LOANS | 6. LOANS The Company invests in residential, commercial and corporate loans. Loans are classified as either held for investment or held for sale. Loans are also eligible to be accounted for under the fair value option. Excluding loans transferred or pledged to securitization vehicles, as of September 30, 2020 and December 31, 2019, the Company rep orted $0.2 million and $1.6 billion, respectively, of loans for which the fair value option was elected. If loans are held for investment and the fair value option has not been elected, they are accounted for at amortized cost less impairment. If the Company intends to sell or securitize the loans and the securitization vehicle is not expected to be consolidated, the loans are classified as held for sale. If loans are held for sale and the fair value option was not elected, they are accounted for at the lower of cost or fair value. Any origination fees and costs or purchase premiums or discounts are deferred and recognized upon sale. The Company determines the fair value of loans held for sale on an individual loan basis. Allowance for Losses – The Company evaluates the need for a loss reserve on each of its loans classified as held-for-investment where the fair value option is not elected. Allowance for loan losses are written off in the period the loans are deemed uncollectible. Given the unique nature of each underlying borrower and any collateral, the Company assesses an allowance for each individual loan held-for-investment. A provision is established at origination or acquisition that reflects management’s estimate of the total expected credit loss over the expected life of the loan. In estimating the lifetime expected credit losses, management utilizes a probability of default and loss given default methodology (“Loss Given Default methodology”), which considers projected economic conditions over the reasonable and supportable forecast period. The forecast incorporates primarily market-based assumptions including, but not limited to, forward interest rate curves, unemployment rate estimates and certain indexes sourced from third party vendors. For any remaining period of the expected life of the loan after the reasonable and supportable period, the Company reverts to historical losses on a straight-line basis. Management uses third-party vendors’ loan pool data for loans with similar risk characteristics to estimate historical losses given the limited loss history of the Company’s loan portfolio. Changes in the lifetime expected credit loss are reflected in Loan loss provision in the Consolidated Statements of Comprehensive Income (Loss). For loans experiencing credit deterioration, the Company may use a different methodology to determine the expected credit losses such as a discounted cash flow analysis. For collateral-dependent loans, if foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for any selling costs, if applicable. Additionally, the Company may elect the practical expedient for a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty by measuring the allowance as the difference between the fair value of the collateral, less costs to sell, if applicable, and the amortized cost basis of the financial asset at the reporting date. The Company’s commercial loans are collateralized by commercial real estate including, but not limited to, multifamily real estate, office and retail space, hotels and industrial space. At origination, the fair value of the collateral generally exceeds the principal loan balance. Management assesses the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment is required in this analysis. Depending on the expected recovery of its investment, the Company considers the estimated net recoverable value of the loans as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the prospects for the borrower and the competitive landscape where the borrower conducts business. To determine if loan loss allowances are required on investments in corporate debt, the Company reviews the monthly and/or quarterly financial statements of the borrowers, verifies loan compliance packages, if applicable, and analyzes current results relative to budgets and sensitivities performed at inception of the investment. Because these determinations are based upon projections of future economic events, which are inherently subjective, the amounts ultimately realized may differ materially from the carrying value as of the reporting date. The Company may be exposed to various levels of credit risk depending on the nature of its investments and credit enhancements, if any, supporting its assets. The Company’s core investment process includes procedures related to the initial approval and periodic monitoring of credit risk and other risks associated with each investment. The Company’s investment underwriting procedures include evaluation of the underlying borrowers’ ability to manage and operate their respective properties or companies. Management reviews loan-to-value metrics at origination or acquisition of a new investment and if events occur that trigger re-evaluation by management. The Company recorded a net loan loss (reversal) provision of ($22.0) million and $146.1 million for the three and nine months ended September 30, 2020, respectively. The Company recorded loan loss provisions of $3.5 million and $9.2 million for the three and nine months ended September 30, 2019, respectively. As of September 30, 2020 and December 31, 2019, the Company’s loan loss provision was $168.0 million and $20.1 million, respectively. The following table presents the activity of the Company’s loan investments, including loans held for sale and excluding loans transferred or pledged to securitization vehicles, for the nine months ended September 30, 2020: Residential Commercial Corporate Debt Total (dollars in thousands) Beginning balance January 1, 2020 $ 1,647,787 $ 669,713 $ 2,144,850 $ 4,462,350 Impact of adopting CECL — (3,600) (29,653) (33,253) Purchases / originations 935,232 194,926 678,608 1,808,766 Sales and transfers (1) (2,258,330) (148,036) (321,847) (2,728,213) Principal payments (151,708) (59,675) (410,421) (621,804) Gains / (losses) (2) (14,980) (81,659) (9,842) (106,481) (Amortization) / accretion (5,042) 1,835 10,183 6,976 Ending balance September 30, 2020 $ 152,959 $ 573,504 $ 2,061,878 $ 2,788,341 (1) Includes securitizations, syndications and transfers to securitization vehicles or REO. (2) Includes loan loss allowances. The carrying value of the Company’s residential loans held for sale was $50.0 million and $66.7 million at September 30, 2020 and December 31, 2019, respectively. There were no commercial loans held for sale at September 30, 2020 and December 31, 2019. The Company also has off-balance-sheet credit exposures related to unfunded loan commitments, including revolvers, delayed draw term loans and future funding commitments that are not unconditionally cancelable by the Company. The Company utilizes the same methodology in calculating the liability related to the expected credit losses on these exposures as it does for the calculation of the allowance for loan losses. In determining the estimate of credit losses for off-balance-sheet credit exposures, the Company will consider the contractual period in which the entity is exposed to credit risk and the likelihood that funding will occur, if material. Estimated credit losses for off-balance-sheet credit exposures are included in Other liabilities on the Company’s Consolidated Statements of Financial Condition. Residential The Company’s residential mortgage loans are primarily comprised of performing adjustable-rate and fixed-rate whole loans. The Company’s residential loans are accounted for under the fair value option with changes in fair value reflected in Net unrealized gains (losses) on instruments measured at fair value through earnings in the Statements of Comprehensive Income. Additionally, the Company consolidates a collateralized financing entity that securitized prime adjustable-rate jumbo residential mortgage loans. The Company also consolidates securitization trusts in which it had purchased subordinated securities because it also has certain powers and rights to direct the activities of such trusts. Refer to the “Variable Interest Entities” Note for further information related to the Company’s consolidated residential mortgage loan trusts. The following table presents the fair value and the unpaid principal balances of the residential mortgage loan portfolio, including loans transferred or pledged to securitization vehicles, at September 30, 2020 and December 31, 2019: September 30, 2020 December 31, 2019 (dollars in thousands) Fair value $ 3,741,638 $ 4,246,161 Unpaid principal balance $ 3,666,420 $ 4,133,149 The following table provides information regarding the line items and amounts recognized in the Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2020 and 2019 for these investments: For the Three Months Ended For the Nine Months Ended September 30, 2020 September 30, 2019 September 30, 2020 September 30, 2019 (dollars in thousands) Interest income $ 42,508 $ 37,673 $ 132,937 $ 102,689 Net gains (losses) on disposal of investments and other (4,638) (9,671) (22,014) (19,499) Net unrealized gains (losses) on instruments measured at fair value through earnings 77,837 18,093 (4,381) 61,805 Total included in net income (loss) $ 115,707 $ 46,095 $ 106,542 $ 144,995 The following table provides the geographic concentrations based on the unpaid principal balances at September 30, 2020 and December 31, 2019 for the residential mortgage loans, including loans transferred or pledged to securitization vehicles: Geographic Concentrations of Residential Mortgage Loans September 30, 2020 December 31, 2019 Property location % of Balance Property location % of Balance California 50.1% California 52.1% New York 12.8% New York 10.5% Florida 5.8% Florida 5.3% All other (none individually greater than 5%) 31.3% All other (none individually greater than 5%) 32.1% Total 100.0% 100.0% The following table provides additional data on the Company’s residential mortgage loans, including loans transferred or pledged to securitization vehicles, at September 30, 2020 and December 31, 2019: September 30, 2020 December 31, 2019 Portfolio Range Portfolio Weighted Portfolio Range Portfolio Weighted Average (dollars in thousands) Unpaid principal balance $1 - $3,448 $458 $1 - $3,448 $459 Interest rate 0.50% - 9.24% 4.88% 2.00% - 8.38% 4.94% Maturity 7/1/2029 - 10/1/2060 4/29/2048 1/1/2028 - 12/1/2059 12/29/2047 FICO score at loan origination 505 - 829 756 505 - 829 758 Loan-to-value ratio at loan origination 8% - 105% 67% 8% - 105% 67% At September 30, 2020 and December 31, 2019, approximately 35% and 36%, respectively, of the carrying value of the Company’s residential mortgage loans, including transferred or pledged to securitization vehicles, were adjustable-rate. Commercial The Company’s commercial real estate loans are comprised of adjustable-rate and fixed-rate loans. The difference between the principal amount of a loan and proceeds at acquisition is recorded as either a discount or premium. Commercial real estate loans and preferred equity interests that are designated as held for investment and are originated or purchased by the Company are carried at their outstanding principal balance, net of unamortized origination fees and costs, premiums or discounts, less an allowance for losses, if necessary. Origination fees and costs, premiums or discounts are amortized into interest income over the life of the loan. Management generally reviews the most recent financial information produced by the borrower, which may include, but is not limited to, net operating income (“NOI”), debt service coverage ratios, property debt yields (net cash flow or NOI divided by the amount of outstanding indebtedness), loan per unit and rent rolls relating to each of the Company’s commercial real estate loans and preferred equity interests (“CRE Debt and Preferred Equity Investments”), and may consider other factors management deems important. Management also reviews market pricing to determine each borrower’s ability to refinance their respective assets at the maturity of each loan, economic trends (both macro and those affecting the property specifically), and the supply and demand of competing projects in the sub-market in which each subject property is located. Management monitors the financial condition and operating results of its borrowers and continually assesses the future outlook of the borrower’s financial performance in light of industry developments, management changes and company-specific considerations. The Company’s internal loan risk ratings are based on the guidance provided by the Office of the Comptroller of the Currency for commercial real estate lending. The Company’s internal risk rating rubric for commercial loans has nine categories as depicted below: Risk Rating - Commercial Loans Description 1-4 / Performing Meets all present contractual obligations. 5 / Performing - Closely Monitored Meets all present contractual obligations, but are transitional or could be exhibiting some weaknesses in both leverage and liquidity. 6 / Performing - Special Mention Meets all present contractual obligations, but exhibit potential weakness that deserves management’s close attention and, if uncorrected, may result in deterioration of repayment prospects. 7 / Substandard Inadequately protected by sound worth and paying capacity of the obligor or of the collateral pledged with a distinct possibility that loss will be sustained if some of the deficiencies are not corrected. 8 / Doubtful Substandard loans whereby collection of all contractual principal and interest is highly questionable or improbable. 9 / Loss Considered uncollectible. Management assesses each loan at least quarterly and assigns an internal risk rating based on its evaluation of the most recent financial information produced by the borrower and consideration of economic conditions. See below for a tabular disclosure of the amortized cost basis of the Company’s commercial loans by year of origination and internal risk rating. The Company’s commercial loans are collateral-dependent and, as such, for loans experiencing credit deterioration, the Company is required to record an allowance based upon the fair value of the underlying collateral if foreclosure is probable or if the practical expedient is elected. For the three months ended September 30, 2020, the Company did not record a loan loss provision on commercial loans based upon the fair value of the underlying collateral. For the three months ended September 30, 2019, the Company recorded a loan loss provision on impaired commercial loans of $3.5 million with a principal balance and carrying value, net of allowances of $7.0 million and $0.0 million, respectively, based upon the fair value of the underlying collateral. For the nine months ended September 30, 2020, the Company recorded a loan loss provision on impaired commercial loans of $74.1 million with a principal balance and carrying value, net of allowances of $160.2 million and $97.0 million, respectively, based upon the fair value of the underlying collateral. The Company uses a discounted cash flow or market based valuation technique based upon the underlying property to project property cash flows. In projecting these cash flows, the Company reviewed the borrower financial statements, rent rolls, economic trends and other factors management deems important. These nonrecurring fair value measurements are considered to be in level three of the fair value measurement hierarchy as there are unobservable inputs, which are significant to the overall fair value. For the nine months ended September 30, 2019, the Company recorded a loan loss provision of $9.2 million on commercial loans with a principal balance and carrying value, net of allowances of $43.6 million and $30.9 million, respectively. As a result of the implementation of the Loss Given Default methodology under the modified retrospective method, a cumulative effect loan loss allowance of $7.8 million was recorded on January 1, 2020. For the three and nine months ended September 30, 2020, the Company recorded a net loan loss (reversal) provision of ($4.9) million and $57.4 million, respectively, based upon its Loss Given Default methodology. During the three months ended September 30, 2020, the Company restructured two commercial loans with a carrying value of $109.5 million at September 30, 2020. The maturity dates on the two commercial loans were extended and one commercial loan was granted a 120 day forbearance. The loan loss allowance recorded for these commercial loans was $9.9 million at September 30, 2020. At September 30, 2020 and December 31, 2019, the amortized cost basis of commercial loans on nonaccrual status was $50.6 million and $175.2 million, respectively. At September 30, 2020 and December 31, 2019, the Company had unfunded commercial real estate loan commitments of $123.2 million and $181.4 million, respectively. At September 30, 2020, the liability related to the expected credit losses on the unfunded commercial loan commitments was $6.2 million. At September 30, 2020 and December 31, 2019, approximately 94% and 92% , respectively, of the carrying value, net of allowances of the Company’s CRE Debt and Preferred Equity Investments, including loans transferred or pledged to securitization vehicles and excluding commercial loans held for sale, were adjustable-rate. The sector attributes of the Company’s commercial real estate investments held for investment at September 30, 2020 and December 31, 2019 were as follows: Sector Dispersion September 30, 2020 December 31, 2019 Carrying Value % of Loan Portfolio Carrying Value % of Loan Portfolio (dollars in thousands) Office $ 666,115 45.7 % $ 681,129 42.4 % Retail 278,714 19.1 % 389,076 24.2 % Multifamily 279,430 19.2 % 262,302 16.3 % Hotel 121,829 8.4 % 135,681 8.4 % Industrial 58,890 4.0 % 82,441 5.1 % Other 31,805 2.2 % 36,589 2.3 % Healthcare 19,676 1.4 % 18,873 1.3 % Total $ 1,456,459 100.0 % $ 1,606,091 100.0 % At September 30, 2020 and December 31, 2019, commercial real estate investments held for investment were comprised of the following: September 30, 2020 December 31, 2019 Outstanding Principal Carrying (1) Percentage (2) Outstanding Principal Carrying (1) Percentage (2) (dollars in thousands) Senior mortgages $ 469,813 $ 450,177 29.5 % $ 503,499 $ 499,690 30.9 % Senior securitized mortgages (3) 939,654 882,955 59.1 % 940,546 936,378 57.8 % Mezzanine loans 181,170 123,327 11.4 % 183,064 170,023 11.3 % Total $ 1,590,637 $ 1,456,459 100.0 % $ 1,627,109 $ 1,606,091 100.0 % (1) Carrying value includes unamortized origination fees of $5.9 million and $8.3 million at September 30, 2020 and December 31, 2019, respectively. (2) Based on outstanding principal. (3) Represents assets of consolidated VIEs. The following tables represent a rollforward of the activity for the Company’s commercial real estate investments held for investment at September 30, 2020 and December 31, 2019: September 30, 2020 Senior Senior (1) Mezzanine Total (dollars in thousands) Beginning balance (January 1, 2020) (2) $ 499,690 $ 936,378 $ 182,726 $ 1,618,794 Originations & advances (principal) 183,612 — 12,206 195,818 Principal payments (59,675) (56,017) — (115,692) Principal write off — — (7,000) (7,000) Transfers (3) (157,623) 54,471 (7,100) (110,252) Net (increase) decrease in origination fees (812) — (80) (892) Realized gain 204 — — 204 Amortization of net origination fees 1,695 1,908 140 3,743 Allowance for loan losses Beginning allowance, prior to CECL adoption — — (12,703) (12,703) Impact of adopting CECL (2,264) (4,166) (1,336) (7,766) Current period allowance (14,650) (49,619) (67,213) (131,482) Write offs — — 23,687 23,687 Ending allowance (16,914) (53,785) (57,565) (128,264) Net carrying value (September 30, 2020) $ 450,177 $ 882,955 $ 123,327 $ 1,456,459 December 31, 2019 Senior Senior (1) Mezzanine Total (dollars in thousands) Net carrying value (January 1, 2019) $ 981,202 $ — $ 315,601 $ 1,296,803 Originations & advances (principal) 572,204 — 21,709 593,913 Principal payments (16,785) (150,245) (149,633) (316,663) Transfers (1,034,754) 1,083,487 (8,675) 40,058 Net (increase) decrease in origination fees (4,200) — (184) (4,384) Amortization of net origination fees 2,023 3,136 412 5,571 Net (increase) decrease in allowance — — (9,207) (9,207) Net carrying value (December 31, 2019) $ 499,690 $ 936,378 $ 170,023 $ 1,606,091 (1) Represents assets of consolidated VIEs. (2) Excludes loan loss allowances. (3) Includes transfers to securitization vehicles or REO. The following table provides the internal loan risk ratings of commercial real estate investments held for investment as of September 30, 2020. Amortized Cost Basis by Risk Rating and Vintage (1) Risk Rating Vintage Total 2020 2019 2018 2017 2016 Prior (dollars in thousands) 1-4 / Performing $ 354,960 $ 92,076 $ 168,409 $ — $ 12,447 $ — $ 82,028 5 / Performing - Closely Monitored 158,701 — 158,701 — — — — 6 / Performing - Special Mention 676,700 56,845 216,591 270,767 64,139 68,358 — 7 / Substandard 169,058 9,155 — 67,391 42,716 — 49,796 8 / Doubtful 97,040 — — 39,668 57,372 — — 9 / Loss (2) — — — — — — — Total $ 1,456,459 $ 158,076 $ 543,701 $ 377,826 $ 176,674 $ 68,358 $ 131,824 (1) The amortized cost basis excludes accrued interest. As of September 30, 2020, the Company had $4.1 million of accrued interest receivable on commercial loans which is reported in Principal and interest receivable in the Consolidated Statements of Financial Condition. (2) Includes two commercial mezzanine loans for which the Company recorded a full loan loss allowance of $46.6 million. Corporate Debt The Company’s investments in corporate loans typically take the form of senior secured loans primarily in first or second lien positions. The Company’s senior secured loans generally have stated maturities of five The Company’s internal risk rating rubric for corporate debt has nine categories as depicted below: Risk Rating - Corporate Debt Description 1-5 / Performing Meets all present contractual obligations. 6 / Performing - Closely Monitored Meets all present contractual obligations but exhibits a defined weakness in either leverage or liquidity, but not both. Loans at this rating will require closer monitoring, but where we expect no loss of interest or principal. 7 / Substandard A loan that has a defined weakness in either leverage and/or liquidity, and which may require substantial changes to strengthen the asset. Loans at this rating level have a higher probability of loss, although no determination of the amount or timing of a loss is yet possible. 8 / Doubtful A loan that has missed a scheduled principal or interest payment or is otherwise deemed a non-earning account. The probability of loss is increasingly certain due to significant performance issues. 9 / Loss Considered uncollectible. Management assesses each loan at least quarterly and assigns an internal risk rating based on its evaluation of the most recent financial information produced by the borrower and consideration of economic conditions. See below for a tabular disclosure of the amortized cost basis of the Company’s corporate debt held for investment by year of origination and internal risk rating. For the three months ended September 30, 2020, the Company recorded a reduction in the loan loss provision of ($5.4) million on impaired corporate loans using a discounted cash flow methodology with a principal balance and carrying value, net of allowances of $9.7 million and $9.6 million, respectively. For the nine months ended September 30, 2020, the Company recorded a loan loss provision of $4.5 million on impaired corporate loans using a discounted cash flow methodology with a principal balance and carrying value, net of allowances of $29.3 million and $21.9 million, respectively. During the nine months ended September 30, 2020, a loan was restructured and the Company received $2.8 million of second lien debt and $4.8 million of equity. As a result of the restructuring, $19.6 million of first lien debt was written off and the related allowance of $11.9 million was charged off. There was no provision for loan loss recorded on corporate loans for the three and nine months ended September 30, 2019. As a result of the implementation of the Loss Given Default methodology under the modified retrospective method, a cumulative effect loan loss allowance on corporate loans of $29.7 million was recorded on January 1, 2020. For the three and nine months ended September 30, 2020, the Company recorded a net loan loss (reversal) provision on corporate loans of ($11.6) million and $10.1 million, respectively, based upon its Loss Given Default methodology. As of September 30, 2020 and December 31, 2019, the amortized cost basis of corporate loans on nonaccrual status was $12.9 and $12.2 million, respectively. At September 30, 2020 and December 31, 2019, the Company had unfunded corporate loan commitments of $61.3 million and $81.2 million, respectively. At September 30, 2020, the liability related to the expected credit losses on the unfunded corporate loan commitments was $0.7 million. The Company invests in corporate loans through its Annaly Middle Market Lending Group. The industry and rate attributes of the portfolio at September 30, 2020 and December 31, 2019 are as follows: Industry Dispersion September 30, 2020 December 31, 2019 Total (1) Total (1) (dollars in thousands) Computer Programming, Data Processing & Other Computer Related Services $ 409,644 $ 394,193 Management & Public Relations Services 257,404 339,179 Industrial Inorganic Chemicals 141,941 — Public Warehousing & Storage 124,836 107,029 Engineering, Architectural, and Surveying 110,984 124,201 Metal Cans & Shipping Containers 110,478 118,456 Offices & Clinics of Doctors of Medicine 104,064 106,993 Surgical, Medical & Dental Instruments & Supplies 99,444 102,182 Electronic Components & Accessories 78,114 24,000 Insurance Agents, Brokers and Service 68,577 75,410 Telephone Communications 58,233 61,210 Miscellaneous Health & Allied Services, not elsewhere classified 52,307 78,908 Miscellaneous Equipment Rental & Leasing 49,589 49,776 Electric Work 41,170 43,175 Medical & Dental Laboratories 40,477 41,344 Research, Development & Testing Services 29,648 45,610 Metal Forgings & Stampings 29,390 — Home Health Care Services 28,914 29,361 Motor Vehicles and Motor Vehicle Parts & Supplies 28,545 28,815 Legal Services 26,420 — Petroleum and Petroleum Products 24,709 24,923 Grocery Stores 22,937 23,248 Coating, Engraving and Allied Services 19,456 47,249 Schools & Educational Services, not elsewhere classified 19,325 19,586 Chemicals & Allied Products 14,595 15,002 Miscellaneous Business Services 12,953 164,033 Drugs 12,952 15,923 Mailing, Reproduction, Commercial Art and Photography and Stenographic 12,879 14,755 Machinery, Equipment & Supplies 12,080 — Miscellaneous Plastic Products 9,940 10,000 Offices and Clinics of Other Health Practitioners 9,873 10,098 Nonferrous Foundries (Castings) — 30,191 Total $ 2,061,878 $ 2,144,850 (1) All middle market lending positions are floating rate. The table below reflects the Company’s aggregate positions by their respective place in the capital structure of the borrowers at September 30, 2020 and December 31, 2019. September 30, 2020 December 31, 2019 (dollars in thousands) First lien loans $ 1,320,115 $ 1,396,140 Second lien loans 741,763 748,710 Total $ 2,061,878 $ 2,144,850 The following tables represent a rollforward of the activity for the Company’s corporate debt investments held for investment at September 30, 2020 and December 31, 2019: September 30, 2020 First Lien Second Lien Total (dollars in thousands) Beginning balance (January 1, 2020) (1) $ 1,403,503 $ 748,710 $ 2,152,213 Originations & advances 499,623 178,985 678,608 Principal payments (311,856) (98,565) (410,421) Amortization & accretion of (premium) discounts 6,826 3,357 10,183 Loan restructuring (19,550) 2,818 (16,732) Sales (2) (242,658) (69,592) (312,250) Allowance for loan losses Beginning allowance, prior to CECL adoption (7,363) — (7,363) Impact of adopting CECL (10,787) (18,866) (29,653) Current period allowance (9,517) (5,084) (14,601) Write offs 11,894 — 11,894 Ending allowance (15,773) (23,950) (39,723) Net carrying value (September 30, 2020) $ 1,320,115 $ 741,763 $ 2,061,878 (1) Excludes loan loss allowances. (2) Includes syndications. December 31, 2019 First Lien Second Lien Total (dollars in thousands) Net carrying value (January 1, 2019) $ 1,346,356 $ 540,826 $ 1,887,182 Originations & advances 542,463 345,573 888,036 Principal payments (228,302) (140,625) (368,927) Amortization & accretion of (premium) discounts 5,960 2,936 8,896 Sales (262,974) — (262,974) Net (increase) decrease in allowance (7,363) — (7,363) Net carrying value (December 31, 2019) $ 1,396,140 $ 748,710 $ 2,144,850 The following table provides the amortized cost basis of corporate debt held for investment as of September 30, 2020 by vintage year and internal risk rating. Amortized Cost Basis by Risk Rating and Vintage (1) Risk Rating Vintage Total 2020 2019 2018 2017 2016 2015 Revolvers (dollars in thousands) 1-5 / Performing $ 1,520,243 $ 259,377 $ 373,388 $ 457,891 $ 295,371 $ 95,256 $ 34,268 $ 4,692 6 / Performing - Closely Monitored 294,795 23,574 38,874 168,115 38,178 21,855 — 4,199 7 / Substandard 234,535 — 31,416 142,595 60,524 — — — 8 / Doubtful 12,879 — — 12,879 — — — — 9 / Loss — — — — — — — — Total $ 2,062,452 $ 282,951 $ 443,678 $ 781,480 $ 394,073 $ 117,111 $ 34,268 $ 8,891 (1) The amortized cost basis excludes accrued interest and deferred fees on unfunded loans. As of September 30, 2020, the Company had $11.9 million of accrued interest receivable on corporate loans which is reported in Principal and interest receivable in the Consolidated Statements of Financial Condition. |