Exhibit 99.1
C.H. Robinson Worldwide, Inc.
14701 Charlson Road
Eden Prairie, Minnesota 55347
Chad Lindbloom, chief financial officer (952) 937-7779
Tim Gagnon, director, investor relations (952) 683-5007
FOR IMMEDIATE RELEASE
C.H. ROBINSON REPORTS FOURTH QUARTER RESULTS
MINNEAPOLIS, February 5, 2013 – C.H. Robinson Worldwide, Inc. (“C.H. Robinson”) (NASDAQ: CHRW), today reported financial results for the quarter ended December 31, 2012.
Summarized financial results for the quarter ended December 31 are as follows (dollars in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2012 | | | 2011 | | | % change | | | 2012 | | | 2011 | | | % change | |
Total revenues | | $ | 2,970,876 | | | $ | 2,568,284 | | | | 15.7 | % | | $ | 11,359,113 | | | $ | 10,336,346 | | | | 9.9 | % |
| | | | | | |
Net revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation | | | | | | | | | | | | | | | | | | | | | | | | |
Truck | | $ | 328,273 | | | $ | 306,443 | | | | 7.1 | % | | $ | 1,284,280 | | | $ | 1,236,611 | | | | 3.9 | % |
Intermodal | | | 9,011 | | | | 10,189 | | | | -11.6 | % | | | 38,815 | | | | 41,189 | | | | -5.8 | % |
Ocean | | | 33,707 | | | | 17,022 | | | | 98.0 | % | | | 84,924 | | | | 66,873 | | | | 27.0 | % |
Air | | | 15,948 | | | | 8,811 | | | | 81.0 | % | | | 44,444 | | | | 39,371 | | | | 12.9 | % |
Other logistics services | | | 22,202 | | | | 16,207 | | | | 37.0 | % | | | 75,674 | | | | 59,872 | | | | 26.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total transportation | | | 409,141 | | | | 358,672 | | | | 14.1 | % | | | 1,528,137 | | | | 1,443,916 | | | | 5.8 | % |
Sourcing | | | 30,543 | | | | 27,431 | | | | 11.3 | % | | | 136,438 | | | | 128,448 | | | | 6.2 | % |
Payment Services | | | 4,948 | | | | 15,282 | | | | -67.6 | % | | | 52,996 | | | | 60,294 | | | | -12.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total net revenues | | | 444,632 | | | | 401,385 | | | | 10.8 | % | | | 1,717,571 | | | | 1,632,658 | | | | 5.2 | % |
| | | | | | |
Operating expenses | | | 311,028 | | | | 229,430 | | | | 35.6 | % | | | 1,042,251 | | | | 939,928 | | | | 10.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income from operations | | | 133,604 | | | | 171,955 | | | | -22.3 | % | | | 675,320 | | | | 692,730 | | | | -2.5 | % |
Investment and other income | | | 282,166 | | | | 1,373 | | | | 20451.1 | % | | | 283,142 | | | | 1,974 | | | | 14243.6 | % |
Net income | | $ | 256,392 | | | $ | 109,214 | | | | 134.8 | % | | $ | 593,804 | | | $ | 431,612 | | | | 37.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted EPS | | $ | 1.58 | | | $ | 0.67 | | | | 135.8 | % | | $ | 3.67 | | | $ | 2.62 | | | | 40.1 | % |
|
Adjusted Results Excluding Non-Recurring Transaction Impacts (a reconciliation of these adjusted Non-GAAP measures is described in detail in Note 1 to the condensed consolidated financial information attached hereto) | |
| | | | | | |
| | Adjusted | | | 2011 (GAAP) | | | | | | Adjusted | | | 2011 (GAAP) | | | | |
Income from operations | | $ | 177,311 | | | $ | 171,955 | | | | 3.1 | % | | $ | 720,516 | | | $ | 692,730 | | | | 4.0 | % |
Net income | | | 108,571 | | | | 109,214 | | | | -0.6 | % | | | 447,007 | | | | 431,612 | | | | 3.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted EPS | | $ | 0.68 | | | $ | 0.67 | | | | 1.5 | % | | $ | 2.76 | | | $ | 2.62 | | | | 5.3 | % |
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 2
On October 1, 2012, we completed the acquisition of Apreo Logistics S.A. (“Apreo”), a freight forwarder based in Warsaw, Poland. On November 1, 2012, we completed the acquisition of Phoenix International Freight Services, Ltd. (“Phoenix”), an international freight forwarder based in Chicago, Illinois. The Phoenix acquisition was reported on a Form 8-K filed on November 1, 2012, as amended on Form 8-K/A filed on January 14, 2013. The purchase price allocations for both acquisitions, as reflected in the attached condensed consolidated financial information, are considered preliminary and subject to revision. On October 16, 2012, we completed the divestiture of substantially all of our T-Chek Systems Payment Services business (“T-Chek”). The Form 8-K, announcing this transaction, filed on October 17, 2012, includes historical net revenues and income from operations for T-Chek. In the fourth quarter of 2011, T-Chek had net revenues of $12.5 million and income from operations of $6.4 million.
Our truck net revenues, which consist of truckload and less-than-truckload (“LTL”) services, increased 7.1 percent in the fourth quarter of 2012. Our truckload volumes increased approximately 12 percent in the fourth quarter of 2012 compared to the fourth quarter of 2011. Our North American truckload volumes increased eight percent. We estimate that our acquisition of Apreo contributed approximately four percent to our volume growth in the fourth quarter of 2012. The Apreo business has a large number of short haul shipments in Poland. Our truckload net revenue margin decreased in the fourth quarter of 2012 compared to the fourth quarter of 2011, due to increased cost per mile. In North America, excluding the estimated impacts of the change in fuel, our average truckload rate per mile charged to our customers increased approximately one percent in the fourth quarter of 2012 compared to the fourth quarter of 2011. In North America, our truckload transportation costs increased approximately two percent, excluding the estimated impacts of the change in fuel. Our LTL net revenues increased approximately 15 percent. The increase was driven by an increase in total shipments of approximately 16 percent, partially offset by decreased net revenue margin.
Our intermodal net revenues decreased 11.6 percent in the fourth quarter of 2012. This was due to decreased net revenue margin, offset partially by volume growth. Our net revenue margin decline was due to a change in our mix of business and increased cost of capacity.
Our ocean transportation net revenues increased 98.0 percent in the fourth quarter of 2012. Excluding the estimated impact of two months of Phoenix operations, our ocean transportation net revenues increased approximately three percent in the fourth quarter of 2012. This increase, excluding Phoenix, was due to increased pricing, partially offset by decreased volumes.
Our air transportation net revenues increased 81.0 percent in the fourth quarter of 2012. Excluding the estimated impact of two months of Phoenix operations, we estimate that air transportation net revenues increased 19 percent in the fourth quarter of 2012. This increase, excluding Phoenix, was due to decreased cost of capacity and increased pricing, partially offset by decreased volumes.
Other logistics services net revenues, which include transportation management services, customs, warehousing, and small parcel, increased 37.0 percent in the fourth quarter of 2012. Excluding Phoenix, we estimate that other logistics services net revenues increased approximately 15 percent in the fourth quarter of 2012. This was primarily due to transaction increases in our transportation management and customs services.
Sourcing net revenues increased 11.3 percent in the fourth quarter of 2012. This was due to increased net revenue margin.
Our payment services net revenues decreased 67.6 percent in the fourth quarter of 2012 due to the T-Chek divestiture. We have recorded a gain of $281.6 million related to this divestiture in the fourth quarter.
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 3
For the fourth quarter, operating expenses increased 35.6 percent to $311.0 million in 2012 from $229.4 million in 2011. This was due to an increase of 37.8 percent in personnel expense and an increase of 30.0 percent in other selling, general, and administrative expenses. For the fourth quarter, operating expenses as a percentage of net revenues increased to 70.0 percent in 2012 from 57.2 percent in 2011. During the fourth quarter of 2012, operating expenses grew faster than net revenues due to the increased performance-based stock vesting expense as a result of the sale of T-Chek.
Excluding certain non-recurring items from acquisitions and divestitures, adjusted operating expenses increased 16.5 percent in the fourth quarter of 2012 compared to the fourth quarter of 2011. This includes an increase in adjusted personnel expenses of 16.7 percent and an increase in adjusted selling, general and administrative expenses of 16.1 percent. During the fourth quarter of 2012, adjusted operating expenses grew faster than net revenues primarily as a result of the acquisition of Phoenix. Phoenix has a higher operating expense to net revenue ratio than C.H. Robinson. Our adjusted personnel expense increase was driven by an increase in our average headcount of approximately 20 percent, partially offset by declines in various incentive plans that are designed to keep expenses variable based on growth in earnings. Adjusted other operating expense growth was driven primarily by an increase in amortization of intangible assets acquired, travel, and warehouse expenses.
Founded in 1905, C.H. Robinson Worldwide, Inc., is one of the largest non-asset based third party logistics companies in the world. C.H. Robinson is a global provider of multimodal transportation services and logistics solutions, currently serving over 42,000 active customers through a network of offices in North America, South America, Europe, Asia, and Australia. C.H. Robinson maintains one of the largest networks of motor carrier capacity in North America and works with approximately 56,000 transportation providers worldwide.
Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to such factors as changes in economic conditions, including uncertain consumer demand; changes in market demand and pressures on the pricing for our services; competition and growth rates within the third party logistics industry; freight levels and increasing costs and availability of truck capacity or alternative means of transporting freight, and changes in relationships with existing truck, rail, ocean and air carriers; changes in our customer base due to possible consolidation among our customers; our ability to integrate the operations of acquired companies with our historic operations successfully; risks associated with litigation and insurance coverage; risks associated with operations outside of the U.S.; risks associated with the potential impacts of changes in government regulations; risks associated with the produce industry, including food safety and contamination issues; fuel prices and availability; the impact of war on the economy; and other risks and uncertainties detailed in our Annual and Quarterly Reports.
Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update such statement to reflect events or circumstances arising after such date. All remarks made during our financial results conference call will be current at the time of the call and we undertake no obligation to update the replay.
Non-GAAP vs. GAAP Financial Measures
To assist investors in understanding our financial performance, we supplement the financial results that are generated in accordance with the accounting principles generally accepted in the United States, or GAAP, with non-GAAP financial measures, including non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted net income per share. We believe that these non-GAAP measures provide meaningful insight into our operating performance excluding certain event-specific charges, and provide an alternative perspective of our results of operations.
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 4
We use non-GAAP measures, including those set forth in this release, to assess our operating performance for the quarter. Management believes that these non-GAAP financial measures reflect an additional way of analyzing aspects of our ongoing operations that, when viewed with our GAAP results, provides a more complete understanding of the factors and trends affecting our business. A reconciliation of adjusted results, reflecting the exclusion of certain non-recurring transaction impacts, to our GAAP results is set forth in Note 1 to the attached Condensed Consolidated Financial Information.
Conference Call Information:
C.H. Robinson Worldwide Fourth Quarter 2012 Earnings Conference Call
Tuesday February 5, 2013 5:00 pm. Eastern Time
The call will be limited to 60 minutes, including questions and answers.
Presentation slides and a simultaneous live audio webcast of the conference call may be accessed through the Investor Relations link on C.H. Robinson’s website atwww.chrobinson.com
To participate in the conference call by telephone, please call ten minutes early by dialing: 877-941-6010
Callers should reference the conference ID, which is 4594691
Webcast replay available through Investor Relations link atwww.chrobinson.com
Telephone audio replay available until 12:59 a.m. Eastern Time on February 8: 800-406-7325; passcode: 4594691#
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 5
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Revenues: | | | | | | | | | | | | | | | | |
| | | | |
Transportation | | $ | 2,585,930 | | | $ | 2,200,258 | | | $ | 9,685,415 | | | $ | 8,740,524 | |
Sourcing | | | 379,479 | | | | 352,744 | | | | 1,620,183 | | | | 1,535,528 | |
Payment Services | | | 5,467 | | | | 15,282 | | | | 53,515 | | | | 60,294 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 2,970,876 | | | | 2,568,284 | | | | 11,359,113 | | | | 10,336,346 | |
| | | | | | | | | | | | | | | | |
Costs and expenses: | | | | | | | | | | | | | | | | |
Purchased transportation and related services | | | 2,176,789 | | | | 1,841,586 | | | | 8,157,278 | | | | 7,296,608 | |
Purchased products sourced for resale | | | 348,936 | | | | 325,313 | | | | 1,483,745 | | | | 1,407,080 | |
Purchased payment services | | | 519 | | | | — | | | | 519 | | | | — | |
Personnel expenses | | | 226,042 | | | | 164,062 | | | | 766,006 | | | | 696,233 | |
Other selling, general, and administrative expenses | | | 84,986 | | | | 65,368 | | | | 276,245 | | | | 243,695 | |
| | | | | | | | | | | | | | | | |
Total costs and expenses | | | 2,837,272 | | | | 2,396,329 | | | | 10,683,793 | | | | 9,643,616 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 133,604 | | | | 171,955 | | | | 675,320 | | | | 692,730 | |
| | | | | | | | | | | | | | | | |
Investment and other income | | | 282,166 | | | | 1,373 | | | | 283,142 | | | | 1,974 | |
| | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 415,770 | | | | 173,328 | | | | 958,462 | | | | 694,704 | |
Provision for income taxes | | | 159,378 | | | | 64,114 | | | | 364,658 | | | | 263,092 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 256,392 | | | $ | 109,214 | | | $ | 593,804 | | | $ | 431,612 | |
| | | | | | | | | | | | | | | | |
Net income per share (basic) | | $ | 1.59 | | | $ | 0.67 | | | $ | 3.68 | | | $ | 2.63 | |
Net income per share (diluted) | | $ | 1.58 | | | $ | 0.67 | | | $ | 3.67 | | | $ | 2.62 | |
Weighted average shares outstanding (basic) | | | 160,880 | | | | 162,919 | | | | 161,557 | | | | 164,114 | |
Weighted average shares outstanding (diluted) | | | 161,799 | | | | 163,825 | | | | 161,946 | | | | 164,741 | |
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 6
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
| | | | | | | | |
| | December 31, 2012 | | | December 31, 2011 | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 210,019 | | | $ | 373,669 | |
Receivables, net | | | 1,412,136 | | | | 1,189,637 | |
Other current assets | | | 50,135 | | | | 48,237 | |
| | | | | | | | |
Total current assets | | | 1,672,290 | | | | 1,611,543 | |
| | |
Property and equipment, net | | | 149,851 | | | | 126,830 | |
Intangible and other assets | | | 982,084 | | | | 399,668 | |
| | | | | | | | |
Total Assets | | $ | 2,804,225 | | | $ | 2,138,041 | |
| | | | | | | | |
Liabilities and stockholders’ investment | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable and outstanding checks | | $ | 707,476 | | | $ | 704,734 | |
Accrued compensation | | | 103,343 | | | | 117,541 | |
Other accrued expenses | | | 167,752 | | | | 54,357 | |
Current portion of debt | | | 253,646 | | | | — | |
| | | | | | | | |
Total current liabilities | | | 1,232,217 | | | | 876,632 | |
| | |
Long term liabilities | | | 67,636 | | | | 12,935 | |
| | | | | | | | |
Total liabilities | | | 1,299,853 | | | | 889,567 | |
| | |
Total stockholders’ investment | | | 1,504,372 | | | | 1,248,474 | |
| | | | | | | | |
Total liabilities and stockholders’ investment | | $ | 2,804,225 | | | $ | 2,138,041 | |
| | | | | | | | |
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 7
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited, in thousands, except operational data)
| | | | | | | | |
| | Twelve months ended December 31, | |
| | 2012 | | | 2011 | |
Operating activities: | | | | | | | | |
Net income | | $ | 593,804 | | | $ | 431,612 | |
Stock-based compensation | | | 59,381 | | | | 38,601 | |
Depreciation and amortization | | | 38,090 | | | | 32,498 | |
Provision for doubtful accounts | | | 10,459 | | | | 9,052 | |
Gain on divestiture of T-Chek | | | (281,551 | ) | | | — | |
Other non-cash expenses, net | | | (10,721 | ) | | | 7,363 | |
Net changes in operating elements | | | 50,880 | | | | (89,414 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 460,342 | | | | 429,712 | |
| | |
Investing activities: | | | | | | | | |
Purchases of property and equipment | | | (36,096 | ) | | | (35,932 | ) |
Purchases and development of software | | | (14,560 | ) | | | (16,874 | ) |
Sale of T-Chek, net of cash sold | | | 274,802 | | | | — | |
Cash paid for acquisitions, net of cash acquired | | | (583,631 | ) | | | — | |
Sales/maturities of available-for-sale securities | | | — | | | | 9,311 | |
Restricted cash | | | — | | | | 5,000 | |
Other | | | 419 | | | | 182 | |
| | | | | | | | |
Net cash used for investing activities | | | (359,066 | ) | | | (38,313 | ) |
| | |
Financing activities: | | | | | | | | |
Borrowings on line of credit | | | 738,051 | | | | — | |
Repayments on line of credit | | | (489,688 | ) | | | — | |
Payment of contingent purchase price | | | (12,661 | ) | | | (4,318 | ) |
Net repurchases of common stock | | | (236,981 | ) | | | (231,338 | ) |
Excess tax benefit on stock-based compensation | | | 12,294 | | | | 15,255 | |
Cash dividends | | | (275,353 | ) | | | (194,697 | ) |
| | | | | | | | |
Net cash used for financing activities | | | (264,338 | ) | | | (415,098 | ) |
Effect of exchange rates on cash | | | (588 | ) | | | (1,239 | ) |
| | | | | | | | |
Net change in cash and cash equivalents | | | (163,650 | ) | | | (24,938 | ) |
Cash and cash equivalents, beginning of period | | | 373,669 | | | | 398,607 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 210,019 | | | $ | 373,669 | |
| | | | | | | | |
| |
| | As of December 31, | |
| | 2012 | | | 2011 | |
Operational Data: | | | | | | | | |
Employees | | | 10,929 | | | | 8,353 | |
(more)
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 8
Note 1. Use of Non-GAAP Financial Measures
To provide investors with information to assist them in assessing our financial results on a comparable basis with historical results, we have provided financial measures in this press release that exclude the effects of certain non-recurring items related to recent acquisition and divestiture activities. Throughout this release, the term “Reported” refers to information prepared in accordance with GAAP, the term “Non-Recurring Acquisition Impact” refers to items related to the acquisitions of Phoenix and Apreo, the term “Non-Recurring Divestiture Impact” refers to items related to the divestiture of T-Chek, and the term “Adjusted” refers to non-GAAP financial information, adjusted to exclude the Non-Recurring Acquisition Impact and the Non-Recurring Divestiture Impact.
A reconciliation of our reported results to adjusted results for the quarter and year ended December 31 are as follows (dollars in thousands, except per share data):
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, 2012 | |
| | Reported | | | Non- Recurring Acquisition Impact | | | Non- Recurring Divestiture Impact | | | Adjusted | |
Net revenues | | $ | 444,632 | | | | | | | | | | | $ | 444,632 | |
| | | | |
Operating expenses | | | | | | | | | | | | | | | | |
Personnel expenses(1) | | | 226,042 | | | | (385 | ) | | | (34,207 | ) | | | 191,450 | |
Other selling, general and administrative expenses(2) | | | 84,986 | | | | (8,736 | ) | | | (379 | ) | | | 75,871 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 311,028 | | | | (9,121 | ) | | | (34,586 | ) | | | 267,321 | |
| | | | |
Income from operations | | | 133,604 | | | | 9,121 | | | | 34,586 | | | | 177,311 | |
| | | | |
Investment and other income(3) | | | 282,166 | | | | | | | | (281,551 | ) | | | 615 | |
| | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 415,770 | | | | 9,121 | | | | (246,965 | ) | | | 177,926 | |
| | | | |
Provision for income taxes | | | 159,378 | | | | 2,280 | | | | (92,303 | ) | | | 69,355 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 256,392 | | | $ | 6,841 | | | $ | (154,662 | ) | | $ | 108,571 | |
| | | | | | | | | | | | | | | | |
Net income per share (diluted) | | $ | 1.58 | | | | | | | | | | | $ | 0.68 | |
| | | | |
Weighted average shares outstanding (diluted) | | | 161,799 | | | | (735 | )(4) | | | (455 | )(5) | | | 160,609 | |
C.H. Robinson Worldwide, Inc.
February 5, 2013
Page 9
| | | | | | | | | | | | | | | | |
| | Twelve months ended December 31, 2012 | |
| | Reported | | | Non Recurring Acquisition Impact | | | Non Recurring Divestiture Impact | | | Adjusted | |
Net revenues | | $ | 1,717,571 | | | | | | | | | | | $ | 1,717,571 | |
| | | | |
Operating expenses | | | | | | | | | | | | | | | | |
Personnel expenses(1) | | | 766,006 | | | | (385 | ) | | | (34,207 | ) | | | 731,414 | |
Other selling, general and administrative expenses(2) | | | 276,245 | | | | (10,225 | ) | | | (379 | ) | | | 265,641 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 1,042,251 | | | | (10,610 | ) | | | (34,586 | ) | | | 997,055 | |
| | | | |
Operating income | | | 675,320 | | | | 10,610 | | | | 34,586 | | | | 720,516 | |
Investment and other income(3) | | | 283,142 | | | | | | | | (281,551 | ) | | | 1,591 | |
| | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 958,462 | | | | 10,610 | | | | (246,965 | ) | | | 722,107 | |
| | | | |
Provision for income taxes | | | 364,658 | | | | 2,745 | | | | (92,303 | ) | | | 275,100 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 593,804 | | | $ | 7,865 | | | $ | (154,662 | ) | | $ | 447,007 | |
| | | | | | | | | | | | | | | | |
Net income per share (diluted) | | $ | 3.67 | | | | | | | | | | | $ | 2.76 | |
| | | | |
Weighted average shares outstanding (diluted) | | | 161,946 | | | | (185 | )(4) | | | (92 | )(5) | | | 161,669 | |
1. | The adjustment to personnel consists of $33 million of incremental vesting expense of our equity awards triggered by the gain on the divestiture of T-Chek. The balance consists of transaction- related bonuses. |
2. | The adjustments to other operating expenses reflect fees paid to third parties for: |
| a. | Investment banking fees related to the acquisition of Phoenix |
| b. | External legal and accounting fees related to the acquisitions of Apreo and Phoenix and the divestiture of T-Chek. |
3. | The adjustment to investment and other income reflects the gain from the divestiture of T-Chek. |
4. | The adjustment to diluted weighted average shares outstanding relates to the shares of C.H. Robinson stock issued as consideration paid to the sellers in the acquisition of Phoenix. |
5. | The adjustment to diluted weighted average shares outstanding relates to the additional vesting of performance-based restricted stock as a result of the gain on sale recognized from the divestiture of T-Chek. |
###