Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2021 | Jul. 28, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2021 | |
Document Transition Report | false | |
Entity File Number | 001-34501 | |
Entity Registrant Name | JUNIPER NETWORKS, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 77-0422528 | |
Entity Address, Address Line One | 1133 Innovation Way | |
Entity Address, City or Town | Sunnyvale, | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 94089 | |
City Area Code | 408 | |
Local Phone Number | 745-2000 | |
Title of 12(b) Security | Common Stock, par value $0.00001 per share | |
Trading Symbol | JNPR | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 325,151,821 | |
Entity Central Index Key | 0001043604 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Total net revenues | $ 1,172.3 | $ 1,086.3 | $ 2,246.7 | $ 2,084.3 |
Cost of revenues: | ||||
Total cost of revenues | 490.4 | 466.7 | 949.2 | 885.4 |
Gross margin | 681.9 | 619.6 | 1,297.5 | 1,198.9 |
Operating expenses: | ||||
Research and development | 245.8 | 241 | 500.5 | 473.5 |
Sales and marketing | 257.8 | 224.2 | 510.5 | 463.4 |
General and administrative | 71 | 59.1 | 132.1 | 118.4 |
Restructuring charges | 21.6 | 4.8 | 40.9 | 13.7 |
Total operating expenses | 596.2 | 529.1 | 1,184 | 1,069 |
Operating income | 85.7 | 90.5 | 113.5 | 129.9 |
Loss on extinguishment of debt | 0 | 0 | (60.6) | 0 |
Other expense, net | (10.9) | (4.4) | (15.9) | (15.5) |
Income before income taxes | 74.8 | 86.1 | 37 | 114.4 |
Income tax provision | 12.8 | 24.9 | 6.1 | 32.8 |
Net income | $ 62 | $ 61.2 | $ 30.9 | $ 81.6 |
Net income per share: | ||||
Basic (in dollars per share) | $ 0.19 | $ 0.18 | $ 0.09 | $ 0.25 |
Diluted, (in dollars per share) | $ 0.19 | $ 0.18 | $ 0.09 | $ 0.24 |
Weighted-average shares used to compute net income per share: | ||||
Basic (in shares) | 324.5 | 331 | 325.4 | 330.9 |
Diluted (in shares) | 330.4 | 333.1 | 331.5 | 334.7 |
Product | ||||
Total net revenues | $ 759.2 | $ 692.3 | $ 1,431.6 | $ 1,301.1 |
Cost of revenues: | ||||
Total cost of revenues | 350.4 | 321.7 | 666.9 | 590.7 |
Service | ||||
Total net revenues | 413.1 | 394 | 815.1 | 783.2 |
Cost of revenues: | ||||
Total cost of revenues | $ 140 | $ 145 | $ 282.3 | $ 294.7 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 62 | $ 61.2 | $ 30.9 | $ 81.6 |
Available-for-sale debt securities: | ||||
Change in net unrealized gains, net | 1.3 | 8.7 | 0.1 | 5.7 |
Net realized (gains) and losses reclassified into net income, net | (0.2) | (0.2) | (1) | 0.3 |
Net change on available-for-sale debt securities, net | 1.1 | 8.5 | (0.9) | 6 |
Cash flow hedges: | ||||
Change in net unrealized gains and (losses), net of tax benefit (provision) of $7.2 and $(7.3) during the three and six months ended June 30, 2021, respectively, and tax benefit (provision) of $(1.8) and $2.4 for the comparable periods in 2020, respectively | (19.7) | 16.1 | 18.8 | (8.8) |
Net realized (gains) and losses reclassified into net income, net | (7.2) | 6.1 | (16.1) | 7.5 |
Net change on cash flow hedges, net | (26.9) | 22.2 | 2.7 | (1.3) |
Change in foreign currency translation adjustments | 0.4 | 5.6 | (1.5) | (9.1) |
Other comprehensive income (loss), net | (25.4) | 36.3 | 0.3 | (4.4) |
Comprehensive income | $ 36.6 | $ 97.5 | $ 31.2 | $ 77.2 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Comprehensive Income (Parentheticals) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Statement of Comprehensive Income [Abstract] | ||||
Unrealized (loss) gain on cash flow hedges, tax benefit (provision) | $ 7.2 | $ (1.8) | $ (7.3) | $ 2.4 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 | |
Current assets: | |||
Cash and cash equivalents | $ 986.7 | $ 1,361.9 | |
Short-term investments | 335.5 | 412.1 | |
Accounts receivable, net of allowances | 768.3 | 964.1 | |
Inventory* | [1] | 211.5 | 210.2 |
Prepaid expenses and other current assets* | [1] | 344.1 | 322.9 |
Total current assets | 2,646.1 | 3,271.2 | |
Property and equipment, net | 725.1 | 762.3 | |
Operating lease assets | 180.9 | 184.6 | |
Long-term investments | 493.2 | 656.6 | |
Purchased intangible assets, net | 315.3 | 266.7 | |
Goodwill | 3,754.1 | 3,669.6 | |
Other long-term assets | 608.7 | 567.3 | |
Total assets | 8,723.4 | 9,378.3 | |
Current liabilities: | |||
Accounts payable | 259.8 | 277 | |
Accrued compensation | 264.2 | 270.7 | |
Deferred revenue | 891.2 | 867.3 | |
Short-term portion of long-term debt | 0 | 421.5 | |
Other accrued liabilities | 275.7 | 324.6 | |
Total current liabilities | 1,690.9 | 2,161.1 | |
Long-term debt | 1,694.4 | 1,705.8 | |
Long-term deferred revenue | 440.1 | 418.5 | |
Long-term income taxes payable | 324.5 | 312.5 | |
Long-term operating lease liabilities | 160.7 | 163.5 | |
Other long-term liabilities | 71.9 | 73.4 | |
Total liabilities | 4,382.5 | 4,834.8 | |
Commitments and contingencies (Note 15) | |||
Stockholders' equity: | |||
Preferred stock, $0.00001 par value; 10.0 shares authorized; none issued and outstanding | 0 | 0 | |
Common stock, $0.00001 par value; 1,000.0 shares authorized; 324.0 shares and 327.7 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively | 0 | 0 | |
Additional paid-in capital | 7,042.8 | 7,156.9 | |
Accumulated other comprehensive income | 55.9 | 55.6 | |
Accumulated deficit | (2,757.8) | (2,669) | |
Total stockholders' equity | 4,340.9 | 4,543.5 | |
Total liabilities and stockholders' equity | $ 8,723.4 | $ 9,378.3 | |
[1] | The prior period amount has been reclassified to conform to the current period presentation. Previously, Inventory was reported as Prepaid expenses and other current assets. |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Preferred stock - par value (in dollars per share) | $ 0.00001 | $ 0.00001 |
Preferred stock - shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock - issued (in shares) | 0 | 0 |
Preferred stock - outstanding (in shares) | 0 | 0 |
Common stock - par value (in dollars per share) | $ 0.00001 | $ 0.00001 |
Common stock - shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock - issued (in shares) | 324,000,000 | 327,700,000 |
Common stock - outstanding (in shares) | 324,000,000 | 327,700,000 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2020 | |
Cash flows from operating activities: | ||
Net income | $ 30.9 | $ 81.6 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Share-based compensation expense | 108 | 86 |
Depreciation, amortization, and accretion | 120.9 | 106 |
Operating lease assets expense | 24.8 | 21 |
Loss on extinguishment of debt | 60.6 | 0 |
Other | 4.7 | 3.8 |
Changes in operating assets and liabilities, net of acquisitions: | ||
Accounts receivable, net | 195.1 | 124.7 |
Prepaid expenses and other assets | (55.4) | (38.7) |
Accounts payable | (18.5) | 20.6 |
Accrued compensation | (4.4) | (11.7) |
Income taxes payable | (3.4) | 0.9 |
Other accrued liabilities | (71.8) | (14.2) |
Deferred revenue | 45.5 | (10.2) |
Net cash provided by operating activities | 437 | 369.8 |
Cash flows from investing activities: | ||
Purchases of property and equipment | (41.1) | (43.8) |
Purchases of available-for-sale debt securities | (314.4) | (546.2) |
Proceeds from sales of available-for-sale debt securities | 352.3 | 156.9 |
Proceeds from maturities and redemptions of available-for-sale debt securities | 200.5 | 622.7 |
Purchases of equity securities | (6.1) | (3.6) |
Proceeds from sales of equity securities | 5 | 3.7 |
Payments for business acquisitions, net of cash and cash equivalents acquired | (175) | (0.2) |
Other | (0.6) | 0 |
Net cash provided by investing activities | 20.6 | 189.5 |
Cash flows from financing activities: | ||
Repurchase and retirement of common stock | (243.1) | (205.3) |
Proceeds from issuance of common stock | 28.9 | 27.6 |
Payment of dividends | (129.9) | (131.8) |
Payment of debt | (423.8) | 0 |
Payment for debt extinguishment costs | (58.3) | 0 |
Other | (3.4) | 4.8 |
Net cash used in financing activities | (829.6) | (304.7) |
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash | (1.6) | (9.9) |
Net (decrease) increase in cash, cash equivalents, and restricted cash | (373.6) | 244.7 |
Cash, cash equivalents, and restricted cash at beginning of period | 1,383 | 1,276.5 |
Cash, cash equivalents, and restricted cash at end of period | $ 1,009.4 | $ 1,521.2 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) shares in Millions, $ in Millions | Total | Shares | Common Stock and Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit |
Balance (in shares) at Dec. 31, 2019 | 335.9 | ||||
Balance at Dec. 31, 2019 | $ 4,610.6 | $ 7,370.5 | $ (18.5) | $ (2,741.4) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | 81.6 | 81.6 | |||
Other comprehensive income (loss), net | (4.4) | (4.4) | |||
Issuance of common stock (in shares) | 6.4 | ||||
Issuance of common stock | 27.6 | 27.6 | |||
Repurchase and retirement of common stock (in shares) | (10.6) | ||||
Repurchase and retirement of common stock | (245.3) | (136.6) | (108.7) | ||
Purchase of forward contract under accelerated share repurchase program ("ASR") | 40 | ||||
Share-based compensation expense | 86 | 86 | |||
Payments of cash dividends | (131.8) | (131.8) | |||
Balance (in shares) at Jun. 30, 2020 | 331.7 | ||||
Balance at Jun. 30, 2020 | 4,464.3 | 7,255.7 | (22.9) | (2,768.5) | |
Balance (in shares) at Mar. 31, 2020 | 331 | ||||
Balance at Mar. 31, 2020 | 4,390.7 | 7,281.3 | (59.2) | (2,831.4) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | 61.2 | 61.2 | |||
Other comprehensive income (loss), net | 36.3 | 36.3 | |||
Issuance of common stock (in shares) | 0.8 | ||||
Issuance of common stock | 0.5 | 0.5 | |||
Repurchase and retirement of common stock (in shares) | (0.1) | ||||
Repurchase and retirement of common stock | (2.1) | (3.8) | 1.7 | ||
Share-based compensation expense | 44 | 44 | |||
Payments of cash dividends | (66.3) | (66.3) | |||
Balance (in shares) at Jun. 30, 2020 | 331.7 | ||||
Balance at Jun. 30, 2020 | 4,464.3 | 7,255.7 | (22.9) | (2,768.5) | |
Balance (in shares) at Dec. 31, 2020 | 327.7 | ||||
Balance at Dec. 31, 2020 | 4,543.5 | 7,156.9 | 55.6 | (2,669) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | 30.9 | 30.9 | |||
Other comprehensive income (loss), net | 0.3 | 0.3 | |||
Issuance of common stock (in shares) | 5.8 | ||||
Issuance of common stock | 31.6 | 31.6 | |||
Repurchase and retirement of common stock (in shares) | (9.5) | ||||
Repurchase and retirement of common stock | (243.1) | (123.4) | (119.7) | ||
Share-based compensation expense | 107.6 | 107.6 | |||
Payments of cash dividends | (129.9) | (129.9) | |||
Balance (in shares) at Jun. 30, 2021 | 324 | ||||
Balance at Jun. 30, 2021 | 4,340.9 | 7,042.8 | 55.9 | (2,757.8) | |
Balance (in shares) at Mar. 31, 2021 | 327.4 | ||||
Balance at Mar. 31, 2021 | 4,429.6 | 7,110.9 | 81.3 | (2,762.6) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | 62 | 62 | |||
Other comprehensive income (loss), net | (25.4) | (25.4) | |||
Issuance of common stock (in shares) | 0.8 | ||||
Issuance of common stock | 0.5 | 0.5 | |||
Repurchase and retirement of common stock (in shares) | (4.2) | ||||
Repurchase and retirement of common stock | (111.2) | (54) | (57.2) | ||
Share-based compensation expense | 50.1 | 50.1 | |||
Payments of cash dividends | (64.7) | (64.7) | |||
Balance (in shares) at Jun. 30, 2021 | 324 | ||||
Balance at Jun. 30, 2021 | $ 4,340.9 | $ 7,042.8 | $ 55.9 | $ (2,757.8) |
Condensed Consolidated Statem_6
Condensed Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Statement of Stockholders' Equity [Abstract] | ||||
Cash dividends (in dollars per share) | $ 0.20 | $ 0.20 | $ 0.40 | $ 0.40 |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Note 1. Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation The Condensed Consolidated Financial Statements of Juniper Networks, Inc. (the “Company” or “Juniper”) were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all information and footnotes required by U.S. GAAP for complete financial statements. The Condensed Consolidated Balance Sheet as of December 31, 2020 has been derived from the audited Consolidated Financial Statements at that date. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. The results of operations for the three and six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021, or any future period. These Condensed Consolidated Financial Statements and accompanying notes should be read in conjunction with the audited Consolidated Financial Statements and accompanying notes in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 (the "Form 10-K"). We have evaluated all subsequent events through the date these condensed consolidated financial statements were issued. The preparation of the financial statements and related disclosures in accordance with U.S. GAAP requires the Company to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and the accompanying notes. Actual results could differ materially from those estimates under different assumptions or conditions. Summary of Significant Accounting Policies Except for the change in certain policies upon adoption of the accounting standards described below, there have been no significant changes to the Company's significant accounting policies described in Note 1, Description of Business, Basis of Presentation and Significant Accounting Policies , in Notes to Consolidated Financial Statements in Item 8 of Part II of the Form 10-K for the fiscal year ended December 31, 2020. Recently Adopted Accounting Standards Simplifying the Accounting for Income Taxes: On January 1, 2021, the Company adopted ASU No. 2019-12 (Topic 740) Income Taxes — Simplifying the Accounting for Income Taxes , which enhances and simplifies various aspects related to accounting for income taxes. Upon adoption, the standard did not have a material impact on the Condensed Consolidated Financial Statements. Recent Accounting Standards Not Yet Adopted Reference Rate Reform: In March 2020, the FASB issued ASU No. 2020-04 (Topic 848), Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the existing guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. In January 2021, the FASB issued ASU No. 2021-01 (Topic 848), Reference Rate Reform: Scope, which refines the scope of Topic 848 and clarifies some of its guidance. The amendments were effective upon issuance and may be applied through December 31, 2022, to any new or amended contracts, hedging relationships, and other transactions that reference LIBOR. The Company is currently evaluating the impact of the transition and disclosure requirements of the standard on its Condensed Consolidated Financial Statements. |
Business Combinations
Business Combinations | 6 Months Ended |
Jun. 30, 2021 | |
Business Combinations [Abstract] | |
Business Combinations | Note 2. Business Combinations On January 27, 2021, the Company acquired 100% ownership of Apstra, Inc. ("Apstra"), a company that provides intent-based networking, open programmability and automated closed loop assurance for the management of data center networks. The purchase consideration was $179.4 million, consisting of $176.7 million in cash and $2.7 million in share-based awards attributable to services prior to the acquisition. The acquisition is expected to expand upon the Company's data center networking portfolio to advance its vision to transform data center operations. The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the acquisition date (in millions): Amount Cash and cash equivalents $ 1.8 Goodwill 84.0 Intangible assets 87.8 Other assets acquired 12.6 Liabilities assumed (6.8) Total $ 179.4 The goodwill recognized in connection with the acquisition is primarily attributable to anticipated synergies from future growth and will not be deductible for income tax purposes. The following table summarizes the fair value of the separately identifiable intangible assets at the time of acquisition (in millions): Amount Intangible assets (*) : Developed technology $ 80.5 Customer relationships 7.3 Total intangible assets acquired $ 87.8 ________________________________ (*) Estimated useful life assigned to Developed Technology and Customer Relationships is 5 and 1.5 years, respectively. Acquisition-related costs were not material during the three and six months ended June 30, 2021, and were expensed in the period incurred within general and administrative expense in the Company's Condensed Consolidated Statements of Operations. The Company's Condensed Consolidated Financial Statements include the operating results of this business combination from the date of acquisition. Pro forma results of operations for this acquisition have not been presented, as the financial impact to the Company's consolidated results of operations is not material. The preliminary purchase price allocation is subject to potential measurement period adjustments relating to certain tax and legal matters. |
Cash Equivalents and Investment
Cash Equivalents and Investments | 6 Months Ended |
Jun. 30, 2021 | |
Cash Equivalents and Investments [Abstract] | |
Cash Equivalents and Investments | Note 3. Cash Equivalents and Investments Investments in Available-for-Sale Debt Securities The following table summarizes the Company's unrealized gains and losses and fair value of investments designated as available-for-sale debt securities as of June 30, 2021 and December 31, 2020 (in millions): As of June 30, 2021 As of December 31, 2020 Amortized Gross Unrealized Gross Unrealized Estimated Fair Amortized Gross Unrealized Gross Unrealized Estimated Fair Fixed income securities: Asset-backed securities $ 90.8 $ 0.1 $ (0.1) $ 90.8 $ 76.5 $ 0.2 $ — $ 76.7 Certificates of deposit 15.3 — — 15.3 32.9 — — 32.9 Commercial paper 78.2 — — 78.2 89.3 — — 89.3 Corporate debt securities 482.8 2.8 (0.2) 485.4 632.0 5.5 (0.1) 637.4 Foreign government debt securities 7.6 — — 7.6 4.6 — — 4.6 Time deposits 64.2 — — 64.2 255.6 — — 255.6 U.S. government agency securities 26.6 0.1 — 26.7 65.3 0.2 — 65.5 U.S. government securities 146.6 0.4 — 147.0 232.8 1.0 — 233.8 Total fixed income securities 912.1 3.4 (0.3) 915.2 1,389.0 6.9 (0.1) 1,395.8 Privately-held debt and redeemable preferred stock securities 21.2 39.9 — 61.1 18.3 37.4 — 55.7 Total available-for-sale debt securities $ 933.3 $ 43.3 $ (0.3) $ 976.3 $ 1,407.3 $ 44.3 $ (0.1) $ 1,451.5 Reported as: Cash equivalents $ 93.7 $ — $ — $ 93.7 $ 333.7 $ — $ — $ 333.7 Short-term investments 327.2 1.1 — 328.3 404.3 1.2 — 405.5 Long-term investments 491.2 2.3 (0.3) 493.2 651.0 5.7 (0.1) 656.6 Other long-term assets 21.2 39.9 — 61.1 18.3 37.4 — 55.7 Total $ 933.3 $ 43.3 $ (0.3) $ 976.3 $ 1,407.3 $ 44.3 $ (0.1) $ 1,451.5 The following table presents the contractual maturities of the Company's total fixed income securities as of June 30, 2021 (in millions): Amortized Estimated Fair Due in less than one year $ 420.9 $ 422.0 Due between one and five years 491.2 493.2 Total $ 912.1 $ 915.2 For available-for-sale debt securities that have unrealized losses, the Company assesses impairment by evaluating various factors, including whether (i) it has the intention to sell any of these investments and (ii) whether it is more likely than not that it will be required to sell any of these investments before recovery of the entire amortized cost basis. The Company periodically assesses performance indicators of the investment by evaluating various factors such as (i) changes in the credit ratings and (ii) review of the issuer. As of June 30, 2021, the Company's unrealized loss of $0.3 million resulted from 147 investments that were in an unrealized loss position for less than 12 months. The gross unrealized losses related to these investments were primarily due to changes in market interest rates. The Company anticipates that it will recover the entire amortized cost basis of such available-for-sale debt securities and has determined that no allowance for credit losses was required to be recognized during the three and six months ended June 30, 2021 and June 30, 2020. During the three and six months ended June 30, 2021 and June 30, 2020, there were no m aterial gross realized gains or losses from available-for-sale debt securities. Investments in Equity Securities The following table presents the Company's investments in equity securities as of June 30, 2021 and December 31, 2020 (in millions): As of June 30, December 31, Equity investments with readily determinable fair value: Money market funds $ 387.1 $ 536.6 Mutual funds 31.9 29.3 Publicly-traded equity securities 7.2 6.6 Equity investments without readily determinable fair value: 145.1 146.2 Total equity securities $ 571.3 $ 718.7 Reported as: Cash equivalents $ 370.3 $ 519.8 Short-term investments 7.2 6.6 Prepaid expenses and other current assets 10.4 9.9 Other long-term assets 183.4 182.4 Total $ 571.3 $ 718.7 For the three and six months ended June 30, 2021 and June 30, 2020, there were no material unrealized gains or losses recognized for equity investments. Restricted Cash and Investments The Company has restricted cash and investments for: (i) amounts held in escrow accounts, as required in connection with certain acquisitions completed primarily in 2020 and 2021; (ii) amounts held under the Company's short-term disability plan in California; and (iii) amounts under the Company's non-qualified deferred compensation plan for senior-level employees. Restricted investments consist of equity investments. As of June 30, 2021, the carrying value of restricted cash and investment s was $71.3 million, of which $29.4 million was included in prepaid expenses and other current assets, and $41.9 million was included in other long-term a ssets on the Condensed Consolidated Balance Sheet. The following table provides a reconciliation of cash, cash equivalents, and restricted cash included in the Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (in millions): As of June 30, December 31, Cash and cash equivalents $ 986.7 $ 1,361.9 Restricted cash included in Prepaid expenses and other current assets 19.0 19.2 Restricted cash included in Other long-term assets 3.7 1.9 Total cash, cash equivalents, and restricted cash $ 1,009.4 $ 1,383.0 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 4. Fair Value Measurements Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table provides a summary of assets and liabilities measured at fair value on a recurring basis and as reported in the Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (in millions): Fair Value Measurements at June 30, 2021 Fair Value Measurements at Quoted Prices in Significant Other Significant Other Total Quoted Prices in Significant Other Significant Other Total Assets: Available-for-sale debt securities: Asset-backed securities $ — $ 90.8 $ — $ 90.8 $ — $ 76.7 $ — $ 76.7 Certificates of deposit — 15.3 — 15.3 — 32.9 — 32.9 Commercial paper — 78.2 — 78.2 — 89.3 — 89.3 Corporate debt securities — 485.4 — 485.4 — 637.4 — 637.4 Foreign government debt securities — 7.6 — 7.6 — 4.6 — 4.6 Time deposits — 64.2 — 64.2 — 255.6 — 255.6 U.S. government agency securities — 26.7 — 26.7 — 65.5 — 65.5 U.S. government securities 102.9 44.1 — 147.0 140.0 93.8 — 233.8 Privately-held debt and redeemable preferred stock securities — — 61.1 61.1 — — 55.7 55.7 Total available-for-sale debt securities 102.9 812.3 61.1 976.3 140.0 1,255.8 55.7 1,451.5 Equity securities: Money market funds 387.1 — — 387.1 536.6 — — 536.6 Mutual funds 31.9 — — 31.9 29.3 — — 29.3 Publicly-traded equity securities 7.2 — — 7.2 6.6 — — 6.6 Total equity securities 426.2 — — 426.2 572.5 — — 572.5 Derivative assets: Foreign exchange contracts — 29.2 — 29.2 — 38.0 — 38.0 Interest rate contracts — 61.7 — 61.7 — 51.0 — 51.0 Total derivative assets — 90.9 — 90.9 — 89.0 — 89.0 Total assets measured at fair value on a recurring basis $ 529.1 $ 903.2 $ 61.1 $ 1,493.4 $ 712.5 $ 1,344.8 $ 55.7 $ 2,113.0 Liabilities: Derivative liabilities: Foreign exchange contracts $ — $ (5.9) $ — $ (5.9) $ — $ (0.5) $ — $ (0.5) Total derivative liabilities — (5.9) — (5.9) — (0.5) — (0.5) Total liabilities measured at fair value on a recurring basis $ — $ (5.9) $ — $ (5.9) $ — $ (0.5) $ — $ (0.5) Fair Value Measurements at June 30, 2021 Fair Value Measurements at Quoted Prices in Significant Other Significant Other Total Quoted Prices in Significant Other Significant Other Total Total assets, reported as: Cash equivalents $ 370.3 $ 93.7 $ — $ 464.0 $ 519.8 $ 333.7 $ — $ 853.5 Short-term investments 85.7 249.8 — 335.5 101.0 311.1 — 412.1 Long-term investments 24.4 468.8 — 493.2 45.6 611.0 — 656.6 Prepaid expenses and other current assets 10.5 22.5 — 33.0 9.9 28.0 — 37.9 Other long-term assets 38.2 68.4 61.1 167.7 36.2 61.0 55.7 152.9 Total assets measured at fair value $ 529.1 $ 903.2 $ 61.1 $ 1,493.4 $ 712.5 $ 1,344.8 $ 55.7 $ 2,113.0 Total liabilities, reported as: Other accrued liabilities $ — $ (2.9) $ — $ (2.9) $ — $ (0.3) $ — $ (0.3) Other long-term liabilities — (3.0) — (3.0) — (0.2) — (0.2) Total liabilities measured at fair value on a recurring basis $ — $ (5.9) $ — $ (5.9) $ — $ (0.5) $ — $ (0.5) The Company's Level 2 available-for-sale debt securities are priced using quoted market prices for similar instruments or non-binding market prices that are corroborated by observable market data. The Company uses inputs such as actual trade data, benchmark yields, broker/dealer quotes, or alternative pricing sources with reasonable levels of price transparency, which are obtained from quoted market prices, independent pricing vendors, or other sources, to determine the ultimate fair value of these assets. The Company's derivative instruments are classified as Level 2, as they are not actively traded and are valued using pricing models that use observable market inputs. During the three and six months ended June 30, 2021, the Company had no transfers into or out of Level 3 of the fair value hierarchy of its assets or liabilities measured at fair value. The Company's privately-held debt and redeemable preferred stock securities are classified as Level 3 assets due to the lack of observable inputs to determine fair value. The Company estimates the fair value of its privately-held debt and redeemable preferred stock securities on a recurring basis using an analysis of the financial condition and near-term prospects of the investee, including recent valuations at the time of financing activities and the investee's capital structure. During the three and six months ended June 30, 2021, there were no significant activities related to privately-held debt and redeemable preferred stock securities. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis The Company's investments in equity securities without readily determinable fair value are classified as Level 3 assets due to the lack of observable inputs to determine fair value. The Company estimates the fair value on a nonrecurring basis (i.e. when an observable transaction occurs) using an analysis of the financial condition and near-term prospects of the investee, including recent financing activities and the investee's capital structure. As of June 30, 2021, there have been no material upward or downward adjustments for price changes to the equity securities without readily determinable fair value. Certain of the Company's assets, including intangible assets and goodwill, are measured at fair value on a nonrecurring basis. There were no significant impairment charges recognized during the three and six months ended June 30, 2021. As of June 30, 2021 and December 31, 2020, the Company had no liabilities required to be measured at fair value on a nonrecurring basis. The carrying amounts of the Company's accounts receivable, accounts payable, and other accrued liabilities approximate fair value due to their short maturities. As of June 30, 2021 and December 31, 2020, the estimated fair value of the Company's total outstanding debt in the Condensed Consolidated Balance Sheets wa s $1,873.4 million and $2,386.6 million, respectively, based on observable market inputs (Level 2). The net carrying value of a contract manufacturer deposit of $66.4 million, reported within other long-term assets, in the Condensed Consolidated Balance Sheets approximates its fair value as of June 30, 2021. See Note 7, Other Financial Information, |
Derivative Instruments
Derivative Instruments | 6 Months Ended |
Jun. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Note 5. Derivative Instruments The Company uses derivative instruments to manage a variety of risks, including risks related to fluctuations in foreign currency exchange rates and interest rates on debt instruments. We do not use derivative financial instruments for speculative purposes. The notional amount of the Company's derivatives is summarized as follows (in millions): As of June 30, December 31, Designated derivatives: Cash flow hedges: Foreign currency contracts $ 811.0 $ 722.1 Interest rate lock contracts 650.0 650.0 Fair value hedges: Interest rate swap contracts 600.0 300.0 Total designated derivatives 2,061.0 1,672.1 Non-designated derivatives 125.3 174.1 Total $ 2,186.3 $ 1,846.2 The fair value of derivative instruments on the Condensed Consolidated Balance Sheets was as follows: As of Balance Sheet Classification June 30, December 31, Derivative assets: Derivatives designated as hedging instruments: Foreign currency contracts Other current assets $ 21.4 $ 27.8 Foreign currency contracts Other long-term assets 6.7 10.0 Interest rate lock contracts Other long-term assets 53.7 30.7 Interest rate swap contracts Other long-term assets 8.0 20.3 Total derivatives designated as hedging instruments $ 89.8 $ 88.8 Derivatives not designated as hedging instruments Other current assets 1.1 0.2 Total derivative assets $ 90.9 $ 89.0 Derivative liabilities: Derivatives designated as hedging instruments: Foreign currency contracts Other accrued liabilities $ 2.7 $ 0.2 Foreign currency contracts Other long-term liabilities 3.0 0.2 Total derivatives designated as hedging instruments $ 5.7 $ 0.4 Derivatives not designated as hedging instruments Other accrued liabilities 0.2 0.1 Total derivative liabilities $ 5.9 $ 0.5 Designated Derivatives The Company uses foreign currency forward contracts to hedge the Company's planned cost of revenues and operating expenses denominated in foreign currencies. These derivatives are designated as cash flow hedges and typically have maturities of thirty-six months or less. The Company enters into interest rate swaps, designated as fair value hedges, to convert the fixed interest rates of certain Senior Notes to floating interest rates. In April 2021, the Company entered into swaps for an aggregate notional amount of $300.0 million for its fixed-rate 2030 Notes in addition to the swaps entered in 2019 for an aggregate notional amount of $300.0 million for its fixed-rate 2041 Notes. The interest rate swaps will expire within ten years. In 2020, the Company entered into interest rate locks with large financial institutions, which fix the benchmark interest rates of future debt issuance for an aggregate notional amount of $650.0 million. These contracts are designated as cash flow hedges and are expected to terminate within five years or less. Effect of Derivative Instruments on the Consolidated Statements of Operations For cash flow hedges, the Company recognized an unrealized loss of $26.9 million and an unrealized gain of $26.1 million in accumulated other comprehensive income for the effective portion of its derivative instruments for the three and six months ended June 30, 2021, respectively. The Company recognized an unrealized gain of $17.9 million and an unrealized loss of $11.2 million in accumulated other comprehensive income for the effective portion of its derivative instruments for the three and six months ended June 30, 2020, respectively. For foreign currency forward contracts, the Company reclassified a gain of $8.1 million and $18.1 million out of accumulated other comprehensive income to cost of revenues and operating expenses in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2021, respectively, and a loss of $6.9 million and $8.3 million for the comparable periods ended June 30, 2020, respectively. As of June 30, 2021, an estimated $18.7 million of unrealized net gain within accumulated other comprehensive loss is expected to be reclassified into earnings within the next twelve months. Non-Designated Derivatives The Company also uses foreign currency forward contracts to mitigate variability in gains and losses generated from the remeasurement of certain monetary assets and liabilities denominated in foreign currencies. These foreign exchange forward contracts typically have maturities of approximately one |
Goodwill and Purchased Intangib
Goodwill and Purchased Intangible Assets | 6 Months Ended |
Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Purchased Intangible Assets | Note 6. Goodwill and Purchased Intangible Assets Goodwill The Company's goodwill activity during the six months ended June 30, 2021 was as follows (in millions): Total December 31, 2020 $ 3,669.6 Additions due to business combinations 84.5 June 30, 2021 $ 3,754.1 There were no impairments to goodwill during the three and six ended June 30, 2021 and June 30, 2020, respectively. Purchased Intangible Assets The Company’s purchased intangible assets, net, were as follows (in millions): As of June 30, 2021 As of December 31, 2020 Gross Accumulated Accumulated Impairments and Net Gross Accumulated Accumulated Impairments and Net Finite-lived intangible assets: Technologies and patents $ 903.8 $ (628.9) $ (55.1) $ 219.8 $ 823.5 $ (598.2) $ (55.1) $ 170.2 Customer relationships 136.3 (91.3) (2.8) 42.2 129.2 (84.4) (2.8) 42.0 Trade names and other 9.6 (5.3) — 4.3 9.6 (4.1) — 5.5 Total 1,049.7 (725.5) (57.9) 266.3 962.3 (686.7) (57.9) 217.7 Indefinite-lived intangible assets: In-process research and development 49.0 — — 49.0 49.0 — — 49.0 Total purchased intangible assets $ 1,098.7 $ (725.5) $ (57.9) $ 315.3 $ 1,011.3 $ (686.7) $ (57.9) $ 266.7 Amortization expense related to purchased intangible assets with finite lives was $19.8 million and $38.8 million for the three and six months ended June 30, 2021. Amortization expense related to purchased intangible assets with finite lives was $9.4 million and $19.3 million for the three and six months ended June 30, 2020. There were no significant impairment charges related to purchased intangible assets for the three and six months ended June 30, 2021 and June 30, 2020, respectively. As of June 30, 2021, the estimated future amortization expense of purchased intangible assets with finite lives is as follows (in millions): Years Ending December 31, Amount Remainder of 2021 $ 40.3 2022 72.8 2023 66.9 2024 47.4 2025 37.8 Thereafter 1.1 Total $ 266.3 |
Other Financial Information
Other Financial Information | 6 Months Ended |
Jun. 30, 2021 | |
Other Financial Information [Abstract] | |
Other Financial Information | Note 7. Other Financial Information Total Inventory Total inventory consisted of the following (in millions): As of June 30, December 31, Production and service materials $ 167.5 $ 158.1 Finished goods 54.8 63.8 Total inventory $ 222.3 $ 221.9 Reported as: Inventory $ 211.5 $ 210.2 Other long-term assets 10.8 11.7 Total inventory $ 222.3 $ 221.9 Deposit The Company has a non-interest bearing deposit balance of $66.4 million, net of an unamortized discount balance of $4.7 million, to a contract manufacturer. The discount is calculated based on an imputed interest rate of 5.1% at June 30, 2021. The imputed interest will be amortized over the term of the deposit to interest income along with a corresponding charge to cost of revenues. The deposit is classified as other long-term asset on the Condensed Consolidated Balance Sheets. Warranties Changes during the six months ended June 30, 2021 in the Company’s warranty reserve as reported within other accrued liabilities in the Condensed Consolidated Balance Sheets were as follows (in millions): Balance as of December 31, 2020 $ 30.2 Provisions made during the period 19.4 Actual costs incurred during the period (18.8) Balance as of June 30, 2021 $ 30.8 Revenue See Note 12, Segments, for disaggregated revenue by product and service, customer vertical, and geographic region. Product revenue of $14.2 million and $42.9 million included in deferred revenue at January 1, 2021 was recognized during the three and six months ended June 30, 2021, respectively. Service revenue of $212.5 million and $490.2 million included in deferred revenue at January 1, 2021 was recognized during the three and six months ended June 30, 2021, respectively. The following table summarizes the transaction price for contracts that have not yet been recognized as revenue as of June 30, 2021 and when the Company expects to recognize the amounts as revenue (in millions): Revenue Recognition Expected by Period Total Less than 1 year 1-3 years More than 3 years Product $ 120.9 $ 102.3 $ 15.5 $ 3.1 Service (*) 1,225.2 798.3 350.2 76.7 Total $ 1,346.1 $ 900.6 $ 365.7 $ 79.8 ________________________________ (*) Represents unearned service revenue allocated to the performance obligations not delivered or partially delivered as of June 30, 2021. The unearned service revenue is comprised of deferred revenue and non-cancellable contract revenue, which has not been invoiced yet. Deferred Commissions Deferred commissions were $30.6 million as of June 30, 2021. For the three and six months ended June 30, 2021, amortization expense for the deferred commissions was $42.5 million and $82.9 million, and there were no impairment charges recognized. Other Expense, Net Other expense, net, consisted of the following (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Interest income $ 3.4 $ 9.3 $ 7.5 $ 24.4 Interest expense (12.6) (19.3) (26.3) (39.5) (Loss) gain on investments, net (1.2) 6.5 2.6 0.7 Other (0.5) (0.9) 0.3 (1.1) Other expense, net $ (10.9) $ (4.4) $ (15.9) $ (15.5) |
Restructuring Charges
Restructuring Charges | 6 Months Ended |
Jun. 30, 2021 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges | Note 8. Restructuring Charges During the first quarter of 2021, the Company initiated a restructuring plan (the "2021 Restructuring Plan") driven by recent acquisitions and strategic changes and designed to enable reinvestment in certain key priority areas, which resulted in severance, facility consolidations, contract terminations, and other exit related costs. The 2021 Restructuring Plan activities are expected to be substantially completed during the first half of 2022. During the three and six months ended June 30, 2021, the Company recorded a $0.9 million benefit and $13.8 million charge related to severance for workforce reductions and $2.3 million and $6.9 million in facility consolidation costs, respectively. During the second quarter of 2021, the Company also recorded $20.2 million in contract termination and other costs, which included $5.3 million in impairment charges associated with the restructuring activities. These costs were reported as restructuring charges in the Condensed Consolidated Statements of Operations. Restructuring liabilities are reported within other accrued liabilities in the Condensed Consolidated Balance Sheets. The following table provides a summary of changes in the restructuring liabilities for the Company's 2021 Restructuring Plan and prior year plan (in millions): December 31, Charges Cash Other June 30, Severance $ 50.7 $ 13.8 $ (62.9) $ 1.0 $ 2.6 Facility consolidations — 6.9 (0.2) (6.3) 0.4 Contract terminations and other — 20.2 — (5.3) 14.9 Total $ 50.7 $ 40.9 $ (63.1) $ (10.6) $ 17.9 |
Debt
Debt | 6 Months Ended |
Jun. 30, 2021 | |
Debt Disclosure [Abstract] | |
Debt | Note 9. Debt Debt The following table summarizes the Company's total debt (in millions, except percentages): As of Maturity Date Effective Interest Rates June 30, December 31, Senior Notes ("Notes"): 4.500% fixed-rate notes ("2024 Notes") March 2024 4.70 % $ — $ 265.8 4.350% fixed-rate notes ("2025-I Notes") June 2025 4.47 % — 158.0 1.200% fixed-rate notes ("2025-II Notes") December 2025 1.37 % 400.0 400.0 3.750% fixed-rate notes ("2029 Notes") August 2029 3.86 % 500.0 500.0 2.000% fixed-rate notes ("2030 Notes") December 2030 2.12 % 400.0 400.0 5.950% fixed-rate notes ("2041 Notes") March 2041 6.03 % 400.0 400.0 Total Notes 1,700.0 2,123.8 Unaccreted discount and debt issuance costs (13.6) (16.8) Hedge accounting fair value adjustments (*) 8.0 20.3 Total $ 1,694.4 $ 2,127.3 ________________________________ (*) Represents the fair value adjustments for interest rate swaps with an aggregate notional amount of $600.0 million. These interest rate swaps convert the fixed interest rates of certain Senior Notes to floating interest rates and are designated as fair value hedges. See Note 5, Derivative Instruments , for a discussion of the Company's interest rate swaps. In January 2021, the Company redeemed the remaining $265.8 million of its outstanding 2024 Notes and the remaining $158.0 million of its outstanding 2025-I Notes, for a principal redemption amount in the aggregate of $482.1 million, plus accrued interest. The repayments resulted in a loss on extinguishment of debt of $60.6 million, consisting primarily of a premium on the early redemption and acceleration of unamortized debt discount and fees on the redeemed debt. The Notes above are the Company’s senior unsecured and unsubordinated obligations, ranking equally in right of payment to all of the Company’s existing and future senior unsecured and unsubordinated indebtedness, and senior in right of payment to any of the Company’s future indebtedness that is expressly subordinated to the Notes. Interest on the Notes is payable in cash semiannually. The effective interest rates for the Notes include the interest on the Notes, accretion of the discount, and amortization of issuance costs. The indenture and the supplemental indentures (together, the "indentures") that govern the Notes also contain various covenants, including limitations on the Company's ability to incur liens or enter into sale-leaseback transactions over certain dollar thresholds. As of June 30, 2021, the Company was in compliance with all covenants in the indentures governing the Notes. Revolving Credit Facility The Company has an unsecured revolving credit facility that will expire in April 2024, which enables borrowings of up to $500.0 million, with an option to increase the amount of the credit facility by up to an additional $200.0 million, subject to the lenders' approval. The credit facility will terminate in April 2024. As of June 30, 2021, the Company was in compliance with all covenants and no amounts were outstanding under our credit facility. |
Equity
Equity | 6 Months Ended |
Jun. 30, 2021 | |
Stockholders' Equity Note [Abstract] | |
Equity | Note 10. Equity The following table summarizes dividends paid and stock repurchases under the Company's stock repurchase program (in millions, except per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Dividends: Per share $ 0.20 $ 0.20 $ 0.40 $ 0.40 Amount $ 64.7 $ 66.3 $ 129.9 $ 131.8 Repurchased under the 2018 Stock Repurchase Program: Shares 4.2 — 9.3 10.3 Average price per share (*) $ 26.34 $ — $ 25.30 $ 23.83 Amount $ 110.0 $ — $ 235.0 $ 200.0 ________________________________ (*) $23.83 average price per share for the six months ended June 30, 2020 includes $200.0 million in open market purchases, and settlement of the forward contract of $40.0 million under the ASR, which was initiated during the fourth quarter of 2019. Cash Dividends on Shares of Common Stock During the three and six months ended June 30, 2021, the Company declared and paid a quarterly cash dividend of $0.20 per common share, totaling $64.7 million and $129.9 million, respectively, on its outstanding common stock. Any future dividends, and the establishment of record and payment dates, are subject to approval by the Board of Directors (the “Board”) of Juniper or an authorized committee thereof. See Note 16, Subsequent Events, for discussion of the Company's dividend declaration subsequent to June 30, 2021. Stock Repurchase Activities During the six months ended June 30, 2021, the Company repurchased 9.3 million shares of its common stock in the open market for an aggregate purchase price of $235.0 million at an average price of $25.30 per share, under the 2018 Stock Repurchase Program. As of June 30, 2021, there was approximately $1.1 billion of authorized funds remaining under the 2018 Stock Repurchase Program. Future share repurchases under the 2018 Stock Repurchase Program will be subject to a review of the circumstances at that time and will be made from time to time in private transactions or open market purchases as permitted by securities laws and other legal requirements. In addition to repurchases under the 2018 Stock Repurchase Program, the Company also withholds shares of common stock from certain employees in connection with the vesting of stock awards issued to such employees to satisfy applicable tax withholding requirements. Such withheld shares are treated as common stock repurchases in the Company's financial statements as they reduce the number of shares that would have been issued upon vesting. Repurchases associated with tax withholdings were not material during the three and six months ended June 30, 2021 and June 30, 2020. Accumulated Other Comprehensive Income, Net of Tax The components of accumulated other comprehensive income, net of related taxes, for the six months ended June 30, 2021 were as follows (in millions): Unrealized Unrealized Foreign Total Balance as of December 31, 2020 $ 34.1 $ 57.7 $ (36.2) $ 55.6 Other comprehensive income (loss) before reclassifications 0.1 18.8 (1.5) 17.4 Amount reclassified from accumulated other comprehensive income (loss) (1.0) (16.1) — (17.1) Other comprehensive income (loss), net (0.9) 2.7 (1.5) 0.3 Balance as of June 30, 2021 $ 33.2 $ 60.4 $ (37.7) $ 55.9 |
Employee Benefit Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Employee Benefit Plans | Note 11. Employee Benefit Plans Equity Incentive Plans The Company has stock-based compensation plans pursuant to which it has granted stock options, restricted stock units (“RSUs”), and performance share awards (“PSAs”). The Company also maintains its 2008 Employee Stock Purchase Plan (the “ESPP”) for all eligible employees. As of June 30, 2021, 10.0 million and 10.1 million shares were available for future issuance under the Company's 2015 Equity Incentive Plan (the "2015 Plan") and the ESPP, respectively. In connection with past acquisitions, the Company has also assumed or substituted stock options, RSUs, restricted stock awards ("RSAs"), and PSAs. RSU, RSA and PSA Activities The Company’s RSU, RSA and PSA activity and related information as of and for the six months ended June 30, 2021 were as follows (in millions, except per share amounts and years): Outstanding RSUs, RSAs and PSAs Number of Shares Weighted Average Weighted Average Aggregate Balance as of December 31, 2020 19.9 $ 23.05 Granted (*) 3.3 23.95 Awards assumed upon the acquisition of Apstra 2.2 25.49 Vested (4.4) 24.47 Canceled (1.4) 24.25 Balance as of June 30, 2021 19.6 $ 23.08 1.4 $ 536.1 ________________________________ (*) Includes 1.3 million service-based, 1.5 million performance-based, and 0.5 million market-based RSUs and PSAs, as applicable. The number of shares subject to performance-based and market-based conditions represents the aggregate maximum number of shares that may be issued pursuant to the award over its full term. The grant date fair value of RSUs and PSAs was reduced by the present value of dividends expected to be paid on the underlying shares of common stock during the requisite and derived service period as these awards are not entitled to receive dividends until vested. Employee Stock Purchase Plan The following table summarizes employee stock purchases through the ESPP (in millions, except per share amounts): Six Months Ended June 30, 2021 2020 Shares purchased 1.4 1.4 Average exercise price per share $ 19.75 $ 19.50 Share-Based Compensation Expense Share-based compensation expense associated with stock options, RSUs, RSAs, PSAs, and the ESPP purchase rights was recorded in the following cost and expense categories in the Condensed Consolidated Statements of Operations (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Cost of revenues - Product $ 1.0 $ 1.1 $ 2.3 $ 2.5 Cost of revenues - Service 3.9 3.4 8.4 7.6 Research and development 20.1 19.0 44.3 34.2 Sales and marketing 14.9 13.2 31.4 27.0 General and administrative 10.6 7.3 21.6 14.7 Total $ 50.5 $ 44.0 $ 108.0 $ 86.0 The following table summarizes share-based compensation expense by award type (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Stock options $ 2.5 $ 1.8 $ 5.2 $ 3.7 RSUs, RSAs, and PSAs 44.6 37.3 94.5 72.2 ESPP 3.4 4.9 8.3 10.1 Total $ 50.5 $ 44.0 $ 108.0 $ 86.0 |
Segments
Segments | 6 Months Ended |
Jun. 30, 2021 | |
Segment Reporting [Abstract] | |
Segments | Note 12. Segments The Company operates in one reportable segment. The Company's chief executive officer, who is the chief operating decision maker, reviews financial information presented on a consolidated basis for purposes of allocating resources and evaluating financial performance, accompanied by disaggregated information about net revenues by customer solution, customer vertical, and geographic region as presented below. Effective in the first quarter of fiscal 2021, the Company began reporting its revenue by customer solution in the following three categories: Automated WAN Solutions, Cloud-Ready Data Center, AI-Driven Enterprise. In addition, the Company began reporting Hardware Maintenance and Professional Services in the first quarter of fiscal 2021. The change provides for alignment on key growth drivers that is aligned with the Company's strategy. The following table presents net revenues by customer solution (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Customer Solutions: Automated WAN Solutions $ 396.1 $ 406.8 $ 782.5 $ 722.3 Cloud-Ready Data Center 201.9 157.6 359.3 332.0 AI-Driven Enterprise 195.1 152.7 356.3 296.1 Hardware Maintenance and Professional Services 379.2 369.2 748.6 733.9 Total $ 1,172.3 $ 1,086.3 $ 2,246.7 $ 2,084.3 The following table presents net revenues by customer vertical (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Cloud $ 320.6 $ 285.5 $ 591.3 $ 547.4 Service Provider 443.7 436.2 881.9 811.7 Enterprise 408.0 364.6 773.5 725.2 Total $ 1,172.3 $ 1,086.3 $ 2,246.7 $ 2,084.3 The Company attributes revenues to geographic region based on the customer’s shipping address. The following table presents net revenues by geographic region (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Americas: United States $ 597.4 $ 547.3 $ 1,120.5 $ 1,076.7 Other 55.3 61.5 115.2 111.6 Total Americas 652.7 608.8 1,235.7 1,188.3 Europe, Middle East, and Africa 323.9 294.1 635.0 549.1 Asia Pacific 195.7 183.4 376.0 346.9 Total $ 1,172.3 $ 1,086.3 $ 2,246.7 $ 2,084.3 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 13. Income Taxes The following table provides details of income taxes (in millions, except percentages): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Income before income taxes $ 74.8 $ 86.1 $ 37.0 $ 114.4 Income tax provision $ 12.8 $ 24.9 $ 6.1 $ 32.8 Effective tax rate 17.1 % 28.9 % 16.5 % 28.7 % The Company’s effective tax rate differs from the federal statutory rate of 21% primarily due to the tax impact of state taxes, geographic mix of earnings including foreign-derived intangible income deductions and global intangible low-taxed income, research and development ("R&D") tax credits, tax audit settlements, non-deductible compensation, cost sharing of stock-based compensation, and other transfer pricing adjustments. The Company’s effective tax rate for the six months ended June 30, 2021 reflects the loss on extinguishment of debt of $60.6 million and other restructuring charges of $40.9 million in the period. The Company's effective tax rate during the six months ended June 30, 2020 reflected the cumulative impact of cost sharing for stock-based compensation of $18.2 million, partially offset by a reduction of income tax reserves of $15.2 million, which includes interest of $1.7 million. As of June 30, 2021, the total amount of gross unrecognized tax benefits was $118.9 million. The Company engages in continuous discussions and negotiations with tax authorities regarding tax matters in various jurisdictions. There is a greater than remote likelihood that the balance of the gross unrecognized tax benefits will decrease by up to $3.5 million within the next twelve months due to the completion of tax review cycles in various tax jurisdictions and lapses of applicable statutes of limitation. |
Net Income per Share
Net Income per Share | 6 Months Ended |
Jun. 30, 2021 | |
Earnings Per Share [Abstract] | |
Net Income per Share | Note 14. Net Income per Share The Company computed basic and diluted net (loss) income per share as follows (in millions, except per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Numerator: Net income $ 62.0 $ 61.2 $ 30.9 $ 81.6 Denominator: Weighted-average shares used to compute basic income per share 324.5 331.0 325.4 330.9 Dilutive effect of employee stock awards 5.9 2.1 6.1 3.8 Weighted-average shares used to compute diluted income per share 330.4 333.1 331.5 334.7 Net income per share: Basic $ 0.19 $ 0.18 $ 0.09 $ 0.25 Diluted $ 0.19 $ 0.18 $ 0.09 $ 0.24 Anti-dilutive shares 0.6 7.6 1.8 6.1 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 15. Commitments and Contingencies Commitments Except for the items below, there have been no material changes to the Company's commitments compared to the commitments described in Note 15, Commitments and Contingencies , in Notes to Consolidated Financial Statements in Item 8 of Part II of the Form 10-K. Purchase Commitments with Contract Manufacturers and Suppliers In order to reduce manufacturing lead times and in the interest of having access to adequate component supply, the Company enters into agreements with contract manufacturers and certain suppliers to procure inventory based on the Company's requirements. A significant portion of the Company's purchase commitments arising from these agreements consists of firm and non-cancelable commitments. These purchase commitments totale d $1,795.0 million a s of June 30, 2021. Legal Proceedings In the ordinary course of business, the Company is subject to various pending and potential investigations, disputes, litigations, and legal proceedings. The Company records an accrual for loss contingencies for legal proceedings when it believes that an unfavorable outcome is both (a) probable and (b) the amount or range of any possible loss is reasonably estimable. The Company intends to aggressively defend itself in any legal matters, and while the outcome of any pending matters is not currently determinable, the Company believes that none of its currently existing claims or proceedings are likely to have a material adverse effect on its financial position. Notwithstanding the foregoing, there are many uncertainties associated with any litigation and these matters or any other third-party claims against the Company may cause the Company to incur costly litigation and/or substantial settlement charges. In addition, the resolution of any intellectual property litigation may require the Company to make royalty payments, which could adversely affect gross margins in future periods. If any of these events were to occur, the Company's business, financial condition, results of operations, and cash flows could be adversely affected. The actual liability in any such matters may be materially different from the Company's estimates, if any, which could result in the need to adjust the liability and record additional expenses. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 16. Subsequent Events Dividend Declaration On July 27, 2021, the Company announced that the Board declared a cash dividend of $0.20 per share of common stock to be paid on September 22, 2021 to stockholders of record as of the close of business on September 1, 2021. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The Condensed Consolidated Financial Statements of Juniper Networks, Inc. (the “Company” or “Juniper”) were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all information and footnotes required by U.S. GAAP for complete financial statements. The Condensed Consolidated Balance Sheet as of December 31, 2020 has been derived from the audited Consolidated Financial Statements at that date. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. The results of operations for the three and six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021, or any future period. These Condensed Consolidated Financial Statements and accompanying notes should be read in conjunction with the audited Consolidated Financial Statements and accompanying notes in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 (the "Form 10-K"). We have evaluated all subsequent events through the date these condensed consolidated financial statements were issued. |
Use of Estimates | The preparation of the financial statements and related disclosures in accordance with U.S. GAAP requires the Company to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and the accompanying notes. Actual results could differ materially from those estimates under different assumptions or conditions. |
Recently Adopted Accounting Standards and Recent Accounting Standards Not Yet Adopted | Recently Adopted Accounting Standards Simplifying the Accounting for Income Taxes: On January 1, 2021, the Company adopted ASU No. 2019-12 (Topic 740) Income Taxes — Simplifying the Accounting for Income Taxes , which enhances and simplifies various aspects related to accounting for income taxes. Upon adoption, the standard did not have a material impact on the Condensed Consolidated Financial Statements. Recent Accounting Standards Not Yet Adopted Reference Rate Reform: In March 2020, the FASB issued ASU No. 2020-04 (Topic 848), Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the existing guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. In January 2021, the FASB issued ASU No. 2021-01 (Topic 848), Reference Rate Reform: Scope, which refines the scope of Topic 848 and clarifies some of its guidance. The amendments were effective upon issuance and may be applied through December 31, 2022, to any new or amended contracts, hedging relationships, and other transactions that reference LIBOR. The Company is currently evaluating the impact of the transition and disclosure requirements of the standard on its Condensed Consolidated Financial Statements. |
Business Combinations (Tables)
Business Combinations (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Business Combinations [Abstract] | |
Schedule of Estimated Fair Value of Assets Acquired | The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the acquisition date (in millions): Amount Cash and cash equivalents $ 1.8 Goodwill 84.0 Intangible assets 87.8 Other assets acquired 12.6 Liabilities assumed (6.8) Total $ 179.4 |
Schedule of the Fair Value of Separately Identifiable Intangible Assets Acquired | The following table summarizes the fair value of the separately identifiable intangible assets at the time of acquisition (in millions): Amount Intangible assets (*) : Developed technology $ 80.5 Customer relationships 7.3 Total intangible assets acquired $ 87.8 ________________________________ |
Cash Equivalents and Investme_2
Cash Equivalents and Investments (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Cash Equivalents and Investments [Abstract] | |
Schedule of unrealized gains and losses and fair value of available-for-sale debt securities | The following table summarizes the Company's unrealized gains and losses and fair value of investments designated as available-for-sale debt securities as of June 30, 2021 and December 31, 2020 (in millions): As of June 30, 2021 As of December 31, 2020 Amortized Gross Unrealized Gross Unrealized Estimated Fair Amortized Gross Unrealized Gross Unrealized Estimated Fair Fixed income securities: Asset-backed securities $ 90.8 $ 0.1 $ (0.1) $ 90.8 $ 76.5 $ 0.2 $ — $ 76.7 Certificates of deposit 15.3 — — 15.3 32.9 — — 32.9 Commercial paper 78.2 — — 78.2 89.3 — — 89.3 Corporate debt securities 482.8 2.8 (0.2) 485.4 632.0 5.5 (0.1) 637.4 Foreign government debt securities 7.6 — — 7.6 4.6 — — 4.6 Time deposits 64.2 — — 64.2 255.6 — — 255.6 U.S. government agency securities 26.6 0.1 — 26.7 65.3 0.2 — 65.5 U.S. government securities 146.6 0.4 — 147.0 232.8 1.0 — 233.8 Total fixed income securities 912.1 3.4 (0.3) 915.2 1,389.0 6.9 (0.1) 1,395.8 Privately-held debt and redeemable preferred stock securities 21.2 39.9 — 61.1 18.3 37.4 — 55.7 Total available-for-sale debt securities $ 933.3 $ 43.3 $ (0.3) $ 976.3 $ 1,407.3 $ 44.3 $ (0.1) $ 1,451.5 Reported as: Cash equivalents $ 93.7 $ — $ — $ 93.7 $ 333.7 $ — $ — $ 333.7 Short-term investments 327.2 1.1 — 328.3 404.3 1.2 — 405.5 Long-term investments 491.2 2.3 (0.3) 493.2 651.0 5.7 (0.1) 656.6 Other long-term assets 21.2 39.9 — 61.1 18.3 37.4 — 55.7 Total $ 933.3 $ 43.3 $ (0.3) $ 976.3 $ 1,407.3 $ 44.3 $ (0.1) $ 1,451.5 |
Maturities of fixed income securities | The following table presents the contractual maturities of the Company's total fixed income securities as of June 30, 2021 (in millions): Amortized Estimated Fair Due in less than one year $ 420.9 $ 422.0 Due between one and five years 491.2 493.2 Total $ 912.1 $ 915.2 |
Schedule of investments in equity securities | The following table presents the Company's investments in equity securities as of June 30, 2021 and December 31, 2020 (in millions): As of June 30, December 31, Equity investments with readily determinable fair value: Money market funds $ 387.1 $ 536.6 Mutual funds 31.9 29.3 Publicly-traded equity securities 7.2 6.6 Equity investments without readily determinable fair value: 145.1 146.2 Total equity securities $ 571.3 $ 718.7 Reported as: Cash equivalents $ 370.3 $ 519.8 Short-term investments 7.2 6.6 Prepaid expenses and other current assets 10.4 9.9 Other long-term assets 183.4 182.4 Total $ 571.3 $ 718.7 |
Schedule of reconciliation of cash, cash equivalents and restricted cash | The following table provides a reconciliation of cash, cash equivalents, and restricted cash included in the Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (in millions): As of June 30, December 31, Cash and cash equivalents $ 986.7 $ 1,361.9 Restricted cash included in Prepaid expenses and other current assets 19.0 19.2 Restricted cash included in Other long-term assets 3.7 1.9 Total cash, cash equivalents, and restricted cash $ 1,009.4 $ 1,383.0 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Assets and liabilities measured at fair value on a recurring basis | The following table provides a summary of assets and liabilities measured at fair value on a recurring basis and as reported in the Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (in millions): Fair Value Measurements at June 30, 2021 Fair Value Measurements at Quoted Prices in Significant Other Significant Other Total Quoted Prices in Significant Other Significant Other Total Assets: Available-for-sale debt securities: Asset-backed securities $ — $ 90.8 $ — $ 90.8 $ — $ 76.7 $ — $ 76.7 Certificates of deposit — 15.3 — 15.3 — 32.9 — 32.9 Commercial paper — 78.2 — 78.2 — 89.3 — 89.3 Corporate debt securities — 485.4 — 485.4 — 637.4 — 637.4 Foreign government debt securities — 7.6 — 7.6 — 4.6 — 4.6 Time deposits — 64.2 — 64.2 — 255.6 — 255.6 U.S. government agency securities — 26.7 — 26.7 — 65.5 — 65.5 U.S. government securities 102.9 44.1 — 147.0 140.0 93.8 — 233.8 Privately-held debt and redeemable preferred stock securities — — 61.1 61.1 — — 55.7 55.7 Total available-for-sale debt securities 102.9 812.3 61.1 976.3 140.0 1,255.8 55.7 1,451.5 Equity securities: Money market funds 387.1 — — 387.1 536.6 — — 536.6 Mutual funds 31.9 — — 31.9 29.3 — — 29.3 Publicly-traded equity securities 7.2 — — 7.2 6.6 — — 6.6 Total equity securities 426.2 — — 426.2 572.5 — — 572.5 Derivative assets: Foreign exchange contracts — 29.2 — 29.2 — 38.0 — 38.0 Interest rate contracts — 61.7 — 61.7 — 51.0 — 51.0 Total derivative assets — 90.9 — 90.9 — 89.0 — 89.0 Total assets measured at fair value on a recurring basis $ 529.1 $ 903.2 $ 61.1 $ 1,493.4 $ 712.5 $ 1,344.8 $ 55.7 $ 2,113.0 Liabilities: Derivative liabilities: Foreign exchange contracts $ — $ (5.9) $ — $ (5.9) $ — $ (0.5) $ — $ (0.5) Total derivative liabilities — (5.9) — (5.9) — (0.5) — (0.5) Total liabilities measured at fair value on a recurring basis $ — $ (5.9) $ — $ (5.9) $ — $ (0.5) $ — $ (0.5) Fair Value Measurements at June 30, 2021 Fair Value Measurements at Quoted Prices in Significant Other Significant Other Total Quoted Prices in Significant Other Significant Other Total Total assets, reported as: Cash equivalents $ 370.3 $ 93.7 $ — $ 464.0 $ 519.8 $ 333.7 $ — $ 853.5 Short-term investments 85.7 249.8 — 335.5 101.0 311.1 — 412.1 Long-term investments 24.4 468.8 — 493.2 45.6 611.0 — 656.6 Prepaid expenses and other current assets 10.5 22.5 — 33.0 9.9 28.0 — 37.9 Other long-term assets 38.2 68.4 61.1 167.7 36.2 61.0 55.7 152.9 Total assets measured at fair value $ 529.1 $ 903.2 $ 61.1 $ 1,493.4 $ 712.5 $ 1,344.8 $ 55.7 $ 2,113.0 Total liabilities, reported as: Other accrued liabilities $ — $ (2.9) $ — $ (2.9) $ — $ (0.3) $ — $ (0.3) Other long-term liabilities — (3.0) — (3.0) — (0.2) — (0.2) Total liabilities measured at fair value on a recurring basis $ — $ (5.9) $ — $ (5.9) $ — $ (0.5) $ — $ (0.5) |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative instruments | The notional amount of the Company's derivatives is summarized as follows (in millions): As of June 30, December 31, Designated derivatives: Cash flow hedges: Foreign currency contracts $ 811.0 $ 722.1 Interest rate lock contracts 650.0 650.0 Fair value hedges: Interest rate swap contracts 600.0 300.0 Total designated derivatives 2,061.0 1,672.1 Non-designated derivatives 125.3 174.1 Total $ 2,186.3 $ 1,846.2 |
Schedule of Derivative Assets at Fair Value | The fair value of derivative instruments on the Condensed Consolidated Balance Sheets was as follows: As of Balance Sheet Classification June 30, December 31, Derivative assets: Derivatives designated as hedging instruments: Foreign currency contracts Other current assets $ 21.4 $ 27.8 Foreign currency contracts Other long-term assets 6.7 10.0 Interest rate lock contracts Other long-term assets 53.7 30.7 Interest rate swap contracts Other long-term assets 8.0 20.3 Total derivatives designated as hedging instruments $ 89.8 $ 88.8 Derivatives not designated as hedging instruments Other current assets 1.1 0.2 Total derivative assets $ 90.9 $ 89.0 Derivative liabilities: Derivatives designated as hedging instruments: Foreign currency contracts Other accrued liabilities $ 2.7 $ 0.2 Foreign currency contracts Other long-term liabilities 3.0 0.2 Total derivatives designated as hedging instruments $ 5.7 $ 0.4 Derivatives not designated as hedging instruments Other accrued liabilities 0.2 0.1 Total derivative liabilities $ 5.9 $ 0.5 |
Schedule of Derivative Liabilities at Fair Value | The fair value of derivative instruments on the Condensed Consolidated Balance Sheets was as follows: As of Balance Sheet Classification June 30, December 31, Derivative assets: Derivatives designated as hedging instruments: Foreign currency contracts Other current assets $ 21.4 $ 27.8 Foreign currency contracts Other long-term assets 6.7 10.0 Interest rate lock contracts Other long-term assets 53.7 30.7 Interest rate swap contracts Other long-term assets 8.0 20.3 Total derivatives designated as hedging instruments $ 89.8 $ 88.8 Derivatives not designated as hedging instruments Other current assets 1.1 0.2 Total derivative assets $ 90.9 $ 89.0 Derivative liabilities: Derivatives designated as hedging instruments: Foreign currency contracts Other accrued liabilities $ 2.7 $ 0.2 Foreign currency contracts Other long-term liabilities 3.0 0.2 Total derivatives designated as hedging instruments $ 5.7 $ 0.4 Derivatives not designated as hedging instruments Other accrued liabilities 0.2 0.1 Total derivative liabilities $ 5.9 $ 0.5 |
Goodwill and Purchased Intang_2
Goodwill and Purchased Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The Company's goodwill activity during the six months ended June 30, 2021 was as follows (in millions): Total December 31, 2020 $ 3,669.6 Additions due to business combinations 84.5 June 30, 2021 $ 3,754.1 |
Schedule of Acquired Indefinite-Lived Intangible Assets by Major Class | The Company’s purchased intangible assets, net, were as follows (in millions): As of June 30, 2021 As of December 31, 2020 Gross Accumulated Accumulated Impairments and Net Gross Accumulated Accumulated Impairments and Net Finite-lived intangible assets: Technologies and patents $ 903.8 $ (628.9) $ (55.1) $ 219.8 $ 823.5 $ (598.2) $ (55.1) $ 170.2 Customer relationships 136.3 (91.3) (2.8) 42.2 129.2 (84.4) (2.8) 42.0 Trade names and other 9.6 (5.3) — 4.3 9.6 (4.1) — 5.5 Total 1,049.7 (725.5) (57.9) 266.3 962.3 (686.7) (57.9) 217.7 Indefinite-lived intangible assets: In-process research and development 49.0 — — 49.0 49.0 — — 49.0 Total purchased intangible assets $ 1,098.7 $ (725.5) $ (57.9) $ 315.3 $ 1,011.3 $ (686.7) $ (57.9) $ 266.7 |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class | The Company’s purchased intangible assets, net, were as follows (in millions): As of June 30, 2021 As of December 31, 2020 Gross Accumulated Accumulated Impairments and Net Gross Accumulated Accumulated Impairments and Net Finite-lived intangible assets: Technologies and patents $ 903.8 $ (628.9) $ (55.1) $ 219.8 $ 823.5 $ (598.2) $ (55.1) $ 170.2 Customer relationships 136.3 (91.3) (2.8) 42.2 129.2 (84.4) (2.8) 42.0 Trade names and other 9.6 (5.3) — 4.3 9.6 (4.1) — 5.5 Total 1,049.7 (725.5) (57.9) 266.3 962.3 (686.7) (57.9) 217.7 Indefinite-lived intangible assets: In-process research and development 49.0 — — 49.0 49.0 — — 49.0 Total purchased intangible assets $ 1,098.7 $ (725.5) $ (57.9) $ 315.3 $ 1,011.3 $ (686.7) $ (57.9) $ 266.7 |
Estimated Future Amortization Expense of Purchased Intangible Assets with Finite Lives | As of June 30, 2021, the estimated future amortization expense of purchased intangible assets with finite lives is as follows (in millions): Years Ending December 31, Amount Remainder of 2021 $ 40.3 2022 72.8 2023 66.9 2024 47.4 2025 37.8 Thereafter 1.1 Total $ 266.3 |
Other Financial Information (Ta
Other Financial Information (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Other Financial Information [Abstract] | |
Schedule of inventories | Total inventory consisted of the following (in millions): As of June 30, December 31, Production and service materials $ 167.5 $ 158.1 Finished goods 54.8 63.8 Total inventory $ 222.3 $ 221.9 Reported as: Inventory $ 211.5 $ 210.2 Other long-term assets 10.8 11.7 Total inventory $ 222.3 $ 221.9 |
Schedule of warranties | Changes during the six months ended June 30, 2021 in the Company’s warranty reserve as reported within other accrued liabilities in the Condensed Consolidated Balance Sheets were as follows (in millions): Balance as of December 31, 2020 $ 30.2 Provisions made during the period 19.4 Actual costs incurred during the period (18.8) Balance as of June 30, 2021 $ 30.8 |
Schedule of performance obligation | The following table summarizes the transaction price for contracts that have not yet been recognized as revenue as of June 30, 2021 and when the Company expects to recognize the amounts as revenue (in millions): Revenue Recognition Expected by Period Total Less than 1 year 1-3 years More than 3 years Product $ 120.9 $ 102.3 $ 15.5 $ 3.1 Service (*) 1,225.2 798.3 350.2 76.7 Total $ 1,346.1 $ 900.6 $ 365.7 $ 79.8 ________________________________ (*) Represents unearned service revenue allocated to the performance obligations not delivered or partially delivered as of June 30, 2021. The unearned service revenue is comprised of deferred revenue and non-cancellable contract revenue, which has not been invoiced yet. |
Schedule of other income (expense), net | Other expense, net, consisted of the following (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Interest income $ 3.4 $ 9.3 $ 7.5 $ 24.4 Interest expense (12.6) (19.3) (26.3) (39.5) (Loss) gain on investments, net (1.2) 6.5 2.6 0.7 Other (0.5) (0.9) 0.3 (1.1) Other expense, net $ (10.9) $ (4.4) $ (15.9) $ (15.5) |
Restructuring Charges (Tables)
Restructuring Charges (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Restructuring and Related Activities [Abstract] | |
Schedule of restructuring liabilities | The following table provides a summary of changes in the restructuring liabilities for the Company's 2021 Restructuring Plan and prior year plan (in millions): December 31, Charges Cash Other June 30, Severance $ 50.7 $ 13.8 $ (62.9) $ 1.0 $ 2.6 Facility consolidations — 6.9 (0.2) (6.3) 0.4 Contract terminations and other — 20.2 — (5.3) 14.9 Total $ 50.7 $ 40.9 $ (63.1) $ (10.6) $ 17.9 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of total debt | The following table summarizes the Company's total debt (in millions, except percentages): As of Maturity Date Effective Interest Rates June 30, December 31, Senior Notes ("Notes"): 4.500% fixed-rate notes ("2024 Notes") March 2024 4.70 % $ — $ 265.8 4.350% fixed-rate notes ("2025-I Notes") June 2025 4.47 % — 158.0 1.200% fixed-rate notes ("2025-II Notes") December 2025 1.37 % 400.0 400.0 3.750% fixed-rate notes ("2029 Notes") August 2029 3.86 % 500.0 500.0 2.000% fixed-rate notes ("2030 Notes") December 2030 2.12 % 400.0 400.0 5.950% fixed-rate notes ("2041 Notes") March 2041 6.03 % 400.0 400.0 Total Notes 1,700.0 2,123.8 Unaccreted discount and debt issuance costs (13.6) (16.8) Hedge accounting fair value adjustments (*) 8.0 20.3 Total $ 1,694.4 $ 2,127.3 ________________________________ (*) Represents the fair value adjustments for interest rate swaps with an aggregate notional amount of $600.0 million. These interest rate swaps convert the fixed interest rates of certain Senior Notes to floating interest rates and are designated as fair value hedges. See Note 5, Derivative Instruments , for a discussion of the Company's interest rate swaps. |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Stockholders' Equity Note [Abstract] | |
Schedule of dividends paid and stock repurchases and retirements under stock repurchase program | The following table summarizes dividends paid and stock repurchases under the Company's stock repurchase program (in millions, except per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Dividends: Per share $ 0.20 $ 0.20 $ 0.40 $ 0.40 Amount $ 64.7 $ 66.3 $ 129.9 $ 131.8 Repurchased under the 2018 Stock Repurchase Program: Shares 4.2 — 9.3 10.3 Average price per share (*) $ 26.34 $ — $ 25.30 $ 23.83 Amount $ 110.0 $ — $ 235.0 $ 200.0 ________________________________ (*) $23.83 average price per share for the six months ended June 30, 2020 includes $200.0 million in open market purchases, and settlement of the forward contract of $40.0 million under the ASR, which was initiated during the fourth quarter of 2019. |
Schedule of accumulated other comprehensive loss, net of taxes | The components of accumulated other comprehensive income, net of related taxes, for the six months ended June 30, 2021 were as follows (in millions): Unrealized Unrealized Foreign Total Balance as of December 31, 2020 $ 34.1 $ 57.7 $ (36.2) $ 55.6 Other comprehensive income (loss) before reclassifications 0.1 18.8 (1.5) 17.4 Amount reclassified from accumulated other comprehensive income (loss) (1.0) (16.1) — (17.1) Other comprehensive income (loss), net (0.9) 2.7 (1.5) 0.3 Balance as of June 30, 2021 $ 33.2 $ 60.4 $ (37.7) $ 55.9 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of nonvested share activity | The Company’s RSU, RSA and PSA activity and related information as of and for the six months ended June 30, 2021 were as follows (in millions, except per share amounts and years): Outstanding RSUs, RSAs and PSAs Number of Shares Weighted Average Weighted Average Aggregate Balance as of December 31, 2020 19.9 $ 23.05 Granted (*) 3.3 23.95 Awards assumed upon the acquisition of Apstra 2.2 25.49 Vested (4.4) 24.47 Canceled (1.4) 24.25 Balance as of June 30, 2021 19.6 $ 23.08 1.4 $ 536.1 ________________________________ (*) Includes 1.3 million service-based, 1.5 million performance-based, and 0.5 million market-based RSUs and PSAs, as applicable. The number of shares subject to performance-based and market-based conditions represents the aggregate maximum number of shares that may be issued pursuant to the award over its full term. The grant date fair value of RSUs and PSAs was reduced by the present value of dividends expected to be paid on the underlying shares of common stock during the requisite and derived service period as these awards are not entitled to receive dividends until vested. |
Schedule of employee stock purchases through ESPP | The following table summarizes employee stock purchases through the ESPP (in millions, except per share amounts): Six Months Ended June 30, 2021 2020 Shares purchased 1.4 1.4 Average exercise price per share $ 19.75 $ 19.50 |
Schedule of employee service share-based compensation, allocation of recognized period costs | Share-based compensation expense associated with stock options, RSUs, RSAs, PSAs, and the ESPP purchase rights was recorded in the following cost and expense categories in the Condensed Consolidated Statements of Operations (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Cost of revenues - Product $ 1.0 $ 1.1 $ 2.3 $ 2.5 Cost of revenues - Service 3.9 3.4 8.4 7.6 Research and development 20.1 19.0 44.3 34.2 Sales and marketing 14.9 13.2 31.4 27.0 General and administrative 10.6 7.3 21.6 14.7 Total $ 50.5 $ 44.0 $ 108.0 $ 86.0 |
Disclosure of share-based compensation arrangements by share-based payment award | The following table summarizes share-based compensation expense by award type (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Stock options $ 2.5 $ 1.8 $ 5.2 $ 3.7 RSUs, RSAs, and PSAs 44.6 37.3 94.5 72.2 ESPP 3.4 4.9 8.3 10.1 Total $ 50.5 $ 44.0 $ 108.0 $ 86.0 |
Segments (Tables)
Segments (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Segment Reporting [Abstract] | |
Schedule of financial information for each segment | The following table presents net revenues by customer solution (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Customer Solutions: Automated WAN Solutions $ 396.1 $ 406.8 $ 782.5 $ 722.3 Cloud-Ready Data Center 201.9 157.6 359.3 332.0 AI-Driven Enterprise 195.1 152.7 356.3 296.1 Hardware Maintenance and Professional Services 379.2 369.2 748.6 733.9 Total $ 1,172.3 $ 1,086.3 $ 2,246.7 $ 2,084.3 The following table presents net revenues by customer vertical (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Cloud $ 320.6 $ 285.5 $ 591.3 $ 547.4 Service Provider 443.7 436.2 881.9 811.7 Enterprise 408.0 364.6 773.5 725.2 Total $ 1,172.3 $ 1,086.3 $ 2,246.7 $ 2,084.3 |
Schedule of net revenues by geographic region | The Company attributes revenues to geographic region based on the customer’s shipping address. The following table presents net revenues by geographic region (in millions): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Americas: United States $ 597.4 $ 547.3 $ 1,120.5 $ 1,076.7 Other 55.3 61.5 115.2 111.6 Total Americas 652.7 608.8 1,235.7 1,188.3 Europe, Middle East, and Africa 323.9 294.1 635.0 549.1 Asia Pacific 195.7 183.4 376.0 346.9 Total $ 1,172.3 $ 1,086.3 $ 2,246.7 $ 2,084.3 |
Income Taxes (Tables)
Income Taxes (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of effective income tax rate reconciliation | The following table provides details of income taxes (in millions, except percentages): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Income before income taxes $ 74.8 $ 86.1 $ 37.0 $ 114.4 Income tax provision $ 12.8 $ 24.9 $ 6.1 $ 32.8 Effective tax rate 17.1 % 28.9 % 16.5 % 28.7 % |
Net Income per Share (Tables)
Net Income per Share (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of basic and diluted net income per share | The Company computed basic and diluted net (loss) income per share as follows (in millions, except per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Numerator: Net income $ 62.0 $ 61.2 $ 30.9 $ 81.6 Denominator: Weighted-average shares used to compute basic income per share 324.5 331.0 325.4 330.9 Dilutive effect of employee stock awards 5.9 2.1 6.1 3.8 Weighted-average shares used to compute diluted income per share 330.4 333.1 331.5 334.7 Net income per share: Basic $ 0.19 $ 0.18 $ 0.09 $ 0.25 Diluted $ 0.19 $ 0.18 $ 0.09 $ 0.24 Anti-dilutive shares 0.6 7.6 1.8 6.1 |
Business Combinations - Additio
Business Combinations - Additional Information (Details) - Apstra $ in Millions | Jan. 27, 2021USD ($) |
Business Acquisition [Line Items] | |
Percentage of voting interest acquired | 100.00% |
Consideration transferred | $ 179.4 |
Consideration transferred, cash | 176.7 |
Consideration transferred, share-based awards | $ 2.7 |
Business Combinations - Estimat
Business Combinations - Estimated Fair Value of Assets Acquired (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Jan. 27, 2021 | Dec. 31, 2020 |
Business Acquisition [Line Items] | |||
Goodwill | $ 3,754.1 | $ 3,669.6 | |
Apstra | |||
Business Acquisition [Line Items] | |||
Cash and cash equivalents | $ 1.8 | ||
Goodwill | 84 | ||
Intangible assets | 87.8 | ||
Other assets acquired | 12.6 | ||
Liabilities assumed | (6.8) | ||
Total | $ 179.4 |
Business Combinations - Fair Va
Business Combinations - Fair Value of Identifiable Intangible Assets Acquired (Details) - Apstra $ in Millions | Jan. 27, 2021USD ($) |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Intangible assets acquired | $ 87.8 |
Developed technology | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Intangible assets acquired | $ 80.5 |
Estimated useful life | 5 years |
Customer relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Intangible assets acquired | $ 7.3 |
Estimated useful life | 1 year 6 months |
Cash Equivalents and Investme_3
Cash Equivalents and Investments - Available-For-Sale (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Available-for-sale debt securities: | ||
Amortized Cost | $ 933.3 | $ 1,407.3 |
Gross Unrealized Gains | 43.3 | 44.3 |
Gross Unrealized Losses | (0.3) | (0.1) |
Estimated Fair Value | 976.3 | 1,451.5 |
Cash equivalents | ||
Available-for-sale debt securities: | ||
Amortized Cost | 93.7 | 333.7 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 93.7 | 333.7 |
Short-term investments | ||
Available-for-sale debt securities: | ||
Amortized Cost | 327.2 | 404.3 |
Gross Unrealized Gains | 1.1 | 1.2 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 328.3 | 405.5 |
Long-term investments | ||
Available-for-sale debt securities: | ||
Amortized Cost | 491.2 | 651 |
Gross Unrealized Gains | 2.3 | 5.7 |
Gross Unrealized Losses | (0.3) | (0.1) |
Estimated Fair Value | 493.2 | 656.6 |
Other long-term assets | ||
Available-for-sale debt securities: | ||
Amortized Cost | 21.2 | 18.3 |
Gross Unrealized Gains | 39.9 | 37.4 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 61.1 | 55.7 |
Asset-backed securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 90.8 | 76.5 |
Gross Unrealized Gains | 0.1 | 0.2 |
Gross Unrealized Losses | (0.1) | 0 |
Estimated Fair Value | 90.8 | 76.7 |
Certificates of deposit | ||
Available-for-sale debt securities: | ||
Amortized Cost | 15.3 | 32.9 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 15.3 | 32.9 |
Commercial paper | ||
Available-for-sale debt securities: | ||
Amortized Cost | 78.2 | 89.3 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 78.2 | 89.3 |
Corporate debt securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 482.8 | 632 |
Gross Unrealized Gains | 2.8 | 5.5 |
Gross Unrealized Losses | (0.2) | (0.1) |
Estimated Fair Value | 485.4 | 637.4 |
Foreign government debt securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 7.6 | 4.6 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 7.6 | 4.6 |
Time deposits | ||
Available-for-sale debt securities: | ||
Amortized Cost | 64.2 | 255.6 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 64.2 | 255.6 |
U.S. government agency securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 26.6 | 65.3 |
Gross Unrealized Gains | 0.1 | 0.2 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 26.7 | 65.5 |
U.S. government securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 146.6 | 232.8 |
Gross Unrealized Gains | 0.4 | 1 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 147 | 233.8 |
Fixed Income Securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 912.1 | 1,389 |
Gross Unrealized Gains | 3.4 | 6.9 |
Gross Unrealized Losses | (0.3) | (0.1) |
Estimated Fair Value | 915.2 | 1,395.8 |
Privately-held debt and redeemable preferred stock securities | ||
Available-for-sale debt securities: | ||
Amortized Cost | 21.2 | 18.3 |
Gross Unrealized Gains | 39.9 | 37.4 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | $ 61.1 | $ 55.7 |
Cash Equivalents and Investme_4
Cash Equivalents and Investments - Maturities of Fixed Income Securities (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Amortized Cost | ||
Amortized Cost | $ 933.3 | $ 1,407.3 |
Estimated Fair Value | ||
Total | 976.3 | 1,451.5 |
Fixed Income Securities | ||
Amortized Cost | ||
Due in less than one year | 420.9 | |
Due between one and five years | 491.2 | |
Amortized Cost | 912.1 | 1,389 |
Estimated Fair Value | ||
Due in less than one year | 422 | |
Due between one and five years | 493.2 | |
Total | $ 915.2 | $ 1,395.8 |
Cash Equivalents and Investme_5
Cash Equivalents and Investments - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021USD ($)investment | Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($)investment | Jun. 30, 2020USD ($) | Dec. 31, 2020USD ($) | |
Restricted Cash and Cash Equivalents Items [Line Items] | |||||
Gross unrealized losses | $ 300,000 | $ 300,000 | $ 100,000 | ||
Total investments in unrealized loss position | investment | 147 | 147 | |||
Available-for-sale debt securities, gross realized gain | $ 0 | $ 0 | $ 0 | $ 0 | |
Available-for-sale debt securities, gross realized loss | 0 | 0 | 0 | 0 | |
Equity investments, unrealized gains | 0 | 0 | 0 | 0 | |
Equity investments, unrealized losses | 0 | 0 | 0 | 0 | |
Restricted cash and investments | 71,300,000 | 71,300,000 | |||
Prepaid expenses and other current assets | |||||
Restricted Cash and Cash Equivalents Items [Line Items] | |||||
Restricted cash and investments | 29,400,000 | 29,400,000 | |||
Other long-term assets | |||||
Restricted Cash and Cash Equivalents Items [Line Items] | |||||
Gross unrealized losses | 0 | 0 | $ 0 | ||
Restricted cash and investments | 41,900,000 | 41,900,000 | |||
Debt Securities | |||||
Restricted Cash and Cash Equivalents Items [Line Items] | |||||
Allowance for credit losses | $ 0 | $ 0 | $ 0 | $ 0 |
Cash Equivalents and Investme_6
Cash Equivalents and Investments - Investments in Equity Securities (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Equity investments without readily determinable fair value: | $ 145.1 | $ 146.2 |
Total equity securities | 571.3 | 718.7 |
Cash equivalents | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Total equity securities | 370.3 | 519.8 |
Short-term investments | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Total equity securities | 7.2 | 6.6 |
Prepaid expenses and other current assets | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Total equity securities | 10.4 | 9.9 |
Other long-term assets | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Total equity securities | 183.4 | 182.4 |
Money market funds | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Equity investments with readily determinable fair value: | 387.1 | 536.6 |
Mutual funds | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Equity investments with readily determinable fair value: | 31.9 | 29.3 |
Publicly-traded equity securities | ||
Debt Securities, Trading, and Equity Securities, FV-NI [Line Items] | ||
Equity investments with readily determinable fair value: | $ 7.2 | $ 6.6 |
Cash Equivalents and Investme_7
Cash Equivalents and Investments - Restricted Cash and Investments (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Dec. 31, 2019 |
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Cash and cash equivalents | $ 986.7 | $ 1,361.9 | ||
Total cash, cash equivalents, and restricted cash | 1,009.4 | 1,383 | $ 1,521.2 | $ 1,276.5 |
Prepaid expenses and other current assets | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash included in Prepaid expenses and other current assets | 19 | 19.2 | ||
Other long-term assets | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash included in Prepaid expenses and other current assets | $ 3.7 | $ 1.9 |
Fair Value Measurements - Asset
Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Available-for-sale debt securities: | ||
Available-for-sale debt securities | $ 976.3 | $ 1,451.5 |
Derivative assets: | ||
Derivative assets: | 90.9 | 89 |
Cash equivalents | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 93.7 | 333.7 |
Short-term investments | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 328.3 | 405.5 |
Long-term investments | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 493.2 | 656.6 |
Asset-backed securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 90.8 | 76.7 |
Certificates of deposit | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 15.3 | 32.9 |
Commercial paper | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 78.2 | 89.3 |
Corporate debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 485.4 | 637.4 |
Foreign government debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 7.6 | 4.6 |
Time deposits | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 64.2 | 255.6 |
U.S. government agency securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 26.7 | 65.5 |
U.S. government securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 147 | 233.8 |
Privately-held debt and redeemable preferred stock securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 61.1 | 55.7 |
Money market funds | ||
Equity securities: | ||
Equity securities | 387.1 | 536.6 |
Publicly-traded equity securities | ||
Equity securities: | ||
Equity securities | 7.2 | 6.6 |
Fair Value, Measurements, Recurring | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 976.3 | 1,451.5 |
Equity securities: | ||
Equity securities | 426.2 | 572.5 |
Derivative assets: | ||
Derivative assets: | 90.9 | 89 |
Total assets measured at fair value on a recurring basis | 1,493.4 | 2,113 |
Liabilities: | ||
Derivative liabilities: | (5.9) | (0.5) |
Total liabilities measured at fair value on a recurring basis | (5.9) | (0.5) |
Fair Value, Measurements, Recurring | Cash equivalents | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 464 | 853.5 |
Fair Value, Measurements, Recurring | Short-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 335.5 | 412.1 |
Fair Value, Measurements, Recurring | Long-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 493.2 | 656.6 |
Fair Value, Measurements, Recurring | Prepaid expenses and other current assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 33 | 37.9 |
Fair Value, Measurements, Recurring | Other long-term assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 167.7 | 152.9 |
Fair Value, Measurements, Recurring | Other accrued liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | (2.9) | (0.3) |
Fair Value, Measurements, Recurring | Other long-term liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | (3) | (0.2) |
Fair Value, Measurements, Recurring | Foreign exchange contracts | ||
Derivative assets: | ||
Derivative assets: | 29.2 | 38 |
Liabilities: | ||
Derivative liabilities: | (5.9) | (0.5) |
Fair Value, Measurements, Recurring | Interest rate contracts | ||
Derivative assets: | ||
Derivative assets: | 61.7 | 51 |
Fair Value, Measurements, Recurring | Asset-backed securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 90.8 | 76.7 |
Fair Value, Measurements, Recurring | Certificates of deposit | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 15.3 | 32.9 |
Fair Value, Measurements, Recurring | Commercial paper | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 78.2 | 89.3 |
Fair Value, Measurements, Recurring | Corporate debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 485.4 | 637.4 |
Fair Value, Measurements, Recurring | Foreign government debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 7.6 | 4.6 |
Fair Value, Measurements, Recurring | Time deposits | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 64.2 | 255.6 |
Fair Value, Measurements, Recurring | U.S. government agency securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 26.7 | 65.5 |
Fair Value, Measurements, Recurring | U.S. government securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 147 | 233.8 |
Fair Value, Measurements, Recurring | Privately-held debt and redeemable preferred stock securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 61.1 | 55.7 |
Fair Value, Measurements, Recurring | Money market funds | ||
Equity securities: | ||
Equity securities | 387.1 | 536.6 |
Fair Value, Measurements, Recurring | Mutual funds | ||
Equity securities: | ||
Equity securities | 31.9 | 29.3 |
Fair Value, Measurements, Recurring | Publicly-traded equity securities | ||
Equity securities: | ||
Equity securities | 7.2 | 6.6 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 102.9 | 140 |
Equity securities: | ||
Equity securities | 426.2 | 572.5 |
Derivative assets: | ||
Derivative assets: | 0 | 0 |
Total assets measured at fair value on a recurring basis | 529.1 | 712.5 |
Liabilities: | ||
Derivative liabilities: | 0 | 0 |
Total liabilities measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Cash equivalents | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 370.3 | 519.8 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Short-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 85.7 | 101 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Long-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 24.4 | 45.6 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Prepaid expenses and other current assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 10.5 | 9.9 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Other long-term assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 38.2 | 36.2 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Other accrued liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Other long-term liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Foreign exchange contracts | ||
Derivative assets: | ||
Derivative assets: | 0 | 0 |
Liabilities: | ||
Derivative liabilities: | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Interest rate contracts | ||
Derivative assets: | ||
Derivative assets: | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Asset-backed securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Certificates of deposit | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Commercial paper | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Corporate debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Foreign government debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Time deposits | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | U.S. government agency securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | U.S. government securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 102.9 | 140 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Privately-held debt and redeemable preferred stock securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Money market funds | ||
Equity securities: | ||
Equity securities | 387.1 | 536.6 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Mutual funds | ||
Equity securities: | ||
Equity securities | 31.9 | 29.3 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets For Identical Assets (Level 1) | Publicly-traded equity securities | ||
Equity securities: | ||
Equity securities | 7.2 | 6.6 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 812.3 | 1,255.8 |
Equity securities: | ||
Equity securities | 0 | 0 |
Derivative assets: | ||
Derivative assets: | 90.9 | 89 |
Total assets measured at fair value on a recurring basis | 903.2 | 1,344.8 |
Liabilities: | ||
Derivative liabilities: | (5.9) | (0.5) |
Total liabilities measured at fair value on a recurring basis | (5.9) | (0.5) |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Cash equivalents | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 93.7 | 333.7 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Short-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 249.8 | 311.1 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Long-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 468.8 | 611 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Prepaid expenses and other current assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 22.5 | 28 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Other long-term assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 68.4 | 61 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Other accrued liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | (2.9) | (0.3) |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Other long-term liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | (3) | (0.2) |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Foreign exchange contracts | ||
Derivative assets: | ||
Derivative assets: | 29.2 | 38 |
Liabilities: | ||
Derivative liabilities: | (5.9) | (0.5) |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Interest rate contracts | ||
Derivative assets: | ||
Derivative assets: | 61.7 | 51 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Asset-backed securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 90.8 | 76.7 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Certificates of deposit | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 15.3 | 32.9 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Commercial paper | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 78.2 | 89.3 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Corporate debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 485.4 | 637.4 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Foreign government debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 7.6 | 4.6 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Time deposits | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 64.2 | 255.6 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | U.S. government agency securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 26.7 | 65.5 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | U.S. government securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 44.1 | 93.8 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Privately-held debt and redeemable preferred stock securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Money market funds | ||
Equity securities: | ||
Equity securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Mutual funds | ||
Equity securities: | ||
Equity securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Remaining Inputs (Level 2) | Publicly-traded equity securities | ||
Equity securities: | ||
Equity securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 61.1 | 55.7 |
Equity securities: | ||
Equity securities | 0 | 0 |
Derivative assets: | ||
Derivative assets: | 0 | 0 |
Total assets measured at fair value on a recurring basis | 61.1 | 55.7 |
Liabilities: | ||
Derivative liabilities: | 0 | 0 |
Total liabilities measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Cash equivalents | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Short-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Long-term investments | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Prepaid expenses and other current assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Other long-term assets | ||
Derivative assets: | ||
Total assets measured at fair value on a recurring basis | 61.1 | 55.7 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Other accrued liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Other long-term liabilities | ||
Liabilities: | ||
Total liabilities measured at fair value on a recurring basis | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Foreign exchange contracts | ||
Derivative assets: | ||
Derivative assets: | 0 | 0 |
Liabilities: | ||
Derivative liabilities: | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Interest rate contracts | ||
Derivative assets: | ||
Derivative assets: | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Asset-backed securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Certificates of deposit | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Commercial paper | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Corporate debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Foreign government debt securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Time deposits | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | U.S. government agency securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | U.S. government securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Privately-held debt and redeemable preferred stock securities | ||
Available-for-sale debt securities: | ||
Available-for-sale debt securities | 61.1 | 55.7 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Money market funds | ||
Equity securities: | ||
Equity securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Mutual funds | ||
Equity securities: | ||
Equity securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Unobservable Remaining Inputs (Level 3) | Publicly-traded equity securities | ||
Equity securities: | ||
Equity securities | $ 0 | $ 0 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2021 | Dec. 31, 2020 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity securities without readily determinable fair value, upward adjustment | $ 0 | ||
Equity securities without readily determinable fair value, downward adjustment | 0 | ||
Goodwill and intangible impairment | 0 | ||
Contract manufacturer deposit (non-interest bearing) | $ 66,400,000 | 66,400,000 | |
Fair Value, Measurements, Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financial and nonfinancial liabilities, fair value disclosure | 5,900,000 | 5,900,000 | $ 500,000 |
Fair Value, Measurements, Nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financial and nonfinancial liabilities, fair value disclosure | 0 | 0 | 0 |
Significant Other Unobservable Remaining Inputs (Level 3) | Fair Value, Measurements, Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financial and nonfinancial liabilities, fair value disclosure | 0 | 0 | 0 |
Significant Other Observable Remaining Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total outstanding debt, fair value | 1,873,400,000 | 1,873,400,000 | 2,386,600,000 |
Significant Other Observable Remaining Inputs (Level 2) | Fair Value, Measurements, Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financial and nonfinancial liabilities, fair value disclosure | 5,900,000 | 5,900,000 | $ 500,000 |
Privately-held debt and redeemable preferred stock securities | Significant Other Unobservable Remaining Inputs (Level 3) | Fair Value, Measurements, Recurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unrealized gain (loss) on investments | $ 0 | $ 0 |
Derivative Instruments - Notion
Derivative Instruments - Notional Amount (Details) - USD ($) | Jun. 30, 2021 | Apr. 30, 2021 | Dec. 31, 2020 |
Derivative [Line Items] | |||
Notional amount of derivatives | $ 2,186,300,000 | $ 1,846,200,000 | |
Designated derivatives: | |||
Derivative [Line Items] | |||
Notional amount of derivatives | 2,061,000,000 | 1,672,100,000 | |
Non-designated derivatives | |||
Derivative [Line Items] | |||
Notional amount of derivatives | 125,300,000 | 174,100,000 | |
Foreign currency contracts | Cash flow hedges: | Designated derivatives: | |||
Derivative [Line Items] | |||
Notional amount of derivatives | 811,000,000 | 722,100,000 | |
Interest rate lock contracts | Cash flow hedges: | Designated derivatives: | |||
Derivative [Line Items] | |||
Notional amount of derivatives | 650,000,000 | $ 300,000,000 | 650,000,000 |
Interest rate swap contracts | Fair value hedges: | Designated derivatives: | |||
Derivative [Line Items] | |||
Notional amount of derivatives | $ 600,000,000 | $ 300,000,000 |
Derivative Instruments - Fair V
Derivative Instruments - Fair Value of Derivative Assets and Liabilities (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Derivative [Line Items] | ||
Derivative assets: | $ 90.9 | $ 89 |
Derivative liabilities: | 5.9 | 0.5 |
Designated derivatives: | ||
Derivative [Line Items] | ||
Derivative assets: | 89.8 | 88.8 |
Derivative liabilities: | 5.7 | 0.4 |
Designated derivatives: | Other current assets | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative assets: | 21.4 | 27.8 |
Designated derivatives: | Other long-term assets | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative assets: | 6.7 | 10 |
Designated derivatives: | Other long-term assets | Interest rate lock contracts | ||
Derivative [Line Items] | ||
Derivative assets: | 53.7 | 30.7 |
Designated derivatives: | Other long-term assets | Interest rate swap contracts | ||
Derivative [Line Items] | ||
Derivative assets: | 8 | 20.3 |
Designated derivatives: | Other accrued liabilities | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative liabilities: | 2.7 | 0.2 |
Designated derivatives: | Other long-term liabilities | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative liabilities: | 3 | 0.2 |
Non-designated derivatives | Other current assets | ||
Derivative [Line Items] | ||
Derivative assets: | 1.1 | 0.2 |
Non-designated derivatives | Other accrued liabilities | ||
Derivative [Line Items] | ||
Derivative liabilities: | $ 0.2 | $ 0.1 |
Derivative Instruments - Narrat
Derivative Instruments - Narrative (Details) - USD ($) | Jun. 30, 2021 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | Apr. 30, 2021 |
Derivatives, Notional Amount [Line Items] | |||||||
Notional amount of derivatives | $ 2,186,300,000 | $ 2,186,300,000 | $ 2,186,300,000 | $ 1,846,200,000 | |||
Foreign exchange contracts | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Foreign currency forward contracts, amounts reclassified out of AOCI | 8,100,000 | $ (6,900,000) | $ 18,100,000 | $ (8,300,000) | |||
Foreign exchange contracts | Minimum | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Maturity of foreign currency derivatives | 1 month | ||||||
Foreign exchange contracts | Maximum | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Maturity of foreign currency derivatives | 4 months | ||||||
Designated derivatives: | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Notional amount of derivatives | 2,061,000,000 | 2,061,000,000 | $ 2,061,000,000 | 1,672,100,000 | |||
Cash flow hedges: | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Derivative instruments, gain (loss) recognized in other comprehensive income (loss), effective portion | (26,900,000) | $ 17,900,000 | $ 26,100,000 | $ (11,200,000) | |||
Cash flow hedges: | Designated derivatives: | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Maximum maturities of cash flow hedge derivatives | 36 months | ||||||
Losses expected to be reclassified into earnings within the next 12 months | 18,700,000 | ||||||
Cash flow hedges: | Designated derivatives: | Interest rate lock contracts | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Notional amount of derivatives | 650,000,000 | 650,000,000 | $ 650,000,000 | $ 650,000,000 | $ 300,000,000 | ||
Swaps designated as cash flow hedges, expected termination period | 5 years | ||||||
Derivative, Expiration Period | 10 years | ||||||
Cash flow hedges: | Designated derivatives: | Foreign exchange contracts | |||||||
Derivatives, Notional Amount [Line Items] | |||||||
Notional amount of derivatives | $ 811,000,000 | $ 811,000,000 | $ 811,000,000 | $ 722,100,000 |
Goodwill and Purchased Intang_3
Goodwill and Purchased Intangible Assets - Goodwill Rollforward (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Goodwill [Roll Forward] | ||||
Goodwill, beginning balance | $ 3,669,600,000 | |||
Additions due to business combinations | $ 84,500,000 | |||
Goodwill, end of period | 3,754,100,000 | 3,754,100,000 | ||
Goodwill impairment | $ 0 | $ 0 | $ 0 | $ 0 |
Goodwill and Purchased Intang_4
Goodwill and Purchased Intangible Assets - Purchased Intangible Assets, Net (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | |
Purchased Intangible Assets [Line Items] | |||||
Gross | $ 1,049.7 | $ 1,049.7 | $ 962.3 | ||
Accumulated Amortization | (725.5) | (725.5) | (686.7) | ||
Accumulated Impairments and Other Charges | (57.9) | (57.9) | (57.9) | ||
Net | 266.3 | 266.3 | 217.7 | ||
Total purchased intangible assets | 1,098.7 | 1,098.7 | 1,011.3 | ||
Net | 315.3 | 315.3 | 266.7 | ||
Amortization of intangible assets | 19.8 | $ 9.4 | 38.8 | $ 19.3 | |
Impairment of intangible assets | 0 | $ 0 | 0 | $ 0 | |
In-process research and development | |||||
Purchased Intangible Assets [Line Items] | |||||
Indefinite-lived intangible assets: | 49 | 49 | 49 | ||
Technologies and patents | |||||
Purchased Intangible Assets [Line Items] | |||||
Gross | 903.8 | 903.8 | 823.5 | ||
Accumulated Amortization | (628.9) | (628.9) | (598.2) | ||
Accumulated Impairments and Other Charges | (55.1) | (55.1) | (55.1) | ||
Net | 219.8 | 219.8 | 170.2 | ||
Customer relationships | |||||
Purchased Intangible Assets [Line Items] | |||||
Gross | 136.3 | 136.3 | 129.2 | ||
Accumulated Amortization | (91.3) | (91.3) | (84.4) | ||
Accumulated Impairments and Other Charges | (2.8) | (2.8) | (2.8) | ||
Net | 42.2 | 42.2 | 42 | ||
Trade names and other | |||||
Purchased Intangible Assets [Line Items] | |||||
Gross | 9.6 | 9.6 | 9.6 | ||
Accumulated Amortization | (5.3) | (5.3) | (4.1) | ||
Accumulated Impairments and Other Charges | 0 | 0 | 0 | ||
Net | $ 4.3 | $ 4.3 | $ 5.5 |
Goodwill and Purchased Intang_5
Goodwill and Purchased Intangible Assets - Estimated Future Amortization Expense Intangible Assets (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Amount | ||
Remainder of 2021 | $ 40.3 | |
2022 | 72.8 | |
2023 | 66.9 | |
2024 | 47.4 | |
2025 | 37.8 | |
Thereafter | 1.1 | |
Net | $ 266.3 | $ 217.7 |
Other Financial Information - I
Other Financial Information - Inventories, Net (Details) - USD ($) $ in Millions | Jun. 30, 2021 | Dec. 31, 2020 |
Schedule Of Inventory [Line Items] | ||
Production and service materials | $ 167.5 | $ 158.1 |
Finished goods | 54.8 | 63.8 |
Total inventory | 222.3 | 221.9 |
Inventory | ||
Schedule Of Inventory [Line Items] | ||
Total inventory | 211.5 | 210.2 |
Other long-term assets | ||
Schedule Of Inventory [Line Items] | ||
Total inventory | $ 10.8 | $ 11.7 |
Other Financial Information - N
Other Financial Information - Narrative (Details) | 3 Months Ended | 6 Months Ended |
Jun. 30, 2021USD ($) | Jun. 30, 2021USD ($) | |
Other Financial Information [Abstract] | ||
Contract manufacturer deposit (non-interest bearing) | $ 66,400,000 | $ 66,400,000 |
Non-interest bearing deposit to contract manufacturer, unamortized discount | 4,700,000 | $ 4,700,000 |
Non-interest bearing deposit to contract manufacturer, imputed interest rate | 5.10% | |
Disaggregation of Revenue [Line Items] | ||
Deferred commission | 30,600,000 | $ 30,600,000 |
Amortization of deferred commission | 42,500,000 | 82,900,000 |
Impairment loss | 0 | 0 |
Product | ||
Disaggregation of Revenue [Line Items] | ||
Contract with customer, liability, revenue recognized | 14,200,000 | 42,900,000 |
Service | ||
Disaggregation of Revenue [Line Items] | ||
Contract with customer, liability, revenue recognized | $ 212,500,000 | $ 490,200,000 |
Other Financial Information - W
Other Financial Information - Warranties (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2021USD ($) | |
Movement in Standard Product Warranty Accrual [Roll Forward] | |
Balance as of December 31, 2020 | $ 30.2 |
Provisions made during the period | 19.4 |
Actual costs incurred during the period | (18.8) |
Balance as of June 30, 2021 | $ 30.8 |
Other Financial Information - R
Other Financial Information - Revenue (Details) $ in Millions | Jun. 30, 2021USD ($) |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 1,346.1 |
Product | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | 120.9 |
Service | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | 1,225.2 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-07-01 | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | 900.6 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-07-01 | Product | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 102.3 |
Revenue recognition expected by period, satisfaction period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-07-01 | Service | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 798.3 |
Revenue recognition expected by period, satisfaction period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-07-01 | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 365.7 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-07-01 | Product | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 15.5 |
Revenue recognition expected by period, satisfaction period | 2 years |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-07-01 | Service | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 350.2 |
Revenue recognition expected by period, satisfaction period | 2 years |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01 | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 79.8 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01 | Product | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 3.1 |
Revenue recognition expected by period, satisfaction period | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01 | Service | |
Disaggregation of Revenue [Line Items] | |
Revenue recognition expected by period | $ 76.7 |
Revenue recognition expected by period, satisfaction period |
Other Financial Information -_2
Other Financial Information - Revenue - Total (Details) $ in Millions | Jun. 30, 2021USD ($) |
Segment Reporting Information [Line Items] | |
Revenue recognition expected by period | $ 1,346.1 |
Product | |
Segment Reporting Information [Line Items] | |
Revenue recognition expected by period | 120.9 |
Service | |
Segment Reporting Information [Line Items] | |
Revenue recognition expected by period | $ 1,225.2 |
Other Financial Information - O
Other Financial Information - Other Expense, Net (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Other Financial Information [Abstract] | ||||
Interest income | $ 3.4 | $ 9.3 | $ 7.5 | $ 24.4 |
Interest expense | (12.6) | (19.3) | (26.3) | (39.5) |
(Loss) gain on investments, net | (1.2) | 6.5 | 2.6 | 0.7 |
Other | (0.5) | (0.9) | 0.3 | (1.1) |
Other expense, net | $ (10.9) | $ (4.4) | $ (15.9) | $ (15.5) |
Restructuring Charges - Narrati
Restructuring Charges - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges (benefits) | $ 21.6 | $ 4.8 | $ 40.9 | $ 13.7 |
2020 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges (benefits) | 40.9 | |||
2020 Restructuring Plan | Severance | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges (benefits) | (0.9) | 13.8 | ||
2020 Restructuring Plan | Facility consolidations | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges (benefits) | 2.3 | 6.9 | ||
2020 Restructuring Plan | Contract terminations and other | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges (benefits) | 20.2 | $ 20.2 | ||
2020 Restructuring Plan | Restructuring impairment charge | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges (benefits) | $ 5.3 |
Restructuring Charges - Changes
Restructuring Charges - Changes to Restructuring Liabilities (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Restructuring Reserve [Roll Forward] | ||||
Charges | $ 21.6 | $ 4.8 | $ 40.9 | $ 13.7 |
2020 Restructuring Plan | ||||
Restructuring Reserve [Roll Forward] | ||||
Restructuring liability, beginning balance | 50.7 | |||
Charges | 40.9 | |||
Cash Payments | (63.1) | |||
Other | (10.6) | |||
Restructuring liability, ending balance | 17.9 | 17.9 | ||
2020 Restructuring Plan | Severance | ||||
Restructuring Reserve [Roll Forward] | ||||
Restructuring liability, beginning balance | 50.7 | |||
Charges | (0.9) | 13.8 | ||
Cash Payments | (62.9) | |||
Other | 1 | |||
Restructuring liability, ending balance | 2.6 | 2.6 | ||
2020 Restructuring Plan | Facility consolidations | ||||
Restructuring Reserve [Roll Forward] | ||||
Restructuring liability, beginning balance | 0 | |||
Charges | 2.3 | 6.9 | ||
Cash Payments | (0.2) | |||
Other | (6.3) | |||
Restructuring liability, ending balance | 0.4 | 0.4 | ||
2020 Restructuring Plan | Contract terminations and other | ||||
Restructuring Reserve [Roll Forward] | ||||
Restructuring liability, beginning balance | 0 | |||
Charges | 20.2 | 20.2 | ||
Cash Payments | 0 | |||
Other | (5.3) | |||
Restructuring liability, ending balance | $ 14.9 | $ 14.9 |
Debt - Schedule of Debt (Detail
Debt - Schedule of Debt (Details) - USD ($) | Jun. 30, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
Long-term debt | $ 1,700,000,000 | $ 2,123,800,000 |
Unaccreted discount and debt issuance costs | (13,600,000) | (16,800,000) |
Hedge accounting fair value adjustments | 8,000,000 | 20,300,000 |
Total | 1,694,400,000 | 2,127,300,000 |
Notional amount of derivatives | 2,186,300,000 | 1,846,200,000 |
Designated derivatives: | ||
Debt Instrument [Line Items] | ||
Notional amount of derivatives | 2,061,000,000 | 1,672,100,000 |
Designated derivatives: | Fair value hedges: | Interest rate swap contracts | ||
Debt Instrument [Line Items] | ||
Notional amount of derivatives | 600,000,000 | 300,000,000 |
Senior notes | 4.500% fixed-rate notes (2024 Notes) | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 0 | 265,800,000 |
Stated interest rate | 4.50% | |
Effective interest rate | 4.70% | |
Senior notes | 4.350% fixed-rate notes ("2025-I Notes") | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 0 | 158,000,000 |
Stated interest rate | 4.35% | |
Effective interest rate | 4.47% | |
Senior notes | 1.200% fixed-rate notes ("2025-II Notes") | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 400,000,000 | 400,000,000 |
Stated interest rate | 1.20% | |
Effective interest rate | 1.37% | |
Senior notes | 3.750% fixed-rate notes ("2029 Notes") | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 500,000,000 | 500,000,000 |
Stated interest rate | 3.75% | |
Effective interest rate | 3.86% | |
Senior notes | 2.000% fixed-rate notes ("2030 Notes") | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 400,000,000 | 400,000,000 |
Stated interest rate | 2.00% | |
Effective interest rate | 2.12% | |
Senior notes | 5.950% fixed-rate notes ("2041 Notes") | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 400,000,000 | $ 400,000,000 |
Stated interest rate | 5.95% | |
Effective interest rate | 6.03% |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) $ in Millions | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2021 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Debt Instrument [Line Items] | |||||
Loss on extinguishment of debt | $ 0 | $ 0 | $ 60.6 | $ 0 | |
Senior notes | |||||
Debt Instrument [Line Items] | |||||
Principal redemption amount | $ 482.1 | ||||
Loss on extinguishment of debt | 60.6 | ||||
Senior notes | 4.500% fixed-rate notes (2024 Notes) | |||||
Debt Instrument [Line Items] | |||||
Principal redemption amount | 265.8 | ||||
Senior notes | 4.350% fixed-rate notes ("2025-I Notes") | |||||
Debt Instrument [Line Items] | |||||
Principal redemption amount | $ 158 |
Debt - Revolving Credit Facilit
Debt - Revolving Credit Facility (Details) - USD ($) | Jun. 30, 2021 | Dec. 31, 2020 |
Line of Credit Facility [Line Items] | ||
Amount outstanding | $ 1,694,400,000 | $ 2,127,300,000 |
Unsecured Revolving Credit Facility | Line of Credit | ||
Line of Credit Facility [Line Items] | ||
Borrowing capacity | 500,000,000 | |
Increase amount of borrowings, subject to lenders' approval | 200,000,000 | |
Amount outstanding | $ 0 |
Equity - Summary of Dividends P
Equity - Summary of Dividends Paid and Stock Repurchases and Retirements (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Dividends: | ||||
Per share (in dollars per share) | $ 0.20 | $ 0.20 | $ 0.40 | $ 0.40 |
Amount | $ 64.7 | $ 66.3 | $ 129.9 | $ 131.8 |
Repurchased under the 2018 Stock Repurchase Program: | ||||
Amount | $ 111.2 | $ 2.1 | $ 243.1 | 245.3 |
Forward contract under ASR | $ 40 | |||
Stock Repurchase Program 2018 | ||||
Repurchased under the 2018 Stock Repurchase Program: | ||||
Shares (in shares) | 4.2 | 0 | 9.3 | 10.3 |
Average price (in dollars per share) | $ 26.34 | $ 0 | $ 25.30 | $ 23.83 |
Amount | $ 110 | $ 0 | $ 235 | $ 200 |
Equity - Cash Dividends on Shar
Equity - Cash Dividends on Shares of Common Stock (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Stockholders' Equity Note [Abstract] | ||||
Cash dividends declared per share of common stock (in dollars per share) | $ 0.20 | $ 0.20 | ||
Amount | $ 64.7 | $ 66.3 | $ 129.9 | $ 131.8 |
Equity - Stock Repurchase Activ
Equity - Stock Repurchase Activities (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Accelerated Share Repurchases [Line Items] | ||||
Common stock received, aggregate price | $ 111.2 | $ 2.1 | $ 243.1 | $ 245.3 |
Stock Repurchase Program 2018 | ||||
Accelerated Share Repurchases [Line Items] | ||||
Stock repurchased (in shares) | 9.3 | |||
Common stock received, aggregate price | 110 | $ 0 | $ 235 | $ 200 |
Common stock repurchased, average cost per share (in dollars per share) | $ 25.30 | |||
Stock repurchase program, remaining authorized repurchase amount | $ 1,100 | $ 1,100 |
Equity - Components of Accumula
Equity - Components of Accumulated Other Comprehensive (Loss) Income, Net of Tax (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance | $ 4,429.6 | $ 4,390.7 | $ 4,543.5 | $ 4,610.6 |
Other comprehensive income (loss) before reclassifications | 17.4 | |||
Amount reclassified from accumulated other comprehensive income (loss) | (17.1) | |||
Other comprehensive income (loss), net | (25.4) | 36.3 | 0.3 | (4.4) |
Balance | 4,340.9 | 4,464.3 | 4,340.9 | 4,464.3 |
Accumulated Other Comprehensive Income (Loss) | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance | 81.3 | (59.2) | 55.6 | (18.5) |
Other comprehensive income (loss), net | (25.4) | 36.3 | 0.3 | (4.4) |
Balance | 55.9 | $ (22.9) | 55.9 | $ (22.9) |
Unrealized Gains/Losses on Available-for- Sale Debt Securities | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance | 34.1 | |||
Other comprehensive income (loss) before reclassifications | 0.1 | |||
Amount reclassified from accumulated other comprehensive income (loss) | (1) | |||
Other comprehensive income (loss), net | (0.9) | |||
Balance | 33.2 | 33.2 | ||
Unrealized Gains/Losses on Cash Flow Hedges | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance | 57.7 | |||
Other comprehensive income (loss) before reclassifications | 18.8 | |||
Amount reclassified from accumulated other comprehensive income (loss) | (16.1) | |||
Other comprehensive income (loss), net | 2.7 | |||
Balance | 60.4 | 60.4 | ||
Foreign Currency Translation Adjustments | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance | (36.2) | |||
Other comprehensive income (loss) before reclassifications | (1.5) | |||
Amount reclassified from accumulated other comprehensive income (loss) | 0 | |||
Other comprehensive income (loss), net | (1.5) | |||
Balance | $ (37.7) | $ (37.7) |
Employee Benefit Plans - Equity
Employee Benefit Plans - Equity Incentive Plan (Details) shares in Millions | Jun. 30, 2021shares |
Equity incentive plan 2015 | |
Share-Based Compensation Plans | |
Number of shares available for future issuance (in shares) | 10 |
Employee stock purchase plan 2008 | |
Share-Based Compensation Plans | |
Number of shares available for future issuance (in shares) | 10.1 |
Employee Benefit Plans - Restri
Employee Benefit Plans - Restricted Stock Unit and Performance Share Award Activities (Details) $ / shares in Units, shares in Millions, $ in Millions | 6 Months Ended |
Jun. 30, 2021USD ($)$ / sharesshares | |
Number of Shares | |
Awards assumed upon the acquisition of Apstra (in shares) | 2.2 |
Weighted Average Grant-Date Fair Value per Share | |
Awards assumed upon the acquisition of Apstra (in dollars per share) | $ / shares | $ 25.49 |
RSUs, RSAs, and PSAs | |
Number of Shares | |
Balance at beginning of period (in shares) | 19.9 |
Granted (in shares) | 3.3 |
Vested (in shares) | (4.4) |
Canceled (in shares) | (1.4) |
Balance at end of period (in shares) | 19.6 |
Weighted Average Grant-Date Fair Value per Share | |
Balance at beginning of period (in dollars per share) | $ / shares | $ 23.05 |
Granted (in dollars per share) | $ / shares | 23.95 |
Vested (in dollars per share) | $ / shares | 24.47 |
Canceled (in dollars per share) | $ / shares | 24.25 |
Balance at end of period (in dollars per share) | $ / shares | $ 23.08 |
Weighted Average Remaining Contractual Term (In Years) | 1 year 4 months 24 days |
Aggregate Intrinsic Value | $ | $ 536.1 |
Service-based RSUs | |
Number of Shares | |
Granted (in shares) | 1.3 |
Performance Shares | |
Number of Shares | |
Granted (in shares) | 1.5 |
Market-based RSUs | |
Number of Shares | |
Granted (in shares) | 0.5 |
Employee Benefit Plans - Employ
Employee Benefit Plans - Employee Stock Purchase Plan (Details) - Employee stock purchase plan 2008 - $ / shares shares in Millions | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2020 | |
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items] | ||
Shares purchased (in shares) | 1.4 | 1.4 |
Average exercise price per share (in dollars per share) | $ 19.75 | $ 19.50 |
Employee Benefit Plans - Share
Employee Benefit Plans - Share Based Compensation by Cost and Expense Categories (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | $ 50.5 | $ 44 | $ 108 | $ 86 |
Stock options | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 2.5 | 1.8 | 5.2 | 3.7 |
RSUs, RSAs, and PSAs | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 44.6 | 37.3 | 94.5 | 72.2 |
ESPP | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 3.4 | 4.9 | 8.3 | 10.1 |
Cost of revenues - Product | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 1 | 1.1 | 2.3 | 2.5 |
Cost of revenues - Service | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 3.9 | 3.4 | 8.4 | 7.6 |
Research and development | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 20.1 | 19 | 44.3 | 34.2 |
Sales and marketing | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | 14.9 | 13.2 | 31.4 | 27 |
General and administrative | ||||
Stock Based Compensation Expense Recorded in Cost and Expense Categories | ||||
Share-based compensation expense | $ 10.6 | $ 7.3 | $ 21.6 | $ 14.7 |
Employee Benefit Plans - Shar_2
Employee Benefit Plans - Share Based Compensation by Share Based Payment Award Types (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2021USD ($) | |
Share-based Payment Arrangement [Abstract] | |
Unrecognized compensation cost | $ 303.7 |
Unrecognized compensation, weighted average recognition period | 1 year 10 months 20 days |
Segments - Revenue by Product (
Segments - Revenue by Product (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($)segment | Jun. 30, 2020USD ($) | |
Segment Reporting Information [Line Items] | ||||
Number of reportable segments | segment | 1 | |||
Total net revenues | $ 1,172.3 | $ 1,086.3 | $ 2,246.7 | $ 2,084.3 |
Automated WAN Solutions | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 396.1 | 406.8 | 782.5 | 722.3 |
Cloud-Ready Data Center | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 201.9 | 157.6 | 359.3 | 332 |
AI-Driven Enterprise | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 195.1 | 152.7 | 356.3 | 296.1 |
Hardware Maintenance and Professional Services | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | $ 379.2 | $ 369.2 | $ 748.6 | $ 733.9 |
Segments - Revenues by Customer
Segments - Revenues by Customer Vertical (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Segment Reporting Information [Line Items] | ||||
Total net revenues | $ 1,172.3 | $ 1,086.3 | $ 2,246.7 | $ 2,084.3 |
Cloud | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 320.6 | 285.5 | 591.3 | 547.4 |
Service Provider | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 443.7 | 436.2 | 881.9 | 811.7 |
Enterprise | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | $ 408 | $ 364.6 | $ 773.5 | $ 725.2 |
Segments - Geographic (Details)
Segments - Geographic (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Segment Reporting Information [Line Items] | ||||
Total net revenues | $ 1,172.3 | $ 1,086.3 | $ 2,246.7 | $ 2,084.3 |
United States | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 597.4 | 547.3 | 1,120.5 | 1,076.7 |
Other | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 55.3 | 61.5 | 115.2 | 111.6 |
Total Americas | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 652.7 | 608.8 | 1,235.7 | 1,188.3 |
Europe, Middle East, and Africa | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | 323.9 | 294.1 | 635 | 549.1 |
Asia Pacific | ||||
Segment Reporting Information [Line Items] | ||||
Total net revenues | $ 195.7 | $ 183.4 | $ 376 | $ 346.9 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Income Tax Contingency [Line Items] | ||||
Income before income taxes | $ 74.8 | $ 86.1 | $ 37 | $ 114.4 |
Income tax provision | $ 12.8 | $ 24.9 | $ 6.1 | $ 32.8 |
Effective tax rate | 17.10% | 28.90% | 16.50% | 28.70% |
Loss on extinguishment of debt | $ 0 | $ 0 | $ 60.6 | $ 0 |
Restructuring charges (benefits) | 21.6 | $ 4.8 | 40.9 | 13.7 |
Unrecognized tax benefits | 118.9 | 118.9 | ||
Cost sharing for stock-based compensation | 18.2 | |||
Reduction of income tax reserves | 15.2 | |||
Interest | $ 1.7 | |||
Maximum | ||||
Income Tax Contingency [Line Items] | ||||
Unrecognized tax benefits, maximum decrease in the next twelve months | $ 3.5 | $ 3.5 |
Net Income per Share (Details)
Net Income per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Numerator: | ||||
Net income | $ 62 | $ 61.2 | $ 30.9 | $ 81.6 |
Denominator: | ||||
Basic (in shares) | 324.5 | 331 | 325.4 | 330.9 |
Dilutive effect of employee stock awards (in shares) | 5.9 | 2.1 | 6.1 | 3.8 |
Weighted-average shares used to compute diluted income per share (in shares) | 330.4 | 333.1 | 331.5 | 334.7 |
Net income per share: | ||||
Basic (in dollars per share) | $ 0.19 | $ 0.18 | $ 0.09 | $ 0.25 |
Diluted, (in dollars per share) | $ 0.19 | $ 0.18 | $ 0.09 | $ 0.24 |
Anti-dilutive shares (in shares) | 0.6 | 7.6 | 1.8 | 6.1 |
Commitments and Contingencies -
Commitments and Contingencies - Commitments (Details) $ in Millions | Jun. 30, 2021USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
Purchase obligation | $ 1,795 |
Subsequent Events (Details)
Subsequent Events (Details) - $ / shares | Sep. 22, 2021 | Jul. 27, 2021 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 |
Subsequent Event [Line Items] | ||||||
Cash dividends declared per share of common stock (in dollars per share) | $ 0.20 | $ 0.20 | ||||
Cash dividends (in dollars per share) | $ 0.20 | $ 0.20 | $ 0.40 | $ 0.40 | ||
Forecast | ||||||
Subsequent Event [Line Items] | ||||||
Cash dividends declared per share of common stock (in dollars per share) | $ 0.20 | |||||
Subsequent Event | ||||||
Subsequent Event [Line Items] | ||||||
Cash dividends (in dollars per share) | $ 0.20 |