 Other consumer loans 0 0 Total retail 392,000 200,000 Total with an allowance recorded $ 6,415,000 $ 2,283,000 Total nonaccrual loans: Commercial $ 6,272,000 $ 2,083,000 Retail 1,456,000 200,000 Total nonaccrual loans $ 7,728,000 $ 2,283,000 No interest income was recognized on nonaccrual loans during 2022. Credit Quality Indicators. ten Grade 1. “Exceptional” Loans with this rating contain very little, if any, risk. Grade 2. “Outstanding” Loans with this rating have excellent and stable sources of repayment and conform to bank policy and regulatory requirements. Grade 3. “Very Good” Loans with this rating have strong sources of repayment and conform to bank policy and regulatory requirements. These are loans for which repayment risks are acceptable. Grade 4. “Good” Loans with this rating have solid sources of repayment and conform to bank policy and regulatory requirements. These are loans for which repayment risks are modest. Grade 5. “Acceptable” Loans with this rating exhibit acceptable sources of repayment and conform with most bank policies and all regulatory requirements. These are for loans for which repayment risks are satisfactory. Grade 6. “Monitor” Loans with this rating are considered to have emerging weaknesses which may Grade 7. “Special Mention” Loans with this rating have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may Grade 8. “Substandard” Loans with this rate are inadequately protected by current sound net worth, paying capacity of the obligor, or of the pledged collateral, if any. A Substandard loan normally has one not Grade 9. “Doubtful” Loans with this rating exhibit all the weaknesses inherent in the Substandard classification and where collection or liquidation in full is highly questionable and improbable. Grade 10. “Loss” Loans with this rating are considered uncollectable, and of such little value that continuance as an active asset is not The primary risk element with respect to each residential real estate loan and consumer loan is the timeliness of scheduled payments. We have a reporting system that monitors past due loans and have adopted policies to pursue creditors’ rights in order to preserve our collateral position. Retail loans that reach 90 The following table reflects amortized cost basis of loans and year-to-date loan charge-offs as of June 30, 2023 2023 2022 2021 2020 2019 Prior Term Total Revolving Loans Grand Total Commercial: Commercial and Industrial: Grades 1 – 4 $ 70,344 $ 110,829 $ 115,238 $ 34,358 $ 7,818 $ 9,862 $ 348,449 $ 395,751 $ 744,200 Grades 5 – 7 57,388 101,094 39,034 24,439 7,896 186 230,037 211,809 441,846 Grades 8 – 9 9,791 0 266 0 0 0 10,057 16,093 26,150 Total $ 137,523 $ 211,923 $ 154,538 $ 58,797 $ 15,714 $ 10,048 $ 588,543 $ 623,653 $ 1,212,196 Current year-to-date gross write offs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 218 $ 218 Vacant Land, Land Development and Residential Construction: Grades 1 – 4 $ 12,715 $ 22,089 $ 3,369 $ 2,835 $ 0 $ 298 $ 41,306 $ 0 $ 41,306 Grades 5 – 7 11,504 15,308 3,373 330 45 546 31,106 174 31,280 Grades 8 – 9 11 0 0 0 0 85 96 0 96 Total $ 24,230 $ 37,397 $ 6,742 $ 3,165 $ 45 $ 929 $ 72,508 $ 174 $ 72,682 Current year-to-date gross write offs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Real Estate – Owner Occupied: Grades 1 – 4 $ 143,011 $ 115,599 $ 83,379 $ 51,608 $ 18,025 $ 18,344 $ 429,966 $ 0 $ 429,966 Grades 5 – 7 60,088 76,351 38,774 30,039 9,739 11,196 226,187 48 226,235 Grades 8 – 9 207 2,635 0 42 0 116 3,000 0 3,000 Total $ 203,306 $ 194,585 $ 122,153 $ 81,689 $ 27,764 $ 29,656 $ 659,153 $ 48 $ 659,201 Current year-to-date gross write offs $ 0 $ 14 $ 0 $ 0 $ 0 $ 0 $ 14 $ 0 $ 14 Real Estate – Non-Owner Occupied: Grades 1 – 4 $ 29,085 $ 96,215 $ 117,813 $ 95,378 $ 42,493 $ 39,708 $ 420,692 $ 0 $ 420,692 Grades 5 – 7 118,268 137,493 136,069 99,324 6,690 26,538 524,382 0 524,382 Grades 8 – 9 0 6,575 5,572 0 0 0 12,147 0 12,147 Total $ 147,353 $ 240,283 $ 259,454 $ 194,702 $ 49,183 $ 66,246 $ 957,221 $ 0 $ 957,221 Current year-to-date gross write offs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Real Estate – Multi-Family and Residential Rental: Grades 1 – 4 $ 14,641 $ 44,570 $ 58,445 $ 35,626 $ 5,057 $ 6,031 $ 164,370 $ 0 $ 164,370 Grades 5 – 7 41,454 48,247 5,536 11,661 2,947 1,778 111,623 0 111,623 Grades 8 – 9 11,250 0 0 0 0 42 11,292 0 11,292 Total $ 67,345 $ 92,817 $ 63,981 $ 47,287 $ 8,004 $ 7,851 $ 287,285 $ 0 $ 287,285 Current year-to-date gross write offs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Total Commercial $ 579,757 $ 777,005 $ 606,868 $ 385,640 $ 100,710 $ 114,730 $ 2,564,710 $ 623,875 $ 3,188,585 Total Comm current YTD gross write offs $ 0 $ 14 $ 0 $ 0 $ 0 $ 0 $ 14 $ 218 $ 232 2023 2022 2021 2020 2019 Prior Term Total Revolving Loans Grand Total Retail: 1-4 Family Mortgages: Performing $ 79,136 $ 330,384 $ 238,932 $ 85,225 $ 11,191 $ 50,146 $ 795,014 $ 36,450 $ 831,464 Nonperforming 0 82 491 0 12 1,149 1,734 0 1,734 Total $ 79,136 $ 330,466 $ 239,423 $ 85,225 $ 11,203 $ 51,295 $ 796,748 $ 36,450 $ 833,198 Current year-to-date gross write offs $ 0 $ 52 $ 0 $ 0 $ 0 $ 239 $ 291 $ 21 $ 312 Other Consumer Loans: Performing $ 3,106 $ 3,368 $ 2,043 $ 687 $ 820 $ 441 $ 10,465 $ 19,595 $ 30,060 Nonperforming 0 0 0 0 0 0 0 0 0 Total $ 3,106 $ 3,368 $ 2,043 $ 687 $ 820 $ 441 $ 10,465 $ 19,595 $ 30,060 Current year-to-date gross write offs $ 0 $ 3 $ 0 $ 0 $ 0 $ 3 $ 6 $ 17 $ 23 Total Retail $ 82,242 $ 333,834 $ 241,466 $ 85,912 $ 12,023 $ 51,736 $ 807,213 $ 56,045 $ 863,258 Total Retail Current YTD gross write offs $ 0 $ 55 $ 0 $ 0 $ 0 $ 242 $ 297 $ 38 $ 335 Grand Total $ 661,999 $ 1,110,839 $ 848,334 $ 471,552 $ 112,733 $ 166,466 $ 3,371,923 $ 679,920 $ 4,051,843 Grand Total Current YTD gross write offs $ 0 $ 69 $ 0 $ 0 $ 0 $ 242 $ 311 $ 256 $ 567 There were no revolving loans converted to term loans during the first six 2023. The following table reflects amortized cost of basis of loans as of December 31, 2022 2022 2021 2020 2019 2018 Prior Term Total Revolving Loans Grand Total Commercial: Commercial and Industrial: Grades 1 – 4 $ 115,494 $ 141,481 $ 43,961 $ 9,194 $ 3,230 $ 9,851 $ 323,211 $ 396,372 $ 719,583 Grades 5 – 7 151,783 47,030 31,697 8,870 569 93 240,042 210,363 450,405 Grades 8 – 9 3,784 249 0 0 48 29 4,110 10,985 15,095 Total $ 271,061 $ 188,760 $ 75,658 $ 18,064 $ 3,847 $ 9,973 $ 567,363 $ 617,720 $ 1,185,083 Vacant Land, Land Development and Residential Construction: Grades 1 – 4 $ 31,756 $ 6,196 $ 3,428 $ 0 $ 0 $ 331 $ 41,711 $ 0 $ 41,711 Grades 5 – 7 10,270 8,760 351 50 0 626 20,057 0 20,057 Grades 8 – 9 0 0 0 0 14 91 105 0 105 Total $ 42,026 $ 14,956 $ 3,779 $ 50 $ 14 $ 1,048 $ 61,873 $ 0 $ 61,873 Real Estate – Owner Occupied: Grades 1 – 4 $ 194,072 $ 113,528 $ 53,630 $ 19,670 $ 19,279 $ 6,162 $ 406,341 $ 0 $ 406,341 Grades 5 – 7 115,720 56,173 33,913 10,245 12,550 1,165 229,766 0 229,766 Grades 8 – 9 2,919 0 44 0 122 0 3,085 0 3,085 Total $ 312,711 $ 169,701 $ 87,587 $ 29,915 $ 31,951 $ 7,327 $ 639,192 $ 0 $ 639,192 Real Estate – Non-Owner Occupied: Grades 1 – 4 $ 121,281 $ 152,035 $ 89,125 $ 44,196 $ 10,079 $ 12,018 $ 428,734 $ 0 $ 428,734 Grades 5 – 7 176,217 142,645 133,163 35,200 13,456 37,399 538,080 0 538,080 Grades 8 – 9 6,712 5,688 0 0 0 0 12,400 0 12,400 Total $ 304,210 $ 300,368 $ 222,288 $ 79,396 $ 23,535 $ 49,417 $ 979,214 $ 0 $ 979,214 Real Estate – Multi-Family and Residential Rental: Grades 1 – 4 $ 39,342 $ 49,178 $ 36,348 $ 5,306 $ 3,082 $ 4,003 $ 137,259 $ 0 $ 137,259 Grades 5 – 7 56,018 47,474 19,666 3,162 2,557 283 129,160 0 129,160 Grades 8 – 9 0 0 0 0 0 49 49 0 49 Total $ 95,360 $ 96,652 $ 56,014 $ 8,468 $ 5,639 $ 4,335 $ 266,468 $ 0 $ 266,468 Total Commercial $ 1,025,368 $ 770,437 $ 445,326 $ 135,893 $ 64,986 $ 72,100 $ 2,514,110 $ 617,720 $ 3,131,830 2022 2021 2020 2019 2018 Prior Term Total Revolving Loans Grand Total Retail: 1-4 Family Mortgages: Performing $ 313,611 $ 242,950 $ 91,936 $ 12,094 $ 14,297 $ 41,622 $ 716,510 $ 37,070 $ 753,580 Nonperforming 142 82 0 0 203 1,029 1,456 0 1,456 Total $ 313,753 $ 243,032 $ 91,936 $ 12,094 $ 14,500 $ 42,651 $ 717,966 $ 37,070 $ 755,036 Other Consumer Loans: Performing $ 4,349 $ 2,870 $ 1,040 $ 1,074 $ 395 $ 430 $ 10,158 $ 19,595 $ 29,753 Nonperforming 0 0 0 0 0 0 0 0 0 Total $ 4,349 $ 2,870 $ 1,040 $ 1,074 $ 395 $ 430 $ 10,158 $ 19,595 $ 29,753 Total Retail $ 318,102 $ 245,902 $ 92,976 $ 13,168 $ 14,895 $ 43,081 $ 728,124 $ 56,665 $ 784,789 Grand Total $ 1,343,470 $ 1,016,339 $ 538,302 $ 149,061 $ 79,881 $ 115,181 $ 3,242,234 $ 674,385 $ 3,916,619 There were no revolving loans converted to term loans during 2022. Activity in the allowance for credit losses during the three six June 30, 2023 Commercial and industrial Commercial vacant land, land development and residential construction Commercial real estate owner occupied Commercial real estate non-owner occupied Commercial real estate multi-family and residential rental 1-4 family mortgages Other consumer loans Unallocated Total Allowance for credit losses: Balance at 3-31-23 $ 10,181 $ 510 $ 5,711 $ 9,168 $ 2,427 $ 14,648 $ 156 $ 76 $ 42,877 Provision for credit losses (3,616 ) (217 ) 105 (479 ) 1,268 4,973 21 (55 ) 2,000 Charge-offs (182 ) 0 0 0 0 (270 ) (9 ) 0 (461 ) Recoveries 89 11 22 0 5 147 31 0 305 Ending balance $ 6,472 $ 304 $ 5,838 $ 8,689 $ 3,700 $ 19,498 $ 199 $ 21 $ 44,721 Balance at 12-31-22 $ 10,203 $ 490 $ 5,914 $ 9,242 $ 2,191 $ 14,027 $ 160 $ 19 $ 42,246 Provision for credit losses (3,623 ) (198 ) (132 ) (553 ) 1,497 5,591 16 2 2,600 Charge-offs (218 ) 0 (14 ) 0 0 (312 ) (23 ) 0 (567 ) Recoveries 110 12 70 0 12 192 46 0 442 Ending balance $ 6,472 $ 304 $ 5,838 $ 8,689 $ 3,700 $ 19,498 $ 199 $ 21 $ 44,721 Activity in the allowance for credit losses during the three six June 30, 2022 Commercial and industrial Commercial vacant land, land development and residential construction Commercial real estate owner occupied Commercial real estate non-owner occupied Commercial real estate multi-family and residential rental 1-4 family mortgages Other consumer loans Unallocated Total Allowance for credit losses: Balance at 3-31-22 $ 8,413 $ 455 $ 5,803 $ 9,932 $ 1,666 $ 8,562 $ 191 $ 131 $ 35,153 Provision for credit losses 150 (10 ) (251 ) (683 ) (33 ) 1,464 (28 ) (109 ) 500 Charge-offs 0 0 0 0 0 0 (15 ) 0 (15 ) Recoveries 45 1 26 0 6 241 17 0 336 Ending balance $ 8,608 $ 446 $ 5,578 $ 9,249 $ 1,639 $ 10,267 $ 165 $ 22 $ 35,974 Balance at 12-31-21 $ 10,782 $ 420 $ 6,045 $ 12,990 $ 2,006 $ 2,449 $ 626 $ 45 $ 35,363 Adoption of ASU 2016-13 (1,571 ) (43 ) (560 ) (2,534 ) (621 ) 5,395 (411 ) (55 ) (400 ) Provision for credit losses (592 ) 96 35 (1,207 ) 240 2,057 (61 ) 32 600 Charge-offs (171 ) (29 ) 0 0 0 (2 ) (18 ) 0 (220 ) Recoveries 160 2 58 0 14 368 29 0 631 Ending balance $ 8,608 $ 446 $ 5,578 $ 9,249 $ 1,639 $ 10,267 $ 165 $ 22 $ 35,974 The following table presents the financial effect by type of modification made to borrowers experiencing financial difficulty and loan segment: Interest Rate Reduction Term Extension Principal Forgiveness Commercial: Commercial and industrial $ 0 $ 10,520,000 $ 0 Vacant land, land development and residential construction 0 0 0 Real estate – owner occupied 0 207,000 0 Real estate – non-owner occupied 0 0 0 Real estate – multi-family and residential rental 0 0 0 Total commercial $ 0 $ 10,727,000 $ 0 Retail: 1-4 family mortgages 0 0 0 Other consumer loans 0 0 0 Total retail $ 0 $ 0 $ 0 Total loans $ 0 $ 10,727,000 $ 0 Loans listed under Term Extension were generally granted a series of short-term maturity extensions as part of workout process and associated forbearance agreements. The following table presents the period-end amortized cost basis of loans that have been modified in the past twelve Current 30 – 89 Days Past Due 90 + Days Past Due Total Commercial: Commercial and industrial $ 10,520,000 $ 0 $ 0 $ 10,520,000 Vacant land, land development and residential construction 0 0 0 0 Real estate – owner occupied 207,000 0 0 207,000 Real estate – non-owner occupied 0 0 0 0 Real estate – multi-family and residential rental 0 0 0 0 Total commercial $ 10,727,000 $ 0 $ 0 $ 10,727,000 Retail: 1-4 family mortgages 0 0 0 0 Other consumer loans 0 0 0 0 Total retail $ 0 $ 0 $ 0 $ 0 Total loans $ 10,727,000 $ 0 $ 0 $ 10,727,000 Loans modified as troubled debt restructurings during the three June 30, 2022 Number of Contracts Pre- Modification Recorded Principal Balance Post- Modification Recorded Principal Balance Commercial: Commercial and industrial 2 $ 6,573,000 $ 6,573,000 Vacant land, land development and residential construction 0 0 0 Real estate – owner occupied 0 0 0 Real estate – non-owner occupied 0 0 0 Real estate – multi-family and residential rental 0 0 0 Total commercial 2 6,573,000 6,573,000 Retail: 1-4 family mortgages 1 84,000 84,000 Other consumer loans 0 0 0 Total retail 1 84,000 84,000 Total loans 3 $ 6,657,000 $ 6,657,000 Loans modified as troubled debt restructurings during the six June 30, 2022 Number of Contracts Pre- Modification Recorded Principal Balance Post- Modification Recorded Principal Balance Commercial: Commercial and industrial 2 $ 6,573,000 $ 6,573,000 Vacant land, land development and residential construction 0 0 0 Real estate – owner occupied 0 0 0 Real estate – non-owner occupied 0 0 0 Real estate – multi-family and residential rental 0 0 0 Total commercial 2 6,573,000 6,573,000 Retail: 1-4 family mortgages 3 212,000 212,000 Other consumer loans 0 0 0 Total retail 3 212,000 212,000 Total loans 5 $ 6,785,000 $ 6,785,000 The following loans, modified as troubled debt restructurings within the previous twelve 30 three June 30, 2022 ( Number of Contracts Recorded Principal Balance Commercial: Commercial and industrial 0 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 0 0 Retail: Home equity and other 0 0 1-4 family mortgages 0 0 Total retail 0 0 Total 0 $ 0 The following loans, modified as troubled debt restructurings within the previous twelve 30 six June 30, 2022 ( Number of Contracts Recorded Principal Balance Commercial: Commercial and industrial 0 $ 0 Vacant land, land development and residential construction 0 0 Real estate – owner occupied 0 0 Real estate – non-owner occupied 0 0 Real estate – multi-family and residential rental 0 0 Total commercial 0 0 Retail: Home equity and other 0 0 1-4 family mortgages 0 0 Total retail 0 0 Total 0 $ 0 Activity for loans categorized as troubled debt restructurings during the three June 30, 2022 Commercial and Industrial Commercial Vacant Land, Land Development, and Residential Construction Commercial Real Estate - Owner Occupied Commercial Real Estate - Non-Owner Occupied Commercial Real Estate - Multi-Family and Residential Rental Commercial Loan Portfolio: Beginning Balance $ 2,829,000 $ 0 $ 89,000 $ 143,000 $ 90,000 Charge-Offs 0 0 0 0 0 Payments (net) 536,000 0 (2,000 ) (4,000 ) (2,000 ) Transfers to ORE 0 0 0 0 0 Net Additions/Deletions 6,573,000 0 0 0 0 Ending Balance $ 9,938,000 $ 0 $ 87,000 $ 139,000 $ 88,000 Retail Retail 1-4 Family Other Consumer Mortgages Loans Retail Loan Portfolio: Beginning Balance $ 2,346,000 $ 13,000 Charge-Offs 0 0 Payments (net) (91,000 ) (10,000 ) Transfers to ORE 0 0 Net Additions/Deletions 84,000 0 Ending Balance $ 2,339,000 $ 3,000 Activity for loans categorized as troubled debt restructurings during the six June 30, 2022 Commercial and Industrial Commercial Vacant Land, Land Development, and Residential Construction Commercial Real Estate - Owner Occupied Commercial Real Estate - Non-Owner Occupied Commercial Real Estate - Multi-Family and Residential Rental Commercial Loan Portfolio: Beginning Balance $ 4,973,000 $ 0 $ 10,435,000 $ 146,000 $ 91,000 Charge-Offs 0 0 0 0 0 Payments (net) 324,000 0 (9,679,000 ) (7,000 ) (3,000 ) Transfers to ORE 0 0 0 0 0 Net Additions/Deletions 4,641,000 0 (669,000 ) 0 0 Ending Balance $ 9,938,000 $ 0 $ 87,000 $ 139,000 $ 88,000 Retail Retail 1-4 Family Other Consumer Mortgages Loans Retail Loan Portfolio: Beginning Balance $ 627,000 $ 1,202,000 Charge-Offs 0 0 Payments (net) (169,000 ) (12,000 ) Transfers to ORE 0 0 Net Additions/Deletions (1) 1,881,000 (1,187,000 ) Ending Balance $ 2,339,000 $ 3,000 ( 1 Includes $1.2 million in the transfer of home equity lines of credit from other consumer loans to 1 4 January 1, 2022. |