Statement Of Cash Flows Indirect Real Estate (USD $) | | |
In Thousands | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
Cash flows from operating activities: | | |
Net income | $217,920 | $249,317 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 236,389 | 218,408 |
Non-cash portion of interest expense | 41,311 | 26,181 |
Non-cash compensation expense | 20,136 | 17,534 |
Non-cash rental revenue | (3,600) | 0 |
Losses from early extinguishments of debt | 10 | 0 |
Net derivative losses | 0 | 9,849 |
Losses (gains) from investments in securities | (1,924) | 1,802 |
Loss from suspension of development | 27,766 | 0 |
Income from unconsolidated joint ventures | (11,096) | (5,541) |
Distributions of net cash flow from operations of unconsolidated joint ventures | 7,876 | 4,951 |
Gains on sales of real estate | (9,682) | (31,394) |
Change in assets and liabilities: | | |
Cash held in escrows | 1,289 | 3,146 |
Tenant and other receivables, net | 17,871 | 9,979 |
Accrued rental income, net | (36,998) | (15,817) |
Prepaid expenses and other assets | (19,576) | (24,280) |
Accounts payable and accrued expenses | 8,794 | 12,987 |
Accrued interest payable | (17,596) | (5,782) |
Other liabilities | (7,875) | (64,131) |
Tenant leasing costs | (23,099) | (41,526) |
Total adjustments | 229,996 | 116,366 |
Net cash provided by operating activities | 447,916 | 365,683 |
Cash flows from investing activities: | | |
Acquisitions/additions to real estate | (324,203) | (468,289) |
Proceeds from redemptions of investments in securities | 3,078 | 12,929 |
Net investments in unconsolidated joint ventures | (7,160) | (890,593) |
Net proceeds from the sale/financing of real estate released from escrow | 0 | 149,382 |
Issuance of note receivable | 0 | (270,000) |
Proceeds from note receivable | 0 | 123,000 |
Net proceeds from the sales of real estate | 0 | 127,730 |
Net cash used in investing activities | (328,285) | (1,215,841) |
Cash flows from financing activities: | | |
Borrowings on unsecured line of credit | 0 | 1,191,000 |
Repayments of unsecured line of credit | (100,000) | (872,000) |
Proceeds from mortgage notes payable | 102,155 | 136,931 |
Repayments of mortgage notes payable | (119,268) | (580,359) |
Proceeds from unsecured exchangeable senior notes | 0 | 647,046 |
Payments on real estate financing transactions | 0 | (4,634) |
Advance from joint venture partners | 0 | 30,000 |
Repayment of advance from joint venture partners | 0 | (30,000) |
Distributions | (276,432) | (1,138,824) |
Net proceeds from equity transactions | 846,827 | (731) |
Equity component of unsecured exchangeable senior notes | 0 | 91,947 |
Capped call transaction costs | 0 | (44,360) |
Distributions to noncontrolling interests in property partnerships, net | (3,500) | (14,082) |
Repayment of note payable | (25,000) | 0 |
Deferred financing costs | (3,817) | (13,100) |
Net cash provided by (used in) financing activities | 420,965 | (601,166) |
Net increase (decrease) in cash and cash equivalents | 540,596 | (1,451,324) |
Cash and cash equivalents, beginning of period | 241,510 | 1,506,921 |
Cash and cash equivalents, end of period | 782,106 | 55,597 |
Supplemental disclosures: | | |
Cash paid for interest | 248,117 | 229,271 |
Interest capitalized | 37,179 | 33,210 |
Non-cash investing and financing activities: | | |
Additions to real estate included in accounts payable | 41,447 | 12,971 |
Distributions declared but not paid | 80,463 | 96,491 |
Issuance of OP Units in connection with the acquisition of real estate | 0 | 15,000 |
Issuance of OP Units in connection with an investment in an unconsolidated joint venture | 0 | 10,000 |
Conversions of Redeemable partnership units to Partners' capital | 0 | 7,172 |
Note receivable issued in connection with the transfer of real estate | 0 | 123,000 |
Issuance of restricted securities to employees and directors | $22,964 | $43,536 |